Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Juan Ignacio Rosado Gomez de La Torre	President & CEO	1969
Mr. José Carlos del Valle Castro	Group CFO & Senior VP of Finance	1970
Mr. Jones Aparecido Belther	Senior Vice President of Technical Services & Business Development	1968
Ms. Renata Moreira Gunzburger Penna	Vice President of Legal & Governance	1984
Mr. Leonardo Nunes Coelho	Senior Vice President of Mining Operations	1977
Mr. Rodrigo Cammarosano	Head of Treasury & Investor Relations	NA
Ms. Neuma Eufrazio Braz Moreira	Head of Compliance, Internal Controls & Internal Audit	1985
Mr. Carlos Alberto Hilario De Andrade	Vice President of Human Resources and Corporate Affairs	1966
Mr. Felipe Lana de Almeida	Head of Projects, Energy & Engineering	1982
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Two Sigma Investments LLC	1.53M	Mar 31, 2026	1.16%	$0.01	287.67%
Sagil Capital LLP	1.34M	Mar 31, 2026	1.01%	$5.39	1.61%
Dimensional Fund Advisors, Inc.	1.29M	Mar 31, 2026	0.98%	$0.00	47.19%
Marshall Wace Asset Management Ltd	1.24M	Mar 31, 2026	0.94%	$0.01	26.98%
Fidelity International Ltd	935.41K	Mar 31, 2026	0.71%	$0.01	0.00%
Renaissance Technologies Corp	879.87K	Mar 31, 2026	0.66%	$0.01	3.17%
Bank of America Corp	734.48K	Mar 31, 2026	0.55%	$0.00	133.56%
Pictet Asset Manangement SA	715.01K	Mar 31, 2026	0.54%	$0.01	0.00%
Walleye Trading Advisors, LLC	698.46K	Mar 31, 2026	0.53%	$0.03	33.55%
JPMorgan Chase & Co	680.52K	Mar 31, 2026	0.51%	$0.00	4,182.66%
Citadel Advisors Llc	666.10K	Mar 31, 2026	0.50%	$0.00	18.70%
Morgan Stanley - Brokerage Accounts	516.92K	Mar 31, 2026	0.39%	$0.00	194.76%
Acadian Asset Management LLC	501.11K	Mar 31, 2026	0.38%	$0.01	1,025.04%
LPL Financial Corp	495.88K	Mar 31, 2026	0.37%	$0.00	165.77%
Point72 Asset Management, L.P.	364.90K	Mar 31, 2026	0.28%	$0.01	293.22%
Arrowstreet Capital Limited Partnership	329.35K	Mar 31, 2026	0.25%	$0.00	67.93%
UBS Group AG	313.13K	Mar 31, 2026	0.24%	$0.00	4,272.14%
Two Sigma Advisers, LLC	272.90K	Dec 31, 2025	0.21%	$0.00	1,795.14%
BlackRock Inc	264.10K	Mar 31, 2026	0.20%	$0.00	28.83%
Millennium Management LLC	260.93K	Mar 31, 2026	0.20%	$0.00	2.02%
Shares Statistics

▼
Shares Outstanding: 132.44M
Shares Float: 46.78M
% Insiders: 6,645.50%
% Institutions: 3,493.20%
Short % Float: 0.89%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	PGSF Glb Hi Yld Em Eq PDI	384.27K	0.29%	▲ 0.00%	Feb 28, 2026
2	Fidelity FAST Emerging Markets I-ACC-USD	271.05K	0.20%	▲ 20.42%	Feb 28, 2026
3	DFA US Small Cap Value I	206.64K	0.16%	▲ 2.16%	Apr 30, 2026
4	Dimensional US Small Cap ETF	193.11K	0.15%	▲ 0.27%	May 29, 2026
5	First Trust Emerg Mkts SC AlphaDEX® ETF	192.69K	0.15%	▲ 0.00%	May 31, 2026
6	iShares U.S. Small-Cap Eq Fac ETF	159.55K	0.12%	▲ 1.66%	May 29, 2026
7	Pictet-Emerging Markets P USD	130.64K	0.10%	▲ 9.52%	Feb 28, 2026
8	Auer Growth	130.00K	0.10%	▲ 0.00%	Apr 30, 2026
9	Dimensional US Small Cap Value ETF	129.13K	0.10%	▲ 1.87%	May 29, 2026
10	Dimensional US Targeted Value ETF	121.59K	0.09%	▲ 1.27%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $3.31B
Trailing P/E: 8.69
Forward P/E: 3.45
Financial Highlights

▼
Market Cap: $1.82B
EBITDA: $820.40M
P/E Ratio: $8.69
Book Value: $8.62
Earnings/Share: $1.58
Profit Margin: 6.44%
Operating Margin: 23.91%
ROA (TTM): 7.14%
ROE (TTM): 24.37%
Revenue (TTM): $3.26B
Revenue/Share (TTM): $24.64
Earnings Growth (YOY): 653.70%
Revenue Growth (YOY): 41.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$515.87M	$N/A	$5.27B	$3.99B	$1.00B
2024-12-31	$620.54M	$N/A	$4.64B	$3.58B	$813.93M
2023-12-31	$457.26M	$N/A	$4.84B	$3.38B	$1.20B
2022-12-31	$497.83M	$N/A	$4.89B	$3.18B	$1.44B
2021-12-31	$743.82M	$N/A	$4.90B	$3.26B	$1.39B
2020-12-31	$1.09B	$N/A	$5.06B	$3.44B	$1.38B
2019-12-31	$698.62M	$N/A	$5.47B	$2.98B	$2.11B
2018-12-31	$1.03B	$N/A	$5.74B	$2.83B	$2.48B
2017-12-31	$1.02B	$N/A	$5.96B	$3.05B	$2.49B
2016-12-31	$915.58M	$N/A	$6.16B	$2.84B	$2.85B
2015-12-31	$621.42M	$N/A	$5.66B	$2.13B	$2.59B
2014-12-31	$747.10M	$N/A	$6.23B	$2.42B	$2.18B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.87x	1.75x	0.76x	1.49x	1.82x
2024-12-31	1.05x	2.21x	0.77x	1.31x	2.95x
2023-12-31	0.99x	1.44x	0.70x	-0.82x	8.42x
2022-12-31	1.36x	1.16x	0.65x	2.14x	2.49x
2021-12-31	1.49x	1.24x	0.66x	3.14x	2.46x
2020-12-31	1.97x	1.48x	0.68x	-2.74x	-6.69x
2019-12-31	1.97x	0.72x	0.55x	-0.95x	8.02x
2018-12-31	2.60x	0.60x	0.49x	3.94x	2.89x
2017-12-31	2.39x	0.58x	0.51x	6.21x	2.23x
2016-12-31	1.82x	0.40x	0.46x	3.58x	1.87x
2015-12-31	2.12x	0.41x	0.38x	4.96x	6.08x
2014-12-31	2.32x	0.61x	0.39x	3.75x	2.60x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NEXA",
        "Type": "Common Stock",
        "Name": "Nexa Resources SA",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00HT47FH3",
        "ISIN": "US65342X1072",
        "LEI": null,
        "PrimaryTicker": "NEXA.US",
        "CUSIP": "L67359106",
        "CIK": "0001713930",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2017-10-27",
        "InternationalDomestic": "Domestic",
        "Sector": "Basic Materials",
        "Industry": "Other Industrial Metals & Mining",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Nexa Resources S.A., together with its subsidiaries, engages in the zinc mining and smelting business worldwide. The company operates in two segments, Mining and Smelting. It produces metallic zinc, zamac, gold, sulfuric acid and zinc oxide, as well as by-products, such as sulfuric acid, silver concentrate, copper cement, copper sulfate, lead concentrate, lead-silver concentrate, and other metallurgical by-products. The Company owns and operates three polymetallic mines in Peru and two polymetallic mines in Brazil. The company owns and operates three polymetallic mines in Peru and two polymetallic mines in Brazil; zinc smelter in Peru and two zinc smelters in Brazil. The company was formerly known as VM Holding S.A. and changed its name to Nexa Resources S.A. in September 2017. The company was founded in 1956 and is based in Luxembourg, Luxembourg. Nexa Resources S.A. is a subsidiary of Votorantim S.A.",
        "Address": "37A, Avenue J.F. Kennedy, Luxembourg, Luxembourg, 1855",
        "AddressData": {
            "Street": "37A, Avenue J.F. Kennedy",
            "City": "Luxembourg",
            "Country": "Luxembourg",
            "ZIP": "1855"
        },
        "Listings": [
            {
                "Code": "NEXA",
                "Exchange": "TO",
                "Name": "Nexa Resources S.A"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Juan Ignacio Rosado Gomez de La Torre",
                "Title": "President & CEO",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Jos\u00e9 Carlos del Valle Castro",
                "Title": "Group CFO & Senior VP of Finance",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Jones Aparecido Belther",
                "Title": "Senior Vice President of Technical Services & Business Development",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Renata Moreira Gunzburger Penna",
                "Title": "Vice President of Legal & Governance",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Leonardo Nunes Coelho",
                "Title": "Senior Vice President of Mining Operations",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Rodrigo  Cammarosano",
                "Title": "Head of Treasury & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Neuma Eufrazio Braz Moreira",
                "Title": "Head of Compliance, Internal Controls & Internal Audit",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Carlos Alberto Hilario De Andrade",
                "Title": "Vice President of Human Resources and Corporate Affairs",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Felipe Lana de Almeida",
                "Title": "Head of Projects, Energy & Engineering",
                "YearBorn": "1982"
            }
        ],
        "Phone": "352 28 26 3727",
        "WebURL": "https://www.nexaresources.com",
        "LogoURL": "/img/logos/US/NEXA.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 1818382080,
        "MarketCapitalizationMln": 1818.3821,
        "EBITDA": 820396032,
        "PERatio": 8.6899,
        "PEGRatio": null,
        "WallStreetTargetPrice": 12.25,
        "BookValue": 8.615,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.58,
        "EPSEstimateCurrentYear": 2.47,
        "EPSEstimateNextYear": 2.4033,
        "EPSEstimateNextQuarter": 0.52,
        "EPSEstimateCurrentQuarter": 0.67,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0644,
        "OperatingMarginTTM": 0.2391,
        "ReturnOnAssetsTTM": 0.0714,
        "ReturnOnEquityTTM": 0.2437,
        "RevenueTTM": 3263260928,
        "RevenuePerShareTTM": 24.64,
        "QuarterlyRevenueGrowthYOY": 0.417,
        "GrossProfitTTM": 848691008,
        "DilutedEpsTTM": 1.58,
        "QuarterlyEarningsGrowthYOY": 6.537
    },
    "Valuation": {
        "TrailingPE": 8.6899,
        "ForwardPE": 3.4495,
        "PriceSalesTTM": 0.5572,
        "PriceBookMRQ": 1.5936,
        "EnterpriseValue": 3307441129,
        "EnterpriseValueRevenue": 1.0135,
        "EnterpriseValueEbitda": 3.1155
    },
    "SharesStats": {
        "SharesOutstanding": 132438611,
        "SharesFloat": 46783939,
        "PercentInsiders": 66.455,
        "PercentInstitutions": 34.932,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0089
    },
    "Technicals": {
        "Beta": 0.888,
        "52WeekHigh": 16.89,
        "52WeekLow": 4.438,
        "50DayMA": 14.1004,
        "200DayMA": 9.7769,
        "SharesShort": 416348,
        "SharesShortPriorMonth": 417765,
        "ShortRatio": 0.35,
        "ShortPercent": 0.0089
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2026-08-11",
        "ExDividendDate": "2026-07-28",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2018,
                "Count": 1
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 2.75,
        "TargetPrice": 12.25,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 6,
        "Sell": 2,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.1556,
                "totalAssets": 0.0131,
                "currentShares": 1530399,
                "change": 1135634,
                "change_p": 287.6734
            },
            {
                "name": "Sagil Capital LLP",
                "date": "2026-03-31",
                "totalShares": 1.0101,
                "totalAssets": 5.3878,
                "currentShares": 1337794,
                "change": 21261,
                "change_p": 1.6149
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.9761,
                "totalAssets": 0.0028,
                "currentShares": 1292701,
                "change": 414474,
                "change_p": 47.1944
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.9375,
                "totalAssets": 0.0131,
                "currentShares": 1241618,
                "change": 263831,
                "change_p": 26.9825
            },
            {
                "name": "Fidelity International Ltd",
                "date": "2026-03-31",
                "totalShares": 0.7063,
                "totalAssets": 0.0077,
                "currentShares": 935410,
                "change": 935410,
                "change_p": 0
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.6644,
                "totalAssets": 0.0146,
                "currentShares": 879872,
                "change": 27072,
                "change_p": 3.1745
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.5546,
                "totalAssets": 0.0006,
                "currentShares": 734476,
                "change": 420005,
                "change_p": 133.5592
            },
            {
                "name": "Pictet Asset Manangement SA",
                "date": "2026-03-31",
                "totalShares": 0.5399,
                "totalAssets": 0.008,
                "currentShares": 715005,
                "change": 715005,
                "change_p": 0
            },
            {
                "name": "Walleye Trading Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5274,
                "totalAssets": 0.0308,
                "currentShares": 698458,
                "change": 175477,
                "change_p": 33.5532
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.5138,
                "totalAssets": 0.0004,
                "currentShares": 680515,
                "change": 664625,
                "change_p": 4182.6621
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.5029,
                "totalAssets": 0.0011,
                "currentShares": 666096,
                "change": 104925,
                "change_p": 18.6975
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.3903,
                "totalAssets": 0.0003,
                "currentShares": 516920,
                "change": 341550,
                "change_p": 194.7597
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.3784,
                "totalAssets": 0.0075,
                "currentShares": 501106,
                "change": 456565,
                "change_p": 1025.0443
            },
            {
                "name": "LPL Financial Corp",
                "date": "2026-03-31",
                "totalShares": 0.3744,
                "totalAssets": 0.0014,
                "currentShares": 495882,
                "change": 309296,
                "change_p": 165.7659
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.2755,
                "totalAssets": 0.005,
                "currentShares": 364903,
                "change": 272105,
                "change_p": 293.2229
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.2487,
                "totalAssets": 0.0019,
                "currentShares": 329346,
                "change": 133222,
                "change_p": 67.9274
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.2364,
                "totalAssets": 0.0005,
                "currentShares": 313133,
                "change": 305971,
                "change_p": 4272.1447
            },
            {
                "name": "Two Sigma Advisers, LLC",
                "date": "2025-12-31",
                "totalShares": 0.2061,
                "totalAssets": 0.0047,
                "currentShares": 272900,
                "change": 258500,
                "change_p": 1795.1389
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.1994,
                "totalAssets": 0.0001,
                "currentShares": 264097,
                "change": 59105,
                "change_p": 28.8328
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.197,
                "totalAssets": 0.0012,
                "currentShares": 260932,
                "change": 5175,
                "change_p": 2.0234
            }
        ],
        "Funds": [
            {
                "name": "PGSF Glb Hi Yld Em Eq PDI",
                "date": "2026-02-28",
                "totalShares": 0.2902,
                "totalAssets": 0.4727,
                "currentShares": 384271,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity FAST Emerging Markets I-ACC-USD",
                "date": "2026-02-28",
                "totalShares": 0.2047,
                "totalAssets": 0.7538,
                "currentShares": 271051,
                "change": 45957,
                "change_p": 20.4168
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 0.156,
                "totalAssets": 0.0165,
                "currentShares": 206642,
                "change": 4372,
                "change_p": 2.1615
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.1458,
                "totalAssets": 0.0203,
                "currentShares": 193106,
                "change": 521,
                "change_p": 0.2705
            },
            {
                "name": "First Trust Emerg Mkts SC AlphaDEX\u00ae ETF",
                "date": "2026-05-31",
                "totalShares": 0.1455,
                "totalAssets": 1.1158,
                "currentShares": 192688,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares U.S. Small-Cap Eq Fac ETF",
                "date": "2026-05-29",
                "totalShares": 0.1205,
                "totalAssets": 0.0615,
                "currentShares": 159553,
                "change": 2610,
                "change_p": 1.663
            },
            {
                "name": "Pictet-Emerging Markets P USD",
                "date": "2026-02-28",
                "totalShares": 0.0986,
                "totalAssets": 0.815,
                "currentShares": 130643,
                "change": 11351,
                "change_p": 9.5153
            },
            {
                "name": "Auer Growth",
                "date": "2026-04-30",
                "totalShares": 0.0982,
                "totalAssets": 2.6591,
                "currentShares": 130000,
                "change": 130000,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.0975,
                "totalAssets": 0.0256,
                "currentShares": 129132,
                "change": 2370,
                "change_p": 1.8696
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.0918,
                "totalAssets": 0.0134,
                "currentShares": 121591,
                "change": 1524,
                "change_p": 1.2693
            },
            {
                "name": "BMO Equal Weight Glbl BM Hdgd to CAD ETF",
                "date": "2026-05-11",
                "totalShares": 0.0853,
                "totalAssets": 2.6463,
                "currentShares": 112990,
                "change": 5360,
                "change_p": 4.98
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.0779,
                "totalAssets": 0.0098,
                "currentShares": 103221,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-04-30",
                "totalShares": 0.0711,
                "totalAssets": 0.0074,
                "currentShares": 94203,
                "change": 9198,
                "change_p": 10.8205
            },
            {
                "name": "MGTS AFH DA Global Em Mkts Eq I GBP Acc",
                "date": "2026-05-31",
                "totalShares": 0.0705,
                "totalAssets": 0.3372,
                "currentShares": 93357,
                "change": 46737,
                "change_p": 100.251
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-04-30",
                "totalShares": 0.0675,
                "totalAssets": 0.0179,
                "currentShares": 89400,
                "change": 4455,
                "change_p": 5.2446
            },
            {
                "name": "iShares S&P/TSX Global Base Metals ETF",
                "date": "2026-05-29",
                "totalShares": 0.0557,
                "totalAssets": 0.2331,
                "currentShares": 73807,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Quality Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.0505,
                "totalAssets": 0.1196,
                "currentShares": 66861,
                "change": 66861,
                "change_p": 0
            },
            {
                "name": "Northern Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.0505,
                "totalAssets": 0.1151,
                "currentShares": 66861,
                "change": 66861,
                "change_p": 0
            },
            {
                "name": "BTG LAB FIA IE",
                "date": "2026-04-30",
                "totalShares": 0.0453,
                "totalAssets": 0.2635,
                "currentShares": 60000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Emerging Markets Ord",
                "date": "2026-01-31",
                "totalShares": 0.0427,
                "totalAssets": 0.2734,
                "currentShares": 56486,
                "change": 56486,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "132.4410",
                "shares": 132441000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.4380",
                "shares": 132437999.99999999
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "132.9930",
                "shares": 132993000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "133.3200",
                "shares": 133320000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "112.8210",
                "shares": 112821000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "132.4410",
                "shares": 132441000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.4380",
                "shares": 132437999.99999999
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "132.4390",
                "shares": 132439000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "132.6280",
                "shares": 132627999.99999999
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "132.9930",
                "shares": 132993000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "132.9930",
                "shares": 132993000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "133.3200",
                "shares": 133320000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "133.3200",
                "shares": 133320000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "133.3200",
                "shares": 133320000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "133.3200",
                "shares": 133320000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "112.8210",
                "shares": 112821000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "133.3205",
                "shares": 133320500.00000001
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "112.8210",
                "shares": 112821000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "112.8210",
                "shares": 112821000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "112.8210",
                "shares": 112821000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "112.8210",
                "shares": 112821000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "112.8210",
                "shares": 112821000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-04-23",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.6656,
                "epsDifference": 0.0044,
                "surprisePercent": 0.6611
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.5016,
                "epsDifference": 0.0984,
                "surprisePercent": 19.6172
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.286,
                "epsDifference": 0.074,
                "surprisePercent": 25.8741
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.0961,
                "epsDifference": 0.0139,
                "surprisePercent": 14.4641
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.109,
                "epsEstimate": -0.03,
                "epsDifference": 0.139,
                "surprisePercent": 463.3333
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.78,
                "epsEstimate": 0.3288,
                "epsDifference": -1.1088,
                "surprisePercent": -337.2263
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.12,
                "epsDifference": -0.03,
                "surprisePercent": -25
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.28,
                "epsDifference": -0.13,
                "surprisePercent": -46.4286
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.03,
                "epsDifference": -0.15,
                "surprisePercent": -500
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.71,
                "epsEstimate": -0.16,
                "epsDifference": -0.55,
                "surprisePercent": -343.75
            },
            "2023-09-30": {
                "reportDate": "2023-10-30",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.56,
                "epsEstimate": -0.11,
                "epsDifference": -0.45,
                "surprisePercent": -409.0909
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.77,
                "epsEstimate": -0.04,
                "epsDifference": -0.73,
                "surprisePercent": -1825
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.06,
                "epsDifference": -0.21,
                "surprisePercent": -350
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.62,
                "epsEstimate": -0.12,
                "epsDifference": -0.5,
                "surprisePercent": -416.6667
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": 0.08,
                "epsDifference": -0.39,
                "surprisePercent": -487.5
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.52,
                "epsDifference": 0.3,
                "surprisePercent": 57.6923
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.35,
                "epsDifference": 0.13,
                "surprisePercent": 37.1429
            },
            "2021-12-31": {
                "reportDate": "2022-03-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.53,
                "epsDifference": -0.52,
                "surprisePercent": -98.1132
            },
            "2021-09-30": {
                "reportDate": "2021-10-28",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0.47,
                "epsDifference": -0.61,
                "surprisePercent": -129.7872
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.38,
                "epsDifference": 0.44,
                "surprisePercent": 115.7895
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.24,
                "epsDifference": -0.07,
                "surprisePercent": -29.1667
            },
            "2020-12-31": {
                "reportDate": "2021-02-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.49,
                "epsDifference": -0.11,
                "surprisePercent": -22.449
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.05,
                "epsDifference": -0.17,
                "surprisePercent": -340
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.55,
                "epsDifference": 0.11,
                "surprisePercent": 20
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.24,
                "epsDifference": -0.04,
                "surprisePercent": -16.6667
            },
            "2019-12-31": {
                "reportDate": "2020-02-13",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.14,
                "epsDifference": 0.11,
                "surprisePercent": 78.5714
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.17,
                "epsDifference": -0.02,
                "surprisePercent": -11.7647
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.12,
                "epsDifference": -0.23,
                "surprisePercent": -191.6667
            },
            "2018-12-31": {
                "reportDate": "2019-02-15",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.17,
                "epsDifference": -0.09,
                "surprisePercent": -52.9412
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": -0.01,
                "epsDifference": 0.32,
                "surprisePercent": 3200
            },
            "2018-03-31": {
                "reportDate": "2018-04-30",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.52,
                "epsDifference": -0.11,
                "surprisePercent": -21.1538
            },
            "2017-12-31": {
                "reportDate": "2018-02-16",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.43,
                "epsDifference": -0.24,
                "surprisePercent": -55.814
            },
            "2017-09-30": {
                "reportDate": "2017-11-13",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7179,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0,
                "epsDifference": 0.04,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0270",
                "earningsEstimateAvg": "2.4033",
                "earningsEstimateLow": "1.8000",
                "earningsEstimateHigh": "3.1600",
                "earningsEstimateYearAgoEps": "2.4700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0270",
                "revenueEstimateAvg": "3126608210.00",
                "revenueEstimateLow": "2635207030.00",
                "revenueEstimateHigh": "3426625240.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1051",
                "epsTrendCurrent": "2.4033",
                "epsTrend7daysAgo": "2.4033",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "2.7900",
                "epsTrend90daysAgo": "1.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.9059",
                "earningsEstimateAvg": "2.4700",
                "earningsEstimateLow": "2.1200",
                "earningsEstimateHigh": "2.6800",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.9059",
                "revenueEstimateAvg": "3493898510.00",
                "revenueEstimateLow": "3121676800.00",
                "revenueEstimateHigh": "3821226280.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1638",
                "epsTrendCurrent": "2.4700",
                "epsTrend7daysAgo": "2.4700",
                "epsTrend30daysAgo": "2.6100",
                "epsTrend60daysAgo": "2.8050",
                "epsTrend90daysAgo": "1.8867",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "21.5557",
                "earningsEstimateAvg": "0.6167",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "21.5557",
                "revenueEstimateAvg": "818973640.00",
                "revenueEstimateLow": "753341500.00",
                "revenueEstimateHigh": "884605790.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0726",
                "epsTrendCurrent": "0.6167",
                "epsTrend7daysAgo": "0.6167",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "4.2425",
                "earningsEstimateAvg": "0.5767",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "4.2425",
                "revenueEstimateAvg": "828863370.00",
                "revenueEstimateLow": "776237400.00",
                "revenueEstimateHigh": "881489340.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "0.5767",
                "epsTrend7daysAgo": "0.5767",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "5.1468",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.1090",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "5.1468",
                "revenueEstimateAvg": "828011720.00",
                "revenueEstimateLow": "727821300.00",
                "revenueEstimateHigh": "928202150.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3204",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.5733",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "2.0505",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "-0.9900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.0505",
                "revenueEstimateAvg": "2852646950.00",
                "revenueEstimateLow": "2661000000.00",
                "revenueEstimateHigh": "2985244020.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0311",
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "1.0267",
                "epsTrend30daysAgo": "1.0333",
                "epsTrend60daysAgo": "0.8400",
                "epsTrend90daysAgo": "0.7267",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "7.6665",
                "earningsEstimateAvg": "0.1733",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "7.6665",
                "revenueEstimateAvg": "750485060.00",
                "revenueEstimateLow": "700843340.00",
                "revenueEstimateHigh": "793000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0585",
                "epsTrendCurrent": "0.1733",
                "epsTrend7daysAgo": "0.1433",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.1633",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2889",
                "earningsEstimateAvg": "0.1933",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2889",
                "revenueEstimateAvg": "646289060.00",
                "revenueEstimateLow": "615339150.00",
                "revenueEstimateHigh": "689000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1222",
                "epsTrendCurrent": "0.1933",
                "epsTrend7daysAgo": "0.1333",
                "epsTrend30daysAgo": "0.1833",
                "epsTrend60daysAgo": "0.2550",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.3123",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.1921",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.3123",
                "revenueEstimateAvg": "664822620.00",
                "revenueEstimateLow": "605829870.00",
                "revenueEstimateHigh": "716000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1467",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1709",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.9155",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "-0.3386",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.9155",
                "revenueEstimateAvg": "2701356340.00",
                "revenueEstimateLow": "2510000000.00",
                "revenueEstimateHigh": "2767000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0498",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3067",
                "epsTrend30daysAgo": "0.3167",
                "epsTrend60daysAgo": "0.3333",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.2140",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "-0.5600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.2140",
                "revenueEstimateAvg": "651800000.00",
                "revenueEstimateLow": "643590000.00",
                "revenueEstimateHigh": "660010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.3640",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "-0.7700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.3640",
                "revenueEstimateAvg": "658360000.00",
                "revenueEstimateLow": "652730000.00",
                "revenueEstimateHigh": "664000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.8000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "569990000.00",
                "revenueEstimateLow": "569990000.00",
                "revenueEstimateHigh": "569990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2140",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-5.0000",
                "earningsEstimateAvg": "-1.4800",
                "earningsEstimateLow": "-1.5500",
                "earningsEstimateHigh": "-1.3800",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-5.0000",
                "revenueEstimateAvg": "2540640000.00",
                "revenueEstimateLow": "2499000000.00",
                "revenueEstimateHigh": "2599930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1630",
                "epsTrendCurrent": "-1.4800",
                "epsTrend7daysAgo": "-1.4400",
                "epsTrend30daysAgo": "-1.4600",
                "epsTrend60daysAgo": "-1.4600",
                "epsTrend90daysAgo": "-1.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.7420",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7420",
                "revenueEstimateAvg": "562360000.00",
                "revenueEstimateLow": "562360000.00",
                "revenueEstimateHigh": "562360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1450",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.0490",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0490",
                "revenueEstimateAvg": "549060000.00",
                "revenueEstimateLow": "549060000.00",
                "revenueEstimateHigh": "549060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3380",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.8540",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.8540",
                "revenueEstimateAvg": "725520000.00",
                "revenueEstimateLow": "664050000.00",
                "revenueEstimateHigh": "787000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0120",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "1.1100",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0120",
                "revenueEstimateAvg": "2847630000.00",
                "revenueEstimateLow": "2804790000.00",
                "revenueEstimateHigh": "2902520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "1.4300",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.2140",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.2140",
                "revenueEstimateAvg": "603160000.00",
                "revenueEstimateLow": "603160000.00",
                "revenueEstimateHigh": "603160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1060",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.3410",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3410",
                "revenueEstimateAvg": "800510000.00",
                "revenueEstimateLow": "800510000.00",
                "revenueEstimateHigh": "800510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1670",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": "0.6470",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.6470",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.3200",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-4.2200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.3200",
                "revenueEstimateAvg": "2499000000.00",
                "revenueEstimateLow": "2499000000.00",
                "revenueEstimateHigh": "2499000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3260",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.3800",
                "epsTrend30daysAgo": "1.3800",
                "epsTrend60daysAgo": "1.3800",
                "epsTrend90daysAgo": "1.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "2.7270",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.7270",
                "revenueEstimateAvg": "677870000.00",
                "revenueEstimateLow": "677870000.00",
                "revenueEstimateHigh": "677870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2720",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.8640",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "-0.4400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.8640",
                "revenueEstimateAvg": "600850000.00",
                "revenueEstimateLow": "600850000.00",
                "revenueEstimateHigh": "600850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.0580",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "-3.9400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0580",
                "revenueEstimateAvg": "604780000.00",
                "revenueEstimateLow": "603000000.00",
                "revenueEstimateHigh": "606560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3680",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-143.3330",
                "earningsEstimateAvg": "-4.3300",
                "earningsEstimateLow": "-5.2600",
                "earningsEstimateHigh": "-3.8600",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-143.3330",
                "revenueEstimateAvg": "1890860000.00",
                "revenueEstimateLow": "1764290000.00",
                "revenueEstimateHigh": "1930910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1890",
                "epsTrendCurrent": "-4.3300",
                "epsTrend7daysAgo": "-4.3800",
                "epsTrend30daysAgo": "-4.3800",
                "epsTrend60daysAgo": "-4.3800",
                "epsTrend90daysAgo": "-4.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "532880000.00",
                "revenueEstimateLow": "532880000.00",
                "revenueEstimateHigh": "532880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-4.8000",
                "earningsEstimateAvg": "-0.5700",
                "earningsEstimateLow": "-0.8300",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-4.8000",
                "revenueEstimateAvg": "337970000.00",
                "revenueEstimateLow": "337970000.00",
                "revenueEstimateHigh": "337970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4490",
                "epsTrendCurrent": "-0.5700",
                "epsTrend7daysAgo": "-0.5200",
                "epsTrend30daysAgo": "-0.4800",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "474860000.00",
                "revenueEstimateLow": "474860000.00",
                "revenueEstimateHigh": "474860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1810",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-5.5200",
                "earningsEstimateAvg": "-1.1300",
                "earningsEstimateLow": "-1.4000",
                "earningsEstimateHigh": "-0.8300",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-5.5200",
                "revenueEstimateAvg": "2309830000.00",
                "revenueEstimateLow": "2276920000.00",
                "revenueEstimateHigh": "2366000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0730",
                "epsTrendCurrent": "-1.1300",
                "epsTrend7daysAgo": "-1.1300",
                "epsTrend30daysAgo": "-0.8400",
                "epsTrend60daysAgo": "-1.2600",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-1.6670",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.6670",
                "revenueEstimateAvg": "562320000.00",
                "revenueEstimateLow": "550650000.00",
                "revenueEstimateHigh": "574000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "1.6330",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.6330",
                "revenueEstimateAvg": "599320000.00",
                "revenueEstimateLow": "599320000.00",
                "revenueEstimateHigh": "599320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0580",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.7070",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.7070",
                "revenueEstimateAvg": "579980000.00",
                "revenueEstimateLow": "579980000.00",
                "revenueEstimateHigh": "579980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1420",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.7750",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "1.4200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.7750",
                "revenueEstimateAvg": "2457750000.00",
                "revenueEstimateLow": "2388000000.00",
                "revenueEstimateHigh": "2506310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "595100000.00",
                "revenueEstimateLow": "544000000.00",
                "revenueEstimateHigh": "615300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.5200",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "648320000.00",
                "revenueEstimateLow": "646000000.00",
                "revenueEstimateHigh": "650510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "645930000.00",
                "revenueEstimateLow": "617350000.00",
                "revenueEstimateHigh": "674500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.5300",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.7700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2362640000.00",
                "revenueEstimateLow": "2328680000.00",
                "revenueEstimateHigh": "2381000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.5300",
                "epsTrend7daysAgo": "1.5300",
                "epsTrend30daysAgo": "1.4500",
                "epsTrend60daysAgo": "1.4600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.67
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.179
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.72
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -2.19
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.37
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.86
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.56
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.05
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.86
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.9479
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5280249000.00",
                    "intangibleAssets": "23328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112721000.00",
                    "totalLiab": "3832671000.00",
                    "totalStockholderEquity": "1141019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "694385000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1018545000.00",
                    "otherLiab": null,
                    "goodWill": "306604000.00",
                    "otherAssets": null,
                    "cash": "390079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1414919000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1466539000.00",
                    "shortTermDebt": "154347000.00",
                    "shortLongTermDebt": "109258000.00",
                    "shortLongTermDebtTotal": "1856618000.00",
                    "otherStockholderEquity": "2244647000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1204774000.00",
                    "longTermInvestments": "25765000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5878000.00",
                    "netReceivables": "261144000.00",
                    "longTermDebt": "1630477000.00",
                    "inventory": "434952000.00",
                    "accountsPayable": "420210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "249659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4075475000.00",
                    "capitalLeaseObligations": "116883000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122972000.00",
                    "nonCurrentLiabilitiesTotal": "2417752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5280249000.00",
                    "cashAndShortTermInvestments": "395957000.00",
                    "propertyPlantAndEquipmentGross": "7693425000.00",
                    "propertyPlantAndEquipmentNet": "3157213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-210145000.00",
                    "netInvestedCapital": "2880754000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5274917000.00",
                    "intangibleAssets": "571720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95868000.00",
                    "totalLiab": "3985354000.00",
                    "totalStockholderEquity": "1002934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "432834000.00",
                    "commonStock": "132437999.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1107851000.00",
                    "otherLiab": null,
                    "goodWill": "306208000.00",
                    "otherAssets": null,
                    "cash": "515871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1467344000.00",
                    "currentDeferredRevenue": "18166000.00",
                    "netDebt": "1311247000.00",
                    "shortTermDebt": "100931000.00",
                    "shortLongTermDebt": "27125000.00",
                    "shortLongTermDebtTotal": "1827118000.00",
                    "otherStockholderEquity": "2244647000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1272221000.00",
                    "longTermInvestments": "37493000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5687000.00",
                    "netReceivables": "240400000.00",
                    "longTermDebt": "1650569000.00",
                    "inventory": "414395000.00",
                    "accountsPayable": "915413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-266300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4002696000.00",
                    "capitalLeaseObligations": "121134000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "134865000.00",
                    "nonCurrentLiabilitiesTotal": "2518010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5274917000.00",
                    "cashAndShortTermInvestments": "521558000.00",
                    "propertyPlantAndEquipmentGross": "7507738000.00",
                    "propertyPlantAndEquipmentNet": "2543839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-195123000.00",
                    "netInvestedCapital": "2680628000.00",
                    "commonStockSharesOutstanding": "132441000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5180198000.00",
                    "intangibleAssets": "581184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101115000.00",
                    "totalLiab": "3924793000.00",
                    "totalStockholderEquity": "977224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "358498000.00",
                    "commonStock": "132437999.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1158205000.00",
                    "otherLiab": null,
                    "goodWill": "306461000.00",
                    "otherAssets": null,
                    "cash": "464699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1312216000.00",
                    "currentDeferredRevenue": "29301000.00",
                    "netDebt": "1450585000.00",
                    "shortTermDebt": "114628000.00",
                    "shortLongTermDebt": "79828000.00",
                    "shortLongTermDebtTotal": "1915284000.00",
                    "otherStockholderEquity": "2244647000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1192209000.00",
                    "longTermInvestments": "35680000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5628000.00",
                    "netReceivables": "209943000.00",
                    "longTermDebt": "1723283000.00",
                    "inventory": "410824000.00",
                    "accountsPayable": "809789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241656000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3987989000.00",
                    "capitalLeaseObligations": "121693000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "140578000.00",
                    "nonCurrentLiabilitiesTotal": "2612577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5180198000.00",
                    "cashAndShortTermInvestments": "470327000.00",
                    "propertyPlantAndEquipmentGross": "7494635000.00",
                    "propertyPlantAndEquipmentNet": "2521959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-120007000.00",
                    "netInvestedCapital": "2780335000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4873847000.00",
                    "intangibleAssets": "24551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116996000.00",
                    "totalLiab": "3728238000.00",
                    "totalStockholderEquity": "889864000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "606440000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1227053000.00",
                    "otherLiab": null,
                    "goodWill": "306270000.00",
                    "otherAssets": null,
                    "cash": "412308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1175195000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1497919000.00",
                    "shortTermDebt": "109988000.00",
                    "shortLongTermDebt": "67807000.00",
                    "shortLongTermDebtTotal": "1910227000.00",
                    "otherStockholderEquity": "2244647000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1088779000.00",
                    "longTermInvestments": "27162000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5386000.00",
                    "netReceivables": "175755000.00",
                    "longTermDebt": "1723749000.00",
                    "inventory": "378334000.00",
                    "accountsPayable": "442316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-260168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "234055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3785068000.00",
                    "capitalLeaseObligations": "118671000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "124316000.00",
                    "nonCurrentLiabilitiesTotal": "2553043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4873847000.00",
                    "cashAndShortTermInvestments": "417694000.00",
                    "propertyPlantAndEquipmentGross": "7358462000.00",
                    "propertyPlantAndEquipmentNet": "2908233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-86416000.00",
                    "netInvestedCapital": "2681420000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4673175000.00",
                    "intangibleAssets": "23030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89765000.00",
                    "totalLiab": "3556377000.00",
                    "totalStockholderEquity": "869203000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "572723000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1228136000.00",
                    "otherLiab": null,
                    "goodWill": "305905000.00",
                    "otherAssets": null,
                    "cash": "394824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1023776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1468968000.00",
                    "shortTermDebt": "69925000.00",
                    "shortLongTermDebt": "31431000.00",
                    "shortLongTermDebtTotal": "1863792000.00",
                    "otherStockholderEquity": "2258047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1012526000.00",
                    "longTermInvestments": "39581000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6382000.00",
                    "netReceivables": "167541000.00",
                    "longTermDebt": "1724607000.00",
                    "inventory": "354014000.00",
                    "accountsPayable": "365665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293146000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3660649000.00",
                    "capitalLeaseObligations": "107754000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "127281000.00",
                    "nonCurrentLiabilitiesTotal": "2532601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4673175000.00",
                    "cashAndShortTermInvestments": "401206000.00",
                    "propertyPlantAndEquipmentGross": "7150017000.00",
                    "propertyPlantAndEquipmentNet": "2796798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11250000.00",
                    "netInvestedCapital": "2625241000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4637465000.00",
                    "intangibleAssets": "529290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93474000.00",
                    "totalLiab": "3577172000.00",
                    "totalStockholderEquity": "813930000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "494343000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1240990000.00",
                    "otherLiab": null,
                    "goodWill": "305397000.00",
                    "otherAssets": null,
                    "cash": "620537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1145293000.00",
                    "currentDeferredRevenue": "31686000.00",
                    "netDebt": "1237995000.00",
                    "shortTermDebt": "83630000.00",
                    "shortLongTermDebt": "27811000.00",
                    "shortLongTermDebtTotal": "1858532000.00",
                    "otherStockholderEquity": "2258047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1207268000.00",
                    "longTermInvestments": "34581000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19693000.00",
                    "netReceivables": "148368000.00",
                    "longTermDebt": "1711750000.00",
                    "inventory": "325196000.00",
                    "accountsPayable": "443288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-335565000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3430197000.00",
                    "capitalLeaseObligations": "95899000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "135292000.00",
                    "nonCurrentLiabilitiesTotal": "2431879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4637465000.00",
                    "cashAndShortTermInvestments": "640230000.00",
                    "propertyPlantAndEquipmentGross": "6986454000.00",
                    "propertyPlantAndEquipmentNet": "2182773000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61975000.00",
                    "netInvestedCapital": "2553491000.00",
                    "commonStockSharesOutstanding": "132438000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4769704000.00",
                    "intangibleAssets": "555121000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119268000.00",
                    "totalLiab": "3503972000.00",
                    "totalStockholderEquity": "998957000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "290969000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1141561000.00",
                    "otherLiab": null,
                    "goodWill": "306283000.00",
                    "otherAssets": null,
                    "cash": "513209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1064336000.00",
                    "currentDeferredRevenue": "53223000.00",
                    "netDebt": "1396340000.00",
                    "shortTermDebt": "111091000.00",
                    "shortLongTermDebt": "85108000.00",
                    "shortLongTermDebtTotal": "1909549000.00",
                    "otherStockholderEquity": "2258047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1204459000.00",
                    "longTermInvestments": "39403000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11714000.00",
                    "netReceivables": "165581000.00",
                    "longTermDebt": "1753416000.00",
                    "inventory": "394687000.00",
                    "accountsPayable": "627847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-249967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3565245000.00",
                    "capitalLeaseObligations": "71025000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "189001000.00",
                    "nonCurrentLiabilitiesTotal": "2439636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4769704000.00",
                    "cashAndShortTermInvestments": "524923000.00",
                    "propertyPlantAndEquipmentGross": "7285154000.00",
                    "propertyPlantAndEquipmentNet": "2291086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140123000.00",
                    "netInvestedCapital": "2837481000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4650077000.00",
                    "intangibleAssets": "22567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139728000.00",
                    "totalLiab": "3400784000.00",
                    "totalStockholderEquity": "994760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "451546000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1130577000.00",
                    "otherLiab": null,
                    "goodWill": "306136000.00",
                    "otherAssets": null,
                    "cash": "461946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1018987000.00",
                    "currentDeferredRevenue": "26734000.00",
                    "netDebt": "1401775000.00",
                    "shortTermDebt": "104882000.00",
                    "shortLongTermDebt": "75990000.00",
                    "shortLongTermDebtTotal": "1863721000.00",
                    "otherStockholderEquity": "2258047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1177045000.00",
                    "longTermInvestments": "33598000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12105000.00",
                    "netReceivables": "183605000.00",
                    "longTermDebt": "1753152000.00",
                    "inventory": "379661000.00",
                    "accountsPayable": "399567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "663914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3473032000.00",
                    "capitalLeaseObligations": "9680000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "180522000.00",
                    "nonCurrentLiabilitiesTotal": "2381797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4650077000.00",
                    "cashAndShortTermInvestments": "474051000.00",
                    "propertyPlantAndEquipmentGross": "7147282000.00",
                    "propertyPlantAndEquipmentNet": "2207261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "158058000.00",
                    "netInvestedCapital": "2823902000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4707060000.00",
                    "intangibleAssets": "22093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110181000.00",
                    "totalLiab": "3291083000.00",
                    "totalStockholderEquity": "1151315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "395394000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1054278000.00",
                    "otherLiab": null,
                    "goodWill": "306857000.00",
                    "otherAssets": null,
                    "cash": "313294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "995817000.00",
                    "currentDeferredRevenue": "27931000.00",
                    "netDebt": "1438244000.00",
                    "shortTermDebt": "135939000.00",
                    "shortLongTermDebt": "103383000.00",
                    "shortLongTermDebtTotal": "1751538000.00",
                    "otherStockholderEquity": "2258047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "978583000.00",
                    "longTermInvestments": "49620000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10989000.00",
                    "netReceivables": "192835000.00",
                    "longTermDebt": "1608919000.00",
                    "inventory": "351284000.00",
                    "accountsPayable": "406634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-184892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "695989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3728477000.00",
                    "capitalLeaseObligations": "11303000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "186902000.00",
                    "nonCurrentLiabilitiesTotal": "2295266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4707060000.00",
                    "cashAndShortTermInvestments": "324283000.00",
                    "propertyPlantAndEquipmentGross": "7374282000.00",
                    "propertyPlantAndEquipmentNet": "2422685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17234000.00",
                    "netInvestedCapital": "2863617000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4840507000.00",
                    "intangibleAssets": "22616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94735000.00",
                    "totalLiab": "3383873000.00",
                    "totalStockholderEquity": "1201921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "389361000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1030435000.00",
                    "otherLiab": null,
                    "goodWill": "307112000.00",
                    "otherAssets": "1.00",
                    "cash": "457259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1074882000.00",
                    "currentDeferredRevenue": "37432000.00",
                    "netDebt": "1277525000.00",
                    "shortTermDebt": "146962000.00",
                    "shortLongTermDebt": "114594000.00",
                    "shortLongTermDebtTotal": "1734784000.00",
                    "otherStockholderEquity": "2258047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1059826000.00",
                    "longTermInvestments": "50544000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11058000.00",
                    "netReceivables": "157103000.00",
                    "longTermDebt": "1582370000.00",
                    "inventory": "339671000.00",
                    "accountsPayable": "451603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "715402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3780681000.00",
                    "capitalLeaseObligations": "9218000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "172438000.00",
                    "nonCurrentLiabilitiesTotal": "2308991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4840507000.00",
                    "cashAndShortTermInvestments": "468317000.00",
                    "propertyPlantAndEquipmentGross": "7504123000.00",
                    "propertyPlantAndEquipmentNet": "2449842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15056000.00",
                    "netInvestedCapital": "2898885000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4745851000.00",
                    "intangibleAssets": "622224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111432999.00",
                    "totalLiab": "3204963000.00",
                    "totalStockholderEquity": "1267525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188137000.00",
                    "commonStock": "132437999.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-937033000.00",
                    "otherLiab": "690361000.00",
                    "goodWill": "344692000.00",
                    "otherAssets": "423451000.00",
                    "cash": "414325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898580000.00",
                    "currentDeferredRevenue": "29302000.00",
                    "netDebt": "1253808000.00",
                    "shortTermDebt": "52111000.00",
                    "shortLongTermDebt": "22025000.00",
                    "shortLongTermDebtTotal": "1668133000.00",
                    "otherStockholderEquity": "2258047000.00",
                    "propertyPlantEquipment": "2278411000.00",
                    "totalCurrentAssets": "1033675999.00",
                    "longTermInvestments": "43397000.00",
                    "netTangibleAssets": "300609000.00",
                    "shortTermInvestments": "7952000.00",
                    "netReceivables": "166213000.00",
                    "longTermDebt": "1612612000.00",
                    "inventory": "333753000.00",
                    "accountsPayable": "602496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185927000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140054999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3712174999.00",
                    "capitalLeaseObligations": "5806000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "167425000.00",
                    "nonCurrentLiabilitiesTotal": "2306383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4745851000.00",
                    "cashAndShortTermInvestments": "422277000.00",
                    "propertyPlantAndEquipmentGross": "7266990000.00",
                    "propertyPlantAndEquipmentNet": "2344523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "135096000.00",
                    "netInvestedCapital": "2902162000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4830606000.00",
                    "intangibleAssets": "642792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120160000.00",
                    "totalLiab": "3174544000.00",
                    "totalStockholderEquity": "1378810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190055000.00",
                    "commonStock": "132437999.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-863295000.00",
                    "otherLiab": null,
                    "goodWill": "344814000.00",
                    "otherAssets": null,
                    "cash": "400708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "836752000.00",
                    "currentDeferredRevenue": "26058000.00",
                    "netDebt": "1283236000.00",
                    "shortTermDebt": "55491000.00",
                    "shortLongTermDebt": "24756000.00",
                    "shortLongTermDebtTotal": "1683944000.00",
                    "otherStockholderEquity": "2258047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1062843000.00",
                    "longTermInvestments": "40475000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20771000.00",
                    "netReceivables": "146101000.00",
                    "longTermDebt": "1627590000.00",
                    "inventory": "375103000.00",
                    "accountsPayable": "552160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3767763000.00",
                    "capitalLeaseObligations": "3093000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-27871000.00",
                    "nonCurrentLiabilitiesTotal": "2337792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4830606000.00",
                    "cashAndShortTermInvestments": "421479000.00",
                    "propertyPlantAndEquipmentGross": "7280605000.00",
                    "propertyPlantAndEquipmentNet": "2376475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226091000.00",
                    "netInvestedCapital": "3210378000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4746631000.00",
                    "intangibleAssets": "24695000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90828000.00",
                    "totalLiab": "3046111000.00",
                    "totalStockholderEquity": "1427172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "319200000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-760809000.00",
                    "otherLiab": null,
                    "goodWill": "344647000.00",
                    "otherAssets": null,
                    "cash": "366282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "755192000.00",
                    "currentDeferredRevenue": "24620000.00",
                    "netDebt": "1306894000.00",
                    "shortTermDebt": "52842000.00",
                    "shortLongTermDebt": "22286000.00",
                    "shortLongTermDebtTotal": "1673176000.00",
                    "otherStockholderEquity": "2258047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1054422000.00",
                    "longTermInvestments": "47729000.00",
                    "netTangibleAssets": "426056000.00",
                    "shortTermInvestments": "8884000.00",
                    "netReceivables": "172709000.00",
                    "longTermDebt": "1619259000.00",
                    "inventory": "415719000.00",
                    "accountsPayable": "340807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-202504000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3692209000.00",
                    "capitalLeaseObligations": "4203000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "150681000.00",
                    "nonCurrentLiabilitiesTotal": "2290919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4746631000.00",
                    "cashAndShortTermInvestments": "375166000.00",
                    "propertyPlantAndEquipmentGross": "7102175000.00",
                    "propertyPlantAndEquipmentNet": "2970424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299230000.00",
                    "netInvestedCapital": "3068717000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4891782000.00",
                    "intangibleAssets": "24942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82866000.00",
                    "totalLiab": "3181528000.00",
                    "totalStockholderEquity": "1442245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "363609000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-741081000.00",
                    "otherLiab": "662985000.00",
                    "goodWill": "344567000.00",
                    "otherAssets": "381981000.00",
                    "cash": "497826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898764000.00",
                    "currentDeferredRevenue": "26188000.00",
                    "netDebt": "1176454000.00",
                    "shortTermDebt": "54501000.00",
                    "shortLongTermDebt": "24735000.00",
                    "shortLongTermDebtTotal": "1674280000.00",
                    "otherStockholderEquity": "2283047000.00",
                    "propertyPlantEquipment": "2226623000.00",
                    "totalCurrentAssets": "1220146000.00",
                    "longTermInvestments": "46105000.00",
                    "netTangibleAssets": "425318000.00",
                    "shortTermInvestments": "18062000.00",
                    "netReceivables": "226195000.00",
                    "longTermDebt": "1618419000.00",
                    "inventory": "395197000.00",
                    "accountsPayable": "413856000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-232159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3671636000.00",
                    "capitalLeaseObligations": "5021000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "50528000.00",
                    "nonCurrentLiabilitiesTotal": "2282764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4891782000.00",
                    "cashAndShortTermInvestments": "515888000.00",
                    "propertyPlantAndEquipmentGross": "7035501000.00",
                    "propertyPlantAndEquipmentNet": "2949588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "321382000.00",
                    "netInvestedCapital": "3085399000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4862901000.00",
                    "intangibleAssets": "33899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116275000.00",
                    "totalLiab": "3103158000.00",
                    "totalStockholderEquity": "1485655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "416407000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-659388000.00",
                    "otherLiab": "597329000.00",
                    "goodWill": "406319000.00",
                    "otherAssets": "319849000.00",
                    "cash": "517833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "900007000.00",
                    "currentDeferredRevenue": "27915000.00",
                    "netDebt": "1141811000.00",
                    "shortTermDebt": "53822000.00",
                    "shortLongTermDebt": "25024000.00",
                    "shortLongTermDebtTotal": "1659644000.00",
                    "otherStockholderEquity": "2283047000.00",
                    "propertyPlantEquipment": "2170120000.00",
                    "totalCurrentAssets": "1311404000.00",
                    "longTermInvestments": "6483000.00",
                    "netTangibleAssets": "430610000.00",
                    "shortTermInvestments": "20030000.00",
                    "netReceivables": "164593000.00",
                    "longTermDebt": "1604593000.00",
                    "inventory": "492673000.00",
                    "accountsPayable": "350869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-270442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3551497000.00",
                    "capitalLeaseObligations": "9408000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "144035000.00",
                    "nonCurrentLiabilitiesTotal": "2203151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4862901000.00",
                    "cashAndShortTermInvestments": "537863000.00",
                    "propertyPlantAndEquipmentGross": "6815239000.00",
                    "propertyPlantAndEquipmentNet": "2836262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "411397000.00",
                    "netInvestedCapital": "3115272000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5096537000.00",
                    "intangibleAssets": "659595000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130013000.00",
                    "totalLiab": "3265762000.00",
                    "totalStockholderEquity": "1558032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "218731000.00",
                    "commonStock": "132437999.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-618168000.00",
                    "otherLiab": "612156000.00",
                    "goodWill": "406411000.00",
                    "otherAssets": "338353000.00",
                    "cash": "605028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1032362000.00",
                    "currentDeferredRevenue": "35280000.00",
                    "netDebt": "1053307000.00",
                    "shortTermDebt": "37091000.00",
                    "shortLongTermDebt": "28909000.00",
                    "shortLongTermDebtTotal": "1658335000.00",
                    "otherStockholderEquity": "2283047000.00",
                    "propertyPlantEquipment": "2182493000.00",
                    "totalCurrentAssets": "1501093000.00",
                    "longTermInvestments": "8592000.00",
                    "netTangibleAssets": "492026000.00",
                    "shortTermInvestments": "27541000.00",
                    "netReceivables": "196795000.00",
                    "longTermDebt": "1619250000.00",
                    "inventory": "541716000.00",
                    "accountsPayable": "665920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-239285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3595444000.00",
                    "capitalLeaseObligations": "15501000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "133418000.00",
                    "nonCurrentLiabilitiesTotal": "2233400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5096537000.00",
                    "cashAndShortTermInvestments": "632569000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2242414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "468731000.00",
                    "netInvestedCapital": "3206191000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5148964000.00",
                    "intangibleAssets": "684395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99172000.00",
                    "totalLiab": "3314712000.00",
                    "totalStockholderEquity": "1557468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177426000.00",
                    "commonStock": "132437999.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-727170000.00",
                    "otherLiab": "693814000.00",
                    "goodWill": "406725000.00",
                    "otherAssets": "367494000.00",
                    "cash": "576192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "962013000.00",
                    "currentDeferredRevenue": "38462000.00",
                    "netDebt": "1122404000.00",
                    "shortTermDebt": "39711000.00",
                    "shortLongTermDebt": "28114000.00",
                    "shortLongTermDebtTotal": "1698596000.00",
                    "otherStockholderEquity": "2283047000.00",
                    "propertyPlantEquipment": "2280451000.00",
                    "totalCurrentAssets": "1405984000.00",
                    "longTermInvestments": "3915000.00",
                    "netTangibleAssets": "466348000.00",
                    "shortTermInvestments": "22758000.00",
                    "netReceivables": "193305000.00",
                    "longTermDebt": "1654483000.00",
                    "inventory": "514557000.00",
                    "accountsPayable": "660612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-130847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3742980000.00",
                    "capitalLeaseObligations": "20115000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "141346000.00",
                    "nonCurrentLiabilitiesTotal": "2352699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5148964000.00",
                    "cashAndShortTermInvestments": "598950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2366004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "443971000.00",
                    "netInvestedCapital": "3240065000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4904836000.00",
                    "intangibleAssets": "650543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97411000.00",
                    "totalLiab": "3260556000.00",
                    "totalStockholderEquity": "1386273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "416286000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-746308000.00",
                    "otherLiab": "615279000.00",
                    "goodWill": "406228000.00",
                    "otherAssets": "354917000.00",
                    "cash": "743817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "989282000.00",
                    "currentDeferredRevenue": "33156000.00",
                    "netDebt": "975137000.00",
                    "shortTermDebt": "62959000.00",
                    "shortLongTermDebt": "27992000.00",
                    "shortLongTermDebtTotal": "1718954000.00",
                    "otherStockholderEquity": "2289173000.00",
                    "propertyPlantEquipment": "2016616000.00",
                    "totalCurrentAssets": "1472809000.00",
                    "longTermInvestments": "3723000.00",
                    "netTangibleAssets": "329502000.00",
                    "shortTermInvestments": "19202000.00",
                    "netReceivables": "239877000.00",
                    "longTermDebt": "1652602000.00",
                    "inventory": "372502000.00",
                    "accountsPayable": "411818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-289030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3432027000.00",
                    "capitalLeaseObligations": "19639000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23354000.00",
                    "nonCurrentLiabilitiesTotal": "2271274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4904836000.00",
                    "cashAndShortTermInvestments": "763019000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2100419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "483527000.00",
                    "netInvestedCapital": "3066867000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4811674000.00",
                    "intangibleAssets": "630077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100365000.00",
                    "totalLiab": "3150554000.00",
                    "totalStockholderEquity": "1406161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "175805000.00",
                    "commonStock": "132437999.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-747681000.00",
                    "otherLiab": "607901000.00",
                    "goodWill": "406300000.00",
                    "otherAssets": "318265000.00",
                    "cash": "786153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "886380000.00",
                    "currentDeferredRevenue": "30685000.00",
                    "netDebt": "905607000.00",
                    "shortTermDebt": "35487000.00",
                    "shortLongTermDebt": "26626000.00",
                    "shortLongTermDebtTotal": "1691760000.00",
                    "otherStockholderEquity": "2289173000.00",
                    "propertyPlantEquipment": "1981815000.00",
                    "totalCurrentAssets": "1470999000.00",
                    "longTermInvestments": "4218000.00",
                    "netTangibleAssets": "369784000.00",
                    "shortTermInvestments": "21333000.00",
                    "netReceivables": "205030000.00",
                    "longTermDebt": "1652437000.00",
                    "inventory": "358118000.00",
                    "accountsPayable": "588481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-267769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3340675000.00",
                    "capitalLeaseObligations": "20530000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "150307000.00",
                    "nonCurrentLiabilitiesTotal": "2264174000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4811674000.00",
                    "cashAndShortTermInvestments": "807486000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2053110999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "584619000.00",
                    "netInvestedCapital": "3085224000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5150825000.00",
                    "intangibleAssets": "639560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108593000.00",
                    "totalLiab": "3412789000.00",
                    "totalStockholderEquity": "1489006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191128000.00",
                    "commonStock": "132437999.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-717876000.00",
                    "otherLiab": "651257000.00",
                    "goodWill": "406551000.00",
                    "otherAssets": "360652000.00",
                    "cash": "1046079999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "926757000.00",
                    "currentDeferredRevenue": "22088000.00",
                    "netDebt": "864364000.00",
                    "shortTermDebt": "75669000.00",
                    "shortLongTermDebt": "28263000.00",
                    "shortLongTermDebtTotal": "1910444000.00",
                    "otherStockholderEquity": "2289173000.00",
                    "propertyPlantEquipment": "1986427000.00",
                    "totalCurrentAssets": "1752340000.00",
                    "longTermInvestments": "5295000.00",
                    "netTangibleAssets": "442895000.00",
                    "shortTermInvestments": "29480000.00",
                    "netReceivables": "232097000.00",
                    "longTermDebt": "1828078000.00",
                    "inventory": "336090000.00",
                    "accountsPayable": "573411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-214729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "132438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66641999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3398484999.00",
                    "capitalLeaseObligations": "23851000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "150717000.00",
                    "nonCurrentLiabilitiesTotal": "2486032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5150825000.00",
                    "cashAndShortTermInvestments": "1075560000.00",
                    "propertyPlantAndEquipmentGross": "2066907000.00",
                    "propertyPlantAndEquipmentNet": "2066907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "825583000.00",
                    "netInvestedCapital": "3345347000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4855457000.00",
                    "intangibleAssets": "652428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91743999.00",
                    "totalLiab": "3294208000.00",
                    "totalStockholderEquity": "1316961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153166000.00",
                    "commonStock": "132437999.00",
                    "capitalStock": null,
                    "retainedEarnings": "-826888000.00",
                    "otherLiab": "659316000.00",
                    "goodWill": "406171000.00",
                    "otherAssets": "396397000.00",
                    "cash": "1006055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "835047000.00",
                    "currentDeferredRevenue": "23894000.00",
                    "netDebt": "914407000.00",
                    "shortTermDebt": "120617000.00",
                    "shortLongTermDebt": "80885000.00",
                    "shortLongTermDebtTotal": "1920462000.00",
                    "otherStockholderEquity": "2289173000.00",
                    "propertyPlantEquipment": "1776813000.00",
                    "totalCurrentAssets": "1617358000.00",
                    "longTermInvestments": "6290000.00",
                    "netTangibleAssets": "258362000.00",
                    "shortTermInvestments": "27710000.00",
                    "netReceivables": "181731000.00",
                    "longTermDebt": "1792523000.00",
                    "inventory": "310118000.00",
                    "accountsPayable": "506232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-277762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "132438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3238099000.00",
                    "capitalLeaseObligations": "22923000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "155296000.00",
                    "nonCurrentLiabilitiesTotal": "2459161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4855457000.00",
                    "cashAndShortTermInvestments": "1033765000.00",
                    "propertyPlantAndEquipmentGross": "1850919000.00",
                    "propertyPlantAndEquipmentNet": "1850919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "782311000.00",
                    "netInvestedCapital": "3190369000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5064226000.00",
                    "intangibleAssets": "669971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107470000.00",
                    "totalLiab": "3442982000.00",
                    "totalStockholderEquity": "1377445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273674000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-814675000.00",
                    "otherLiab": "678421000.00",
                    "goodWill": "406434000.00",
                    "otherAssets": "430284000.00",
                    "cash": "1086163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "876559000.00",
                    "currentDeferredRevenue": "27132000.00",
                    "netDebt": "963840000.00",
                    "shortTermDebt": "162001000.00",
                    "shortLongTermDebt": "88958000.00",
                    "shortLongTermDebtTotal": "2050003000.00",
                    "otherStockholderEquity": "2289173000.00",
                    "propertyPlantEquipment": "1830353000.00",
                    "totalCurrentAssets": "1727184000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "301040000.00",
                    "shortTermInvestments": "35044000.00",
                    "netReceivables": "241985000.00",
                    "longTermDebt": "1878312000.00",
                    "inventory": "256522000.00",
                    "accountsPayable": "370122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-229491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "132438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3337042000.00",
                    "capitalLeaseObligations": "25689000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25805000.00",
                    "nonCurrentLiabilitiesTotal": "2566423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5064226000.00",
                    "cashAndShortTermInvestments": "1121207000.00",
                    "propertyPlantAndEquipmentGross": "1917165000.00",
                    "propertyPlantAndEquipmentNet": "1917165000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "850625000.00",
                    "netInvestedCapital": "3344715000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4782456000.00",
                    "intangibleAssets": "14517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135952000.00",
                    "totalLiab": "3211883000.00",
                    "totalStockholderEquity": "1332531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "272889000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-776754000.00",
                    "otherLiab": "652291000.00",
                    "goodWill": "406198000.00",
                    "otherAssets": "473726000.00",
                    "cash": "954392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "782875000.00",
                    "currentDeferredRevenue": "25082000.00",
                    "netDebt": "993551000.00",
                    "shortTermDebt": "171226000.00",
                    "shortLongTermDebt": "124812000.00",
                    "shortLongTermDebtTotal": "1947943000.00",
                    "otherStockholderEquity": "2239173000.00",
                    "propertyPlantEquipment": "1719249000.00",
                    "totalCurrentAssets": "1516342000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "259392000.00",
                    "shortTermInvestments": "30435000.00",
                    "netReceivables": "182275000.00",
                    "longTermDebt": "1765604000.00",
                    "inventory": "213288000.00",
                    "accountsPayable": "313678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-262326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "132438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3266114000.00",
                    "capitalLeaseObligations": "26668000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26968000.00",
                    "nonCurrentLiabilitiesTotal": "2429008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4782456000.00",
                    "cashAndShortTermInvestments": "984827000.00",
                    "propertyPlantAndEquipmentGross": "1785316000.00",
                    "propertyPlantAndEquipmentNet": "2437740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "733467000.00",
                    "netInvestedCapital": "3222947000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4750123000.00",
                    "intangibleAssets": "14781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125420000.00",
                    "totalLiab": "3127302000.00",
                    "totalStockholderEquity": "1376664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200022000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-748082000.00",
                    "otherLiab": "711366000.00",
                    "goodWill": "406281000.00",
                    "otherAssets": "524552000.00",
                    "cash": "795603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "627001000.00",
                    "currentDeferredRevenue": "24889000.00",
                    "netDebt": "1144876000.00",
                    "shortTermDebt": "151544000.00",
                    "shortLongTermDebt": "110467000.00",
                    "shortLongTermDebtTotal": "1940479000.00",
                    "otherStockholderEquity": "2239173000.00",
                    "propertyPlantEquipment": "1729077000.00",
                    "totalCurrentAssets": "1371539000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "251709000.00",
                    "shortTermInvestments": "117861000.00",
                    "netReceivables": "137155000.00",
                    "longTermDebt": "1777762000.00",
                    "inventory": "195500000.00",
                    "accountsPayable": "250546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "132438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3378584000.00",
                    "capitalLeaseObligations": "24967000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37543000.00",
                    "nonCurrentLiabilitiesTotal": "2500301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4750123000.00",
                    "cashAndShortTermInvestments": "913464000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2512125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "744538000.00",
                    "netInvestedCapital": "3264893000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4562020000.00",
                    "intangibleAssets": "729313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138059000.00",
                    "totalLiab": "2830001000.00",
                    "totalStockholderEquity": "1464238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136989000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-680893000.00",
                    "otherLiab": "743298000.00",
                    "goodWill": "406433000.00",
                    "otherAssets": "525501000.00",
                    "cash": "452183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "674584000.00",
                    "currentDeferredRevenue": "24467000.00",
                    "netDebt": "1155259000.00",
                    "shortTermDebt": "195323000.00",
                    "shortLongTermDebt": "179631000.00",
                    "shortLongTermDebtTotal": "1607442000.00",
                    "otherStockholderEquity": "2229717000.00",
                    "propertyPlantEquipment": "1740396000.00",
                    "totalCurrentAssets": "1160377000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "328492000.00",
                    "shortTermInvestments": "222889000.00",
                    "netReceivables": "119557000.00",
                    "longTermDebt": "1399234000.00",
                    "inventory": "227689000.00",
                    "accountsPayable": "317805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9455000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3401643000.00",
                    "capitalLeaseObligations": "27092000.00",
                    "longTermDebtTotal": "1412119000.00",
                    "nonCurrentLiabilitiesOther": "28600000.00",
                    "nonCurrentLiabilitiesTotal": "2155417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2239173000.00",
                    "liabilitiesAndStockholdersEquity": "4562020000.00",
                    "cashAndShortTermInvestments": "675072000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1830258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "485793000.00",
                    "netInvestedCapital": "3037255000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5466364000.00",
                    "intangibleAssets": "863881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107969000.00",
                    "totalLiab": "2984178000.00",
                    "totalStockholderEquity": "2109577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126166000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-196855000.00",
                    "otherLiab": "777196000.00",
                    "goodWill": "674645000.00",
                    "otherAssets": "527760000.00",
                    "cash": "698618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "698990000.00",
                    "currentDeferredRevenue": "26351000.00",
                    "netDebt": "844323000.00",
                    "shortTermDebt": "49623000.00",
                    "shortLongTermDebt": "33149000.00",
                    "shortLongTermDebtTotal": "1542941000.00",
                    "otherStockholderEquity": "2279718000.00",
                    "propertyPlantEquipment": "2047578000.00",
                    "totalCurrentAssets": "1375349000.00",
                    "longTermInvestments": "352000.00",
                    "netTangibleAssets": "608926000.00",
                    "shortTermInvestments": "58423000.00",
                    "netReceivables": "215081000.00",
                    "longTermDebt": "1475408000.00",
                    "inventory": "295258000.00",
                    "accountsPayable": "496850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9455000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138807999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4091014999.00",
                    "capitalLeaseObligations": "34384000.00",
                    "longTermDebtTotal": "1493318000.00",
                    "nonCurrentLiabilitiesOther": "34474000.00",
                    "nonCurrentLiabilitiesTotal": "2285188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2322823000.00",
                    "liabilitiesAndStockholdersEquity": "5466364000.00",
                    "cashAndShortTermInvestments": "757041000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2152237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5415053000.00",
                    "intangibleAssets": "19327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "176729000.00",
                    "totalLiab": "2811215000.00",
                    "totalStockholderEquity": "2198388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241745000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-156205000.00",
                    "otherLiab": "740674000.00",
                    "goodWill": "674520000.00",
                    "otherAssets": "451785000.00",
                    "cash": "786730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670401000.00",
                    "currentDeferredRevenue": "25885000.00",
                    "netDebt": "669957000.00",
                    "shortTermDebt": "56547000.00",
                    "shortLongTermDebt": "39428000.00",
                    "shortLongTermDebtTotal": "1456687000.00",
                    "otherStockholderEquity": "2327388000.00",
                    "propertyPlantEquipment": "1915487000.00",
                    "totalCurrentAssets": "1489701000.00",
                    "longTermInvestments": "337000.00",
                    "netTangibleAssets": "640645000.00",
                    "shortTermInvestments": "70507000.00",
                    "netReceivables": "154675000.00",
                    "longTermDebt": "1380180000.00",
                    "inventory": "293021000.00",
                    "accountsPayable": "346224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9455000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3925352000.00",
                    "capitalLeaseObligations": "37079000.00",
                    "longTermDebtTotal": "1400140000.00",
                    "nonCurrentLiabilitiesOther": "31503000.00",
                    "nonCurrentLiabilitiesTotal": "2140814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2360227000.00",
                    "liabilitiesAndStockholdersEquity": "5415053000.00",
                    "cashAndShortTermInvestments": "857237000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2847109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5662933000.00",
                    "intangibleAssets": "21052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "205906000.00",
                    "totalLiab": "2837583000.00",
                    "totalStockholderEquity": "2400161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "218074000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5968000.00",
                    "otherLiab": "771375000.00",
                    "goodWill": "674845000.00",
                    "otherAssets": "427688000.00",
                    "cash": "751013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "645391000.00",
                    "currentDeferredRevenue": "30767000.00",
                    "netDebt": "721395000.00",
                    "shortTermDebt": "51591000.00",
                    "shortLongTermDebt": "32979000.00",
                    "shortLongTermDebtTotal": "1472408000.00",
                    "otherStockholderEquity": "2350772000.00",
                    "propertyPlantEquipment": "1991295000.00",
                    "totalCurrentAssets": "1545213000.00",
                    "longTermInvestments": "362000.00",
                    "netTangibleAssets": "701786000.00",
                    "shortTermInvestments": "109079000.00",
                    "netReceivables": "168381000.00",
                    "longTermDebt": "1397302000.00",
                    "inventory": "310834000.00",
                    "accountsPayable": "344959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77963000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9455000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146635000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4117720000.00",
                    "capitalLeaseObligations": "42127000.00",
                    "longTermDebtTotal": "1420817000.00",
                    "nonCurrentLiabilitiesOther": "33829000.00",
                    "nonCurrentLiabilitiesTotal": "2192192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2360227000.00",
                    "liabilitiesAndStockholdersEquity": "5662933000.00",
                    "cashAndShortTermInvestments": "860092000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3072310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132628000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5735406000.00",
                    "intangibleAssets": "18616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122857000.00",
                    "totalLiab": "2833605000.00",
                    "totalStockholderEquity": "2476593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200120000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61430000.00",
                    "otherLiab": "768832000.00",
                    "goodWill": "674800000.00",
                    "otherAssets": "346226000.00",
                    "cash": "1032938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "651850000.00",
                    "currentDeferredRevenue": "31992000.00",
                    "netDebt": "391929000.00",
                    "shortTermDebt": "32513000.00",
                    "shortLongTermDebt": "40582000.00",
                    "shortLongTermDebtTotal": "1446786000.00",
                    "otherStockholderEquity": "2360843000.00",
                    "propertyPlantEquipment": "2009283000.00",
                    "totalCurrentAssets": "1697967000.00",
                    "longTermInvestments": "350000.00",
                    "netTangibleAssets": "667283000.00",
                    "shortTermInvestments": "91878000.00",
                    "netReceivables": "173204000.00",
                    "longTermDebt": "1390393000.00",
                    "inventory": "269705000.00",
                    "accountsPayable": "387225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5108000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4037439000.00",
                    "capitalLeaseObligations": "41008000.00",
                    "longTermDebtTotal": "1414273000.00",
                    "nonCurrentLiabilitiesOther": "32852000.00",
                    "nonCurrentLiabilitiesTotal": "2181755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2360227000.00",
                    "liabilitiesAndStockholdersEquity": "5735406000.00",
                    "cashAndShortTermInvestments": "1124816000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3017496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132993000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5735406000.00",
                    "intangibleAssets": "18616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130242000.00",
                    "totalLiab": "2833605000.00",
                    "totalStockholderEquity": "2476593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141115000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61430000.00",
                    "otherLiab": "789401000.00",
                    "goodWill": "674800000.00",
                    "otherAssets": "409521000.00",
                    "cash": "1032938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "651850000.00",
                    "currentDeferredRevenue": "31992000.00",
                    "netDebt": "391929000.00",
                    "shortTermDebt": "91518000.00",
                    "shortLongTermDebt": "32513000.00",
                    "shortLongTermDebtTotal": "1424867000.00",
                    "otherStockholderEquity": "2361131000.00",
                    "propertyPlantEquipment": "1884819000.00",
                    "totalCurrentAssets": "1697967000.00",
                    "longTermInvestments": "638000.00",
                    "netTangibleAssets": "734132000.00",
                    "shortTermInvestments": "91878000.00",
                    "netReceivables": "173204000.00",
                    "longTermDebt": "1392354000.00",
                    "inventory": "269705000.00",
                    "accountsPayable": "387225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4037439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2181755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5735406000.00",
                    "cashAndShortTermInvestments": "1124816000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3017496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132993000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5691297000.00",
                    "intangibleAssets": "18197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41526000.00",
                    "totalLiab": "2852842000.00",
                    "totalStockholderEquity": "2418080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "268679000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8577000.00",
                    "otherLiab": "772389000.00",
                    "goodWill": "674671000.00",
                    "otherAssets": "333401000.00",
                    "cash": "1098091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "715478000.00",
                    "currentDeferredRevenue": "30899000.00",
                    "netDebt": "342760000.00",
                    "shortTermDebt": "56249000.00",
                    "shortLongTermDebt": "54829000.00",
                    "shortLongTermDebtTotal": "1440851000.00",
                    "otherStockholderEquity": "1043755000.00",
                    "propertyPlantEquipment": "1775214000.00",
                    "totalCurrentAssets": "1826148000.00",
                    "longTermInvestments": "596000.00",
                    "netTangibleAssets": "662142000.00",
                    "shortTermInvestments": "102988000.00",
                    "netReceivables": "294534000.00",
                    "longTermDebt": "1364975000.00",
                    "inventory": "289009000.00",
                    "accountsPayable": "313768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1232428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3865149000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2137364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5691297000.00",
                    "cashAndShortTermInvestments": "1201079000.00",
                    "propertyPlantAndEquipmentGross": "243414000.00",
                    "propertyPlantAndEquipmentNet": "2906614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133320000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5724522000.00",
                    "intangibleAssets": "18854000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46925000.00",
                    "totalLiab": "2906162000.00",
                    "totalStockholderEquity": "2397804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "311561000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1217000.00",
                    "otherLiab": "796223000.00",
                    "goodWill": "664494000.00",
                    "otherAssets": "357337000.00",
                    "cash": "1033135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "736349000.00",
                    "currentDeferredRevenue": "30093000.00",
                    "netDebt": "409165000.00",
                    "shortTermDebt": "48490000.00",
                    "shortLongTermDebt": "47040000.00",
                    "shortLongTermDebtTotal": "1442300000.00",
                    "otherStockholderEquity": "1043755000.00",
                    "propertyPlantEquipment": "1778393000.00",
                    "totalCurrentAssets": "1820711000.00",
                    "longTermInvestments": "613000.00",
                    "netTangibleAssets": "630336000.00",
                    "shortTermInvestments": "119453000.00",
                    "netReceivables": "303429000.00",
                    "longTermDebt": "1373590000.00",
                    "inventory": "317769000.00",
                    "accountsPayable": "327611000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1219512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3903811000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2169813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5724522000.00",
                    "cashAndShortTermInvestments": "1152588000.00",
                    "propertyPlantAndEquipmentGross": "243414000.00",
                    "propertyPlantAndEquipmentNet": "2937242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133320000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5901183000.00",
                    "intangibleAssets": "20290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37893000.00",
                    "totalLiab": "3014385000.00",
                    "totalStockholderEquity": "2460196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "347190000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41683000.00",
                    "otherLiab": "888629000.00",
                    "goodWill": "672430000.00",
                    "otherAssets": "379108000.00",
                    "cash": "979957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "787821000.00",
                    "currentDeferredRevenue": "27761000.00",
                    "netDebt": "428657000.00",
                    "shortTermDebt": "47965000.00",
                    "shortLongTermDebt": "46321000.00",
                    "shortLongTermDebtTotal": "1408614000.00",
                    "otherStockholderEquity": "1043755000.00",
                    "propertyPlantEquipment": "1900629000.00",
                    "totalCurrentAssets": "1822133000.00",
                    "longTermInvestments": "333000.00",
                    "netTangibleAssets": "661216000.00",
                    "shortTermInvestments": "137333000.00",
                    "netReceivables": "317509000.00",
                    "longTermDebt": "1337935000.00",
                    "inventory": "349441000.00",
                    "accountsPayable": "332843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1241438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4079050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2226564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5901183000.00",
                    "cashAndShortTermInvestments": "1117290000.00",
                    "propertyPlantAndEquipmentGross": "243414000.00",
                    "propertyPlantAndEquipmentNet": "3092403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133320000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5961524000.00",
                    "intangibleAssets": "20428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106124000.00",
                    "totalLiab": "3052621000.00",
                    "totalStockholderEquity": "2486835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "323506000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11612000.00",
                    "otherLiab": "553017000.00",
                    "goodWill": "673287000.00",
                    "otherAssets": "2126103000.00",
                    "cash": "1019037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "768215000.00",
                    "currentDeferredRevenue": "32096000.00",
                    "netDebt": "452571000.00",
                    "shortTermDebt": "42490000.00",
                    "shortLongTermDebt": "40841000.00",
                    "shortLongTermDebtTotal": "1471608000.00",
                    "otherStockholderEquity": "2442483000.00",
                    "propertyPlantEquipment": "1996514000.00",
                    "totalCurrentAssets": "1838907000.00",
                    "longTermInvestments": "701000.00",
                    "netTangibleAssets": "664116000.00",
                    "shortTermInvestments": "206155000.00",
                    "netReceivables": "182713000.00",
                    "longTermDebt": "1406458000.00",
                    "inventory": "324878000.00",
                    "accountsPayable": "329814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1241372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4122617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2284406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5961524000.00",
                    "cashAndShortTermInvestments": "1225192000.00",
                    "propertyPlantAndEquipmentGross": "243938000.00",
                    "propertyPlantAndEquipmentNet": "3125518000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133320000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "5797851000.00",
                    "intangibleAssets": "24095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43555000.00",
                    "totalLiab": "3047701000.00",
                    "totalStockholderEquity": "2306230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "352039000.00",
                    "commonStock": "541416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27157000.00",
                    "otherLiab": "549193000.00",
                    "goodWill": "675699000.00",
                    "otherAssets": "2149109000.00",
                    "cash": "910663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "780931000.00",
                    "currentDeferredRevenue": "31982000.00",
                    "netDebt": "552821000.00",
                    "shortTermDebt": "49270000.00",
                    "shortLongTermDebt": "47553000.00",
                    "shortLongTermDebtTotal": "1463484000.00",
                    "otherStockholderEquity": "559228000.00",
                    "propertyPlantEquipment": "2007909000.00",
                    "totalCurrentAssets": "1640833000.00",
                    "longTermInvestments": "3139000.00",
                    "netTangibleAssets": "457496000.00",
                    "shortTermInvestments": "163848000.00",
                    "netReceivables": "236133000.00",
                    "longTermDebt": "1390739000.00",
                    "inventory": "286634000.00",
                    "accountsPayable": "304428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1232743000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "541416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4157018000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2266770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5797851000.00",
                    "cashAndShortTermInvestments": "1074511000.00",
                    "propertyPlantAndEquipmentGross": "242100000.00",
                    "propertyPlantAndEquipmentNet": "3156849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112821000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5823953000.00",
                    "intangibleAssets": "23538000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50532000.00",
                    "totalLiab": "3236304000.00",
                    "totalStockholderEquity": "2109242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "615559000.00",
                    "commonStock": "841416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93071000.00",
                    "otherLiab": "547108000.00",
                    "goodWill": "675490000.00",
                    "otherAssets": "2174615000.00",
                    "cash": "948315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "991269000.00",
                    "currentDeferredRevenue": "29538000.00",
                    "netDebt": "482964000.00",
                    "shortTermDebt": "43092000.00",
                    "shortLongTermDebt": "1406803000.00",
                    "shortLongTermDebtTotal": "1431279000.00",
                    "otherStockholderEquity": "399228000.00",
                    "propertyPlantEquipment": "1978763000.00",
                    "totalCurrentAssets": "1670575000.00",
                    "longTermInvestments": "2940000.00",
                    "netTangibleAssets": "534333000.00",
                    "shortTermInvestments": "195931000.00",
                    "netReceivables": "208149000.00",
                    "longTermDebt": "1365367000.00",
                    "inventory": "267648000.00",
                    "accountsPayable": "270817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1251669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "841416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4153378000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2245035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5823953000.00",
                    "cashAndShortTermInvestments": "1144246000.00",
                    "propertyPlantAndEquipmentGross": "1978763000.00",
                    "propertyPlantAndEquipmentNet": "3144644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133320513.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5965809000.00",
                    "intangibleAssets": "1362618000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163048000.00",
                    "totalLiab": "2736261000.00",
                    "totalStockholderEquity": "2839427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "494947000.00",
                    "commonStock": "1041416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-140838000.00",
                    "otherLiab": "849369000.00",
                    "goodWill": "675698000.00",
                    "otherAssets": "682986000.00",
                    "cash": "826185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "822042000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "327918000.00",
                    "shortTermDebt": "89253000.00",
                    "shortLongTermDebt": "1154103000.00",
                    "shortLongTermDebtTotal": "1154103000.00",
                    "otherStockholderEquity": "339228000.00",
                    "propertyPlantEquipment": "1642653000.00",
                    "totalCurrentAssets": "1601528000.00",
                    "longTermInvestments": "326000.00",
                    "netTangibleAssets": "801111000.00",
                    "shortTermInvestments": "219206000.00",
                    "netReceivables": "104632000.00",
                    "longTermDebt": "1064850000.00",
                    "inventory": "288457000.00",
                    "accountsPayable": "237842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1599621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "682986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4364281000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1914219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5965809000.00",
                    "cashAndShortTermInvestments": "1045391000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1642653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112821000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6160553000.00",
                    "intangibleAssets": "23881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44708000.00",
                    "totalLiab": "2836237000.00",
                    "totalStockholderEquity": "2847972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "458646000.00",
                    "commonStock": "1041416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-138043000.00",
                    "otherLiab": "549972000.00",
                    "goodWill": "675561000.00",
                    "otherAssets": "2590024000.00",
                    "cash": "915576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875873000.00",
                    "currentDeferredRevenue": "40874000.00",
                    "netDebt": "254729000.00",
                    "shortTermDebt": "64264000.00",
                    "shortLongTermDebt": "62601000.00",
                    "shortLongTermDebtTotal": "1170305000.00",
                    "otherStockholderEquity": "339228000.00",
                    "propertyPlantEquipment": "1978462000.00",
                    "totalCurrentAssets": "1592067000.00",
                    "longTermInvestments": "2864000.00",
                    "netTangibleAssets": "944820000.00",
                    "shortTermInvestments": "116957000.00",
                    "netReceivables": "223058000.00",
                    "longTermDebt": "1081784000.00",
                    "inventory": "291768000.00",
                    "accountsPayable": "282241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1605371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1041416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "462704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4568486000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1960364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6160553000.00",
                    "cashAndShortTermInvestments": "1032533000.00",
                    "propertyPlantAndEquipmentGross": "1978462000.00",
                    "propertyPlantAndEquipmentNet": "3182172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112821000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112821000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112821000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "3528475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-679271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "679271000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "943096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "679271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1358542000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2585379000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-679271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-679271000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3528475000.00",
                    "cashAndShortTermInvestments": "679271000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112821000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5657100000.00",
                    "intangibleAssets": "1968959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89302000.00",
                    "totalLiab": "2128625000.00",
                    "totalStockholderEquity": "2585379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151014000.00",
                    "commonStock": "1280505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1304874000.00",
                    "otherLiab": "243833000.00",
                    "goodWill": "674769000.00",
                    "otherAssets": "2604452000.00",
                    "cash": "621415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "550630000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "41404000.00",
                    "shortLongTermDebt": "41404000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1535041000.00",
                    "propertyPlantEquipment": "1883354000.00",
                    "totalCurrentAssets": "1169294000.00",
                    "longTermInvestments": "1889000.00",
                    "netTangibleAssets": "616420000.00",
                    "shortTermInvestments": "57856000.00",
                    "netReceivables": "170140000.00",
                    "longTermDebt": "1014806000.00",
                    "inventory": "230581000.00",
                    "accountsPayable": "354916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5274917000.00",
                    "intangibleAssets": "571720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95868000.00",
                    "totalLiab": "3985354000.00",
                    "totalStockholderEquity": "1002934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "432834000.00",
                    "commonStock": "132437999.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1107851000.00",
                    "otherLiab": null,
                    "goodWill": "306208000.00",
                    "otherAssets": null,
                    "cash": "515871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1467344000.00",
                    "currentDeferredRevenue": "18166000.00",
                    "netDebt": "1311247000.00",
                    "shortTermDebt": "100931000.00",
                    "shortLongTermDebt": "27125000.00",
                    "shortLongTermDebtTotal": "1827118000.00",
                    "otherStockholderEquity": "2244647000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1272221000.00",
                    "longTermInvestments": "37493000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5687000.00",
                    "netReceivables": "240400000.00",
                    "longTermDebt": "1650569000.00",
                    "inventory": "414395000.00",
                    "accountsPayable": "915413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-266300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4002696000.00",
                    "capitalLeaseObligations": "121134000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "134865000.00",
                    "nonCurrentLiabilitiesTotal": "2518010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5274917000.00",
                    "cashAndShortTermInvestments": "521558000.00",
                    "propertyPlantAndEquipmentGross": "7507738000.00",
                    "propertyPlantAndEquipmentNet": "2543839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-195123000.00",
                    "netInvestedCapital": "2680628000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4637465000.00",
                    "intangibleAssets": "529290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93474000.00",
                    "totalLiab": "3577172000.00",
                    "totalStockholderEquity": "813930000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "494343000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1240990000.00",
                    "otherLiab": null,
                    "goodWill": "305397000.00",
                    "otherAssets": null,
                    "cash": "620537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1145293000.00",
                    "currentDeferredRevenue": "31686000.00",
                    "netDebt": "1237995000.00",
                    "shortTermDebt": "83630000.00",
                    "shortLongTermDebt": "27811000.00",
                    "shortLongTermDebtTotal": "1858532000.00",
                    "otherStockholderEquity": "2258047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1207268000.00",
                    "longTermInvestments": "34581000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19693000.00",
                    "netReceivables": "148368000.00",
                    "longTermDebt": "1711750000.00",
                    "inventory": "325196000.00",
                    "accountsPayable": "443288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-335565000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3430197000.00",
                    "capitalLeaseObligations": "95899000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "135292000.00",
                    "nonCurrentLiabilitiesTotal": "2431879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4637465000.00",
                    "cashAndShortTermInvestments": "640230000.00",
                    "propertyPlantAndEquipmentGross": "6986454000.00",
                    "propertyPlantAndEquipmentNet": "2182773000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61975000.00",
                    "netInvestedCapital": "2553491000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4840507000.00",
                    "intangibleAssets": "22616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94735000.00",
                    "totalLiab": "3383873000.00",
                    "totalStockholderEquity": "1201921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "389361000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-1030435000.00",
                    "otherLiab": null,
                    "goodWill": "307112000.00",
                    "otherAssets": "1.00",
                    "cash": "457259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1074882000.00",
                    "currentDeferredRevenue": "37432000.00",
                    "netDebt": "1277525000.00",
                    "shortTermDebt": "146962000.00",
                    "shortLongTermDebt": "114594000.00",
                    "shortLongTermDebtTotal": "1734784000.00",
                    "otherStockholderEquity": "2258047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1059826000.00",
                    "longTermInvestments": "50544000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11058000.00",
                    "netReceivables": "157103000.00",
                    "longTermDebt": "1582370000.00",
                    "inventory": "339671000.00",
                    "accountsPayable": "451603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "715402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3780681000.00",
                    "capitalLeaseObligations": "9218000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "172438000.00",
                    "nonCurrentLiabilitiesTotal": "2308991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4840507000.00",
                    "cashAndShortTermInvestments": "468317000.00",
                    "propertyPlantAndEquipmentGross": "7504123000.00",
                    "propertyPlantAndEquipmentNet": "2449842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15056000.00",
                    "netInvestedCapital": "2898885000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4891782000.00",
                    "intangibleAssets": "24942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82866000.00",
                    "totalLiab": "3181528000.00",
                    "totalStockholderEquity": "1442245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "363609000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-741081000.00",
                    "otherLiab": "662985000.00",
                    "goodWill": "344567000.00",
                    "otherAssets": "381981000.00",
                    "cash": "497826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898764000.00",
                    "currentDeferredRevenue": "26188000.00",
                    "netDebt": "1176454000.00",
                    "shortTermDebt": "54501000.00",
                    "shortLongTermDebt": "24735000.00",
                    "shortLongTermDebtTotal": "1674280000.00",
                    "otherStockholderEquity": "2283047000.00",
                    "propertyPlantEquipment": "2226623000.00",
                    "totalCurrentAssets": "1220146000.00",
                    "longTermInvestments": "46105000.00",
                    "netTangibleAssets": "425318000.00",
                    "shortTermInvestments": "18062000.00",
                    "netReceivables": "226195000.00",
                    "longTermDebt": "1618419000.00",
                    "inventory": "395197000.00",
                    "accountsPayable": "413856000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-232159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3671636000.00",
                    "capitalLeaseObligations": "5021000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "50528000.00",
                    "nonCurrentLiabilitiesTotal": "2282764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4891782000.00",
                    "cashAndShortTermInvestments": "515888000.00",
                    "propertyPlantAndEquipmentGross": "7035501000.00",
                    "propertyPlantAndEquipmentNet": "2949588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "321382000.00",
                    "netInvestedCapital": "3085399000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4904836000.00",
                    "intangibleAssets": "38273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97411000.00",
                    "totalLiab": "3260556000.00",
                    "totalStockholderEquity": "1386273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "416286000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-746308000.00",
                    "otherLiab": "615279000.00",
                    "goodWill": "406228000.00",
                    "otherAssets": "354917000.00",
                    "cash": "743817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "989282000.00",
                    "currentDeferredRevenue": "33156000.00",
                    "netDebt": "975137000.00",
                    "shortTermDebt": "62959000.00",
                    "shortLongTermDebt": "27992000.00",
                    "shortLongTermDebtTotal": "1718954000.00",
                    "otherStockholderEquity": "2289173000.00",
                    "propertyPlantEquipment": "2016616000.00",
                    "totalCurrentAssets": "1472809000.00",
                    "longTermInvestments": "3723000.00",
                    "netTangibleAssets": "329502000.00",
                    "shortTermInvestments": "19202000.00",
                    "netReceivables": "239877000.00",
                    "longTermDebt": "1652602000.00",
                    "inventory": "372502000.00",
                    "accountsPayable": "411818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-289030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3432027000.00",
                    "capitalLeaseObligations": "19639000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23354000.00",
                    "nonCurrentLiabilitiesTotal": "2271274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4904836000.00",
                    "cashAndShortTermInvestments": "763019000.00",
                    "propertyPlantAndEquipmentGross": "6497733000.00",
                    "propertyPlantAndEquipmentNet": "2712689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "483527000.00",
                    "netInvestedCapital": "3066867000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5064226000.00",
                    "intangibleAssets": "21101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107470000.00",
                    "totalLiab": "3442982000.00",
                    "totalStockholderEquity": "1377445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273674000.00",
                    "commonStock": "132438000.00",
                    "capitalStock": "132438000.00",
                    "retainedEarnings": "-814675000.00",
                    "otherLiab": "678421000.00",
                    "goodWill": "406434000.00",
                    "otherAssets": "430284000.00",
                    "cash": "1086163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "876559000.00",
                    "currentDeferredRevenue": "27132000.00",
                    "netDebt": "963840000.00",
                    "shortTermDebt": "162001000.00",
                    "shortLongTermDebt": "88958000.00",
                    "shortLongTermDebtTotal": "2050003000.00",
                    "otherStockholderEquity": "2289173000.00",
                    "propertyPlantEquipment": "1830353000.00",
                    "totalCurrentAssets": "1727184000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "301040000.00",
                    "shortTermInvestments": "35044000.00",
                    "netReceivables": "241985000.00",
                    "longTermDebt": "1878312000.00",
                    "inventory": "256522000.00",
                    "accountsPayable": "370122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-229491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "132438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3337042000.00",
                    "capitalLeaseObligations": "25689000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25805000.00",
                    "nonCurrentLiabilitiesTotal": "2566423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5064226000.00",
                    "cashAndShortTermInvestments": "1121207000.00",
                    "propertyPlantAndEquipmentGross": "1917165000.00",
                    "propertyPlantAndEquipmentNet": "2566035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "850625000.00",
                    "netInvestedCapital": "3344715000.00",
                    "commonStockSharesOutstanding": "132439000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5466364000.00",
                    "intangibleAssets": "863881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107969000.00",
                    "totalLiab": "2984178000.00",
                    "totalStockholderEquity": "2109577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126166000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": "133320000.00",
                    "retainedEarnings": "-196855000.00",
                    "otherLiab": "791870000.00",
                    "goodWill": "674645000.00",
                    "otherAssets": "504559000.00",
                    "cash": "698618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "698990000.00",
                    "currentDeferredRevenue": "26351000.00",
                    "netDebt": "844323000.00",
                    "shortTermDebt": "49623000.00",
                    "shortLongTermDebt": "33149000.00",
                    "shortLongTermDebtTotal": "1542941000.00",
                    "otherStockholderEquity": "2279718000.00",
                    "propertyPlantEquipment": "2047578000.00",
                    "totalCurrentAssets": "1375349000.00",
                    "longTermInvestments": "352000.00",
                    "netTangibleAssets": "571051000.00",
                    "shortTermInvestments": "58423000.00",
                    "netReceivables": "215081000.00",
                    "longTermDebt": "1475408000.00",
                    "inventory": "295258000.00",
                    "accountsPayable": "496850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9455000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138807999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4091014999.00",
                    "capitalLeaseObligations": "34384000.00",
                    "longTermDebtTotal": "1493318000.00",
                    "nonCurrentLiabilitiesOther": "34474000.00",
                    "nonCurrentLiabilitiesTotal": "2285188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2322823000.00",
                    "liabilitiesAndStockholdersEquity": "5466364000.00",
                    "cashAndShortTermInvestments": "757041000.00",
                    "propertyPlantAndEquipmentGross": "6069189000.00",
                    "propertyPlantAndEquipmentNet": "2152237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "676359000.00",
                    "netInvestedCapital": "3648555000.00",
                    "commonStockSharesOutstanding": "132622000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5735406000.00",
                    "intangibleAssets": "18616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130242000.00",
                    "totalLiab": "2833605000.00",
                    "totalStockholderEquity": "2476593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141115000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": "133320000.00",
                    "retainedEarnings": "61430000.00",
                    "otherLiab": "789401000.00",
                    "goodWill": "674800000.00",
                    "otherAssets": "409804000.00",
                    "cash": "1032938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "651850000.00",
                    "currentDeferredRevenue": "31992000.00",
                    "netDebt": "391929000.00",
                    "shortTermDebt": "91518000.00",
                    "shortLongTermDebt": "31740000.00",
                    "shortLongTermDebtTotal": "1424867000.00",
                    "otherStockholderEquity": "2361131000.00",
                    "propertyPlantEquipment": "1884819000.00",
                    "totalCurrentAssets": "1697967000.00",
                    "longTermInvestments": "638000.00",
                    "netTangibleAssets": "734132000.00",
                    "shortTermInvestments": "91878000.00",
                    "netReceivables": "173204000.00",
                    "longTermDebt": "1392354000.00",
                    "inventory": "269705000.00",
                    "accountsPayable": "387225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1352000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4037439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1392354000.00",
                    "nonCurrentLiabilitiesOther": "35515000.00",
                    "nonCurrentLiabilitiesTotal": "2181755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2362483000.00",
                    "liabilitiesAndStockholdersEquity": "5735406000.00",
                    "cashAndShortTermInvestments": "1124816000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3017496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1046117000.00",
                    "netInvestedCapital": "3894570000.00",
                    "commonStockSharesOutstanding": "133313000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5961524000.00",
                    "intangibleAssets": "20428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106124000.00",
                    "totalLiab": "3052621000.00",
                    "totalStockholderEquity": "2486835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "323506000.00",
                    "commonStock": "133320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11612000.00",
                    "otherLiab": "877948000.00",
                    "goodWill": "673287000.00",
                    "otherAssets": "379818000.00",
                    "cash": "1019037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "768215000.00",
                    "currentDeferredRevenue": "32096000.00",
                    "netDebt": "452571000.00",
                    "shortTermDebt": "42490000.00",
                    "shortLongTermDebt": "40406000.00",
                    "shortLongTermDebtTotal": "1471608000.00",
                    "otherStockholderEquity": "2442483000.00",
                    "propertyPlantEquipment": "1919379000.00",
                    "totalCurrentAssets": "1838907000.00",
                    "longTermInvestments": "701000.00",
                    "netTangibleAssets": "664116000.00",
                    "shortTermInvestments": "206155000.00",
                    "netReceivables": "182713000.00",
                    "longTermDebt": "1406458000.00",
                    "inventory": "324878000.00",
                    "accountsPayable": "329814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1241372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4122617000.00",
                    "capitalLeaseObligations": "24309000.00",
                    "longTermDebtTotal": "1406458000.00",
                    "nonCurrentLiabilitiesOther": "8561000.00",
                    "nonCurrentLiabilitiesTotal": "2284406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2442483000.00",
                    "liabilitiesAndStockholdersEquity": "5961524000.00",
                    "cashAndShortTermInvestments": "1225192000.00",
                    "propertyPlantAndEquipmentGross": "243938000.00",
                    "propertyPlantAndEquipmentNet": "3125518000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1070692000.00",
                    "netInvestedCapital": "3913904000.00",
                    "commonStockSharesOutstanding": "116527000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6160553000.00",
                    "intangibleAssets": "23881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44708000.00",
                    "totalLiab": "2836237000.00",
                    "totalStockholderEquity": "2847972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "458646000.00",
                    "commonStock": "1041416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-138043000.00",
                    "otherLiab": "878580000.00",
                    "goodWill": "675561000.00",
                    "otherAssets": "720724000.00",
                    "cash": "915576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875873000.00",
                    "currentDeferredRevenue": "40874000.00",
                    "netDebt": "254729000.00",
                    "shortTermDebt": "64264000.00",
                    "shortLongTermDebt": "5944000.00",
                    "shortLongTermDebtTotal": "1170305000.00",
                    "otherStockholderEquity": "339228000.00",
                    "propertyPlantEquipment": "1941746000.00",
                    "totalCurrentAssets": "1592067000.00",
                    "longTermInvestments": "2864000.00",
                    "netTangibleAssets": "944820000.00",
                    "shortTermInvestments": "116957000.00",
                    "netReceivables": "223058000.00",
                    "longTermDebt": "1081784000.00",
                    "inventory": "291768000.00",
                    "accountsPayable": "282241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1605371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1041416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "462704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4568486000.00",
                    "capitalLeaseObligations": "25920000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9220000.00",
                    "nonCurrentLiabilitiesTotal": "1960364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6160553000.00",
                    "cashAndShortTermInvestments": "1032533000.00",
                    "propertyPlantAndEquipmentGross": "1978462000.00",
                    "propertyPlantAndEquipmentNet": "3182172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112821000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5657100000.00",
                    "intangibleAssets": "1294190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89302000.00",
                    "totalLiab": "2128625000.00",
                    "totalStockholderEquity": "2585379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "236778000.00",
                    "commonStock": "1280505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-230167000.00",
                    "otherLiab": "563189000.00",
                    "goodWill": "674769000.00",
                    "otherAssets": "676070000.00",
                    "cash": "621415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "550630000.00",
                    "currentDeferredRevenue": "442000.00",
                    "netDebt": "455395000.00",
                    "shortTermDebt": "42681000.00",
                    "shortLongTermDebt": "41404000.00",
                    "shortLongTermDebtTotal": "1076810000.00",
                    "otherStockholderEquity": "3313833000.00",
                    "propertyPlantEquipment": "1840888000.00",
                    "totalCurrentAssets": "1169294000.00",
                    "longTermInvestments": "1889000.00",
                    "netTangibleAssets": "616420000.00",
                    "shortTermInvestments": "57856000.00",
                    "netReceivables": "170140000.00",
                    "longTermDebt": "1014806000.00",
                    "inventory": "230581000.00",
                    "accountsPayable": "259748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1535041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1280505000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "433599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4487806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1577995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5657100000.00",
                    "cashAndShortTermInvestments": "679271000.00",
                    "propertyPlantAndEquipmentGross": "1883354000.00",
                    "propertyPlantAndEquipmentNet": "1883354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112821000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6231605000.00",
                    "intangibleAssets": "1537298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "170246000.00",
                    "totalLiab": "2419808000.00",
                    "totalStockholderEquity": "2180547000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "234237000.00",
                    "commonStock": "1280421000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31190000.00",
                    "otherLiab": "612963000.00",
                    "goodWill": "676648000.00",
                    "otherAssets": "663479000.00",
                    "cash": "747099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "577331000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "578401000.00",
                    "shortTermDebt": "95986000.00",
                    "shortLongTermDebt": "95986000.00",
                    "shortLongTermDebtTotal": "1325500000.00",
                    "otherStockholderEquity": "931316000.00",
                    "propertyPlantEquipment": "1981829000.00",
                    "totalCurrentAssets": "1337373000.00",
                    "longTermInvestments": "34978000.00",
                    "netTangibleAssets": "-33399000.00",
                    "shortTermInvestments": "22647000.00",
                    "netReceivables": "111450000.00",
                    "longTermDebt": "1229514000.00",
                    "inventory": "285931000.00",
                    "accountsPayable": "247108000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "931316000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "663479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4894232000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1842477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6231605000.00",
                    "cashAndShortTermInvestments": "769746000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1981829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112821000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": "1812000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69799000.00",
                    "netBorrowings": "19249000.00",
                    "totalCashFromFinancingActivities": "-6075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "203989000.00",
                    "changeInCash": "-125792000.00",
                    "beginPeriodCashFlow": "515871000.00",
                    "endPeriodCashFlow": "390079000.00",
                    "totalCashFromOperatingActivities": "-55588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77358000.00",
                    "otherCashflowsFromInvestingActivities": "108000.00",
                    "dividendsPaid": "25324000.00",
                    "changeToInventory": "-14625000.00",
                    "changeToAccountReceivables": "-30043000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "71742000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-282726000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-54209000.00",
                    "freeCashFlow": "-127330000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "investments": "3084000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132128708.00",
                    "netBorrowings": "-116950000.00",
                    "totalCashFromFinancingActivities": "-129782006.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50354000.00",
                    "changeInCash": "51172000.00",
                    "beginPeriodCashFlow": "464699000.00",
                    "endPeriodCashFlow": "515871000.00",
                    "totalCashFromOperatingActivities": "307136074.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103298000.00",
                    "otherCashflowsFromInvestingActivities": "-496913.00",
                    "dividendsPaid": "6569016.00",
                    "changeToInventory": "-12428875.00",
                    "changeToAccountReceivables": "-63647810.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12455691.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137780404",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26657694.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "126826380.00",
                    "freeCashFlow": "169355670.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-82097000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92857573.00",
                    "netBorrowings": "-18878000.00",
                    "totalCashFromFinancingActivities": "-51483258.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69340000.00",
                    "changeInCash": "52391000.00",
                    "beginPeriodCashFlow": "412308000.00",
                    "endPeriodCashFlow": "464699000.00",
                    "totalCashFromOperatingActivities": "192095370.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89906000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16276475.00",
                    "changeToInventory": "-32647945.00",
                    "changeToAccountReceivables": "-31239605.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12696398.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95222040",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54976933.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22127563.00",
                    "freeCashFlow": "96873330.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-71091000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71091000.00",
                    "netBorrowings": "16895000.00",
                    "totalCashFromFinancingActivities": "-14235000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36511000.00",
                    "changeInCash": "17484000.00",
                    "beginPeriodCashFlow": "394824000.00",
                    "endPeriodCashFlow": "412308000.00",
                    "totalCashFromOperatingActivities": "99936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76567000.00",
                    "otherCashflowsFromInvestingActivities": "9357127.00",
                    "dividendsPaid": "12859000.00",
                    "changeToInventory": "-20954000.00",
                    "changeToAccountReceivables": "-9807000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2858000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16000000.00",
                    "freeCashFlow": "12679000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "investments": "-33169000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33169000.00",
                    "netBorrowings": "-15125000.00",
                    "totalCashFromFinancingActivities": "-13590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58222000.00",
                    "changeInCash": "-225713000.00",
                    "beginPeriodCashFlow": "620537000.00",
                    "endPeriodCashFlow": "394824000.00",
                    "totalCashFromOperatingActivities": "-183271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65809000.00",
                    "otherCashflowsFromInvestingActivities": "-57000.00",
                    "dividendsPaid": "329000.00",
                    "changeToInventory": "-22161000.00",
                    "changeToAccountReceivables": "-11928000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1864000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-265241000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42061000.00",
                    "freeCashFlow": "-234003000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "investments": "-63637000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63637000.00",
                    "netBorrowings": "-62151000.00",
                    "totalCashFromFinancingActivities": "-67251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-98501000.00",
                    "changeInCash": "107328000.00",
                    "beginPeriodCashFlow": "513209000.00",
                    "endPeriodCashFlow": "620537000.00",
                    "totalCashFromOperatingActivities": "242117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146834000.00",
                    "otherCashflowsFromInvestingActivities": "2979000.00",
                    "dividendsPaid": "4210000.00",
                    "changeToInventory": "54165000.00",
                    "changeToAccountReceivables": "-11769000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-890000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "202542000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8758000.00",
                    "freeCashFlow": "174991000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-43800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49599305.00",
                    "netBorrowings": "-11550000.00",
                    "totalCashFromFinancingActivities": "-33593545.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5152000.00",
                    "changeInCash": "51262999.00",
                    "beginPeriodCashFlow": "461946000.00",
                    "endPeriodCashFlow": "513208999.00",
                    "totalCashFromOperatingActivities": "132721846.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94582000.00",
                    "otherCashflowsFromInvestingActivities": "245.00",
                    "dividendsPaid": "6859761.00",
                    "changeToInventory": "-15491380.00",
                    "changeToAccountReceivables": "-1036323.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12511319.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52761296",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19207804.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "62499650.00",
                    "freeCashFlow": "79960550.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-56470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "129665000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-92988000.00",
                    "changeInCash": "148652000.00",
                    "beginPeriodCashFlow": "313294000.00",
                    "endPeriodCashFlow": "461946000.00",
                    "totalCashFromOperatingActivities": "81322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74291000.00",
                    "otherCashflowsFromInvestingActivities": "7171000.00",
                    "dividendsPaid": "4334000.00",
                    "changeToInventory": "-56259000.00",
                    "changeToAccountReceivables": "-28070000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7553000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66592000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16637000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "116656000.00",
                    "freeCashFlow": "14730000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-73703000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73703000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24370000.00",
                    "changeInCash": "-143965000.00",
                    "beginPeriodCashFlow": "457259000.00",
                    "endPeriodCashFlow": "313294000.00",
                    "totalCashFromOperatingActivities": "-89579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76989000.00",
                    "otherCashflowsFromInvestingActivities": "705000.00",
                    "dividendsPaid": "94000.00",
                    "changeToInventory": "-16809000.00",
                    "changeToAccountReceivables": "-44030000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73703000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-124603000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17595000.00",
                    "freeCashFlow": "-164866000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-105396000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105508282.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34142154.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94523000.00",
                    "changeInCash": "42934000.00",
                    "beginPeriodCashFlow": "414325000.00",
                    "endPeriodCashFlow": "457259000.00",
                    "totalCashFromOperatingActivities": "114304408.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105402000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "9948558.00",
                    "changeToInventory": "8581586.00",
                    "changeToAccountReceivables": "2138758.00",
                    "salePurchaseOfStock": "-24733532.00",
                    "otherCashflowsFromFinancingActivities": "19582274.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104031488",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55266855.00",
                    "stockBasedCompensation": "-164496811.00",
                    "otherNonCashItems": "48158553.00",
                    "freeCashFlow": "10272920.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-30",
                    "currency_symbol": "USD",
                    "investments": "-59778000.00",
                    "changeToLiabilities": "49138000.00",
                    "totalCashflowsFromInvestingActivities": "-59778000.00",
                    "netBorrowings": "-7788000.00",
                    "totalCashFromFinancingActivities": "-21069000.00",
                    "changeToOperatingActivities": "14647000.00",
                    "netIncome": "-63005000.00",
                    "changeInCash": "13617000.00",
                    "beginPeriodCashFlow": "400708000.00",
                    "endPeriodCashFlow": "414325000.00",
                    "totalCashFromOperatingActivities": "97196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72095000.00",
                    "otherCashflowsFromInvestingActivities": "9199000.00",
                    "dividendsPaid": "13281000.00",
                    "changeToInventory": "54888000.00",
                    "changeToAccountReceivables": "-23756000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60000.00",
                    "changeToNetincome": "3922000.00",
                    "capitalExpenditures": "84431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82549000.00",
                    "stockBasedCompensation": "-39333000.00",
                    "otherNonCashItems": "29241000.00",
                    "freeCashFlow": "12765000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "-58106000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-58106000.00",
                    "netBorrowings": "-7788000.00",
                    "totalCashFromFinancingActivities": "-8299000.00",
                    "changeToOperatingActivities": "14647000.00",
                    "netIncome": "-136328000.00",
                    "changeInCash": "34426000.00",
                    "beginPeriodCashFlow": "366282000.00",
                    "endPeriodCashFlow": "400708000.00",
                    "totalCashFromOperatingActivities": "94689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71745000.00",
                    "otherCashflowsFromInvestingActivities": "11382681.00",
                    "dividendsPaid": "13281000.00",
                    "changeToInventory": "64866000.00",
                    "changeToAccountReceivables": "41658000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-401304.00",
                    "changeToNetincome": "3922000.00",
                    "capitalExpenditures": "60076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83318000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "75954000.00",
                    "freeCashFlow": "34613000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-47072000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-47072000.00",
                    "netBorrowings": "-7788000.00",
                    "totalCashFromFinancingActivities": "-31543000.00",
                    "changeToOperatingActivities": "-72359000.00",
                    "netIncome": "-19728000.00",
                    "changeInCash": "-131544000.00",
                    "beginPeriodCashFlow": "497826000.00",
                    "endPeriodCashFlow": "366282000.00",
                    "totalCashFromOperatingActivities": "-55669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71843000.00",
                    "otherCashflowsFromInvestingActivities": "9442000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "-4686000.00",
                    "changeToAccountReceivables": "58558000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25942000.00",
                    "changeToNetincome": "3922000.00",
                    "capitalExpenditures": "56514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114680000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6896000.00",
                    "freeCashFlow": "-112183000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "investments": "-112260000.00",
                    "changeToLiabilities": "47997000.00",
                    "totalCashflowsFromInvestingActivities": "-112260000.00",
                    "netBorrowings": "-3916000.00",
                    "totalCashFromFinancingActivities": "-16126000.00",
                    "changeToOperatingActivities": "-25939000.00",
                    "netIncome": "-58110000.00",
                    "changeInCash": "-20007000.00",
                    "beginPeriodCashFlow": "517833000.00",
                    "endPeriodCashFlow": "497826000.00",
                    "totalCashFromOperatingActivities": "104990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77918000.00",
                    "otherCashflowsFromInvestingActivities": "7867000.00",
                    "dividendsPaid": "12147000.00",
                    "changeToInventory": "46716000.00",
                    "changeToAccountReceivables": "-69297000.00",
                    "salePurchaseOfStock": "-6030949.00",
                    "otherCashflowsFromFinancingActivities": "5558000.00",
                    "changeToNetincome": "69378000.00",
                    "capitalExpenditures": "115460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-523000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "85705000.00",
                    "freeCashFlow": "-10470000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "12749000.00",
                    "changeToLiabilities": "-12423000.00",
                    "totalCashflowsFromInvestingActivities": "-71927366.00",
                    "netBorrowings": "-18594000.00",
                    "totalCashFromFinancingActivities": "-19508833.00",
                    "changeToOperatingActivities": "-83788000.00",
                    "netIncome": "-41220000.00",
                    "changeInCash": "-87195001.00",
                    "beginPeriodCashFlow": "605028000.00",
                    "endPeriodCashFlow": "517832999.00",
                    "totalCashFromOperatingActivities": "11685690.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66844000.00",
                    "otherCashflowsFromInvestingActivities": "11371306.00",
                    "dividendsPaid": "17434513.00",
                    "changeToInventory": "46631304.00",
                    "changeToAccountReceivables": "27868953.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6737637.00",
                    "changeToNetincome": "6186000.00",
                    "capitalExpenditures": "80172670",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14572297.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "633988.00",
                    "freeCashFlow": "-68486980.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-10231000.00",
                    "changeToLiabilities": "37954000.00",
                    "totalCashflowsFromInvestingActivities": "-108534000.00",
                    "netBorrowings": "-6876000.00",
                    "totalCashFromFinancingActivities": "-15806000.00",
                    "changeToOperatingActivities": "12853000.00",
                    "netIncome": "165368000.00",
                    "changeInCash": "28836000.00",
                    "beginPeriodCashFlow": "576192000.00",
                    "endPeriodCashFlow": "605028000.00",
                    "totalCashFromOperatingActivities": "169287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74374000.00",
                    "otherCashflowsFromInvestingActivities": "183000.00",
                    "dividendsPaid": "8930000.00",
                    "changeToInventory": "-60092000.00",
                    "changeToAccountReceivables": "-13525000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15109833.00",
                    "changeToNetincome": "8721000.00",
                    "capitalExpenditures": "98486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22810000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47645000.00",
                    "freeCashFlow": "70801000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "2006000.00",
                    "changeToLiabilities": "-106004000.00",
                    "totalCashflowsFromInvestingActivities": "-81249000.00",
                    "netBorrowings": "-45193000.00",
                    "totalCashFromFinancingActivities": "-95193000.00",
                    "changeToOperatingActivities": "-881000.00",
                    "netIncome": "133811000.00",
                    "changeInCash": "-167625000.00",
                    "beginPeriodCashFlow": "743817000.00",
                    "endPeriodCashFlow": "576192000.00",
                    "totalCashFromOperatingActivities": "-22580000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65892000.00",
                    "otherCashflowsFromInvestingActivities": "18000.00",
                    "dividendsPaid": "43874000.00",
                    "changeToInventory": "-105465000.00",
                    "changeToAccountReceivables": "55909000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6126000.00",
                    "changeToNetincome": "4957000.00",
                    "capitalExpenditures": "83467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-156441000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-65842000.00",
                    "freeCashFlow": "-106047000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "investments": "3369000.00",
                    "changeToLiabilities": "25634000.00",
                    "totalCashflowsFromInvestingActivities": "-154908000.00",
                    "netBorrowings": "93978000.00",
                    "totalCashFromFinancingActivities": "-883000.00",
                    "changeToOperatingActivities": "15641000.00",
                    "netIncome": "29201000.00",
                    "changeInCash": "-42336000.00",
                    "beginPeriodCashFlow": "786153000.00",
                    "endPeriodCashFlow": "743817000.00",
                    "totalCashFromOperatingActivities": "120656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68886000.00",
                    "otherCashflowsFromInvestingActivities": "338000.00",
                    "dividendsPaid": "4171000.00",
                    "changeToInventory": "4743000.00",
                    "changeToAccountReceivables": "-41554000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-178000.00",
                    "changeToNetincome": "45933000.00",
                    "capitalExpenditures": "158615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4464000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18105000.00",
                    "freeCashFlow": "-37959000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "7878000.00",
                    "changeToLiabilities": "22809000.00",
                    "totalCashflowsFromInvestingActivities": "-114137116.00",
                    "netBorrowings": "-179905000.00",
                    "totalCashFromFinancingActivities": "-171866933.00",
                    "changeToOperatingActivities": "-23586000.00",
                    "netIncome": "-18840000.00",
                    "changeInCash": "-259926999.00",
                    "beginPeriodCashFlow": "1046079999.00",
                    "endPeriodCashFlow": "786153000.00",
                    "totalCashFromOperatingActivities": "60507034.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66066000.00",
                    "otherCashflowsFromInvestingActivities": "85000.00",
                    "dividendsPaid": "6777713.00",
                    "changeToInventory": "-30643161.00",
                    "changeToAccountReceivables": "13680962.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2326150.00",
                    "changeToNetincome": "47957000.00",
                    "capitalExpenditures": "121477384",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10399112.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23680146.00",
                    "freeCashFlow": "-60970350.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "2042000.00",
                    "changeToLiabilities": "2281000.00",
                    "totalCashflowsFromInvestingActivities": "-100865993.00",
                    "netBorrowings": "-65712000.00",
                    "totalCashFromFinancingActivities": "-69178881.00",
                    "changeToOperatingActivities": "8251000.00",
                    "netIncome": "109012000.00",
                    "changeInCash": "40024999.00",
                    "beginPeriodCashFlow": "1006055000.00",
                    "endPeriodCashFlow": "1046079999.00",
                    "totalCashFromOperatingActivities": "195898464.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59764000.00",
                    "otherCashflowsFromInvestingActivities": "1008000.00",
                    "dividendsPaid": "5499671.00",
                    "changeToInventory": "-13048069.00",
                    "changeToAccountReceivables": "-31576342.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2931773.00",
                    "changeToNetincome": "65002000.00",
                    "capitalExpenditures": "103840804",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45715609.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "72838073.00",
                    "freeCashFlow": "92057660.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "431000.00",
                    "changeToLiabilities": "-5844000.00",
                    "totalCashflowsFromInvestingActivities": "-81413000.00",
                    "netBorrowings": "-49461000.00",
                    "totalCashFromFinancingActivities": "-82606000.00",
                    "changeToOperatingActivities": "27770000.00",
                    "netIncome": "22787000.00",
                    "changeInCash": "-80108000.00",
                    "beginPeriodCashFlow": "1086163000.00",
                    "endPeriodCashFlow": "1006055000.00",
                    "totalCashFromOperatingActivities": "94664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65718000.00",
                    "otherCashflowsFromInvestingActivities": "779000.00",
                    "dividendsPaid": "33145000.00",
                    "changeToInventory": "-57021000.00",
                    "changeToAccountReceivables": "48237000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2257000.00",
                    "changeToNetincome": "-463000.00",
                    "capitalExpenditures": "82623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-168000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6327000.00",
                    "freeCashFlow": "12041000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-11",
                    "currency_symbol": "USD",
                    "investments": "-57948000.00",
                    "changeToLiabilities": "26555000.00",
                    "totalCashflowsFromInvestingActivities": "-66525778.00",
                    "netBorrowings": "63313000.00",
                    "totalCashFromFinancingActivities": "50575661.00",
                    "changeToOperatingActivities": "132768000.00",
                    "netIncome": "49954000.00",
                    "changeInCash": "131771000.00",
                    "beginPeriodCashFlow": "954392000.00",
                    "endPeriodCashFlow": "1086163000.00",
                    "totalCashFromOperatingActivities": "169132385.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63754000.00",
                    "otherCashflowsFromInvestingActivities": "41506000.00",
                    "dividendsPaid": "154911.00",
                    "changeToInventory": "-35415232.00",
                    "changeToAccountReceivables": "-32492966.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2224459.00",
                    "changeToNetincome": "-52415000.00",
                    "capitalExpenditures": "95844585",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86722045.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31297659.00",
                    "freeCashFlow": "73287800.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "-66750000.00",
                    "changeToLiabilities": "63466000.00",
                    "totalCashflowsFromInvestingActivities": "-59324343.00",
                    "netBorrowings": "-6787000.00",
                    "totalCashFromFinancingActivities": "-16633678.00",
                    "changeToOperatingActivities": "66590000.00",
                    "netIncome": "-30172000.00",
                    "changeInCash": "158789000.00",
                    "beginPeriodCashFlow": "795603000.00",
                    "endPeriodCashFlow": "954392000.00",
                    "totalCashFromOperatingActivities": "164609239.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62315000.00",
                    "otherCashflowsFromInvestingActivities": "12518000.00",
                    "dividendsPaid": "1283351.00",
                    "changeToInventory": "-21271156.00",
                    "changeToAccountReceivables": "-56650676.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1018167.00",
                    "changeToNetincome": "83358000.00",
                    "capitalExpenditures": "73834129",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35974989.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "96491250.00",
                    "freeCashFlow": "90775110.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "investments": "5904000.00",
                    "changeToLiabilities": "48721000.00",
                    "totalCashflowsFromInvestingActivities": "5904000.00",
                    "netBorrowings": "339923000.00",
                    "totalCashFromFinancingActivities": "332145000.00",
                    "changeToOperatingActivities": "-12126000.00",
                    "netIncome": "-66076000.00",
                    "changeInCash": "343420000.00",
                    "beginPeriodCashFlow": "452183000.00",
                    "endPeriodCashFlow": "795603000.00",
                    "totalCashFromOperatingActivities": "24141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52128000.00",
                    "otherCashflowsFromInvestingActivities": "354000.00",
                    "dividendsPaid": "5952000.00",
                    "changeToInventory": "10405000.00",
                    "changeToAccountReceivables": "-28040000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7837000.00",
                    "changeToNetincome": "11669000.00",
                    "capitalExpenditures": "59657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9782000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28307000.00",
                    "freeCashFlow": "-35516000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "investments": "-250402000.00",
                    "changeToLiabilities": "-137836000.00",
                    "totalCashflowsFromInvestingActivities": "-250402000.00",
                    "netBorrowings": "125997000.00",
                    "totalCashFromFinancingActivities": "75997000.00",
                    "changeToOperatingActivities": "-35575000.00",
                    "netIncome": "-673825000.00",
                    "changeInCash": "-246435000.00",
                    "beginPeriodCashFlow": "698618000.00",
                    "endPeriodCashFlow": "452183000.00",
                    "totalCashFromOperatingActivities": "-66120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67593000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "55142000.00",
                    "changeToAccountReceivables": "50320000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1426000.00",
                    "changeToNetincome": "456149000.00",
                    "capitalExpenditures": "85309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61393000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "601505000.00",
                    "freeCashFlow": "-151429000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "investments": "-112544000.00",
                    "changeToLiabilities": "45326000.00",
                    "totalCashflowsFromInvestingActivities": "-112544000.00",
                    "netBorrowings": "86756000.00",
                    "totalCashFromFinancingActivities": "7189000.00",
                    "changeToOperatingActivities": "-22622000.00",
                    "netIncome": "-11567000.00",
                    "changeInCash": "-88112000.00",
                    "beginPeriodCashFlow": "786730000.00",
                    "endPeriodCashFlow": "698618000.00",
                    "totalCashFromOperatingActivities": "22615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69970000.00",
                    "otherCashflowsFromInvestingActivities": "1435000.00",
                    "dividendsPaid": "8513000.00",
                    "changeToInventory": "6025000.00",
                    "changeToAccountReceivables": "-25469000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-71054000.00",
                    "changeToNetincome": "-47840000.00",
                    "capitalExpenditures": "132714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7114000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42902000.00",
                    "freeCashFlow": "-110099000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "investments": "-58008000.00",
                    "changeToLiabilities": "2780000.00",
                    "totalCashflowsFromInvestingActivities": "-58008000.00",
                    "netBorrowings": "-11219000.00",
                    "totalCashFromFinancingActivities": "-13679000.00",
                    "changeToOperatingActivities": "60071000.00",
                    "netIncome": "-234989000.00",
                    "changeInCash": "35717000.00",
                    "beginPeriodCashFlow": "751013000.00",
                    "endPeriodCashFlow": "786730000.00",
                    "totalCashFromOperatingActivities": "105072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93498000.00",
                    "otherCashflowsFromInvestingActivities": "41110000.00",
                    "dividendsPaid": "2460000.00",
                    "changeToInventory": "11305000.00",
                    "changeToAccountReceivables": "12285000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-58008000.00",
                    "changeToNetincome": "75370000.00",
                    "capitalExpenditures": "104349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86441000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "160122000.00",
                    "freeCashFlow": "723000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-146978000.00",
                    "changeToLiabilities": "-18649000.00",
                    "totalCashflowsFromInvestingActivities": "-146978000.00",
                    "netBorrowings": "3244000.00",
                    "totalCashFromFinancingActivities": "-1221000.00",
                    "changeToOperatingActivities": "-12746000.00",
                    "netIncome": "29817000.00",
                    "changeInCash": "-112865000.00",
                    "beginPeriodCashFlow": "863878000.00",
                    "endPeriodCashFlow": "751013000.00",
                    "totalCashFromOperatingActivities": "35098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73315000.00",
                    "otherCashflowsFromInvestingActivities": "694000.00",
                    "dividendsPaid": "118000.00",
                    "changeToInventory": "-23980000.00",
                    "changeToAccountReceivables": "-4538000.00",
                    "salePurchaseOfStock": "-4347000.00",
                    "otherCashflowsFromFinancingActivities": "13369000.00",
                    "changeToNetincome": "1303000.00",
                    "capitalExpenditures": "94641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44947000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23087000.00",
                    "freeCashFlow": "-59543000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-20056000.00",
                    "changeToLiabilities": "-36275000.00",
                    "totalCashflowsFromInvestingActivities": "-20056000.00",
                    "netBorrowings": "-5524000.00",
                    "totalCashFromFinancingActivities": "-111578000.00",
                    "changeToOperatingActivities": "-55846000.00",
                    "netIncome": "859000.00",
                    "changeInCash": "-169060000.00",
                    "beginPeriodCashFlow": "1032938000.00",
                    "endPeriodCashFlow": "863878000.00",
                    "totalCashFromOperatingActivities": "-37768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81109000.00",
                    "otherCashflowsFromInvestingActivities": "115000.00",
                    "dividendsPaid": "102298000.00",
                    "changeToInventory": "-28775000.00",
                    "changeToAccountReceivables": "9088000.00",
                    "salePurchaseOfStock": "-3756000.00",
                    "otherCashflowsFromFinancingActivities": "-90380000.00",
                    "changeToNetincome": "6938000.00",
                    "capitalExpenditures": "67162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114194000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5542000.00",
                    "freeCashFlow": "-104930000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "investments": "140402000.00",
                    "changeToLiabilities": "65955000.00",
                    "totalCashflowsFromInvestingActivities": "3331000.00",
                    "netBorrowings": "10188000.00",
                    "totalCashFromFinancingActivities": "-85019000.00",
                    "changeToOperatingActivities": "-70641000.00",
                    "netIncome": "88476000.00",
                    "changeInCash": "-65153000.00",
                    "beginPeriodCashFlow": "1098091000.00",
                    "endPeriodCashFlow": "1032938000.00",
                    "totalCashFromOperatingActivities": "14544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61994000.00",
                    "otherCashflowsFromInvestingActivities": "140402000.00",
                    "dividendsPaid": "3475000.00",
                    "changeToInventory": "16603000.00",
                    "changeToAccountReceivables": "-19606000.00",
                    "salePurchaseOfStock": "78648000.00",
                    "otherCashflowsFromFinancingActivities": "-152381831.00",
                    "changeToNetincome": "-53192000.00",
                    "capitalExpenditures": "137071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17334000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-118592000.00",
                    "freeCashFlow": "-122527000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": "140402000.00",
                    "changeToLiabilities": "-20818000.00",
                    "totalCashflowsFromInvestingActivities": "-71009000.00",
                    "netBorrowings": "-7524000.00",
                    "totalCashFromFinancingActivities": "-7524000.00",
                    "changeToOperatingActivities": "-49134000.00",
                    "netIncome": "8888000.00",
                    "changeInCash": "64956000.00",
                    "beginPeriodCashFlow": "1033135000.00",
                    "endPeriodCashFlow": "1098091000.00",
                    "totalCashFromOperatingActivities": "137817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66596000.00",
                    "otherCashflowsFromInvestingActivities": "231000.00",
                    "dividendsPaid": "3475000.00",
                    "changeToInventory": "28760000.00",
                    "changeToAccountReceivables": "56672000.00",
                    "salePurchaseOfStock": "78648000.00",
                    "otherCashflowsFromFinancingActivities": "-485176.00",
                    "changeToNetincome": "42729000.00",
                    "capitalExpenditures": "71240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21133000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "107796000.00",
                    "freeCashFlow": "66577000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": "140402000.00",
                    "changeToLiabilities": "-24281000.00",
                    "totalCashflowsFromInvestingActivities": "-58123000.00",
                    "netBorrowings": "42880000.00",
                    "totalCashFromFinancingActivities": "42880000.00",
                    "changeToOperatingActivities": "-44550000.00",
                    "netIncome": "-58053000.00",
                    "changeInCash": "53178000.00",
                    "beginPeriodCashFlow": "979957000.00",
                    "endPeriodCashFlow": "1033135000.00",
                    "totalCashFromOperatingActivities": "74137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68614000.00",
                    "otherCashflowsFromInvestingActivities": "364000.00",
                    "dividendsPaid": "3475000.00",
                    "changeToInventory": "31672000.00",
                    "changeToAccountReceivables": "25764000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-485176.00",
                    "changeToNetincome": "25028000.00",
                    "capitalExpenditures": "58487000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20961000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "111229000.00",
                    "freeCashFlow": "15650000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "investments": "140402000.00",
                    "changeToLiabilities": "7012000.00",
                    "totalCashflowsFromInvestingActivities": "-32302000.00",
                    "netBorrowings": "-68597000.00",
                    "totalCashFromFinancingActivities": "-148597000.00",
                    "changeToOperatingActivities": "86842000.00",
                    "netIncome": "92587000.00",
                    "changeInCash": "-39080000.00",
                    "beginPeriodCashFlow": "1019037000.00",
                    "endPeriodCashFlow": "979957000.00",
                    "totalCashFromOperatingActivities": "141950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69985000.00",
                    "otherCashflowsFromInvestingActivities": "673000.00",
                    "dividendsPaid": "12952000.00",
                    "changeToInventory": "-24563000.00",
                    "changeToAccountReceivables": "-54293000.00",
                    "salePurchaseOfStock": "-80000000.00",
                    "otherCashflowsFromFinancingActivities": "135931000.00",
                    "changeToNetincome": "1260000.00",
                    "capitalExpenditures": "32975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15592000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33771000.00",
                    "freeCashFlow": "108975000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-65661000.00",
                    "changeToLiabilities": "66086000.00",
                    "totalCashflowsFromInvestingActivities": "-118163000.00",
                    "netBorrowings": "293344000.00",
                    "totalCashFromFinancingActivities": "163418000.00",
                    "changeToOperatingActivities": "-17579000.00",
                    "netIncome": "62323000.00",
                    "changeInCash": "108374000.00",
                    "beginPeriodCashFlow": "910663000.00",
                    "endPeriodCashFlow": "1019037000.00",
                    "totalCashFromOperatingActivities": "63158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70104000.00",
                    "otherCashflowsFromInvestingActivities": "-51265000.00",
                    "dividendsPaid": "12952000.00",
                    "changeToInventory": "-27296000.00",
                    "changeToAccountReceivables": "-29128000.00",
                    "salePurchaseOfStock": "-80000000.00",
                    "otherCashflowsFromFinancingActivities": "135931000.00",
                    "changeToNetincome": "66752000.00",
                    "capitalExpenditures": "66898000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1053000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-68216000.00",
                    "freeCashFlow": "-3740000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "investments": "35795000.00",
                    "changeToLiabilities": "23732000.00",
                    "totalCashflowsFromInvestingActivities": "-4264000.00",
                    "netBorrowings": "21690000.00",
                    "totalCashFromFinancingActivities": "-163320000.00",
                    "changeToOperatingActivities": "-39737000.00",
                    "netIncome": "121518000.00",
                    "changeInCash": "-37652000.00",
                    "beginPeriodCashFlow": "948315000.00",
                    "endPeriodCashFlow": "910663000.00",
                    "totalCashFromOperatingActivities": "130234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65160000.00",
                    "otherCashflowsFromInvestingActivities": "40824000.00",
                    "dividendsPaid": "45010000.00",
                    "changeToInventory": "-12936000.00",
                    "changeToAccountReceivables": "-24003000.00",
                    "salePurchaseOfStock": "-140000000.00",
                    "otherCashflowsFromFinancingActivities": "-96959000.00",
                    "changeToNetincome": "11186000.00",
                    "capitalExpenditures": "45088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52340000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4104000.00",
                    "freeCashFlow": "85146000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-12297000.00",
                    "changeToLiabilities": "34521000.00",
                    "totalCashflowsFromInvestingActivities": "-120629000.00",
                    "netBorrowings": "229463000.00",
                    "totalCashFromFinancingActivities": "30496000.00",
                    "changeToOperatingActivities": "-8063000.00",
                    "netIncome": "8420000.00",
                    "changeInCash": "97269000.00",
                    "beginPeriodCashFlow": "851046000.00",
                    "endPeriodCashFlow": "948315000.00",
                    "totalCashFromOperatingActivities": "187065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66245000.00",
                    "otherCashflowsFromInvestingActivities": "-53331000.00",
                    "dividendsPaid": "3587000.00",
                    "changeToInventory": "21246000.00",
                    "changeToAccountReceivables": "-18760000.00",
                    "salePurchaseOfStock": "-140000000.00",
                    "otherCashflowsFromFinancingActivities": "-55380000.00",
                    "changeToNetincome": "10582000.00",
                    "capitalExpenditures": "55001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30107000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "82293000.00",
                    "freeCashFlow": "132064000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "-54665000.00",
                    "changeToLiabilities": "-63509000.00",
                    "totalCashflowsFromInvestingActivities": "-30652000.00",
                    "netBorrowings": "22252000.00",
                    "totalCashFromFinancingActivities": "22252000.00",
                    "changeToOperatingActivities": "-19806000.00",
                    "netIncome": "79198000.00",
                    "changeInCash": "-64530000.00",
                    "beginPeriodCashFlow": "915576000.00",
                    "endPeriodCashFlow": "851046000.00",
                    "totalCashFromOperatingActivities": "-56183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68945000.00",
                    "otherCashflowsFromInvestingActivities": "-189000.00",
                    "dividendsPaid": "3587000.00",
                    "changeToInventory": "3311000.00",
                    "changeToAccountReceivables": "8719000.00",
                    "salePurchaseOfStock": "306431000.00",
                    "otherCashflowsFromFinancingActivities": "31796000.00",
                    "changeToNetincome": "-57697000.00",
                    "capitalExpenditures": "30652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-116531000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18850000.00",
                    "freeCashFlow": "-86835000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-41501000.00",
                    "changeToLiabilities": "40506000.00",
                    "totalCashflowsFromInvestingActivities": "300846000.00",
                    "netBorrowings": "67866000.00",
                    "totalCashFromFinancingActivities": "-148993000.00",
                    "changeToOperatingActivities": "38284000.00",
                    "netIncome": "-51140000.00",
                    "changeInCash": "506826000.00",
                    "beginPeriodCashFlow": "408750000.00",
                    "endPeriodCashFlow": "915576000.00",
                    "totalCashFromOperatingActivities": "353741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67680000.00",
                    "otherCashflowsFromInvestingActivities": "369257000.00",
                    "dividendsPaid": "76567000.00",
                    "changeToInventory": "-4709000.00",
                    "changeToAccountReceivables": "-16654000.00",
                    "salePurchaseOfStock": "-28373000.00",
                    "otherCashflowsFromFinancingActivities": "-127773000.00",
                    "changeToNetincome": "35793000.00",
                    "capitalExpenditures": "68411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "220997000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "116204000.00",
                    "freeCashFlow": "285330000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": "-195093000.00",
                    "changeToLiabilities": "-60738000.00",
                    "totalCashflowsFromInvestingActivities": "-227716000.00",
                    "netBorrowings": "-5307000.00",
                    "totalCashFromFinancingActivities": "-5307000.00",
                    "changeToOperatingActivities": "38471000.00",
                    "netIncome": "60753000.00",
                    "changeInCash": "-199411000.00",
                    "beginPeriodCashFlow": "608161000.00",
                    "endPeriodCashFlow": "408750000.00",
                    "totalCashFromOperatingActivities": "31721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71240000.00",
                    "otherCashflowsFromInvestingActivities": "-194953000.00",
                    "dividendsPaid": "3587000.00",
                    "changeToInventory": "-6805000.00",
                    "changeToAccountReceivables": "-10970000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5894000.00",
                    "changeToNetincome": "-29106000.00",
                    "capitalExpenditures": "32763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48750000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-51522000.00",
                    "freeCashFlow": "-1042000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234367000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115582000.00",
                    "changeInCash": "-10826000.00",
                    "beginPeriodCashFlow": "618987000.00",
                    "endPeriodCashFlow": "608161000.00",
                    "totalCashFromOperatingActivities": "99900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68237000.00",
                    "otherCashflowsFromInvestingActivities": "-170663000.00",
                    "dividendsPaid": "2382000.00",
                    "changeToInventory": "-29895000.00",
                    "changeToAccountReceivables": "-27967000.00",
                    "salePurchaseOfStock": "139333000.00",
                    "otherCashflowsFromFinancingActivities": "-41558000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4061000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-87980000.00",
                    "freeCashFlow": "57237000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45069000.00",
                    "changeInCash": "-2428000.00",
                    "beginPeriodCashFlow": "610589000.00",
                    "endPeriodCashFlow": "608161000.00",
                    "totalCashFromOperatingActivities": "99699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67877000.00",
                    "otherCashflowsFromInvestingActivities": "-1171000.00",
                    "dividendsPaid": "50642000.00",
                    "changeToInventory": "-21177000.00",
                    "changeToAccountReceivables": "1403000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22087000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8840000.00",
                    "freeCashFlow": "60688000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-25460000.00",
                    "changeToLiabilities": "21790000.00",
                    "totalCashflowsFromInvestingActivities": "-156656000.00",
                    "netBorrowings": "-257263000.00",
                    "totalCashFromFinancingActivities": "-385883000.00",
                    "changeToOperatingActivities": "-5519000.00",
                    "netIncome": "-129461000.00",
                    "changeInCash": "-129264000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "610589000.00",
                    "totalCashFromOperatingActivities": "414596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "295258000.00",
                    "otherCashflowsFromInvestingActivities": "51980000.00",
                    "dividendsPaid": "13345000.00",
                    "changeToInventory": "65885000.00",
                    "changeToAccountReceivables": "114821000.00",
                    "salePurchaseOfStock": "84000.00",
                    "otherCashflowsFromFinancingActivities": "-115359000.00",
                    "changeToNetincome": "186499000.00",
                    "capitalExpenditures": "183176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "investments": "27320000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-320879000.00",
                    "netBorrowings": "-134058000.00",
                    "totalCashFromFinancingActivities": "-200351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "132626000.00",
                    "changeInCash": "-104666000.00",
                    "beginPeriodCashFlow": "620537000.00",
                    "endPeriodCashFlow": "515871000.00",
                    "totalCashFromOperatingActivities": "403838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "356611000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "34267000.00",
                    "changeToInventory": "-83929000.00",
                    "changeToAccountReceivables": "-110790000.00",
                    "salePurchaseOfStock": "-13400000.00",
                    "otherCashflowsFromFinancingActivities": "-55665000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351869000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-187348000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "101949000.00",
                    "freeCashFlow": "51969000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "investments": "-237610000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-237610000.00",
                    "netBorrowings": "85908000.00",
                    "totalCashFromFinancingActivities": "61936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-205030000.00",
                    "changeInCash": "163278000.00",
                    "beginPeriodCashFlow": "457259000.00",
                    "endPeriodCashFlow": "620537000.00",
                    "totalCashFromOperatingActivities": "349720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "380395000.00",
                    "otherCashflowsFromInvestingActivities": "18812000.00",
                    "dividendsPaid": "15529000.00",
                    "changeToInventory": "-34728000.00",
                    "changeToAccountReceivables": "-85208000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8443000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259010000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18388000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "155967000.00",
                    "freeCashFlow": "90710000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "investments": "-277216000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-270352000.00",
                    "netBorrowings": "14151000.00",
                    "totalCashFromFinancingActivities": "-34636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-296084000.00",
                    "changeInCash": "-40567000.00",
                    "beginPeriodCashFlow": "497826000.00",
                    "endPeriodCashFlow": "457259000.00",
                    "totalCashFromOperatingActivities": "256198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310475000.00",
                    "otherCashflowsFromInvestingActivities": "20242000.00",
                    "dividendsPaid": "23713000.00",
                    "changeToInventory": "127002000.00",
                    "changeToAccountReceivables": "58067000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-74000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "313237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "101230000.00",
                    "stockBasedCompensation": "-572221000.00",
                    "otherNonCashItems": "37638000.00",
                    "freeCashFlow": "-57039000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-20",
                    "currency_symbol": "USD",
                    "investments": "-378934000.00",
                    "changeToLiabilities": "-32476000.00",
                    "totalCashflowsFromInvestingActivities": "-378934000.00",
                    "netBorrowings": "-74579000.00",
                    "totalCashFromFinancingActivities": "-149234000.00",
                    "changeToOperatingActivities": "-97755000.00",
                    "netIncome": "227377000.00",
                    "changeInCash": "-245991000.00",
                    "beginPeriodCashFlow": "743817000.00",
                    "endPeriodCashFlow": "497826000.00",
                    "totalCashFromOperatingActivities": "266630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "290937000.00",
                    "otherCashflowsFromInvestingActivities": "7867000.00",
                    "dividendsPaid": "68466000.00",
                    "changeToInventory": "-75071000.00",
                    "changeToAccountReceivables": "2223000.00",
                    "salePurchaseOfStock": "-6126000.00",
                    "otherCashflowsFromFinancingActivities": "89432000.00",
                    "changeToNetincome": "89761000.00",
                    "capitalExpenditures": "387063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-203079000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48605000.00",
                    "freeCashFlow": "-120433000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "investments": "13720000.00",
                    "changeToLiabilities": "44880000.00",
                    "totalCashflowsFromInvestingActivities": "-469274000.00",
                    "netBorrowings": "-201100000.00",
                    "totalCashFromFinancingActivities": "-344134000.00",
                    "changeToOperatingActivities": "28076000.00",
                    "netIncome": "309291000.00",
                    "changeInCash": "-342346000.00",
                    "beginPeriodCashFlow": "1086163000.00",
                    "endPeriodCashFlow": "743817000.00",
                    "totalCashFromOperatingActivities": "492985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "258711000.00",
                    "otherCashflowsFromInvestingActivities": "7867000.00",
                    "dividendsPaid": "52344000.00",
                    "changeToInventory": "-102068000.00",
                    "changeToAccountReceivables": "-9375000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "59593000.00",
                    "changeToNetincome": "158429000.00",
                    "capitalExpenditures": "485204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38487000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36530000.00",
                    "freeCashFlow": "7781000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-23",
                    "currency_symbol": "USD",
                    "investments": "-369196000.00",
                    "changeToLiabilities": "906000.00",
                    "totalCashflowsFromInvestingActivities": "-369196000.00",
                    "netBorrowings": "529883000.00",
                    "totalCashFromFinancingActivities": "451615000.00",
                    "changeToOperatingActivities": "151657000.00",
                    "netIncome": "-676658000.00",
                    "changeInCash": "387545000.00",
                    "beginPeriodCashFlow": "698618000.00",
                    "endPeriodCashFlow": "1086163000.00",
                    "totalCashFromOperatingActivities": "291700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "243925000.00",
                    "otherCashflowsFromInvestingActivities": "7867000.00",
                    "dividendsPaid": "55964000.00",
                    "changeToInventory": "8883000.00",
                    "changeToAccountReceivables": "-68986000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1274192000.00",
                    "changeToNetincome": "498757000.00",
                    "capitalExpenditures": "323688000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105619000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "618814000.00",
                    "freeCashFlow": "-31988000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "investments": "-335392000.00",
                    "changeToLiabilities": "-6818000.00",
                    "totalCashflowsFromInvestingActivities": "-335392000.00",
                    "netBorrowings": "73512000.00",
                    "totalCashFromFinancingActivities": "-119289000.00",
                    "changeToOperatingActivities": "-20757000.00",
                    "netIncome": "-215880000.00",
                    "changeInCash": "-334320000.00",
                    "beginPeriodCashFlow": "1032938000.00",
                    "endPeriodCashFlow": "698618000.00",
                    "totalCashFromOperatingActivities": "122823000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "317892000.00",
                    "otherCashflowsFromInvestingActivities": "61280000.00",
                    "dividendsPaid": "113389000.00",
                    "changeToInventory": "-35425000.00",
                    "changeToAccountReceivables": "-8634000.00",
                    "salePurchaseOfStock": "-8103000.00",
                    "otherCashflowsFromFinancingActivities": "-71054000.00",
                    "changeToNetincome": "21700000.00",
                    "capitalExpenditures": "396672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67780000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "88591000.00",
                    "freeCashFlow": "-273849000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-03",
                    "currency_symbol": "USD",
                    "investments": "-158103000.00",
                    "changeToLiabilities": "27868000.00",
                    "totalCashflowsFromInvestingActivities": "-158103000.00",
                    "netBorrowings": "-464000.00",
                    "totalCashFromFinancingActivities": "-177410000.00",
                    "changeToOperatingActivities": "-141917000.00",
                    "netIncome": "131899000.00",
                    "changeInCash": "13901000.00",
                    "beginPeriodCashFlow": "1019037000.00",
                    "endPeriodCashFlow": "1032938000.00",
                    "totalCashFromOperatingActivities": "347598000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "267189000.00",
                    "otherCashflowsFromInvestingActivities": "1268000.00",
                    "dividendsPaid": "3475000.00",
                    "changeToInventory": "52472000.00",
                    "changeToAccountReceivables": "8537000.00",
                    "salePurchaseOfStock": "-1352000.00",
                    "otherCashflowsFromFinancingActivities": "-172119000.00",
                    "changeToNetincome": "56423000.00",
                    "capitalExpenditures": "299773000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40352000.00",
                    "stockBasedCompensation": "-171426000.00",
                    "otherNonCashItems": "143199000.00",
                    "freeCashFlow": "47825000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "investments": "-328372000.00",
                    "changeToLiabilities": "11274000.00",
                    "totalCashflowsFromInvestingActivities": "-328372000.00",
                    "netBorrowings": "293344000.00",
                    "totalCashFromFinancingActivities": "52846000.00",
                    "changeToOperatingActivities": "-17692000.00",
                    "netIncome": "271459000.00",
                    "changeInCash": "103461000.00",
                    "beginPeriodCashFlow": "915576000.00",
                    "endPeriodCashFlow": "1019037000.00",
                    "totalCashFromOperatingActivities": "378939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270454000.00",
                    "otherCashflowsFromInvestingActivities": "-64152000.00",
                    "dividendsPaid": "61549000.00",
                    "changeToInventory": "-15675000.00",
                    "changeToAccountReceivables": "-63172000.00",
                    "salePurchaseOfStock": "830598000.00",
                    "otherCashflowsFromFinancingActivities": "-546929000.00",
                    "changeToNetincome": "66865000.00",
                    "capitalExpenditures": "197638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85151000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-77823000.00",
                    "freeCashFlow": "181301000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-201419000.00",
                    "changeToLiabilities": "259557000.00",
                    "totalCashflowsFromInvestingActivities": "-201419000.00",
                    "netBorrowings": "67866000.00",
                    "totalCashFromFinancingActivities": "-92238000.00",
                    "changeToOperatingActivities": "38284000.00",
                    "netIncome": "208892000.00",
                    "changeInCash": "294161000.00",
                    "beginPeriodCashFlow": "621415000.00",
                    "endPeriodCashFlow": "915576000.00",
                    "totalCashFromOperatingActivities": "585061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "275034000.00",
                    "otherCashflowsFromInvestingActivities": "-18430000.00",
                    "dividendsPaid": "129591000.00",
                    "changeToInventory": "-62586000.00",
                    "changeToAccountReceivables": "-54188000.00",
                    "salePurchaseOfStock": "-31252000.00",
                    "otherCashflowsFromFinancingActivities": "-270514000.00",
                    "changeToNetincome": "35793000.00",
                    "capitalExpenditures": "182989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "181067000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-79932000.00",
                    "freeCashFlow": "402072000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-25460000.00",
                    "changeToLiabilities": "21790000.00",
                    "totalCashflowsFromInvestingActivities": "-156656000.00",
                    "netBorrowings": "-257263000.00",
                    "totalCashFromFinancingActivities": "-385883000.00",
                    "changeToOperatingActivities": "-5519000.00",
                    "netIncome": "-178575000.00",
                    "changeInCash": "-129264000.00",
                    "beginPeriodCashFlow": "750679000.00",
                    "endPeriodCashFlow": "621415000.00",
                    "totalCashFromOperatingActivities": "414596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "295258000.00",
                    "otherCashflowsFromInvestingActivities": "55871000.00",
                    "dividendsPaid": "13345000.00",
                    "changeToInventory": "65885000.00",
                    "changeToAccountReceivables": "56293000.00",
                    "salePurchaseOfStock": "-117597000.00",
                    "otherCashflowsFromFinancingActivities": "2238000.00",
                    "changeToNetincome": "186499000.00",
                    "capitalExpenditures": "187067000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "235613000.00",
                    "freeCashFlow": "227529000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "10088000.00",
                    "changeToLiabilities": "-1719000.00",
                    "totalCashflowsFromInvestingActivities": "-432095000.00",
                    "netBorrowings": "202306000.00",
                    "totalCashFromFinancingActivities": "200330000.00",
                    "changeToOperatingActivities": "-52529000.00",
                    "netIncome": "456000.00",
                    "changeInCash": "160511000.00",
                    "beginPeriodCashFlow": "590168000.00",
                    "endPeriodCashFlow": "750679000.00",
                    "totalCashFromOperatingActivities": "392260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "319031000.00",
                    "otherCashflowsFromInvestingActivities": "-278084000.00",
                    "dividendsPaid": "26793000.00",
                    "changeToInventory": "-22312000.00",
                    "changeToAccountReceivables": "11998000.00",
                    "salePurchaseOfStock": "639158000.00",
                    "otherCashflowsFromFinancingActivities": "24777000.00",
                    "changeToNetincome": "231187000.00",
                    "capitalExpenditures": "154011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-124115000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "196888000.00",
                    "freeCashFlow": "238249000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "203989000.00",
                    "minorityInterest": "-28745000.00",
                    "netIncome": "89306000.00",
                    "sellingGeneralAdministrative": "39576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "272146000.00",
                    "reconciledDepreciation": "77358000.00",
                    "ebit": "254977000.00",
                    "ebitda": "332335000.00",
                    "depreciationAndAmortization": "77358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "218059000.00",
                    "otherOperatingExpenses": "670262000.00",
                    "interestExpense": "50988000.00",
                    "taxProvision": "85938000.00",
                    "interestIncome": "6969000.00",
                    "netInterestIncome": "-45224000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85938000.00",
                    "totalRevenue": "888321000.00",
                    "totalOperatingExpenses": "54087000.00",
                    "costOfRevenue": "616175000.00",
                    "totalOtherIncomeExpenseNet": "-14070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118051000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98878000.00",
                    "minorityInterest": "-30625000.00",
                    "netIncome": "50354000.00",
                    "sellingGeneralAdministrative": "39242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "204366000.00",
                    "reconciledDepreciation": "65082000.00",
                    "ebit": "186691000.00",
                    "ebitda": "289989000.00",
                    "depreciationAndAmortization": "103298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "197812000.00",
                    "otherOperatingExpenses": "698180000.00",
                    "interestExpense": "87813000.00",
                    "taxProvision": "17899000.00",
                    "interestIncome": "3600000.00",
                    "netInterestIncome": "-90554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17899000.00",
                    "totalRevenue": "895992000.00",
                    "totalOperatingExpenses": "6554000.00",
                    "costOfRevenue": "691626000.00",
                    "totalOtherIncomeExpenseNet": "-98934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80979000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138138000.00",
                    "minorityInterest": "-30808000.00",
                    "netIncome": "69340000.00",
                    "sellingGeneralAdministrative": "35693000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124667000.00",
                    "reconciledDepreciation": "81538000.00",
                    "ebit": "209262000.00",
                    "ebitda": "299168000.00",
                    "depreciationAndAmortization": "89906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80507000.00",
                    "otherOperatingExpenses": "671091000.00",
                    "interestExpense": "71124000.00",
                    "taxProvision": "37990000.00",
                    "interestIncome": "3216000.00",
                    "netInterestIncome": "-70897000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37990000.00",
                    "totalRevenue": "751598000.00",
                    "totalOperatingExpenses": "44160000.00",
                    "costOfRevenue": "626931000.00",
                    "totalOtherIncomeExpenseNet": "57631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100148000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36511000.00",
                    "minorityInterest": "-12206000.00",
                    "netIncome": "1083000.00",
                    "sellingGeneralAdministrative": "32151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132538000.00",
                    "reconciledDepreciation": "76567000.00",
                    "ebit": "87154000.00",
                    "ebitda": "163721000.00",
                    "depreciationAndAmortization": "76567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59931000.00",
                    "otherOperatingExpenses": "648491000.00",
                    "interestExpense": "66373000.00",
                    "taxProvision": "23222000.00",
                    "interestIncome": "2765000.00",
                    "netInterestIncome": "-67110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23222000.00",
                    "totalRevenue": "708422000.00",
                    "totalOperatingExpenses": "72607000.00",
                    "costOfRevenue": "575884000.00",
                    "totalOtherIncomeExpenseNet": "-23420000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13289000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58222000.00",
                    "minorityInterest": "-16879000.00",
                    "netIncome": "11849000.00",
                    "sellingGeneralAdministrative": "34519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126563000.00",
                    "reconciledDepreciation": "65809000.00",
                    "ebit": "109177000.00",
                    "ebitda": "174986000.00",
                    "depreciationAndAmortization": "65809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53960000.00",
                    "otherOperatingExpenses": "573155000.00",
                    "interestExpense": "48530000.00",
                    "taxProvision": "29494000.00",
                    "interestIncome": "3405000.00",
                    "netInterestIncome": "-45007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29494000.00",
                    "totalRevenue": "627115000.00",
                    "totalOperatingExpenses": "72603000.00",
                    "costOfRevenue": "500552000.00",
                    "totalOtherIncomeExpenseNet": "4262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28728000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15175000.00",
                    "minorityInterest": "12894000.00",
                    "netIncome": "-98501000.00",
                    "sellingGeneralAdministrative": "29439000.00",
                    "sellingAndMarketingExpenses": "25904000.00",
                    "grossProfit": "143298000.00",
                    "reconciledDepreciation": "96637000.00",
                    "ebit": "74886000.00",
                    "ebitda": "141209000.00",
                    "depreciationAndAmortization": "66323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121703000.00",
                    "otherOperatingExpenses": "619215000.00",
                    "interestExpense": "59747000.00",
                    "taxProvision": "96220000.00",
                    "interestIncome": "3226000.00",
                    "netInterestIncome": "-65799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "96220000.00",
                    "totalRevenue": "740918000.00",
                    "totalOperatingExpenses": "21595000.00",
                    "costOfRevenue": "597620000.00",
                    "totalOtherIncomeExpenseNet": "-136878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-111395000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48743000.00",
                    "minorityInterest": "-11135000.00",
                    "netIncome": "-5152000.00",
                    "sellingGeneralAdministrative": "28631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126580000.00",
                    "reconciledDepreciation": "82281000.00",
                    "ebit": "91991000.00",
                    "ebitda": "186573000.00",
                    "depreciationAndAmortization": "94582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84761000.00",
                    "otherOperatingExpenses": "624715000.00",
                    "interestExpense": "48690000.00",
                    "taxProvision": "42760000.00",
                    "interestIncome": "3698000.00",
                    "netInterestIncome": "-52298000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42760000.00",
                    "totalRevenue": "709476000.00",
                    "totalOperatingExpenses": "41819000.00",
                    "costOfRevenue": "582896000.00",
                    "totalOtherIncomeExpenseNet": "-36018000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5983000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92988000.00",
                    "minorityInterest": "-7027000.00",
                    "netIncome": "-77007000.00",
                    "sellingGeneralAdministrative": "29199000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169801000.00",
                    "reconciledDepreciation": "69865000.00",
                    "ebit": "76890000.00",
                    "ebitda": "151181000.00",
                    "depreciationAndAmortization": "74291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20135000.00",
                    "otherOperatingExpenses": "716170000.00",
                    "interestExpense": "52993000.00",
                    "taxProvision": "-23008000.00",
                    "interestIncome": "3402000.00",
                    "netInterestIncome": "-54115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23008000.00",
                    "totalRevenue": "736305000.00",
                    "totalOperatingExpenses": "149666000.00",
                    "costOfRevenue": "566504000.00",
                    "totalOtherIncomeExpenseNet": "-113123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69272000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17619000.00",
                    "minorityInterest": "-12355000.00",
                    "netIncome": "-23843000.00",
                    "sellingGeneralAdministrative": "32684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43162000.00",
                    "reconciledDepreciation": "72567000.00",
                    "ebit": "24621000.00",
                    "ebitda": "108497000.00",
                    "depreciationAndAmortization": "83876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32833000.00",
                    "otherOperatingExpenses": "549274000.00",
                    "interestExpense": "44186000.00",
                    "taxProvision": "-416000.00",
                    "interestIncome": "1884000.00",
                    "netInterestIncome": "-47249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-416000.00",
                    "totalRevenue": "582107000.00",
                    "totalOperatingExpenses": "10329000.00",
                    "costOfRevenue": "538945000.00",
                    "totalOtherIncomeExpenseNet": "-50452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11488000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-103861000.00",
                    "minorityInterest": "14236000.00",
                    "netIncome": "-93402000.00",
                    "sellingGeneralAdministrative": "31890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68503000.00",
                    "reconciledDepreciation": "82873000.00",
                    "ebit": "-52971000.00",
                    "ebitda": "29902000.00",
                    "depreciationAndAmortization": "82873000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-78449000.00",
                    "otherOperatingExpenses": "708326000.00",
                    "interestExpense": "45596000.00",
                    "taxProvision": "3777000.00",
                    "interestIncome": "3060000.00",
                    "netInterestIncome": "-48277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3777000.00",
                    "totalRevenue": "629877000.00",
                    "totalOperatingExpenses": "146952000.00",
                    "costOfRevenue": "561374000.00",
                    "totalOtherIncomeExpenseNet": "-25412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107638000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63005000.00",
                    "minorityInterest": "-10374000.00",
                    "netIncome": "-73738000.00",
                    "sellingGeneralAdministrative": "32530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66788000.00",
                    "reconciledDepreciation": "72095000.00",
                    "ebit": "-22170000.00",
                    "ebitda": "49925000.00",
                    "depreciationAndAmortization": "72095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4976000.00",
                    "otherOperatingExpenses": "654310000.00",
                    "interestExpense": "36126000.00",
                    "taxProvision": "359000.00",
                    "interestIncome": "3214000.00",
                    "netInterestIncome": "-37253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "359000.00",
                    "totalRevenue": "649334000.00",
                    "totalOperatingExpenses": "71764000.00",
                    "costOfRevenue": "582546000.00",
                    "totalOtherIncomeExpenseNet": "-58029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-63364000.00",
                    "netIncomeApplicableToCommonShares": "-73738000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-136328000.00",
                    "minorityInterest": "298000.00",
                    "netIncome": "-102486000.00",
                    "sellingGeneralAdministrative": "31952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61680000.00",
                    "reconciledDepreciation": "71745000.00",
                    "ebit": "-85631000.00",
                    "ebitda": "-13886000.00",
                    "depreciationAndAmortization": "71745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-115466000.00",
                    "otherOperatingExpenses": "742170000.00",
                    "interestExpense": "51895000.00",
                    "taxProvision": "-33544000.00",
                    "interestIncome": "3250000.00",
                    "netInterestIncome": "-52663000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33544000.00",
                    "totalRevenue": "626704000.00",
                    "totalOperatingExpenses": "177146000.00",
                    "costOfRevenue": "565024000.00",
                    "totalOtherIncomeExpenseNet": "-20862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102784000.00",
                    "netIncomeApplicableToCommonShares": "-73738000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9724000.00",
                    "minorityInterest": "-4318000.00",
                    "netIncome": "-19728000.00",
                    "sellingGeneralAdministrative": "27776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99505000.00",
                    "reconciledDepreciation": "71680000.00",
                    "ebit": "52633000.00",
                    "ebitda": "124313000.00",
                    "depreciationAndAmortization": "71680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43526000.00",
                    "otherOperatingExpenses": "623792000.00",
                    "interestExpense": "46415000.00",
                    "taxProvision": "25134000.00",
                    "interestIncome": "3110000.00",
                    "netInterestIncome": "-40736000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25134000.00",
                    "totalRevenue": "667318000.00",
                    "totalOperatingExpenses": "55979000.00",
                    "costOfRevenue": "567813000.00",
                    "totalOtherIncomeExpenseNet": "-33802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15410000.00",
                    "netIncomeApplicableToCommonShares": "-19728000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58110000.00",
                    "minorityInterest": "-258000.00",
                    "netIncome": "-81693000.00",
                    "sellingGeneralAdministrative": "40073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83550000.00",
                    "reconciledDepreciation": "77918000.00",
                    "ebit": "-17465000.00",
                    "ebitda": "60453000.00",
                    "depreciationAndAmortization": "77918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42142000.00",
                    "otherOperatingExpenses": "821917000.00",
                    "interestExpense": "43395000.00",
                    "taxProvision": "23325000.00",
                    "interestIncome": "4884000.00",
                    "netInterestIncome": "-37221000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23325000.00",
                    "totalRevenue": "779775000.00",
                    "totalOperatingExpenses": "125692000.00",
                    "costOfRevenue": "696225000.00",
                    "totalOtherIncomeExpenseNet": "-15968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69548000.00",
                    "netIncomeApplicableToCommonShares": "-81693000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13692000.00",
                    "minorityInterest": "-1351000.00",
                    "netIncome": "-41220000.00",
                    "sellingGeneralAdministrative": "30909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84799000.00",
                    "reconciledDepreciation": "72753000.00",
                    "ebit": "27583000.00",
                    "ebitda": "100336000.00",
                    "depreciationAndAmortization": "72753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38601000.00",
                    "otherOperatingExpenses": "664044000.00",
                    "interestExpense": "41571000.00",
                    "taxProvision": "26177000.00",
                    "interestIncome": "5268000.00",
                    "netInterestIncome": "-34870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26177000.00",
                    "totalRevenue": "702645000.00",
                    "totalOperatingExpenses": "46198000.00",
                    "costOfRevenue": "617846000.00",
                    "totalOtherIncomeExpenseNet": "-52293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39869000.00",
                    "netIncomeApplicableToCommonShares": "-41220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165368000.00",
                    "minorityInterest": "-14518000.00",
                    "netIncome": "109002000.00",
                    "sellingGeneralAdministrative": "35823000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273105000.00",
                    "reconciledDepreciation": "74374000.00",
                    "ebit": "202173000.00",
                    "ebitda": "276547000.00",
                    "depreciationAndAmortization": "74374000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "239602000.00",
                    "otherOperatingExpenses": "589832000.00",
                    "interestExpense": "40329000.00",
                    "taxProvision": "41848000.00",
                    "interestIncome": "5242000.00",
                    "netInterestIncome": "-31894000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41848000.00",
                    "totalRevenue": "829434000.00",
                    "totalOperatingExpenses": "33503000.00",
                    "costOfRevenue": "556329000.00",
                    "totalOtherIncomeExpenseNet": "-74234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123520000.00",
                    "netIncomeApplicableToCommonShares": "109002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133811000.00",
                    "minorityInterest": "-11166000.00",
                    "netIncome": "63012000.00",
                    "sellingGeneralAdministrative": "34674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197356000.00",
                    "reconciledDepreciation": "65892000.00",
                    "ebit": "170103000.00",
                    "ebitda": "235995000.00",
                    "depreciationAndAmortization": "65892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123158000.00",
                    "otherOperatingExpenses": "598978000.00",
                    "interestExpense": "43399000.00",
                    "taxProvision": "59633000.00",
                    "interestIncome": "2499000.00",
                    "netInterestIncome": "-39691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59633000.00",
                    "totalRevenue": "722136000.00",
                    "totalOperatingExpenses": "74198000.00",
                    "costOfRevenue": "524780000.00",
                    "totalOtherIncomeExpenseNet": "10653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74178000.00",
                    "netIncomeApplicableToCommonShares": "63012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29201000.00",
                    "minorityInterest": "-9989000.00",
                    "netIncome": "1373000.00",
                    "sellingGeneralAdministrative": "51760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94113000.00",
                    "reconciledDepreciation": "68886000.00",
                    "ebit": "80010000.00",
                    "ebitda": "138593000.00",
                    "depreciationAndAmortization": "58583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67618000.00",
                    "otherOperatingExpenses": "610292000.00",
                    "interestExpense": "35184000.00",
                    "taxProvision": "17839000.00",
                    "interestIncome": "2187000.00",
                    "netInterestIncome": "-31141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17839000.00",
                    "totalRevenue": "677910000.00",
                    "totalOperatingExpenses": "26495000.00",
                    "costOfRevenue": "583797000.00",
                    "totalOtherIncomeExpenseNet": "-38417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11362000.00",
                    "netIncomeApplicableToCommonShares": "1373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30730000.00",
                    "minorityInterest": "-9797000.00",
                    "netIncome": "-18840000.00",
                    "sellingGeneralAdministrative": "36719000.00",
                    "sellingAndMarketingExpenses": "3729000.00",
                    "grossProfit": "148037000.00",
                    "reconciledDepreciation": "68470000.00",
                    "ebit": "58965000.00",
                    "ebitda": "127435000.00",
                    "depreciationAndAmortization": "68470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87300000.00",
                    "otherOperatingExpenses": "567782000.00",
                    "interestExpense": "37590000.00",
                    "taxProvision": "39773000.00",
                    "interestIncome": "2590000.00",
                    "netInterestIncome": "-34115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39773000.00",
                    "totalRevenue": "655082000.00",
                    "totalOperatingExpenses": "60737000.00",
                    "costOfRevenue": "507045000.00",
                    "totalOtherIncomeExpenseNet": "-56570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9043000.00",
                    "netIncomeApplicableToCommonShares": "-18840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "202775000.00",
                    "minorityInterest": "249030000.00",
                    "netIncome": "109012000.00",
                    "sellingGeneralAdministrative": "33497000.00",
                    "sellingAndMarketingExpenses": "2694000.00",
                    "grossProfit": "216882000.00",
                    "reconciledDepreciation": "62157000.00",
                    "ebit": "232005000.00",
                    "ebitda": "294162000.00",
                    "depreciationAndAmortization": "62157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170511000.00",
                    "otherOperatingExpenses": "515678000.00",
                    "interestExpense": "35286000.00",
                    "taxProvision": "80618000.00",
                    "interestIncome": "1448000.00",
                    "netInterestIncome": "-33253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80618000.00",
                    "totalRevenue": "686189000.00",
                    "totalOperatingExpenses": "46371000.00",
                    "costOfRevenue": "469307000.00",
                    "totalOtherIncomeExpenseNet": "32264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122157000.00",
                    "netIncomeApplicableToCommonShares": "109012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46585000.00",
                    "minorityInterest": "244288000.00",
                    "netIncome": "22787000.00",
                    "sellingGeneralAdministrative": "34810000.00",
                    "sellingAndMarketingExpenses": "4360000.00",
                    "grossProfit": "174059000.00",
                    "reconciledDepreciation": "59198000.00",
                    "ebit": "75938000.00",
                    "ebitda": "135136000.00",
                    "depreciationAndAmortization": "59198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120764000.00",
                    "otherOperatingExpenses": "482165000.00",
                    "interestExpense": "34215000.00",
                    "taxProvision": "14974000.00",
                    "interestIncome": "1226000.00",
                    "netInterestIncome": "-32294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14974000.00",
                    "totalRevenue": "602929000.00",
                    "totalOperatingExpenses": "53295000.00",
                    "costOfRevenue": "428870000.00",
                    "totalOtherIncomeExpenseNet": "-74179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31611000.00",
                    "netIncomeApplicableToCommonShares": "22787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100272000.00",
                    "minorityInterest": "243799000.00",
                    "netIncome": "50381000.00",
                    "sellingGeneralAdministrative": "44159000.00",
                    "sellingAndMarketingExpenses": "10989000.00",
                    "grossProfit": "174451000.00",
                    "reconciledDepreciation": "62841000.00",
                    "ebit": "93620000.00",
                    "ebitda": "159798000.00",
                    "depreciationAndAmortization": "66178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96692000.00",
                    "otherOperatingExpenses": "537830000.00",
                    "interestExpense": "38148000.00",
                    "taxProvision": "46992000.00",
                    "interestIncome": "1962000.00",
                    "netInterestIncome": "-36246000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46565000.00",
                    "totalRevenue": "634522000.00",
                    "totalOperatingExpenses": "77759000.00",
                    "costOfRevenue": "460071000.00",
                    "totalOtherIncomeExpenseNet": "3580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53280000.00",
                    "netIncomeApplicableToCommonShares": "49954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37029000.00",
                    "minorityInterest": "238042000.00",
                    "netIncome": "-30172000.00",
                    "sellingGeneralAdministrative": "36640000.00",
                    "sellingAndMarketingExpenses": "18055000.00",
                    "grossProfit": "141053000.00",
                    "reconciledDepreciation": "61359000.00",
                    "ebit": "-3977000.00",
                    "ebitda": "57382000.00",
                    "depreciationAndAmortization": "61359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24912000.00",
                    "otherOperatingExpenses": "512661000.00",
                    "interestExpense": "42774000.00",
                    "taxProvision": "-2354000.00",
                    "interestIncome": "1152000.00",
                    "netInterestIncome": "-40560000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-854000.00",
                    "totalRevenue": "537573000.00",
                    "totalOperatingExpenses": "116141000.00",
                    "costOfRevenue": "396520000.00",
                    "totalOtherIncomeExpenseNet": "-61941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34675000.00",
                    "netIncomeApplicableToCommonShares": "-28672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66076000.00",
                    "minorityInterest": "246157000.00",
                    "netIncome": "-55774000.00",
                    "sellingGeneralAdministrative": "29173000.00",
                    "sellingAndMarketingExpenses": "5310000.00",
                    "grossProfit": "20713000.00",
                    "reconciledDepreciation": "52128000.00",
                    "ebit": "-36108000.00",
                    "ebitda": "16020000.00",
                    "depreciationAndAmortization": "52128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11609000.00",
                    "otherOperatingExpenses": "348314000.00",
                    "interestExpense": "39095000.00",
                    "taxProvision": "-7020000.00",
                    "interestIncome": "2481000.00",
                    "netInterestIncome": "-33688000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9862000.00",
                    "totalRevenue": "336705000.00",
                    "totalOperatingExpenses": "32322000.00",
                    "costOfRevenue": "315992000.00",
                    "totalOtherIncomeExpenseNet": "-54467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59056000.00",
                    "netIncomeApplicableToCommonShares": "-58616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-673825000.00",
                    "minorityInterest": "267781000.00",
                    "netIncome": "-521913000.00",
                    "sellingGeneralAdministrative": "41648000.00",
                    "sellingAndMarketingExpenses": "12300000.00",
                    "grossProfit": "51366000.00",
                    "reconciledDepreciation": "67597000.00",
                    "ebit": "-638187000.00",
                    "ebitda": "-570594000.00",
                    "depreciationAndAmortization": "67593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-508478000.00",
                    "otherOperatingExpenses": "444594000.00",
                    "interestExpense": "25261000.00",
                    "taxProvision": "-61770000.00",
                    "interestIncome": "25144000.00",
                    "netInterestIncome": "-48217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-61770000.00",
                    "totalRevenue": "442012000.00",
                    "totalOperatingExpenses": "53948000.00",
                    "costOfRevenue": "390646000.00",
                    "totalOtherIncomeExpenseNet": "-674792000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-612055000.00",
                    "netIncomeApplicableToCommonShares": "-521913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11567000.00",
                    "minorityInterest": "372609000.00",
                    "netIncome": "-1284000.00",
                    "sellingGeneralAdministrative": "57206000.00",
                    "sellingAndMarketingExpenses": "23406000.00",
                    "grossProfit": "109877000.00",
                    "reconciledDepreciation": "69970000.00",
                    "ebit": "-7922000.00",
                    "ebitda": "58068000.00",
                    "depreciationAndAmortization": "65990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5058000.00",
                    "otherOperatingExpenses": "590881000.00",
                    "interestExpense": "30505000.00",
                    "taxProvision": "-8827000.00",
                    "interestIncome": "6405000.00",
                    "netInterestIncome": "-25918000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10318000.00",
                    "totalRevenue": "585823000.00",
                    "totalOperatingExpenses": "114935000.00",
                    "costOfRevenue": "475946000.00",
                    "totalOtherIncomeExpenseNet": "-6509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2740000.00",
                    "netIncomeApplicableToCommonShares": "-2775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-234989000.00",
                    "minorityInterest": "405450000.00",
                    "netIncome": "-150237000.00",
                    "sellingGeneralAdministrative": "57206000.00",
                    "sellingAndMarketingExpenses": "41709000.00",
                    "grossProfit": "59964000.00",
                    "reconciledDepreciation": "93498000.00",
                    "ebit": "-43695000.00",
                    "ebitda": "49803000.00",
                    "depreciationAndAmortization": "93498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-177872000.00",
                    "otherOperatingExpenses": "602373000.00",
                    "interestExpense": "17337000.00",
                    "taxProvision": "-63723000.00",
                    "interestIncome": "45663000.00",
                    "netInterestIncome": "-25269000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-63723000.00",
                    "totalRevenue": "563422000.00",
                    "totalOperatingExpenses": "98915000.00",
                    "costOfRevenue": "503458000.00",
                    "totalOtherIncomeExpenseNet": "-170769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-171266000.00",
                    "netIncomeApplicableToCommonShares": "-150237000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29817000.00",
                    "minorityInterest": "425189000.00",
                    "netIncome": "20393000.00",
                    "sellingGeneralAdministrative": "42076000.00",
                    "sellingAndMarketingExpenses": "36985000.00",
                    "grossProfit": "134579000.00",
                    "reconciledDepreciation": "73315000.00",
                    "ebit": "42761000.00",
                    "ebitda": "116076000.00",
                    "depreciationAndAmortization": "73315000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45161000.00",
                    "otherOperatingExpenses": "557781000.00",
                    "interestExpense": "32301000.00",
                    "taxProvision": "6522000.00",
                    "interestIncome": "2502000.00",
                    "netInterestIncome": "-31816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6522000.00",
                    "totalRevenue": "613299000.00",
                    "totalOperatingExpenses": "79061000.00",
                    "costOfRevenue": "478720000.00",
                    "totalOtherIncomeExpenseNet": "-21546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23295000.00",
                    "netIncomeApplicableToCommonShares": "20393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "859000.00",
                    "minorityInterest": "406150000.00",
                    "netIncome": "-14007000.00",
                    "sellingGeneralAdministrative": "41072000.00",
                    "sellingAndMarketingExpenses": "18288000.00",
                    "grossProfit": "82468000.00",
                    "reconciledDepreciation": "81109000.00",
                    "ebit": "24309000.00",
                    "ebitda": "105418000.00",
                    "depreciationAndAmortization": "81109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26743000.00",
                    "otherOperatingExpenses": "546708000.00",
                    "interestExpense": "29289000.00",
                    "taxProvision": "9155000.00",
                    "interestIncome": "14442000.00",
                    "netInterestIncome": "-30892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9155000.00",
                    "totalRevenue": "569816000.00",
                    "totalOperatingExpenses": "59360000.00",
                    "costOfRevenue": "487348000.00",
                    "totalOtherIncomeExpenseNet": "-24919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8296000.00",
                    "netIncomeApplicableToCommonShares": "-14007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "88476000.00",
                    "minorityInterest": "425208000.00",
                    "netIncome": "52853000.00",
                    "sellingGeneralAdministrative": "30001000.00",
                    "sellingAndMarketingExpenses": "5829000.00",
                    "grossProfit": "141801000.00",
                    "reconciledDepreciation": null,
                    "ebit": "108671000.00",
                    "ebitda": "170665000.00",
                    "depreciationAndAmortization": "61994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65410000.00",
                    "otherOperatingExpenses": "499540000.00",
                    "interestExpense": "43902000.00",
                    "taxProvision": "31843000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31843000.00",
                    "totalRevenue": "583414000.00",
                    "totalOperatingExpenses": "57927000.00",
                    "costOfRevenue": "441613000.00",
                    "totalOtherIncomeExpenseNet": "19998000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "56633000.00",
                    "netIncomeApplicableToCommonShares": "52853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8888000.00",
                    "minorityInterest": "420375000.00",
                    "netIncome": "7359000.00",
                    "sellingGeneralAdministrative": "32373000.00",
                    "sellingAndMarketingExpenses": "4240000.00",
                    "grossProfit": "107028000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34020000.00",
                    "ebitda": "100616000.00",
                    "depreciationAndAmortization": "66596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53224000.00",
                    "otherOperatingExpenses": "561543000.00",
                    "interestExpense": "22438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1973000.00",
                    "totalRevenue": "595083000.00",
                    "totalOperatingExpenses": "73488000.00",
                    "costOfRevenue": "488055000.00",
                    "totalOtherIncomeExpenseNet": "-29542000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6915000.00",
                    "netIncomeApplicableToCommonShares": "7359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-58053000.00",
                    "minorityInterest": "420556000.00",
                    "netIncome": "-40466000.00",
                    "sellingGeneralAdministrative": "38790000.00",
                    "sellingAndMarketingExpenses": "5056000.00",
                    "grossProfit": "162198000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-40166000.00",
                    "ebitda": "28448000.00",
                    "depreciationAndAmortization": "68614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94333000.00",
                    "otherOperatingExpenses": "540371000.00",
                    "interestExpense": "26219000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22730000.00",
                    "totalRevenue": "636517000.00",
                    "totalOperatingExpenses": "66052000.00",
                    "costOfRevenue": "474319000.00",
                    "totalOtherIncomeExpenseNet": "-152386000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-35323000.00",
                    "netIncomeApplicableToCommonShares": "-40466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92587000.00",
                    "minorityInterest": "426602000.00",
                    "netIncome": "55113000.00",
                    "sellingGeneralAdministrative": "43092000.00",
                    "sellingAndMarketingExpenses": "3618000.00",
                    "grossProfit": "191231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "114389000.00",
                    "ebitda": "184374000.00",
                    "depreciationAndAmortization": "69985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121586000.00",
                    "otherOperatingExpenses": "535962000.00",
                    "interestExpense": "20968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29837000.00",
                    "totalRevenue": "676188000.00",
                    "totalOperatingExpenses": "51005000.00",
                    "costOfRevenue": "484957000.00",
                    "totalOtherIncomeExpenseNet": "-32579000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62750000.00",
                    "netIncomeApplicableToCommonShares": "55113000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62323000.00",
                    "minorityInterest": "11759000.00",
                    "netIncome": "12218000.00",
                    "sellingGeneralAdministrative": "37982000.00",
                    "sellingAndMarketingExpenses": "24548000.00",
                    "grossProfit": "253967000.00",
                    "reconciledDepreciation": "70104000.00",
                    "ebit": "70537000.00",
                    "ebitda": "140641000.00",
                    "depreciationAndAmortization": "70104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152291000.00",
                    "otherOperatingExpenses": "465996000.00",
                    "interestExpense": "20968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38346000.00",
                    "totalRevenue": "736701000.00",
                    "totalOperatingExpenses": "-16738000.00",
                    "costOfRevenue": "482734000.00",
                    "totalOtherIncomeExpenseNet": "-89968000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39193000.00",
                    "netIncomeApplicableToCommonShares": "12218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "121518000.00",
                    "minorityInterest": "11294000.00",
                    "netIncome": "69695000.00",
                    "sellingGeneralAdministrative": "37034000.00",
                    "sellingAndMarketingExpenses": "22450000.00",
                    "grossProfit": "196155000.00",
                    "reconciledDepreciation": "65160000.00",
                    "ebit": "90789000.00",
                    "ebitda": "155949000.00",
                    "depreciationAndAmortization": "65160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95751000.00",
                    "otherOperatingExpenses": "530054000.00",
                    "interestExpense": "24466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40529000.00",
                    "totalRevenue": "625805000.00",
                    "totalOperatingExpenses": "100404000.00",
                    "costOfRevenue": "429650000.00",
                    "totalOtherIncomeExpenseNet": "25767000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "231454000.00",
                    "netIncomeApplicableToCommonShares": "69695000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8420000.00",
                    "minorityInterest": "9200000.00",
                    "netIncome": "-4128000.00",
                    "sellingGeneralAdministrative": "35711000.00",
                    "sellingAndMarketingExpenses": "21513000.00",
                    "grossProfit": "162996000.00",
                    "reconciledDepreciation": "66245000.00",
                    "ebit": "66302000.00",
                    "ebitda": "132547000.00",
                    "depreciationAndAmortization": "66245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78425000.00",
                    "otherOperatingExpenses": "465103000.00",
                    "interestExpense": "23753000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3348000.00",
                    "totalRevenue": "555796000.00",
                    "totalOperatingExpenses": "72303000.00",
                    "costOfRevenue": "392800000.00",
                    "totalOtherIncomeExpenseNet": "-70005000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-160609000.00",
                    "netIncomeApplicableToCommonShares": "-151428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "79198000.00",
                    "minorityInterest": "6127000.00",
                    "netIncome": "49100000.00",
                    "sellingGeneralAdministrative": "37515000.00",
                    "sellingAndMarketingExpenses": "3344000.00",
                    "grossProfit": "137780000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78466000.00",
                    "ebitda": "147411000.00",
                    "depreciationAndAmortization": "68945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75113000.00",
                    "otherOperatingExpenses": "455907000.00",
                    "interestExpense": "14899000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23971000.00",
                    "totalRevenue": "549319000.00",
                    "totalOperatingExpenses": "44368000.00",
                    "costOfRevenue": "411539000.00",
                    "totalOtherIncomeExpenseNet": "2043000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55227000.00",
                    "netIncomeApplicableToCommonShares": "49100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-51140000.00",
                    "minorityInterest": "466305000.00",
                    "netIncome": "-74806000.00",
                    "sellingGeneralAdministrative": "44592000.00",
                    "sellingAndMarketingExpenses": "22510000.00",
                    "grossProfit": "152594000.00",
                    "reconciledDepreciation": "67680000.00",
                    "ebit": "-42192000.00",
                    "ebitda": "25488000.00",
                    "depreciationAndAmortization": "67680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39930000.00",
                    "otherOperatingExpenses": "481378000.00",
                    "interestExpense": "8948000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25862000.00",
                    "totalRevenue": "526364000.00",
                    "totalOperatingExpenses": "107608000.00",
                    "costOfRevenue": "373770000.00",
                    "totalOtherIncomeExpenseNet": "-25356000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62133000.00",
                    "netIncomeApplicableToCommonShares": "54830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60753000.00",
                    "minorityInterest": "10039000.00",
                    "netIncome": "38337000.00",
                    "sellingGeneralAdministrative": "35852000.00",
                    "sellingAndMarketingExpenses": "23967000.00",
                    "grossProfit": "159370000.00",
                    "reconciledDepreciation": "71240000.00",
                    "ebit": "69991000.00",
                    "ebitda": "141231000.00",
                    "depreciationAndAmortization": "71240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82343000.00",
                    "otherOperatingExpenses": "440571000.00",
                    "interestExpense": "9238000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12377000.00",
                    "totalRevenue": "522914000.00",
                    "totalOperatingExpenses": "77027000.00",
                    "costOfRevenue": "363544000.00",
                    "totalOtherIncomeExpenseNet": "-21590000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "48376000.00",
                    "netIncomeApplicableToCommonShares": "38337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "115582000.00",
                    "minorityInterest": "8802000.00",
                    "netIncome": "84567000.00",
                    "sellingGeneralAdministrative": "22856000.00",
                    "sellingAndMarketingExpenses": "23355000.00",
                    "grossProfit": "134887000.00",
                    "reconciledDepreciation": "68237000.00",
                    "ebit": "64848000.00",
                    "ebitda": "133085000.00",
                    "depreciationAndAmortization": "68237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58045000.00",
                    "otherOperatingExpenses": "383710000.00",
                    "interestExpense": "12049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22213000.00",
                    "totalRevenue": "469102000.00",
                    "totalOperatingExpenses": "49495000.00",
                    "costOfRevenue": "334215000.00",
                    "totalOtherIncomeExpenseNet": "57824000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "84567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83697000.00",
                    "minorityInterest": "697000.00",
                    "netIncome": "45069000.00",
                    "sellingGeneralAdministrative": "24005000.00",
                    "sellingAndMarketingExpenses": "20815000.00",
                    "grossProfit": "78889000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29791000.00",
                    "ebitda": "97668000.00",
                    "depreciationAndAmortization": "67877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29791000.00",
                    "otherOperatingExpenses": "323755000.00",
                    "interestExpense": "11637000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37931000.00",
                    "totalRevenue": "394433000.00",
                    "totalOperatingExpenses": "8211000.00",
                    "costOfRevenue": "315544000.00",
                    "totalOtherIncomeExpenseNet": "53906000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "45069000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36100000.00",
                    "minorityInterest": "14200000.00",
                    "netIncome": "-129461000.00",
                    "sellingGeneralAdministrative": "228481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "401893000.00",
                    "reconciledDepreciation": null,
                    "ebit": "175950000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "164459000.00",
                    "otherOperatingExpenses": "35085000.00",
                    "interestExpense": "51451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30400000.00",
                    "totalRevenue": "379000000.00",
                    "totalOperatingExpenses": "1689233000.00",
                    "costOfRevenue": "1127689000.00",
                    "totalOtherIncomeExpenseNet": "-354207000.00",
                    "discontinuedOperations": "-318000.00",
                    "netIncomeFromContinuingOps": "-139478000.00",
                    "netIncomeApplicableToCommonShares": "-129461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "458700000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "987140000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "331749000.00",
                    "minorityInterest": "-90518000.00",
                    "netIncome": "132626000.00",
                    "sellingGeneralAdministrative": "141605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "535015000.00",
                    "reconciledDepreciation": "288996000.00",
                    "ebit": "606565000.00",
                    "ebitda": "963176000.00",
                    "depreciationAndAmortization": "356611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "409900000.00",
                    "otherOperatingExpenses": "2584239000.00",
                    "interestExpense": "274816000.00",
                    "taxProvision": "108605000.00",
                    "interestIncome": "12986000.00",
                    "netInterestIncome": "-274544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108605000.00",
                    "totalRevenue": "2994139000.00",
                    "totalOperatingExpenses": "125115000.00",
                    "costOfRevenue": "2459124000.00",
                    "totalOtherIncomeExpenseNet": "-78151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "223144000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71851000.00",
                    "minorityInterest": "-17623000.00",
                    "netIncome": "-205030000.00",
                    "sellingGeneralAdministrative": "119953000.00",
                    "sellingAndMarketingExpenses": "75351000.00",
                    "grossProfit": "538071000.00",
                    "reconciledDepreciation": "330198000.00",
                    "ebit": "264330000.00",
                    "ebitda": "608512000.00",
                    "depreciationAndAmortization": "344182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "276386000.00",
                    "otherOperatingExpenses": "2490095000.00",
                    "interestExpense": "210551000.00",
                    "taxProvision": "115556000.00",
                    "interestIncome": "12210000.00",
                    "netInterestIncome": "-223294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115556000.00",
                    "totalRevenue": "2766481000.00",
                    "totalOperatingExpenses": "261685000.00",
                    "costOfRevenue": "2228410000.00",
                    "totalOtherIncomeExpenseNet": "-348237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-187407000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-296084000.00",
                    "minorityInterest": "-14652000.00",
                    "netIncome": "-291968000.00",
                    "sellingGeneralAdministrative": "122574000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "298876000.00",
                    "reconciledDepreciation": "293438000.00",
                    "ebit": "-105046000.00",
                    "ebitda": "205429000.00",
                    "depreciationAndAmortization": "310475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-152562000.00",
                    "otherOperatingExpenses": "2725795000.00",
                    "interestExpense": "185331000.00",
                    "taxProvision": "15274000.00",
                    "interestIncome": "14458000.00",
                    "netInterestIncome": "-168570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4274000.00",
                    "totalRevenue": "2573233000.00",
                    "totalOperatingExpenses": "451438000.00",
                    "costOfRevenue": "2274357000.00",
                    "totalOtherIncomeExpenseNet": "-143522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-262993000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "227971000.00",
                    "minorityInterest": "-27293000.00",
                    "netIncome": "49695000.00",
                    "sellingGeneralAdministrative": "140884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "640054000.00",
                    "reconciledDepreciation": "290937000.00",
                    "ebit": "380012000.00",
                    "ebitda": "672152000.00",
                    "depreciationAndAmortization": "292140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "360897000.00",
                    "otherOperatingExpenses": "2673093000.00",
                    "interestExpense": "168694000.00",
                    "taxProvision": "150983000.00",
                    "interestIncome": "17893000.00",
                    "netInterestIncome": "-143676000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150983000.00",
                    "totalRevenue": "3033990000.00",
                    "totalOperatingExpenses": "279157000.00",
                    "costOfRevenue": "2393936000.00",
                    "totalOtherIncomeExpenseNet": "-132926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "227377000.00",
                    "netIncomeApplicableToCommonShares": "49101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "309291000.00",
                    "minorityInterest": "-41755000.00",
                    "netIncome": "114332000.00",
                    "sellingGeneralAdministrative": "129541000.00",
                    "sellingAndMarketingExpenses": "27245000.00",
                    "grossProfit": "633091000.00",
                    "reconciledDepreciation": "258711000.00",
                    "ebit": "438966000.00",
                    "ebitda": "697677000.00",
                    "depreciationAndAmortization": "258711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "446193000.00",
                    "otherOperatingExpenses": "2175917000.00",
                    "interestExpense": "142275000.00",
                    "taxProvision": "153204000.00",
                    "interestIncome": "7451000.00",
                    "netInterestIncome": "-130803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "153204000.00",
                    "totalRevenue": "2622110000.00",
                    "totalOperatingExpenses": "186898000.00",
                    "costOfRevenue": "1989019000.00",
                    "totalOtherIncomeExpenseNet": "-136902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "156087000.00",
                    "netIncomeApplicableToCommonShares": "114332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-676658000.00",
                    "minorityInterest": "243799000.00",
                    "netIncome": "-559247000.00",
                    "sellingGeneralAdministrative": "151619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "374770000.00",
                    "reconciledDepreciation": "243925000.00",
                    "ebit": "-548765000.00",
                    "ebitda": "-304840000.00",
                    "depreciationAndAmortization": "243925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-398483000.00",
                    "otherOperatingExpenses": "2349412000.00",
                    "interestExpense": "145278000.00",
                    "taxProvision": "-24152000.00",
                    "interestIncome": "8149000.00",
                    "netInterestIncome": "-148591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24152000.00",
                    "totalRevenue": "1950929000.00",
                    "totalOperatingExpenses": "773253000.00",
                    "costOfRevenue": "1576159000.00",
                    "totalOtherIncomeExpenseNet": "-278175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-652506000.00",
                    "netIncomeApplicableToCommonShares": "-559247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-215880000.00",
                    "minorityInterest": "372609000.00",
                    "netIncome": "-145135000.00",
                    "sellingGeneralAdministrative": "216511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "384887000.00",
                    "reconciledDepreciation": "317892000.00",
                    "ebit": "-127705000.00",
                    "ebitda": "190187000.00",
                    "depreciationAndAmortization": "317892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-111026000.00",
                    "otherOperatingExpenses": "2443741000.00",
                    "interestExpense": "117399000.00",
                    "taxProvision": "-56873000.00",
                    "interestIncome": "5498000.00",
                    "netInterestIncome": "-113895000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-58364000.00",
                    "totalRevenue": "2332715000.00",
                    "totalOperatingExpenses": "495913000.00",
                    "costOfRevenue": "1947828000.00",
                    "totalOtherIncomeExpenseNet": "-104854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-159007000.00",
                    "netIncomeApplicableToCommonShares": "-145135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131899000.00",
                    "minorityInterest": "425208000.00",
                    "netIncome": "74860000.00",
                    "sellingGeneralAdministrative": "140860000.00",
                    "sellingAndMarketingExpenses": "18743000.00",
                    "grossProfit": "602258000.00",
                    "reconciledDepreciation": "267189000.00",
                    "ebit": "246260000.00",
                    "ebitda": "514008000.00",
                    "depreciationAndAmortization": "267748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "334553000.00",
                    "otherOperatingExpenses": "2154918000.00",
                    "interestExpense": "84941000.00",
                    "taxProvision": "40923000.00",
                    "interestIncome": "26033000.00",
                    "netInterestIncome": "-77677000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40923000.00",
                    "totalRevenue": "2491202000.00",
                    "totalOperatingExpenses": "265974000.00",
                    "costOfRevenue": "1888944000.00",
                    "totalOtherIncomeExpenseNet": "-202654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90976000.00",
                    "netIncomeApplicableToCommonShares": "77026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "271459000.00",
                    "minorityInterest": "422068000.00",
                    "netIncome": "126885000.00",
                    "sellingGeneralAdministrative": "148242000.00",
                    "sellingAndMarketingExpenses": "89239000.00",
                    "grossProfit": "768282000.00",
                    "reconciledDepreciation": "270454000.00",
                    "ebit": "368090000.00",
                    "ebitda": "649609000.00",
                    "depreciationAndAmortization": "281519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "401580000.00",
                    "otherOperatingExpenses": "1929490000.00",
                    "interestExpense": "64618000.00",
                    "taxProvision": "106194000.00",
                    "interestIncome": "3633000.00",
                    "netInterestIncome": "-97689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106194000.00",
                    "totalRevenue": "2449484000.00",
                    "totalOperatingExpenses": "248288000.00",
                    "costOfRevenue": "1681202000.00",
                    "totalOtherIncomeExpenseNet": "-125969000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165265000.00",
                    "netIncomeApplicableToCommonShares": "126885000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208892000.00",
                    "minorityInterest": "476344000.00",
                    "netIncome": "93167000.00",
                    "sellingGeneralAdministrative": "127305000.00",
                    "sellingAndMarketingExpenses": "90647000.00",
                    "grossProfit": "525740000.00",
                    "reconciledDepreciation": null,
                    "ebit": "259433000.00",
                    "ebitda": "612039000.00",
                    "depreciationAndAmortization": "352606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129969000.00",
                    "otherOperatingExpenses": "1697928000.00",
                    "interestExpense": "36340000.00",
                    "taxProvision": "98383000.00",
                    "interestIncome": "10086000.00",
                    "netInterestIncome": "-57451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "98383000.00",
                    "totalRevenue": "1912813000.00",
                    "totalOperatingExpenses": "310855000.00",
                    "costOfRevenue": "1387073000.00",
                    "totalOtherIncomeExpenseNet": "64427000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "110509000.00",
                    "netIncomeApplicableToCommonShares": "93167000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178257000.00",
                    "minorityInterest": "943096000.00",
                    "netIncome": "-129461000.00",
                    "sellingGeneralAdministrative": "106299000.00",
                    "sellingAndMarketingExpenses": "84559000.00",
                    "grossProfit": "401893000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-121320000.00",
                    "ebitda": "173938000.00",
                    "depreciationAndAmortization": "295258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163930000.00",
                    "otherOperatingExpenses": "1663101000.00",
                    "interestExpense": "33073000.00",
                    "taxProvision": "-38779000.00",
                    "interestIncome": "320023000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-318000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38779000.00",
                    "totalRevenue": "1865183000.00",
                    "totalOperatingExpenses": "199811000.00",
                    "costOfRevenue": "1463290000.00",
                    "totalOtherIncomeExpenseNet": "-354207000.00",
                    "discontinuedOperations": "-318000.00",
                    "netIncomeFromContinuingOps": "-139478000.00",
                    "netIncomeApplicableToCommonShares": "-129461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5209000.00",
                    "minorityInterest": "1631250000.00",
                    "netIncome": "-33843000.00",
                    "sellingGeneralAdministrative": "149808000.00",
                    "sellingAndMarketingExpenses": "93070000.00",
                    "grossProfit": "523441000.00",
                    "reconciledDepreciation": null,
                    "ebit": "191543000.00",
                    "ebitda": "510574000.00",
                    "depreciationAndAmortization": "319031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172282000.00",
                    "otherOperatingExpenses": "1843903000.00",
                    "interestExpense": "45909000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27493000.00",
                    "totalRevenue": "2118332000.00",
                    "totalOperatingExpenses": "249012000.00",
                    "costOfRevenue": "1594891000.00",
                    "totalOtherIncomeExpenseNet": "-200205000.00",
                    "discontinuedOperations": "-4753000.00",
                    "netIncomeFromContinuingOps": "-22284000.00",
                    "netIncomeApplicableToCommonShares": "-33843000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
