NFE
New Fortress Energy LLC

NFE.US newfortressenergy.com + Research + Basket
Energy · Oil & Gas Midstream
CIK 0001749723
Employees 699
Phone 516 268 7400
Fiscal year end December
IPO Jan 31, 2019
Address 111 West 19th Street, New York, NY, United States, 10011
4.34
+0.55 (+14.51%)
USD · NASDAQ
52-week range
3.24
99.00
Trading at 1% of the 52-week range
Market Cap
61.86M
P/E Ratio
0.00
Forward P/E
212.77
Book Value
-96.92
Div. Yield
N/A
% Institutions
36.30%
% Insiders
11.44%
1 Year

-94.3%
3 Year

-99.7%
10 Year

-99.3%
Description
New Fortress Energy Inc. operates as an integrated gas-to-power energy infrastructure company that provides energy and development services to end-users worldwide. The company operates in two segments, Terminals and Infrastructure, and Ships. The Terminals and Infrastructure segment engages in the natural gas procurement and liquefaction; and logistics, shipping, facilities and conversion, or development of natural gas-fired power generation. The Ships segment offers floating storage and regasification units (FRSU) and liquefied natural gas (LNG) carriers which are leased to customers under long-term or spot arrangements. The company operates landed micro-fuel handling facility in San Juan, Puerto Rico; and LNG receiving facility and gas-fired power plant at the Port of Pichilingue in Baja California Sur, Mexico. New Fortress Energy Inc. was founded in 1998 and is based in New York, New York.
Actions

Open action list
Add an action for NFE.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Wesley Robert Edens	Founder, CEO & Director	1962
Mr. Frederick W. Hundt CPA	Interim CFO, Principal Financial Officer, CAO & Principal Accounting Officer	1978
Mr. Kevin Francis Sullivan	General Counsel & Secretary	1973
Matthew Reinhard	Co-General Counsel & Chief Compliance Officer	NA
Mr. Brannen McElmurray	MD & Chief Development Officer	NA
Mr. Patrick Thomas Hughes	Executive Officer	NA
Kenneth Nicholson	Executive Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 13, 2025	Christopher S Guinta	N/A	Purchase	5.00K	$8.57	$42.85K	SEC
Oct 01, 2024	Wesley R Edens	N/A	Purchase	5.79M	$8.63	$50.00M	SEC
May 01, 2024	Maria Elvira Salazar	N/A	Sale	N/A	$25.82	N/A	—
Oct 24, 2023	Maria Elvira Salazar	N/A	Purchase	N/A	$32.30	N/A	—
May 26, 2023	Desmond Iain Catterall	N/A	Purchase	4.73K	$26.54	$125.64K	SEC
May 23, 2023	Timothy W Jay	N/A	Purchase	3.00K	$28.28	$84.84K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Great Mountain Partners LLC	25.56M	Jun 30, 2026	3.13%	$100.00	0.00%
Fortress Investment Group LLC	13.40M	Jun 30, 2026	1.64%	$0.92	0.00%
Vanguard Capital Management, LLC	7.26M	Jun 30, 2026	0.89%	$0.00	1.04%
Charles Schwab Investment Management Inc	5.81M	Jun 30, 2026	0.71%	$0.00	-1.72%
The Goldman Sachs Group Inc	4.19M	Jun 30, 2026	0.51%	$0.00	26.70%
AQR Capital Management LLC	3.91M	Jun 30, 2026	0.48%	$0.00	64.43%
UBS Group AG	3.75M	Jun 30, 2026	0.46%	$0.00	-33.17%
Capital World Investors	3.47M	Jun 30, 2026	0.42%	$0.00	0.00%
BlackRock Inc	3.31M	Jun 30, 2026	0.41%	$0.00	-74.32%
Vanguard Portfolio Management, LLC	2.45M	Jun 30, 2026	0.30%	$0.00	-31.13%
Millennium Management LLC	2.43M	Jun 30, 2026	0.30%	$0.00	-34.69%
Barclays PLC	2.28M	Jun 30, 2026	0.28%	$0.00	-35.61%
Marshall Wace Asset Management Ltd	2.11M	Jun 30, 2026	0.26%	$0.00	-24.43%
Garnet Capital Holdings, Inc.	1.95M	Jun 30, 2026	0.24%	$0.13	0.00%
Deltroit Asset Management (UK) LLP	1.80M	Jun 30, 2026	0.22%	$0.09	0.00%
Lazard Asset Management LLC	1.60M	Jun 30, 2026	0.20%	$0.00	-0.65%
Geode Capital Management, LLC	1.57M	Jun 30, 2026	0.19%	$0.00	-58.55%
Amvescap Plc.	1.39M	Jun 30, 2026	0.17%	$0.00	-8.79%
Pingora Partners LLC	1.15M	Jun 30, 2026	0.14%	$0.24	4.79%
FMR Inc	886.76K	Jun 30, 2026	0.11%	$0.00	-0.78%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Mediolanum BB Global Hi Yld L B	3.19M	0.39%	▲ 0.00%	Jun 30, 2026
2	Lazard Baylight US Sm Cap Eq WW Dist EUR	1.60M	0.20%	▼ 4.28%	Jun 30, 2026
3	Neuberger Glbl Sr Fl Rt Inc USD U Acc	1.12M	0.14%	▲ 0.00%	Jun 30, 2026
4	AB American Income C USD	890.03K	0.11%	▲ 0.00%	Aug 31, 2026
5	American Funds American High-Inc A	788.21K	4.83%	▲ 1,419.03%	Sep 30, 2026
6	Fidelity Extended Market Index	628.43K	0.08%	▼ 0.53%	Aug 31, 2026
7	AB Global High Yield I USD	572.53K	0.07%	▲ 0.00%	Jun 30, 2026
8	American Funds Income Fd of Amer A	499.77K	3.06%	▲ 0.00%	Sep 30, 2026
9	American Funds Multi-Sector Inc A	344.47K	2.11%	▲ 4,919.98%	Sep 30, 2026
10	Vanguard MStar Total Stk Mkt Idx Invest	113.52K	0.70%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $61.86M
EBITDA: $-55.55M
PEG Ratio: $26.53
Book Value: $-96.92
Earnings/Share: $-329.00
Profit Margin: -149.73%
Operating Margin: -24.29%
ROA (TTM): -1.53%
ROE (TTM): -392.05%
Revenue (TTM): $1.27B
Revenue/Share (TTM): $222.76
Earnings Growth (YOY): -89.60%
Revenue Growth (YOY): 2.70%
Valuation Metrics

Enterprise Value: $8.97B
Trailing P/E: 0.00
Forward P/E: 212.77
Shares Statistics

Shares Outstanding: 16.32M
Shares Float: 4.42M
% Insiders: 11.44%
% Institutions: 36.30%
Shares Short: 700.48K
Shares Short (Prior Month): 632.43K
Short Ratio: 1.08
Short % Float: 4.76%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.50B
Cost of Goods Sold
adjust
$-1.37B
Gross Profit
subtotal
$136.82M
SG&A
adjust
$-307.44M
Operating Income
subtotal
$-170.62M
Other / Non-Operating Items
adjust
$-1.67B
Net Income
subtotal
$-1.84B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NFE",
        "Type": "Common Stock",
        "Name": "New Fortress Energy LLC",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00MJH9LC4",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "NFE.US",
        "CUSIP": null,
        "CIK": "0001749723",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2019-01-31",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Refining & Marketing",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "New Fortress Energy Inc. operates as an integrated gas-to-power energy infrastructure company that provides energy and development services to end-users worldwide. The company operates in two segments, Terminals and Infrastructure, and Ships. The Terminals and Infrastructure segment engages in the natural gas procurement and liquefaction; and logistics, shipping, facilities and conversion, or development of natural gas-fired power generation. The Ships segment offers floating storage and regasification units (FRSU) and liquefied natural gas (LNG) carriers which are leased to customers under long-term or spot arrangements. The company operates landed micro-fuel handling facility in San Juan, Puerto Rico; and LNG receiving facility and gas-fired power plant at the Port of Pichilingue in Baja California Sur, Mexico. New Fortress Energy Inc. was founded in 1998 and is based in New York, New York.",
        "Address": "111 West 19th Street, New York, NY, United States, 10011",
        "AddressData": {
            "Street": "111 West 19th Street",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10011"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Wesley Robert Edens",
                "Title": "Founder, CEO & Director",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Frederick W. Hundt CPA",
                "Title": "Interim CFO, Principal Financial Officer, CAO & Principal Accounting Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Kevin Francis Sullivan",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1973"
            },
            {
                "Name": "Matthew  Reinhard",
                "Title": "Co-General Counsel & Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brannen  McElmurray",
                "Title": "MD & Chief Development Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Patrick Thomas Hughes",
                "Title": "Executive Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Kenneth  Nicholson",
                "Title": "Executive Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "516 268 7400",
        "WebURL": "https://www.newfortressenergy.com",
        "LogoURL": "/img/logos/US/NFE.png",
        "FullTimeEmployees": 699,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 61858920,
        "MarketCapitalizationMln": 61.8589,
        "EBITDA": -55552000,
        "PERatio": null,
        "PEGRatio": 26.525,
        "WallStreetTargetPrice": 2,
        "BookValue": -96.916,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -329,
        "EPSEstimateCurrentYear": -4.19,
        "EPSEstimateNextYear": 2.08,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": -0.72,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -1.4973,
        "OperatingMarginTTM": -0.2429,
        "ReturnOnAssetsTTM": -0.0153,
        "ReturnOnEquityTTM": -3.9205,
        "RevenueTTM": 1266651008,
        "RevenuePerShareTTM": 222.764,
        "QuarterlyRevenueGrowthYOY": 0.027,
        "GrossProfitTTM": 278992992,
        "DilutedEpsTTM": -329,
        "QuarterlyEarningsGrowthYOY": -0.896
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 212.766,
        "PriceSalesTTM": 0.0488,
        "PriceBookMRQ": 1.0947,
        "EnterpriseValue": 8973385456,
        "EnterpriseValueRevenue": 7.0817,
        "EnterpriseValueEbitda": 70.1346
    },
    "SharesStats": {
        "SharesOutstanding": 16321615,
        "SharesFloat": 4421167,
        "PercentInsiders": 11.439,
        "PercentInstitutions": 36.299,
        "SharesShort": 700484,
        "SharesShortPriorMonth": 632434,
        "ShortRatio": 1.08,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0476
    },
    "Technicals": {
        "Beta": 1.416,
        "52WeekHigh": 99,
        "52WeekLow": 3.24,
        "50DayMA": 8.8581,
        "200DayMA": 29.856,
        "SharesShort": 700484,
        "SharesShortPriorMonth": 632434,
        "ShortRatio": 1.08,
        "ShortPercent": 0.0476
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0.4396,
        "DividendDate": "2024-06-27",
        "ExDividendDate": "2024-09-13",
        "LastSplitFactor": "1:50",
        "LastSplitDate": "2026-09-14",
        "NumberDividendsByYear": [
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 6
            },
            {
                "Year": 2024,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 1,
        "TargetPrice": 2,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Great Mountain Partners LLC",
                "date": "2026-06-30",
                "totalShares": 3.132,
                "totalAssets": 100,
                "currentShares": 25559846,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fortress Investment Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.6419,
                "totalAssets": 0.9166,
                "currentShares": 13399317,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.8893,
                "totalAssets": 0.0001,
                "currentShares": 7257110,
                "change": 74608,
                "change_p": 1.0387
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.7119,
                "totalAssets": 0.0003,
                "currentShares": 5809798,
                "change": -101484,
                "change_p": -1.7168
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.5138,
                "totalAssets": 0.0001,
                "currentShares": 4193428,
                "change": 883717,
                "change_p": 26.7007
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.4795,
                "totalAssets": 0.0005,
                "currentShares": 3912973,
                "change": 1533316,
                "change_p": 64.4343
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.46,
                "totalAssets": 0.0002,
                "currentShares": 3753894,
                "change": -1863423,
                "change_p": -33.1728
            },
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 0.4247,
                "totalAssets": 0.0002,
                "currentShares": 3465765,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.4054,
                "totalAssets": 0,
                "currentShares": 3308375,
                "change": -9572600,
                "change_p": -74.3158
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3,
                "totalAssets": 0,
                "currentShares": 2448376,
                "change": -1106883,
                "change_p": -31.1337
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.2972,
                "totalAssets": 0.0003,
                "currentShares": 2425473,
                "change": -1288213,
                "change_p": -34.6883
            },
            {
                "name": "Barclays PLC",
                "date": "2026-06-30",
                "totalShares": 0.2797,
                "totalAssets": 0.0002,
                "currentShares": 2282403,
                "change": -1262210,
                "change_p": -35.6092
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.2586,
                "totalAssets": 0.0006,
                "currentShares": 2110038,
                "change": -681953,
                "change_p": -24.4253
            },
            {
                "name": "Garnet Capital Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.2384,
                "totalAssets": 0.1333,
                "currentShares": 1945617,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Deltroit Asset Management (UK) LLP",
                "date": "2026-06-30",
                "totalShares": 0.2206,
                "totalAssets": 0.0941,
                "currentShares": 1800000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Lazard Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.1965,
                "totalAssets": 0.0009,
                "currentShares": 1603522,
                "change": -10507,
                "change_p": -0.651
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1923,
                "totalAssets": 0,
                "currentShares": 1569489,
                "change": -2216993,
                "change_p": -58.5502
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-06-30",
                "totalShares": 0.1709,
                "totalAssets": 0,
                "currentShares": 1394422,
                "change": -134362,
                "change_p": -8.7888
            },
            {
                "name": "Pingora Partners LLC",
                "date": "2026-06-30",
                "totalShares": 0.1407,
                "totalAssets": 0.2434,
                "currentShares": 1147868,
                "change": 52500,
                "change_p": 4.7929
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 0.1087,
                "totalAssets": 0,
                "currentShares": 886761,
                "change": -7009,
                "change_p": -0.7842
            }
        ],
        "Funds": [
            {
                "name": "Mediolanum BB Global Hi Yld L B",
                "date": "2026-06-30",
                "totalShares": 0.3912,
                "totalAssets": 0.0496,
                "currentShares": 3192205,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Lazard Baylight US Sm Cap Eq WW Dist EUR",
                "date": "2026-06-30",
                "totalShares": 0.1966,
                "totalAssets": 0.0588,
                "currentShares": 1604190,
                "change": -71802,
                "change_p": -4.2841
            },
            {
                "name": "Neuberger Glbl Sr Fl Rt Inc USD U Acc",
                "date": "2026-06-30",
                "totalShares": 0.137,
                "totalAssets": 0.1652,
                "currentShares": 1118032,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AB American Income C USD",
                "date": "2026-08-31",
                "totalShares": 0.1091,
                "totalAssets": 0.0014,
                "currentShares": 890031,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds American High-Inc A",
                "date": "2026-09-30",
                "totalShares": 4.8292,
                "totalAssets": 0.0174,
                "currentShares": 788207,
                "change": 736318,
                "change_p": 1419.0252
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.077,
                "totalAssets": 0.0005,
                "currentShares": 628427,
                "change": -3377,
                "change_p": -0.5345
            },
            {
                "name": "AB Global High Yield I USD",
                "date": "2026-06-30",
                "totalShares": 0.0702,
                "totalAssets": 0.0017,
                "currentShares": 572528,
                "change": 572528,
                "change_p": 0
            },
            {
                "name": "American Funds Income Fd of Amer A",
                "date": "2026-09-30",
                "totalShares": 3.062,
                "totalAssets": 0.0022,
                "currentShares": 499772,
                "change": 499772,
                "change_p": 0
            },
            {
                "name": "American Funds Multi-Sector Inc A",
                "date": "2026-09-30",
                "totalShares": 2.1105,
                "totalAssets": 0.0098,
                "currentShares": 344471,
                "change": 337609,
                "change_p": 4919.9796
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.6955,
                "totalAssets": 0,
                "currentShares": 113518,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds Capital Inc Bldr A",
                "date": "2026-09-30",
                "totalShares": 0.5028,
                "totalAssets": 0.0004,
                "currentShares": 82067,
                "change": 82067,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-09-30",
                "totalShares": 0.4887,
                "totalAssets": 0.0056,
                "currentShares": 79766,
                "change": 112,
                "change_p": 0.1406
            },
            {
                "name": "Fidelity Total Bond ETF",
                "date": "2026-09-30",
                "totalShares": 0.417,
                "totalAssets": 0.0016,
                "currentShares": 68061,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Capital Group U.S. Multi-Sector Inc ETF",
                "date": "2026-09-30",
                "totalShares": 0.3224,
                "totalAssets": 0.0062,
                "currentShares": 52614,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Energy ETF",
                "date": "2026-09-30",
                "totalShares": 0.2913,
                "totalAssets": 0.0023,
                "currentShares": 47540,
                "change": -1745,
                "change_p": -3.5406
            },
            {
                "name": "American Funds IS\u00ae Asset Allocation 1",
                "date": "2026-09-30",
                "totalShares": 0.2314,
                "totalAssets": 0.0009,
                "currentShares": 37776,
                "change": 34770,
                "change_p": 1156.6866
            },
            {
                "name": "American Funds Bond Fund of Amer A",
                "date": "2026-09-30",
                "totalShares": 0.2092,
                "totalAssets": 0.0002,
                "currentShares": 34151,
                "change": 34151,
                "change_p": 0
            },
            {
                "name": "Capital Group Core Plus Income ETF",
                "date": "2026-09-30",
                "totalShares": 0.2036,
                "totalAssets": 0.0018,
                "currentShares": 33234,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds IS\u00ae Amer Hi-Inc Trust 1",
                "date": "2026-09-30",
                "totalShares": 0.1899,
                "totalAssets": 0.0225,
                "currentShares": 30987,
                "change": 30987,
                "change_p": 0
            },
            {
                "name": "Manning & Napier High Yield Bond S",
                "date": "2026-09-30",
                "totalShares": 0.1885,
                "totalAssets": 0.013,
                "currentShares": 30764,
                "change": 30764,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-03-13",
            "ownerCik": null,
            "ownerName": "Christopher S Guinta",
            "transactionDate": "2025-03-13",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 8.57,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1749723/000176412925000002/xslF345X05/wk-form4_1741882520.xml"
        },
        {
            "date": "2024-10-01",
            "ownerCik": null,
            "ownerName": "Wesley R Edens",
            "transactionDate": "2024-10-01",
            "transactionCode": "P",
            "transactionAmount": 5793742,
            "transactionPrice": 8.63,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124460/000174972324000096/xslF345X05/wk-form4_1727993580.xml"
        },
        {
            "date": "2024-05-01",
            "ownerCik": null,
            "ownerName": "Maria Elvira Salazar",
            "transactionDate": "2024-05-01",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 25.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2023-10-24",
            "ownerCik": null,
            "ownerName": "Maria Elvira Salazar",
            "transactionDate": "2023-10-24",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 32.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2023-05-26",
            "ownerCik": null,
            "ownerName": "Desmond Iain Catterall",
            "transactionDate": "2023-05-26",
            "transactionCode": "P",
            "transactionAmount": 4734,
            "transactionPrice": 26.54,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1749723/000176393523000002/xslF345X04/wf-form4_168556461489464.xml"
        },
        {
            "date": "2023-05-23",
            "ownerCik": null,
            "ownerName": "Timothy W Jay",
            "transactionDate": "2023-05-23",
            "transactionCode": "P",
            "transactionAmount": 3000,
            "transactionPrice": 28.28,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1749723/000196816923000009/xslF345X04/wf-form4_168504764621457.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "5.7122",
                "shares": 5712200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "5.6911",
                "shares": 5691100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "4.3516",
                "shares": 4351600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "4.1113",
                "shares": 4111300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "4.1949",
                "shares": 4194900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "4.2102",
                "shares": 4210200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "3.4171",
                "shares": 3417100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1.2526",
                "shares": 1252600
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "20.8373",
                "shares": 20837300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "20.8373",
                "shares": 20837300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "20.8373",
                "shares": 20837300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "5.7122",
                "shares": 5712200
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "5.7141",
                "shares": 5714100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "5.6911",
                "shares": 5691100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "5.6224",
                "shares": 5622400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "5.4874",
                "shares": 5487400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "5.4722",
                "shares": 5472200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "4.3516",
                "shares": 4351600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "4.1776",
                "shares": 4177600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "4.1170",
                "shares": 4117000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "4.1196",
                "shares": 4119600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "4.1113",
                "shares": 4111300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "4.1007",
                "shares": 4100700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "4.1142",
                "shares": 4114200.0000000005
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "4.1865",
                "shares": 4186499.9999999995
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "4.1949",
                "shares": 4194900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "4.1960",
                "shares": 4196000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "4.1934",
                "shares": 4193399.9999999995
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "4.2016",
                "shares": 4201600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "4.2102",
                "shares": 4210200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "4.1499",
                "shares": 4149899.9999999995
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "4.0466",
                "shares": 4046599.9999999995
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "3.5300",
                "shares": 3530000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "3.4171",
                "shares": 3417100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "1.6400",
                "shares": 1640000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "1.1468",
                "shares": 1146800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "1.2526",
                "shares": 1252600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1.2526",
                "shares": 1252600
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "1.2526",
                "shares": 1252600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "1.2526",
                "shares": 1252600
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "20.8373",
                "shares": 20837300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "20.8373",
                "shares": 20837300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "20.8373",
                "shares": 20837300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "20.8373",
                "shares": 20837300
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "20.8373",
                "shares": 20837300
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "20.8373",
                "shares": 20837300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "20.8373",
                "shares": 20837300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-09-04",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.3,
                "epsEstimate": -0.76,
                "epsDifference": -0.54,
                "surprisePercent": -71.0526
            },
            "2026-03-31": {
                "reportDate": "2026-04-13",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": -1.08,
                "epsDifference": 0.43,
                "surprisePercent": 39.8148
            },
            "2025-12-31": {
                "reportDate": "2026-03-03",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6522,
                "epsEstimate": -0.63,
                "epsDifference": -0.0222,
                "surprisePercent": -3.5238
            },
            "2025-09-30": {
                "reportDate": "2025-12-01",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.94,
                "epsEstimate": -0.84,
                "epsDifference": -0.1,
                "surprisePercent": -11.9048
            },
            "2025-06-30": {
                "reportDate": "2025-09-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.85,
                "epsEstimate": -0.63,
                "epsDifference": -0.22,
                "surprisePercent": -34.9206
            },
            "2025-03-31": {
                "reportDate": "2025-05-14",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.73,
                "epsEstimate": -0.05,
                "epsDifference": -0.68,
                "surprisePercent": -1360
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2024-06-30": {
                "reportDate": "2024-08-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": 0.06,
                "epsDifference": -0.47,
                "surprisePercent": -783.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.64,
                "epsDifference": 0.03,
                "surprisePercent": 4.6875
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 0.78,
                "epsDifference": 0.28,
                "surprisePercent": 35.8974
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.3,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.64,
                "epsDifference": -0.06,
                "surprisePercent": -9.375
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.83,
                "epsDifference": 0.07,
                "surprisePercent": 8.4337
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.53,
                "epsDifference": -0.23,
                "surprisePercent": -43.3962
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.73,
                "epsDifference": -0.32,
                "surprisePercent": -43.8356
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.37,
                "epsDifference": 0.32,
                "surprisePercent": 86.4865
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 0.4,
                "epsDifference": 0.74,
                "surprisePercent": 185
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.91,
                "epsDifference": -0.19,
                "surprisePercent": -20.8791
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.23,
                "epsDifference": -0.27,
                "surprisePercent": -117.3913
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.01,
                "epsDifference": 0.1,
                "surprisePercent": 1000
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": 0.03,
                "epsDifference": -0.24,
                "surprisePercent": -800
            },
            "2020-12-31": {
                "reportDate": "2021-03-15",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.001,
                "epsEstimate": 0.05,
                "epsDifference": -0.049,
                "surprisePercent": -98
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.1,
                "epsDifference": 0.2,
                "surprisePercent": 200
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.17,
                "epsDifference": -0.07,
                "surprisePercent": -41.1765
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.13,
                "epsDifference": -0.18,
                "surprisePercent": -138.4615
            },
            "2019-12-31": {
                "reportDate": "2020-03-04",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.21,
                "epsDifference": 0.13,
                "surprisePercent": 61.9048
            },
            "2019-09-30": {
                "reportDate": "2019-11-11",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.14,
                "epsDifference": -0.16,
                "surprisePercent": -114.2857
            },
            "2019-06-30": {
                "reportDate": "2019-08-12",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.14,
                "epsDifference": -0.14,
                "surprisePercent": -100
            },
            "2019-03-31": {
                "reportDate": "2019-05-15",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.2,
                "epsDifference": 0.12,
                "surprisePercent": 60
            },
            "2018-12-31": {
                "reportDate": "2019-03-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": -0.18,
                "epsDifference": -0.33,
                "surprisePercent": -183.3333
            },
            "2018-09-30": {
                "reportDate": "2018-11-28",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.315,
                "epsEstimate": 0,
                "epsDifference": -0.315,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.4964",
                "earningsEstimateAvg": "2.0800",
                "earningsEstimateLow": "2.0800",
                "earningsEstimateHigh": "2.0800",
                "earningsEstimateYearAgoEps": "-4.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4964",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0352",
                "epsTrendCurrent": "2.0800",
                "epsTrend7daysAgo": "2.5000",
                "epsTrend30daysAgo": "2.5000",
                "epsTrend60daysAgo": "2.5000",
                "epsTrend90daysAgo": "3.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.9733",
                "earningsEstimateAvg": "-4.1900",
                "earningsEstimateLow": "-4.1900",
                "earningsEstimateHigh": "-4.1900",
                "earningsEstimateYearAgoEps": "-157.1400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9733",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "1.0664",
                "epsTrendCurrent": "-4.1900",
                "epsTrend7daysAgo": "-59.5000",
                "epsTrend30daysAgo": "-59.5000",
                "epsTrend60daysAgo": "-59.5000",
                "epsTrend90daysAgo": "-62.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": "0.1056",
                "earningsEstimateAvg": "-0.7600",
                "earningsEstimateLow": "-0.7600",
                "earningsEstimateHigh": "-0.7600",
                "earningsEstimateYearAgoEps": "-0.8497",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1056",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7600",
                "epsTrend7daysAgo": "-0.7600",
                "epsTrend30daysAgo": "-0.7600",
                "epsTrend60daysAgo": "-0.7600",
                "epsTrend90daysAgo": "-0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0121",
                "earningsEstimateAvg": "-0.7200",
                "earningsEstimateLow": "-0.7200",
                "earningsEstimateHigh": "-0.7200",
                "earningsEstimateYearAgoEps": "-0.7288",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0121",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7200",
                "epsTrend7daysAgo": "-0.7200",
                "epsTrend30daysAgo": "-0.7200",
                "epsTrend60daysAgo": "-0.7200",
                "epsTrend90daysAgo": "-0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-9.1957",
                "earningsEstimateAvg": "-3.7700",
                "earningsEstimateLow": "-3.7700",
                "earningsEstimateHigh": "-3.7700",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-9.1957",
                "revenueEstimateAvg": "1643116690.00",
                "revenueEstimateLow": "1643116690.00",
                "revenueEstimateHigh": "1643116690.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3052",
                "epsTrendCurrent": "-3.7700",
                "epsTrend7daysAgo": "-3.7700",
                "epsTrend30daysAgo": "-3.7700",
                "epsTrend60daysAgo": "-3.7700",
                "epsTrend90daysAgo": "-3.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-17.8000",
                "earningsEstimateAvg": "-0.8400",
                "earningsEstimateLow": "-0.8400",
                "earningsEstimateHigh": "-0.8400",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-17.8000",
                "revenueEstimateAvg": "716885000.00",
                "revenueEstimateLow": "488570000.00",
                "revenueEstimateHigh": "945200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2632",
                "epsTrendCurrent": "-0.8400",
                "epsTrend7daysAgo": "-0.8400",
                "epsTrend30daysAgo": "-0.8400",
                "epsTrend60daysAgo": "-0.4600",
                "epsTrend90daysAgo": "-0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5488",
                "earningsEstimateAvg": "-0.6350",
                "earningsEstimateLow": "-0.7200",
                "earningsEstimateHigh": "-0.5500",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5488",
                "revenueEstimateAvg": "661223180.00",
                "revenueEstimateLow": "432290000.00",
                "revenueEstimateHigh": "824500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5449",
                "epsTrendCurrent": "-0.6350",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3400",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.0796",
                "earningsEstimateAvg": "-0.0533",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0796",
                "revenueEstimateAvg": "614500000.00",
                "revenueEstimateLow": "614500000.00",
                "revenueEstimateHigh": "614500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1098",
                "epsTrendCurrent": "-0.0533",
                "epsTrend7daysAgo": "-0.0775",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.3850",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.8788",
                "earningsEstimateAvg": "0.3333",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "2.7500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8788",
                "revenueEstimateAvg": "2305437460.00",
                "revenueEstimateLow": "2252618530.00",
                "revenueEstimateHigh": "2368612750.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0447",
                "epsTrendCurrent": "0.3333",
                "epsTrend7daysAgo": "0.3333",
                "epsTrend30daysAgo": "0.3333",
                "epsTrend60daysAgo": "0.3333",
                "epsTrend90daysAgo": "0.3567",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "567535000.00",
                "revenueEstimateLow": "481800000.00",
                "revenueEstimateHigh": "594900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.8790",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8790",
                "revenueEstimateAvg": "509230000.00",
                "revenueEstimateLow": "423800000.00",
                "revenueEstimateHigh": "542860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0930",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0700",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0700",
                "revenueEstimateAvg": "638480000.00",
                "revenueEstimateLow": "618200000.00",
                "revenueEstimateHigh": "668700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.9500",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.4950",
                "earningsEstimateAvg": "2.3200",
                "earningsEstimateLow": "1.8800",
                "earningsEstimateHigh": "2.4600",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.4950",
                "revenueEstimateAvg": "2349420000.00",
                "revenueEstimateLow": "2190630000.00",
                "revenueEstimateHigh": "2524000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "2.3200",
                "epsTrend7daysAgo": "2.3900",
                "epsTrend30daysAgo": "2.3800",
                "epsTrend60daysAgo": "2.2200",
                "epsTrend90daysAgo": "2.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.4830",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4830",
                "revenueEstimateAvg": "499560000.00",
                "revenueEstimateLow": "474500000.00",
                "revenueEstimateHigh": "534550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1920",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "1.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.5930",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "-0.8100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.5930",
                "revenueEstimateAvg": "588200000.00",
                "revenueEstimateLow": "492370000.00",
                "revenueEstimateHigh": "742700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.8700",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2740",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "1.1300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2740",
                "revenueEstimateAvg": "663330000.00",
                "revenueEstimateLow": "464000000.00",
                "revenueEstimateHigh": "735310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3130",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8600",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.8540",
                "earningsEstimateAvg": "1.8500",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "3.1200",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.8540",
                "revenueEstimateAvg": "2533900000.00",
                "revenueEstimateLow": "2366410000.00",
                "revenueEstimateHigh": "2666800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.9160",
                "epsTrendCurrent": "1.8500",
                "epsTrend7daysAgo": "1.8500",
                "epsTrend30daysAgo": "1.8100",
                "epsTrend60daysAgo": "1.8100",
                "epsTrend90daysAgo": "1.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "17.0000",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "17.0000",
                "revenueEstimateAvg": "618640000.00",
                "revenueEstimateLow": "588800000.00",
                "revenueEstimateHigh": "654000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6880",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "17.6670",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "17.6670",
                "revenueEstimateAvg": "654410000.00",
                "revenueEstimateLow": "654410000.00",
                "revenueEstimateHigh": "654410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.9240",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "3.2380",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "3.2380",
                "revenueEstimateAvg": "501720000.00",
                "revenueEstimateLow": "437860000.00",
                "revenueEstimateHigh": "604230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "2.0880",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "4.0870",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "4.0870",
                "revenueEstimateAvg": "1322810000.00",
                "revenueEstimateLow": "1020000000.00",
                "revenueEstimateHigh": "1240600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "1.9290",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "3.6250",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "3.6250",
                "revenueEstimateAvg": "364000000.00",
                "revenueEstimateLow": "288390000.00",
                "revenueEstimateHigh": "492000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.5070",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.9170",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9170",
                "revenueEstimateAvg": "300920000.00",
                "revenueEstimateLow": "248800000.00",
                "revenueEstimateHigh": "354000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.3050",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "162460000.00",
                "revenueEstimateLow": "143000000.00",
                "revenueEstimateHigh": "189800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.1800",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.5040",
                "earningsEstimateAvg": "-0.6800",
                "earningsEstimateLow": "-1.5400",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-1.3700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5040",
                "revenueEstimateAvg": "451650000.00",
                "revenueEstimateLow": "456000000.00",
                "revenueEstimateHigh": "476000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.3880",
                "epsTrendCurrent": "-0.6800",
                "epsTrend7daysAgo": "-0.6800",
                "epsTrend30daysAgo": "-0.6800",
                "epsTrend60daysAgo": "-0.6900",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "1.4000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.4000",
                "revenueEstimateAvg": "145170000.00",
                "revenueEstimateLow": "133970000.00",
                "revenueEstimateHigh": "152500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.0710",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.9200",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0710",
                "revenueEstimateAvg": "130560000.00",
                "revenueEstimateLow": "119470000.00",
                "revenueEstimateHigh": "139200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.8360",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.8130",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.9600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8130",
                "revenueEstimateAvg": "82240000.00",
                "revenueEstimateLow": "71980000.00",
                "revenueEstimateHigh": "94260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.7460",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.2960",
                "earningsEstimateAvg": "-1.4900",
                "earningsEstimateLow": "-1.7900",
                "earningsEstimateHigh": "-1.0300",
                "earningsEstimateYearAgoEps": "-1.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2960",
                "revenueEstimateAvg": "178620000.00",
                "revenueEstimateLow": "157310000.00",
                "revenueEstimateHigh": "187670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5910",
                "epsTrendCurrent": "-1.4900",
                "epsTrend7daysAgo": "-1.4900",
                "epsTrend30daysAgo": "-1.4900",
                "epsTrend60daysAgo": "-1.4800",
                "epsTrend90daysAgo": "-1.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "44210000.00",
                "revenueEstimateLow": "40410000.00",
                "revenueEstimateHigh": "50400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "46040000.00",
                "revenueEstimateLow": "42910000.00",
                "revenueEstimateHigh": "47900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "52140000.00",
                "revenueEstimateLow": "50000000.00",
                "revenueEstimateHigh": "55730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.8100",
                "earningsEstimateLow": "-1.0100",
                "earningsEstimateHigh": "-0.4700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "114080000.00",
                "revenueEstimateLow": "107910000.00",
                "revenueEstimateHigh": "117980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.8100",
                "epsTrend7daysAgo": "-0.8100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -1.95
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -3.1722
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.44
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.84
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.54
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.58
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.249
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.74
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.825
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10728820000.00",
                    "intangibleAssets": "190358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "495114000.00",
                    "totalLiab": "11161258000.00",
                    "totalStockholderEquity": "-553650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1280634000.00",
                    "commonStock": "2856000.00",
                    "capitalStock": "2856000.00",
                    "retainedEarnings": "-2421978000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "161191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8699257000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8952477000.00",
                    "shortTermDebt": "6810215000.00",
                    "shortLongTermDebt": "6727175000.00",
                    "shortLongTermDebtTotal": "9113668000.00",
                    "otherStockholderEquity": "1773290000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1409231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "633092000.00",
                    "longTermDebt": "2131176000.00",
                    "inventory": "119834000.00",
                    "accountsPayable": "608408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "121212000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92182000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3657802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9319589000.00",
                    "capitalLeaseObligations": "255317000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88353000.00",
                    "nonCurrentLiabilitiesTotal": "2462001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10728820000.00",
                    "cashAndShortTermInvestments": "161191000.00",
                    "propertyPlantAndEquipmentGross": "9530265000.00",
                    "propertyPlantAndEquipmentNet": "5462751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7290026000.00",
                    "netInvestedCapital": "8304701000.00",
                    "commonStockSharesOutstanding": "5712158.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "10394338000.00",
                    "intangibleAssets": "192409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "224505000.00",
                    "totalLiab": "10449374000.00",
                    "totalStockholderEquity": "-180242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1083871000.00",
                    "commonStock": "2856000.00",
                    "capitalStock": "2856000.00",
                    "retainedEarnings": "-2050538000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "92389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8926798000.00",
                    "currentDeferredRevenue": "14133000.00",
                    "netDebt": "8481504000.00",
                    "shortTermDebt": "7208227000.00",
                    "shortLongTermDebt": "7181301000.00",
                    "shortLongTermDebtTotal": "8573893000.00",
                    "otherStockholderEquity": "1779052000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1158748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "688908000.00",
                    "longTermDebt": "1105839000.00",
                    "inventory": "152946000.00",
                    "accountsPayable": "634700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125206000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88388000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3928805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9235590000.00",
                    "capitalLeaseObligations": "286753000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "82974000.00",
                    "nonCurrentLiabilitiesTotal": "1522576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10394338000.00",
                    "cashAndShortTermInvestments": "92389000.00",
                    "propertyPlantAndEquipmentGross": "9386708000.00",
                    "propertyPlantAndEquipmentNet": "5105698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7768050000.00",
                    "netInvestedCapital": "8106898000.00",
                    "commonStockSharesOutstanding": "5714057.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "10555623000.00",
                    "intangibleAssets": "187596000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49152000.00",
                    "totalLiab": "10245992000.00",
                    "totalStockholderEquity": "182647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140700000.00",
                    "commonStock": null,
                    "capitalStock": "2845000.00",
                    "retainedEarnings": "-1650592000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "226453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8652938000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7952466000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7073477000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1328698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "451962000.00",
                    "longTermDebt": "1105442000.00",
                    "inventory": "119447000.00",
                    "accountsPayable": "731619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "126984000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9226925000.00",
                    "capitalLeaseObligations": "391076000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64019000.00",
                    "nonCurrentLiabilitiesTotal": "1593054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9307249000.00",
                    "propertyPlantAndEquipmentNet": "8898525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7324240000.00",
                    "netInvestedCapital": "8361566000.00",
                    "commonStockSharesOutstanding": "5691056.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "11905607000.00",
                    "intangibleAssets": "195821000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "436658000.00",
                    "totalLiab": "10781523000.00",
                    "totalStockholderEquity": "995394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "665818000.00",
                    "commonStock": "2846000.00",
                    "capitalStock": "2846000.00",
                    "retainedEarnings": "-858057000.00",
                    "otherLiab": null,
                    "goodWill": "15938000.00",
                    "otherAssets": null,
                    "cash": "145237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7953760000.00",
                    "currentDeferredRevenue": "12144000.00",
                    "netDebt": "9161849000.00",
                    "shortTermDebt": "6643021000.00",
                    "shortLongTermDebt": "6579321000.00",
                    "shortLongTermDebtTotal": "9307086000.00",
                    "otherStockholderEquity": "1772580000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1332200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "642628000.00",
                    "longTermDebt": "2335994000.00",
                    "inventory": "109279000.00",
                    "accountsPayable": "632777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "128690000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "78025000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10571805000.00",
                    "capitalLeaseObligations": "391771000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90374000.00",
                    "nonCurrentLiabilitiesTotal": "2827763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11905607000.00",
                    "cashAndShortTermInvestments": "145237000.00",
                    "propertyPlantAndEquipmentGross": "10668448000.00",
                    "propertyPlantAndEquipmentNet": "10185006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6619958000.00",
                    "netInvestedCapital": "9910709000.00",
                    "commonStockSharesOutstanding": "5622433.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-05",
                    "currency_symbol": "USD",
                    "totalAssets": "11957330000.00",
                    "intangibleAssets": "194752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "429676000.00",
                    "totalLiab": "10605136000.00",
                    "totalStockholderEquity": "1229756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "349314000.00",
                    "commonStock": "2742000.00",
                    "capitalStock": "2742000.00",
                    "retainedEarnings": "-558397000.00",
                    "otherLiab": null,
                    "goodWill": "15938000.00",
                    "otherAssets": null,
                    "cash": "551109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2201304000.00",
                    "currentDeferredRevenue": "12536000.00",
                    "netDebt": "8856279000.00",
                    "shortTermDebt": "1260619000.00",
                    "shortLongTermDebt": "1181559000.00",
                    "shortLongTermDebtTotal": "9407388000.00",
                    "otherStockholderEquity": "1725985000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1482499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "427714000.00",
                    "longTermDebt": "7805260000.00",
                    "inventory": "74000000.00",
                    "accountsPayable": "578835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "122438000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10474831000.00",
                    "capitalLeaseObligations": "420569000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "132602000.00",
                    "nonCurrentLiabilitiesTotal": "8403832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11957330000.00",
                    "cashAndShortTermInvestments": "551109000.00",
                    "propertyPlantAndEquipmentGross": "10477979000.00",
                    "propertyPlantAndEquipmentNet": "10049740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-718805000.00",
                    "netInvestedCapital": "10216575000.00",
                    "commonStockSharesOutstanding": "5487433.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13028080000.00",
                    "intangibleAssets": "188118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "533663000.00",
                    "totalLiab": "11156554000.00",
                    "totalStockholderEquity": "1748472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "461851000.00",
                    "commonStock": "2738000.00",
                    "capitalStock": "2738000.00",
                    "retainedEarnings": "-3766000.00",
                    "otherLiab": null,
                    "goodWill": "594256000.00",
                    "otherAssets": null,
                    "cash": "447862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1473682000.00",
                    "currentDeferredRevenue": "13468000.00",
                    "netDebt": "9181984000.00",
                    "shortTermDebt": "343290000.00",
                    "shortLongTermDebt": "260848000.00",
                    "shortLongTermDebtTotal": "9629846000.00",
                    "otherStockholderEquity": "1722829000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1473708000.00",
                    "longTermInvestments": "8678000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "425488000.00",
                    "longTermDebt": "8931506000.00",
                    "inventory": "66695000.00",
                    "accountsPayable": "655073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26671000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "843440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11554372000.00",
                    "capitalLeaseObligations": "437492000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "146095000.00",
                    "nonCurrentLiabilitiesTotal": "9682872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13028080000.00",
                    "cashAndShortTermInvestments": "447862000.00",
                    "propertyPlantAndEquipmentGross": "10285791000.00",
                    "propertyPlantAndEquipmentNet": "9913032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26000.00",
                    "netInvestedCapital": "10940826000.00",
                    "commonStockSharesOutstanding": "5472200.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "12867496000.00",
                    "intangibleAssets": "179510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "532562000.00",
                    "totalLiab": "10868408000.00",
                    "totalStockholderEquity": "1876428000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "463166000.00",
                    "commonStock": "2664000.00",
                    "capitalStock": "2664000.00",
                    "retainedEarnings": "196363000.00",
                    "otherLiab": null,
                    "goodWill": "766350000.00",
                    "otherAssets": null,
                    "cash": "492881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1707418000.00",
                    "currentDeferredRevenue": "14415000.00",
                    "netDebt": "9005477000.00",
                    "shortTermDebt": "667494000.00",
                    "shortLongTermDebt": "539132000.00",
                    "shortLongTermDebtTotal": "9498358000.00",
                    "otherStockholderEquity": "1674312000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1610110000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "481443000.00",
                    "longTermDebt": "8355703000.00",
                    "inventory": "103224000.00",
                    "accountsPayable": "473736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3089000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11257386000.00",
                    "capitalLeaseObligations": "603523000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "130244000.00",
                    "nonCurrentLiabilitiesTotal": "9160990000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12867496000.00",
                    "cashAndShortTermInvestments": "492881000.00",
                    "propertyPlantAndEquipmentGross": "10490938000.00",
                    "propertyPlantAndEquipmentNet": "10035929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-97308000.00",
                    "netInvestedCapital": "10771263000.00",
                    "commonStockSharesOutstanding": "4351640.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11969896000.00",
                    "intangibleAssets": "206266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "318964000.00",
                    "totalLiab": "10279441000.00",
                    "totalStockholderEquity": "1563643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "428582000.00",
                    "commonStock": "2050000.00",
                    "capitalStock": "2050000.00",
                    "retainedEarnings": "438502000.00",
                    "otherLiab": null,
                    "goodWill": "776760000.00",
                    "otherAssets": null,
                    "cash": "90842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2709065000.00",
                    "currentDeferredRevenue": "121361000.00",
                    "netDebt": "8533317000.00",
                    "shortTermDebt": "1266814000.00",
                    "shortLongTermDebt": "1145865000.00",
                    "shortLongTermDebtTotal": "8624159000.00",
                    "otherStockholderEquity": "1085950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1033956000.00",
                    "longTermInvestments": "8678000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "536055000.00",
                    "longTermDebt": "6863123000.00",
                    "inventory": "88095000.00",
                    "accountsPayable": "819544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10935940000.00",
                    "capitalLeaseObligations": "615171000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "50250000.00",
                    "nonCurrentLiabilitiesTotal": "7570376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11969896000.00",
                    "cashAndShortTermInvestments": "90842000.00",
                    "propertyPlantAndEquipmentGross": "10249420000.00",
                    "propertyPlantAndEquipmentNet": "9827262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1675109000.00",
                    "netInvestedCapital": "9572631000.00",
                    "commonStockSharesOutstanding": "4177600.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11408377000.00",
                    "intangibleAssets": "207731000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "316973000.00",
                    "totalLiab": "9721109000.00",
                    "totalStockholderEquity": "1560000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "469442000.00",
                    "commonStock": "2050000.00",
                    "capitalStock": "2050000.00",
                    "retainedEarnings": "450871000.00",
                    "otherLiab": null,
                    "goodWill": "776760000.00",
                    "otherAssets": null,
                    "cash": "132960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1564800000.00",
                    "currentDeferredRevenue": "96331000.00",
                    "netDebt": "8138096000.00",
                    "shortTermDebt": "357020000.00",
                    "shortLongTermDebt": "236147000.00",
                    "shortLongTermDebtTotal": "8271056000.00",
                    "otherStockholderEquity": "1063426000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1124333000.00",
                    "longTermInvestments": "8678000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "532677000.00",
                    "longTermDebt": "7392811000.00",
                    "inventory": "141723000.00",
                    "accountsPayable": "572746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10286243000.00",
                    "capitalLeaseObligations": "642098000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46492000.00",
                    "nonCurrentLiabilitiesTotal": "8156309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11408377000.00",
                    "cashAndShortTermInvestments": "132960000.00",
                    "propertyPlantAndEquipmentGross": "9509612000.00",
                    "propertyPlantAndEquipmentNet": "9119424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-440467000.00",
                    "netInvestedCapital": "9188958000.00",
                    "commonStockSharesOutstanding": "4117020.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10880362000.00",
                    "intangibleAssets": "211854000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262964000.00",
                    "totalLiab": "9080735000.00",
                    "totalStockholderEquity": "1671303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "513670000.00",
                    "commonStock": "2050000.00",
                    "capitalStock": "2050000.00",
                    "retainedEarnings": "561422000.00",
                    "otherLiab": null,
                    "goodWill": "776760000.00",
                    "otherAssets": "1.00",
                    "cash": "143457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1566873000.00",
                    "currentDeferredRevenue": "10242000.00",
                    "netDebt": "7583333000.00",
                    "shortTermDebt": "439311000.00",
                    "shortLongTermDebt": "291518000.00",
                    "shortLongTermDebtTotal": "7726790000.00",
                    "otherStockholderEquity": "1043652000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1038783000.00",
                    "longTermInvestments": "8678000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "445778000.00",
                    "longTermDebt": "6734860000.00",
                    "inventory": "186584000.00",
                    "accountsPayable": "524535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9843778000.00",
                    "capitalLeaseObligations": "700412000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36645000.00",
                    "nonCurrentLiabilitiesTotal": "7513862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10880362000.00",
                    "cashAndShortTermInvestments": "143457000.00",
                    "propertyPlantAndEquipmentGross": "9086699000.00",
                    "propertyPlantAndEquipmentNet": "8699784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-528090000.00",
                    "netInvestedCapital": "8697681000.00",
                    "commonStockSharesOutstanding": "4119560.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "10501245000.00",
                    "intangibleAssets": "51815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "277594000.00",
                    "totalLiab": "8723376000.00",
                    "totalStockholderEquity": "1640094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "580299000.00",
                    "commonStock": "2050000.00",
                    "capitalStock": "2050000.00",
                    "retainedEarnings": "527986000.00",
                    "otherLiab": null,
                    "goodWill": "776760000.00",
                    "otherAssets": null,
                    "cash": "155414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1706288000.00",
                    "currentDeferredRevenue": "65287000.00",
                    "netDebt": "7218776000.00",
                    "shortTermDebt": "457173000.00",
                    "shortLongTermDebt": "292625000.00",
                    "shortLongTermDebtTotal": "7374190000.00",
                    "otherStockholderEquity": "1038530000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "979973000.00",
                    "longTermInvestments": "145471000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "433281000.00",
                    "longTermDebt": "6510523000.00",
                    "inventory": "113684000.00",
                    "accountsPayable": "549489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71528000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9521272000.00",
                    "capitalLeaseObligations": "571042000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55627000.00",
                    "nonCurrentLiabilitiesTotal": "7017088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10501245000.00",
                    "cashAndShortTermInvestments": "155414000.00",
                    "propertyPlantAndEquipmentGross": "8795927000.00",
                    "propertyPlantAndEquipmentNet": "8418094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-726315000.00",
                    "netInvestedCapital": "8443242000.00",
                    "commonStockSharesOutstanding": "4111260.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9796370000.00",
                    "intangibleAssets": "67443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "230721000.00",
                    "totalLiab": "8217808000.00",
                    "totalStockholderEquity": "1436072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "505002000.00",
                    "commonStock": "2050000.00",
                    "capitalStock": "2050000.00",
                    "retainedEarnings": "331282000.00",
                    "otherLiab": null,
                    "goodWill": "776760000.00",
                    "otherAssets": null,
                    "cash": "171329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1911203000.00",
                    "currentDeferredRevenue": "69254000.00",
                    "netDebt": "6457124000.00",
                    "shortTermDebt": "412843000.00",
                    "shortLongTermDebt": "270547000.00",
                    "shortLongTermDebtTotal": "6628453000.00",
                    "otherStockholderEquity": "1039428000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "866201000.00",
                    "longTermInvestments": "139058000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "360820000.00",
                    "longTermDebt": "5897528000.00",
                    "inventory": "103331000.00",
                    "accountsPayable": "892924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63312000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8930169000.00",
                    "capitalLeaseObligations": "460378000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63789000.00",
                    "nonCurrentLiabilitiesTotal": "6306605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9796370000.00",
                    "cashAndShortTermInvestments": "171329000.00",
                    "propertyPlantAndEquipmentGross": "7828153000.00",
                    "propertyPlantAndEquipmentNet": "7828153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1045002000.00",
                    "netInvestedCapital": "7604147000.00",
                    "commonStockSharesOutstanding": "4100660.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9135239000.00",
                    "intangibleAssets": "74540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143516000.00",
                    "totalLiab": "7584364000.00",
                    "totalStockholderEquity": "1406161000.00",
                    "deferredLongTermLiab": "24245000.00",
                    "otherCurrentLiab": "883173000.00",
                    "commonStock": "2050000.00",
                    "capitalStock": "2050000.00",
                    "retainedEarnings": "290564000.00",
                    "otherLiab": "102975000.00",
                    "goodWill": "776760000.00",
                    "otherAssets": "151851000.00",
                    "cash": "104342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2067870000.00",
                    "currentDeferredRevenue": "62403000.00",
                    "netDebt": "5809553000.00",
                    "shortTermDebt": "500376000.00",
                    "shortLongTermDebt": "366945000.00",
                    "shortLongTermDebtTotal": "5913895000.00",
                    "otherStockholderEquity": "1039201000.00",
                    "propertyPlantEquipment": "7259361000.00",
                    "totalCurrentAssets": "713691000.00",
                    "longTermInvestments": "138569000.00",
                    "netTangibleAssets": "554861000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "337422000.00",
                    "longTermDebt": "5064188000.00",
                    "inventory": "128411000.00",
                    "accountsPayable": "602759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "144714000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74346000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2050000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "290564000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8421548000.00",
                    "capitalLeaseObligations": "482762000.00",
                    "longTermDebtTotal": "5064188000.00",
                    "nonCurrentLiabilitiesOther": "75783000.00",
                    "nonCurrentLiabilitiesTotal": "5516494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1039201000.00",
                    "liabilitiesAndStockholdersEquity": "9135239000.00",
                    "cashAndShortTermInvestments": "104342000.00",
                    "propertyPlantAndEquipmentGross": "7259361000.00",
                    "propertyPlantAndEquipmentNet": "7259361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1354179000.00",
                    "netInvestedCapital": "6837294000.00",
                    "commonStockSharesOutstanding": "4114220.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8223746000.00",
                    "intangibleAssets": "80312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "378670000.00",
                    "totalLiab": "6774420000.00",
                    "totalStockholderEquity": "1298751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "639591000.00",
                    "commonStock": "2047000.00",
                    "capitalStock": "2047000.00",
                    "retainedEarnings": "191819000.00",
                    "otherLiab": null,
                    "goodWill": "776760000.00",
                    "otherAssets": null,
                    "cash": "296860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1396176000.00",
                    "currentDeferredRevenue": "36020000.00",
                    "netDebt": "5388007000.00",
                    "shortTermDebt": "383701000.00",
                    "shortLongTermDebt": "277035000.00",
                    "shortLongTermDebtTotal": "5684867000.00",
                    "otherStockholderEquity": "1047541000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1154137000.00",
                    "longTermInvestments": "136300000.00",
                    "netTangibleAssets": "441679000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "402071000.00",
                    "longTermDebt": "4951545000.00",
                    "inventory": "76536000.00",
                    "accountsPayable": "310272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "150575000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2047000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "191819000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7069609000.00",
                    "capitalLeaseObligations": "456287000.00",
                    "longTermDebtTotal": "4951545000.00",
                    "nonCurrentLiabilitiesOther": "50623000.00",
                    "nonCurrentLiabilitiesTotal": "5378244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1047541000.00",
                    "liabilitiesAndStockholdersEquity": "8223746000.00",
                    "cashAndShortTermInvestments": "296860000.00",
                    "propertyPlantAndEquipmentGross": "5929608000.00",
                    "propertyPlantAndEquipmentNet": "5929608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-242039000.00",
                    "netInvestedCapital": "6527331000.00",
                    "commonStockSharesOutstanding": "4186520.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7705082000.00",
                    "intangibleAssets": "85897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "354077000.00",
                    "totalLiab": "6263223000.00",
                    "totalStockholderEquity": "1289820000.00",
                    "deferredLongTermLiab": "25989000.00",
                    "otherCurrentLiab": "1196281000.00",
                    "commonStock": "2088000.00",
                    "capitalStock": "2088000.00",
                    "retainedEarnings": "62080000.00",
                    "otherLiab": "74999000.00",
                    "goodWill": "776760000.00",
                    "otherAssets": "131947000.00",
                    "cash": "675492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1409238000.00",
                    "currentDeferredRevenue": "12748000.00",
                    "netDebt": "4217055000.00",
                    "shortTermDebt": "113561000.00",
                    "shortLongTermDebt": "64820000.00",
                    "shortLongTermDebtTotal": "4892547000.00",
                    "otherStockholderEquity": "1170254000.00",
                    "propertyPlantEquipment": "4535335000.00",
                    "totalCurrentAssets": "1387154000.00",
                    "longTermInvestments": "392306000.00",
                    "netTangibleAssets": "427163000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "318515000.00",
                    "longTermDebt": "4476865000.00",
                    "inventory": "39070000.00",
                    "accountsPayable": "80387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "152039000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55398000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2088000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "62080000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6317928000.00",
                    "capitalLeaseObligations": "350862000.00",
                    "longTermDebtTotal": "4476865000.00",
                    "nonCurrentLiabilitiesOther": "49010000.00",
                    "nonCurrentLiabilitiesTotal": "4853985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1170254000.00",
                    "liabilitiesAndStockholdersEquity": "7705082000.00",
                    "cashAndShortTermInvestments": "675492000.00",
                    "propertyPlantAndEquipmentGross": "4917813000.00",
                    "propertyPlantAndEquipmentNet": "4913212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22084000.00",
                    "netInvestedCapital": "5831505000.00",
                    "commonStockSharesOutstanding": "4194920.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7440984000.00",
                    "intangibleAssets": "92339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141227000.00",
                    "totalLiab": "5438787000.00",
                    "totalStockholderEquity": "1847373000.00",
                    "deferredLongTermLiab": "9924000.00",
                    "otherCurrentLiab": "314466000.00",
                    "commonStock": "2088000.00",
                    "capitalStock": "2088000.00",
                    "retainedEarnings": "-2047000.00",
                    "otherLiab": "153426000.00",
                    "goodWill": "778488000.00",
                    "otherAssets": "150562000.00",
                    "cash": "364313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570994000.00",
                    "currentDeferredRevenue": "16666000.00",
                    "netDebt": "4459604000.00",
                    "shortTermDebt": "109550000.00",
                    "shortLongTermDebt": "58188000.00",
                    "shortLongTermDebtTotal": "4823917000.00",
                    "otherStockholderEquity": "1801719000.00",
                    "propertyPlantEquipment": "4358689000.00",
                    "totalCurrentAssets": "1044556000.00",
                    "longTermInvestments": "1016350000.00",
                    "netTangibleAssets": "976546000.00",
                    "shortTermInvestments": "-1.00",
                    "netReceivables": "476215000.00",
                    "longTermDebt": "4397099000.00",
                    "inventory": "62801000.00",
                    "accountsPayable": "104042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "154824000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2088000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2047000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6396428000.00",
                    "capitalLeaseObligations": "368630000.00",
                    "longTermDebtTotal": "4397099000.00",
                    "nonCurrentLiabilitiesOther": "52319000.00",
                    "nonCurrentLiabilitiesTotal": "4867793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1801719000.00",
                    "liabilitiesAndStockholdersEquity": "7440984000.00",
                    "cashAndShortTermInvestments": "364313000.00",
                    "propertyPlantAndEquipmentGross": "4364262000.00",
                    "propertyPlantAndEquipmentNet": "4364262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "473562000.00",
                    "netInvestedCapital": "6302660000.00",
                    "commonStockSharesOutstanding": "4196000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7251376000.00",
                    "intangibleAssets": "121088000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209332000.00",
                    "totalLiab": "5178848000.00",
                    "totalStockholderEquity": "1885031000.00",
                    "deferredLongTermLiab": "10075000.00",
                    "otherCurrentLiab": "280854000.00",
                    "commonStock": "2076000.00",
                    "capitalStock": "2076000.00",
                    "retainedEarnings": "-63895000.00",
                    "otherLiab": "201124000.00",
                    "goodWill": "778488000.00",
                    "otherAssets": "709842000.00",
                    "cash": "138329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595996000.00",
                    "currentDeferredRevenue": "30515000.00",
                    "netDebt": "4397138000.00",
                    "shortTermDebt": "153739000.00",
                    "shortLongTermDebt": "99756000.00",
                    "shortLongTermDebtTotal": "4535467000.00",
                    "otherStockholderEquity": "1868618000.00",
                    "propertyPlantEquipment": "3965588000.00",
                    "totalCurrentAssets": "736632000.00",
                    "longTermInvestments": "939738000.00",
                    "netTangibleAssets": "985455000.00",
                    "shortTermInvestments": "17783000.00",
                    "netReceivables": "316819000.00",
                    "longTermDebt": "4051756000.00",
                    "inventory": "72152000.00",
                    "accountsPayable": "111436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "187497000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "78232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2076000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-63895000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6514744000.00",
                    "capitalLeaseObligations": "383955000.00",
                    "longTermDebtTotal": "4051756000.00",
                    "nonCurrentLiabilitiesOther": "60835000.00",
                    "nonCurrentLiabilitiesTotal": "4582852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1868618000.00",
                    "liabilitiesAndStockholdersEquity": "7251376000.00",
                    "cashAndShortTermInvestments": "138329000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4566473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140636000.00",
                    "netInvestedCapital": "6036543000.00",
                    "commonStockSharesOutstanding": "4193380.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7365808000.00",
                    "intangibleAssets": "135650000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154029000.00",
                    "totalLiab": "5047903000.00",
                    "totalStockholderEquity": "2113577000.00",
                    "deferredLongTermLiab": "10226000.00",
                    "otherCurrentLiab": "306581000.00",
                    "commonStock": "2076000.00",
                    "capitalStock": "2076000.00",
                    "retainedEarnings": "105870000.00",
                    "otherLiab": "296563000.00",
                    "goodWill": "760135000.00",
                    "otherAssets": "699416000.00",
                    "cash": "156173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "578331000.00",
                    "currentDeferredRevenue": "18925000.00",
                    "netDebt": "4178054000.00",
                    "shortTermDebt": "161218000.00",
                    "shortLongTermDebt": "100666000.00",
                    "shortLongTermDebtTotal": "4334227000.00",
                    "otherStockholderEquity": "1888842000.00",
                    "propertyPlantEquipment": "3818157000.00",
                    "totalCurrentAssets": "606325000.00",
                    "longTermInvestments": "1327444000.00",
                    "netTangibleAssets": "1217792000.00",
                    "shortTermInvestments": "18681000.00",
                    "netReceivables": "241850000.00",
                    "longTermDebt": "3836610000.00",
                    "inventory": "54273000.00",
                    "accountsPayable": "81126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "204328000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "116789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2076000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "105870000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6759483000.00",
                    "capitalLeaseObligations": "396951000.00",
                    "longTermDebtTotal": "3836610000.00",
                    "nonCurrentLiabilitiesOther": "57503000.00",
                    "nonCurrentLiabilitiesTotal": "4469572000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1888842000.00",
                    "liabilitiesAndStockholdersEquity": "7365808000.00",
                    "cashAndShortTermInvestments": "156173000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4420110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27994000.00",
                    "netInvestedCapital": "6050853000.00",
                    "commonStockSharesOutstanding": "4201640.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6876492000.00",
                    "intangibleAssets": "142944000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115324000.00",
                    "totalLiab": "4882438000.00",
                    "totalStockholderEquity": "1791575000.00",
                    "deferredLongTermLiab": "269513000.00",
                    "otherCurrentLiab": "312518000.00",
                    "commonStock": "2069000.00",
                    "capitalStock": "2069000.00",
                    "retainedEarnings": "-132399000.00",
                    "otherLiab": "327988000.00",
                    "goodWill": "760135000.00",
                    "otherAssets": "6876492000.00",
                    "cash": "187509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "562511000.00",
                    "currentDeferredRevenue": "28662000.00",
                    "netDebt": "3948795000.00",
                    "shortTermDebt": "144365000.00",
                    "shortLongTermDebt": "97251000.00",
                    "shortLongTermDebtTotal": "4136304000.00",
                    "otherStockholderEquity": "1923990000.00",
                    "propertyPlantEquipment": "3491482000.00",
                    "totalCurrentAssets": "584866000.00",
                    "longTermInvestments": "1182013000.00",
                    "netTangibleAssets": "888496000.00",
                    "shortTermInvestments": "18873000.00",
                    "netReceivables": "244851000.00",
                    "longTermDebt": "3757879000.00",
                    "inventory": "37182000.00",
                    "accountsPayable": "68085000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "202479000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2085000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2069000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-132399000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6291626000.00",
                    "capitalLeaseObligations": "281174000.00",
                    "longTermDebtTotal": "3757879000.00",
                    "nonCurrentLiabilitiesOther": "292535000.00",
                    "nonCurrentLiabilitiesTotal": "4319927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1923990000.00",
                    "liabilitiesAndStockholdersEquity": "6876492000.00",
                    "cashAndShortTermInvestments": "187509000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4094157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22355000.00",
                    "netInvestedCapital": "5646705000.00",
                    "commonStockSharesOutstanding": "4210220.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6665087000.00",
                    "intangibleAssets": "166964000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145021000.00",
                    "totalLiab": "4780937000.00",
                    "totalStockholderEquity": "1656081000.00",
                    "deferredLongTermLiab": "284176000.00",
                    "otherCurrentLiab": "275876000.00",
                    "commonStock": "2069000.00",
                    "capitalStock": "2069000.00",
                    "retainedEarnings": "-283256000.00",
                    "otherLiab": "322061000.00",
                    "goodWill": "740132000.00",
                    "otherAssets": "768770000.00",
                    "cash": "224383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "767896000.00",
                    "currentDeferredRevenue": "166214000.00",
                    "netDebt": "3748358000.00",
                    "shortTermDebt": "281761000.00",
                    "shortLongTermDebt": "249752000.00",
                    "shortLongTermDebtTotal": "3972741000.00",
                    "otherStockholderEquity": "1912643000.00",
                    "propertyPlantEquipment": "2999568000.00",
                    "totalCurrentAssets": "615721000.00",
                    "longTermInvestments": "1227991000.00",
                    "netTangibleAssets": "748985000.00",
                    "shortTermInvestments": "1227991000.00",
                    "netReceivables": "163927000.00",
                    "longTermDebt": "3597659000.00",
                    "inventory": "82390000.00",
                    "accountsPayable": "210259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "228069000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24625000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2069000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-283256000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6049366000.00",
                    "capitalLeaseObligations": "125330000.00",
                    "longTermDebtTotal": "3597659000.00",
                    "nonCurrentLiabilitiesOther": "131206000.00",
                    "nonCurrentLiabilitiesTotal": "4013041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1912643000.00",
                    "liabilitiesAndStockholdersEquity": "6665087000.00",
                    "cashAndShortTermInvestments": "224383000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3779506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-152175000.00",
                    "netInvestedCapital": "5503492000.00",
                    "commonStockSharesOutstanding": "4149940.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6392075000.00",
                    "intangibleAssets": "225668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146566000.00",
                    "totalLiab": "4390156000.00",
                    "totalStockholderEquity": "1762350000.00",
                    "deferredLongTermLiab": "10679000.00",
                    "otherCurrentLiab": "303381000.00",
                    "commonStock": "2060000.00",
                    "capitalStock": "2060000.00",
                    "retainedEarnings": "-273450000.00",
                    "otherLiab": "338716000.00",
                    "goodWill": "748602000.00",
                    "otherAssets": "759160000.00",
                    "cash": "143138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "635464000.00",
                    "currentDeferredRevenue": "198783000.00",
                    "netDebt": "3507466000.00",
                    "shortTermDebt": "234628000.00",
                    "shortLongTermDebt": "204551000.00",
                    "shortLongTermDebtTotal": "3650604000.00",
                    "otherStockholderEquity": "1932318000.00",
                    "propertyPlantEquipment": "2870619000.00",
                    "totalCurrentAssets": "475954000.00",
                    "longTermInvestments": "1312072000.00",
                    "netTangibleAssets": "788080000.00",
                    "shortTermInvestments": "2135000.00",
                    "netReceivables": "124759000.00",
                    "longTermDebt": "3326303000.00",
                    "inventory": "61491000.00",
                    "accountsPayable": "97455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "239569000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "101422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2060000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-273450000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5916121000.00",
                    "capitalLeaseObligations": "119750000.00",
                    "longTermDebtTotal": "3326303000.00",
                    "nonCurrentLiabilitiesOther": "45643000.00",
                    "nonCurrentLiabilitiesTotal": "3754692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1932318000.00",
                    "liabilitiesAndStockholdersEquity": "6392075000.00",
                    "cashAndShortTermInvestments": "143138000.00",
                    "propertyPlantAndEquipmentGross": "3507168000.00",
                    "propertyPlantAndEquipmentNet": "3507168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-159510000.00",
                    "netInvestedCapital": "5293204000.00",
                    "commonStockSharesOutstanding": "4046620.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1832111000.00",
                    "intangibleAssets": "65934000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62405000.00",
                    "totalLiab": "1540930000.00",
                    "totalStockholderEquity": "285534000.00",
                    "deferredLongTermLiab": "5194000.00",
                    "otherCurrentLiab": "133043000.00",
                    "commonStock": "1746000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-267406000.00",
                    "otherLiab": "30183000.00",
                    "goodWill": null,
                    "otherAssets": "141701000.00",
                    "cash": "360130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195870000.00",
                    "currentDeferredRevenue": "99668000.00",
                    "netDebt": "988889000.00",
                    "shortTermDebt": "34857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1349019000.00",
                    "otherStockholderEquity": "551135000.00",
                    "propertyPlantEquipment": "944694000.00",
                    "totalCurrentAssets": "548207000.00",
                    "longTermInvestments": "7501000.00",
                    "netTangibleAssets": "219600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97641000.00",
                    "longTermDebt": "1239799000.00",
                    "inventory": "28031000.00",
                    "accountsPayable": "27970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5647000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1746000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-267406000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1283904000.00",
                    "capitalLeaseObligations": "109220000.00",
                    "longTermDebtTotal": "1239799000.00",
                    "nonCurrentLiabilitiesOther": "100067000.00",
                    "nonCurrentLiabilitiesTotal": "1345060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "551135000.00",
                    "liabilitiesAndStockholdersEquity": "1832111000.00",
                    "cashAndShortTermInvestments": "360130000.00",
                    "propertyPlantAndEquipmentGross": "1114498000.00",
                    "propertyPlantAndEquipmentNet": "1114498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "352337000.00",
                    "netInvestedCapital": "1525333000.00",
                    "commonStockSharesOutstanding": "3530020.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1908091000.00",
                    "intangibleAssets": "46102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61084000.00",
                    "totalLiab": "1533005000.00",
                    "totalStockholderEquity": "366959000.00",
                    "deferredLongTermLiab": "10688000.00",
                    "otherCurrentLiab": "134338000.00",
                    "commonStock": "1746000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-229503000.00",
                    "otherLiab": "17256000.00",
                    "goodWill": null,
                    "otherAssets": "546857000.00",
                    "cash": "601522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191150000.00",
                    "currentDeferredRevenue": "99332000.00",
                    "netDebt": "757843000.00",
                    "shortTermDebt": "35481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1359365000.00",
                    "otherStockholderEquity": "594534000.00",
                    "propertyPlantEquipment": "989590000.00",
                    "totalCurrentAssets": "762010000.00",
                    "longTermInvestments": "7044000.00",
                    "netTangibleAssets": "320857000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76544000.00",
                    "longTermDebt": "1239561000.00",
                    "inventory": "22860000.00",
                    "accountsPayable": "21331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8127000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "182000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1746000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-229503000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1146081000.00",
                    "capitalLeaseObligations": "119804000.00",
                    "longTermDebtTotal": "1239561000.00",
                    "nonCurrentLiabilitiesOther": "15641000.00",
                    "nonCurrentLiabilitiesTotal": "1341855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "594534000.00",
                    "liabilitiesAndStockholdersEquity": "1908091000.00",
                    "cashAndShortTermInvestments": "601522000.00",
                    "propertyPlantAndEquipmentGross": "996634000.00",
                    "propertyPlantAndEquipmentNet": "1025143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "570860000.00",
                    "netInvestedCapital": "1606520000.00",
                    "commonStockSharesOutstanding": "3417114.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1399813000.00",
                    "intangibleAssets": "44381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53845000.00",
                    "totalLiab": "1301076000.00",
                    "totalStockholderEquity": "90741000.00",
                    "deferredLongTermLiab": "182000.00",
                    "otherCurrentLiab": "93097000.00",
                    "commonStock": "1687000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-229673000.00",
                    "otherLiab": "14084000.00",
                    "goodWill": null,
                    "otherAssets": "106015000.00",
                    "cash": "112723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222251000.00",
                    "currentDeferredRevenue": "61825000.00",
                    "netDebt": "987683000.00",
                    "shortTermDebt": "36380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1100406000.00",
                    "otherStockholderEquity": "318642000.00",
                    "propertyPlantEquipment": "828585000.00",
                    "totalCurrentAssets": "280525000.00",
                    "longTermInvestments": "5036000.00",
                    "netTangibleAssets": "46360000.00",
                    "shortTermInvestments": "164.00",
                    "netReceivables": "94558000.00",
                    "longTermDebt": "980183000.00",
                    "inventory": "19399000.00",
                    "accountsPayable": "92774000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7996000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1687000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-229673000.00",
                    "treasuryStock": "-6411000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1119288000.00",
                    "capitalLeaseObligations": "120223000.00",
                    "longTermDebtTotal": "980183000.00",
                    "nonCurrentLiabilitiesOther": "98460000.00",
                    "nonCurrentLiabilitiesTotal": "1078825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "325053000.00",
                    "liabilitiesAndStockholdersEquity": "1399813000.00",
                    "cashAndShortTermInvestments": "112723000.00",
                    "propertyPlantAndEquipmentGross": "998869000.00",
                    "propertyPlantAndEquipmentNet": "998869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58274000.00",
                    "netInvestedCapital": "1070924000.00",
                    "commonStockSharesOutstanding": "1639960.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1421513000.00",
                    "intangibleAssets": "42931000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60427000.00",
                    "totalLiab": "1271439000.00",
                    "totalStockholderEquity": "143003000.00",
                    "deferredLongTermLiab": "9533000.00",
                    "otherCurrentLiab": "198012000.00",
                    "commonStock": "341675000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-192852000.00",
                    "otherLiab": "13619000.00",
                    "goodWill": null,
                    "otherAssets": "103960000.00",
                    "cash": "167316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249701000.00",
                    "currentDeferredRevenue": "171878000.00",
                    "netDebt": "866923000.00",
                    "shortTermDebt": "26835000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1034239000.00",
                    "otherStockholderEquity": "-6172000.00",
                    "propertyPlantEquipment": "929142000.00",
                    "totalCurrentAssets": "345157000.00",
                    "longTermInvestments": "323000.00",
                    "netTangibleAssets": "100072000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66529000.00",
                    "longTermDebt": "950238000.00",
                    "inventory": "50885000.00",
                    "accountsPayable": "24854000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7071000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "341675000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-192852000.00",
                    "treasuryStock": "-6172000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1076356000.00",
                    "capitalLeaseObligations": "84001000.00",
                    "longTermDebtTotal": "950238000.00",
                    "nonCurrentLiabilitiesOther": "14314000.00",
                    "nonCurrentLiabilitiesTotal": "1021738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1421513000.00",
                    "cashAndShortTermInvestments": "167316000.00",
                    "propertyPlantAndEquipmentGross": "929142000.00",
                    "propertyPlantAndEquipmentNet": "954700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95456000.00",
                    "netInvestedCapital": "1093241000.00",
                    "commonStockSharesOutstanding": "1146820.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1489116000.00",
                    "intangibleAssets": "42276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105870000.00",
                    "totalLiab": "1174925000.00",
                    "totalStockholderEquity": "71524000.00",
                    "deferredLongTermLiab": "8630000.00",
                    "otherCurrentLiab": "100451000.00",
                    "commonStock": "133166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55427000.00",
                    "otherLiab": "12590000.00",
                    "goodWill": null,
                    "otherAssets": "103840000.00",
                    "cash": "232698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151651000.00",
                    "currentDeferredRevenue": "75906000.00",
                    "netDebt": "807215000.00",
                    "shortTermDebt": "29944000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1039913000.00",
                    "otherStockholderEquity": "-6132000.00",
                    "propertyPlantEquipment": "928246000.00",
                    "totalCurrentAssets": "414614000.00",
                    "longTermInvestments": "140000.00",
                    "netTangibleAssets": "29248000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47444000.00",
                    "longTermDebt": "945209000.00",
                    "inventory": "28602000.00",
                    "accountsPayable": "21256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "242667000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133166000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-55427000.00",
                    "treasuryStock": "-6132000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1074502000.00",
                    "capitalLeaseObligations": "94704000.00",
                    "longTermDebtTotal": "945209000.00",
                    "nonCurrentLiabilitiesOther": "13305000.00",
                    "nonCurrentLiabilitiesTotal": "1023274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1489116000.00",
                    "cashAndShortTermInvestments": "232698000.00",
                    "propertyPlantAndEquipmentGross": "928246000.00",
                    "propertyPlantAndEquipmentNet": "953687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262963000.00",
                    "netInvestedCapital": "1016733000.00",
                    "commonStockSharesOutstanding": "1252568.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1123814000.00",
                    "intangibleAssets": "61302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68041000.00",
                    "totalLiab": "736490000.00",
                    "totalStockholderEquity": "84805000.00",
                    "deferredLongTermLiab": "8508000.00",
                    "otherCurrentLiab": "90670000.00",
                    "commonStock": "130658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45823000.00",
                    "otherLiab": "14355000.00",
                    "goodWill": null,
                    "otherAssets": "190043000.00",
                    "cash": "27098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "591959000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "619057000.00",
                    "otherStockholderEquity": "16881000.00",
                    "propertyPlantEquipment": "658809000.00",
                    "totalCurrentAssets": "211120000.00",
                    "longTermInvestments": "2540000.00",
                    "netTangibleAssets": "23503000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52549000.00",
                    "longTermDebt": "619057000.00",
                    "inventory": "63432000.00",
                    "accountsPayable": "11593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "302519000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "130658000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-45823000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "912694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "619057000.00",
                    "nonCurrentLiabilitiesOther": "14929000.00",
                    "nonCurrentLiabilitiesTotal": "634227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1123814000.00",
                    "cashAndShortTermInvestments": "27098000.00",
                    "propertyPlantAndEquipmentGross": "658809000.00",
                    "propertyPlantAndEquipmentNet": "772245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1252568.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1147783000.00",
                    "intangibleAssets": "40693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71723000.00",
                    "totalLiab": "727385000.00",
                    "totalStockholderEquity": "85261000.00",
                    "deferredLongTermLiab": "16744000.00",
                    "otherCurrentLiab": "89147000.00",
                    "commonStock": "123760000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38480000.00",
                    "otherLiab": "14133000.00",
                    "goodWill": null,
                    "otherAssets": "188663000.00",
                    "cash": "178187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "599015000.00",
                    "currentDeferredRevenue": "58652000.00",
                    "netDebt": "427739000.00",
                    "shortTermDebt": "492762000.00",
                    "shortLongTermDebt": "492762000.00",
                    "shortLongTermDebtTotal": "605926000.00",
                    "otherStockholderEquity": "14770000.00",
                    "propertyPlantEquipment": "588093000.00",
                    "totalCurrentAssets": "316828000.00",
                    "longTermInvestments": "1529000.00",
                    "netTangibleAssets": "32591000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38293000.00",
                    "longTermDebt": "113164000.00",
                    "inventory": "28625000.00",
                    "accountsPayable": "17106000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "335137000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "123760000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-38480000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92710000.00",
                    "deferredLongTermAssetCharges": "38000.00",
                    "nonCurrentAssetsTotal": "830955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "113164000.00",
                    "nonCurrentLiabilitiesOther": "15035000.00",
                    "nonCurrentLiabilitiesTotal": "128370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1147783000.00",
                    "cashAndShortTermInvestments": "178187000.00",
                    "propertyPlantAndEquipmentGross": "588093000.00",
                    "propertyPlantAndEquipmentNet": "695985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1252568.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1056877000.00",
                    "intangibleAssets": "42008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54483000.00",
                    "totalLiab": "589737000.00",
                    "totalStockholderEquity": "79479000.00",
                    "deferredLongTermLiab": "8702000.00",
                    "otherCurrentLiab": "67597000.00",
                    "commonStock": "111236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31757000.00",
                    "otherLiab": "14262000.00",
                    "goodWill": null,
                    "otherAssets": "164300000.00",
                    "cash": "200306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "574402000.00",
                    "currentDeferredRevenue": "48401000.00",
                    "netDebt": "290217000.00",
                    "shortTermDebt": "490523000.00",
                    "shortLongTermDebt": "490523000.00",
                    "shortLongTermDebtTotal": "490523000.00",
                    "otherStockholderEquity": "12970000.00",
                    "propertyPlantEquipment": "516085000.00",
                    "totalCurrentAssets": "319424000.00",
                    "longTermInvestments": "2854000.00",
                    "netTangibleAssets": "25265000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45012000.00",
                    "longTermDebt": "1073000.00",
                    "inventory": "19623000.00",
                    "accountsPayable": "16282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "387661000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "111236000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-31757000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73851000.00",
                    "deferredLongTermAssetCharges": "20000.00",
                    "nonCurrentAssetsTotal": "737453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15121000.00",
                    "nonCurrentLiabilitiesTotal": "15335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1056877000.00",
                    "cashAndShortTermInvestments": "200306000.00",
                    "propertyPlantAndEquipmentGross": "516085000.00",
                    "propertyPlantAndEquipmentNet": "618720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1252568.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1116619000.00",
                    "intangibleAssets": "42297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5267000.00",
                    "totalLiab": "607217000.00",
                    "totalStockholderEquity": "76694000.00",
                    "deferredLongTermLiab": "9200000.00",
                    "otherCurrentLiab": "16672000.00",
                    "commonStock": "102265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25571000.00",
                    "otherLiab": "11399000.00",
                    "goodWill": null,
                    "otherAssets": "100383000.00",
                    "cash": "359450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594745000.00",
                    "currentDeferredRevenue": "61519000.00",
                    "netDebt": "128881000.00",
                    "shortTermDebt": "488331000.00",
                    "shortLongTermDebt": "488331000.00",
                    "shortLongTermDebtTotal": "488331000.00",
                    "otherStockholderEquity": "10967000.00",
                    "propertyPlantEquipment": "445975000.00",
                    "totalCurrentAssets": "431502000.00",
                    "longTermInvestments": "4552000.00",
                    "netTangibleAssets": "21726000.00",
                    "shortTermInvestments": "2572000.00",
                    "netReceivables": "32640000.00",
                    "longTermDebt": "1073000.00",
                    "inventory": "27002000.00",
                    "accountsPayable": "28223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "432708000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "102265000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-25571000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100305000.00",
                    "deferredLongTermAssetCharges": "78000.00",
                    "nonCurrentAssetsTotal": "685117000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12378000.00",
                    "nonCurrentLiabilitiesTotal": "12472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1116619000.00",
                    "cashAndShortTermInvestments": "359450000.00",
                    "propertyPlantAndEquipmentGross": "445975000.00",
                    "propertyPlantAndEquipmentNet": "537885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20837272.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "699402000.00",
                    "intangibleAssets": "43057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9166000.00",
                    "totalLiab": "416755000.00",
                    "totalStockholderEquity": "268307000.00",
                    "deferredLongTermLiab": "9200000.00",
                    "otherCurrentLiab": "17393000.00",
                    "commonStock": "426741000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-158423000.00",
                    "otherLiab": "11245000.00",
                    "goodWill": null,
                    "otherAssets": "137498000.00",
                    "cash": "78301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404755000.00",
                    "currentDeferredRevenue": "71993000.00",
                    "netDebt": "193891000.00",
                    "shortTermDebt": "272192000.00",
                    "shortLongTermDebt": "272192000.00",
                    "shortLongTermDebtTotal": "272192000.00",
                    "otherStockholderEquity": "9380000.00",
                    "propertyPlantEquipment": "348740000.00",
                    "totalCurrentAssets": "153780000.00",
                    "longTermInvestments": "3656000.00",
                    "netTangibleAssets": "212579000.00",
                    "shortTermInvestments": "1622000.00",
                    "netReceivables": "30363000.00",
                    "longTermDebt": "755000.00",
                    "inventory": "15959000.00",
                    "accountsPayable": "43177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "426741000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "545622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "699402000.00",
                    "cashAndShortTermInvestments": "78301000.00",
                    "propertyPlantAndEquipmentGross": "451757000.00",
                    "propertyPlantAndEquipmentNet": "451757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20837272.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "485097000.00",
                    "intangibleAssets": "22692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2712000.00",
                    "totalLiab": "179013000.00",
                    "totalStockholderEquity": "306156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1246000.00",
                    "commonStock": "426741000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123694000.00",
                    "otherLiab": "993000.00",
                    "goodWill": null,
                    "otherAssets": "142731000.00",
                    "cash": "51903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177551000.00",
                    "currentDeferredRevenue": "35262000.00",
                    "netDebt": "70067000.00",
                    "shortTermDebt": "121970000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121970000.00",
                    "otherStockholderEquity": "11375000.00",
                    "propertyPlantEquipment": "245569000.00",
                    "totalCurrentAssets": "96797000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30000.00",
                    "netReceivables": "20358000.00",
                    "longTermDebt": null,
                    "inventory": "19154000.00",
                    "accountsPayable": "19073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "426741000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "388300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485097000.00",
                    "cashAndShortTermInvestments": "51903000.00",
                    "propertyPlantAndEquipmentGross": "338803000.00",
                    "propertyPlantAndEquipmentNet": "338803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20837272.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20837272.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-278910000.00",
                    "totalStockholderEquity": "278910000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-85945999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "85945999.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "278910000.00",
                    "shortTermInvestments": "171891999.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "278910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-85946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-85946000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "278910000.00",
                    "cashAndShortTermInvestments": "85946000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20837272.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "381190000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "126000.00",
                    "totalLiab": "102280000.00",
                    "totalStockholderEquity": "278910000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "329000.00",
                    "commonStock": "406591000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80347000.00",
                    "otherLiab": "756000.00",
                    "goodWill": null,
                    "otherAssets": "115141000.00",
                    "cash": "84708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32099000.00",
                    "currentDeferredRevenue": "19590000.00",
                    "netDebt": "-9455000.00",
                    "shortTermDebt": "5828000.00",
                    "shortLongTermDebt": "5828000.00",
                    "shortLongTermDebtTotal": "75253000.00",
                    "otherStockholderEquity": "-41742000.00",
                    "propertyPlantEquipment": "104763000.00",
                    "totalCurrentAssets": "154953000.00",
                    "longTermInvestments": "6333000.00",
                    "netTangibleAssets": "278910000.00",
                    "shortTermInvestments": "1238000.00",
                    "netReceivables": "20595000.00",
                    "longTermDebt": "69425000.00",
                    "inventory": "11152000.00",
                    "accountsPayable": "6352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406591000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "381190000.00",
                    "cashAndShortTermInvestments": "84708000.00",
                    "propertyPlantAndEquipmentGross": "198840000.00",
                    "propertyPlantAndEquipmentNet": "198840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20837272.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "389054000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3360000.00",
                    "totalLiab": "99684000.00",
                    "totalStockholderEquity": "289370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12171000.00",
                    "commonStock": "336683000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48676000.00",
                    "otherLiab": "648000.00",
                    "goodWill": null,
                    "otherAssets": "101873000.00",
                    "cash": "180650000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24479000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "5828000.00",
                    "shortLongTermDebt": "5828000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1363000.00",
                    "propertyPlantEquipment": "75301000.00",
                    "totalCurrentAssets": "211880000.00",
                    "longTermInvestments": "3363000.00",
                    "netTangibleAssets": "289370000.00",
                    "shortTermInvestments": "3471000.00",
                    "netReceivables": "16743000.00",
                    "longTermDebt": "74557000.00",
                    "inventory": "7656000.00",
                    "accountsPayable": "5283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20837272.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-13",
                    "currency_symbol": "USD",
                    "totalAssets": "10555623000.00",
                    "intangibleAssets": "187596000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112795000.00",
                    "totalLiab": "10245992000.00",
                    "totalStockholderEquity": "182647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "761452000.00",
                    "commonStock": "2845000.00",
                    "capitalStock": "2845000.00",
                    "retainedEarnings": "-1650592000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "356942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8652938000.00",
                    "currentDeferredRevenue": "14133000.00",
                    "netDebt": "8213053000.00",
                    "shortTermDebt": "7145734000.00",
                    "shortLongTermDebt": "7073477000.00",
                    "shortLongTermDebtTotal": "8569995000.00",
                    "otherStockholderEquity": "1776306000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1308220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "719036000.00",
                    "longTermDebt": "1105442000.00",
                    "inventory": "119447000.00",
                    "accountsPayable": "731619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "126984000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54088000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9247403000.00",
                    "capitalLeaseObligations": "391076000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64019000.00",
                    "nonCurrentLiabilitiesTotal": "1593054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10555623000.00",
                    "cashAndShortTermInvestments": "356942000.00",
                    "propertyPlantAndEquipmentGross": "9307249000.00",
                    "propertyPlantAndEquipmentNet": "8898525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7324240000.00",
                    "netInvestedCapital": "8361566000.00",
                    "commonStockSharesOutstanding": "5569490.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "12867496000.00",
                    "intangibleAssets": "179510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "532562000.00",
                    "totalLiab": "10868408000.00",
                    "totalStockholderEquity": "1876428000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "463166000.00",
                    "commonStock": "2664000.00",
                    "capitalStock": "2664000.00",
                    "retainedEarnings": "196363000.00",
                    "otherLiab": null,
                    "goodWill": "766350000.00",
                    "otherAssets": null,
                    "cash": "492881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1707418000.00",
                    "currentDeferredRevenue": "14415000.00",
                    "netDebt": "9005477000.00",
                    "shortTermDebt": "667494000.00",
                    "shortLongTermDebt": "539132000.00",
                    "shortLongTermDebtTotal": "9498358000.00",
                    "otherStockholderEquity": "1674312000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1610110000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "481443000.00",
                    "longTermDebt": "8355703000.00",
                    "inventory": "103224000.00",
                    "accountsPayable": "473736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "122660000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3089000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11257386000.00",
                    "capitalLeaseObligations": "603523000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "130244000.00",
                    "nonCurrentLiabilitiesTotal": "9160990000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12867496000.00",
                    "cashAndShortTermInvestments": "492881000.00",
                    "propertyPlantAndEquipmentGross": "10490938000.00",
                    "propertyPlantAndEquipmentNet": "10035929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-97308000.00",
                    "netInvestedCapital": "10771263000.00",
                    "commonStockSharesOutstanding": "4372440.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "10501245000.00",
                    "intangibleAssets": "51815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "277594000.00",
                    "totalLiab": "8723376000.00",
                    "totalStockholderEquity": "1640094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "580299000.00",
                    "commonStock": "2050000.00",
                    "capitalStock": "2050000.00",
                    "retainedEarnings": "527986000.00",
                    "otherLiab": null,
                    "goodWill": "776760000.00",
                    "otherAssets": null,
                    "cash": "155414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1706288000.00",
                    "currentDeferredRevenue": "65287000.00",
                    "netDebt": "7218776000.00",
                    "shortTermDebt": "457173000.00",
                    "shortLongTermDebt": "292625000.00",
                    "shortLongTermDebtTotal": "7374190000.00",
                    "otherStockholderEquity": "1038530000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "979973000.00",
                    "longTermInvestments": "145471000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-155400000.00",
                    "netReceivables": "433281000.00",
                    "longTermDebt": "6510523000.00",
                    "inventory": "113684000.00",
                    "accountsPayable": "549489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "137775000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71528000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9521272000.00",
                    "capitalLeaseObligations": "571042000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55627000.00",
                    "nonCurrentLiabilitiesTotal": "7017088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10501245000.00",
                    "cashAndShortTermInvestments": "155414000.00",
                    "propertyPlantAndEquipmentGross": "8795927000.00",
                    "propertyPlantAndEquipmentNet": "8418094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-726315000.00",
                    "netInvestedCapital": "8443242000.00",
                    "commonStockSharesOutstanding": "4129640.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7705082000.00",
                    "intangibleAssets": "85897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "354077000.00",
                    "totalLiab": "6263223000.00",
                    "totalStockholderEquity": "1289820000.00",
                    "deferredLongTermLiab": "25989000.00",
                    "otherCurrentLiab": "1196281000.00",
                    "commonStock": "2088000.00",
                    "capitalStock": "2088000.00",
                    "retainedEarnings": "62080000.00",
                    "otherLiab": "74999000.00",
                    "goodWill": "776760000.00",
                    "otherAssets": "131947000.00",
                    "cash": "675492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1409238000.00",
                    "currentDeferredRevenue": "12748000.00",
                    "netDebt": "4217055000.00",
                    "shortTermDebt": "113561000.00",
                    "shortLongTermDebt": "64820000.00",
                    "shortLongTermDebtTotal": "4892547000.00",
                    "otherStockholderEquity": "1170254000.00",
                    "propertyPlantEquipment": "4535335000.00",
                    "totalCurrentAssets": "1387154000.00",
                    "longTermInvestments": "392306000.00",
                    "netTangibleAssets": "427163000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "318515000.00",
                    "longTermDebt": "4476865000.00",
                    "inventory": "39070000.00",
                    "accountsPayable": "80387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "152039000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55398000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2088000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "62080000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6317928000.00",
                    "capitalLeaseObligations": "350862000.00",
                    "longTermDebtTotal": "4476865000.00",
                    "nonCurrentLiabilitiesOther": "49010000.00",
                    "nonCurrentLiabilitiesTotal": "4853985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1170254000.00",
                    "liabilitiesAndStockholdersEquity": "7705082000.00",
                    "cashAndShortTermInvestments": "675492000.00",
                    "propertyPlantAndEquipmentGross": "4917813000.00",
                    "propertyPlantAndEquipmentNet": "4913212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22084000.00",
                    "netInvestedCapital": "5831505000.00",
                    "commonStockSharesOutstanding": "4197080.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6876492000.00",
                    "intangibleAssets": "142944000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115324000.00",
                    "totalLiab": "4882438000.00",
                    "totalStockholderEquity": "1791575000.00",
                    "deferredLongTermLiab": "269513000.00",
                    "otherCurrentLiab": "312518000.00",
                    "commonStock": "2069000.00",
                    "capitalStock": "2069000.00",
                    "retainedEarnings": "-132399000.00",
                    "otherLiab": "327988000.00",
                    "goodWill": "760135000.00",
                    "otherAssets": "6291626000.00",
                    "cash": "187509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "562511000.00",
                    "currentDeferredRevenue": "28662000.00",
                    "netDebt": "3948795000.00",
                    "shortTermDebt": "144365000.00",
                    "shortLongTermDebt": "97251000.00",
                    "shortLongTermDebtTotal": "4136304000.00",
                    "otherStockholderEquity": "1923990000.00",
                    "propertyPlantEquipment": "3491482000.00",
                    "totalCurrentAssets": "584866000.00",
                    "longTermInvestments": "1182013000.00",
                    "netTangibleAssets": "888496000.00",
                    "shortTermInvestments": "18873000.00",
                    "netReceivables": "244851000.00",
                    "longTermDebt": "3757879000.00",
                    "inventory": "37182000.00",
                    "accountsPayable": "68085000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "202479000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2085000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2069000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-132399000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6291626000.00",
                    "capitalLeaseObligations": "281174000.00",
                    "longTermDebtTotal": "3757879000.00",
                    "nonCurrentLiabilitiesOther": "292535000.00",
                    "nonCurrentLiabilitiesTotal": "4319927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1923990000.00",
                    "liabilitiesAndStockholdersEquity": "6876492000.00",
                    "cashAndShortTermInvestments": "187509000.00",
                    "propertyPlantAndEquipmentGross": "4094157000.00",
                    "propertyPlantAndEquipmentNet": "4094157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22355000.00",
                    "netInvestedCapital": "5646705000.00",
                    "commonStockSharesOutstanding": "4034060.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1908091000.00",
                    "intangibleAssets": "46102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61084000.00",
                    "totalLiab": "1533005000.00",
                    "totalStockholderEquity": "366959000.00",
                    "deferredLongTermLiab": "10688000.00",
                    "otherCurrentLiab": "134338000.00",
                    "commonStock": "1746000.00",
                    "capitalStock": "1746000.00",
                    "retainedEarnings": "-229503000.00",
                    "otherLiab": "17256000.00",
                    "goodWill": "0.00",
                    "otherAssets": "546857000.00",
                    "cash": "601522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191150000.00",
                    "currentDeferredRevenue": "99332000.00",
                    "netDebt": "757843000.00",
                    "shortTermDebt": "35481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1359365000.00",
                    "otherStockholderEquity": "594534000.00",
                    "propertyPlantEquipment": "989590000.00",
                    "totalCurrentAssets": "762010000.00",
                    "longTermInvestments": "7044000.00",
                    "netTangibleAssets": "320857000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76544000.00",
                    "longTermDebt": "1239561000.00",
                    "inventory": "22860000.00",
                    "accountsPayable": "21331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8127000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "182000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1746000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-229503000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1146081000.00",
                    "capitalLeaseObligations": "119804000.00",
                    "longTermDebtTotal": "1239561000.00",
                    "nonCurrentLiabilitiesOther": "15641000.00",
                    "nonCurrentLiabilitiesTotal": "1341855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "594534000.00",
                    "liabilitiesAndStockholdersEquity": "1908091000.00",
                    "cashAndShortTermInvestments": "601522000.00",
                    "propertyPlantAndEquipmentGross": "996634000.00",
                    "propertyPlantAndEquipmentNet": "1025143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "570860000.00",
                    "netInvestedCapital": "1606520000.00",
                    "commonStockSharesOutstanding": "2133100.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1123814000.00",
                    "intangibleAssets": "61302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68041000.00",
                    "totalLiab": "736490000.00",
                    "totalStockholderEquity": "84805000.00",
                    "deferredLongTermLiab": "8508000.00",
                    "otherCurrentLiab": "90670000.00",
                    "commonStock": "130658000.00",
                    "capitalStock": "130658000.00",
                    "retainedEarnings": "-45823000.00",
                    "otherLiab": "14355000.00",
                    "goodWill": null,
                    "otherAssets": "190043000.00",
                    "cash": "27098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "591959000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "619057000.00",
                    "otherStockholderEquity": "130658000.00",
                    "propertyPlantEquipment": "658809000.00",
                    "totalCurrentAssets": "211120000.00",
                    "longTermInvestments": "2540000.00",
                    "netTangibleAssets": "23503000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52549000.00",
                    "longTermDebt": "619057000.00",
                    "inventory": "63432000.00",
                    "accountsPayable": "11593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "302519000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "130658000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-45823000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "912694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "619057000.00",
                    "nonCurrentLiabilitiesOther": "14929000.00",
                    "nonCurrentLiabilitiesTotal": "634227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1123814000.00",
                    "cashAndShortTermInvestments": "27098000.00",
                    "propertyPlantAndEquipmentGross": "658809000.00",
                    "propertyPlantAndEquipmentNet": "772245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108857000.00",
                    "netInvestedCapital": "703862000.00",
                    "commonStockSharesOutstanding": "1252568.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "699402000.00",
                    "intangibleAssets": "43057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9166000.00",
                    "totalLiab": "416755000.00",
                    "totalStockholderEquity": "282647000.00",
                    "deferredLongTermLiab": "9200000.00",
                    "otherCurrentLiab": "17393000.00",
                    "commonStock": "426741000.00",
                    "capitalStock": "426741000.00",
                    "retainedEarnings": "-158423000.00",
                    "otherLiab": "11263000.00",
                    "goodWill": null,
                    "otherAssets": "128298000.00",
                    "cash": "78301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404755000.00",
                    "currentDeferredRevenue": "71993000.00",
                    "netDebt": "193891000.00",
                    "shortTermDebt": "272192000.00",
                    "shortLongTermDebt": "272192000.00",
                    "shortLongTermDebtTotal": "272192000.00",
                    "otherStockholderEquity": "9380000.00",
                    "propertyPlantEquipment": "348740000.00",
                    "totalCurrentAssets": "153780000.00",
                    "longTermInvestments": "3656000.00",
                    "netTangibleAssets": "203379000.00",
                    "shortTermInvestments": "1622000.00",
                    "netReceivables": "30363000.00",
                    "longTermDebt": "737000.00",
                    "inventory": "15959000.00",
                    "accountsPayable": "43177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "426741000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "545622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12000000.00",
                    "nonCurrentLiabilitiesTotal": "12000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "699402000.00",
                    "cashAndShortTermInvestments": "78301000.00",
                    "propertyPlantAndEquipmentGross": "451757000.00",
                    "propertyPlantAndEquipmentNet": "451757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-250975000.00",
                    "netInvestedCapital": "540499000.00",
                    "commonStockSharesOutstanding": "67932825.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "381190000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "126000.00",
                    "totalLiab": "102280000.00",
                    "totalStockholderEquity": "278910000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "329000.00",
                    "commonStock": "406591000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80347000.00",
                    "otherLiab": "756000.00",
                    "goodWill": null,
                    "otherAssets": "115141000.00",
                    "cash": "84708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32099000.00",
                    "currentDeferredRevenue": "19590000.00",
                    "netDebt": "-9455000.00",
                    "shortTermDebt": "5828000.00",
                    "shortLongTermDebt": "5828000.00",
                    "shortLongTermDebtTotal": "75253000.00",
                    "otherStockholderEquity": "-41742000.00",
                    "propertyPlantEquipment": "104763000.00",
                    "totalCurrentAssets": "154953000.00",
                    "longTermInvestments": "6333000.00",
                    "netTangibleAssets": "278910000.00",
                    "shortTermInvestments": "1238000.00",
                    "netReceivables": "20595000.00",
                    "longTermDebt": "69425000.00",
                    "inventory": "11152000.00",
                    "accountsPayable": "6352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406591000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "69425000.00",
                    "nonCurrentLiabilitiesOther": "596000.00",
                    "nonCurrentLiabilitiesTotal": "70181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "381190000.00",
                    "cashAndShortTermInvestments": "84708000.00",
                    "propertyPlantAndEquipmentGross": "198840000.00",
                    "propertyPlantAndEquipmentNet": "198840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122854000.00",
                    "netInvestedCapital": "354163000.00",
                    "commonStockSharesOutstanding": "65006140.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "389054000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "192000.00",
                    "totalLiab": "99684000.00",
                    "totalStockholderEquity": "289370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "570000.00",
                    "commonStock": "336683000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48676000.00",
                    "otherLiab": "648000.00",
                    "goodWill": null,
                    "otherAssets": "98510000.00",
                    "cash": "180650000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24479000.00",
                    "currentDeferredRevenue": "12798000.00",
                    "netDebt": "-100265000.00",
                    "shortTermDebt": "5828000.00",
                    "shortLongTermDebt": "5828000.00",
                    "shortLongTermDebtTotal": "80385000.00",
                    "otherStockholderEquity": "3763000.00",
                    "propertyPlantEquipment": "75301000.00",
                    "totalCurrentAssets": "211880000.00",
                    "longTermInvestments": "3363000.00",
                    "netTangibleAssets": "289370000.00",
                    "shortTermInvestments": "108000.00",
                    "netReceivables": "16743000.00",
                    "longTermDebt": "74557000.00",
                    "inventory": "7656000.00",
                    "accountsPayable": "5283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "336683000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "74557000.00",
                    "nonCurrentLiabilitiesOther": "648000.00",
                    "nonCurrentLiabilitiesTotal": "75205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "389054000.00",
                    "cashAndShortTermInvestments": "180650000.00",
                    "propertyPlantAndEquipmentGross": "167621000.00",
                    "propertyPlantAndEquipmentNet": "167621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58753425.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40282000.00",
                    "netBorrowings": "527988000.00",
                    "totalCashFromFinancingActivities": "506934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-373614000.00",
                    "changeInCash": "310266000.00",
                    "beginPeriodCashFlow": "189881000.00",
                    "endPeriodCashFlow": "500147000.00",
                    "totalCashFromOperatingActivities": "-157872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56441000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "33164000.00",
                    "changeToAccountReceivables": "56485000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21054000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "127603000.00",
                    "stockBasedCompensation": "5022000.00",
                    "otherNonCashItems": "30895000.00",
                    "freeCashFlow": "-198154000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43566000.00",
                    "netBorrowings": "-906000.00",
                    "totalCashFromFinancingActivities": "-9541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-399945000.00",
                    "changeInCash": "-167061000.00",
                    "beginPeriodCashFlow": "356942000.00",
                    "endPeriodCashFlow": "189881000.00",
                    "totalCashFromOperatingActivities": "-120369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51426000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": "453000.00",
                    "changeToInventory": "-34887000.00",
                    "changeToAccountReceivables": "89168000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43566000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "167127000.00",
                    "stockBasedCompensation": "3790000.00",
                    "otherNonCashItems": "62780000.00",
                    "freeCashFlow": "-163935000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-14520000.00",
                    "totalCashFromFinancingActivities": "-289370000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-789734000.00",
                    "changeInCash": "-32399000.00",
                    "beginPeriodCashFlow": "389341000.00",
                    "endPeriodCashFlow": "356942000.00",
                    "totalCashFromOperatingActivities": "-8195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58969000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "453000.00",
                    "changeToInventory": "-10707000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "139952000.00",
                    "stockBasedCompensation": "3981000.00",
                    "otherNonCashItems": "-16140000.00",
                    "freeCashFlow": "99451000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "investments": "-105796000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105796000.00",
                    "netBorrowings": "-143503000.00",
                    "totalCashFromFinancingActivities": "-143842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-290600000.00",
                    "changeInCash": "-432066000.00",
                    "beginPeriodCashFlow": "821407000.00",
                    "endPeriodCashFlow": "389341000.00",
                    "totalCashFromOperatingActivities": "-191031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58846000.00",
                    "otherCashflowsFromInvestingActivities": "-137000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": "-33765000.00",
                    "changeToAccountReceivables": "14951000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-334000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10115000.00",
                    "stockBasedCompensation": "10565000.00",
                    "otherNonCashItems": "36128000.00",
                    "freeCashFlow": "-296690000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-05",
                    "currency_symbol": "USD",
                    "investments": "637364000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "637364000.00",
                    "netBorrowings": "-310994000.00",
                    "totalCashFromFinancingActivities": "-314884000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-555077000.00",
                    "changeInCash": "-15338000.00",
                    "beginPeriodCashFlow": "836745000.00",
                    "endPeriodCashFlow": "821407000.00",
                    "totalCashFromOperatingActivities": "-352451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61178000.00",
                    "otherCashflowsFromInvestingActivities": "949692000.00",
                    "dividendsPaid": "2573000.00",
                    "changeToInventory": "-1510000.00",
                    "changeToAccountReceivables": "-7950000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "312328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105236000.00",
                    "stockBasedCompensation": "5250000.00",
                    "otherNonCashItems": "241434000.00",
                    "freeCashFlow": "-664779000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-335915000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-335915000.00",
                    "netBorrowings": "237671000.00",
                    "totalCashFromFinancingActivities": "204456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200129000.00",
                    "changeInCash": "-128832000.00",
                    "beginPeriodCashFlow": "965577000.00",
                    "endPeriodCashFlow": "836745000.00",
                    "totalCashFromOperatingActivities": "-31705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66607000.00",
                    "otherCashflowsFromInvestingActivities": "4555000.00",
                    "dividendsPaid": "441000.00",
                    "changeToInventory": "7622000.00",
                    "changeToAccountReceivables": "-7001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32774000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "340470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3661000.00",
                    "stockBasedCompensation": "-229000.00",
                    "otherNonCashItems": "105707000.00",
                    "freeCashFlow": "-372175000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-766093000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-766093000.00",
                    "netBorrowings": "812883000.00",
                    "totalCashFromFinancingActivities": "1123691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-244632000.00",
                    "changeInCash": "728854000.00",
                    "beginPeriodCashFlow": "236723000.00",
                    "endPeriodCashFlow": "965577000.00",
                    "totalCashFromOperatingActivities": "440542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38544000.00",
                    "otherCashflowsFromInvestingActivities": "73863000.00",
                    "dividendsPaid": "3988000.00",
                    "changeToInventory": "-25883000.00",
                    "changeToAccountReceivables": "160654000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "314796000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "839956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74641000.00",
                    "stockBasedCompensation": "2770000.00",
                    "otherNonCashItems": "569219000.00",
                    "freeCashFlow": "-399414000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-425839000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-425839000.00",
                    "netBorrowings": "416977000.00",
                    "totalCashFromFinancingActivities": "365198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9299000.00",
                    "changeInCash": "-61125000.00",
                    "beginPeriodCashFlow": "297848000.00",
                    "endPeriodCashFlow": "236723000.00",
                    "totalCashFromOperatingActivities": "-16768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35581000.00",
                    "otherCashflowsFromInvestingActivities": "9054000.00",
                    "dividendsPaid": "5612000.00",
                    "changeToInventory": "85947000.00",
                    "changeToAccountReceivables": "18102000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7391000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "434893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "126538000.00",
                    "stockBasedCompensation": "22543000.00",
                    "otherNonCashItems": "-210729000.00",
                    "freeCashFlow": "-451660999.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-662935000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-662935000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "578062000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90044000.00",
                    "changeInCash": "-17085000.00",
                    "beginPeriodCashFlow": "314933000.00",
                    "endPeriodCashFlow": "297848000.00",
                    "totalCashFromOperatingActivities": "92918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37909000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "35065000.00",
                    "changeToInventory": "22724000.00",
                    "changeToAccountReceivables": "-105374000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "662936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45094000.00",
                    "stockBasedCompensation": "20064000.00",
                    "otherNonCashItems": "170083000.00",
                    "freeCashFlow": "-570018000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-219780000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-219780000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "157617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53939000.00",
                    "changeInCash": "4119000.00",
                    "beginPeriodCashFlow": "310814000.00",
                    "endPeriodCashFlow": "314933000.00",
                    "totalCashFromOperatingActivities": "70050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50491000.00",
                    "otherCashflowsFromInvestingActivities": "463669000.00",
                    "dividendsPaid": "20645000.00",
                    "changeToInventory": "-85539000.00",
                    "changeToAccountReceivables": "-8656000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "683449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-193194000.00",
                    "stockBasedCompensation": "5248000.00",
                    "otherNonCashItems": "153566000.00",
                    "freeCashFlow": "-613399000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-838581000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-838581000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "604878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "217207000.00",
                    "changeInCash": "59114000.00",
                    "beginPeriodCashFlow": "251700000.00",
                    "endPeriodCashFlow": "310814000.00",
                    "totalCashFromOperatingActivities": "287572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61471000.00",
                    "otherCashflowsFromInvestingActivities": "-352000.00",
                    "dividendsPaid": "23522000.00",
                    "changeToInventory": "-10552000.00",
                    "changeToAccountReceivables": "45724000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "838229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25840000.00",
                    "stockBasedCompensation": "167000.00",
                    "otherNonCashItems": "-17113000.00",
                    "freeCashFlow": "-550657000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-698470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-698470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "701489000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62338000.00",
                    "changeInCash": "35641000.00",
                    "beginPeriodCashFlow": "216059000.00",
                    "endPeriodCashFlow": "251700000.00",
                    "totalCashFromOperatingActivities": "33307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48904000.00",
                    "otherCashflowsFromInvestingActivities": "27493000.00",
                    "dividendsPaid": "23522000.00",
                    "changeToInventory": "31472000.00",
                    "changeToAccountReceivables": "-72211000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "829541000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "725963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24123000.00",
                    "stockBasedCompensation": "-3733000.00",
                    "otherNonCashItems": "-51296000.00",
                    "freeCashFlow": "-692656000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-903824000.00",
                    "changeToLiabilities": "182802000.00",
                    "totalCashflowsFromInvestingActivities": "-903824000.00",
                    "netBorrowings": "219949000.00",
                    "totalCashFromFinancingActivities": "179362000.00",
                    "changeToOperatingActivities": "153341000.00",
                    "netIncome": "120100000.00",
                    "changeInCash": "-420065000.00",
                    "beginPeriodCashFlow": "636124000.00",
                    "endPeriodCashFlow": "216059000.00",
                    "totalCashFromOperatingActivities": "303737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42341000.00",
                    "otherCashflowsFromInvestingActivities": "-1450000.00",
                    "dividendsPaid": "27122000.00",
                    "changeToInventory": "-58439000.00",
                    "changeToAccountReceivables": "-42668000.00",
                    "salePurchaseOfStock": "-9519000.00",
                    "otherCashflowsFromFinancingActivities": "207564000.00",
                    "changeToNetincome": "9498000.00",
                    "capitalExpenditures": "902374000",
                    "changeReceivables": "-42668000.00",
                    "cashFlowsOtherOperating": "50103000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-420725000.00",
                    "changeInWorkingCapital": "171380000.00",
                    "stockBasedCompensation": "1179000.00",
                    "otherNonCashItems": "-30084000.00",
                    "freeCashFlow": "-598637000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "100000000.00",
                    "changeToLiabilities": "9903000.00",
                    "totalCashflowsFromInvestingActivities": "-463268000.00",
                    "netBorrowings": "693017000.00",
                    "totalCashFromFinancingActivities": "43221000.00",
                    "changeToOperatingActivities": "153341000.00",
                    "netIncome": "151566000.00",
                    "changeInCash": "-218959000.00",
                    "beginPeriodCashFlow": "855083000.00",
                    "endPeriodCashFlow": "636124000.00",
                    "totalCashFromOperatingActivities": "200140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34608000.00",
                    "otherCashflowsFromInvestingActivities": "-1450000.00",
                    "dividendsPaid": "649796000.00",
                    "changeToInventory": "-2271000.00",
                    "changeToAccountReceivables": "-42668000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "694097000.00",
                    "changeToNetincome": "34491000.00",
                    "capitalExpenditures": "563268000",
                    "changeReceivables": "28136000.00",
                    "cashFlowsOtherOperating": "-56293000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-219907000.00",
                    "changeInWorkingCapital": "11429000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "2537000.00",
                    "freeCashFlow": "-363128000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "500076000.00",
                    "changeToLiabilities": "46705000.00",
                    "totalCashflowsFromInvestingActivities": "113234000.00",
                    "netBorrowings": "96153000.00",
                    "totalCashFromFinancingActivities": "72247000.00",
                    "changeToOperatingActivities": "27792000.00",
                    "netIncome": "65805000.00",
                    "changeInCash": "451094000.00",
                    "beginPeriodCashFlow": "403989000.00",
                    "endPeriodCashFlow": "855083000.00",
                    "totalCashFromOperatingActivities": "264006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36404000.00",
                    "otherCashflowsFromInvestingActivities": "-1450000.00",
                    "dividendsPaid": "23901000.00",
                    "changeToInventory": "20145000.00",
                    "changeToAccountReceivables": "147810000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "98490000.00",
                    "changeToNetincome": "-106193000.00",
                    "capitalExpenditures": "386842000",
                    "changeReceivables": "147810000.00",
                    "cashFlowsOtherOperating": "53330000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "449487000.00",
                    "changeInWorkingCapital": "273975000.00",
                    "stockBasedCompensation": "15727000.00",
                    "otherNonCashItems": "-51395000.00",
                    "freeCashFlow": "-122836000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "593000000.00",
                    "changeToLiabilities": "-43944000.00",
                    "totalCashflowsFromInvestingActivities": "245748000.00",
                    "netBorrowings": "121662000.00",
                    "totalCashFromFinancingActivities": "23056000.00",
                    "changeToOperatingActivities": "-310654000.00",
                    "netIncome": "61848000.00",
                    "changeInCash": "186098000.00",
                    "beginPeriodCashFlow": "217891000.00",
                    "endPeriodCashFlow": "403989000.00",
                    "totalCashFromOperatingActivities": "-79828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36013000.00",
                    "otherCashflowsFromInvestingActivities": "591206000.00",
                    "dividendsPaid": "27775000.00",
                    "changeToInventory": "7089000.00",
                    "changeToAccountReceivables": "-163905000.00",
                    "salePurchaseOfStock": "-59543000.00",
                    "otherCashflowsFromFinancingActivities": "-11288000.00",
                    "changeToNetincome": "56530000.00",
                    "capitalExpenditures": "345458000",
                    "changeReceivables": "-163905000.00",
                    "cashFlowsOtherOperating": "-41301000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "188976000.00",
                    "changeInWorkingCapital": "-223666000.00",
                    "stockBasedCompensation": "13417000.00",
                    "otherNonCashItems": "70894000.00",
                    "freeCashFlow": "-425286000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-252487000.00",
                    "changeToLiabilities": "3083000.00",
                    "totalCashflowsFromInvestingActivities": "-252487000.00",
                    "netBorrowings": "214720000.00",
                    "totalCashFromFinancingActivities": "189818000.00",
                    "changeToOperatingActivities": "-38015000.00",
                    "netIncome": "-169765000.00",
                    "changeInCash": "-21115000.00",
                    "beginPeriodCashFlow": "239006000.00",
                    "endPeriodCashFlow": "217891000.00",
                    "totalCashFromOperatingActivities": "56551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36320000.00",
                    "otherCashflowsFromInvestingActivities": "591206000.00",
                    "dividendsPaid": "26620000.00",
                    "changeToInventory": "-16550000.00",
                    "changeToAccountReceivables": "-65381000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1718000.00",
                    "changeToNetincome": "324035000.00",
                    "capitalExpenditures": "252487000",
                    "changeReceivables": "-65381000.00",
                    "cashFlowsOtherOperating": "-53349000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6118000.00",
                    "changeInWorkingCapital": "-116863000.00",
                    "stockBasedCompensation": "358000.00",
                    "otherNonCashItems": "426199000.00",
                    "freeCashFlow": "-195935999.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-189221000.00",
                    "changeToLiabilities": "49028000.00",
                    "totalCashflowsFromInvestingActivities": "-189221000.00",
                    "netBorrowings": "73663000.00",
                    "totalCashFromFinancingActivities": "36836000.00",
                    "changeToOperatingActivities": "-29689000.00",
                    "netIncome": "238269000.00",
                    "changeInCash": "-25023999.00",
                    "beginPeriodCashFlow": "264029999.00",
                    "endPeriodCashFlow": "239006000.00",
                    "totalCashFromOperatingActivities": "114382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34852000.00",
                    "otherCashflowsFromInvestingActivities": "591206000.00",
                    "dividendsPaid": "20754000.00",
                    "changeToInventory": "-18617000.00",
                    "changeToAccountReceivables": "-58462000.00",
                    "salePurchaseOfStock": "-13054000.00",
                    "otherCashflowsFromFinancingActivities": "-6523000.00",
                    "changeToNetincome": "-124373000.00",
                    "capitalExpenditures": "189221000",
                    "changeReceivables": "-58462000.00",
                    "cashFlowsOtherOperating": "-9227000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38003000.00",
                    "changeInWorkingCapital": "-38248000.00",
                    "stockBasedCompensation": "880000.00",
                    "otherNonCashItems": "-61722000.00",
                    "freeCashFlow": "-74839000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-242403000.00",
                    "changeToLiabilities": "20057000.00",
                    "totalCashflowsFromInvestingActivities": "-242403000.00",
                    "netBorrowings": "-31128000.00",
                    "totalCashFromFinancingActivities": "-57205000.00",
                    "changeToOperatingActivities": "-24550000.00",
                    "netIncome": "150857000.00",
                    "changeInCash": "-70570000.00",
                    "beginPeriodCashFlow": "334600000.00",
                    "endPeriodCashFlow": "264029999.00",
                    "totalCashFromOperatingActivities": "224457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30573000.00",
                    "otherCashflowsFromInvestingActivities": "-3604000.00",
                    "dividendsPaid": "23705000.00",
                    "changeToInventory": "45020000.00",
                    "changeToAccountReceivables": "-47950000.00",
                    "salePurchaseOfStock": "-407000.00",
                    "otherCashflowsFromFinancingActivities": "-1965000.00",
                    "changeToNetincome": "45837000.00",
                    "capitalExpenditures": "238799000",
                    "changeReceivables": "-47950000.00",
                    "cashFlowsOtherOperating": "-34155000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-75151000.00",
                    "changeInWorkingCapital": "-27480000.00",
                    "stockBasedCompensation": "32098000.00",
                    "otherNonCashItems": "38409000.00",
                    "freeCashFlow": "-14342000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-200225000.00",
                    "changeToLiabilities": "-31293000.00",
                    "totalCashflowsFromInvestingActivities": "-200225000.00",
                    "netBorrowings": "353270000.00",
                    "totalCashFromFinancingActivities": "329565000.00",
                    "changeToOperatingActivities": "-59409000.00",
                    "netIncome": "-9806000.00",
                    "changeInCash": "104282000.00",
                    "beginPeriodCashFlow": "230318000.00",
                    "endPeriodCashFlow": "334600000.00",
                    "totalCashFromOperatingActivities": "-28335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31509000.00",
                    "otherCashflowsFromInvestingActivities": "-5000000.00",
                    "dividendsPaid": "23705000.00",
                    "changeToInventory": "-20714000.00",
                    "changeToAccountReceivables": "-37615000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14857000.00",
                    "changeToNetincome": "19606000.00",
                    "capitalExpenditures": "195225000",
                    "changeReceivables": "-37615000.00",
                    "cashFlowsOtherOperating": "27941000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "101005000.00",
                    "changeInWorkingCapital": "-42105000.00",
                    "stockBasedCompensation": "1562000.00",
                    "otherNonCashItems": "-9495000.00",
                    "freeCashFlow": "-223560000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-1740676000.00",
                    "changeToLiabilities": "47131000.00",
                    "totalCashflowsFromInvestingActivities": "-1740676000.00",
                    "netBorrowings": "1636636000.00",
                    "totalCashFromFinancingActivities": "1592475000.00",
                    "changeToOperatingActivities": "14681000.00",
                    "netIncome": "-6044000.00",
                    "changeInCash": "-148884000.00",
                    "beginPeriodCashFlow": "379202000.00",
                    "endPeriodCashFlow": "230318000.00",
                    "totalCashFromOperatingActivities": "634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27302000.00",
                    "otherCashflowsFromInvestingActivities": "-120000.00",
                    "dividendsPaid": "23689000.00",
                    "changeToInventory": "-30287000.00",
                    "changeToAccountReceivables": "-18795000.00",
                    "salePurchaseOfStock": "-153000.00",
                    "otherCashflowsFromFinancingActivities": "-153000.00",
                    "changeToNetincome": "-32954000.00",
                    "capitalExpenditures": "154514000",
                    "changeReceivables": "-18795000.00",
                    "cashFlowsOtherOperating": "39649000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-147567000.00",
                    "changeInWorkingCapital": "-34401000.00",
                    "stockBasedCompensation": "1613000.00",
                    "otherNonCashItems": "12164000.00",
                    "freeCashFlow": "-153880000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-90257000.00",
                    "changeToLiabilities": "-21639000.00",
                    "totalCashflowsFromInvestingActivities": "-90257000.00",
                    "netBorrowings": "-670000.00",
                    "totalCashFromFinancingActivities": "-47891000.00",
                    "changeToOperatingActivities": "-36995000.00",
                    "netIncome": "-37903000.00",
                    "changeInCash": "-250134000.00",
                    "beginPeriodCashFlow": "629336000.00",
                    "endPeriodCashFlow": "379202000.00",
                    "totalCashFromOperatingActivities": "-111986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10160000.00",
                    "otherCashflowsFromInvestingActivities": "-630000.00",
                    "dividendsPaid": "17657000.00",
                    "changeToInventory": "-5171000.00",
                    "changeToAccountReceivables": "-19223000.00",
                    "salePurchaseOfStock": "-29564000.00",
                    "otherCashflowsFromFinancingActivities": "-670000.00",
                    "changeToNetincome": "751000.00",
                    "capitalExpenditures": "80810000",
                    "changeReceivables": "-19223000.00",
                    "cashFlowsOtherOperating": "-37755000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-250134000.00",
                    "changeInWorkingCapital": "-61389000.00",
                    "stockBasedCompensation": "1770000.00",
                    "otherNonCashItems": "-24624000.00",
                    "freeCashFlow": "-192796000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-41927000.00",
                    "changeToLiabilities": "31532000.00",
                    "totalCashflowsFromInvestingActivities": "-41927000.00",
                    "netBorrowings": "263125000.00",
                    "totalCashFromFinancingActivities": "527682000.00",
                    "changeToOperatingActivities": "-17084000.00",
                    "netIncome": "170000.00",
                    "changeInCash": "475899000.00",
                    "beginPeriodCashFlow": "153437000.00",
                    "endPeriodCashFlow": "629336000.00",
                    "totalCashFromOperatingActivities": "-9856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10278000.00",
                    "otherCashflowsFromInvestingActivities": "-773000.00",
                    "dividendsPaid": "16871000.00",
                    "changeToInventory": "-3461000.00",
                    "changeToAccountReceivables": "16512000.00",
                    "salePurchaseOfStock": "-57000.00",
                    "otherCashflowsFromFinancingActivities": "281485000.00",
                    "changeToNetincome": "-48373000.00",
                    "capitalExpenditures": "41154000",
                    "changeReceivables": "16512000.00",
                    "cashFlowsOtherOperating": "-75795000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "475899000.00",
                    "changeInWorkingCapital": "-4033000.00",
                    "stockBasedCompensation": "2242000.00",
                    "otherNonCashItems": "-18513000.00",
                    "freeCashFlow": "-51010000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "59000.00",
                    "changeToLiabilities": "16930000.00",
                    "totalCashflowsFromInvestingActivities": "-20360000.00",
                    "netBorrowings": "2901000.00",
                    "totalCashFromFinancingActivities": "-14209000.00",
                    "changeToOperatingActivities": "2595000.00",
                    "netIncome": "-36358000.00",
                    "changeInCash": "-69956000.00",
                    "beginPeriodCashFlow": "223393000.00",
                    "endPeriodCashFlow": "153437000.00",
                    "totalCashFromOperatingActivities": "-35387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9701000.00",
                    "otherCashflowsFromInvestingActivities": "59000.00",
                    "dividendsPaid": "16871000.00",
                    "changeToInventory": "31485000.00",
                    "changeToAccountReceivables": "-34093000.00",
                    "salePurchaseOfStock": "-239000.00",
                    "otherCashflowsFromFinancingActivities": "-13499000.00",
                    "changeToNetincome": "-6125000.00",
                    "capitalExpenditures": "20419000",
                    "changeReceivables": "-34093000.00",
                    "cashFlowsOtherOperating": "-19363000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69956000.00",
                    "changeInWorkingCapital": "-13000.00",
                    "stockBasedCompensation": "2071000.00",
                    "otherNonCashItems": "-10788000.00",
                    "freeCashFlow": "-55806000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "28000.00",
                    "changeToLiabilities": "11488000.00",
                    "totalCashflowsFromInvestingActivities": "-39296000.00",
                    "netBorrowings": "469000.00",
                    "totalCashFromFinancingActivities": "436000.00",
                    "changeToOperatingActivities": "42414000.00",
                    "netIncome": "-137425000.00",
                    "changeInCash": "-67872000.00",
                    "beginPeriodCashFlow": "291265000.00",
                    "endPeriodCashFlow": "223393000.00",
                    "totalCashFromOperatingActivities": "-29012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7843000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": "16871000.00",
                    "changeToInventory": "-39624000.00",
                    "changeToAccountReceivables": "-14966000.00",
                    "salePurchaseOfStock": "-33000.00",
                    "otherCashflowsFromFinancingActivities": "469000.00",
                    "changeToNetincome": "2774000.00",
                    "capitalExpenditures": "39324000",
                    "changeReceivables": "-14966000.00",
                    "cashFlowsOtherOperating": "166380000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-67872000.00",
                    "changeInWorkingCapital": "-12176000.00",
                    "stockBasedCompensation": "1922000.00",
                    "otherNonCashItems": "110824000.00",
                    "freeCashFlow": "-68336000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "50000.00",
                    "changeToLiabilities": "-1220000.00",
                    "totalCashflowsFromInvestingActivities": "-56048000.00",
                    "netBorrowings": "311673000.00",
                    "totalCashFromFinancingActivities": "305589000.00",
                    "changeToOperatingActivities": "-57339000.00",
                    "netIncome": "-8466000.00",
                    "changeInCash": "198230000.00",
                    "beginPeriodCashFlow": "93035000.00",
                    "endPeriodCashFlow": "291265000.00",
                    "totalCashFromOperatingActivities": "-51311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5481000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": "16871000.00",
                    "changeToInventory": "34830000.00",
                    "changeToAccountReceivables": "5752000.00",
                    "salePurchaseOfStock": "-6084000.00",
                    "otherCashflowsFromFinancingActivities": "-14069000.00",
                    "changeToNetincome": "12135000.00",
                    "capitalExpenditures": "56098000",
                    "changeReceivables": "5752000.00",
                    "cashFlowsOtherOperating": "-51587000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "198230000.00",
                    "changeInWorkingCapital": "-16757000.00",
                    "stockBasedCompensation": "2508000.00",
                    "otherNonCashItems": "-34077000.00",
                    "freeCashFlow": "-107408999.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "investments": "287000.00",
                    "changeToLiabilities": "-9305000.00",
                    "totalCashflowsFromInvestingActivities": "-81129000.00",
                    "netBorrowings": "9606000.00",
                    "totalCashFromFinancingActivities": "9606000.00",
                    "changeToOperatingActivities": "2107000.00",
                    "netIncome": "-7343000.00",
                    "changeInCash": "-151023000.00",
                    "beginPeriodCashFlow": "244058000.00",
                    "endPeriodCashFlow": "93035000.00",
                    "totalCashFromOperatingActivities": "-79500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2444000.00",
                    "otherCashflowsFromInvestingActivities": "287000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-37679000.00",
                    "changeToAccountReceivables": "-11351000.00",
                    "salePurchaseOfStock": "-6938000.00",
                    "otherCashflowsFromFinancingActivities": "-81129000.00",
                    "changeToNetincome": "5786000.00",
                    "capitalExpenditures": "81416000",
                    "changeReceivables": "-11351000.00",
                    "cashFlowsOtherOperating": "7252000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-151023000.00",
                    "changeInWorkingCapital": "-46923000.00",
                    "stockBasedCompensation": "5372000.00",
                    "otherNonCashItems": "-33050000.00",
                    "freeCashFlow": "-160916000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": "129000.00",
                    "changeToLiabilities": "19745000.00",
                    "totalCashflowsFromInvestingActivities": "-63158000.00",
                    "netBorrowings": "111891000.00",
                    "totalCashFromFinancingActivities": "111891000.00",
                    "changeToOperatingActivities": "-24629000.00",
                    "netIncome": "-6723000.00",
                    "changeInCash": "-13959999.00",
                    "beginPeriodCashFlow": "258017999.00",
                    "endPeriodCashFlow": "244058000.00",
                    "totalCashFromOperatingActivities": "-62693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2091000.00",
                    "otherCashflowsFromInvestingActivities": "129000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9002000.00",
                    "changeToAccountReceivables": "6808000.00",
                    "salePurchaseOfStock": "274948000.00",
                    "otherCashflowsFromFinancingActivities": "-3859000.00",
                    "changeToNetincome": "7323000.00",
                    "capitalExpenditures": "63287000",
                    "changeReceivables": "6808000.00",
                    "cashFlowsOtherOperating": "-36795000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13960000.00",
                    "changeInWorkingCapital": "-26823000.00",
                    "stockBasedCompensation": "8067000.00",
                    "otherNonCashItems": "-39305000.00",
                    "freeCashFlow": "-125979999.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": "USD",
                    "investments": "187000.00",
                    "changeToLiabilities": "2752000.00",
                    "totalCashflowsFromInvestingActivities": "-95880000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-2083000.00",
                    "changeToOperatingActivities": "-18783000.00",
                    "netIncome": "-6186000.00",
                    "changeInCash": "-158983000.00",
                    "beginPeriodCashFlow": "417001000.00",
                    "endPeriodCashFlow": "258017999.00",
                    "totalCashFromOperatingActivities": "-61020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2257000.00",
                    "otherCashflowsFromInvestingActivities": "187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7379000.00",
                    "changeToAccountReceivables": "-12109000.00",
                    "salePurchaseOfStock": "274948000.00",
                    "otherCashflowsFromFinancingActivities": "-833000.00",
                    "changeToNetincome": "9177000.00",
                    "capitalExpenditures": "96067000",
                    "changeReceivables": "-12109000.00",
                    "cashFlowsOtherOperating": "-20851000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-158983000.00",
                    "changeInWorkingCapital": "-23513000.00",
                    "stockBasedCompensation": "8971000.00",
                    "otherNonCashItems": "-42549000.00",
                    "freeCashFlow": "-157087000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "investments": "284000.00",
                    "changeToLiabilities": "6329000.00",
                    "totalCashflowsFromInvestingActivities": "-135997000.00",
                    "netBorrowings": "214350000.00",
                    "totalCashFromFinancingActivities": "483193000.00",
                    "changeToOperatingActivities": "18446000.00",
                    "netIncome": "-13557000.00",
                    "changeInCash": "316148000.00",
                    "beginPeriodCashFlow": "100853000.00",
                    "endPeriodCashFlow": "417001000.00",
                    "totalCashFromOperatingActivities": "-31048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1849000.00",
                    "otherCashflowsFromInvestingActivities": "284000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11043000.00",
                    "changeToAccountReceivables": "-3102000.00",
                    "salePurchaseOfStock": "274948000.00",
                    "otherCashflowsFromFinancingActivities": "264443000.00",
                    "changeToNetincome": "19442000.00",
                    "capitalExpenditures": "136281000",
                    "changeReceivables": "-3102000.00",
                    "cashFlowsOtherOperating": "14788000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "316148000.00",
                    "changeInWorkingCapital": "4301000.00",
                    "stockBasedCompensation": "19037000.00",
                    "otherNonCashItems": "-42678000.00",
                    "freeCashFlow": "-167329000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13388000.00",
                    "totalCashflowsFromInvestingActivities": "-72320000.00",
                    "netBorrowings": "149628000.00",
                    "totalCashFromFinancingActivities": "145040000.00",
                    "changeToOperatingActivities": "-17998000.00",
                    "netIncome": "-34729000.00",
                    "changeInCash": "32649000.00",
                    "beginPeriodCashFlow": "68204000.00",
                    "endPeriodCashFlow": "100853000.00",
                    "totalCashFromOperatingActivities": "-40071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1268000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3195000.00",
                    "changeToAccountReceivables": "-9870000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4960000.00",
                    "changeToNetincome": "2121000.00",
                    "capitalExpenditures": "68290000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24673000.00",
                    "stockBasedCompensation": "2570000.00",
                    "otherNonCashItems": "18063000.00",
                    "freeCashFlow": "-108361000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13609000.00",
                    "changeInCash": "-13256000.00",
                    "beginPeriodCashFlow": "81460000.00",
                    "endPeriodCashFlow": "68204000.00",
                    "totalCashFromOperatingActivities": "-25439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1009000.00",
                    "otherCashflowsFromInvestingActivities": "282000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2161000.00",
                    "changeToAccountReceivables": "5622000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "121322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36415000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8780000.00",
                    "stockBasedCompensation": "618000.00",
                    "otherNonCashItems": "-4059000.00",
                    "freeCashFlow": "-61854000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-805000.00",
                    "totalCashflowsFromInvestingActivities": "-35032000.00",
                    "netBorrowings": "-1457000.00",
                    "totalCashFromFinancingActivities": "-1845000.00",
                    "changeToOperatingActivities": "12667000.00",
                    "netIncome": "-18825000.00",
                    "changeInCash": "-46628000.00",
                    "beginPeriodCashFlow": "128088000.00",
                    "endPeriodCashFlow": "81460000.00",
                    "totalCashFromOperatingActivities": "-9751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "910000.00",
                    "otherCashflowsFromInvestingActivities": "206000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-661000.00",
                    "changeToAccountReceivables": "-3442000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-388000.00",
                    "changeToNetincome": "240000.00",
                    "capitalExpenditures": "35238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8564000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-400000.00",
                    "freeCashFlow": "-44989000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5668000.00",
                    "totalCashflowsFromInvestingActivities": "-40970000.00",
                    "netBorrowings": "-1457000.00",
                    "totalCashFromFinancingActivities": "68693000.00",
                    "changeToOperatingActivities": "-6721000.00",
                    "netIncome": "-10913000.00",
                    "changeInCash": "43380000.00",
                    "beginPeriodCashFlow": "84708000.00",
                    "endPeriodCashFlow": "128088000.00",
                    "totalCashFromOperatingActivities": "-17966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "857000.00",
                    "otherCashflowsFromInvestingActivities": "238000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5180000.00",
                    "changeToAccountReceivables": "-1826000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "70150000.00",
                    "changeToNetincome": "-25000.00",
                    "capitalExpenditures": "41208000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13727000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5817000.00",
                    "freeCashFlow": "-59174000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1667000.00",
                    "changeToLiabilities": "55000.00",
                    "totalCashflowsFromInvestingActivities": "-16286999.00",
                    "netBorrowings": "-1457000.00",
                    "totalCashFromFinancingActivities": "18402000.00",
                    "changeToOperatingActivities": "-1553000.00",
                    "netIncome": "-12269000.00",
                    "changeInCash": "84708000.00",
                    "beginPeriodCashFlow": "101502000.00",
                    "endPeriodCashFlow": "84708000.00",
                    "totalCashFromOperatingActivities": "-18909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "880000.00",
                    "otherCashflowsFromInvestingActivities": "-106999.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3412000.00",
                    "changeToAccountReceivables": "-3832000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19859000.00",
                    "changeToNetincome": "1048000.00",
                    "capitalExpenditures": "16180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8797000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1277000.00",
                    "freeCashFlow": "-35089000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "9824000.00",
                    "totalCashflowsFromInvestingActivities": "-104040000.00",
                    "netBorrowings": "-21733000.00",
                    "totalCashFromFinancingActivities": "277699000.00",
                    "changeToOperatingActivities": "-578000.00",
                    "netIncome": "-32926000.00",
                    "changeInCash": "130166000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "101502000.00",
                    "totalCashFromOperatingActivities": "-43493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2401000.00",
                    "otherCashflowsFromInvestingActivities": "-5715000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7656000.00",
                    "changeToAccountReceivables": "-16149000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1344000.00",
                    "changeToNetincome": "816000.00",
                    "capitalExpenditures": "96325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "465763000.00",
                    "netBorrowings": "-231346000.00",
                    "totalCashFromFinancingActivities": "-543640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-789734000.00",
                    "changeInCash": "-608635000.00",
                    "beginPeriodCashFlow": "965577000.00",
                    "endPeriodCashFlow": "356942000.00",
                    "totalCashFromOperatingActivities": "-583382000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "242346000.00",
                    "otherCashflowsFromInvestingActivities": "4709000.00",
                    "dividendsPaid": "3472000.00",
                    "changeToInventory": "-38360000.00",
                    "changeToAccountReceivables": "-216387000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-280482000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "650811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "152061000.00",
                    "stockBasedCompensation": "14546000.00",
                    "otherNonCashItems": "-228448000.00",
                    "freeCashFlow": "-1234193000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-2074647000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2074647000.00",
                    "netBorrowings": "2064265000.00",
                    "totalCashFromFinancingActivities": "2224568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-270106000.00",
                    "changeInCash": "654763000.00",
                    "beginPeriodCashFlow": "310814000.00",
                    "endPeriodCashFlow": "965577000.00",
                    "totalCashFromOperatingActivities": "586742000.00",
                    "issuanceOfCapitalStock": "386583000.00",
                    "depreciation": "162525000.00",
                    "otherCashflowsFromInvestingActivities": "546587000.00",
                    "dividendsPaid": "65310000.00",
                    "changeToInventory": "-2751000.00",
                    "changeToAccountReceivables": "64726000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "225613000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2621234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37109000.00",
                    "stockBasedCompensation": "50625000.00",
                    "otherNonCashItems": "680807000.00",
                    "freeCashFlow": "-2034492000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-1952328000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2904143000.00",
                    "netBorrowings": "2318879000.00",
                    "totalCashFromFinancingActivities": "1528950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "547882000.00",
                    "changeInCash": "-544269000.00",
                    "beginPeriodCashFlow": "855083000.00",
                    "endPeriodCashFlow": "310814000.00",
                    "totalCashFromOperatingActivities": "824756000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "187324000.00",
                    "otherCashflowsFromInvestingActivities": "125691000.00",
                    "dividendsPaid": "723962000.00",
                    "changeToInventory": "-39790000.00",
                    "changeToAccountReceivables": "-41019000.00",
                    "salePurchaseOfStock": "-9519000.00",
                    "otherCashflowsFromFinancingActivities": "-65967000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3029834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "111315000.00",
                    "stockBasedCompensation": "1574000.00",
                    "otherNonCashItems": "-23339000.00",
                    "freeCashFlow": "-2205078000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-82726000.00",
                    "changeToLiabilities": "73055000.00",
                    "totalCashflowsFromInvestingActivities": "-82726000.00",
                    "netBorrowings": "493609000.00",
                    "totalCashFromFinancingActivities": "321957000.00",
                    "changeToOperatingActivities": "-24672000.00",
                    "netIncome": "184786000.00",
                    "changeInCash": "591053000.00",
                    "beginPeriodCashFlow": "264030000.00",
                    "endPeriodCashFlow": "855083000.00",
                    "totalCashFromOperatingActivities": "355111000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "143589000.00",
                    "otherCashflowsFromInvestingActivities": "-1794000.00",
                    "dividendsPaid": "99050000.00",
                    "changeToInventory": "-7933000.00",
                    "changeToAccountReceivables": "-139938000.00",
                    "salePurchaseOfStock": "-72602000.00",
                    "otherCashflowsFromFinancingActivities": "1941820000.00",
                    "changeToNetincome": "152099000.00",
                    "capitalExpenditures": "1174008000",
                    "changeReceivables": "-139938000.00",
                    "cashFlowsOtherOperating": "-50547000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "594342000.00",
                    "changeInWorkingCapital": "-104802000.00",
                    "stockBasedCompensation": "30382000.00",
                    "otherNonCashItems": "380692000.00",
                    "freeCashFlow": "-818897000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-2273561000.00",
                    "changeToLiabilities": "17527000.00",
                    "totalCashflowsFromInvestingActivities": "-2273561000.00",
                    "netBorrowings": "1973635000.00",
                    "totalCashFromFinancingActivities": "1816944000.00",
                    "changeToOperatingActivities": "-30640000.00",
                    "netIncome": "92711000.00",
                    "changeInCash": "-365306000.00",
                    "beginPeriodCashFlow": "629336000.00",
                    "endPeriodCashFlow": "264030000.00",
                    "totalCashFromOperatingActivities": "84770000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "99544000.00",
                    "otherCashflowsFromInvestingActivities": "-9354000.00",
                    "dividendsPaid": "88756000.00",
                    "changeToInventory": "-11152000.00",
                    "changeToAccountReceivables": "-123583000.00",
                    "salePurchaseOfStock": "-30124000.00",
                    "otherCashflowsFromFinancingActivities": "2366715000.00",
                    "changeToNetincome": "21854000.00",
                    "capitalExpenditures": "669348000",
                    "changeReceivables": "-123583000.00",
                    "cashFlowsOtherOperating": "-4320000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-371847000.00",
                    "changeInWorkingCapital": "-147848000.00",
                    "stockBasedCompensation": "37043000.00",
                    "otherNonCashItems": "12145000.00",
                    "freeCashFlow": "-584578000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-157631000.00",
                    "changeToLiabilities": "55514000.00",
                    "totalCashflowsFromInvestingActivities": "-157631000.00",
                    "netBorrowings": "605267000.00",
                    "totalCashFromFinancingActivities": "819498000.00",
                    "changeToOperatingActivities": "-29414000.00",
                    "netIncome": "-263965000.00",
                    "changeInCash": "536301000.00",
                    "beginPeriodCashFlow": "93035000.00",
                    "endPeriodCashFlow": "629336000.00",
                    "totalCashFromOperatingActivities": "-125566000.00",
                    "issuanceOfCapitalStock": "291992000.00",
                    "depreciation": "33303000.00",
                    "otherCashflowsFromInvestingActivities": "-636000.00",
                    "dividendsPaid": "33742000.00",
                    "changeToInventory": "23230000.00",
                    "changeToAccountReceivables": "-61734000.00",
                    "salePurchaseOfStock": "2095269000.00",
                    "otherCashflowsFromFinancingActivities": "-44019000.00",
                    "changeToNetincome": "-9776000.00",
                    "capitalExpenditures": "156995000",
                    "changeReceivables": "-26795000.00",
                    "cashFlowsOtherOperating": "19635000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "536301000.00",
                    "changeInWorkingCapital": "22535000.00",
                    "stockBasedCompensation": "8743000.00",
                    "otherNonCashItems": "71064000.00",
                    "freeCashFlow": "-282561000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "investments": "887000.00",
                    "changeToLiabilities": "19521000.00",
                    "totalCashflowsFromInvestingActivities": "-376164000.00",
                    "netBorrowings": "334597000.00",
                    "totalCashFromFinancingActivities": "602607000.00",
                    "changeToOperatingActivities": "-22859000.00",
                    "netIncome": "-33809000.00",
                    "changeInCash": "-7818000.00",
                    "beginPeriodCashFlow": "100853000.00",
                    "endPeriodCashFlow": "93035000.00",
                    "totalCashFromOperatingActivities": "-234261000.00",
                    "issuanceOfCapitalStock": "274948000.00",
                    "depreciation": "8641000.00",
                    "otherCashflowsFromInvestingActivities": "887000.00",
                    "dividendsPaid": "33742000.00",
                    "changeToInventory": "-50345000.00",
                    "changeToAccountReceivables": "-19754000.00",
                    "salePurchaseOfStock": "268010000.00",
                    "otherCashflowsFromFinancingActivities": "259751000.00",
                    "changeToNetincome": "41728000.00",
                    "capitalExpenditures": "377051000",
                    "changeReceivables": "-19754000.00",
                    "cashFlowsOtherOperating": "-35606000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7818000.00",
                    "changeInWorkingCapital": "-92958000.00",
                    "stockBasedCompensation": "41447000.00",
                    "otherNonCashItems": "-157582000.00",
                    "freeCashFlow": "-611312000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "investments": "-177486000.00",
                    "changeToLiabilities": "12232000.00",
                    "totalCashflowsFromInvestingActivities": "-184455000.00",
                    "netBorrowings": "204080000.00",
                    "totalCashFromFinancingActivities": "260204000.00",
                    "changeToOperatingActivities": "-24293000.00",
                    "netIncome": "-78076000.00",
                    "changeInCash": "-17478000.00",
                    "beginPeriodCashFlow": "118331000.00",
                    "endPeriodCashFlow": "100853000.00",
                    "totalCashFromOperatingActivities": "-93227000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4034000.00",
                    "otherCashflowsFromInvestingActivities": "723999.00",
                    "dividendsPaid": "33742000.00",
                    "changeToInventory": "-4807000.00",
                    "changeToAccountReceivables": "-9516000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "56124000.00",
                    "changeToNetincome": "3176000.00",
                    "capitalExpenditures": "181151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38616000.00",
                    "stockBasedCompensation": "3188000.00",
                    "otherNonCashItems": "19431000.00",
                    "freeCashFlow": "-274378000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1667000.00",
                    "changeToLiabilities": "-110000.00",
                    "totalCashflowsFromInvestingActivities": "-29858000.00",
                    "netBorrowings": "-5948000.00",
                    "totalCashFromFinancingActivities": "13960000.00",
                    "changeToOperatingActivities": "-22274000.00",
                    "netIncome": "-31671000.00",
                    "changeInCash": "-62319000.00",
                    "beginPeriodCashFlow": "180650000.00",
                    "endPeriodCashFlow": "118331000.00",
                    "totalCashFromOperatingActivities": "-54892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3214000.00",
                    "otherCashflowsFromInvestingActivities": "-1131000.00",
                    "dividendsPaid": "33742000.00",
                    "changeToInventory": "-3496000.00",
                    "changeToAccountReceivables": "-3114000.00",
                    "salePurchaseOfStock": "-192000.00",
                    "otherCashflowsFromFinancingActivities": "19788000.00",
                    "changeToNetincome": "1863000.00",
                    "capitalExpenditures": "28727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28884000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2449000.00",
                    "freeCashFlow": "-83619000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-104040000.00",
                    "changeToLiabilities": "9824000.00",
                    "totalCashflowsFromInvestingActivities": "-104040000.00",
                    "netBorrowings": "-21733000.00",
                    "totalCashFromFinancingActivities": "277699000.00",
                    "changeToOperatingActivities": "-578000.00",
                    "netIncome": "-32926000.00",
                    "changeInCash": "180650000.00",
                    "beginPeriodCashFlow": "50484000.00",
                    "endPeriodCashFlow": "180650000.00",
                    "totalCashFromOperatingActivities": "-43493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2389000.00",
                    "otherCashflowsFromInvestingActivities": "-7715000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7656000.00",
                    "changeToAccountReceivables": "-16149000.00",
                    "salePurchaseOfStock": "-1076000.00",
                    "otherCashflowsFromFinancingActivities": "299551999.00",
                    "changeToNetincome": "828000.00",
                    "capitalExpenditures": "96325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24383000.00",
                    "stockBasedCompensation": "1177000.00",
                    "otherNonCashItems": "11427000.00",
                    "freeCashFlow": "-139818000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-380919000.00",
                    "minorityInterest": "1514000.00",
                    "netIncome": "-371441000.00",
                    "sellingGeneralAdministrative": "85342000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9511000.00",
                    "reconciledDepreciation": "56441000.00",
                    "ebit": "-75831000.00",
                    "ebitda": "-19390000.00",
                    "depreciationAndAmortization": "56441000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75831000.00",
                    "otherOperatingExpenses": "388333000.00",
                    "interestExpense": "226672000.00",
                    "taxProvision": "-7964000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-226672000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9478000.00",
                    "totalRevenue": "312502000.00",
                    "totalOperatingExpenses": "85342000.00",
                    "costOfRevenue": "302991000.00",
                    "totalOtherIncomeExpenseNet": "-305088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-372955000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-369063000.00",
                    "minorityInterest": "659000.00",
                    "netIncome": "-399945000.00",
                    "sellingGeneralAdministrative": "47494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-62733000.00",
                    "reconciledDepreciation": "51426000.00",
                    "ebit": "-180884000.00",
                    "ebitda": "-129458000.00",
                    "depreciationAndAmortization": "51426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-110227000.00",
                    "otherOperatingExpenses": "337180000.00",
                    "interestExpense": "188179000.00",
                    "taxProvision": "31541000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-186880000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31541000.00",
                    "totalRevenue": "226953000.00",
                    "totalOperatingExpenses": "47494000.00",
                    "costOfRevenue": "289686000.00",
                    "totalOtherIncomeExpenseNet": "-258836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-400604000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-758997000.00",
                    "minorityInterest": "-5337000.00",
                    "netIncome": "-789734000.00",
                    "sellingGeneralAdministrative": "104865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142804000.00",
                    "reconciledDepreciation": "58969000.00",
                    "ebit": "-634683000.00",
                    "ebitda": "-575714000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7278000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "124314000.00",
                    "taxProvision": "25400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-147181000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "404442000.00",
                    "totalOperatingExpenses": "411720000.00",
                    "costOfRevenue": "261638000.00",
                    "totalOtherIncomeExpenseNet": "-604538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-784397000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-285109000.00",
                    "minorityInterest": "-6304000.00",
                    "netIncome": "-299660000.00",
                    "sellingGeneralAdministrative": "86050000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14168000.00",
                    "reconciledDepreciation": "58846000.00",
                    "ebit": "-69876000.00",
                    "ebitda": "-11030000.00",
                    "depreciationAndAmortization": "58846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71882000.00",
                    "otherOperatingExpenses": "399249000.00",
                    "interestExpense": "215233000.00",
                    "taxProvision": "8247000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-210562000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8247000.00",
                    "totalRevenue": "327367000.00",
                    "totalOperatingExpenses": "86050000.00",
                    "costOfRevenue": "313199000.00",
                    "totalOtherIncomeExpenseNet": "-213227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-293356000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-557794000.00",
                    "minorityInterest": "2196000.00",
                    "netIncome": "-554631000.00",
                    "sellingGeneralAdministrative": "57256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27903000.00",
                    "reconciledDepreciation": "61178000.00",
                    "ebit": "-349789000.00",
                    "ebitda": "-288611000.00",
                    "depreciationAndAmortization": "61178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-85159000.00",
                    "otherOperatingExpenses": "386851000.00",
                    "interestExpense": "208005000.00",
                    "taxProvision": "-967000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-206408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-967000.00",
                    "totalRevenue": "301692000.00",
                    "totalOperatingExpenses": "57256000.00",
                    "costOfRevenue": "329595000.00",
                    "totalOtherIncomeExpenseNet": "-472635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-556827000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-149358000.00",
                    "minorityInterest": "-2208000.00",
                    "netIncome": "-177634000.00",
                    "sellingGeneralAdministrative": "59271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51478000.00",
                    "reconciledDepreciation": "63353000.00",
                    "ebit": "55161000.00",
                    "ebitda": "121768000.00",
                    "depreciationAndAmortization": "66607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-342000.00",
                    "otherOperatingExpenses": "472624000.00",
                    "interestExpense": "204519000.00",
                    "taxProvision": "28670000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-213694000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26068000.00",
                    "totalRevenue": "472282000.00",
                    "totalOperatingExpenses": "51820000.00",
                    "costOfRevenue": "420804000.00",
                    "totalOtherIncomeExpenseNet": "-149016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-197373000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-182013000.00",
                    "minorityInterest": "-55000.00",
                    "netIncome": "-223565000.00",
                    "sellingGeneralAdministrative": "61800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "343635000.00",
                    "reconciledDepreciation": "38544000.00",
                    "ebit": "-110046000.00",
                    "ebitda": "-71502000.00",
                    "depreciationAndAmortization": "38544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230270000.00",
                    "otherOperatingExpenses": "448728000.00",
                    "interestExpense": "99527000.00",
                    "taxProvision": "41497000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-99527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41497000.00",
                    "totalRevenue": "678998000.00",
                    "totalOperatingExpenses": "113365000.00",
                    "costOfRevenue": "335363000.00",
                    "totalOtherIncomeExpenseNet": "-412283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-223510000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14266000.00",
                    "minorityInterest": "-2014000.00",
                    "netIncome": "9299000.00",
                    "sellingGeneralAdministrative": "82388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198625000.00",
                    "reconciledDepreciation": "35581000.00",
                    "ebit": "73854000.00",
                    "ebitda": "109435000.00",
                    "depreciationAndAmortization": "35581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79537000.00",
                    "otherOperatingExpenses": "487998000.00",
                    "interestExpense": "71107000.00",
                    "taxProvision": "2953000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-71107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2953000.00",
                    "totalRevenue": "567535000.00",
                    "totalOperatingExpenses": "119088000.00",
                    "costOfRevenue": "368910000.00",
                    "totalOtherIncomeExpenseNet": "-65271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11313000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83425000.00",
                    "minorityInterest": "-1994000.00",
                    "netIncome": "-88854000.00",
                    "sellingGeneralAdministrative": "70578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160230000.00",
                    "reconciledDepreciation": "37909000.00",
                    "ebit": "-15702000.00",
                    "ebitda": "22207000.00",
                    "depreciationAndAmortization": "37909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44328000.00",
                    "otherOperatingExpenses": "383678000.00",
                    "interestExpense": "80399000.00",
                    "taxProvision": "3435000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-80399000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3435000.00",
                    "totalRevenue": "428006000.00",
                    "totalOperatingExpenses": "115902000.00",
                    "costOfRevenue": "267776000.00",
                    "totalOtherIncomeExpenseNet": "-127753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-86860000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78294000.00",
                    "minorityInterest": "-2589000.00",
                    "netIncome": "54081000.00",
                    "sellingGeneralAdministrative": "70754000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "384260000.00",
                    "reconciledDepreciation": "50491000.00",
                    "ebit": "147185000.00",
                    "ebitda": "197676000.00",
                    "depreciationAndAmortization": "50491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184504000.00",
                    "otherOperatingExpenses": "505817000.00",
                    "interestExpense": "77344000.00",
                    "taxProvision": "21624000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-77344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21624000.00",
                    "totalRevenue": "690321000.00",
                    "totalOperatingExpenses": "199756000.00",
                    "costOfRevenue": "306061000.00",
                    "totalOtherIncomeExpenseNet": "-106210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56670000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "260909000.00",
                    "minorityInterest": "2335000.00",
                    "netIncome": "217207000.00",
                    "sellingGeneralAdministrative": "48056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "428843000.00",
                    "reconciledDepreciation": "61471000.00",
                    "ebit": "330811000.00",
                    "ebitda": "392282000.00",
                    "depreciationAndAmortization": "61471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "334884000.00",
                    "otherOperatingExpenses": "423474000.00",
                    "interestExpense": "76951000.00",
                    "taxProvision": "46037000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-76951000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46037000.00",
                    "totalRevenue": "758358000.00",
                    "totalOperatingExpenses": "93959000.00",
                    "costOfRevenue": "329515000.00",
                    "totalOtherIncomeExpenseNet": "-73975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "214872000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87532000.00",
                    "minorityInterest": "-1117000.00",
                    "netIncome": "61221000.00",
                    "sellingGeneralAdministrative": "49107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250110000.00",
                    "reconciledDepreciation": "48904000.00",
                    "ebit": "147577000.00",
                    "ebitda": "196481000.00",
                    "depreciationAndAmortization": "48904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149594000.00",
                    "otherOperatingExpenses": "364868000.00",
                    "interestExpense": "64822000.00",
                    "taxProvision": "25194000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-64822000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25194000.00",
                    "totalRevenue": "514462000.00",
                    "totalOperatingExpenses": "100516000.00",
                    "costOfRevenue": "264352000.00",
                    "totalOtherIncomeExpenseNet": "-62062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62338000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135422000.00",
                    "minorityInterest": "852000.00",
                    "netIncome": "119248000.00",
                    "sellingGeneralAdministrative": "55803000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290437000.00",
                    "reconciledDepreciation": "42341000.00",
                    "ebit": "196668000.00",
                    "ebitda": "239009000.00",
                    "depreciationAndAmortization": "42341000.00",
                    "nonOperatingIncomeNetOther": "8853000.00",
                    "operatingIncome": "190965000.00",
                    "otherOperatingExpenses": "370380000.00",
                    "interestExpense": "64396000.00",
                    "taxProvision": "15322000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-64396000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1554000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15322000.00",
                    "totalRevenue": "561345000.00",
                    "totalOperatingExpenses": "99472000.00",
                    "costOfRevenue": "270908000.00",
                    "totalOtherIncomeExpenseNet": "-55543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117073000.00",
                    "netIncomeApplicableToCommonShares": "119248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180526000.00",
                    "minorityInterest": "1360000.00",
                    "netIncome": "150206000.00",
                    "sellingGeneralAdministrative": "52138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "354231000.00",
                    "reconciledDepreciation": "34608000.00",
                    "ebit": "248607000.00",
                    "ebitda": "283215000.00",
                    "depreciationAndAmortization": "34608000.00",
                    "nonOperatingIncomeNetOther": "-15025000.00",
                    "operatingIncome": "267224000.00",
                    "otherOperatingExpenses": "311907000.00",
                    "interestExpense": "71673000.00",
                    "taxProvision": "28960000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-71673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "494000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28960000.00",
                    "totalRevenue": "579131000.00",
                    "totalOperatingExpenses": "87007000.00",
                    "costOfRevenue": "224900000.00",
                    "totalOtherIncomeExpenseNet": "-86698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140031000.00",
                    "netIncomeApplicableToCommonShares": "150206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68615000.00",
                    "minorityInterest": "-1678000.00",
                    "netIncome": "64127000.00",
                    "sellingGeneralAdministrative": "70099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "368753000.00",
                    "reconciledDepreciation": "36404000.00",
                    "ebit": "146410000.00",
                    "ebitda": "182814000.00",
                    "depreciationAndAmortization": "36404000.00",
                    "nonOperatingIncomeNetOther": "-101362000.00",
                    "operatingIncome": "250494000.00",
                    "otherOperatingExpenses": "295875000.00",
                    "interestExpense": "80517000.00",
                    "taxProvision": "2810000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-80517000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11959000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2810000.00",
                    "totalRevenue": "546369000.00",
                    "totalOperatingExpenses": "118259000.00",
                    "costOfRevenue": "177616000.00",
                    "totalOtherIncomeExpenseNet": "-181879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65805000.00",
                    "netIncomeApplicableToCommonShares": "64127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66202000.00",
                    "minorityInterest": "-5617000.00",
                    "netIncome": "61848000.00",
                    "sellingGeneralAdministrative": "67601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295749000.00",
                    "reconciledDepreciation": "36013000.00",
                    "ebit": "127207000.00",
                    "ebitda": "163220000.00",
                    "depreciationAndAmortization": "36013000.00",
                    "nonOperatingIncomeNetOther": "-56945000.00",
                    "operatingIncome": "186735000.00",
                    "otherOperatingExpenses": "545195000.00",
                    "interestExpense": "63588000.00",
                    "taxProvision": "9971000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5620000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9971000.00",
                    "totalRevenue": "731930000.00",
                    "totalOperatingExpenses": "109014000.00",
                    "costOfRevenue": "436181000.00",
                    "totalOtherIncomeExpenseNet": "-120533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94050000.00",
                    "netIncomeApplicableToCommonShares": "61848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-264970000.00",
                    "minorityInterest": "-8666000.00",
                    "netIncome": "-169765000.00",
                    "sellingGeneralAdministrative": "50310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273336000.00",
                    "reconciledDepreciation": "36320000.00",
                    "ebit": "-220448000.00",
                    "ebitda": "-184128000.00",
                    "depreciationAndAmortization": "36320000.00",
                    "nonOperatingIncomeNetOther": "-350825000.00",
                    "operatingIncome": "133695000.00",
                    "otherOperatingExpenses": "451160000.00",
                    "interestExpense": "47840000.00",
                    "taxProvision": "-86539000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47840000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "52975000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-86539000.00",
                    "totalRevenue": "584855000.00",
                    "totalOperatingExpenses": "139641000.00",
                    "costOfRevenue": "311519000.00",
                    "totalOtherIncomeExpenseNet": "-398665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "204308000.00",
                    "netIncomeApplicableToCommonShares": "-169765000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191500000.00",
                    "minorityInterest": "2912000.00",
                    "netIncome": "238269000.00",
                    "sellingGeneralAdministrative": "48041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250688000.00",
                    "reconciledDepreciation": "34852000.00",
                    "ebit": "233941000.00",
                    "ebitda": "268793000.00",
                    "depreciationAndAmortization": "34852000.00",
                    "nonOperatingIncomeNetOther": "69960000.00",
                    "operatingIncome": "166456000.00",
                    "otherOperatingExpenses": "338662000.00",
                    "interestExpense": "44916000.00",
                    "taxProvision": "-49681000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-44916000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1901000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-49681000.00",
                    "totalRevenue": "505118000.00",
                    "totalOperatingExpenses": "84232000.00",
                    "costOfRevenue": "254430000.00",
                    "totalOtherIncomeExpenseNet": "25044000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "186078000.00",
                    "netIncomeApplicableToCommonShares": "238269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157126000.00",
                    "minorityInterest": "866000.00",
                    "netIncome": "150857000.00",
                    "sellingGeneralAdministrative": "63362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "326822000.00",
                    "reconciledDepreciation": "30573000.00",
                    "ebit": "201796000.00",
                    "ebitda": "232369000.00",
                    "depreciationAndAmortization": "30573000.00",
                    "nonOperatingIncomeNetOther": "-15801000.00",
                    "operatingIncome": "219491000.00",
                    "otherOperatingExpenses": "429140000.00",
                    "interestExpense": "46567000.00",
                    "taxProvision": "5403000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13671000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5403000.00",
                    "totalRevenue": "648631000.00",
                    "totalOperatingExpenses": "107331000.00",
                    "costOfRevenue": "321809000.00",
                    "totalOtherIncomeExpenseNet": "-62365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "155439000.00",
                    "netIncomeApplicableToCommonShares": "150857000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14243000.00",
                    "minorityInterest": "-7963000.00",
                    "netIncome": "-9806000.00",
                    "sellingGeneralAdministrative": "46802000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133779000.00",
                    "reconciledDepreciation": "31509000.00",
                    "ebit": "29435000.00",
                    "ebitda": "60944000.00",
                    "depreciationAndAmortization": "31509000.00",
                    "nonOperatingIncomeNetOther": "-10583000.00",
                    "operatingIncome": "53935000.00",
                    "otherOperatingExpenses": "250721000.00",
                    "interestExpense": "57595000.00",
                    "taxProvision": "3526000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1848000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3526000.00",
                    "totalRevenue": "304656000.00",
                    "totalOperatingExpenses": "79844000.00",
                    "costOfRevenue": "170877000.00",
                    "totalOtherIncomeExpenseNet": "-68178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6376000.00",
                    "netIncomeApplicableToCommonShares": "-9806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2675000.00",
                    "minorityInterest": "239569000.00",
                    "netIncome": "-6044000.00",
                    "sellingGeneralAdministrative": "44536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88444000.00",
                    "reconciledDepreciation": "27302000.00",
                    "ebit": "42527000.00",
                    "ebitda": "69829000.00",
                    "depreciationAndAmortization": "27302000.00",
                    "nonOperatingIncomeNetOther": "46398000.00",
                    "operatingIncome": "-12241000.00",
                    "otherOperatingExpenses": "236080000.00",
                    "interestExpense": "31482000.00",
                    "taxProvision": "4409000.00",
                    "interestIncome": "10295000.00",
                    "netInterestIncome": "-31482000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "29152000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4409000.00",
                    "totalRevenue": "223839000.00",
                    "totalOperatingExpenses": "100685000.00",
                    "costOfRevenue": "135395000.00",
                    "totalOtherIncomeExpenseNet": "14916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1734000.00",
                    "netIncomeApplicableToCommonShares": "-6044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40386000.00",
                    "minorityInterest": "-1606000.00",
                    "netIncome": "-37903000.00",
                    "sellingGeneralAdministrative": "32869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32761000.00",
                    "reconciledDepreciation": "10160000.00",
                    "ebit": "-22193000.00",
                    "ebitda": "-12033000.00",
                    "depreciationAndAmortization": "10160000.00",
                    "nonOperatingIncomeNetOther": "604000.00",
                    "operatingIncome": "-22310000.00",
                    "otherOperatingExpenses": "167994000.00",
                    "interestExpense": "18680000.00",
                    "taxProvision": "-877000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-877000.00",
                    "totalRevenue": "145684000.00",
                    "totalOperatingExpenses": "55071000.00",
                    "costOfRevenue": "112923000.00",
                    "totalOtherIncomeExpenseNet": "-18076000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37029000.00",
                    "netIncomeApplicableToCommonShares": "-37903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2383000.00",
                    "minorityInterest": "8127000.00",
                    "netIncome": "170000.00",
                    "sellingGeneralAdministrative": "28370000.00",
                    "sellingAndMarketingExpenses": "4499000.00",
                    "grossProfit": "60913000.00",
                    "reconciledDepreciation": "10278000.00",
                    "ebit": "16500000.00",
                    "ebitda": "26778000.00",
                    "depreciationAndAmortization": "10278000.00",
                    "nonOperatingIncomeNetOther": "-826000.00",
                    "operatingIncome": "18031000.00",
                    "otherOperatingExpenses": "127665000.00",
                    "interestExpense": "14822000.00",
                    "taxProvision": "2868000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14822000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2868000.00",
                    "totalRevenue": "145696000.00",
                    "totalOperatingExpenses": "42882000.00",
                    "costOfRevenue": "84783000.00",
                    "totalOtherIncomeExpenseNet": "-15648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-485000.00",
                    "netIncomeApplicableToCommonShares": "170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34834000.00",
                    "minorityInterest": "-312000.00",
                    "netIncome": "-36358000.00",
                    "sellingGeneralAdministrative": "30849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51391000.00",
                    "reconciledDepreciation": "9701000.00",
                    "ebit": "-19437000.00",
                    "ebitda": "-9736000.00",
                    "depreciationAndAmortization": "9701000.00",
                    "nonOperatingIncomeNetOther": "-26074000.00",
                    "operatingIncome": "11053000.00",
                    "otherOperatingExpenses": "125805000.00",
                    "interestExpense": "19813000.00",
                    "taxProvision": "1836000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19813000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1836000.00",
                    "totalRevenue": "136858000.00",
                    "totalOperatingExpenses": "40338000.00",
                    "costOfRevenue": "85467000.00",
                    "totalOtherIncomeExpenseNet": "-45887000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37596000.00",
                    "netIncomeApplicableToCommonShares": "-36358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-166402000.00",
                    "minorityInterest": "7071000.00",
                    "netIncome": "-137425000.00",
                    "sellingGeneralAdministrative": "31846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15167000.00",
                    "reconciledDepreciation": "7843000.00",
                    "ebit": "-154932000.00",
                    "ebitda": "-147089000.00",
                    "depreciationAndAmortization": "7843000.00",
                    "nonOperatingIncomeNetOther": "-999000.00",
                    "operatingIncome": "-148205000.00",
                    "otherOperatingExpenses": "242771000.00",
                    "interestExpense": "17198000.00",
                    "taxProvision": "117000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "117000.00",
                    "totalRevenue": "94566000.00",
                    "totalOperatingExpenses": "163372000.00",
                    "costOfRevenue": "79399000.00",
                    "totalOtherIncomeExpenseNet": "-18197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-166519000.00",
                    "netIncomeApplicableToCommonShares": "-137425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60227000.00",
                    "minorityInterest": "242667000.00",
                    "netIncome": "-8466000.00",
                    "sellingGeneralAdministrative": "28370000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2169000.00",
                    "reconciledDepreciation": "5481000.00",
                    "ebit": "-50959000.00",
                    "ebitda": "-45478000.00",
                    "depreciationAndAmortization": "5481000.00",
                    "nonOperatingIncomeNetOther": "-10168000.00",
                    "operatingIncome": "-36169000.00",
                    "otherOperatingExpenses": "110699000.00",
                    "interestExpense": "13890000.00",
                    "taxProvision": "-4000.00",
                    "interestIncome": "9268000.00",
                    "netInterestIncome": "-13890000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "74530000.00",
                    "totalOperatingExpenses": "34000000.00",
                    "costOfRevenue": "76699000.00",
                    "totalOtherIncomeExpenseNet": "-24058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60055000.00",
                    "netIncomeApplicableToCommonShares": "-8298000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38268000.00",
                    "minorityInterest": "302519000.00",
                    "netIncome": "-7343000.00",
                    "sellingGeneralAdministrative": "30091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1327000.00",
                    "reconciledDepreciation": "2444000.00",
                    "ebit": "-36871000.00",
                    "ebitda": "-34427000.00",
                    "depreciationAndAmortization": "2444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36253000.00",
                    "otherOperatingExpenses": "106005000.00",
                    "interestExpense": "4955000.00",
                    "taxProvision": "102000.00",
                    "interestIncome": "4955000.00",
                    "netInterestIncome": "-4955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102000.00",
                    "totalRevenue": "69752000.00",
                    "totalOperatingExpenses": "37580000.00",
                    "costOfRevenue": "68425000.00",
                    "totalOtherIncomeExpenseNet": "-2015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38370000.00",
                    "netIncomeApplicableToCommonShares": "-7343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54488000.00",
                    "minorityInterest": "335137000.00",
                    "netIncome": "-6723000.00",
                    "sellingGeneralAdministrative": "40913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4883000.00",
                    "reconciledDepreciation": "2091000.00",
                    "ebit": "-53026000.00",
                    "ebitda": "-50935000.00",
                    "depreciationAndAmortization": "2091000.00",
                    "nonOperatingIncomeNetOther": "-1788000.00",
                    "operatingIncome": "-47726000.00",
                    "otherOperatingExpenses": "97382000.00",
                    "interestExpense": "4974000.00",
                    "taxProvision": "-64000.00",
                    "interestIncome": "4974000.00",
                    "netInterestIncome": "-4974000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-64000.00",
                    "totalRevenue": "49656000.00",
                    "totalOperatingExpenses": "42843000.00",
                    "costOfRevenue": "54539000.00",
                    "totalOtherIncomeExpenseNet": "-6762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54424000.00",
                    "netIncomeApplicableToCommonShares": "-6723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51078000.00",
                    "minorityInterest": "387661000.00",
                    "netIncome": "-6186000.00",
                    "sellingGeneralAdministrative": "32169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9680000.00",
                    "reconciledDepreciation": "2257000.00",
                    "ebit": "-48045000.00",
                    "ebitda": "-45788000.00",
                    "depreciationAndAmortization": "2257000.00",
                    "nonOperatingIncomeNetOther": "-920000.00",
                    "operatingIncome": "-43959000.00",
                    "otherOperatingExpenses": "83725000.00",
                    "interestExpense": "6199000.00",
                    "taxProvision": "155000.00",
                    "interestIncome": "6199000.00",
                    "netInterestIncome": "-6199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "155000.00",
                    "totalRevenue": "39766000.00",
                    "totalOperatingExpenses": "34279000.00",
                    "costOfRevenue": "49446000.00",
                    "totalOtherIncomeExpenseNet": "-7119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51233000.00",
                    "netIncomeApplicableToCommonShares": "-6186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60046000.00",
                    "minorityInterest": "432708000.00",
                    "netIncome": "-13557000.00",
                    "sellingGeneralAdministrative": "49749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7897000.00",
                    "reconciledDepreciation": "1849000.00",
                    "ebit": "-58826000.00",
                    "ebitda": "-56977000.00",
                    "depreciationAndAmortization": "1849000.00",
                    "nonOperatingIncomeNetOther": "2575000.00",
                    "operatingIncome": "-59337000.00",
                    "otherOperatingExpenses": "89288000.00",
                    "interestExpense": "3284000.00",
                    "taxProvision": "246000.00",
                    "interestIncome": "3284000.00",
                    "netInterestIncome": "-3284000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "246000.00",
                    "totalRevenue": "29951000.00",
                    "totalOperatingExpenses": "51440000.00",
                    "costOfRevenue": "37848000.00",
                    "totalOtherIncomeExpenseNet": "-709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60292000.00",
                    "netIncomeApplicableToCommonShares": "-13557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-35500000.00",
                    "minorityInterest": "14340000.00",
                    "netIncome": "-34763000.00",
                    "sellingGeneralAdministrative": "21097000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "413000.00",
                    "reconciledDepreciation": "1268000.00",
                    "ebit": "-30641000.00",
                    "ebitda": "-29373000.00",
                    "depreciationAndAmortization": "1268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21960000.00",
                    "otherOperatingExpenses": "53329000.00",
                    "interestExpense": "4859000.00",
                    "taxProvision": "-737000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-737000.00",
                    "totalRevenue": "31369000.00",
                    "totalOperatingExpenses": "22373000.00",
                    "costOfRevenue": "30956000.00",
                    "totalOtherIncomeExpenseNet": "-13540000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-34763000.00",
                    "netIncomeApplicableToCommonShares": "-34729000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13375000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13609000.00",
                    "sellingGeneralAdministrative": "46577000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4331000.00",
                    "reconciledDepreciation": "999000.00",
                    "ebit": "-11296000.00",
                    "ebitda": "-10287000.00",
                    "depreciationAndAmortization": "1009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9922000.00",
                    "otherOperatingExpenses": "38346000.00",
                    "interestExpense": "3183000.00",
                    "taxProvision": "399000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "306000.00",
                    "totalRevenue": "28424000.00",
                    "totalOperatingExpenses": "14253000.00",
                    "costOfRevenue": "24093000.00",
                    "totalOtherIncomeExpenseNet": "-3453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-43347000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-18545000.00",
                    "minorityInterest": "14340000.00",
                    "netIncome": "-18825000.00",
                    "sellingGeneralAdministrative": "15606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-874000.00",
                    "reconciledDepreciation": "910000.00",
                    "ebit": "-16942000.00",
                    "ebitda": "-16032000.00",
                    "depreciationAndAmortization": "910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17141000.00",
                    "otherOperatingExpenses": "43940000.00",
                    "interestExpense": "1603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "280000.00",
                    "totalRevenue": "26799000.00",
                    "totalOperatingExpenses": "16267000.00",
                    "costOfRevenue": "27673000.00",
                    "totalOtherIncomeExpenseNet": "-1404000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-18825000.00",
                    "netIncomeApplicableToCommonShares": "-18825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11100000.00",
                    "minorityInterest": "14340000.00",
                    "netIncome": "-10913000.00",
                    "sellingGeneralAdministrative": "11915000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3100000.00",
                    "reconciledDepreciation": "857000.00",
                    "ebit": "-9497000.00",
                    "ebitda": "-8640000.00",
                    "depreciationAndAmortization": "857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9465000.00",
                    "otherOperatingExpenses": "35174000.00",
                    "interestExpense": "1603000.00",
                    "taxProvision": "-187000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-187000.00",
                    "totalRevenue": "25709000.00",
                    "totalOperatingExpenses": "12565000.00",
                    "costOfRevenue": "22609000.00",
                    "totalOtherIncomeExpenseNet": "-1635000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10913000.00",
                    "netIncomeApplicableToCommonShares": "-10913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12562000.00",
                    "minorityInterest": "14340000.00",
                    "netIncome": "-12269000.00",
                    "sellingGeneralAdministrative": "12179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1727000.00",
                    "reconciledDepreciation": "880000.00",
                    "ebit": "-10956000.00",
                    "ebitda": "-10076000.00",
                    "depreciationAndAmortization": "880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11182000.00",
                    "otherOperatingExpenses": "36434000.00",
                    "interestExpense": "1606000.00",
                    "taxProvision": "-293000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-293000.00",
                    "totalRevenue": "25252000.00",
                    "totalOperatingExpenses": "12909000.00",
                    "costOfRevenue": "23525000.00",
                    "totalOtherIncomeExpenseNet": "-1380000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12269000.00",
                    "netIncomeApplicableToCommonShares": "-12269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-33287000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-32926000.00",
                    "sellingGeneralAdministrative": "18160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6557000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-27058000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27058000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "5105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-361000.00",
                    "totalRevenue": "21395000.00",
                    "totalOperatingExpenses": "48453000.00",
                    "costOfRevenue": "46064000.00",
                    "totalOtherIncomeExpenseNet": "-6229000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-32926000.00",
                    "netIncomeApplicableToCommonShares": "-32926000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1770603000.00",
                    "minorityInterest": "-11653000.00",
                    "netIncome": "-1843606000.00",
                    "sellingGeneralAdministrative": "307442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136821000.00",
                    "reconciledDepreciation": "242346000.00",
                    "ebit": "-992758000.00",
                    "ebitda": "-750412000.00",
                    "depreciationAndAmortization": "242346000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-170621000.00",
                    "otherOperatingExpenses": "1674658000.00",
                    "interestExpense": "777845000.00",
                    "taxProvision": "61350000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-777845000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61350000.00",
                    "totalRevenue": "1504037000.00",
                    "totalOperatingExpenses": "307442000.00",
                    "costOfRevenue": "1367216000.00",
                    "totalOtherIncomeExpenseNet": "-1599982000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1831953000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-172878000.00",
                    "minorityInterest": "-6652000.00",
                    "netIncome": "-249039000.00",
                    "sellingGeneralAdministrative": "285520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1104807000.00",
                    "reconciledDepreciation": "162525000.00",
                    "ebit": "95291000.00",
                    "ebitda": "257816000.00",
                    "depreciationAndAmortization": "162525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "538639000.00",
                    "otherOperatingExpenses": "1826221000.00",
                    "interestExpense": "328377000.00",
                    "taxProvision": "69509000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-328377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69509000.00",
                    "totalRevenue": "2364860000.00",
                    "totalOperatingExpenses": "566168000.00",
                    "costOfRevenue": "1260053000.00",
                    "totalOtherIncomeExpenseNet": "-711517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-242387000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "664389000.00",
                    "minorityInterest": "-5007000.00",
                    "netIncome": "547882000.00",
                    "sellingGeneralAdministrative": "227147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1303082000.00",
                    "reconciledDepreciation": "162257000.00",
                    "ebit": "923662000.00",
                    "ebitda": "1110986000.00",
                    "depreciationAndAmortization": "187324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "942667000.00",
                    "otherOperatingExpenses": "1470629000.00",
                    "interestExpense": "277842000.00",
                    "taxProvision": "72286000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-281408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115513000.00",
                    "totalRevenue": "2413296000.00",
                    "totalOperatingExpenses": "360415000.00",
                    "costOfRevenue": "1110214000.00",
                    "totalOtherIncomeExpenseNet": "-278278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "399809000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61347000.00",
                    "minorityInterest": "9693000.00",
                    "netIncome": "194479000.00",
                    "sellingGeneralAdministrative": "236051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1151686000.00",
                    "reconciledDepreciation": "143589000.00",
                    "ebit": "287110000.00",
                    "ebitda": "430699000.00",
                    "depreciationAndAmortization": "143589000.00",
                    "nonOperatingIncomeNetOther": "-439172000.00",
                    "operatingIncome": "737380000.00",
                    "otherOperatingExpenses": "1630892000.00",
                    "interestExpense": "236861000.00",
                    "taxProvision": "-123439000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-236861000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "72455000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-123439000.00",
                    "totalRevenue": "2368272000.00",
                    "totalOperatingExpenses": "414306000.00",
                    "costOfRevenue": "1216586000.00",
                    "totalOtherIncomeExpenseNet": "-676033000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "184786000.00",
                    "netIncomeApplicableToCommonShares": "194479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105172000.00",
                    "minorityInterest": "-4393000.00",
                    "netIncome": "97104000.00",
                    "sellingGeneralAdministrative": "199881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "556746000.00",
                    "reconciledDepreciation": "99544000.00",
                    "ebit": "250908000.00",
                    "ebitda": "350452000.00",
                    "depreciationAndAmortization": "99544000.00",
                    "nonOperatingIncomeNetOther": "20618000.00",
                    "operatingIncome": "238878000.00",
                    "otherOperatingExpenses": "1083932000.00",
                    "interestExpense": "154324000.00",
                    "taxProvision": "12461000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-154324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "44671000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12461000.00",
                    "totalRevenue": "1322810000.00",
                    "totalOperatingExpenses": "317868000.00",
                    "costOfRevenue": "766064000.00",
                    "totalOtherIncomeExpenseNet": "-133706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83883000.00",
                    "netIncomeApplicableToCommonShares": "97104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-259148000.00",
                    "minorityInterest": "8127000.00",
                    "netIncome": "-182147000.00",
                    "sellingGeneralAdministrative": "124170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125302000.00",
                    "reconciledDepreciation": "33303000.00",
                    "ebit": "-208896000.00",
                    "ebitda": "-175593000.00",
                    "depreciationAndAmortization": "33303000.00",
                    "nonOperatingIncomeNetOther": "-38067000.00",
                    "operatingIncome": "-155358000.00",
                    "otherOperatingExpenses": "607008000.00",
                    "interestExpense": "65723000.00",
                    "taxProvision": "4817000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-65723000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4817000.00",
                    "totalRevenue": "451650000.00",
                    "totalOperatingExpenses": "280660000.00",
                    "costOfRevenue": "326348000.00",
                    "totalOtherIncomeExpenseNet": "-103790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-263965000.00",
                    "netIncomeApplicableToCommonShares": "-182147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-203880000.00",
                    "minorityInterest": "302519000.00",
                    "netIncome": "-33809000.00",
                    "sellingGeneralAdministrative": "152922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-21133000.00",
                    "reconciledDepreciation": "8641000.00",
                    "ebit": "-196769000.00",
                    "ebitda": "-188128000.00",
                    "depreciationAndAmortization": "8641000.00",
                    "nonOperatingIncomeNetOther": "2807000.00",
                    "operatingIncome": "-187275000.00",
                    "otherOperatingExpenses": "376400000.00",
                    "interestExpense": "19412000.00",
                    "taxProvision": "439000.00",
                    "interestIncome": "7111000.00",
                    "netInterestIncome": "-19412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "439000.00",
                    "totalRevenue": "189125000.00",
                    "totalOperatingExpenses": "166142000.00",
                    "costOfRevenue": "210258000.00",
                    "totalOtherIncomeExpenseNet": "-16605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-204319000.00",
                    "netIncomeApplicableToCommonShares": "-33809000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78520000.00",
                    "minorityInterest": "14340000.00",
                    "netIncome": "-78076000.00",
                    "sellingGeneralAdministrative": "62137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6970000.00",
                    "reconciledDepreciation": "4034000.00",
                    "ebit": "-70889000.00",
                    "ebitda": "-66855000.00",
                    "depreciationAndAmortization": "4034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58488000.00",
                    "otherOperatingExpenses": "170789000.00",
                    "interestExpense": "11248000.00",
                    "taxProvision": "-338000.00",
                    "interestIncome": "11248000.00",
                    "netInterestIncome": "-11248000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-338000.00",
                    "totalRevenue": "112301000.00",
                    "totalOperatingExpenses": "65458000.00",
                    "costOfRevenue": "105331000.00",
                    "totalOtherIncomeExpenseNet": "-20032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-78182000.00",
                    "netIncomeApplicableToCommonShares": "-78076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31145000.00",
                    "minorityInterest": "14340000.00",
                    "netIncome": "-31671000.00",
                    "sellingGeneralAdministrative": "33343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11114000.00",
                    "reconciledDepreciation": "3214000.00",
                    "ebit": "-25385000.00",
                    "ebitda": "-22171000.00",
                    "depreciationAndAmortization": "3214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24990000.00",
                    "otherOperatingExpenses": "122252000.00",
                    "interestExpense": "6456000.00",
                    "taxProvision": "526000.00",
                    "interestIncome": "6456000.00",
                    "netInterestIncome": "-6456000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "526000.00",
                    "totalRevenue": "97262000.00",
                    "totalOperatingExpenses": "36104000.00",
                    "costOfRevenue": "86148000.00",
                    "totalOtherIncomeExpenseNet": "-6155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31671000.00",
                    "netIncomeApplicableToCommonShares": "-31671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33287000.00",
                    "minorityInterest": "14340000.00",
                    "netIncome": "-32926000.00",
                    "sellingGeneralAdministrative": "18160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6557000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28182000.00",
                    "ebitda": "-25793000.00",
                    "depreciationAndAmortization": "2389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27058000.00",
                    "otherOperatingExpenses": "48453000.00",
                    "interestExpense": "5105000.00",
                    "taxProvision": "-361000.00",
                    "interestIncome": "5105000.00",
                    "netInterestIncome": "-5105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-361000.00",
                    "totalRevenue": "21395000.00",
                    "totalOperatingExpenses": "20501000.00",
                    "costOfRevenue": "27952000.00",
                    "totalOtherIncomeExpenseNet": "-6229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32926000.00",
                    "netIncomeApplicableToCommonShares": "-32926000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
New Fortress Energy LLC

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
