Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Larry F. Mazza CPA	President, CEO & Non-Independent Director	1961
Mr. Michael R. Sumbs	CFO & Executive VP	1987
Mr. Michael Louis Giorgio	Executive VP, COO & Chief Information Officer	1981
Mr. Craig Bradley Greathouse	Executive VP & Chief Administration Officer	1972
Mr. Joseph R. Rodriguez	EVP, Chief Risk & Legal Officer of MVB Bank	1980
Esther L. Gorbey	Vice President & Chief Technology Officer	NA
Ms. Lisa J. McCormick	Corporate Secretary/ Investor Relations	NA
Mr. Eric L. Tichenor	Treasurer of MVB Bank Inc	1968
Mr. James Potasky	Senior Vice President of Audit	NA
Matthew Dean	SVP & Chief Credit Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 05, 2025	Richard James Cordella Jr	N/A	Purchase	500.00	$27.70	$13.85K
Nov 03, 2025	Michael Robert Sumbs	N/A	Purchase	2.00K	$26.00	$52.00K
May 12, 2025	Joseph Ryan Rodriguez	N/A	Purchase	1.13K	$19.15	$21.54K
May 08, 2025	Joseph Ryan Rodriguez	N/A	Purchase	4.13K	$18.00	$74.25K
May 01, 2025	Craig Bradley Greathouse	N/A	Sale	1.29K	$17.49	$22.47K
May 01, 2025	Larry F Mazza	N/A	Sale	6.96K	$17.49	$121.77K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Wellington Management Company LLP	1.77M	Mar 31, 2026	13.74%	$0.01	-0.54%
BlackRock Inc	939.04K	Mar 31, 2026	7.31%	$0.00	-1.47%
Vanguard Group Inc	634.41K	Dec 31, 2025	4.94%	$0.00	0.32%
Dimensional Fund Advisors, Inc.	506.61K	Mar 31, 2026	3.94%	$0.00	4.04%
Vanguard Capital Management, LLC	504.84K	Mar 31, 2026	3.93%	$0.00	0.00%
Geode Capital Management, LLC	269.91K	Mar 31, 2026	2.10%	$0.00	1.47%
Ameriprise Financial Inc	246.76K	Mar 31, 2026	1.92%	$0.00	3.61%
State Street Corp	242.22K	Mar 31, 2026	1.89%	$0.00	1.69%
Endeavour Capital Advisors Inc	187.92K	Mar 31, 2026	1.46%	$1.06	-0.05%
Kennedy Capital Management Inc	124.37K	Mar 31, 2026	0.97%	$0.07	3.02%
Basswood Capital Management LLC	117.12K	Mar 31, 2026	0.91%	$0.14	0.00%
Bridgeway Capital Management, LLC	115.67K	Mar 31, 2026	0.90%	$0.06	-1.24%
Acadian Asset Management LLC	112.44K	Mar 31, 2026	0.88%	$0.00	9,789.45%
Banc Funds Co LLC	91.24K	Mar 31, 2026	0.71%	$0.42	160.37%
Northern Trust Corp	88.28K	Mar 31, 2026	0.69%	$0.00	4.19%
Diamond Hill Capital Management, LLC	87.41K	Mar 31, 2026	0.68%	$0.01	35.63%
Pure Financial Advisors, INC.	84.82K	Mar 31, 2026	0.66%	$0.03	0.00%
Vanguard Fiduciary Trust Co	77.86K	Mar 31, 2026	0.61%	$0.00	0.00%
American Century Companies Inc	77.55K	Mar 31, 2026	0.60%	$0.00	-32.72%
Citadel Advisors Llc	76.24K	Mar 31, 2026	0.59%	$0.00	2.12%
Shares Statistics

▼
Shares Outstanding: 12.85M
Shares Float: 11.70M
% Insiders: 1,051.40%
% Institutions: 5,718.90%
Short % Float: 2.50%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	355.93K	2.77%	▲ 0.00%	Apr 30, 2026
2	iShares Russell 2000 ETF	284.93K	2.22%	▲ 0.94%	May 29, 2026
3	Columbia Small Cap Value Discovery Fund	178.79K	1.39%	▲ 4.62%	Mar 31, 2026
4	Columbia Small Cap Value Discv A	178.79K	1.39%	▲ 0.00%	Apr 30, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	135.06K	1.05%	▲ 0.00%	Apr 30, 2026
6	Fidelity Small Cap Index	109.75K	0.85%	▲ 1.23%	Mar 31, 2026
7	iShares Russell 2000 Value ETF	96.12K	0.75%	▲ 0.00%	May 29, 2026
8	DFA US Small Cap Value I	76.49K	0.60%	▲ 6.17%	Apr 30, 2026
9	Diamond Hill Small Cap Equity	72.47K	0.56%	▲ 15.05%	Apr 30, 2026
10	Russell 2000 Equity Index Fund B	70.67K	0.55%	▼ 0.08%	Dec 31, 2025
Valuation Metrics

▼
Enterprise Value: $241.14M
Trailing P/E: 13.04
Forward P/E: 14.60
Financial Highlights

▼
Market Cap: $365.19M
P/E Ratio: $13.04
PEG Ratio: $0.00
Book Value: $26.07
Dividend/Share: $0.68
Dividend Yield: 2.46%
Earnings/Share: $2.18
Profit Margin: 17.89%
Operating Margin: 22.32%
ROA (TTM): 0.90%
ROE (TTM): 8.85%
Revenue (TTM): $159.58M
Revenue/Share (TTM): $12.53
Earnings Growth (YOY): 44.40%
Revenue Growth (YOY): 3.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$244.13M	$N/A	$3.31B	$2.97B	$333.97M
2024-12-31	$317.91M	$N/A	$3.13B	$2.82B	$305.68M
2023-12-31	$398.23M	$N/A	$3.31B	$3.02B	$289.38M
2022-12-31	$40.28M	$N/A	$3.06B	$2.79B	$261.39M
2021-12-31	$310.16M	$N/A	$2.79B	$2.51B	$276.28M
2020-12-31	$275.70M	$N/A	$2.33B	$2.09B	$239.48M
2019-12-31	$40.55M	$N/A	$1.94B	$1.73B	$211.94M
2018-12-31	$37.00M	$N/A	$1.75B	$1.57B	$176.77M
2017-12-31	$35.08M	$N/A	$1.53B	$1.38B	$150.19M
2016-12-31	$31.87M	$N/A	$1.42B	$1.27B	$145.63M
2015-12-31	$42.28M	$N/A	$1.38B	$1.27B	$114.71M
2014-12-31	$41.98M	$N/A	$1.11B	$1.00B	$109.44M
2013-12-31	$49.27M	$N/A	$987.06M	$893.04M	$94.02M
2012-12-31	$34.77M	$N/A	$726.77M	$659.22M	$67.55M
2011-12-31	$19.96M	$N/A	$533.48M	$485.75M	$47.73M
2010-12-31	$31.54M	$N/A	$414.27M	$383.50M	$30.77M
2009-12-31	$55.70M	$N/A	$352.76M	$325.62M	$27.14M
2008-12-31	$11.75M	$N/A	$258.71M	$232.87M	$25.84M
2007-12-31	$5.42M	$N/A	$230.10M	$206.57M	$23.53M
2006-12-31	$6.47M	$N/A	$191.28M	$169.63M	$21.66M
2005-12-31	$6.74M	$N/A	$151.33M	$132.82M	$18.52M
2004-12-31	$3.74M	$N/A	$106.21M	$97.36M	$8.84M
2003-12-31	$3.36M	$N/A	$94.93M	$87.10M	$7.83M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.09x	0.23x	0.90x	0.54x	1.96x
2024-12-31	0.27x	0.25x	0.90x	0.34x	2.53x
2023-12-31	0.26x	0.29x	0.91x	0.41x	2.64x
2022-12-31	0.19x	0.75x	0.91x	1.06x	9.60x
2021-12-31	14.42x	0.31x	0.90x	7.57x	1.67x
2020-12-31	13.52x	0.23x	0.90x	4.04x	1.10x
2019-12-31	0.25x	1.12x	0.89x	1.52x	6.20x
2018-12-31	0.22x	1.40x	0.90x	0.87x	13.51x
2017-12-31	76.49x	2.39x	0.90x	1.00x	23.94x
2016-12-31	0.19x	1.03x	0.90x	1.20x	8.93x
2015-12-31	0.13x	0.53x	0.92x	1.03x	4.92x
2014-12-31	91.61x	1.84x	0.90x	0.39x	48.46x
2013-12-31	0.22x	0.97x	0.90x	0.96x	15.35x
2012-12-31	0.22x	1.55x	0.91x	1.18x	16.45x
2011-12-31	0.27x	1.92x	0.91x	0.76x	18.06x
2010-12-31	0.11x	2.00x	0.93x	0.55x	15.41x
2009-12-31	0.23x	1.83x	0.92x	0.34x	20.54x
2008-12-31	0.11x	2.12x	0.90x	0.18x	35.38x
2007-12-31	0.07x	2.65x	0.90x	0.27x	29.98x
2006-12-31	0.09x	1.56x	0.89x	0.30x	20.86x
2005-12-31	0.10x	0.98x	0.88x	0.33x	19.28x
2004-12-31	0.07x	0.03x	0.92x	1.07x	0.16x
2003-12-31	0.07x	0.00x	0.92x	0.69x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MVBF",
        "Type": "Common Stock",
        "Name": "MVB Financial Corp",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BPFFJ1",
        "ISIN": "US5538101024",
        "LEI": "549300KSUQ2FUU1X2O74",
        "PrimaryTicker": "MVBF.US",
        "CUSIP": "553810102",
        "CIK": "0001277902",
        "EmployerIdNumber": "20-0034461",
        "FiscalYearEnd": "December",
        "IPODate": "2008-08-22",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Banks - Regional",
        "GicSector": "Financials",
        "GicGroup": "Banks",
        "GicIndustry": "Banks",
        "GicSubIndustry": "Regional Banks",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "MVB Financial Corp. operates as bank holding company for MVB Bank, Inc that provides financial services to individuals and corporate clients. The company operates through three segments: CoRe Banking, Mortgage Banking, and Financial Holding Company. It offers various demand deposit accounts, savings accounts, money market accounts, and certificates of deposit; and commercial, consumer, and real estate mortgage loans, as well as lines of credit. The company provides debit cards; cashier's checks; safe deposit rental facilities; and non-deposit investment services, as well as financial technology (Fintech) banking services. In addition, it offers fintech solutions for the gaming, payments, banking-as-a-service, and digital asset sectors; fraud prevention services for merchants, credit agencies, Fintech companies, and other vendors; and digital products and web and mobile applications for forward-thinking community banks, credit unions, digital banks, and Fintech companies. It operates full-service branches in West Virginia and Virginia. The company was founded in 1999 and is based in Fairmont, West Virginia.",
        "Address": "301 Virginia Avenue, Fairmont, WV, United States, 26554",
        "AddressData": {
            "Street": "301 Virginia Avenue",
            "City": "Fairmont",
            "State": "WV",
            "Country": "United States",
            "ZIP": "26554"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Larry F. Mazza CPA",
                "Title": "President, CEO & Non-Independent Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Michael R. Sumbs",
                "Title": "CFO & Executive VP",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Michael Louis Giorgio",
                "Title": "Executive VP, COO & Chief Information Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Craig Bradley Greathouse",
                "Title": "Executive VP & Chief Administration Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Joseph R. Rodriguez",
                "Title": "EVP, Chief Risk & Legal Officer of MVB Bank",
                "YearBorn": "1980"
            },
            {
                "Name": "Esther L. Gorbey",
                "Title": "Vice President & Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lisa J. McCormick",
                "Title": "Corporate Secretary/ Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Eric L. Tichenor",
                "Title": "Treasurer of MVB Bank Inc",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. James  Potasky",
                "Title": "Senior Vice President of Audit",
                "YearBorn": "NA"
            },
            {
                "Name": "Matthew  Dean",
                "Title": "SVP & Chief Credit Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "304 363 4800",
        "WebURL": "https://www.mvbbanking.com",
        "LogoURL": "/img/logos/US/MVBF.png",
        "FullTimeEmployees": 403,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 365194176,
        "MarketCapitalizationMln": 365.1942,
        "EBITDA": null,
        "PERatio": 13.0367,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 31,
        "BookValue": 26.071,
        "DividendShare": 0.68,
        "DividendYield": 0.0246,
        "EarningsShare": 2.18,
        "EPSEstimateCurrentYear": 1.66,
        "EPSEstimateNextYear": 2.5133,
        "EPSEstimateNextQuarter": 0.45,
        "EPSEstimateCurrentQuarter": 0.3667,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1789,
        "OperatingMarginTTM": 0.2232,
        "ReturnOnAssetsTTM": 0.009,
        "ReturnOnEquityTTM": 0.0885,
        "RevenueTTM": 159583008,
        "RevenuePerShareTTM": 12.529,
        "QuarterlyRevenueGrowthYOY": 0.039,
        "GrossProfitTTM": 159583008,
        "DilutedEpsTTM": 2.18,
        "QuarterlyEarningsGrowthYOY": 0.444
    },
    "Valuation": {
        "TrailingPE": 13.0367,
        "ForwardPE": 14.5985,
        "PriceSalesTTM": 2.2884,
        "PriceBookMRQ": 1.0904,
        "EnterpriseValue": 241139184,
        "EnterpriseValueRevenue": 3.3028,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 12849901,
        "SharesFloat": 11703947,
        "PercentInsiders": 10.514,
        "PercentInstitutions": 57.189,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.025
    },
    "Technicals": {
        "Beta": 0.812,
        "52WeekHigh": 29.2239,
        "52WeekLow": 19.742,
        "50DayMA": 26.2471,
        "200DayMA": 26.2657,
        "SharesShort": 244528,
        "SharesShortPriorMonth": 256246,
        "ShortRatio": 5.23,
        "ShortPercent": 0.025
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.68,
        "ForwardAnnualDividendYield": 0.0239,
        "PayoutRatio": 0.3119,
        "DividendDate": "2026-06-15",
        "ExDividendDate": "2026-06-01",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2014-04-02",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 1
            },
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2010,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 1
            },
            {
                "Year": 2012,
                "Count": 2
            },
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 3
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6667,
        "TargetPrice": 31,
        "StrongBuy": 0,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 13.7449,
                "totalAssets": 0.0082,
                "currentShares": 1766203,
                "change": -9646,
                "change_p": -0.5432
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.3077,
                "totalAssets": 0.0004,
                "currentShares": 939037,
                "change": -13999,
                "change_p": -1.4689
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.9371,
                "totalAssets": 0.0002,
                "currentShares": 634414,
                "change": 2039,
                "change_p": 0.3224
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.9425,
                "totalAssets": 0.0026,
                "currentShares": 506608,
                "change": 19650,
                "change_p": 4.0353
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.9288,
                "totalAssets": 0.0003,
                "currentShares": 504844,
                "change": 504844,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1005,
                "totalAssets": 0.0004,
                "currentShares": 269910,
                "change": 3919,
                "change_p": 1.4734
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.9203,
                "totalAssets": 0.0014,
                "currentShares": 246762,
                "change": 8592,
                "change_p": 3.6075
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.885,
                "totalAssets": 0.0002,
                "currentShares": 242215,
                "change": 4034,
                "change_p": 1.6937
            },
            {
                "name": "Endeavour Capital Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 1.4624,
                "totalAssets": 1.058,
                "currentShares": 187919,
                "change": -100,
                "change_p": -0.0532
            },
            {
                "name": "Kennedy Capital Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.9678,
                "totalAssets": 0.0654,
                "currentShares": 124365,
                "change": 3641,
                "change_p": 3.016
            },
            {
                "name": "Basswood Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.9114,
                "totalAssets": 0.1372,
                "currentShares": 117116,
                "change": 117116,
                "change_p": 0
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9002,
                "totalAssets": 0.0578,
                "currentShares": 115674,
                "change": -1451,
                "change_p": -1.2388
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.875,
                "totalAssets": 0.004,
                "currentShares": 112443,
                "change": 111306,
                "change_p": 9789.4459
            },
            {
                "name": "Banc Funds Co LLC",
                "date": "2026-03-31",
                "totalShares": 0.7101,
                "totalAssets": 0.4218,
                "currentShares": 91244,
                "change": 56200,
                "change_p": 160.3698
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.687,
                "totalAssets": 0.0003,
                "currentShares": 88283,
                "change": 3552,
                "change_p": 4.1921
            },
            {
                "name": "Diamond Hill Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6802,
                "totalAssets": 0.0136,
                "currentShares": 87409,
                "change": 22961,
                "change_p": 35.6272
            },
            {
                "name": "Pure Financial Advisors, INC.",
                "date": "2026-03-31",
                "totalShares": 0.6601,
                "totalAssets": 0.0302,
                "currentShares": 84824,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.6059,
                "totalAssets": 0.0005,
                "currentShares": 77861,
                "change": 77861,
                "change_p": 0
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 0.6035,
                "totalAssets": 0.001,
                "currentShares": 77551,
                "change": -37707,
                "change_p": -32.7153
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.5933,
                "totalAssets": 0.0003,
                "currentShares": 76235,
                "change": 1583,
                "change_p": 2.1205
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.7699,
                "totalAssets": 0.0004,
                "currentShares": 355925,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.2174,
                "totalAssets": 0.0093,
                "currentShares": 284929,
                "change": 2652,
                "change_p": 0.9395
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 1.3914,
                "totalAssets": 0.2206,
                "currentShares": 178792,
                "change": 7900,
                "change_p": 4.6228
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 1.3914,
                "totalAssets": 0.2114,
                "currentShares": 178792,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0511,
                "totalAssets": 0.0038,
                "currentShares": 135064,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8541,
                "totalAssets": 0.0094,
                "currentShares": 109748,
                "change": 1334,
                "change_p": 1.2305
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.748,
                "totalAssets": 0.0183,
                "currentShares": 96123,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 0.5952,
                "totalAssets": 0.0106,
                "currentShares": 76489,
                "change": 4447,
                "change_p": 6.1728
            },
            {
                "name": "Diamond Hill Small Cap Equity",
                "date": "2026-04-30",
                "totalShares": 0.5639,
                "totalAssets": 0.5786,
                "currentShares": 72467,
                "change": 9481,
                "change_p": 15.0526
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.55,
                "totalAssets": 0.0101,
                "currentShares": 70670,
                "change": -57,
                "change_p": -0.0806
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.5473,
                "totalAssets": 0.0115,
                "currentShares": 70332,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Diamond Hill Small Cap Inv",
                "date": "2026-05-31",
                "totalShares": 0.4785,
                "totalAssets": 0.5729,
                "currentShares": 61482,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.4599,
                "totalAssets": 0.0037,
                "currentShares": 59092,
                "change": 290,
                "change_p": 0.4932
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.4501,
                "totalAssets": 0.003,
                "currentShares": 57835,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4394,
                "totalAssets": 0.0087,
                "currentShares": 56467,
                "change": 1230,
                "change_p": 2.2268
            },
            {
                "name": "Wellington CIF Small Cap 2000",
                "date": "2026-03-31",
                "totalShares": 0.4136,
                "totalAssets": 0.1616,
                "currentShares": 53143,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Kennedy Bank Sector",
                "date": "2026-03-31",
                "totalShares": 0.3784,
                "totalAssets": 1.7582,
                "currentShares": 48620,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-04-30",
                "totalShares": 0.3605,
                "totalAssets": 0.0063,
                "currentShares": 46321,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Ultra-Small Company",
                "date": "2026-03-31",
                "totalShares": 0.352,
                "totalAssets": 1.3146,
                "currentShares": 45229,
                "change": -4871,
                "change_p": -9.7226
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-04-30",
                "totalShares": 0.3415,
                "totalAssets": 0.0152,
                "currentShares": 43884,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-05",
            "ownerCik": null,
            "ownerName": "Richard James Cordella Jr",
            "transactionDate": "2025-12-05",
            "transactionCode": "P",
            "transactionAmount": 500,
            "transactionPrice": 27.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1277902/000207322825000002/xslF345X05/wk-form4_1765209896.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Michael Robert Sumbs",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 26,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1277902/000207865125000003/xslF345X05/wk-form4_1762373774.xml"
        },
        {
            "date": "2025-05-12",
            "ownerCik": null,
            "ownerName": "Joseph Ryan Rodriguez",
            "transactionDate": "2025-05-12",
            "transactionCode": "P",
            "transactionAmount": 1125,
            "transactionPrice": 19.15,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1277902/000127790225000092/xslF345X05/wk-form4_1747171891.xml"
        },
        {
            "date": "2025-05-08",
            "ownerCik": null,
            "ownerName": "Joseph Ryan Rodriguez",
            "transactionDate": "2025-05-08",
            "transactionCode": "P",
            "transactionAmount": 4125,
            "transactionPrice": 18,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1277902/000127790225000090/xslF345X05/wk-form4_1747083274.xml"
        },
        {
            "date": "2025-05-01",
            "ownerCik": null,
            "ownerName": "Craig Bradley Greathouse",
            "transactionDate": "2025-05-01",
            "transactionCode": "S",
            "transactionAmount": 1285,
            "transactionPrice": 17.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1277902/000127790225000078/xslF345X05/wk-form4_1746481959.xml"
        },
        {
            "date": "2025-05-01",
            "ownerCik": null,
            "ownerName": "Larry F Mazza",
            "transactionDate": "2025-05-01",
            "transactionCode": "S",
            "transactionAmount": 6962,
            "transactionPrice": 17.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1277902/000127790225000075/xslF345X05/wk-form4_1746481801.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "13.1914",
                "shares": 13191400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "13.0826",
                "shares": 13082600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "13.1950",
                "shares": 13195000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "13.0246",
                "shares": 13024600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "12.8946",
                "shares": 12894600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "12.9449",
                "shares": 12944900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "12.1445",
                "shares": 12144500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.3344",
                "shares": 12334400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "12.7722",
                "shares": 12772200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "10.8240",
                "shares": 10824000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.9965",
                "shares": 9996500
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "8.1010",
                "shares": 8101000.000000001
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "8.0219",
                "shares": 8021900.000000001
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.8826",
                "shares": 7882600
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "6.9154",
                "shares": 6915400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "4.3885",
                "shares": 4388500
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "4.0847",
                "shares": 4084700
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "3.2757",
                "shares": 3275700
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.2447",
                "shares": 3244700
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "2.9505",
                "shares": 2950500
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "2.9499",
                "shares": 2949900
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "2.3480",
                "shares": 2348000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "1.4933",
                "shares": 1493300
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "1.4933",
                "shares": 1493300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "13.1914",
                "shares": 13191400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "13.0826",
                "shares": 13082600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "13.0105",
                "shares": 13010500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "13.1214",
                "shares": 13121400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "13.1812",
                "shares": 13181200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "13.1950",
                "shares": 13195000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "13.1690",
                "shares": 13169000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "13.0457",
                "shares": 13045700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "13.1193",
                "shares": 13119300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "13.0246",
                "shares": 13024600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "13.1166",
                "shares": 13116600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "12.9153",
                "shares": 12915300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "12.6234",
                "shares": 12623400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "12.8946",
                "shares": 12894600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "12.8550",
                "shares": 12855000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "12.8956",
                "shares": 12895600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "12.9278",
                "shares": 12927800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "12.9449",
                "shares": 12944900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "12.8243",
                "shares": 12824300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "12.6120",
                "shares": 12612000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "12.2867",
                "shares": 12286700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "12.1445",
                "shares": 12144500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "12.1164",
                "shares": 12116400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "12.0120",
                "shares": 12012000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "11.6750",
                "shares": 11675000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.3344",
                "shares": 12334400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "12.0983",
                "shares": 12098300
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "13.1553",
                "shares": 13155300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "13.1773",
                "shares": 13177300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "12.7722",
                "shares": 12772200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "13.1133",
                "shares": 13113300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "11.5021",
                "shares": 11502100
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "12.7144",
                "shares": 12714400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "10.8240",
                "shares": 10824000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "12.4101",
                "shares": 12410100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "12.1814",
                "shares": 12181400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "10.0093",
                "shares": 10009300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.9965",
                "shares": 9996500
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "10.4343",
                "shares": 10434300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "10.4331",
                "shares": 10433100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "9.9013",
                "shares": 9901300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "8.1010",
                "shares": 8101000.000000001
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "8.2158",
                "shares": 8215800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "9.9824",
                "shares": 9982400
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "8.1744",
                "shares": 8174400
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "8.0219",
                "shares": 8021900.000000001
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "8.2863",
                "shares": 8286300.000000001
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "8.0712",
                "shares": 8071199.999999999
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "7.8826",
                "shares": 7882600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.8826",
                "shares": 7882600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "6.9449",
                "shares": 6944900
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "6.9414",
                "shares": 6941400
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "6.9154",
                "shares": 6915400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "6.9154",
                "shares": 6915400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "4.4127",
                "shares": 4412700
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "4.4127",
                "shares": 4412700
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "4.3885",
                "shares": 4388500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "4.3885",
                "shares": 4388500
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "4.4652",
                "shares": 4465200
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "4.4689",
                "shares": 4468900
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "4.3962",
                "shares": 4396200
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "4.0847",
                "shares": 4084700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "3.2526",
                "shares": 3252600
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "3.2690",
                "shares": 3269000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "3.2773",
                "shares": 3277300
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "3.2757",
                "shares": 3275700
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "3.3278",
                "shares": 3327800
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "3.3115",
                "shares": 3311500
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "3.3060",
                "shares": 3306000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.2447",
                "shares": 3244700
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "3.2924",
                "shares": 3292400
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "3.2848",
                "shares": 3284800
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "3.1716",
                "shares": 3171600
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "2.9505",
                "shares": 2950500
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "3.0446",
                "shares": 3044600
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "2.9987",
                "shares": 2998700
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "2.9799",
                "shares": 2979900
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "2.9499",
                "shares": 2949900
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "2.9801",
                "shares": 2980100
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "2.8974",
                "shares": 2897400
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "2.7387",
                "shares": 2738700
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "2.3480",
                "shares": 2348000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "2.3974",
                "shares": 2397400
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "1.5497",
                "shares": 1549700
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "1.5498",
                "shares": 1549800
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "1.4933",
                "shares": 1493300
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "1.5159",
                "shares": 1515900
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "1.4799",
                "shares": 1479900
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "1.4821",
                "shares": 1482100
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "1.4933",
                "shares": 1493300
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "1.5482",
                "shares": 1548200
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "1.4205",
                "shares": 1420500
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "1.5292",
                "shares": 1529200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-28",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.37,
                "epsDifference": 0.02,
                "surprisePercent": 5.4054
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.32,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 0.28,
                "epsDifference": 1.04,
                "surprisePercent": 371.4286
            },
            "2025-06-30": {
                "reportDate": "2025-07-28",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.26,
                "epsDifference": -0.11,
                "surprisePercent": -42.3077
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.21,
                "epsDifference": 0.06,
                "surprisePercent": 28.5714
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.35,
                "epsDifference": 0.37,
                "surprisePercent": 105.7143
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.33,
                "epsDifference": -0.17,
                "surprisePercent": -51.5152
            },
            "2024-06-30": {
                "reportDate": "2024-07-29",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.36,
                "epsDifference": -0.05,
                "surprisePercent": -13.8889
            },
            "2024-03-31": {
                "reportDate": "2024-04-29",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.38,
                "epsDifference": -0.04,
                "surprisePercent": -10.5263
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.33,
                "epsDifference": 0.28,
                "surprisePercent": 84.8485
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.59,
                "epsDifference": -0.3,
                "surprisePercent": -50.8475
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.58,
                "epsDifference": 0.05,
                "surprisePercent": 8.6207
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.63,
                "epsDifference": 0.24,
                "surprisePercent": 38.0952
            },
            "2022-12-31": {
                "reportDate": "2023-02-17",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.51,
                "epsDifference": -0.01,
                "surprisePercent": -1.9608
            },
            "2022-09-30": {
                "reportDate": "2022-10-31",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.48,
                "epsDifference": -0.27,
                "surprisePercent": -56.25
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.32,
                "epsDifference": -0.09,
                "surprisePercent": -28.125
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.35,
                "epsDifference": -0.13,
                "surprisePercent": -37.1429
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.3,
                "epsDifference": 0.47,
                "surprisePercent": 156.6667
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.45,
                "epsDifference": 0.47,
                "surprisePercent": 104.4444
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.6,
                "epsDifference": 0.13,
                "surprisePercent": 21.6667
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.73,
                "epsDifference": -0.07,
                "surprisePercent": -9.589
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.37,
                "epsDifference": 0.6,
                "surprisePercent": 162.1622
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.25,
                "epsDifference": 0.28,
                "surprisePercent": 112
            },
            "2020-06-30": {
                "reportDate": "2020-07-28",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.13,
                "epsDifference": 0.57,
                "surprisePercent": 438.4615
            },
            "2020-03-31": {
                "reportDate": "2020-04-28",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.27,
                "epsDifference": -0.19,
                "surprisePercent": -70.3704
            },
            "2019-12-31": {
                "reportDate": "2020-02-20",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.28,
                "epsDifference": 0.04,
                "surprisePercent": 14.2857
            },
            "2019-09-30": {
                "reportDate": "2019-10-28",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.33,
                "epsDifference": 0.02,
                "surprisePercent": 6.0606
            },
            "2019-06-30": {
                "reportDate": "2019-07-29",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.27,
                "epsDifference": 0.08,
                "surprisePercent": 29.6296
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2018-12-31": {
                "reportDate": "2019-02-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-10-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-07-30",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-07-31",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2016-12-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2223,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-09-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2366,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-06-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2471,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-03-31",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1971,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1559,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-09-30",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1461,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-06-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2031,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-03-31",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2411,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2014-12-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0914,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-09-30",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0477,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-06-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1168,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-03-31",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1452,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2013-12-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0686,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-09-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1031,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-06-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2072,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-03-31",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1949,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2012-12-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.311,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-09-30",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2286,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-06-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1827,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-03-31",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1927,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2011-12-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.161,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-09-30",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1515,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-06-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.143,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-03-31",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.161,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2010-12-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1902,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-09-30",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1741,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-06-30",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1417,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-03-31",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1175,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2009-12-31",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0705,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-09-30",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1068,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-06-30",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1054,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-03-31",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1047,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2008-12-31",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-09-30",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0849,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-06-30",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0873,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-03-31",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0757,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-09-30",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1245,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-06-30",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.085,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-03-31",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0791,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-12-31": {
                "reportDate": "2006-12-31",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1182,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-09-30",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0723,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-06-30": {
                "reportDate": "2006-06-30",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0619,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-03-31": {
                "reportDate": "2006-03-31",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0521,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-12-31": {
                "reportDate": "2005-12-31",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.054,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-09-30",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0381,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-06-30",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0472,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-03-31": {
                "reportDate": "2005-03-31",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1444,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2004-12-31",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2136,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-09-30",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1668,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-06-30",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1364,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-03-31",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1299,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-12-31": {
                "reportDate": "2003-12-31",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1342,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5141",
                "earningsEstimateAvg": "2.5133",
                "earningsEstimateLow": "2.4000",
                "earningsEstimateHigh": "2.5900",
                "earningsEstimateYearAgoEps": "1.6600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5141",
                "revenueEstimateAvg": "172592330.00",
                "revenueEstimateLow": "169677000.00",
                "revenueEstimateHigh": "176500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1346",
                "epsTrendCurrent": "2.5133",
                "epsTrend7daysAgo": "2.6933",
                "epsTrend30daysAgo": "2.8475",
                "epsTrend60daysAgo": "2.8475",
                "epsTrend90daysAgo": "2.8925",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "13.7425",
                "earningsEstimateAvg": "1.6600",
                "earningsEstimateLow": "1.6000",
                "earningsEstimateHigh": "1.7000",
                "earningsEstimateYearAgoEps": "0.1126",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "13.7425",
                "revenueEstimateAvg": "152115330.00",
                "revenueEstimateLow": "150500000.00",
                "revenueEstimateHigh": "154100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0964",
                "epsTrendCurrent": "1.6600",
                "epsTrend7daysAgo": "1.8167",
                "epsTrend30daysAgo": "1.9250",
                "epsTrend60daysAgo": "1.9250",
                "epsTrend90daysAgo": "1.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.6616",
                "earningsEstimateAvg": "0.4467",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6616",
                "revenueEstimateAvg": "38792330.00",
                "revenueEstimateLow": "38374000.00",
                "revenueEstimateHigh": "39600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3660",
                "epsTrendCurrent": "0.4467",
                "epsTrend7daysAgo": "0.5150",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5225",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.3555",
                "earningsEstimateAvg": "0.3533",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.3555",
                "revenueEstimateAvg": "36984000.00",
                "revenueEstimateLow": "36700000.00",
                "revenueEstimateHigh": "37517000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0966",
                "epsTrendCurrent": "0.3533",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4725",
                "epsTrend60daysAgo": "0.4725",
                "epsTrend90daysAgo": "0.4950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3580",
                "earningsEstimateAvg": "0.3667",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3580",
                "revenueEstimateAvg": "37404500.00",
                "revenueEstimateLow": "37200000.00",
                "revenueEstimateHigh": "37609000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1044",
                "epsTrendCurrent": "0.3667",
                "epsTrend7daysAgo": "0.3750",
                "epsTrend30daysAgo": "0.3750",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.6748",
                "earningsEstimateAvg": "0.4975",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6748",
                "revenueEstimateAvg": "135226500.00",
                "revenueEstimateLow": "130000000.00",
                "revenueEstimateHigh": "137400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1110",
                "epsTrendCurrent": "0.4975",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5175",
                "epsTrend60daysAgo": "0.5175",
                "epsTrend90daysAgo": "0.5267",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "35957000.00",
                "revenueEstimateLow": "35544000.00",
                "revenueEstimateHigh": "36300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0817",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1613",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1613",
                "revenueEstimateAvg": "34607330.00",
                "revenueEstimateLow": "33922000.00",
                "revenueEstimateHigh": "35900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2633",
                "epsTrend30daysAgo": "0.2633",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3921",
                "earningsEstimateAvg": "0.2067",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3921",
                "revenueEstimateAvg": "34483000.00",
                "revenueEstimateLow": "33900000.00",
                "revenueEstimateHigh": "34849000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0965",
                "epsTrendCurrent": "0.2067",
                "epsTrend7daysAgo": "0.2067",
                "epsTrend30daysAgo": "0.2067",
                "epsTrend60daysAgo": "0.3533",
                "epsTrend90daysAgo": "0.3667",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3991",
                "earningsEstimateAvg": "1.0367",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "1.7252",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3991",
                "revenueEstimateAvg": "140233330.00",
                "revenueEstimateLow": "139100000.00",
                "revenueEstimateHigh": "141400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0193",
                "epsTrendCurrent": "1.0367",
                "epsTrend7daysAgo": "1.0367",
                "epsTrend30daysAgo": "1.0367",
                "epsTrend60daysAgo": "1.0367",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1030",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1030",
                "revenueEstimateAvg": "35910000.00",
                "revenueEstimateLow": "35330000.00",
                "revenueEstimateHigh": "36500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.4290",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4290",
                "revenueEstimateAvg": "37890000.00",
                "revenueEstimateLow": "37370000.00",
                "revenueEstimateHigh": "39000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.5750",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5750",
                "revenueEstimateAvg": "37150000.00",
                "revenueEstimateLow": "36200000.00",
                "revenueEstimateHigh": "38000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1280",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.8120",
                "earningsEstimateAvg": "2.1200",
                "earningsEstimateLow": "2.0800",
                "earningsEstimateHigh": "2.1600",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8120",
                "revenueEstimateAvg": "148000000.00",
                "revenueEstimateLow": "147000000.00",
                "revenueEstimateHigh": "149200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "2.1200",
                "epsTrend7daysAgo": "2.1200",
                "epsTrend30daysAgo": "2.1200",
                "epsTrend60daysAgo": "2.1300",
                "epsTrend90daysAgo": "2.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.8100",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.8100",
                "revenueEstimateAvg": "36740000.00",
                "revenueEstimateLow": "34600000.00",
                "revenueEstimateHigh": "38000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0980",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.5220",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.5220",
                "revenueEstimateAvg": "40640000.00",
                "revenueEstimateLow": "39800000.00",
                "revenueEstimateHigh": "42050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.8640",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.8640",
                "revenueEstimateAvg": "42600000.00",
                "revenueEstimateLow": "40000000.00",
                "revenueEstimateHigh": "46700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2630",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.6230",
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "3.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6230",
                "revenueEstimateAvg": "151300000.00",
                "revenueEstimateLow": "150500000.00",
                "revenueEstimateHigh": "152100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.4780",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4780",
                "revenueEstimateAvg": "40710000.00",
                "revenueEstimateLow": "40420000.00",
                "revenueEstimateHigh": "41000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.5480",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.7300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5480",
                "revenueEstimateAvg": "37150000.00",
                "revenueEstimateLow": "36400000.00",
                "revenueEstimateHigh": "37910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1360",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.4700",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4700",
                "revenueEstimateAvg": "25148000.00",
                "revenueEstimateLow": "35900000.00",
                "revenueEstimateHigh": "36830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1610",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.1500",
                "earningsEstimateAvg": "2.6000",
                "earningsEstimateLow": "2.5600",
                "earningsEstimateHigh": "2.6600",
                "earningsEstimateYearAgoEps": "3.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1500",
                "revenueEstimateAvg": "129100000.00",
                "revenueEstimateLow": "121200000.00",
                "revenueEstimateHigh": "137000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1960",
                "epsTrendCurrent": "2.6000",
                "epsTrend7daysAgo": "2.6000",
                "epsTrend30daysAgo": "2.6000",
                "epsTrend60daysAgo": "2.7000",
                "epsTrend90daysAgo": "2.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2260",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2260",
                "revenueEstimateAvg": "36090000.00",
                "revenueEstimateLow": "30890000.00",
                "revenueEstimateHigh": "41300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.5970",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "1.4900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5970",
                "revenueEstimateAvg": "30950000.00",
                "revenueEstimateLow": "30200000.00",
                "revenueEstimateHigh": "31700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2530",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "8.1250",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "8.1250",
                "revenueEstimateAvg": "30780000.00",
                "revenueEstimateLow": "30760000.00",
                "revenueEstimateHigh": "30800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.1180",
                "earningsEstimateAvg": "2.4600",
                "earningsEstimateLow": "2.3700",
                "earningsEstimateHigh": "2.6000",
                "earningsEstimateYearAgoEps": "2.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1180",
                "revenueEstimateAvg": "151000000.00",
                "revenueEstimateLow": "151000000.00",
                "revenueEstimateHigh": "151000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2180",
                "epsTrendCurrent": "2.4600",
                "epsTrend7daysAgo": "2.4600",
                "epsTrend30daysAgo": "2.4600",
                "epsTrend60daysAgo": "2.3800",
                "epsTrend90daysAgo": "2.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.0570",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0570",
                "revenueEstimateAvg": "23740000.00",
                "revenueEstimateLow": "22980000.00",
                "revenueEstimateHigh": "24500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.3310",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3310",
                "revenueEstimateAvg": "41450000.00",
                "revenueEstimateLow": "33000000.00",
                "revenueEstimateHigh": "49900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.7900",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0380",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0380",
                "revenueEstimateAvg": "30100000.00",
                "revenueEstimateLow": "28600000.00",
                "revenueEstimateHigh": "31600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3260",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "1.0500",
                "earningsEstimateAvg": "2.0500",
                "earningsEstimateLow": "2.0500",
                "earningsEstimateHigh": "2.0500",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0500",
                "revenueEstimateAvg": "107240000.00",
                "revenueEstimateLow": "106400000.00",
                "revenueEstimateHigh": "108080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1820",
                "epsTrendCurrent": "2.0500",
                "epsTrend7daysAgo": "2.0500",
                "epsTrend30daysAgo": "2.0500",
                "epsTrend60daysAgo": "2.0300",
                "epsTrend90daysAgo": "2.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "26880000.00",
                "revenueEstimateLow": "26290000.00",
                "revenueEstimateHigh": "27470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "24540000.00",
                "revenueEstimateLow": "24200000.00",
                "revenueEstimateHigh": "24890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "22700000.00",
                "revenueEstimateLow": "22680000.00",
                "revenueEstimateHigh": "22730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.9500",
                "earningsEstimateLow": "0.9500",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9500",
                "epsTrend7daysAgo": "0.9500",
                "epsTrend30daysAgo": "0.9500",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.39
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.06
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.53
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.4
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.16
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.08
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.28
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.28
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.94
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.68
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.9031
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.7462
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.2183
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.5738
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.915
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.6165
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.6235
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.3874
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.4667
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.3045
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.2837
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.6467
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 0.1342
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3322298000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-17082000.00",
                    "totalLiab": "2987378000.00",
                    "totalStockholderEquity": "334920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "14174000.00",
                    "capitalStock": "14174000.00",
                    "retainedEarnings": "193413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "331729000.00",
                    "cash": "9366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4429000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49109000.00",
                    "shortTermDebt": "4429000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "58475000.00",
                    "otherStockholderEquity": "145394000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26448000.00",
                    "longTermInvestments": "561997000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "421729000.00",
                    "netReceivables": "17082000.00",
                    "longTermDebt": "34046000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3295850000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2982949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3322298000.00",
                    "cashAndShortTermInvestments": "9366000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "388966000.00",
                    "commonStockSharesOutstanding": "13191405.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3308918000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2974950000.00",
                    "totalStockholderEquity": "333968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2842046000.00",
                    "commonStock": "14043000.00",
                    "capitalStock": "14043000.00",
                    "retainedEarnings": "190414000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "322568000.00",
                    "cash": "244125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2845385000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-166760000.00",
                    "shortTermDebt": "3339000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77365000.00",
                    "otherStockholderEquity": "143377000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249861000.00",
                    "longTermInvestments": "547976000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5736000.00",
                    "netReceivables": "2321336000.00",
                    "longTermDebt": "74026000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13866000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3059057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3308918000.00",
                    "cashAndShortTermInvestments": "249861000.00",
                    "propertyPlantAndEquipmentGross": "25103000.00",
                    "propertyPlantAndEquipmentNet": "10379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "407994000.00",
                    "commonStockSharesOutstanding": "13082568.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3232953000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2905201000.00",
                    "totalStockholderEquity": "327752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2776078000.00",
                    "commonStock": "13892000.00",
                    "capitalStock": "13892000.00",
                    "retainedEarnings": "188350000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "361787000.00",
                    "cash": "300042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2779053000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-223091000.00",
                    "shortTermDebt": "2975000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76951000.00",
                    "otherStockholderEquity": "140749000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "624751000.00",
                    "longTermInvestments": "452830000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "324709000.00",
                    "netReceivables": "2236064000.00",
                    "longTermDebt": "73976000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "233666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2608202000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3232953000.00",
                    "cashAndShortTermInvestments": "624751000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "401728000.00",
                    "commonStockSharesOutstanding": "13010527.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3224008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2921693000.00",
                    "totalStockholderEquity": "302315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2804423000.00",
                    "commonStock": "13877000.00",
                    "capitalStock": "13877000.00",
                    "retainedEarnings": "173350000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "284673000.00",
                    "cash": "399379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2807450000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-322440000.00",
                    "shortTermDebt": "3027000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76939000.00",
                    "otherStockholderEquity": "142957000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "795934000.00",
                    "longTermInvestments": "521901000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "396555000.00",
                    "netReceivables": "2132524000.00",
                    "longTermDebt": "73912000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27869000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2428074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3224008000.00",
                    "cashAndShortTermInvestments": "795934000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "376227000.00",
                    "commonStockSharesOutstanding": "13121436.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3019687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2709633000.00",
                    "totalStockholderEquity": "310054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2583798000.00",
                    "commonStock": "13798000.00",
                    "capitalStock": "13798000.00",
                    "retainedEarnings": "173557000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "537755000.00",
                    "cash": "251450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2587845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-173553000.00",
                    "shortTermDebt": "4047000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77897000.00",
                    "otherStockholderEquity": "148818000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "671067000.00",
                    "longTermInvestments": "542938000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "419617000.00",
                    "netReceivables": "2044131000.00",
                    "longTermDebt": "73850000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2348620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3019687000.00",
                    "cashAndShortTermInvestments": "671067000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "383904000.00",
                    "commonStockSharesOutstanding": "13181213.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3128704000.00",
                    "intangibleAssets": "1388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2822913000.00",
                    "totalStockholderEquity": "305679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2693615000.00",
                    "commonStock": "13793000.00",
                    "capitalStock": "13793000.00",
                    "retainedEarnings": "172181000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3128704000.00",
                    "cash": "317913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2696374000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-241367000.00",
                    "shortTermDebt": "2759000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76546000.00",
                    "otherStockholderEquity": "147936000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "729553000.00",
                    "longTermInvestments": "532478000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "411640000.00",
                    "netReceivables": null,
                    "longTermDebt": "73787000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2399151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3128704000.00",
                    "cashAndShortTermInvestments": "729553000.00",
                    "propertyPlantAndEquipmentGross": "33675000.00",
                    "propertyPlantAndEquipmentNet": "39375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "379466000.00",
                    "commonStockSharesOutstanding": "13195000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3418756000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "626236000.00",
                    "totalLiab": "3115556000.00",
                    "totalStockholderEquity": "303086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3001648000.00",
                    "commonStock": "13776000.00",
                    "capitalStock": "13776000.00",
                    "retainedEarnings": "164978000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "870702000.00",
                    "cash": "610911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3006403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-532431000.00",
                    "shortTermDebt": "4755000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78480000.00",
                    "otherStockholderEquity": "146791000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "985739000.00",
                    "longTermInvestments": "493760000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "374828000.00",
                    "netReceivables": "2149773000.00",
                    "longTermDebt": "73725000.00",
                    "inventory": "-626236000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22459000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2433017000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3418756000.00",
                    "cashAndShortTermInvestments": "985739000.00",
                    "propertyPlantAndEquipmentGross": "43193000.00",
                    "propertyPlantAndEquipmentNet": "18838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "376811000.00",
                    "commonStockSharesOutstanding": "13169011.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3288004000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "471332000.00",
                    "totalLiab": "2991341000.00",
                    "totalStockholderEquity": "296625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2882852000.00",
                    "commonStock": "13776000.00",
                    "capitalStock": "13776000.00",
                    "retainedEarnings": "165096000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "455517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2885218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-379488000.00",
                    "shortTermDebt": "2366000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76029000.00",
                    "otherStockholderEquity": "146139000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "816771000.00",
                    "longTermInvestments": "478350000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "361254000.00",
                    "netReceivables": "2184709000.00",
                    "longTermDebt": "73663000.00",
                    "inventory": "-2640226000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28386000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2471233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3288004000.00",
                    "cashAndShortTermInvestments": "816771000.00",
                    "propertyPlantAndEquipmentGross": "43073000.00",
                    "propertyPlantAndEquipmentNet": "19540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "370288000.00",
                    "commonStockSharesOutstanding": "13045660.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3547390000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "658311000.00",
                    "totalLiab": "3255562000.00",
                    "totalStockholderEquity": "291850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3145329000.00",
                    "commonStock": "13689000.00",
                    "capitalStock": "13689000.00",
                    "retainedEarnings": "163199000.00",
                    "otherLiab": null,
                    "goodWill": "2838000.00",
                    "otherAssets": "1.00",
                    "cash": "640426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3149139000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-556465000.00",
                    "shortTermDebt": "3810000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83961000.00",
                    "otherStockholderEquity": "145761000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "990104000.00",
                    "longTermInvestments": "466905000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "349678000.00",
                    "netReceivables": "2244506000.00",
                    "longTermDebt": "80151000.00",
                    "inventory": "-2884932000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30799000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2557286000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3547390000.00",
                    "cashAndShortTermInvestments": "990104000.00",
                    "propertyPlantAndEquipmentGross": "42648000.00",
                    "propertyPlantAndEquipmentNet": "19968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "372001000.00",
                    "commonStockSharesOutstanding": "13119292.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3313882000.00",
                    "intangibleAssets": "352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "414321000.00",
                    "totalLiab": "3024540000.00",
                    "totalStockholderEquity": "289384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2901476000.00",
                    "commonStock": "13606000.00",
                    "capitalStock": "13606000.00",
                    "retainedEarnings": "160862000.00",
                    "otherLiab": null,
                    "goodWill": "2838000.00",
                    "otherAssets": null,
                    "cash": "398229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2906297000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-313082000.00",
                    "shortTermDebt": "4821000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85147000.00",
                    "otherStockholderEquity": "143747000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "743504000.00",
                    "longTermInvestments": "462115000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "345275000.00",
                    "netReceivables": "2295470000.00",
                    "longTermDebt": "80326000.00",
                    "inventory": "-1897241000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2570378000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3313882000.00",
                    "cashAndShortTermInvestments": "743504000.00",
                    "propertyPlantAndEquipmentGross": "45179000.00",
                    "propertyPlantAndEquipmentNet": "20928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "369710000.00",
                    "commonStockSharesOutstanding": "13024562.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3437583000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "602730000.00",
                    "totalLiab": "3166214000.00",
                    "totalStockholderEquity": "271369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3038889000.00",
                    "commonStock": "13574000.00",
                    "capitalStock": "13574000.00",
                    "retainedEarnings": "155117000.00",
                    "otherLiab": null,
                    "goodWill": "2838000.00",
                    "otherAssets": "2162268000.00",
                    "cash": "587100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3084263000.00",
                    "currentDeferredRevenue": "35967000.00",
                    "netDebt": "-500647000.00",
                    "shortTermDebt": "4502000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86453000.00",
                    "otherStockholderEquity": "142976000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "898637000.00",
                    "longTermInvestments": "352372000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "311537000.00",
                    "netReceivables": "2246157000.00",
                    "longTermDebt": "81951000.00",
                    "inventory": "-2848887000.00",
                    "accountsPayable": "40872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2538946000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3437583000.00",
                    "cashAndShortTermInvestments": "898637000.00",
                    "propertyPlantAndEquipmentGross": "44705000.00",
                    "propertyPlantAndEquipmentNet": "21468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "81951000.00",
                    "commonStockSharesOutstanding": "13116629.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3351847000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "471937000.00",
                    "totalLiab": "82249000.00",
                    "totalStockholderEquity": "274297000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-31564000.00",
                    "commonStock": "13568000.00",
                    "capitalStock": "13568000.00",
                    "retainedEarnings": "153414000.00",
                    "otherLiab": "15278000.00",
                    "goodWill": "2838000.00",
                    "otherAssets": "2171411000.00",
                    "cash": "455835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31564000.00",
                    "currentDeferredRevenue": "25937000.00",
                    "netDebt": "-373586000.00",
                    "shortTermDebt": "5627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "87876000.00",
                    "otherStockholderEquity": "141779000.00",
                    "propertyPlantEquipment": "35707000.00",
                    "totalCurrentAssets": "784972000.00",
                    "longTermInvestments": "370219000.00",
                    "netTangibleAssets": "271511000.00",
                    "shortTermInvestments": "329137000.00",
                    "netReceivables": "2282093000.00",
                    "longTermDebt": "82249000.00",
                    "inventory": "-2754030000.00",
                    "accountsPayable": "31564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-52000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34464000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13568000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "153414000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-395464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395464000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "82249000.00",
                    "nonCurrentLiabilitiesOther": "4798000.00",
                    "nonCurrentLiabilitiesTotal": "82249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158572000.00",
                    "liabilitiesAndStockholdersEquity": "3351847000.00",
                    "cashAndShortTermInvestments": "784972000.00",
                    "propertyPlantAndEquipmentGross": "44479000.00",
                    "propertyPlantAndEquipmentNet": "22407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "82249000.00",
                    "commonStockSharesOutstanding": "12915294.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3551876000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "590569000.00",
                    "totalLiab": "3280560000.00",
                    "totalStockholderEquity": "271316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-41329000.00",
                    "commonStock": "13501000.00",
                    "capitalStock": "13501000.00",
                    "retainedEarnings": "147465000.00",
                    "otherLiab": null,
                    "goodWill": "2838000.00",
                    "otherAssets": "2233172000.00",
                    "cash": "575265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41329000.00",
                    "currentDeferredRevenue": "34649000.00",
                    "netDebt": "-492268000.00",
                    "shortTermDebt": "6680000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89677000.00",
                    "otherStockholderEquity": "141288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "914843000.00",
                    "longTermInvestments": "378154000.00",
                    "netTangibleAssets": "268293000.00",
                    "shortTermInvestments": "339578000.00",
                    "netReceivables": "2325640000.00",
                    "longTermDebt": "82997000.00",
                    "inventory": "-2916209000.00",
                    "accountsPayable": "41329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "185000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13501000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "147465000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-403861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "82997000.00",
                    "nonCurrentLiabilitiesOther": "5419000.00",
                    "nonCurrentLiabilitiesTotal": "41329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157844000.00",
                    "liabilitiesAndStockholdersEquity": "3551876000.00",
                    "cashAndShortTermInvestments": "914843000.00",
                    "propertyPlantAndEquipmentGross": "44274000.00",
                    "propertyPlantAndEquipmentNet": "22869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "82997000.00",
                    "commonStockSharesOutstanding": "12623361.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3055928000.00",
                    "intangibleAssets": "1631000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54091000.00",
                    "totalLiab": "2794230000.00",
                    "totalStockholderEquity": "261391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2570482000.00",
                    "commonStock": "13466000.00",
                    "capitalStock": "13466000.00",
                    "retainedEarnings": "144911000.00",
                    "otherLiab": "23988000.00",
                    "goodWill": "2838000.00",
                    "otherAssets": "2100291000.00",
                    "cash": "40280000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2622075000.00",
                    "currentDeferredRevenue": "29864000.00",
                    "netDebt": "155141000.00",
                    "shortTermDebt": "10037000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195421000.00",
                    "otherStockholderEquity": "140411000.00",
                    "propertyPlantEquipment": "37553000.00",
                    "totalCurrentAssets": "509438000.00",
                    "longTermInvestments": "418558000.00",
                    "netTangibleAssets": "257096000.00",
                    "shortTermInvestments": "379814000.00",
                    "netReceivables": "89344000.00",
                    "longTermDebt": "185384000.00",
                    "inventory": "-54091000.00",
                    "accountsPayable": "41556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "307000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13466000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "144911000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2559412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "83051000.00",
                    "nonCurrentLiabilitiesOther": "112370000.00",
                    "nonCurrentLiabilitiesTotal": "185384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157152000.00",
                    "liabilitiesAndStockholdersEquity": "3055928000.00",
                    "cashAndShortTermInvestments": "420094000.00",
                    "propertyPlantAndEquipmentGross": "43863000.00",
                    "propertyPlantAndEquipmentNet": "23653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "185384000.00",
                    "commonStockSharesOutstanding": "12894632.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3140369000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90143000.00",
                    "totalLiab": "2895562000.00",
                    "totalStockholderEquity": "244360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2696958000.00",
                    "commonStock": "13135000.00",
                    "capitalStock": "13135000.00",
                    "retainedEarnings": "140546000.00",
                    "otherLiab": "52054000.00",
                    "goodWill": "3988000.00",
                    "otherAssets": "2179425000.00",
                    "cash": "79946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2749012000.00",
                    "currentDeferredRevenue": "30552000.00",
                    "netDebt": "76514000.00",
                    "shortTermDebt": "9910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156460000.00",
                    "otherStockholderEquity": "130209000.00",
                    "propertyPlantEquipment": "24668000.00",
                    "totalCurrentAssets": "531445000.00",
                    "longTermInvestments": "400843000.00",
                    "netTangibleAssets": "240372000.00",
                    "shortTermInvestments": "366742000.00",
                    "netReceivables": "84757000.00",
                    "longTermDebt": "146550000.00",
                    "inventory": "-90143000.00",
                    "accountsPayable": "42144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "447000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39977000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "140546000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2608477000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "73222000.00",
                    "nonCurrentLiabilitiesOther": "83238000.00",
                    "nonCurrentLiabilitiesTotal": "146550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "146950000.00",
                    "liabilitiesAndStockholdersEquity": "3140369000.00",
                    "cashAndShortTermInvestments": "446688000.00",
                    "propertyPlantAndEquipmentGross": "44031000.00",
                    "propertyPlantAndEquipmentNet": "24668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "146550000.00",
                    "commonStockSharesOutstanding": "12854951.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2985038000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2036096000.00",
                    "totalLiab": "2731518000.00",
                    "totalStockholderEquity": "252910000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-32238000.00",
                    "commonStock": "13077000.00",
                    "capitalStock": "13077000.00",
                    "retainedEarnings": "139904000.00",
                    "otherLiab": "43390000.00",
                    "goodWill": "3988000.00",
                    "otherAssets": "-165243000.00",
                    "cash": "162257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32238000.00",
                    "currentDeferredRevenue": "20235000.00",
                    "netDebt": "-89099000.00",
                    "shortTermDebt": "12003000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85161000.00",
                    "otherStockholderEquity": "129349000.00",
                    "propertyPlantEquipment": "25272000.00",
                    "totalCurrentAssets": "2670247000.00",
                    "longTermInvestments": "410987000.00",
                    "netTangibleAssets": "248922000.00",
                    "shortTermInvestments": "376737000.00",
                    "netReceivables": "95157000.00",
                    "longTermDebt": "73158000.00",
                    "inventory": "1334000.00",
                    "accountsPayable": "32238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "610000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13077000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "139904000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "480034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "73158000.00",
                    "nonCurrentLiabilitiesOther": "11152000.00",
                    "nonCurrentLiabilitiesTotal": "73158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145480000.00",
                    "liabilitiesAndStockholdersEquity": "2985038000.00",
                    "cashAndShortTermInvestments": "538994000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25272000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "73158000.00",
                    "commonStockSharesOutstanding": "12895581.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2893464000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "364435000.00",
                    "totalLiab": "2629602000.00",
                    "totalStockholderEquity": "263080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13588000.00",
                    "commonStock": "12991000.00",
                    "capitalStock": "12991000.00",
                    "retainedEarnings": "139024000.00",
                    "otherLiab": null,
                    "goodWill": "3988000.00",
                    "otherAssets": "1535405000.00",
                    "cash": "356201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35328000.00",
                    "currentDeferredRevenue": "21740000.00",
                    "netDebt": "-283107000.00",
                    "shortTermDebt": "13588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86682000.00",
                    "otherStockholderEquity": "128227000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "855903000.00",
                    "longTermInvestments": "52224000.00",
                    "netTangibleAssets": "259092000.00",
                    "shortTermInvestments": "395301000.00",
                    "netReceivables": "104401000.00",
                    "longTermDebt": "73094000.00",
                    "inventory": "-364435000.00",
                    "accountsPayable": "35328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "782000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12991000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "139024000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2376650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502156000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "73094000.00",
                    "nonCurrentLiabilitiesOther": "12101000.00",
                    "nonCurrentLiabilitiesTotal": "73094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144968000.00",
                    "liabilitiesAndStockholdersEquity": "2893464000.00",
                    "cashAndShortTermInvestments": "751502000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "336174000.00",
                    "commonStockSharesOutstanding": "12927811.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2789319000.00",
                    "intangibleAssets": "2316000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "320346000.00",
                    "totalLiab": "2513041000.00",
                    "totalStockholderEquity": "275303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13373000.00",
                    "commonStock": "12935000.00",
                    "capitalStock": "12935000.00",
                    "retainedEarnings": "138219000.00",
                    "otherLiab": "62406000.00",
                    "goodWill": "3988000.00",
                    "otherAssets": "1511562000.00",
                    "cash": "310156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55126000.00",
                    "currentDeferredRevenue": "41753000.00",
                    "netDebt": "-237126000.00",
                    "shortTermDebt": "13373000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86403000.00",
                    "otherStockholderEquity": "127755000.00",
                    "propertyPlantEquipment": "25052000.00",
                    "totalCurrentAssets": "794849000.00",
                    "longTermInvestments": "453868000.00",
                    "netTangibleAssets": "271315000.00",
                    "shortTermInvestments": "421466000.00",
                    "netReceivables": "63227000.00",
                    "longTermDebt": "73030000.00",
                    "inventory": "-320346000.00",
                    "accountsPayable": "55126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "975000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12935000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "138219000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "482908000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "73030000.00",
                    "nonCurrentLiabilitiesOther": "11385000.00",
                    "nonCurrentLiabilitiesTotal": "73030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "143521000.00",
                    "liabilitiesAndStockholdersEquity": "2789319000.00",
                    "cashAndShortTermInvestments": "731622000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "73030000.00",
                    "commonStockSharesOutstanding": "12944919.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2788824000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1341987000.00",
                    "totalLiab": "2522124000.00",
                    "totalStockholderEquity": "265565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11622000.00",
                    "commonStock": "12820000.00",
                    "capitalStock": "12820000.00",
                    "retainedEarnings": "130066000.00",
                    "otherLiab": "21220000.00",
                    "goodWill": "3988000.00",
                    "otherAssets": "2788824000.00",
                    "cash": "399663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39079000.00",
                    "currentDeferredRevenue": "27457000.00",
                    "netDebt": "-326697000.00",
                    "shortTermDebt": "11622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84588000.00",
                    "otherStockholderEquity": "123494000.00",
                    "propertyPlantEquipment": "25043000.00",
                    "totalCurrentAssets": "2252026000.00",
                    "longTermInvestments": "507767000.00",
                    "netTangibleAssets": "261577000.00",
                    "shortTermInvestments": "439023000.00",
                    "netReceivables": "71353000.00",
                    "longTermDebt": "72966000.00",
                    "inventory": "3442000.00",
                    "accountsPayable": "39079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1135000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-815000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12820000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "130066000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2274885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536798000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "72966000.00",
                    "nonCurrentLiabilitiesOther": "11139000.00",
                    "nonCurrentLiabilitiesTotal": "72966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "140235000.00",
                    "liabilitiesAndStockholdersEquity": "2788824000.00",
                    "cashAndShortTermInvestments": "838686000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "338531000.00",
                    "commonStockSharesOutstanding": "12824309.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2734540000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1322922000.00",
                    "totalLiab": "2485140000.00",
                    "totalStockholderEquity": "248611000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13240000.00",
                    "commonStock": "12622000.00",
                    "capitalStock": "12622000.00",
                    "retainedEarnings": "119910000.00",
                    "otherLiab": "16801000.00",
                    "goodWill": "4119000.00",
                    "otherAssets": "2734540000.00",
                    "cash": "344574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35274000.00",
                    "currentDeferredRevenue": "22034000.00",
                    "netDebt": "-300994000.00",
                    "shortTermDebt": "13240000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56720000.00",
                    "otherStockholderEquity": "116080000.00",
                    "propertyPlantEquipment": "21033000.00",
                    "totalCurrentAssets": "2191630000.00",
                    "longTermInvestments": "517758000.00",
                    "netTangibleAssets": "244492000.00",
                    "shortTermInvestments": "450772000.00",
                    "netReceivables": "73362000.00",
                    "longTermDebt": "43580000.00",
                    "inventory": "4256000.00",
                    "accountsPayable": "35274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "789000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12622000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "119910000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-538791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "542910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "43480000.00",
                    "nonCurrentLiabilitiesOther": "177211000.00",
                    "nonCurrentLiabilitiesTotal": "43580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "132821000.00",
                    "liabilitiesAndStockholdersEquity": "2734540000.00",
                    "cashAndShortTermInvestments": "795346000.00",
                    "propertyPlantAndEquipmentGross": "21033000.00",
                    "propertyPlantAndEquipmentNet": "21033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "292191000.00",
                    "commonStockSharesOutstanding": "12612030.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2646089000.00",
                    "intangibleAssets": "2350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1286561000.00",
                    "totalLiab": "2409406000.00",
                    "totalStockholderEquity": "236210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2216553000.00",
                    "commonStock": "12438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112068000.00",
                    "otherLiab": "90668000.00",
                    "goodWill": "2350000.00",
                    "otherAssets": "2646089000.00",
                    "cash": "351419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2263778000.00",
                    "currentDeferredRevenue": "24670000.00",
                    "netDebt": "-195178000.00",
                    "shortTermDebt": "10613000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156241000.00",
                    "otherStockholderEquity": "113596000.00",
                    "propertyPlantEquipment": "27290000.00",
                    "totalCurrentAssets": "838683000.00",
                    "longTermInvestments": "463005000.00",
                    "netTangibleAssets": "233860000.00",
                    "shortTermInvestments": "423122000.00",
                    "netReceivables": "64142000.00",
                    "longTermDebt": "43443000.00",
                    "inventory": "5183000.00",
                    "accountsPayable": "36612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "473000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "112068000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1807406000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "43443000.00",
                    "nonCurrentLiabilitiesOther": "112798000.00",
                    "nonCurrentLiabilitiesTotal": "145628000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130337000.00",
                    "liabilitiesAndStockholdersEquity": "2646089000.00",
                    "cashAndShortTermInvestments": "774541000.00",
                    "propertyPlantAndEquipmentGross": "27290000.00",
                    "propertyPlantAndEquipmentNet": "27290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "381838000.00",
                    "commonStockSharesOutstanding": "12286731.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2331476000.00",
                    "intangibleAssets": "2400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1059600000.00",
                    "totalLiab": "2091993000.00",
                    "totalStockholderEquity": "239483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-55931000.00",
                    "commonStock": "12374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105171000.00",
                    "otherLiab": "66197000.00",
                    "goodWill": "2350000.00",
                    "otherAssets": "2331476000.00",
                    "cash": "275696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55931000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-232289000.00",
                    "shortTermDebt": "16825000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60232000.00",
                    "otherStockholderEquity": "112378000.00",
                    "propertyPlantEquipment": "26203000.00",
                    "totalCurrentAssets": "1815820000.00",
                    "longTermInvestments": "458180000.00",
                    "netTangibleAssets": "229799000.00",
                    "shortTermInvestments": "410624000.00",
                    "netReceivables": "69900000.00",
                    "longTermDebt": "43407000.00",
                    "inventory": "5730000.00",
                    "accountsPayable": "55931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2226000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12374000.00",
                    "preferredStockTotalEquity": "7334000.00",
                    "retainedEarningsTotalEquity": "105171000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "515656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "43407000.00",
                    "nonCurrentLiabilitiesOther": "10266000.00",
                    "nonCurrentLiabilitiesTotal": "43407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129119000.00",
                    "liabilitiesAndStockholdersEquity": "2331476000.00",
                    "cashAndShortTermInvestments": "686320000.00",
                    "propertyPlantAndEquipmentGross": "26203000.00",
                    "propertyPlantAndEquipmentNet": "26203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "275556000.00",
                    "commonStockSharesOutstanding": "12144471.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2214459000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1143024000.00",
                    "totalLiab": "1980343000.00",
                    "totalStockholderEquity": "234116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1898957000.00",
                    "commonStock": "12069000.00",
                    "capitalStock": null,
                    "retainedEarnings": "94496000.00",
                    "otherLiab": "22418000.00",
                    "goodWill": "2350000.00",
                    "otherAssets": "2214459000.00",
                    "cash": "308124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1950419000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-268155000.00",
                    "shortTermDebt": "10045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39969000.00",
                    "otherStockholderEquity": "121469000.00",
                    "propertyPlantEquipment": "44076000.00",
                    "totalCurrentAssets": "681441000.00",
                    "longTermInvestments": "339575000.00",
                    "netTangibleAssets": "224432000.00",
                    "shortTermInvestments": "297964000.00",
                    "netReceivables": "75353000.00",
                    "longTermDebt": "4124000.00",
                    "inventory": "6409000.00",
                    "accountsPayable": "41417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1252000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12069000.00",
                    "preferredStockTotalEquity": "7334000.00",
                    "retainedEarningsTotalEquity": "94496000.00",
                    "treasuryStock": "-3005000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1533018000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124000.00",
                    "nonCurrentLiabilitiesOther": "35845000.00",
                    "nonCurrentLiabilitiesTotal": "29924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "124474000.00",
                    "liabilitiesAndStockholdersEquity": "2214459000.00",
                    "cashAndShortTermInvestments": "606088000.00",
                    "propertyPlantAndEquipmentGross": "26176000.00",
                    "propertyPlantAndEquipmentNet": "26176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "256706000.00",
                    "commonStockSharesOutstanding": "12116418.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2215157000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1534138000.00",
                    "totalLiab": "1986657000.00",
                    "totalStockholderEquity": "228500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1863963000.00",
                    "commonStock": "12066000.00",
                    "capitalStock": null,
                    "retainedEarnings": "89197000.00",
                    "otherLiab": "51874000.00",
                    "goodWill": "19232000.00",
                    "otherAssets": "2215157000.00",
                    "cash": "91900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1945923000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-41351000.00",
                    "shortTermDebt": "9815000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50549000.00",
                    "otherStockholderEquity": "122096000.00",
                    "propertyPlantEquipment": "42886000.00",
                    "totalCurrentAssets": "397038000.00",
                    "longTermInvestments": "240163000.00",
                    "netTangibleAssets": "201934000.00",
                    "shortTermInvestments": "220699000.00",
                    "netReceivables": "84439000.00",
                    "longTermDebt": "40734000.00",
                    "inventory": "8907000.00",
                    "accountsPayable": "72145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12066000.00",
                    "preferredStockTotalEquity": "7334000.00",
                    "retainedEarningsTotalEquity": "89197000.00",
                    "treasuryStock": "-1752000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1818119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124000.00",
                    "nonCurrentLiabilitiesOther": "46425000.00",
                    "nonCurrentLiabilitiesTotal": "40734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "123848000.00",
                    "liabilitiesAndStockholdersEquity": "2215157000.00",
                    "cashAndShortTermInvestments": "312599000.00",
                    "propertyPlantAndEquipmentGross": "24586000.00",
                    "propertyPlantAndEquipmentNet": "24586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "261900000.00",
                    "commonStockSharesOutstanding": "12012000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2099680000.00",
                    "intangibleAssets": "3473000.00",
                    "earningAssets": "504008000.00",
                    "otherCurrentAssets": "1423178000.00",
                    "totalLiab": "1888527000.00",
                    "totalStockholderEquity": "211153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1598239000.00",
                    "commonStock": "11998000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72354000.00",
                    "otherLiab": "40030000.00",
                    "goodWill": "19630000.00",
                    "otherAssets": "2099680000.00",
                    "cash": "101423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1665781000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-57138000.00",
                    "shortTermDebt": "9346000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44285000.00",
                    "otherStockholderEquity": "121705000.00",
                    "propertyPlantEquipment": "38329000.00",
                    "totalCurrentAssets": "169315000.00",
                    "longTermInvestments": "242127000.00",
                    "netTangibleAssets": "184189000.00",
                    "shortTermInvestments": "223101000.00",
                    "netReceivables": "67892000.00",
                    "longTermDebt": "34939000.00",
                    "inventory": "1206000.00",
                    "accountsPayable": "58196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11998000.00",
                    "preferredStockTotalEquity": "7334000.00",
                    "retainedEarningsTotalEquity": "72354000.00",
                    "treasuryStock": "-1344000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1930365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124000.00",
                    "nonCurrentLiabilitiesOther": "227968000.00",
                    "nonCurrentLiabilitiesTotal": "222746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "123049000.00",
                    "liabilitiesAndStockholdersEquity": "2099680000.00",
                    "cashAndShortTermInvestments": "101423000.00",
                    "propertyPlantAndEquipmentGross": "22329000.00",
                    "propertyPlantAndEquipmentNet": "22329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "238758000.00",
                    "commonStockSharesOutstanding": "11675000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1944114000.00",
                    "intangibleAssets": "3473000.00",
                    "earningAssets": "386244000.00",
                    "otherCurrentAssets": "1318661000.00",
                    "totalLiab": "1732178000.00",
                    "totalStockholderEquity": "211936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1265042000.00",
                    "commonStock": "11995000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72496000.00",
                    "otherLiab": "25833000.00",
                    "goodWill": "19630000.00",
                    "otherAssets": "2243526000.00",
                    "cash": "40551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1316899000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "196630000.00",
                    "shortTermDebt": "10172000.00",
                    "shortLongTermDebt": "30000.00",
                    "shortLongTermDebtTotal": "237181000.00",
                    "otherStockholderEquity": "121432000.00",
                    "propertyPlantEquipment": "35474000.00",
                    "totalCurrentAssets": "326041000.00",
                    "longTermInvestments": "254335000.00",
                    "netTangibleAssets": "181499000.00",
                    "shortTermInvestments": "235821000.00",
                    "netReceivables": "49669000.00",
                    "longTermDebt": "227009000.00",
                    "inventory": "1397000.00",
                    "accountsPayable": "41685000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11995000.00",
                    "preferredStockTotalEquity": "7334000.00",
                    "retainedEarningsTotalEquity": "72496000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1618073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124000.00",
                    "nonCurrentLiabilitiesOther": "421327000.00",
                    "nonCurrentLiabilitiesTotal": "415279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "122516000.00",
                    "liabilitiesAndStockholdersEquity": "1944114000.00",
                    "cashAndShortTermInvestments": "276372000.00",
                    "propertyPlantAndEquipmentGross": "21974000.00",
                    "propertyPlantAndEquipmentNet": "21974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12334423.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1961952000.00",
                    "intangibleAssets": null,
                    "earningAssets": "431695000.00",
                    "otherCurrentAssets": "1565038000.00",
                    "totalLiab": "1755712000.00",
                    "totalStockholderEquity": "206240000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1456404000.00",
                    "commonStock": "11865000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69349000.00",
                    "otherLiab": "27787000.00",
                    "goodWill": "19630000.00",
                    "otherAssets": "2251506000.00",
                    "cash": "50109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1509947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "205116000.00",
                    "shortTermDebt": "9460000.00",
                    "shortLongTermDebt": "7000.00",
                    "shortLongTermDebtTotal": "255225000.00",
                    "otherStockholderEquity": "119834000.00",
                    "propertyPlantEquipment": "38381000.00",
                    "totalCurrentAssets": "107360000.00",
                    "longTermInvestments": "244478000.00",
                    "netTangibleAssets": "179276000.00",
                    "shortTermInvestments": "226064000.00",
                    "netReceivables": "57251000.00",
                    "longTermDebt": "245765000.00",
                    "inventory": "1361000.00",
                    "accountsPayable": "44083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2142000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11865000.00",
                    "preferredStockTotalEquity": "7334000.00",
                    "retainedEarningsTotalEquity": "69349000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1854592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124000.00",
                    "nonCurrentLiabilitiesOther": "251101000.00",
                    "nonCurrentLiabilitiesTotal": "245765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "120918000.00",
                    "liabilitiesAndStockholdersEquity": "1961952000.00",
                    "cashAndShortTermInvestments": "50109000.00",
                    "propertyPlantAndEquipmentGross": "25446000.00",
                    "propertyPlantAndEquipmentNet": "25446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12098335.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1833018000.00",
                    "intangibleAssets": null,
                    "earningAssets": "371525000.00",
                    "otherCurrentAssets": "1254185000.00",
                    "totalLiab": "1632342000.00",
                    "totalStockholderEquity": "200676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1377737000.00",
                    "commonStock": "11764000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65728000.00",
                    "otherLiab": "25242000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "2111140000.00",
                    "cash": "35739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1428918000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "177114000.00",
                    "shortTermDebt": "9429000.00",
                    "shortLongTermDebt": "43000.00",
                    "shortLongTermDebtTotal": "212853000.00",
                    "otherStockholderEquity": "117864000.00",
                    "propertyPlantEquipment": "38591000.00",
                    "totalCurrentAssets": "300711000.00",
                    "longTermInvestments": "233951000.00",
                    "netTangibleAssets": "174362000.00",
                    "shortTermInvestments": "215587000.00",
                    "netReceivables": "49385000.00",
                    "longTermDebt": "203424000.00",
                    "inventory": "1404000.00",
                    "accountsPayable": "41752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11764000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "65728000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1532307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16524000.00",
                    "nonCurrentLiabilitiesOther": "196329000.00",
                    "nonCurrentLiabilitiesTotal": "203424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118948000.00",
                    "liabilitiesAndStockholdersEquity": "1833018000.00",
                    "cashAndShortTermInvestments": "251326000.00",
                    "propertyPlantAndEquipmentGross": "25691000.00",
                    "propertyPlantAndEquipmentNet": "25691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13155302.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1789908000.00",
                    "intangibleAssets": "550000.00",
                    "earningAssets": "318088000.00",
                    "otherCurrentAssets": "1205318000.00",
                    "totalLiab": "1609036000.00",
                    "totalStockholderEquity": "180872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1430659000.00",
                    "commonStock": "11666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50937000.00",
                    "otherLiab": "16757000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "2068892000.00",
                    "cash": "32736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1476628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "112225000.00",
                    "shortTermDebt": "12553000.00",
                    "shortLongTermDebt": "65000.00",
                    "shortLongTermDebtTotal": "144961000.00",
                    "otherStockholderEquity": "116324000.00",
                    "propertyPlantEquipment": "38822000.00",
                    "totalCurrentAssets": "305606000.00",
                    "longTermInvestments": "234582000.00",
                    "netTangibleAssets": "154558000.00",
                    "shortTermInvestments": "224741000.00",
                    "netReceivables": "48129000.00",
                    "longTermDebt": "17524000.00",
                    "inventory": "2108000.00",
                    "accountsPayable": "33416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11666000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "50937000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1484302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17524000.00",
                    "nonCurrentLiabilitiesOther": "127437000.00",
                    "nonCurrentLiabilitiesTotal": "132408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "117408000.00",
                    "liabilitiesAndStockholdersEquity": "1789908000.00",
                    "cashAndShortTermInvestments": "257477000.00",
                    "propertyPlantAndEquipmentGross": "25922000.00",
                    "propertyPlantAndEquipmentNet": "25922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13177281.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1750969000.00",
                    "intangibleAssets": "550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1181911000.00",
                    "totalLiab": "1574196000.00",
                    "totalStockholderEquity": "176773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1309154000.00",
                    "commonStock": "11658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48274000.00",
                    "otherLiab": "16642000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "2027757000.00",
                    "cash": "36999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1341785000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210337000.00",
                    "shortTermDebt": "14925000.00",
                    "shortLongTermDebt": "85000.00",
                    "shortLongTermDebtTotal": "247336000.00",
                    "otherStockholderEquity": "115813000.00",
                    "propertyPlantEquipment": "26545000.00",
                    "totalCurrentAssets": "292270000.00",
                    "longTermInvestments": "1590848000.00",
                    "netTangibleAssets": "150439000.00",
                    "shortTermInvestments": "221614000.00",
                    "netReceivables": "33657000.00",
                    "longTermDebt": "17524000.00",
                    "inventory": "2145000.00",
                    "accountsPayable": "17706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11658000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "48274000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17524000.00",
                    "nonCurrentLiabilitiesOther": "229812000.00",
                    "nonCurrentLiabilitiesTotal": "232411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116897000.00",
                    "liabilitiesAndStockholdersEquity": "1750969000.00",
                    "cashAndShortTermInvestments": "258613000.00",
                    "propertyPlantAndEquipmentGross": "26545000.00",
                    "propertyPlantAndEquipmentNet": "26545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12772222.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1723104000.00",
                    "intangibleAssets": "18480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1164931000.00",
                    "totalLiab": "1552228000.00",
                    "totalStockholderEquity": "170876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1379186000.00",
                    "commonStock": "11588000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45745000.00",
                    "otherLiab": "15852000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1994596000.00",
                    "cash": "36823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1411704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119456000.00",
                    "shortTermDebt": "15755000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156279000.00",
                    "otherStockholderEquity": "114413000.00",
                    "propertyPlantEquipment": "26706000.00",
                    "totalCurrentAssets": "286681000.00",
                    "longTermInvestments": "1565441000.00",
                    "netTangibleAssets": "144562000.00",
                    "shortTermInvestments": "216714000.00",
                    "netReceivables": "33144000.00",
                    "longTermDebt": "18500000.00",
                    "inventory": "1750000.00",
                    "accountsPayable": "16763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11588000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "45745000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1436423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18500000.00",
                    "nonCurrentLiabilitiesOther": "137755000.00",
                    "nonCurrentLiabilitiesTotal": "140524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115497000.00",
                    "liabilitiesAndStockholdersEquity": "1723104000.00",
                    "cashAndShortTermInvestments": "253537000.00",
                    "propertyPlantAndEquipmentGross": "26706000.00",
                    "propertyPlantAndEquipmentNet": "26706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13113259.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1685419000.00",
                    "intangibleAssets": "18480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1114239000.00",
                    "totalLiab": "1519624000.00",
                    "totalStockholderEquity": "165795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15890000.00",
                    "commonStock": "11389000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42636000.00",
                    "otherLiab": "15203000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1959371000.00",
                    "cash": "38728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15890000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "248898000.00",
                    "shortTermDebt": "307866000.00",
                    "shortLongTermDebt": "307866000.00",
                    "shortLongTermDebtTotal": "328662000.00",
                    "otherStockholderEquity": "111237000.00",
                    "propertyPlantEquipment": "26418000.00",
                    "totalCurrentAssets": "1411467000.00",
                    "longTermInvestments": "1303220000.00",
                    "netTangibleAssets": "139481000.00",
                    "shortTermInvestments": "222085000.00",
                    "netReceivables": "36415000.00",
                    "longTermDebt": "20796000.00",
                    "inventory": "1775000.00",
                    "accountsPayable": "15890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11389000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "42636000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1372739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273952000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20796000.00",
                    "nonCurrentLiabilitiesOther": "287070000.00",
                    "nonCurrentLiabilitiesTotal": "287626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112321000.00",
                    "liabilitiesAndStockholdersEquity": "1685419000.00",
                    "cashAndShortTermInvestments": "260813000.00",
                    "propertyPlantAndEquipmentGross": "26418000.00",
                    "propertyPlantAndEquipmentNet": "26418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11502148.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1581518000.00",
                    "intangibleAssets": "646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1004767000.00",
                    "totalLiab": "1431097000.00",
                    "totalStockholderEquity": "150421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15620000.00",
                    "commonStock": "10590000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40190000.00",
                    "otherLiab": "14712000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1859958000.00",
                    "cash": "38408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15620000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "202486000.00",
                    "shortTermDebt": "261570000.00",
                    "shortLongTermDebt": "261570000.00",
                    "shortLongTermDebtTotal": "295094000.00",
                    "otherStockholderEquity": "99024000.00",
                    "propertyPlantEquipment": "26477000.00",
                    "totalCurrentAssets": "1303078000.00",
                    "longTermInvestments": "1198386000.00",
                    "netTangibleAssets": "124107000.00",
                    "shortTermInvestments": "226504000.00",
                    "netReceivables": "33399000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "1910000.00",
                    "accountsPayable": "15620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7217000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10590000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "40190000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1264670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "228046000.00",
                    "nonCurrentLiabilitiesTotal": "240894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100108000.00",
                    "liabilitiesAndStockholdersEquity": "1581518000.00",
                    "cashAndShortTermInvestments": "264912000.00",
                    "propertyPlantAndEquipmentGross": "26477000.00",
                    "propertyPlantAndEquipmentNet": "26477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12714353.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1534302000.00",
                    "intangibleAssets": "646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "964016000.00",
                    "totalLiab": "1384110000.00",
                    "totalStockholderEquity": "150192000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1159580000.00",
                    "commonStock": "10496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37236000.00",
                    "otherLiab": "16434000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1811621000.00",
                    "cash": "35083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1198417000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "173013000.00",
                    "shortTermDebt": "22403000.00",
                    "shortLongTermDebt": "81000.00",
                    "shortLongTermDebtTotal": "208096000.00",
                    "otherStockholderEquity": "97614000.00",
                    "propertyPlantEquipment": "26686000.00",
                    "totalCurrentAssets": "292967000.00",
                    "longTermInvestments": "1162857000.00",
                    "netTangibleAssets": "123878000.00",
                    "shortTermInvestments": "231507000.00",
                    "netReceivables": "26377000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "68140000.00",
                    "accountsPayable": "16434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10496000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "37236000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "174603000.00",
                    "nonCurrentLiabilitiesTotal": "185693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98698000.00",
                    "liabilitiesAndStockholdersEquity": "1534302000.00",
                    "cashAndShortTermInvestments": "266590000.00",
                    "propertyPlantAndEquipmentGross": "26686000.00",
                    "propertyPlantAndEquipmentNet": "26686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10823994.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1471590000.00",
                    "intangibleAssets": "18480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "990253000.00",
                    "totalLiab": "1322613000.00",
                    "totalStockholderEquity": "148977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14442000.00",
                    "commonStock": "10496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36197000.00",
                    "otherLiab": "14442000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1704607000.00",
                    "cash": "35050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14442000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "82877000.00",
                    "shortTermDebt": "142972000.00",
                    "shortLongTermDebt": "142972000.00",
                    "shortLongTermDebtTotal": "176496000.00",
                    "otherStockholderEquity": "97307000.00",
                    "propertyPlantEquipment": "27189000.00",
                    "totalCurrentAssets": "1238573000.00",
                    "longTermInvestments": "1154128000.00",
                    "netTangibleAssets": "122663000.00",
                    "shortTermInvestments": "187348000.00",
                    "netReceivables": "25922000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "70444000.00",
                    "accountsPayable": "14442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2857000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10496000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "36197000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1203523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233017000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "109448000.00",
                    "nonCurrentLiabilitiesTotal": "117927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98391000.00",
                    "liabilitiesAndStockholdersEquity": "1471590000.00",
                    "cashAndShortTermInvestments": "222398000.00",
                    "propertyPlantAndEquipmentGross": "27189000.00",
                    "propertyPlantAndEquipmentNet": "27189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12410070.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1507053000.00",
                    "intangibleAssets": "18480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1048667000.00",
                    "totalLiab": "1360219000.00",
                    "totalStockholderEquity": "146834000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15509000.00",
                    "commonStock": "10494000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34264000.00",
                    "otherLiab": "15509000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1728105000.00",
                    "cash": "32332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15509000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "190576000.00",
                    "shortTermDebt": "245102000.00",
                    "shortLongTermDebt": "245102000.00",
                    "shortLongTermDebtTotal": "278626000.00",
                    "otherStockholderEquity": "97132000.00",
                    "propertyPlantEquipment": "27462000.00",
                    "totalCurrentAssets": "1286001000.00",
                    "longTermInvestments": "1200455000.00",
                    "netTangibleAssets": "120520000.00",
                    "shortTermInvestments": "175110000.00",
                    "netReceivables": "29892000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "108944000.00",
                    "accountsPayable": "15509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2890000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10494000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "34264000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1253669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "211578000.00",
                    "nonCurrentLiabilitiesTotal": "222908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98216000.00",
                    "liabilitiesAndStockholdersEquity": "1507053000.00",
                    "cashAndShortTermInvestments": "207442000.00",
                    "propertyPlantAndEquipmentGross": "27462000.00",
                    "propertyPlantAndEquipmentNet": "27462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12181433.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1433951000.00",
                    "intangibleAssets": "744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "989744000.00",
                    "totalLiab": "1295226000.00",
                    "totalStockholderEquity": "138725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12930000.00",
                    "commonStock": "10048000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32387000.00",
                    "otherLiab": "12930000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1651264000.00",
                    "cash": "32805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "91330000.00",
                    "shortTermDebt": "112306000.00",
                    "shortLongTermDebt": "112306000.00",
                    "shortLongTermDebtTotal": "145830000.00",
                    "otherStockholderEquity": "92476000.00",
                    "propertyPlantEquipment": "26079000.00",
                    "totalCurrentAssets": "1216638000.00",
                    "longTermInvestments": "1139331000.00",
                    "netTangibleAssets": "112411000.00",
                    "shortTermInvestments": "172754000.00",
                    "netReceivables": "21335000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "72335000.00",
                    "accountsPayable": "12930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4020000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10048000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "32387000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1183833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "112306000.00",
                    "nonCurrentLiabilitiesTotal": "124135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93560000.00",
                    "liabilitiesAndStockholdersEquity": "1433951000.00",
                    "cashAndShortTermInvestments": "205559000.00",
                    "propertyPlantAndEquipmentGross": "26079000.00",
                    "propertyPlantAndEquipmentNet": "26079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10009341.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1418804000.00",
                    "intangibleAssets": "744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "994540000.00",
                    "totalLiab": "1273179000.00",
                    "totalStockholderEquity": "145625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16557000.00",
                    "commonStock": "10048000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31192000.00",
                    "otherLiab": "16557000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1625477000.00",
                    "cash": "31867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16557000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92578000.00",
                    "shortTermDebt": "149605000.00",
                    "shortLongTermDebt": "149605000.00",
                    "shortLongTermDebtTotal": "183129000.00",
                    "otherStockholderEquity": "92328000.00",
                    "propertyPlantEquipment": "25081000.00",
                    "totalCurrentAssets": "1212131000.00",
                    "longTermInvestments": "1133938000.00",
                    "netTangibleAssets": "110791000.00",
                    "shortTermInvestments": "162368000.00",
                    "netReceivables": "23356000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "90588000.00",
                    "accountsPayable": "16557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10048000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "31192000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206673000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "116081000.00",
                    "nonCurrentLiabilitiesTotal": "124445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93412000.00",
                    "liabilitiesAndStockholdersEquity": "1418804000.00",
                    "cashAndShortTermInvestments": "194235000.00",
                    "propertyPlantAndEquipmentGross": "25081000.00",
                    "propertyPlantAndEquipmentNet": "25081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9996544.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1468595000.00",
                    "intangibleAssets": "18480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1060670000.00",
                    "totalLiab": "1343218000.00",
                    "totalStockholderEquity": "125377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1126790000.00",
                    "commonStock": "8135000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29361000.00",
                    "otherLiab": "19600000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1664686000.00",
                    "cash": "35978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1173582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160850000.00",
                    "shortTermDebt": "27192000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "196828000.00",
                    "otherStockholderEquity": "73569000.00",
                    "propertyPlantEquipment": "25440000.00",
                    "totalCurrentAssets": "211834000.00",
                    "longTermInvestments": "1190032000.00",
                    "netTangibleAssets": "90563000.00",
                    "shortTermInvestments": "152171000.00",
                    "netReceivables": "23685000.00",
                    "longTermDebt": "33500000.00",
                    "inventory": "123349000.00",
                    "accountsPayable": "19600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2022000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8135000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "29361000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1256761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33500000.00",
                    "nonCurrentLiabilitiesOther": "163304000.00",
                    "nonCurrentLiabilitiesTotal": "169636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74653000.00",
                    "liabilitiesAndStockholdersEquity": "1468595000.00",
                    "cashAndShortTermInvestments": "188149000.00",
                    "propertyPlantAndEquipmentGross": "25440000.00",
                    "propertyPlantAndEquipmentNet": "25440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10434344.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1484962000.00",
                    "intangibleAssets": "18480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1093893000.00",
                    "totalLiab": "1360943000.00",
                    "totalStockholderEquity": "124019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1067242000.00",
                    "commonStock": "8129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27526000.00",
                    "otherLiab": "21121000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1668132000.00",
                    "cash": "41912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1114411000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "230668000.00",
                    "shortTermDebt": "26048000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272580000.00",
                    "otherStockholderEquity": "73388000.00",
                    "propertyPlantEquipment": "25846000.00",
                    "totalCurrentAssets": "207899000.00",
                    "longTermInvestments": "1210086000.00",
                    "netTangibleAssets": "89205000.00",
                    "shortTermInvestments": "138844000.00",
                    "netReceivables": "27143000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "132024000.00",
                    "accountsPayable": "21121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8129000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "27526000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1277063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "239056000.00",
                    "nonCurrentLiabilitiesTotal": "246532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74472000.00",
                    "liabilitiesAndStockholdersEquity": "1484962000.00",
                    "cashAndShortTermInvestments": "180756000.00",
                    "propertyPlantAndEquipmentGross": "25846000.00",
                    "propertyPlantAndEquipmentNet": "25846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10433120.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1432640000.00",
                    "intangibleAssets": "845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1053703000.00",
                    "totalLiab": "1315575000.00",
                    "totalStockholderEquity": "117065000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1091568000.00",
                    "commonStock": "8129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21503000.00",
                    "otherLiab": "14655000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1612322000.00",
                    "cash": "41876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1135784000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "167476000.00",
                    "shortTermDebt": "29561000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209352000.00",
                    "otherStockholderEquity": "73225000.00",
                    "propertyPlantEquipment": "26377000.00",
                    "totalCurrentAssets": "199255000.00",
                    "longTermInvestments": "1166035000.00",
                    "netTangibleAssets": "82251000.00",
                    "shortTermInvestments": "134825000.00",
                    "netReceivables": "22554000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "99102000.00",
                    "accountsPayable": "14655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8129000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "21503000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1233385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "175828000.00",
                    "nonCurrentLiabilitiesTotal": "179791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74309000.00",
                    "liabilitiesAndStockholdersEquity": "1432640000.00",
                    "cashAndShortTermInvestments": "176701000.00",
                    "propertyPlantAndEquipmentGross": "26377000.00",
                    "propertyPlantAndEquipmentNet": "26377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9901250.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1384476000.00",
                    "intangibleAssets": "845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1078863000.00",
                    "totalLiab": "1269764000.00",
                    "totalStockholderEquity": "114712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13291000.00",
                    "commonStock": "8113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20054000.00",
                    "otherLiab": "13291000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1553191000.00",
                    "cash": "42283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13291000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "174439000.00",
                    "shortTermDebt": "244159000.00",
                    "shortLongTermDebt": "244159000.00",
                    "shortLongTermDebtTotal": "277683000.00",
                    "otherStockholderEquity": "73144000.00",
                    "propertyPlantEquipment": "26275000.00",
                    "totalCurrentAssets": "1215761000.00",
                    "longTermInvestments": "1126787000.00",
                    "netTangibleAssets": "79898000.00",
                    "shortTermInvestments": "70256000.00",
                    "netReceivables": "24359000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "102862000.00",
                    "accountsPayable": "13291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8113000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "20054000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "210635000.00",
                    "nonCurrentLiabilitiesTotal": "216722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74228000.00",
                    "liabilitiesAndStockholdersEquity": "1384476000.00",
                    "cashAndShortTermInvestments": "112539000.00",
                    "propertyPlantAndEquipmentGross": "26275000.00",
                    "propertyPlantAndEquipmentNet": "26275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8100953.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1306529000.00",
                    "intangibleAssets": "18480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1014506000.00",
                    "totalLiab": "1192400000.00",
                    "totalStockholderEquity": "114129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1018255000.00",
                    "commonStock": "8113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18958000.00",
                    "otherLiab": "11591000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1472428000.00",
                    "cash": "38285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1056408000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "124269000.00",
                    "shortTermDebt": "26562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162554000.00",
                    "otherStockholderEquity": "73039000.00",
                    "propertyPlantEquipment": "26292000.00",
                    "totalCurrentAssets": "126124000.00",
                    "longTermInvestments": "1060492000.00",
                    "netTangibleAssets": "79315000.00",
                    "shortTermInvestments": "68158000.00",
                    "netReceivables": "19681000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "73321000.00",
                    "accountsPayable": "11591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2315000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8113000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "18958000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1180405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "129030000.00",
                    "nonCurrentLiabilitiesTotal": "135992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74123000.00",
                    "liabilitiesAndStockholdersEquity": "1306529000.00",
                    "cashAndShortTermInvestments": "106443000.00",
                    "propertyPlantAndEquipmentGross": "26292000.00",
                    "propertyPlantAndEquipmentNet": "26292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8215811.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1253066000.00",
                    "intangibleAssets": "19041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "976501000.00",
                    "totalLiab": "1139792000.00",
                    "totalStockholderEquity": "113274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "890969000.00",
                    "commonStock": "8048000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17858000.00",
                    "otherLiab": "10791000.00",
                    "goodWill": "17779000.00",
                    "otherAssets": "1415486000.00",
                    "cash": "25673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "928023000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "212359000.00",
                    "shortTermDebt": "26263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238032000.00",
                    "otherStockholderEquity": "73366000.00",
                    "propertyPlantEquipment": "25645000.00",
                    "totalCurrentAssets": "114145000.00",
                    "longTermInvestments": "1020345000.00",
                    "netTangibleAssets": "79161000.00",
                    "shortTermInvestments": "65855000.00",
                    "netReceivables": "22617000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "116682000.00",
                    "accountsPayable": "10791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8048000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "17858000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1138921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "204508000.00",
                    "nonCurrentLiabilitiesTotal": "211769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74450000.00",
                    "liabilitiesAndStockholdersEquity": "1253066000.00",
                    "cashAndShortTermInvestments": "91528000.00",
                    "propertyPlantAndEquipmentGross": "25645000.00",
                    "propertyPlantAndEquipmentNet": "25645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9982357.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1194973000.00",
                    "intangibleAssets": "19094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "905248000.00",
                    "totalLiab": "1083386000.00",
                    "totalStockholderEquity": "111587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "866308000.00",
                    "commonStock": "8034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16416000.00",
                    "otherLiab": "12189000.00",
                    "goodWill": "17779000.00",
                    "otherAssets": "1359271000.00",
                    "cash": "38204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "904619000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "166685000.00",
                    "shortTermDebt": "26122000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204889000.00",
                    "otherStockholderEquity": "73357000.00",
                    "propertyPlantEquipment": "25412000.00",
                    "totalCurrentAssets": "125427000.00",
                    "longTermInvestments": "950606000.00",
                    "netTangibleAssets": "77474000.00",
                    "shortTermInvestments": "67204000.00",
                    "netReceivables": "20019000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "126377000.00",
                    "accountsPayable": "12189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8034000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "16416000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1069546000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "171365000.00",
                    "nonCurrentLiabilitiesTotal": "178767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74441000.00",
                    "liabilitiesAndStockholdersEquity": "1194973000.00",
                    "cashAndShortTermInvestments": "105408000.00",
                    "propertyPlantAndEquipmentGross": "25412000.00",
                    "propertyPlantAndEquipmentNet": "25412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8174366.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1110459000.00",
                    "intangibleAssets": "1000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "815067000.00",
                    "totalLiab": "1001021000.00",
                    "totalStockholderEquity": "109438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10310000.00",
                    "commonStock": "8034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14454000.00",
                    "otherLiab": "10310000.00",
                    "goodWill": "17779000.00",
                    "otherAssets": "1276461000.00",
                    "cash": "41984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10310000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92827000.00",
                    "shortTermDebt": "167484000.00",
                    "shortLongTermDebt": "167484000.00",
                    "shortLongTermDebtTotal": "201008000.00",
                    "otherStockholderEquity": "73258000.00",
                    "propertyPlantEquipment": "25472000.00",
                    "totalCurrentAssets": "944457000.00",
                    "longTermInvestments": "861601000.00",
                    "netTangibleAssets": "75325000.00",
                    "shortTermInvestments": "68213000.00",
                    "netReceivables": "19193000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "70102000.00",
                    "accountsPayable": "10310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2642000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8034000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "14454000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "133960000.00",
                    "nonCurrentLiabilitiesTotal": "134811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74342000.00",
                    "liabilitiesAndStockholdersEquity": "1110459000.00",
                    "cashAndShortTermInvestments": "110197000.00",
                    "propertyPlantAndEquipmentGross": "25472000.00",
                    "propertyPlantAndEquipmentNet": "25472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8021860.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1086814000.00",
                    "intangibleAssets": "17779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "757301000.00",
                    "totalLiab": "976157000.00",
                    "totalStockholderEquity": "110657000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "846321000.00",
                    "commonStock": "8083000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15503000.00",
                    "otherLiab": "6953000.00",
                    "goodWill": "17779000.00",
                    "otherAssets": "1255624000.00",
                    "cash": "71936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "887168000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50947000.00",
                    "shortTermDebt": "33894000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "122883000.00",
                    "otherStockholderEquity": "73125000.00",
                    "propertyPlantEquipment": "24006000.00",
                    "totalCurrentAssets": "160703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "71392000.00",
                    "netReceivables": "17375000.00",
                    "longTermDebt": "39023000.00",
                    "inventory": "51318000.00",
                    "accountsPayable": "6953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2388000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8083000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "926111000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1086814000.00",
                    "cashAndShortTermInvestments": "143328000.00",
                    "propertyPlantAndEquipmentGross": "24006000.00",
                    "propertyPlantAndEquipmentNet": "24006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8286283.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1062621000.00",
                    "intangibleAssets": "17779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "728422000.00",
                    "totalLiab": "952254000.00",
                    "totalStockholderEquity": "110367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "747044000.00",
                    "commonStock": "8083000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15110000.00",
                    "otherLiab": "9483000.00",
                    "goodWill": "17779000.00",
                    "otherAssets": "1247818000.00",
                    "cash": "37546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "793048000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158181000.00",
                    "shortTermDebt": "36521000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195727000.00",
                    "otherStockholderEquity": "73077000.00",
                    "propertyPlantEquipment": "21294000.00",
                    "totalCurrentAssets": "149002000.00",
                    "longTermInvestments": "797222000.00",
                    "netTangibleAssets": "76254000.00",
                    "shortTermInvestments": "90146000.00",
                    "netReceivables": "21310000.00",
                    "longTermDebt": "33437000.00",
                    "inventory": "69711000.00",
                    "accountsPayable": "9483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8083000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "15110000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21346000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "913619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33437000.00",
                    "nonCurrentLiabilitiesOther": "162290000.00",
                    "nonCurrentLiabilitiesTotal": "159206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74161000.00",
                    "liabilitiesAndStockholdersEquity": "1062621000.00",
                    "cashAndShortTermInvestments": "127692000.00",
                    "propertyPlantAndEquipmentGross": "21294000.00",
                    "propertyPlantAndEquipmentNet": "21294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8071174.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "997425000.00",
                    "intangibleAssets": "17779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "631935000.00",
                    "totalLiab": "898114000.00",
                    "totalStockholderEquity": "99311000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "754640000.00",
                    "commonStock": "7947000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14480000.00",
                    "otherLiab": "7372000.00",
                    "goodWill": "17779000.00",
                    "otherAssets": "1195545000.00",
                    "cash": "42039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "833510000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "94063000.00",
                    "shortTermDebt": "71498000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136102000.00",
                    "otherStockholderEquity": "71023000.00",
                    "propertyPlantEquipment": "18926000.00",
                    "totalCurrentAssets": "167370000.00",
                    "longTermInvestments": "720308000.00",
                    "netTangibleAssets": "73032000.00",
                    "shortTermInvestments": "104592000.00",
                    "netReceivables": "20739000.00",
                    "longTermDebt": "4124000.00",
                    "inventory": "50576000.00",
                    "accountsPayable": "7372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2639000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7947000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": "14480000.00",
                    "treasuryStock": "-2167000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "830055000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124000.00",
                    "nonCurrentLiabilitiesOther": "131978000.00",
                    "nonCurrentLiabilitiesTotal": "64604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "73190000.00",
                    "liabilitiesAndStockholdersEquity": "997425000.00",
                    "cashAndShortTermInvestments": "146631000.00",
                    "propertyPlantAndEquipmentGross": "18926000.00",
                    "propertyPlantAndEquipmentNet": "18926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7882569.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "987060000.00",
                    "intangibleAssets": "17791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "616207000.00",
                    "totalLiab": "893038000.00",
                    "totalStockholderEquity": "94022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "695811000.00",
                    "commonStock": "7706000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13343000.00",
                    "otherLiab": "6878000.00",
                    "goodWill": "17779000.00",
                    "otherAssets": "1184839000.00",
                    "cash": "49270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "784267000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141079000.00",
                    "shortTermDebt": "81578000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190349000.00",
                    "otherStockholderEquity": "67434000.00",
                    "propertyPlantEquipment": "16919000.00",
                    "totalCurrentAssets": "172200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106411000.00",
                    "netReceivables": "16519000.00",
                    "longTermDebt": "10743000.00",
                    "inventory": "89561000.00",
                    "accountsPayable": "6878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7706000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "987060000.00",
                    "cashAndShortTermInvestments": "155681000.00",
                    "propertyPlantAndEquipmentGross": "16919000.00",
                    "propertyPlantAndEquipmentNet": "16919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7882569.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "853138000.00",
                    "intangibleAssets": "17622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "470229000.00",
                    "totalLiab": "770192000.00",
                    "totalStockholderEquity": "82946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "620010000.00",
                    "commonStock": "3507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12920000.00",
                    "otherLiab": "7665000.00",
                    "goodWill": "17622000.00",
                    "otherAssets": "1050754000.00",
                    "cash": "57909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "713822000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "84608000.00",
                    "shortTermDebt": "86147000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "142517000.00",
                    "otherStockholderEquity": "60918000.00",
                    "propertyPlantEquipment": "14957000.00",
                    "totalCurrentAssets": "185293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109829000.00",
                    "netReceivables": "17555000.00",
                    "longTermDebt": "56370000.00",
                    "inventory": "46862000.00",
                    "accountsPayable": "7665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2899000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3507000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "667845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "853138000.00",
                    "cashAndShortTermInvestments": "167738000.00",
                    "propertyPlantAndEquipmentGross": "14957000.00",
                    "propertyPlantAndEquipmentNet": "14957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6944926.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "781979000.00",
                    "intangibleAssets": "17622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "478998000.00",
                    "totalLiab": "699456000.00",
                    "totalStockholderEquity": "82523000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "531338000.00",
                    "commonStock": "3505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12178000.00",
                    "otherLiab": "8175000.00",
                    "goodWill": "17622000.00",
                    "otherAssets": "944256000.00",
                    "cash": "40176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "622469000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119767000.00",
                    "shortTermDebt": "82956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159943000.00",
                    "otherStockholderEquity": "60828000.00",
                    "propertyPlantEquipment": "13777000.00",
                    "totalCurrentAssets": "140704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "83550000.00",
                    "netReceivables": "16978000.00",
                    "longTermDebt": "76987000.00",
                    "inventory": "76879000.00",
                    "accountsPayable": "8175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3505000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "641275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "781979000.00",
                    "cashAndShortTermInvestments": "123726000.00",
                    "propertyPlantAndEquipmentGross": "13777000.00",
                    "propertyPlantAndEquipmentNet": "13777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6941411.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "756599000.00",
                    "intangibleAssets": "17622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "458461000.00",
                    "totalLiab": "674606000.00",
                    "totalStockholderEquity": "81993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "520263000.00",
                    "commonStock": "3492000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10955000.00",
                    "otherLiab": "8036000.00",
                    "goodWill": "17622000.00",
                    "otherAssets": "899852000.00",
                    "cash": "61038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "598060000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "85269000.00",
                    "shortTermDebt": "69761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "146307000.00",
                    "otherStockholderEquity": "60562000.00",
                    "propertyPlantEquipment": "12825000.00",
                    "totalCurrentAssets": "154885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77492000.00",
                    "netReceivables": "16355000.00",
                    "longTermDebt": "76546000.00",
                    "inventory": "73599000.00",
                    "accountsPayable": "8036000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1516000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3492000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "601714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "756599000.00",
                    "cashAndShortTermInvestments": "138530000.00",
                    "propertyPlantAndEquipmentGross": "12825000.00",
                    "propertyPlantAndEquipmentNet": "12825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6915430.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "726769000.00",
                    "intangibleAssets": "17634000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "458918000.00",
                    "totalLiab": "659220000.00",
                    "totalStockholderEquity": "67549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "486519000.00",
                    "commonStock": "2933000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9945000.00",
                    "otherLiab": "6726000.00",
                    "goodWill": "17622000.00",
                    "otherAssets": "870617000.00",
                    "cash": "34767000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563479000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "131208000.00",
                    "shortTermDebt": "70234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165975000.00",
                    "otherStockholderEquity": "47666000.00",
                    "propertyPlantEquipment": "11354000.00",
                    "totalCurrentAssets": "124003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "79502000.00",
                    "netReceivables": "9858000.00",
                    "longTermDebt": "95741000.00",
                    "inventory": "85736000.00",
                    "accountsPayable": "6726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2933000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "602766000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "726769000.00",
                    "cashAndShortTermInvestments": "114269000.00",
                    "propertyPlantAndEquipmentGross": "11354000.00",
                    "propertyPlantAndEquipmentNet": "11354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6915430.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "613631000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "562809000.00",
                    "totalStockholderEquity": "50822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "474274000.00",
                    "commonStock": "2247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8678000.00",
                    "otherLiab": "3043000.00",
                    "goodWill": null,
                    "otherAssets": "509325000.00",
                    "cash": "24333000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "543538000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "64202000.00",
                    "shortTermDebt": "69264000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88535000.00",
                    "otherStockholderEquity": "31892000.00",
                    "propertyPlantEquipment": "8848000.00",
                    "totalCurrentAssets": "31928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84326000.00",
                    "netReceivables": "7595000.00",
                    "longTermDebt": "19271000.00",
                    "inventory": "5207000.00",
                    "accountsPayable": "471231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2247000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "581703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "613631000.00",
                    "cashAndShortTermInvestments": "24333000.00",
                    "propertyPlantAndEquipmentGross": "8848000.00",
                    "propertyPlantAndEquipmentNet": "8848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4412741.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "588195000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "538512000.00",
                    "totalStockholderEquity": "49683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "460416000.00",
                    "commonStock": "2247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7651000.00",
                    "otherLiab": "2676000.00",
                    "goodWill": null,
                    "otherAssets": "-77806883000.00",
                    "cash": "30241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47855000.00",
                    "shortTermDebt": "64320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78096000.00",
                    "otherStockholderEquity": "31852000.00",
                    "propertyPlantEquipment": "7828000.00",
                    "totalCurrentAssets": "37544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94830000.00",
                    "netReceivables": "7303000.00",
                    "longTermDebt": "13776000.00",
                    "inventory": "2789000.00",
                    "accountsPayable": "457740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2247000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "550651000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "588195000.00",
                    "cashAndShortTermInvestments": "30241000.00",
                    "propertyPlantAndEquipmentGross": "7828000.00",
                    "propertyPlantAndEquipmentNet": "7828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4412741.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "572368000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "523830000.00",
                    "totalStockholderEquity": "48538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "443091000.00",
                    "commonStock": "2235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7060000.00",
                    "otherLiab": "2837000.00",
                    "goodWill": null,
                    "otherAssets": "451820000.00",
                    "cash": "32782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "512833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47957000.00",
                    "shortTermDebt": "66905000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80739000.00",
                    "otherStockholderEquity": "31559000.00",
                    "propertyPlantEquipment": "7744000.00",
                    "totalCurrentAssets": "140827000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "101017000.00",
                    "netReceivables": "7028000.00",
                    "longTermDebt": "13834000.00",
                    "inventory": "4521000.00",
                    "accountsPayable": "2837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-816000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2235000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "431541000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572368000.00",
                    "cashAndShortTermInvestments": "133799000.00",
                    "propertyPlantAndEquipmentGross": "7744000.00",
                    "propertyPlantAndEquipmentNet": "7744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4388483.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "533481000.00",
                    "intangibleAssets": "917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "485749000.00",
                    "totalStockholderEquity": "47732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "390545000.00",
                    "commonStock": "2235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6220000.00",
                    "otherLiab": "3478000.00",
                    "goodWill": "897000.00",
                    "otherAssets": "481600000.00",
                    "cash": "19959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71767000.00",
                    "shortTermDebt": "77835000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "91726000.00",
                    "otherStockholderEquity": "31519000.00",
                    "propertyPlantEquipment": "7782000.00",
                    "totalCurrentAssets": "125234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "99366000.00",
                    "netReceivables": "5909000.00",
                    "longTermDebt": "13891000.00",
                    "inventory": "7323000.00",
                    "accountsPayable": "3478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-742000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2235000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408247000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "533481000.00",
                    "cashAndShortTermInvestments": "119325000.00",
                    "propertyPlantAndEquipmentGross": "7782000.00",
                    "propertyPlantAndEquipmentNet": "7782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4388483.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "520179000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9918000.00",
                    "totalLiab": "471960000.00",
                    "totalStockholderEquity": "48219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380187000.00",
                    "commonStock": "2235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5792000.00",
                    "otherLiab": "2302000.00",
                    "goodWill": null,
                    "otherAssets": "399547000.00",
                    "cash": "27547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "458013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "64226000.00",
                    "shortTermDebt": "77826000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "91773000.00",
                    "otherStockholderEquity": "31490000.00",
                    "propertyPlantEquipment": "7673000.00",
                    "totalCurrentAssets": "41540000.00",
                    "longTermInvestments": "358506000.00",
                    "netTangibleAssets": "39719000.00",
                    "shortTermInvestments": "102292000.00",
                    "netReceivables": "13993000.00",
                    "longTermDebt": "4124000.00",
                    "inventory": "3622000.00",
                    "accountsPayable": "2302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2235000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": "5792000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-112460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "478639000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124000.00",
                    "nonCurrentLiabilitiesOther": "87649000.00",
                    "nonCurrentLiabilitiesTotal": "13947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "32574000.00",
                    "liabilitiesAndStockholdersEquity": "520179000.00",
                    "cashAndShortTermInvestments": "27547000.00",
                    "propertyPlantAndEquipmentGross": "7673000.00",
                    "propertyPlantAndEquipmentNet": "7673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4465159.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "454361000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "415487000.00",
                    "totalStockholderEquity": "38874000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351262000.00",
                    "commonStock": "2235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5119000.00",
                    "otherLiab": "2335000.00",
                    "goodWill": null,
                    "otherAssets": "256079000.00",
                    "cash": "22526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401484000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "41699000.00",
                    "shortTermDebt": "50222000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64225000.00",
                    "otherStockholderEquity": "31537000.00",
                    "propertyPlantEquipment": "7536000.00",
                    "totalCurrentAssets": "35823000.00",
                    "longTermInvestments": "328876000.00",
                    "netTangibleAssets": "38874000.00",
                    "shortTermInvestments": "91354000.00",
                    "netReceivables": "13297000.00",
                    "longTermDebt": "4124000.00",
                    "inventory": "2352000.00",
                    "accountsPayable": "2335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2235000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5119000.00",
                    "treasuryStock": "1006000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-89662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "418538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124000.00",
                    "nonCurrentLiabilitiesOther": "60101000.00",
                    "nonCurrentLiabilitiesTotal": "14003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "32543000.00",
                    "liabilitiesAndStockholdersEquity": "454361000.00",
                    "cashAndShortTermInvestments": "22526000.00",
                    "propertyPlantAndEquipmentGross": "7536000.00",
                    "propertyPlantAndEquipmentNet": "7536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4468869.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "449479000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "411626000.00",
                    "totalStockholderEquity": "37853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "353586000.00",
                    "commonStock": "2235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4483000.00",
                    "otherLiab": "2465000.00",
                    "goodWill": null,
                    "otherAssets": "257142000.00",
                    "cash": "29998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397568000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28042000.00",
                    "shortTermDebt": "43982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58040000.00",
                    "otherStockholderEquity": "31523000.00",
                    "propertyPlantEquipment": "7531000.00",
                    "totalCurrentAssets": "43439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73046000.00",
                    "netReceivables": "13441000.00",
                    "longTermDebt": "14058000.00",
                    "inventory": "1029000.00",
                    "accountsPayable": "351121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-388000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2235000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1006000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-102416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "406040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449479000.00",
                    "cashAndShortTermInvestments": "29998000.00",
                    "propertyPlantAndEquipmentGross": "7531000.00",
                    "propertyPlantAndEquipmentNet": "7531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4396238.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "414267000.00",
                    "intangibleAssets": "927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "383498000.00",
                    "totalStockholderEquity": "30769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "303137000.00",
                    "commonStock": "1802000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4643000.00",
                    "otherLiab": "2703000.00",
                    "goodWill": "896000.00",
                    "otherAssets": "341151000.00",
                    "cash": "31538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48823000.00",
                    "shortTermDebt": "47623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80361000.00",
                    "otherStockholderEquity": "24587000.00",
                    "propertyPlantEquipment": "7579000.00",
                    "totalCurrentAssets": "38310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61824000.00",
                    "netReceivables": "6772000.00",
                    "longTermDebt": "32738000.00",
                    "inventory": "2241000.00",
                    "accountsPayable": "2703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-263000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1006000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414267000.00",
                    "cashAndShortTermInvestments": "31538000.00",
                    "propertyPlantAndEquipmentGross": "7579000.00",
                    "propertyPlantAndEquipmentNet": "7579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4084726.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "417454000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "388634000.00",
                    "totalStockholderEquity": "28820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "319886000.00",
                    "commonStock": "1634000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7472000.00",
                    "otherLiab": "2890000.00",
                    "goodWill": null,
                    "otherAssets": "341424000.00",
                    "cash": "45099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374469000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23649000.00",
                    "shortTermDebt": "54583000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68748000.00",
                    "otherStockholderEquity": "19692000.00",
                    "propertyPlantEquipment": "7615000.00",
                    "totalCurrentAssets": "57242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65823000.00",
                    "netReceivables": "12143000.00",
                    "longTermDebt": "14165000.00",
                    "inventory": "2557000.00",
                    "accountsPayable": "316996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1634000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-826000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-73288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417454000.00",
                    "cashAndShortTermInvestments": "45099000.00",
                    "propertyPlantAndEquipmentGross": "7615000.00",
                    "propertyPlantAndEquipmentNet": "7615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3252617.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "394341000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "366327000.00",
                    "totalStockholderEquity": "28014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "303105000.00",
                    "commonStock": "1629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6852000.00",
                    "otherLiab": "2644000.00",
                    "goodWill": null,
                    "otherAssets": "322886000.00",
                    "cash": "42302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348212000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "20920000.00",
                    "shortTermDebt": "45107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63222000.00",
                    "otherStockholderEquity": "19664000.00",
                    "propertyPlantEquipment": "7611000.00",
                    "totalCurrentAssets": "54434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61404000.00",
                    "netReceivables": "12132000.00",
                    "longTermDebt": "18115000.00",
                    "inventory": "1772000.00",
                    "accountsPayable": "300461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1629000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-68874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "394341000.00",
                    "cashAndShortTermInvestments": "42302000.00",
                    "propertyPlantAndEquipmentGross": "7611000.00",
                    "propertyPlantAndEquipmentNet": "7611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3269046.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "379027000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "351597000.00",
                    "totalStockholderEquity": "27430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289849000.00",
                    "commonStock": "1629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6345000.00",
                    "otherLiab": "2457000.00",
                    "goodWill": null,
                    "otherAssets": "325656000.00",
                    "cash": "74463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328327000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12715000.00",
                    "shortTermDebt": "38478000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61748000.00",
                    "otherStockholderEquity": "19838000.00",
                    "propertyPlantEquipment": "7692000.00",
                    "totalCurrentAssets": "86788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43298000.00",
                    "netReceivables": "12325000.00",
                    "longTermDebt": "23270000.00",
                    "inventory": "2194000.00",
                    "accountsPayable": "287392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1629000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-622000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-50793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "379027000.00",
                    "cashAndShortTermInvestments": "74463000.00",
                    "propertyPlantAndEquipmentGross": "7692000.00",
                    "propertyPlantAndEquipmentNet": "7692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3277305.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "352762000.00",
                    "intangibleAssets": "941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "325624000.00",
                    "totalStockholderEquity": "27138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266661000.00",
                    "commonStock": "1629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5917000.00",
                    "otherLiab": "2130000.00",
                    "goodWill": "896000.00",
                    "otherAssets": "305392000.00",
                    "cash": "55698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15933000.00",
                    "shortTermDebt": "35641000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39765000.00",
                    "otherStockholderEquity": "19935000.00",
                    "propertyPlantEquipment": "7757000.00",
                    "totalCurrentAssets": "68749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37292000.00",
                    "netReceivables": "13051000.00",
                    "longTermDebt": "23322000.00",
                    "inventory": "2935000.00",
                    "accountsPayable": "264531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1629000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-522000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-43886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352762000.00",
                    "cashAndShortTermInvestments": "55698000.00",
                    "propertyPlantAndEquipmentGross": "7757000.00",
                    "propertyPlantAndEquipmentNet": "7757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3275694.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "342016000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "314979000.00",
                    "totalStockholderEquity": "27037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "256706000.00",
                    "commonStock": "1629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5822000.00",
                    "otherLiab": "2270000.00",
                    "goodWill": null,
                    "otherAssets": "258411000.00",
                    "cash": "55228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295606000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3045000.00",
                    "shortTermDebt": "38900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58273000.00",
                    "otherStockholderEquity": "19930000.00",
                    "propertyPlantEquipment": "7853000.00",
                    "totalCurrentAssets": "66156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29591000.00",
                    "netReceivables": "10928000.00",
                    "longTermDebt": "19373000.00",
                    "inventory": "2760000.00",
                    "accountsPayable": "254436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1629000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-523000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-51744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19373000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "342016000.00",
                    "cashAndShortTermInvestments": "55228000.00",
                    "propertyPlantAndEquipmentGross": "7853000.00",
                    "propertyPlantAndEquipmentNet": "7853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3327842.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "305791000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "279171000.00",
                    "totalStockholderEquity": "26620000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "243150000.00",
                    "commonStock": "1629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5433000.00",
                    "otherLiab": "2232000.00",
                    "goodWill": null,
                    "otherAssets": "274718000.00",
                    "cash": "47580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259748000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11559000.00",
                    "shortTermDebt": "16598000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36021000.00",
                    "otherStockholderEquity": "19926000.00",
                    "propertyPlantEquipment": "7916000.00",
                    "totalCurrentAssets": "58255000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16149000.00",
                    "netReceivables": "10675000.00",
                    "longTermDebt": "19423000.00",
                    "inventory": "3795000.00",
                    "accountsPayable": "240918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-368000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1629000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-523000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247536000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "305791000.00",
                    "cashAndShortTermInvestments": "47580000.00",
                    "propertyPlantAndEquipmentGross": "7916000.00",
                    "propertyPlantAndEquipmentNet": "7916000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3311544.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "286711000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "260492000.00",
                    "totalStockholderEquity": "26219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225336000.00",
                    "commonStock": "1618000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5051000.00",
                    "otherLiab": "2080000.00",
                    "goodWill": null,
                    "otherAssets": "257418000.00",
                    "cash": "33642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1514000.00",
                    "shortTermDebt": "18400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35156000.00",
                    "otherStockholderEquity": "19839000.00",
                    "propertyPlantEquipment": "8006000.00",
                    "totalCurrentAssets": "43815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16533000.00",
                    "netReceivables": "10173000.00",
                    "longTermDebt": "16756000.00",
                    "inventory": "2213000.00",
                    "accountsPayable": "223256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-289000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1618000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-496000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-23323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242896000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "286711000.00",
                    "cashAndShortTermInvestments": "33642000.00",
                    "propertyPlantAndEquipmentGross": "8006000.00",
                    "propertyPlantAndEquipmentNet": "8006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3306017.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "258706000.00",
                    "intangibleAssets": "956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "232870000.00",
                    "totalStockholderEquity": "25836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174900000.00",
                    "commonStock": "1604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4671000.00",
                    "otherLiab": "1835000.00",
                    "goodWill": "896000.00",
                    "otherAssets": "228141000.00",
                    "cash": "11750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46220000.00",
                    "shortTermDebt": "21904000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57970000.00",
                    "otherStockholderEquity": "19876000.00",
                    "propertyPlantEquipment": "8060000.00",
                    "totalCurrentAssets": "21559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17795000.00",
                    "netReceivables": "9809000.00",
                    "longTermDebt": "36066000.00",
                    "inventory": "1115000.00",
                    "accountsPayable": "173065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-315000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1604000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-299000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "258706000.00",
                    "cashAndShortTermInvestments": "11750000.00",
                    "propertyPlantAndEquipmentGross": "8060000.00",
                    "propertyPlantAndEquipmentNet": "8060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3244698.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "245875000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "220392000.00",
                    "totalStockholderEquity": "25483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172723000.00",
                    "commonStock": "1599000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4273000.00",
                    "otherLiab": "1250000.00",
                    "goodWill": null,
                    "otherAssets": "207916000.00",
                    "cash": "7635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191922000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "64380000.00",
                    "shortTermDebt": "19199000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72015000.00",
                    "otherStockholderEquity": "19920000.00",
                    "propertyPlantEquipment": "8117000.00",
                    "totalCurrentAssets": "16804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22268000.00",
                    "netReceivables": "9169000.00",
                    "longTermDebt": "28470000.00",
                    "inventory": "773000.00",
                    "accountsPayable": "171473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1599000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-199000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-28075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "229071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245875000.00",
                    "cashAndShortTermInvestments": "7635000.00",
                    "propertyPlantAndEquipmentGross": "8117000.00",
                    "propertyPlantAndEquipmentNet": "8117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3292412.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "234410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "208793000.00",
                    "totalStockholderEquity": "25617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167381000.00",
                    "commonStock": "1598000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4579000.00",
                    "otherLiab": "1276000.00",
                    "goodWill": null,
                    "otherAssets": "200011000.00",
                    "cash": "4903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184150000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54476000.00",
                    "shortTermDebt": "16769000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59379000.00",
                    "otherStockholderEquity": "19907000.00",
                    "propertyPlantEquipment": "8219000.00",
                    "totalCurrentAssets": "13842000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21277000.00",
                    "netReceivables": "8939000.00",
                    "longTermDebt": "23367000.00",
                    "inventory": "2888000.00",
                    "accountsPayable": "167381000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-467000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1598000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-199000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "220568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234410000.00",
                    "cashAndShortTermInvestments": "4903000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3284757.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "234065000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "208691000.00",
                    "totalStockholderEquity": "25374000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170502000.00",
                    "commonStock": "1587000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4265000.00",
                    "otherLiab": "1632000.00",
                    "goodWill": null,
                    "otherAssets": "198018000.00",
                    "cash": "5448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187327000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32741000.00",
                    "shortTermDebt": "16825000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38189000.00",
                    "otherStockholderEquity": "19761000.00",
                    "propertyPlantEquipment": "8157000.00",
                    "totalCurrentAssets": "13878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22442000.00",
                    "netReceivables": "8430000.00",
                    "longTermDebt": "21364000.00",
                    "inventory": "1618000.00",
                    "accountsPayable": "168870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1587000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-189000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "220187000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234065000.00",
                    "cashAndShortTermInvestments": "5448000.00",
                    "propertyPlantAndEquipmentGross": "8157000.00",
                    "propertyPlantAndEquipmentNet": "8157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3171629.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "230098000.00",
                    "intangibleAssets": "975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "206573000.00",
                    "totalStockholderEquity": "23525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159049000.00",
                    "commonStock": "1508000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4140000.00",
                    "otherLiab": "1601000.00",
                    "goodWill": "896000.00",
                    "otherAssets": "190899000.00",
                    "cash": "5416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "61925000.00",
                    "shortTermDebt": "39634000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67341000.00",
                    "otherStockholderEquity": "18282000.00",
                    "propertyPlantEquipment": "8244000.00",
                    "totalCurrentAssets": "13990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26029000.00",
                    "netReceivables": "8574000.00",
                    "longTermDebt": "27707000.00",
                    "inventory": "217000.00",
                    "accountsPayable": "157448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-405000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1508000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-168000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230098000.00",
                    "cashAndShortTermInvestments": "5416000.00",
                    "propertyPlantAndEquipmentGross": "8244000.00",
                    "propertyPlantAndEquipmentNet": "8244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2950538.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "217862000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "195179000.00",
                    "totalStockholderEquity": "22683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158520000.00",
                    "commonStock": "1470000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3820000.00",
                    "otherLiab": "1367000.00",
                    "goodWill": null,
                    "otherAssets": "183168000.00",
                    "cash": "3579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179001000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33080000.00",
                    "shortTermDebt": "20481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36659000.00",
                    "otherStockholderEquity": "17677000.00",
                    "propertyPlantEquipment": "8220000.00",
                    "totalCurrentAssets": "12412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22895000.00",
                    "netReceivables": "8833000.00",
                    "longTermDebt": "16178000.00",
                    "inventory": "643000.00",
                    "accountsPayable": "157153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1470000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-58000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205450000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "217862000.00",
                    "cashAndShortTermInvestments": "3579000.00",
                    "propertyPlantAndEquipmentGross": "8220000.00",
                    "propertyPlantAndEquipmentNet": "8220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3044596.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "204014000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "181906000.00",
                    "totalStockholderEquity": "22108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151433000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3401000.00",
                    "otherLiab": "1032000.00",
                    "goodWill": null,
                    "otherAssets": "167077000.00",
                    "cash": "5543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170215000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24930000.00",
                    "shortTermDebt": "18782000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30473000.00",
                    "otherStockholderEquity": "17702000.00",
                    "propertyPlantEquipment": "8032000.00",
                    "totalCurrentAssets": "13033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23362000.00",
                    "netReceivables": "7490000.00",
                    "longTermDebt": "11691000.00",
                    "inventory": "831000.00",
                    "accountsPayable": "150401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-463000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-18000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204014000.00",
                    "cashAndShortTermInvestments": "5543000.00",
                    "propertyPlantAndEquipmentGross": "8032000.00",
                    "propertyPlantAndEquipmentNet": "8032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2998720.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "192433000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "170513000.00",
                    "totalStockholderEquity": "21920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144638000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3117000.00",
                    "otherLiab": "1005000.00",
                    "goodWill": null,
                    "otherAssets": "155887000.00",
                    "cash": "4620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160002000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21255000.00",
                    "shortTermDebt": "15364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25875000.00",
                    "otherStockholderEquity": "17702000.00",
                    "propertyPlantEquipment": "6975000.00",
                    "totalCurrentAssets": "11234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24951000.00",
                    "netReceivables": "6614000.00",
                    "longTermDebt": "10511000.00",
                    "inventory": "400000.00",
                    "accountsPayable": "143633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-18000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "192433000.00",
                    "cashAndShortTermInvestments": "4620000.00",
                    "propertyPlantAndEquipmentGross": "6975000.00",
                    "propertyPlantAndEquipmentNet": "6975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2979877.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "191284000.00",
                    "intangibleAssets": "995000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "169629000.00",
                    "totalStockholderEquity": "21655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135630000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2858000.00",
                    "otherLiab": "1037000.00",
                    "goodWill": "896000.00",
                    "otherAssets": "169629000.00",
                    "cash": "6470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27529000.00",
                    "shortTermDebt": "20209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33999000.00",
                    "otherStockholderEquity": "17702000.00",
                    "propertyPlantEquipment": "6493000.00",
                    "totalCurrentAssets": "13366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53000.00",
                    "netReceivables": "6896000.00",
                    "longTermDebt": "13790000.00",
                    "inventory": "1293000.00",
                    "accountsPayable": "134593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-373000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-18000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "191284000.00",
                    "cashAndShortTermInvestments": "6470000.00",
                    "propertyPlantAndEquipmentGross": "6493000.00",
                    "propertyPlantAndEquipmentNet": "6493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2949883.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "175240000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "153916000.00",
                    "totalStockholderEquity": "21324000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121072000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2532000.00",
                    "otherLiab": "853000.00",
                    "goodWill": null,
                    "otherAssets": "140091000.00",
                    "cash": "4229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121072000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5944000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10173000.00",
                    "otherStockholderEquity": "17706000.00",
                    "propertyPlantEquipment": "5455000.00",
                    "totalCurrentAssets": "11063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25465000.00",
                    "netReceivables": "6834000.00",
                    "longTermDebt": "10173000.00",
                    "inventory": "1076000.00",
                    "accountsPayable": "120219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175240000.00",
                    "cashAndShortTermInvestments": "4229000.00",
                    "propertyPlantAndEquipmentGross": "5455000.00",
                    "propertyPlantAndEquipmentNet": "5455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2980050.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "168817000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "147947000.00",
                    "totalStockholderEquity": "20870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117327000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2275000.00",
                    "otherLiab": "850000.00",
                    "goodWill": null,
                    "otherAssets": "134955000.00",
                    "cash": "4840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117327000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8581000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13421000.00",
                    "otherStockholderEquity": "17708000.00",
                    "propertyPlantEquipment": "5526000.00",
                    "totalCurrentAssets": "11637000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23496000.00",
                    "netReceivables": "6797000.00",
                    "longTermDebt": "13421000.00",
                    "inventory": "1018000.00",
                    "accountsPayable": "116477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-581000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "168817000.00",
                    "cashAndShortTermInvestments": "4840000.00",
                    "propertyPlantAndEquipmentGross": "5526000.00",
                    "propertyPlantAndEquipmentNet": "5526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2897421.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "161385000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "142436000.00",
                    "totalStockholderEquity": "18949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118156000.00",
                    "commonStock": "1355000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2058000.00",
                    "otherLiab": "760000.00",
                    "goodWill": null,
                    "otherAssets": "126490000.00",
                    "cash": "6211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118156000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1473000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4738000.00",
                    "otherStockholderEquity": "16021000.00",
                    "propertyPlantEquipment": "5583000.00",
                    "totalCurrentAssets": "12555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23794000.00",
                    "netReceivables": "6344000.00",
                    "longTermDebt": "4738000.00",
                    "inventory": null,
                    "accountsPayable": "117396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-485000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1355000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161385000.00",
                    "cashAndShortTermInvestments": "6211000.00",
                    "propertyPlantAndEquipmentGross": "5583000.00",
                    "propertyPlantAndEquipmentNet": "5583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2738693.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "151334000.00",
                    "intangibleAssets": "979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "132816000.00",
                    "totalStockholderEquity": "18518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114505000.00",
                    "commonStock": "1336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1885000.00",
                    "otherLiab": "552000.00",
                    "goodWill": "979000.00",
                    "otherAssets": "132816000.00",
                    "cash": "6744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129814000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11567000.00",
                    "shortTermDebt": "15309000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18311000.00",
                    "otherStockholderEquity": "15740000.00",
                    "propertyPlantEquipment": "5626000.00",
                    "totalCurrentAssets": "12833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3614000.00",
                    "netReceivables": "6089000.00",
                    "longTermDebt": "3002000.00",
                    "inventory": "40000.00",
                    "accountsPayable": "113953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1336000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "151334000.00",
                    "cashAndShortTermInvestments": "6744000.00",
                    "propertyPlantAndEquipmentGross": "5626000.00",
                    "propertyPlantAndEquipmentNet": "5626000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2347952.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "128112000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "110415000.00",
                    "totalStockholderEquity": "17697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95609000.00",
                    "commonStock": "1274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1748000.00",
                    "otherLiab": "393000.00",
                    "goodWill": null,
                    "otherAssets": "101194000.00",
                    "cash": "3930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95609000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3918000.00",
                    "otherStockholderEquity": "14959000.00",
                    "propertyPlantEquipment": "3892000.00",
                    "totalCurrentAssets": "8928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19096000.00",
                    "netReceivables": "4998000.00",
                    "longTermDebt": "3918000.00",
                    "inventory": "434000.00",
                    "accountsPayable": "95216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128112000.00",
                    "cashAndShortTermInvestments": "3930000.00",
                    "propertyPlantAndEquipmentGross": "3892000.00",
                    "propertyPlantAndEquipmentNet": "3892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2397404.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "118968000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "104823000.00",
                    "totalStockholderEquity": "14145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89475000.00",
                    "commonStock": "1056000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1648000.00",
                    "otherLiab": "352000.00",
                    "goodWill": null,
                    "otherAssets": "92887000.00",
                    "cash": "3867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101785000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11481000.00",
                    "shortTermDebt": "12310000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15348000.00",
                    "otherStockholderEquity": "11678000.00",
                    "propertyPlantEquipment": "3195000.00",
                    "totalCurrentAssets": "8604000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19613000.00",
                    "netReceivables": "4737000.00",
                    "longTermDebt": "4057000.00",
                    "inventory": "80000.00",
                    "accountsPayable": "89123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1056000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110364000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118968000.00",
                    "cashAndShortTermInvestments": "3867000.00",
                    "propertyPlantAndEquipmentGross": "3195000.00",
                    "propertyPlantAndEquipmentNet": "3195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1549653.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "114236000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "105295000.00",
                    "totalStockholderEquity": "8941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92320000.00",
                    "commonStock": "743000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1567000.00",
                    "otherLiab": "351000.00",
                    "goodWill": null,
                    "otherAssets": "92046000.00",
                    "cash": "98022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102239000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-85047000.00",
                    "shortTermDebt": "9919000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12975000.00",
                    "otherStockholderEquity": "6965000.00",
                    "propertyPlantEquipment": "1736000.00",
                    "totalCurrentAssets": "100230000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17830000.00",
                    "netReceivables": "2208000.00",
                    "longTermDebt": "4344000.00",
                    "inventory": null,
                    "accountsPayable": "91969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "743000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-84624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14006000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114236000.00",
                    "cashAndShortTermInvestments": "98022000.00",
                    "propertyPlantAndEquipmentGross": "1736000.00",
                    "propertyPlantAndEquipmentNet": "1736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1549816.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "106206000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "97363000.00",
                    "totalStockholderEquity": "8843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85826000.00",
                    "commonStock": "743000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1323000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "78258000.00",
                    "cash": "3738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86116000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "591000.00",
                    "shortTermDebt": "290000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4329000.00",
                    "otherStockholderEquity": "6966000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5949000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2211000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "743000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106206000.00",
                    "cashAndShortTermInvestments": "3738000.00",
                    "propertyPlantAndEquipmentGross": "1619000.00",
                    "propertyPlantAndEquipmentNet": "1619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1493300.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "105342000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "96720000.00",
                    "totalStockholderEquity": "8622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85338000.00",
                    "commonStock": "743000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1005000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "80026000.00",
                    "cash": "3957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85338000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-172000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3785000.00",
                    "otherStockholderEquity": "6966000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20722000.00",
                    "netReceivables": "1723000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "743000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105342000.00",
                    "cashAndShortTermInvestments": "3957000.00",
                    "propertyPlantAndEquipmentGross": "1627000.00",
                    "propertyPlantAndEquipmentNet": "1627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1515871.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "102801704.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "94761447.00",
                    "totalStockholderEquity": "8040257.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82075742.00",
                    "commonStock": "708025.00",
                    "capitalStock": null,
                    "retainedEarnings": "1191436.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-642166296.00",
                    "cash": "4508683.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82075742.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "202878.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4711561.00",
                    "otherStockholderEquity": "6528555.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6447151.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-129000.00",
                    "netReceivables": "1938468.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-387759.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "708025.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21611078.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96354553.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12685705.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "102801704.00",
                    "cashAndShortTermInvestments": "4508683.00",
                    "propertyPlantAndEquipmentGross": "1643156.00",
                    "propertyPlantAndEquipmentNet": "1643156.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1479902.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "97426961.00",
                    "intangibleAssets": "1649890.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "89199489.00",
                    "totalStockholderEquity": "8227472.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78812758.00",
                    "commonStock": "708025.00",
                    "capitalStock": null,
                    "retainedEarnings": "962241.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "89023424.00",
                    "cash": "3815922.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78812758.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-223055.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3592867.00",
                    "otherStockholderEquity": "6537060.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5465812.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "278000.00",
                    "netReceivables": "1649890.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20146.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "708025.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23666769.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91961149.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10386731.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "97426961.00",
                    "cashAndShortTermInvestments": "3815922.00",
                    "propertyPlantAndEquipmentGross": "1648227.00",
                    "propertyPlantAndEquipmentNet": "1648227.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1482095.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "94931000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "87103000.00",
                    "totalStockholderEquity": "7828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75599000.00",
                    "commonStock": "708000.00",
                    "capitalStock": null,
                    "retainedEarnings": "742000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "63086000.00",
                    "cash": "3363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75599000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1416000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4779000.00",
                    "otherStockholderEquity": "6537000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2180000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "708000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94931000.00",
                    "cashAndShortTermInvestments": "3363000.00",
                    "propertyPlantAndEquipmentGross": "1672000.00",
                    "propertyPlantAndEquipmentNet": "1672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1493300.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1548150.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1420454.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1529165.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3308918000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2974950000.00",
                    "totalStockholderEquity": "333968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2842046000.00",
                    "commonStock": "14043000.00",
                    "capitalStock": "14043000.00",
                    "retainedEarnings": "190414000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "322568000.00",
                    "cash": "244125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2845385000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-166760000.00",
                    "shortTermDebt": "3339000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77365000.00",
                    "otherStockholderEquity": "143377000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249861000.00",
                    "longTermInvestments": "547976000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5736000.00",
                    "netReceivables": "2321336000.00",
                    "longTermDebt": "74026000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13866000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3059057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3308918000.00",
                    "cashAndShortTermInvestments": "249861000.00",
                    "propertyPlantAndEquipmentGross": "25103000.00",
                    "propertyPlantAndEquipmentNet": "10379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "407994000.00",
                    "commonStockSharesOutstanding": "13105521.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3128704000.00",
                    "intangibleAssets": "1388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2822913000.00",
                    "totalStockholderEquity": "305679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2693615000.00",
                    "commonStock": "13793000.00",
                    "capitalStock": "13793000.00",
                    "retainedEarnings": "172181000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "616245000.00",
                    "cash": "317913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2696374000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-241367000.00",
                    "shortTermDebt": "2759000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76546000.00",
                    "otherStockholderEquity": "147936000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "729553000.00",
                    "longTermInvestments": "532478000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "411640000.00",
                    "netReceivables": "2080468000.00",
                    "longTermDebt": "73787000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2399151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3128704000.00",
                    "cashAndShortTermInvestments": "729553000.00",
                    "propertyPlantAndEquipmentGross": "33675000.00",
                    "propertyPlantAndEquipmentNet": "39375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "379466000.00",
                    "commonStockSharesOutstanding": "13137000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3313882000.00",
                    "intangibleAssets": "352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "414321000.00",
                    "totalLiab": "3024540000.00",
                    "totalStockholderEquity": "289384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2901476000.00",
                    "commonStock": "13606000.00",
                    "capitalStock": "13606000.00",
                    "retainedEarnings": "160862000.00",
                    "otherLiab": null,
                    "goodWill": "2838000.00",
                    "otherAssets": "3825000.00",
                    "cash": "398229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2906297000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-313082000.00",
                    "shortTermDebt": "4821000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85147000.00",
                    "otherStockholderEquity": "143747000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "743504000.00",
                    "longTermInvestments": "462115000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "345275000.00",
                    "netReceivables": "2295470000.00",
                    "longTermDebt": "80326000.00",
                    "inventory": "-1897241000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2570378000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3313882000.00",
                    "cashAndShortTermInvestments": "743504000.00",
                    "propertyPlantAndEquipmentGross": "45179000.00",
                    "propertyPlantAndEquipmentNet": "20928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "369710000.00",
                    "commonStockSharesOutstanding": "12997000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3055928000.00",
                    "intangibleAssets": "1631000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54091000.00",
                    "totalLiab": "2794230000.00",
                    "totalStockholderEquity": "261391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2570482000.00",
                    "commonStock": "13466000.00",
                    "capitalStock": "13466000.00",
                    "retainedEarnings": "144911000.00",
                    "otherLiab": "23988000.00",
                    "goodWill": "2838000.00",
                    "otherAssets": "2100291000.00",
                    "cash": "40280000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2622075000.00",
                    "currentDeferredRevenue": "29864000.00",
                    "netDebt": "155141000.00",
                    "shortTermDebt": "10037000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195421000.00",
                    "otherStockholderEquity": "140411000.00",
                    "propertyPlantEquipment": "37553000.00",
                    "totalCurrentAssets": "509438000.00",
                    "longTermInvestments": "418558000.00",
                    "netTangibleAssets": "257096000.00",
                    "shortTermInvestments": "379814000.00",
                    "netReceivables": "89344000.00",
                    "longTermDebt": "185384000.00",
                    "inventory": "-54091000.00",
                    "accountsPayable": "41556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "307000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13466000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "144911000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2559412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "83051000.00",
                    "nonCurrentLiabilitiesOther": "112370000.00",
                    "nonCurrentLiabilitiesTotal": "185384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157152000.00",
                    "liabilitiesAndStockholdersEquity": "3055928000.00",
                    "cashAndShortTermInvestments": "420094000.00",
                    "propertyPlantAndEquipmentGross": "43863000.00",
                    "propertyPlantAndEquipmentNet": "23653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "185384000.00",
                    "commonStockSharesOutstanding": "12871000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2789319000.00",
                    "intangibleAssets": "2316000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "320346000.00",
                    "totalLiab": "2513041000.00",
                    "totalStockholderEquity": "276278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-55126000.00",
                    "commonStock": "12935000.00",
                    "capitalStock": "12935000.00",
                    "retainedEarnings": "138219000.00",
                    "otherLiab": "62406000.00",
                    "goodWill": "3988000.00",
                    "otherAssets": "1511562000.00",
                    "cash": "310156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55126000.00",
                    "currentDeferredRevenue": "41753000.00",
                    "netDebt": "-237126000.00",
                    "shortTermDebt": "13373000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86403000.00",
                    "otherStockholderEquity": "127755000.00",
                    "propertyPlantEquipment": "25052000.00",
                    "totalCurrentAssets": "794849000.00",
                    "longTermInvestments": "453868000.00",
                    "netTangibleAssets": "271315000.00",
                    "shortTermInvestments": "421466000.00",
                    "netReceivables": "63227000.00",
                    "longTermDebt": "73030000.00",
                    "inventory": "-320346000.00",
                    "accountsPayable": "55126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "975000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12935000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "138219000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "482908000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "73030000.00",
                    "nonCurrentLiabilitiesOther": "11385000.00",
                    "nonCurrentLiabilitiesTotal": "73030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "143521000.00",
                    "liabilitiesAndStockholdersEquity": "2789319000.00",
                    "cashAndShortTermInvestments": "731622000.00",
                    "propertyPlantAndEquipmentGross": "41301000.00",
                    "propertyPlantAndEquipmentNet": "25052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "73030000.00",
                    "commonStockSharesOutstanding": "12613620.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2331476000.00",
                    "intangibleAssets": "2400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "289219000.00",
                    "totalLiab": "2091993000.00",
                    "totalStockholderEquity": "239483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-55931000.00",
                    "commonStock": "12374000.00",
                    "capitalStock": "19708000.00",
                    "retainedEarnings": "105171000.00",
                    "otherLiab": "66197000.00",
                    "goodWill": "2350000.00",
                    "otherAssets": "1108494000.00",
                    "cash": "275696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55931000.00",
                    "currentDeferredRevenue": "43951000.00",
                    "netDebt": "-232289000.00",
                    "shortTermDebt": "11980000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55387000.00",
                    "otherStockholderEquity": "112378000.00",
                    "propertyPlantEquipment": "26203000.00",
                    "totalCurrentAssets": "756220000.00",
                    "longTermInvestments": "458180000.00",
                    "netTangibleAssets": "229799000.00",
                    "shortTermInvestments": "410624000.00",
                    "netReceivables": "69900000.00",
                    "longTermDebt": "43407000.00",
                    "inventory": "-289219000.00",
                    "accountsPayable": "55931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2226000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12374000.00",
                    "preferredStockTotalEquity": "7334000.00",
                    "retainedEarningsTotalEquity": "105171000.00",
                    "treasuryStock": "-16741000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "43407000.00",
                    "nonCurrentLiabilitiesOther": "10266000.00",
                    "nonCurrentLiabilitiesTotal": "43407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129119000.00",
                    "liabilitiesAndStockholdersEquity": "2331476000.00",
                    "cashAndShortTermInvestments": "686320000.00",
                    "propertyPlantAndEquipmentGross": "26203000.00",
                    "propertyPlantAndEquipmentNet": "26203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "275556000.00",
                    "commonStockSharesOutstanding": "12088106.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1944114000.00",
                    "intangibleAssets": "3473000.00",
                    "earningAssets": "386244000.00",
                    "otherCurrentAssets": "96411000.00",
                    "totalLiab": "1732178000.00",
                    "totalStockholderEquity": "211936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1265042000.00",
                    "commonStock": "11995000.00",
                    "capitalStock": "19329000.00",
                    "retainedEarnings": "72496000.00",
                    "otherLiab": "25825000.00",
                    "goodWill": "19630000.00",
                    "otherAssets": "1322134000.00",
                    "cash": "40551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1316899000.00",
                    "currentDeferredRevenue": "29545000.00",
                    "netDebt": "196630000.00",
                    "shortTermDebt": "10172000.00",
                    "shortLongTermDebt": "30000.00",
                    "shortLongTermDebtTotal": "237181000.00",
                    "otherStockholderEquity": "121432000.00",
                    "propertyPlantEquipment": "21974000.00",
                    "totalCurrentAssets": "326041000.00",
                    "longTermInvestments": "254335000.00",
                    "netTangibleAssets": "184972000.00",
                    "shortTermInvestments": "235821000.00",
                    "netReceivables": "49669000.00",
                    "longTermDebt": "227009000.00",
                    "inventory": "-96411000.00",
                    "accountsPayable": "41685000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11995000.00",
                    "preferredStockTotalEquity": "7334000.00",
                    "retainedEarningsTotalEquity": "72496000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1618073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124000.00",
                    "nonCurrentLiabilitiesOther": "421327000.00",
                    "nonCurrentLiabilitiesTotal": "415279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "122516000.00",
                    "liabilitiesAndStockholdersEquity": "1944114000.00",
                    "cashAndShortTermInvestments": "276372000.00",
                    "propertyPlantAndEquipmentGross": "21974000.00",
                    "propertyPlantAndEquipmentNet": "21974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "431611000.00",
                    "commonStockSharesOutstanding": "12045000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1750969000.00",
                    "intangibleAssets": "550000.00",
                    "earningAssets": "329272000.00",
                    "otherCurrentAssets": "1181911000.00",
                    "totalLiab": "1574196000.00",
                    "totalStockholderEquity": "176773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1309154000.00",
                    "commonStock": "11658000.00",
                    "capitalStock": "19492000.00",
                    "retainedEarnings": "48274000.00",
                    "otherLiab": "16642000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "2027757000.00",
                    "cash": "36999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1341785000.00",
                    "currentDeferredRevenue": "996000.00",
                    "netDebt": "210337000.00",
                    "shortTermDebt": "14925000.00",
                    "shortLongTermDebt": "85000.00",
                    "shortLongTermDebtTotal": "247336000.00",
                    "otherStockholderEquity": "115813000.00",
                    "propertyPlantEquipment": "26545000.00",
                    "totalCurrentAssets": "292270000.00",
                    "longTermInvestments": "231213000.00",
                    "netTangibleAssets": "149909000.00",
                    "shortTermInvestments": "221614000.00",
                    "netReceivables": "33657000.00",
                    "longTermDebt": "232411000.00",
                    "inventory": "2145000.00",
                    "accountsPayable": "17706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11658000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "48274000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17524000.00",
                    "nonCurrentLiabilitiesOther": "229812000.00",
                    "nonCurrentLiabilitiesTotal": "232411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116897000.00",
                    "liabilitiesAndStockholdersEquity": "1750969000.00",
                    "cashAndShortTermInvestments": "258613000.00",
                    "propertyPlantAndEquipmentGross": "26545000.00",
                    "propertyPlantAndEquipmentNet": "26545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "401350000.00",
                    "commonStockSharesOutstanding": "12722000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1534302000.00",
                    "intangibleAssets": "646000.00",
                    "earningAssets": "317039000.00",
                    "otherCurrentAssets": "964016000.00",
                    "totalLiab": "1384110000.00",
                    "totalStockholderEquity": "150192000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-173902000.00",
                    "commonStock": "10496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37236000.00",
                    "otherLiab": "15791000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1811621000.00",
                    "cash": "35083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16434000.00",
                    "currentDeferredRevenue": "-157468000.00",
                    "netDebt": "117086000.00",
                    "shortTermDebt": "173902000.00",
                    "shortLongTermDebt": "81000.00",
                    "shortLongTermDebtTotal": "207426000.00",
                    "otherStockholderEquity": "97614000.00",
                    "propertyPlantEquipment": "26686000.00",
                    "totalCurrentAssets": "1256983000.00",
                    "longTermInvestments": "231507000.00",
                    "netTangibleAssets": "123232000.00",
                    "shortTermInvestments": "231507000.00",
                    "netReceivables": "26377000.00",
                    "longTermDebt": "185693000.00",
                    "inventory": "1346000.00",
                    "accountsPayable": "16434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10496000.00",
                    "preferredStockTotalEquity": "7834000.00",
                    "retainedEarningsTotalEquity": "37236000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277319000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "174603000.00",
                    "nonCurrentLiabilitiesTotal": "185693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98698000.00",
                    "liabilitiesAndStockholdersEquity": "1534302000.00",
                    "cashAndShortTermInvestments": "266590000.00",
                    "propertyPlantAndEquipmentGross": "26686000.00",
                    "propertyPlantAndEquipmentNet": "26686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "328051000.00",
                    "commonStockSharesOutstanding": "10440228.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1418804000.00",
                    "intangibleAssets": "744000.00",
                    "earningAssets": "269563000.00",
                    "otherCurrentAssets": "994540000.00",
                    "totalLiab": "1273179000.00",
                    "totalStockholderEquity": "145625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1107017000.00",
                    "commonStock": "10048000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31192000.00",
                    "otherLiab": "15816000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1625477000.00",
                    "cash": "31867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1148734000.00",
                    "currentDeferredRevenue": "-10501000.00",
                    "netDebt": "117738000.00",
                    "shortTermDebt": "25160000.00",
                    "shortLongTermDebt": "149605000.00",
                    "shortLongTermDebtTotal": "149605000.00",
                    "otherStockholderEquity": "92328000.00",
                    "propertyPlantEquipment": "25081000.00",
                    "totalCurrentAssets": "217591000.00",
                    "longTermInvestments": "162368000.00",
                    "netTangibleAssets": "110067000.00",
                    "shortTermInvestments": "162368000.00",
                    "netReceivables": "23356000.00",
                    "longTermDebt": "124445000.00",
                    "inventory": "414000.00",
                    "accountsPayable": "16557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10048000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "31192000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1201213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "116081000.00",
                    "nonCurrentLiabilitiesTotal": "124445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93412000.00",
                    "liabilitiesAndStockholdersEquity": "1418804000.00",
                    "cashAndShortTermInvestments": "194235000.00",
                    "propertyPlantAndEquipmentGross": "25081000.00",
                    "propertyPlantAndEquipmentNet": "25081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10068733.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1384476000.00",
                    "intangibleAssets": "845000.00",
                    "earningAssets": "253719000.00",
                    "otherCurrentAssets": "1078863000.00",
                    "totalLiab": "1269764000.00",
                    "totalStockholderEquity": "114712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1012314000.00",
                    "commonStock": "8113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20054000.00",
                    "otherLiab": "12817000.00",
                    "goodWill": "18480000.00",
                    "otherAssets": "1553191000.00",
                    "cash": "42283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1053042000.00",
                    "currentDeferredRevenue": "-14146000.00",
                    "netDebt": "201876000.00",
                    "shortTermDebt": "27437000.00",
                    "shortLongTermDebt": "244159000.00",
                    "shortLongTermDebtTotal": "244159000.00",
                    "otherStockholderEquity": "73144000.00",
                    "propertyPlantEquipment": "26275000.00",
                    "totalCurrentAssets": "136898000.00",
                    "longTermInvestments": "131715000.00",
                    "netTangibleAssets": "79053000.00",
                    "shortTermInvestments": "70256000.00",
                    "netReceivables": "24359000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "239000.00",
                    "accountsPayable": "13291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8113000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "20054000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1247578000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "210635000.00",
                    "nonCurrentLiabilitiesTotal": "216722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74228000.00",
                    "liabilitiesAndStockholdersEquity": "1384476000.00",
                    "cashAndShortTermInvestments": "112539000.00",
                    "propertyPlantAndEquipmentGross": "26275000.00",
                    "propertyPlantAndEquipmentNet": "26275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8140116.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1110459000.00",
                    "intangibleAssets": "1000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "815067000.00",
                    "totalLiab": "1001021000.00",
                    "totalStockholderEquity": "109438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10310000.00",
                    "commonStock": "8034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14454000.00",
                    "otherLiab": "10310000.00",
                    "goodWill": "17779000.00",
                    "otherAssets": "1276461000.00",
                    "cash": "41984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10310000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92827000.00",
                    "shortTermDebt": "167484000.00",
                    "shortLongTermDebt": "167484000.00",
                    "shortLongTermDebtTotal": "201008000.00",
                    "otherStockholderEquity": "73258000.00",
                    "propertyPlantEquipment": "25472000.00",
                    "totalCurrentAssets": "944457000.00",
                    "longTermInvestments": "861601000.00",
                    "netTangibleAssets": "75325000.00",
                    "shortTermInvestments": "68213000.00",
                    "netReceivables": "19193000.00",
                    "longTermDebt": "33524000.00",
                    "inventory": "70102000.00",
                    "accountsPayable": "10310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2642000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8034000.00",
                    "preferredStockTotalEquity": "16334000.00",
                    "retainedEarningsTotalEquity": "14454000.00",
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "902473000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33524000.00",
                    "nonCurrentLiabilitiesOther": "133960000.00",
                    "nonCurrentLiabilitiesTotal": "134811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74342000.00",
                    "liabilitiesAndStockholdersEquity": "1110459000.00",
                    "cashAndShortTermInvestments": "110197000.00",
                    "propertyPlantAndEquipmentGross": "25472000.00",
                    "propertyPlantAndEquipmentNet": "25472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8141266.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "987060000.00",
                    "intangibleAssets": "17791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "616207000.00",
                    "totalLiab": "893038000.00",
                    "totalStockholderEquity": "94022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "695811000.00",
                    "commonStock": "7706000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13343000.00",
                    "otherLiab": "6878000.00",
                    "goodWill": "17779000.00",
                    "otherAssets": "1184839000.00",
                    "cash": "49270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "784267000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141079000.00",
                    "shortTermDebt": "81578000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190349000.00",
                    "otherStockholderEquity": "67434000.00",
                    "propertyPlantEquipment": "16919000.00",
                    "totalCurrentAssets": "172200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106411000.00",
                    "netReceivables": "16519000.00",
                    "longTermDebt": "9582000.00",
                    "inventory": "89561000.00",
                    "accountsPayable": "6878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7706000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "987060000.00",
                    "cashAndShortTermInvestments": "155681000.00",
                    "propertyPlantAndEquipmentGross": "16919000.00",
                    "propertyPlantAndEquipmentNet": "16919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7691806.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "726769000.00",
                    "intangibleAssets": "17634000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "458918000.00",
                    "totalLiab": "659220000.00",
                    "totalStockholderEquity": "67549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "486519000.00",
                    "commonStock": "2933000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9945000.00",
                    "otherLiab": "6726000.00",
                    "goodWill": "17622000.00",
                    "otherAssets": "870617000.00",
                    "cash": "34767000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563479000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "131208000.00",
                    "shortTermDebt": "70234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165975000.00",
                    "otherStockholderEquity": "47666000.00",
                    "propertyPlantEquipment": "11354000.00",
                    "totalCurrentAssets": "124003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "79502000.00",
                    "netReceivables": "9858000.00",
                    "longTermDebt": "34480000.00",
                    "inventory": "85736000.00",
                    "accountsPayable": "6726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2933000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "602766000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "726769000.00",
                    "cashAndShortTermInvestments": "114269000.00",
                    "propertyPlantAndEquipmentGross": "11354000.00",
                    "propertyPlantAndEquipmentNet": "11354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5791497.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "533481000.00",
                    "intangibleAssets": "917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "485749000.00",
                    "totalStockholderEquity": "47732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "390545000.00",
                    "commonStock": "2235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6220000.00",
                    "otherLiab": "3478000.00",
                    "goodWill": "897000.00",
                    "otherAssets": "412598000.00",
                    "cash": "19959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71767000.00",
                    "shortTermDebt": "77835000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "91726000.00",
                    "otherStockholderEquity": "31519000.00",
                    "propertyPlantEquipment": "7782000.00",
                    "totalCurrentAssets": "125234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "99366000.00",
                    "netReceivables": "5909000.00",
                    "longTermDebt": "13659000.00",
                    "inventory": "7323000.00",
                    "accountsPayable": "3478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-742000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2235000.00",
                    "preferredStockTotalEquity": "8500000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408247000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "533481000.00",
                    "cashAndShortTermInvestments": "119325000.00",
                    "propertyPlantAndEquipmentGross": "7782000.00",
                    "propertyPlantAndEquipmentNet": "7782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4388483.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "414267000.00",
                    "intangibleAssets": "927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32936000.00",
                    "totalLiab": "383498000.00",
                    "totalStockholderEquity": "30769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "303137000.00",
                    "commonStock": "1802000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4643000.00",
                    "otherLiab": "2703000.00",
                    "goodWill": "896000.00",
                    "otherAssets": "341151000.00",
                    "cash": "31538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48823000.00",
                    "shortTermDebt": "47623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80361000.00",
                    "otherStockholderEquity": "24587000.00",
                    "propertyPlantEquipment": "7579000.00",
                    "totalCurrentAssets": "38310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61824000.00",
                    "netReceivables": "6772000.00",
                    "longTermDebt": "13891000.00",
                    "inventory": "2241000.00",
                    "accountsPayable": "2703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-263000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1006000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414267000.00",
                    "cashAndShortTermInvestments": "31538000.00",
                    "propertyPlantAndEquipmentGross": "7579000.00",
                    "propertyPlantAndEquipmentNet": "7579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3267480.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "352762000.00",
                    "intangibleAssets": "941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "325624000.00",
                    "totalStockholderEquity": "27138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266661000.00",
                    "commonStock": "1629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5917000.00",
                    "otherLiab": "2130000.00",
                    "goodWill": "896000.00",
                    "otherAssets": "305392000.00",
                    "cash": "55698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15933000.00",
                    "shortTermDebt": "35641000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39765000.00",
                    "otherStockholderEquity": "19935000.00",
                    "propertyPlantEquipment": "7757000.00",
                    "totalCurrentAssets": "68749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37292000.00",
                    "netReceivables": "13051000.00",
                    "longTermDebt": "14112000.00",
                    "inventory": "2935000.00",
                    "accountsPayable": "264531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1629000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-522000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-43886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352762000.00",
                    "cashAndShortTermInvestments": "55698000.00",
                    "propertyPlantAndEquipmentGross": "7757000.00",
                    "propertyPlantAndEquipmentNet": "7757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3271937.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "258706000.00",
                    "intangibleAssets": "956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "232870000.00",
                    "totalStockholderEquity": "25836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174900000.00",
                    "commonStock": "1604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4671000.00",
                    "otherLiab": "1835000.00",
                    "goodWill": "896000.00",
                    "otherAssets": "228141000.00",
                    "cash": "11750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46220000.00",
                    "shortTermDebt": "21904000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57970000.00",
                    "otherStockholderEquity": "19876000.00",
                    "propertyPlantEquipment": "8060000.00",
                    "totalCurrentAssets": "21559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17795000.00",
                    "netReceivables": "9809000.00",
                    "longTermDebt": "32867000.00",
                    "inventory": "1115000.00",
                    "accountsPayable": "173065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-315000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1604000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-299000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "258706000.00",
                    "cashAndShortTermInvestments": "11750000.00",
                    "propertyPlantAndEquipmentGross": "8060000.00",
                    "propertyPlantAndEquipmentNet": "8060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3258011.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "230098000.00",
                    "intangibleAssets": "975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6598000.00",
                    "totalLiab": "206573000.00",
                    "totalStockholderEquity": "23525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159049000.00",
                    "commonStock": "1508000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4140000.00",
                    "otherLiab": "1601000.00",
                    "goodWill": "896000.00",
                    "otherAssets": "190899000.00",
                    "cash": "5416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "61925000.00",
                    "shortTermDebt": "39634000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67341000.00",
                    "otherStockholderEquity": "18282000.00",
                    "propertyPlantEquipment": "8244000.00",
                    "totalCurrentAssets": "13990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26029000.00",
                    "netReceivables": "8574000.00",
                    "longTermDebt": "22817000.00",
                    "inventory": "217000.00",
                    "accountsPayable": "157448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-405000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1508000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-168000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230098000.00",
                    "cashAndShortTermInvestments": "5416000.00",
                    "propertyPlantAndEquipmentGross": "8244000.00",
                    "propertyPlantAndEquipmentNet": "8244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3033394.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "191284000.00",
                    "intangibleAssets": "995000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "169629000.00",
                    "totalStockholderEquity": "21655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135630000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2858000.00",
                    "otherLiab": "1037000.00",
                    "goodWill": "896000.00",
                    "otherAssets": "155942000.00",
                    "cash": "6470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27529000.00",
                    "shortTermDebt": "20209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33999000.00",
                    "otherStockholderEquity": "17702000.00",
                    "propertyPlantEquipment": "6493000.00",
                    "totalCurrentAssets": "13366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53000.00",
                    "netReceivables": "6896000.00",
                    "longTermDebt": "13660000.00",
                    "inventory": "1293000.00",
                    "accountsPayable": "134593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-373000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-18000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "191284000.00",
                    "cashAndShortTermInvestments": "6470000.00",
                    "propertyPlantAndEquipmentGross": "6493000.00",
                    "propertyPlantAndEquipmentNet": "6493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2899764.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "151334000.00",
                    "intangibleAssets": "979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "132816000.00",
                    "totalStockholderEquity": "18518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114505000.00",
                    "commonStock": "1336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1885000.00",
                    "otherLiab": "552000.00",
                    "goodWill": "979000.00",
                    "otherAssets": "116729000.00",
                    "cash": "6744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129814000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11567000.00",
                    "shortTermDebt": "15309000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18311000.00",
                    "otherStockholderEquity": "15740000.00",
                    "propertyPlantEquipment": "5626000.00",
                    "totalCurrentAssets": "12833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3614000.00",
                    "netReceivables": "6089000.00",
                    "longTermDebt": "2926000.00",
                    "inventory": "40000.00",
                    "accountsPayable": "113953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1336000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-34160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "151334000.00",
                    "cashAndShortTermInvestments": "6744000.00",
                    "propertyPlantAndEquipmentGross": "5626000.00",
                    "propertyPlantAndEquipmentNet": "5626000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2025807.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "106206000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "97363000.00",
                    "totalStockholderEquity": "8843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85826000.00",
                    "commonStock": "743000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1323000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "83515000.00",
                    "cash": "3738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86116000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "591000.00",
                    "shortTermDebt": "290000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4329000.00",
                    "otherStockholderEquity": "6966000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5949000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18919000.00",
                    "netReceivables": "2211000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "743000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106206000.00",
                    "cashAndShortTermInvestments": "3738000.00",
                    "propertyPlantAndEquipmentGross": "1619000.00",
                    "propertyPlantAndEquipmentNet": "1619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1511090.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "94931000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "87103000.00",
                    "totalStockholderEquity": "7828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75599000.00",
                    "commonStock": "708000.00",
                    "capitalStock": null,
                    "retainedEarnings": "742000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "63086000.00",
                    "cash": "3363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75599000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1416000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4779000.00",
                    "otherStockholderEquity": "6537000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2180000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "708000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94931000.00",
                    "cashAndShortTermInvestments": "3363000.00",
                    "propertyPlantAndEquipmentGross": "1672000.00",
                    "propertyPlantAndEquipmentNet": "1672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1467163.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": "-16399000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78616000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "35432000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5184000.00",
                    "changeInCash": "-66490000.00",
                    "beginPeriodCashFlow": "244125000.00",
                    "endPeriodCashFlow": "177635000.00",
                    "totalCashFromOperatingActivities": "-23306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "423000.00",
                    "otherCashflowsFromInvestingActivities": "-78616000.00",
                    "dividendsPaid": "2185000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-519000.00",
                    "otherCashflowsFromFinancingActivities": "55298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28826000.00",
                    "stockBasedCompensation": "741000.00",
                    "otherNonCashItems": "336000.00",
                    "freeCashFlow": "-23446000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": "-21817000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107016000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "66074000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4225000.00",
                    "changeInCash": "-55917000.00",
                    "beginPeriodCashFlow": "300042000.00",
                    "endPeriodCashFlow": "244125000.00",
                    "totalCashFromOperatingActivities": "-14975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "443000.00",
                    "otherCashflowsFromInvestingActivities": "-107016000.00",
                    "dividendsPaid": "2161000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-142000.00",
                    "otherCashflowsFromFinancingActivities": "65942000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "713000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22623000.00",
                    "stockBasedCompensation": "878000.00",
                    "otherNonCashItems": "-41823000.00",
                    "freeCashFlow": "-15688000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-62730000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62730000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-34043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17136000.00",
                    "changeInCash": "-99337000.00",
                    "beginPeriodCashFlow": "399379000.00",
                    "endPeriodCashFlow": "300042000.00",
                    "totalCashFromOperatingActivities": "-2564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "598000.00",
                    "otherCashflowsFromInvestingActivities": "-119641000.00",
                    "dividendsPaid": "2136000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3638000.00",
                    "otherCashflowsFromFinancingActivities": "-28217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3371000.00",
                    "stockBasedCompensation": "1108000.00",
                    "otherNonCashItems": "-24879000.00",
                    "freeCashFlow": "-3519000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-70124000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70124000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "210614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2002000.00",
                    "changeInCash": "147929000.00",
                    "beginPeriodCashFlow": "251450000.00",
                    "endPeriodCashFlow": "399379000.00",
                    "totalCashFromOperatingActivities": "7439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "782000.00",
                    "otherCashflowsFromInvestingActivities": "-89567000.00",
                    "dividendsPaid": "2209000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6380000.00",
                    "otherCashflowsFromFinancingActivities": "220223000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3747000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "47000.00",
                    "freeCashFlow": "7248000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "31269000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31269000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-111860000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3559000.00",
                    "changeInCash": "-66463000.00",
                    "beginPeriodCashFlow": "317913000.00",
                    "endPeriodCashFlow": "251450000.00",
                    "totalCashFromOperatingActivities": "14128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "776000.00",
                    "otherCashflowsFromInvestingActivities": "35100000.00",
                    "dividendsPaid": "2201000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-111019000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9438000.00",
                    "stockBasedCompensation": "815000.00",
                    "otherNonCashItems": "-536000.00",
                    "freeCashFlow": "13867000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "29524000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "29524000.00",
                    "netBorrowings": "5000.00",
                    "totalCashFromFinancingActivities": "-311975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9438000.00",
                    "changeInCash": "-292998000.00",
                    "beginPeriodCashFlow": "610911000.00",
                    "endPeriodCashFlow": "317913000.00",
                    "totalCashFromOperatingActivities": "-10547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "860000.00",
                    "otherCashflowsFromInvestingActivities": "76568000.00",
                    "dividendsPaid": "2237000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "38000.00",
                    "otherCashflowsFromFinancingActivities": "-309743000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11364000.00",
                    "stockBasedCompensation": "876000.00",
                    "otherNonCashItems": "-12893000.00",
                    "freeCashFlow": "-10681000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "27769000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27769000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "118987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2156000.00",
                    "changeInCash": "155394000.00",
                    "beginPeriodCashFlow": "455517000.00",
                    "endPeriodCashFlow": "610911000.00",
                    "totalCashFromOperatingActivities": "8638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "930000.00",
                    "otherCashflowsFromInvestingActivities": "33181000.00",
                    "dividendsPaid": "1717000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "481000.00",
                    "otherCashflowsFromFinancingActivities": "120704000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3467000.00",
                    "stockBasedCompensation": "652000.00",
                    "otherNonCashItems": "1299000.00",
                    "freeCashFlow": "8329000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "61372000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "61372000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-273166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4149000.00",
                    "changeInCash": "-184909000.00",
                    "beginPeriodCashFlow": "640426000.00",
                    "endPeriodCashFlow": "455517000.00",
                    "totalCashFromOperatingActivities": "26885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1039000.00",
                    "otherCashflowsFromInvestingActivities": "59222000.00",
                    "dividendsPaid": "2192000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-481000.00",
                    "otherCashflowsFromFinancingActivities": "-263921000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20967000.00",
                    "stockBasedCompensation": "918000.00",
                    "otherNonCashItems": "306000.00",
                    "freeCashFlow": "26629000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "25798000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25798000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "241660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4502000.00",
                    "changeInCash": "242197000.00",
                    "beginPeriodCashFlow": "398229000.00",
                    "endPeriodCashFlow": "640426000.00",
                    "totalCashFromOperatingActivities": "-25261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1102000.00",
                    "otherCashflowsFromInvestingActivities": "49276000.00",
                    "dividendsPaid": "2145000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "242842000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34848000.00",
                    "stockBasedCompensation": "884000.00",
                    "otherNonCashItems": "3079000.00",
                    "freeCashFlow": "-26182000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "-66930000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66930000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-140699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7916000.00",
                    "changeInCash": "-188871000.00",
                    "beginPeriodCashFlow": "587100000.00",
                    "endPeriodCashFlow": "398229000.00",
                    "totalCashFromOperatingActivities": "18758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1109000.00",
                    "otherCashflowsFromInvestingActivities": "-45960000.00",
                    "dividendsPaid": "2166000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-166000.00",
                    "otherCashflowsFromFinancingActivities": "-137094000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1264000.00",
                    "stockBasedCompensation": "543000.00",
                    "otherNonCashItems": "7894000.00",
                    "freeCashFlow": "18284000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "45190000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "43976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3867000.00",
                    "changeInCash": "131265000.00",
                    "beginPeriodCashFlow": "455835000.00",
                    "endPeriodCashFlow": "587100000.00",
                    "totalCashFromOperatingActivities": "8862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1211000.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": "2164000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-98000.00",
                    "otherCashflowsFromFinancingActivities": "79752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3423000.00",
                    "stockBasedCompensation": "1053000.00",
                    "otherNonCashItems": "585000.00",
                    "freeCashFlow": "8634000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "40873000.00",
                    "changeToLiabilities": "-9215000.00",
                    "totalCashflowsFromInvestingActivities": "40615000.00",
                    "netBorrowings": "-1446000.00",
                    "totalCashFromFinancingActivities": "-195979000.00",
                    "changeToOperatingActivities": "8413000.00",
                    "netIncome": "7998000.00",
                    "changeInCash": "-119430000.00",
                    "beginPeriodCashFlow": "575265000.00",
                    "endPeriodCashFlow": "455835000.00",
                    "totalCashFromOperatingActivities": "35934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1259000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": "2163000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-57000.00",
                    "otherCashflowsFromFinancingActivities": "-192991000.00",
                    "changeToNetincome": "19016000.00",
                    "capitalExpenditures": "305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "16876000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-119430000.00",
                    "changeInWorkingCapital": "8413000.00",
                    "stockBasedCompensation": "896000.00",
                    "otherNonCashItems": "17331000.00",
                    "freeCashFlow": "35629000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "73556000.00",
                    "changeToLiabilities": "5812000.00",
                    "totalCashflowsFromInvestingActivities": "69374000.00",
                    "netBorrowings": "-4749000.00",
                    "totalCashFromFinancingActivities": "470932000.00",
                    "changeToOperatingActivities": "8413000.00",
                    "netIncome": "11220000.00",
                    "changeInCash": "534985000.00",
                    "beginPeriodCashFlow": "40280000.00",
                    "endPeriodCashFlow": "575265000.00",
                    "totalCashFromOperatingActivities": "-5321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1424000.00",
                    "otherCashflowsFromInvestingActivities": "-3274000.00",
                    "dividendsPaid": "2146000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "70000.00",
                    "otherCashflowsFromFinancingActivities": "575542000.00",
                    "changeToNetincome": "-6991000.00",
                    "capitalExpenditures": "908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-16786000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "534985000.00",
                    "changeInWorkingCapital": "-18368000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "-519000.00",
                    "freeCashFlow": "-6229000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-13265000.00",
                    "changeToLiabilities": "-456000.00",
                    "totalCashflowsFromInvestingActivities": "-11583000.00",
                    "netBorrowings": "10002000.00",
                    "totalCashFromFinancingActivities": "-89482000.00",
                    "changeToOperatingActivities": "-3295000.00",
                    "netIncome": "6370000.00",
                    "changeInCash": "-39666000.00",
                    "beginPeriodCashFlow": "79946000.00",
                    "endPeriodCashFlow": "40280000.00",
                    "totalCashFromOperatingActivities": "61399000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2081000.00",
                    "otherCashflowsFromInvestingActivities": "1993000.00",
                    "dividendsPaid": "2144000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "233000.00",
                    "otherCashflowsFromFinancingActivities": "-96794000.00",
                    "changeToNetincome": "59107000.00",
                    "capitalExpenditures": "311000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5703000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39666000.00",
                    "changeInWorkingCapital": "-3295000.00",
                    "stockBasedCompensation": "699000.00",
                    "otherNonCashItems": "59191000.00",
                    "freeCashFlow": "61088000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-242814000.00",
                    "changeToLiabilities": "10218000.00",
                    "totalCashflowsFromInvestingActivities": "-248857000.00",
                    "netBorrowings": "-1242000.00",
                    "totalCashFromFinancingActivities": "152716000.00",
                    "changeToOperatingActivities": "30532000.00",
                    "netIncome": "2555000.00",
                    "changeInCash": "-81815000.00",
                    "beginPeriodCashFlow": "161761000.00",
                    "endPeriodCashFlow": "79946000.00",
                    "totalCashFromOperatingActivities": "14326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1461000.00",
                    "otherCashflowsFromInvestingActivities": "-242564000.00",
                    "dividendsPaid": "2076000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-72804000.00",
                    "otherCashflowsFromFinancingActivities": "81464000.00",
                    "changeToNetincome": "-21886000.00",
                    "capitalExpenditures": "621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "21978000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-81815000.00",
                    "changeInWorkingCapital": "30532000.00",
                    "stockBasedCompensation": "810000.00",
                    "otherNonCashItems": "-21036000.00",
                    "freeCashFlow": "13705000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "2387000.00",
                    "changeToLiabilities": "-2856000.00",
                    "totalCashflowsFromInvestingActivities": "-318871000.00",
                    "netBorrowings": "-949000.00",
                    "totalCashFromFinancingActivities": "102567000.00",
                    "changeToOperatingActivities": "18836000.00",
                    "netIncome": "2438000.00",
                    "changeInCash": "-192211000.00",
                    "beginPeriodCashFlow": "353972000.00",
                    "endPeriodCashFlow": "161761000.00",
                    "totalCashFromOperatingActivities": "24093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "929000.00",
                    "otherCashflowsFromInvestingActivities": "-319362000.00",
                    "dividendsPaid": "2076000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-691000.00",
                    "otherCashflowsFromFinancingActivities": "105891000.00",
                    "changeToNetincome": "23408000.00",
                    "capitalExpenditures": "882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "23130000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-192211000.00",
                    "changeInWorkingCapital": "18836000.00",
                    "stockBasedCompensation": "930000.00",
                    "otherNonCashItems": "2819000.00",
                    "freeCashFlow": "23211000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-02",
                    "currency_symbol": "USD",
                    "investments": "-24254000.00",
                    "changeToLiabilities": "-19332000.00",
                    "totalCashflowsFromInvestingActivities": "-26982000.00",
                    "netBorrowings": "716000.00",
                    "totalCashFromFinancingActivities": "130856000.00",
                    "changeToOperatingActivities": "18836000.00",
                    "netIncome": "2671000.00",
                    "changeInCash": "46535000.00",
                    "beginPeriodCashFlow": "307437000.00",
                    "endPeriodCashFlow": "353972000.00",
                    "totalCashFromOperatingActivities": "-57339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "851000.00",
                    "otherCashflowsFromInvestingActivities": "-30984000.00",
                    "dividendsPaid": "2059000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "725000.00",
                    "otherCashflowsFromFinancingActivities": "132915000.00",
                    "changeToNetincome": "-687000.00",
                    "capitalExpenditures": "1227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-40842000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46535000.00",
                    "changeInWorkingCapital": "-60937000.00",
                    "stockBasedCompensation": "778000.00",
                    "otherNonCashItems": "-711000.00",
                    "freeCashFlow": "-58566000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-94636000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-83998000.00",
                    "netBorrowings": "-306000.00",
                    "totalCashFromFinancingActivities": "-21674000.00",
                    "changeToOperatingActivities": "15984000.00",
                    "netIncome": "9801000.00",
                    "changeInCash": "-82644000.00",
                    "beginPeriodCashFlow": "390081000.00",
                    "endPeriodCashFlow": "307437000.00",
                    "totalCashFromOperatingActivities": "23028000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1493000.00",
                    "otherCashflowsFromInvestingActivities": "-589000.00",
                    "dividendsPaid": "1808000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1525000.00",
                    "otherCashflowsFromFinancingActivities": "-20307000.00",
                    "changeToNetincome": "-5508000.00",
                    "capitalExpenditures": "1276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3010000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-82644000.00",
                    "changeInWorkingCapital": "15984000.00",
                    "stockBasedCompensation": "869000.00",
                    "otherNonCashItems": "-12434000.00",
                    "freeCashFlow": "21752000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "investments": "12795000.00",
                    "changeToLiabilities": "4075000.00",
                    "totalCashflowsFromInvestingActivities": "-147539000.00",
                    "netBorrowings": "29678000.00",
                    "totalCashFromFinancingActivities": "196537000.00",
                    "changeToOperatingActivities": "-1749000.00",
                    "netIncome": "11674000.00",
                    "changeInCash": "55990000.00",
                    "beginPeriodCashFlow": "334091000.00",
                    "endPeriodCashFlow": "390081000.00",
                    "totalCashFromOperatingActivities": "6992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "782000.00",
                    "otherCashflowsFromInvestingActivities": "-156981000.00",
                    "dividendsPaid": "1672000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1608000.00",
                    "otherCashflowsFromFinancingActivities": "167809000.00",
                    "changeToNetincome": "-4344000.00",
                    "capitalExpenditures": "1132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5047000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "55990000.00",
                    "changeInWorkingCapital": "-1749000.00",
                    "stockBasedCompensation": "1055000.00",
                    "otherNonCashItems": "-5302000.00",
                    "freeCashFlow": "5860000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "-28139000.00",
                    "changeToLiabilities": "-1282000.00",
                    "totalCashflowsFromInvestingActivities": "-77024000.00",
                    "netBorrowings": "-101373000.00",
                    "totalCashFromFinancingActivities": "76920000.00",
                    "changeToOperatingActivities": "-6729000.00",
                    "netIncome": "9163000.00",
                    "changeInCash": "-5525000.00",
                    "beginPeriodCashFlow": "339616000.00",
                    "endPeriodCashFlow": "334091000.00",
                    "totalCashFromOperatingActivities": "-5421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1015000.00",
                    "otherCashflowsFromInvestingActivities": "-47864000.00",
                    "dividendsPaid": "1405000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1607000.00",
                    "otherCashflowsFromFinancingActivities": "180446000.00",
                    "changeToNetincome": "-9496000.00",
                    "capitalExpenditures": "1021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6195000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5525000.00",
                    "changeInWorkingCapital": "-6729000.00",
                    "stockBasedCompensation": "692000.00",
                    "otherNonCashItems": "-8880000.00",
                    "freeCashFlow": "-6442000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "investments": "-261561000.00",
                    "changeToLiabilities": "-17120000.00",
                    "totalCashflowsFromInvestingActivities": "-263393000.00",
                    "netBorrowings": "347000.00",
                    "totalCashFromFinancingActivities": "328900000.00",
                    "changeToOperatingActivities": "-6352000.00",
                    "netIncome": "8058000.00",
                    "changeInCash": "75723000.00",
                    "beginPeriodCashFlow": "263893000.00",
                    "endPeriodCashFlow": "339616000.00",
                    "totalCashFromOperatingActivities": "10216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1003000.00",
                    "otherCashflowsFromInvestingActivities": "-241854000.00",
                    "dividendsPaid": "1188000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7334000.00",
                    "otherCashflowsFromFinancingActivities": "227867000.00",
                    "changeToNetincome": "7598000.00",
                    "capitalExpenditures": "1436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10677000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "75723000.00",
                    "changeInWorkingCapital": "-6352000.00",
                    "stockBasedCompensation": "592000.00",
                    "otherNonCashItems": "7951000.00",
                    "freeCashFlow": "8780000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-09",
                    "currency_symbol": "USD",
                    "investments": "-145962000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-139394000.00",
                    "netBorrowings": "-496000.00",
                    "totalCashFromFinancingActivities": "86537000.00",
                    "changeToOperatingActivities": "24711000.00",
                    "netIncome": "11838000.00",
                    "changeInCash": "-31930000.00",
                    "beginPeriodCashFlow": "295823000.00",
                    "endPeriodCashFlow": "263893000.00",
                    "totalCashFromOperatingActivities": "20927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2544000.00",
                    "otherCashflowsFromInvestingActivities": "-27558000.00",
                    "dividendsPaid": "1163000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13825000.00",
                    "otherCashflowsFromFinancingActivities": "87325000.00",
                    "changeToNetincome": "1657000.00",
                    "capitalExpenditures": "2404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8345000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31930000.00",
                    "changeInWorkingCapital": "24711000.00",
                    "stockBasedCompensation": "636000.00",
                    "otherNonCashItems": "-11458000.00",
                    "freeCashFlow": "18523000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "investments": "-57647000.00",
                    "changeToLiabilities": "-24397000.00",
                    "totalCashflowsFromInvestingActivities": "-65464000.00",
                    "netBorrowings": "230000.00",
                    "totalCashFromFinancingActivities": "70408000.00",
                    "changeToOperatingActivities": "-28672000.00",
                    "netIncome": "6491000.00",
                    "changeInCash": "216969000.00",
                    "beginPeriodCashFlow": "78854000.00",
                    "endPeriodCashFlow": "295823000.00",
                    "totalCashFromOperatingActivities": "212025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-947000.00",
                    "otherCashflowsFromInvestingActivities": "17386000.00",
                    "dividendsPaid": "1192000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1253000.00",
                    "otherCashflowsFromFinancingActivities": "35261000.00",
                    "changeToNetincome": "241634000.00",
                    "capitalExpenditures": "1692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10756000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "216969000.00",
                    "changeInWorkingCapital": "-28614000.00",
                    "stockBasedCompensation": "592000.00",
                    "otherNonCashItems": "231825000.00",
                    "freeCashFlow": "210333000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-24689000.00",
                    "changeToLiabilities": "13725000.00",
                    "totalCashflowsFromInvestingActivities": "-90318000.00",
                    "netBorrowings": "469000.00",
                    "totalCashFromFinancingActivities": "122396000.00",
                    "changeToOperatingActivities": "97000.00",
                    "netIncome": "18034000.00",
                    "changeInCash": "-10020000.00",
                    "beginPeriodCashFlow": "88874000.00",
                    "endPeriodCashFlow": "78854000.00",
                    "totalCashFromOperatingActivities": "-42098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "807000.00",
                    "otherCashflowsFromInvestingActivities": "-103391000.00",
                    "dividendsPaid": "1191000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-408000.00",
                    "otherCashflowsFromFinancingActivities": "124000000.00",
                    "changeToNetincome": "-46108000.00",
                    "capitalExpenditures": "1135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-28549000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10020000.00",
                    "changeInWorkingCapital": "104000.00",
                    "stockBasedCompensation": "627000.00",
                    "otherNonCashItems": "-63872000.00",
                    "freeCashFlow": "-43233000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "investments": "-3080000.00",
                    "changeToLiabilities": "14116000.00",
                    "totalCashflowsFromInvestingActivities": "1065000.00",
                    "netBorrowings": "-826000.00",
                    "totalCashFromFinancingActivities": "138426000.00",
                    "changeToOperatingActivities": "-4723000.00",
                    "netIncome": "1048000.00",
                    "changeInCash": "60872000.00",
                    "beginPeriodCashFlow": "28002000.00",
                    "endPeriodCashFlow": "88874000.00",
                    "totalCashFromOperatingActivities": "-78619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "916000.00",
                    "otherCashflowsFromInvestingActivities": "-10036000.00",
                    "dividendsPaid": "1190000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-260000.00",
                    "otherCashflowsFromFinancingActivities": "331946000.00",
                    "changeToNetincome": "-64767000.00",
                    "capitalExpenditures": "1384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-29924000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60872000.00",
                    "changeInWorkingCapital": "-4715000.00",
                    "stockBasedCompensation": "498000.00",
                    "otherNonCashItems": "-75429000.00",
                    "freeCashFlow": "-80003000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-45455000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-45489000.00",
                    "netBorrowings": "73904000.00",
                    "totalCashFromFinancingActivities": "-20796000.00",
                    "changeToOperatingActivities": "-4723000.00",
                    "netIncome": "4095000.00",
                    "changeInCash": "-8566000.00",
                    "beginPeriodCashFlow": "36568000.00",
                    "endPeriodCashFlow": "28002000.00",
                    "totalCashFromOperatingActivities": "57719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "868000.00",
                    "otherCashflowsFromInvestingActivities": "-34909000.00",
                    "dividendsPaid": "948000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1288000.00",
                    "otherCashflowsFromFinancingActivities": "-1092000.00",
                    "changeToNetincome": "65976000.00",
                    "capitalExpenditures": "908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13266000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8566000.00",
                    "changeInWorkingCapital": "-370000.00",
                    "stockBasedCompensation": "440000.00",
                    "otherNonCashItems": "52055000.00",
                    "freeCashFlow": "56811000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-28",
                    "currency_symbol": "USD",
                    "investments": "-64825000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-69098000.00",
                    "netBorrowings": "-13989000.00",
                    "totalCashFromFinancingActivities": "120378000.00",
                    "changeToOperatingActivities": "-4723000.00",
                    "netIncome": "4327000.00",
                    "changeInCash": "15359000.00",
                    "beginPeriodCashFlow": "21209000.00",
                    "endPeriodCashFlow": "36568000.00",
                    "totalCashFromOperatingActivities": "-35921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "838000.00",
                    "otherCashflowsFromInvestingActivities": "-56673000.00",
                    "dividendsPaid": "706000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-500000.00",
                    "otherCashflowsFromFinancingActivities": "78743000.00",
                    "changeToNetincome": "-51475000.00",
                    "capitalExpenditures": "505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-33222000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44361000.00",
                    "changeInWorkingCapital": "-2253000.00",
                    "stockBasedCompensation": "493000.00",
                    "otherNonCashItems": "-39300000.00",
                    "freeCashFlow": "-36426000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-29",
                    "currency_symbol": "USD",
                    "investments": "28409000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "30415000.00",
                    "netBorrowings": "-3145000.00",
                    "totalCashFromFinancingActivities": "15621000.00",
                    "changeToOperatingActivities": "-4723000.00",
                    "netIncome": "15377000.00",
                    "changeInCash": "3251000.00",
                    "beginPeriodCashFlow": "17958000.00",
                    "endPeriodCashFlow": "21209000.00",
                    "totalCashFromOperatingActivities": "-42785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "785000.00",
                    "otherCashflowsFromInvestingActivities": "11681000.00",
                    "dividendsPaid": "586000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "237000.00",
                    "otherCashflowsFromFinancingActivities": "-55809000.00",
                    "changeToNetincome": "495534000.00",
                    "capitalExpenditures": "514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "88821000.00",
                    "changeInWorkingCapital": "11695000.00",
                    "stockBasedCompensation": "401000.00",
                    "otherNonCashItems": "-66834000.00",
                    "freeCashFlow": "-43299000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-38786000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-35883000.00",
                    "netBorrowings": "-2393000.00",
                    "totalCashFromFinancingActivities": "18695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3192000.00",
                    "changeInCash": "-4263000.00",
                    "beginPeriodCashFlow": "22221000.00",
                    "endPeriodCashFlow": "17958000.00",
                    "totalCashFromOperatingActivities": "12925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "779000.00",
                    "otherCashflowsFromInvestingActivities": "-33848000.00",
                    "dividendsPaid": "529000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "94000.00",
                    "otherCashflowsFromFinancingActivities": "119227000.00",
                    "changeToNetincome": "-494634000.00",
                    "capitalExpenditures": "115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7226000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30113000.00",
                    "changeInWorkingCapital": "-1354000.00",
                    "stockBasedCompensation": "425000.00",
                    "otherNonCashItems": "9862000.00",
                    "freeCashFlow": "12810000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-10243000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15022000.00",
                    "netBorrowings": "-50851000.00",
                    "totalCashFromFinancingActivities": "21678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2999000.00",
                    "changeInCash": "176000.00",
                    "beginPeriodCashFlow": "22045000.00",
                    "endPeriodCashFlow": "22221000.00",
                    "totalCashFromOperatingActivities": "-6480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "728000.00",
                    "otherCashflowsFromInvestingActivities": "-12581000.00",
                    "dividendsPaid": "470000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "123000.00",
                    "otherCashflowsFromFinancingActivities": "-70739000.00",
                    "changeToNetincome": "-2136000.00",
                    "capitalExpenditures": "529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8034000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "176000.00",
                    "changeInWorkingCapital": "-409000.00",
                    "stockBasedCompensation": "347000.00",
                    "otherNonCashItems": "-10430000.00",
                    "freeCashFlow": "-7009000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-29",
                    "currency_symbol": "USD",
                    "investments": "-80834000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-76086000.00",
                    "netBorrowings": "-4506000.00",
                    "totalCashFromFinancingActivities": "34242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3579000.00",
                    "changeInCash": "-1905000.00",
                    "beginPeriodCashFlow": "23950000.00",
                    "endPeriodCashFlow": "22045000.00",
                    "totalCashFromOperatingActivities": "39939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "727000.00",
                    "otherCashflowsFromInvestingActivities": "-76036000.00",
                    "dividendsPaid": "470000.00",
                    "changeToInventory": "27722000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "709000.00",
                    "otherCashflowsFromFinancingActivities": "179542000.00",
                    "changeToNetincome": "44549000.00",
                    "capitalExpenditures": "1001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-14341000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1905000.00",
                    "changeInWorkingCapital": "1482000.00",
                    "stockBasedCompensation": "394000.00",
                    "otherNonCashItems": "34858000.00",
                    "freeCashFlow": "38938000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-30",
                    "currency_symbol": "USD",
                    "investments": "-54689000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-58304000.00",
                    "netBorrowings": "49510000.00",
                    "totalCashFromFinancingActivities": "100602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2831000.00",
                    "changeInCash": "320000.00",
                    "beginPeriodCashFlow": "23630000.00",
                    "endPeriodCashFlow": "23950000.00",
                    "totalCashFromOperatingActivities": "-41978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "742000.00",
                    "otherCashflowsFromInvestingActivities": "-60846000.00",
                    "dividendsPaid": "385000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "37000.00",
                    "otherCashflowsFromFinancingActivities": "41527000.00",
                    "changeToNetincome": "-36791000.00",
                    "capitalExpenditures": "657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5929000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "320000.00",
                    "changeInWorkingCapital": "908000.00",
                    "stockBasedCompensation": "282000.00",
                    "otherNonCashItems": "-45766000.00",
                    "freeCashFlow": "-42635000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": "-58136000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-60565000.00",
                    "netBorrowings": "-13947000.00",
                    "totalCashFromFinancingActivities": "48677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2594000.00",
                    "changeInCash": "3325000.00",
                    "beginPeriodCashFlow": "20305000.00",
                    "endPeriodCashFlow": "23630000.00",
                    "totalCashFromOperatingActivities": "15213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "741000.00",
                    "otherCashflowsFromInvestingActivities": "-53244000.00",
                    "dividendsPaid": "384000.00",
                    "changeToInventory": "22077000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1260000.00",
                    "otherCashflowsFromFinancingActivities": "-6140000.00",
                    "changeToNetincome": "18064000.00",
                    "capitalExpenditures": "506000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3592000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3325000.00",
                    "changeInWorkingCapital": "313000.00",
                    "stockBasedCompensation": "244000.00",
                    "otherNonCashItems": "11685000.00",
                    "freeCashFlow": "14707000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "investments": "-67169000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-67661000.00",
                    "netBorrowings": "58491000.00",
                    "totalCashFromFinancingActivities": "59121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1423000.00",
                    "changeInCash": "33000.00",
                    "beginPeriodCashFlow": "20272000.00",
                    "endPeriodCashFlow": "20305000.00",
                    "totalCashFromOperatingActivities": "8573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "711000.00",
                    "otherCashflowsFromInvestingActivities": "-22878000.00",
                    "dividendsPaid": "384000.00",
                    "changeToInventory": "60529000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4931000.00",
                    "otherCashflowsFromFinancingActivities": "-8261000.00",
                    "changeToNetincome": "22829000.00",
                    "capitalExpenditures": "488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "995000.00",
                    "stockBasedCompensation": "307000.00",
                    "otherNonCashItems": "4313000.00",
                    "freeCashFlow": "8085000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": "-4580000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1332000.00",
                    "netBorrowings": "2832000.00",
                    "totalCashFromFinancingActivities": "-36926000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2318000.00",
                    "changeInCash": "2467000.00",
                    "beginPeriodCashFlow": "17805000.00",
                    "endPeriodCashFlow": "20272000.00",
                    "totalCashFromOperatingActivities": "40725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "688000.00",
                    "otherCashflowsFromInvestingActivities": "11316000.00",
                    "dividendsPaid": "385000.00",
                    "changeToInventory": "49721000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "68440000.00",
                    "changeToNetincome": "47515000.00",
                    "capitalExpenditures": "389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9796000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2467000.00",
                    "changeInWorkingCapital": "-52000.00",
                    "stockBasedCompensation": "179000.00",
                    "otherNonCashItems": "38188000.00",
                    "freeCashFlow": "40336000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "investments": "-25611000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-31509000.00",
                    "netBorrowings": "12146000.00",
                    "totalCashFromFinancingActivities": "66954000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2260000.00",
                    "changeInCash": "-473000.00",
                    "beginPeriodCashFlow": "18278000.00",
                    "endPeriodCashFlow": "17805000.00",
                    "totalCashFromOperatingActivities": "-35918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "675000.00",
                    "otherCashflowsFromInvestingActivities": "-29371000.00",
                    "dividendsPaid": "383000.00",
                    "changeToInventory": "935000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4923000.00",
                    "otherCashflowsFromFinancingActivities": "-31436000.00",
                    "changeToNetincome": "-30166000.00",
                    "capitalExpenditures": "2031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8687000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-473000.00",
                    "changeInWorkingCapital": "418000.00",
                    "stockBasedCompensation": "179000.00",
                    "otherNonCashItems": "-39235000.00",
                    "freeCashFlow": "-37949000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "-34502000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-35598000.00",
                    "netBorrowings": "10994000.00",
                    "totalCashFromFinancingActivities": "16795000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1574000.00",
                    "changeInCash": "938000.00",
                    "beginPeriodCashFlow": "17340000.00",
                    "endPeriodCashFlow": "18278000.00",
                    "totalCashFromOperatingActivities": "19741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "617000.00",
                    "otherCashflowsFromInvestingActivities": "-23753000.00",
                    "dividendsPaid": "379000.00",
                    "changeToInventory": "27887000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8500000.00",
                    "otherCashflowsFromFinancingActivities": "17484000.00",
                    "changeToNetincome": "26775000.00",
                    "capitalExpenditures": "1588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9225000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "938000.00",
                    "changeInWorkingCapital": "735000.00",
                    "stockBasedCompensation": "148000.00",
                    "otherNonCashItems": "17427000.00",
                    "freeCashFlow": "18153000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": "-42608000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1697000.00",
                    "netBorrowings": "-94554000.00",
                    "totalCashFromFinancingActivities": "-46953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2307000.00",
                    "changeInCash": "-11464000.00",
                    "beginPeriodCashFlow": "28804000.00",
                    "endPeriodCashFlow": "17340000.00",
                    "totalCashFromOperatingActivities": "33792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "860000.00",
                    "otherCashflowsFromInvestingActivities": "16733000.00",
                    "dividendsPaid": "476000.00",
                    "changeToInventory": "48122000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "20551000.00",
                    "otherCashflowsFromFinancingActivities": "-1286000.00",
                    "changeToNetincome": "8890000.00",
                    "capitalExpenditures": "233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "787000.00",
                    "stockBasedCompensation": "153000.00",
                    "otherNonCashItems": "30041000.00",
                    "freeCashFlow": "33559000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": "-3716000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4945000.00",
                    "netBorrowings": "1120000.00",
                    "totalCashFromFinancingActivities": "-16639000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2310000.00",
                    "changeInCash": "42000.00",
                    "beginPeriodCashFlow": "28762000.00",
                    "endPeriodCashFlow": "28804000.00",
                    "totalCashFromOperatingActivities": "11736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "882000.00",
                    "otherCashflowsFromInvestingActivities": "19454000.00",
                    "dividendsPaid": "475000.00",
                    "changeToInventory": "6364000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "40000.00",
                    "otherCashflowsFromFinancingActivities": "60732000.00",
                    "changeToNetincome": "18886000.00",
                    "capitalExpenditures": "161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10342000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "42000.00",
                    "changeInWorkingCapital": "684000.00",
                    "stockBasedCompensation": "147000.00",
                    "otherNonCashItems": "7465000.00",
                    "freeCashFlow": "11575000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": "-7340000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10375000.00",
                    "netBorrowings": "-3536000.00",
                    "totalCashFromFinancingActivities": "38426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6499000.00",
                    "changeInCash": "36000.00",
                    "beginPeriodCashFlow": "28726000.00",
                    "endPeriodCashFlow": "28762000.00",
                    "totalCashFromOperatingActivities": "-28015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "865000.00",
                    "otherCashflowsFromInvestingActivities": "-7320000.00",
                    "dividendsPaid": "476000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27839000.00",
                    "changeToNetincome": "-26369000.00",
                    "capitalExpenditures": "622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9159000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36000.00",
                    "changeInWorkingCapital": "-6235000.00",
                    "stockBasedCompensation": "163000.00",
                    "otherNonCashItems": "-35406000.00",
                    "freeCashFlow": "-28637000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": "-53245000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52250000.00",
                    "netBorrowings": "2101000.00",
                    "totalCashFromFinancingActivities": "44092000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1796000.00",
                    "changeInCash": "-407000.00",
                    "beginPeriodCashFlow": "29133000.00",
                    "endPeriodCashFlow": "28726000.00",
                    "totalCashFromOperatingActivities": "7751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "800000.00",
                    "otherCashflowsFromInvestingActivities": "-41951000.00",
                    "dividendsPaid": "347000.00",
                    "changeToInventory": "10532000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "81370000.00",
                    "changeToNetincome": "11931000.00",
                    "capitalExpenditures": "652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6627000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-407000.00",
                    "changeInWorkingCapital": "402000.00",
                    "stockBasedCompensation": "105000.00",
                    "otherNonCashItems": "5570000.00",
                    "freeCashFlow": "7099000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "investments": "-2170000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-43606000.00",
                    "netBorrowings": "76675000.00",
                    "totalCashFromFinancingActivities": "75358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1402000.00",
                    "changeInCash": "3998000.00",
                    "beginPeriodCashFlow": "25135000.00",
                    "endPeriodCashFlow": "29133000.00",
                    "totalCashFromOperatingActivities": "-27754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1471000.00",
                    "otherCashflowsFromInvestingActivities": "-40587000.00",
                    "dividendsPaid": "306000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "20551000.00",
                    "otherCashflowsFromFinancingActivities": "-5066000.00",
                    "changeToNetincome": "-32828000.00",
                    "capitalExpenditures": "505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1129000.00",
                    "stockBasedCompensation": "105000.00",
                    "otherNonCashItems": "-30219000.00",
                    "freeCashFlow": "-28259000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "-67633000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17697000.00",
                    "netBorrowings": "-78813000.00",
                    "totalCashFromFinancingActivities": "-17562000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1406000.00",
                    "changeInCash": "11121000.00",
                    "beginPeriodCashFlow": "14014000.00",
                    "endPeriodCashFlow": "25135000.00",
                    "totalCashFromOperatingActivities": "46380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "505000.00",
                    "otherCashflowsFromInvestingActivities": "-15258000.00",
                    "dividendsPaid": "306000.00",
                    "changeToInventory": "20361000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-367000.00",
                    "otherCashflowsFromFinancingActivities": "58521000.00",
                    "changeToNetincome": "53650000.00",
                    "capitalExpenditures": "543000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8862000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11121000.00",
                    "changeInWorkingCapital": "725000.00",
                    "stockBasedCompensation": "105000.00",
                    "otherNonCashItems": "44500000.00",
                    "freeCashFlow": "45837000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "-78286000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79187000.00",
                    "netBorrowings": "33143000.00",
                    "totalCashFromFinancingActivities": "57261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1905000.00",
                    "changeInCash": "-12531000.00",
                    "beginPeriodCashFlow": "26545000.00",
                    "endPeriodCashFlow": "14014000.00",
                    "totalCashFromOperatingActivities": "9395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "478000.00",
                    "otherCashflowsFromInvestingActivities": "-79959000.00",
                    "dividendsPaid": "462000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-81000.00",
                    "otherCashflowsFromFinancingActivities": "24721000.00",
                    "changeToNetincome": "16253000.00",
                    "capitalExpenditures": "711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8441000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12531000.00",
                    "changeInWorkingCapital": "732000.00",
                    "stockBasedCompensation": "104000.00",
                    "otherNonCashItems": "6634000.00",
                    "freeCashFlow": "8684000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": "-31411000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33248000.00",
                    "netBorrowings": "37405000.00",
                    "totalCashFromFinancingActivities": "80344000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2103000.00",
                    "changeInCash": "-3532000.00",
                    "beginPeriodCashFlow": "30077000.00",
                    "endPeriodCashFlow": "26545000.00",
                    "totalCashFromOperatingActivities": "-50628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "454000.00",
                    "otherCashflowsFromInvestingActivities": "-34854000.00",
                    "dividendsPaid": "142000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36530000.00",
                    "changeToNetincome": "-47083000.00",
                    "capitalExpenditures": "394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6102000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3532000.00",
                    "changeInWorkingCapital": "745000.00",
                    "stockBasedCompensation": "99000.00",
                    "otherNonCashItems": "-53264000.00",
                    "freeCashFlow": "-51022000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "39226000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-36232000.00",
                    "netBorrowings": "-22864000.00",
                    "totalCashFromFinancingActivities": "21030000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-585000.00",
                    "changeInCash": "-32432000.00",
                    "beginPeriodCashFlow": "62509000.00",
                    "endPeriodCashFlow": "30077000.00",
                    "totalCashFromOperatingActivities": "-17230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "347000.00",
                    "otherCashflowsFromInvestingActivities": "-38842000.00",
                    "dividendsPaid": "464000.00",
                    "changeToInventory": "38925000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-24300000.00",
                    "changeToNetincome": "20118000.00",
                    "capitalExpenditures": "1813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3794000.00",
                    "stockBasedCompensation": "99000.00",
                    "otherNonCashItems": "-17025000.00",
                    "freeCashFlow": "-19043000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10432000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "537000.00",
                    "changeInCash": "34390000.00",
                    "beginPeriodCashFlow": "28119000.00",
                    "endPeriodCashFlow": "62509000.00",
                    "totalCashFromOperatingActivities": "18577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "311000.00",
                    "otherCashflowsFromInvestingActivities": "-26524000.00",
                    "dividendsPaid": "144000.00",
                    "changeToInventory": "52618000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-45000.00",
                    "otherCashflowsFromFinancingActivities": "96651000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4426000.00",
                    "stockBasedCompensation": "93000.00",
                    "otherNonCashItems": "17716000.00",
                    "freeCashFlow": "15554000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": "-42749000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53757000.00",
                    "netBorrowings": "59625000.00",
                    "totalCashFromFinancingActivities": "61643000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "969000.00",
                    "changeInCash": "-4493000.00",
                    "beginPeriodCashFlow": "32612000.00",
                    "endPeriodCashFlow": "28119000.00",
                    "totalCashFromOperatingActivities": "-12379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "298000.00",
                    "otherCashflowsFromInvestingActivities": "-67093000.00",
                    "dividendsPaid": "339000.00",
                    "changeToInventory": "28752000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "9953000.00",
                    "otherCashflowsFromFinancingActivities": "-34559000.00",
                    "changeToNetincome": "-13685000.00",
                    "capitalExpenditures": "2666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "39000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4493000.00",
                    "changeInWorkingCapital": "-4064000.00",
                    "stockBasedCompensation": "71000.00",
                    "otherNonCashItems": "-13426000.00",
                    "freeCashFlow": "-15045000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "investments": "-51161000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51463000.00",
                    "netBorrowings": "-54247000.00",
                    "totalCashFromFinancingActivities": "8331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1158000.00",
                    "changeInCash": "-7231000.00",
                    "beginPeriodCashFlow": "39843000.00",
                    "endPeriodCashFlow": "32612000.00",
                    "totalCashFromOperatingActivities": "35901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "289000.00",
                    "otherCashflowsFromInvestingActivities": "-51333000.00",
                    "dividendsPaid": "21000.00",
                    "changeToInventory": "42769000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3771000.00",
                    "otherCashflowsFromFinancingActivities": "48796000.00",
                    "changeToNetincome": "34157000.00",
                    "capitalExpenditures": "2296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "297000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7231000.00",
                    "changeInWorkingCapital": "-2968000.00",
                    "stockBasedCompensation": "58000.00",
                    "otherNonCashItems": "35041000.00",
                    "freeCashFlow": "33605000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86502000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "133953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "591000.00",
                    "changeInCash": "12732000.00",
                    "beginPeriodCashFlow": "27111000.00",
                    "endPeriodCashFlow": "39843000.00",
                    "totalCashFromOperatingActivities": "-38422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-613000.00",
                    "otherCashflowsFromInvestingActivities": "-86367000.00",
                    "dividendsPaid": "317000.00",
                    "changeToInventory": "18238000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "893746000.00",
                    "otherCashflowsFromFinancingActivities": "72468000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3161000.00",
                    "stockBasedCompensation": "70000.00",
                    "otherNonCashItems": "-39051000.00",
                    "freeCashFlow": "-40659000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83290000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "757000.00",
                    "changeInCash": "17733000.00",
                    "beginPeriodCashFlow": "30749000.00",
                    "endPeriodCashFlow": "48482000.00",
                    "totalCashFromOperatingActivities": "29748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "244000.00",
                    "otherCashflowsFromInvestingActivities": "-46756000.00",
                    "dividendsPaid": "21000.00",
                    "changeToInventory": "57259000.00",
                    "changeToAccountReceivables": "-10408000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "91905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10918000.00",
                    "stockBasedCompensation": "49000.00",
                    "otherNonCashItems": "39570000.00",
                    "freeCashFlow": "28324000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46479000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1484000.00",
                    "changeInCash": "-20862000.00",
                    "beginPeriodCashFlow": "51611000.00",
                    "endPeriodCashFlow": "30749000.00",
                    "totalCashFromOperatingActivities": "931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "223000.00",
                    "otherCashflowsFromInvestingActivities": "-25424000.00",
                    "dividendsPaid": "263000.00",
                    "changeToInventory": "8833000.00",
                    "changeToAccountReceivables": "11053000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24581000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11192000.00",
                    "stockBasedCompensation": "41000.00",
                    "otherNonCashItems": "-12110000.00",
                    "freeCashFlow": "-244000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11709000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1188000.00",
                    "changeInCash": "26271000.00",
                    "beginPeriodCashFlow": "25340000.00",
                    "endPeriodCashFlow": "51611000.00",
                    "totalCashFromOperatingActivities": "10506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194000.00",
                    "otherCashflowsFromInvestingActivities": "-11649000.00",
                    "dividendsPaid": "21000.00",
                    "changeToInventory": "17785000.00",
                    "changeToAccountReceivables": "-6419000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5109000.00",
                    "stockBasedCompensation": "36000.00",
                    "otherNonCashItems": "14385000.00",
                    "freeCashFlow": "8841000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18811000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46639000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1442000.00",
                    "changeInCash": "10505000.00",
                    "beginPeriodCashFlow": "11132000.00",
                    "endPeriodCashFlow": "21637000.00",
                    "totalCashFromOperatingActivities": "-17323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "490000.00",
                    "otherCashflowsFromInvestingActivities": "-18014000.00",
                    "dividendsPaid": "175000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-646000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "97917000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1173000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "-20254000.00",
                    "freeCashFlow": "-19723000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24742000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23909000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1048000.00",
                    "changeInCash": "-885000.00",
                    "beginPeriodCashFlow": "12017000.00",
                    "endPeriodCashFlow": "11132000.00",
                    "totalCashFromOperatingActivities": "-52000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "484000.00",
                    "otherCashflowsFromInvestingActivities": "-17666000.00",
                    "dividendsPaid": "21000.00",
                    "changeToInventory": "2264000.00",
                    "changeToAccountReceivables": "376000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18435000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "743000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "-2372000.00",
                    "freeCashFlow": "-1205000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14883000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "817000.00",
                    "changeInCash": "230000.00",
                    "beginPeriodCashFlow": "11787000.00",
                    "endPeriodCashFlow": "12017000.00",
                    "totalCashFromOperatingActivities": "2980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "406000.00",
                    "otherCashflowsFromInvestingActivities": "-21332000.00",
                    "dividendsPaid": "226000.00",
                    "changeToInventory": "4500000.00",
                    "changeToAccountReceivables": "759000.00",
                    "salePurchaseOfStock": "-266000.00",
                    "otherCashflowsFromFinancingActivities": "14901000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "597000.00",
                    "stockBasedCompensation": "39000.00",
                    "otherNonCashItems": "1278000.00",
                    "freeCashFlow": "2764000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40431000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "861000.00",
                    "changeInCash": "2024000.00",
                    "beginPeriodCashFlow": "9763000.00",
                    "endPeriodCashFlow": "11787000.00",
                    "totalCashFromOperatingActivities": "3754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "393000.00",
                    "otherCashflowsFromInvestingActivities": "-37848000.00",
                    "dividendsPaid": "21000.00",
                    "changeToInventory": "2771000.00",
                    "changeToAccountReceivables": "-483000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38779000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1123000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "3382000.00",
                    "freeCashFlow": "3664000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "727000.00",
                    "changeInCash": "-904000.00",
                    "beginPeriodCashFlow": "10667000.00",
                    "endPeriodCashFlow": "9763000.00",
                    "totalCashFromOperatingActivities": "-2468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "396000.00",
                    "otherCashflowsFromInvestingActivities": "-9441000.00",
                    "dividendsPaid": "262000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1291000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-115000.00",
                    "stockBasedCompensation": "29000.00",
                    "otherNonCashItems": "-3507000.00",
                    "freeCashFlow": "-2700000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72408000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "673000.00",
                    "changeInCash": "-7546000.00",
                    "beginPeriodCashFlow": "18213000.00",
                    "endPeriodCashFlow": "10667000.00",
                    "totalCashFromOperatingActivities": "-66000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365000.00",
                    "otherCashflowsFromInvestingActivities": "-41166000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36104000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14000.00",
                    "stockBasedCompensation": "31000.00",
                    "otherNonCashItems": "-1160000.00",
                    "freeCashFlow": "-322000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12442000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "636000.00",
                    "changeInCash": "15939000.00",
                    "beginPeriodCashFlow": "2274000.00",
                    "endPeriodCashFlow": "18213000.00",
                    "totalCashFromOperatingActivities": "-479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "312000.00",
                    "otherCashflowsFromInvestingActivities": "375000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-116000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44447000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-246000.00",
                    "stockBasedCompensation": "29000.00",
                    "otherNonCashItems": "-1145000.00",
                    "freeCashFlow": "-597000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38653000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "666000.00",
                    "changeInCash": "-1439000.00",
                    "beginPeriodCashFlow": "3713000.00",
                    "endPeriodCashFlow": "2274000.00",
                    "totalCashFromOperatingActivities": "2333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "279000.00",
                    "otherCashflowsFromInvestingActivities": "-12761000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1143000.00",
                    "changeToAccountReceivables": "-101000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47046000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-339000.00",
                    "stockBasedCompensation": "28000.00",
                    "otherNonCashItems": "1528000.00",
                    "freeCashFlow": "2270000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3069000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3415000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "682000.00",
                    "changeInCash": "1121000.00",
                    "beginPeriodCashFlow": "2592000.00",
                    "endPeriodCashFlow": "3713000.00",
                    "totalCashFromOperatingActivities": "1467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "291000.00",
                    "otherCashflowsFromInvestingActivities": "-439000.00",
                    "dividendsPaid": "160000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-405000.00",
                    "salePurchaseOfStock": "-180000.00",
                    "otherCashflowsFromFinancingActivities": "-21808000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-592000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "937000.00",
                    "freeCashFlow": "1394000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22086000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "620000.00",
                    "changeInCash": "152000.00",
                    "beginPeriodCashFlow": "2440000.00",
                    "endPeriodCashFlow": "2592000.00",
                    "totalCashFromOperatingActivities": "165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "237000.00",
                    "otherCashflowsFromInvestingActivities": "-17687000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "9514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "98000.00",
                    "stockBasedCompensation": "20000.00",
                    "otherNonCashItems": "-789000.00",
                    "freeCashFlow": "48000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "507000.00",
                    "changeInCash": "59000.00",
                    "beginPeriodCashFlow": "2381000.00",
                    "endPeriodCashFlow": "2440000.00",
                    "totalCashFromOperatingActivities": "1559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "246000.00",
                    "otherCashflowsFromInvestingActivities": "2009000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "325000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-178000.00",
                    "otherCashflowsFromFinancingActivities": "-16232000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "228000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "676000.00",
                    "freeCashFlow": "1528000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "428000.00",
                    "changeInCash": "60000.00",
                    "beginPeriodCashFlow": "2321000.00",
                    "endPeriodCashFlow": "2381000.00",
                    "totalCashFromOperatingActivities": "1814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "186000.00",
                    "otherCashflowsFromInvestingActivities": "-20391000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22000.00",
                    "changeToAccountReceivables": "103000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "25698000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "430000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "918000.00",
                    "freeCashFlow": "1766000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9455000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10624000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "256000.00",
                    "changeInCash": "-210000.00",
                    "beginPeriodCashFlow": "2531000.00",
                    "endPeriodCashFlow": "2321000.00",
                    "totalCashFromOperatingActivities": "-1379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174000.00",
                    "otherCashflowsFromInvestingActivities": "-20823000.00",
                    "dividendsPaid": "160000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10624000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3141000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1300000.00",
                    "freeCashFlow": "-1396000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41925000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "389000.00",
                    "changeInCash": "-4477000.00",
                    "beginPeriodCashFlow": "7008000.00",
                    "endPeriodCashFlow": "2531000.00",
                    "totalCashFromOperatingActivities": "1678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162000.00",
                    "otherCashflowsFromInvestingActivities": "-17950000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-293000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-255000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "1354000.00",
                    "freeCashFlow": "1630000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15678000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "382000.00",
                    "changeInCash": "2254000.00",
                    "beginPeriodCashFlow": "4754000.00",
                    "endPeriodCashFlow": "7008000.00",
                    "totalCashFromOperatingActivities": "-690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103000.00",
                    "otherCashflowsFromInvestingActivities": "-18881000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "599000.00",
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "15981000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "752000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "-1881000.00",
                    "freeCashFlow": "-711000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27510000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27352000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "379000.00",
                    "changeInCash": "44000.00",
                    "beginPeriodCashFlow": "4710000.00",
                    "endPeriodCashFlow": "4754000.00",
                    "totalCashFromOperatingActivities": "202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123000.00",
                    "otherCashflowsFromInvestingActivities": "-30751000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-334000.00",
                    "salePurchaseOfStock": "-197000.00",
                    "otherCashflowsFromFinancingActivities": "46859000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "-168000.00",
                    "freeCashFlow": "146000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14359000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "557000.00",
                    "changeInCash": "-2864000.00",
                    "beginPeriodCashFlow": "7574000.00",
                    "endPeriodCashFlow": "4710000.00",
                    "totalCashFromOperatingActivities": "-196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128000.00",
                    "otherCashflowsFromInvestingActivities": "-16202000.00",
                    "dividendsPaid": "159000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "3432000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-881000.00",
                    "freeCashFlow": "-251000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11210000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-306000.00",
                    "changeInCash": "2671000.00",
                    "beginPeriodCashFlow": "4903000.00",
                    "endPeriodCashFlow": "7574000.00",
                    "totalCashFromOperatingActivities": "2245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "825000.00",
                    "otherCashflowsFromInvestingActivities": "-9833000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-353000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11626000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-379000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2088000.00",
                    "freeCashFlow": "2235000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "314000.00",
                    "changeInCash": "-545000.00",
                    "beginPeriodCashFlow": "5448000.00",
                    "endPeriodCashFlow": "4903000.00",
                    "totalCashFromOperatingActivities": "-1022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113000.00",
                    "otherCashflowsFromInvestingActivities": "-2262000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-361000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-3107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-716000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-737000.00",
                    "freeCashFlow": "-1188000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2155000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3642000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "263000.00",
                    "changeInCash": "522000.00",
                    "beginPeriodCashFlow": "4926000.00",
                    "endPeriodCashFlow": "5448000.00",
                    "totalCashFromOperatingActivities": "-965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96000.00",
                    "otherCashflowsFromInvestingActivities": "-854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "10005000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70000.00",
                    "stockBasedCompensation": "-17000.00",
                    "otherNonCashItems": "-1250000.00",
                    "freeCashFlow": "-991000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11916000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "330000.00",
                    "changeInCash": "1347000.00",
                    "beginPeriodCashFlow": "3579000.00",
                    "endPeriodCashFlow": "4926000.00",
                    "totalCashFromOperatingActivities": "1474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1076000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-110000.00",
                    "otherCashflowsFromFinancingActivities": "-95178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "991000.00",
                    "freeCashFlow": "1344000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "415000.00",
                    "changeInCash": "-1964000.00",
                    "beginPeriodCashFlow": "5543000.00",
                    "endPeriodCashFlow": "3579000.00",
                    "totalCashFromOperatingActivities": "-268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105000.00",
                    "otherCashflowsFromInvestingActivities": "-469000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "649000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12916000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-788000.00",
                    "freeCashFlow": "-561000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10094000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "279000.00",
                    "changeInCash": "923000.00",
                    "beginPeriodCashFlow": "4620000.00",
                    "endPeriodCashFlow": "5543000.00",
                    "totalCashFromOperatingActivities": "-225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78000.00",
                    "otherCashflowsFromInvestingActivities": "-10506000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "462000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13003000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-582000.00",
                    "freeCashFlow": "-1359000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4440000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "258000.00",
                    "changeInCash": "-1797000.00",
                    "beginPeriodCashFlow": "6417000.00",
                    "endPeriodCashFlow": "4620000.00",
                    "totalCashFromOperatingActivities": "1603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75000.00",
                    "otherCashflowsFromInvestingActivities": "-5223000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "893000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4845000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1286000.00",
                    "freeCashFlow": "1045000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13672000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "325000.00",
                    "changeInCash": "2188000.00",
                    "beginPeriodCashFlow": "4229000.00",
                    "endPeriodCashFlow": "6417000.00",
                    "totalCashFromOperatingActivities": "333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76000.00",
                    "otherCashflowsFromInvestingActivities": "23991000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-15728000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4297000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-68000.00",
                    "freeCashFlow": "-782000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6817000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5964000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "259000.00",
                    "changeInCash": "-611000.00",
                    "beginPeriodCashFlow": "4840000.00",
                    "endPeriodCashFlow": "4229000.00",
                    "totalCashFromOperatingActivities": "242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79000.00",
                    "otherCashflowsFromInvestingActivities": "20595000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-4413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-96000.00",
                    "freeCashFlow": "235000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6975000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "216000.00",
                    "changeInCash": "-678000.00",
                    "beginPeriodCashFlow": "5518000.00",
                    "endPeriodCashFlow": "4840000.00",
                    "totalCashFromOperatingActivities": "-923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78000.00",
                    "otherCashflowsFromInvestingActivities": "-10447000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1217000.00",
                    "freeCashFlow": "-944000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7575000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9711000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "173000.00",
                    "changeInCash": "2388000.00",
                    "beginPeriodCashFlow": "3130000.00",
                    "endPeriodCashFlow": "5518000.00",
                    "totalCashFromOperatingActivities": "252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77000.00",
                    "otherCashflowsFromInvestingActivities": "-10148000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "7977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2000.00",
                    "freeCashFlow": "218000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9434000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "137000.00",
                    "changeInCash": "-800000.00",
                    "beginPeriodCashFlow": "3930000.00",
                    "endPeriodCashFlow": "3130000.00",
                    "totalCashFromOperatingActivities": "2645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77000.00",
                    "otherCashflowsFromInvestingActivities": "14472000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2431000.00",
                    "freeCashFlow": "2505000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8124000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100000.00",
                    "changeInCash": "657000.00",
                    "beginPeriodCashFlow": "3273000.00",
                    "endPeriodCashFlow": "3930000.00",
                    "totalCashFromOperatingActivities": "-270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43000.00",
                    "otherCashflowsFromInvestingActivities": "-7421000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "-1000.00",
                    "otherNonCashItems": "-413000.00",
                    "freeCashFlow": "-1010000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1481000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4554000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80000.00",
                    "changeInCash": "649000.00",
                    "beginPeriodCashFlow": "2624000.00",
                    "endPeriodCashFlow": "3273000.00",
                    "totalCashFromOperatingActivities": "-2424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36000.00",
                    "otherCashflowsFromInvestingActivities": "-7448000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4840000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "-2000.00",
                    "otherNonCashItems": "-2540000.00",
                    "freeCashFlow": "-3919000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7904000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7919000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "245000.00",
                    "changeInCash": "471000.00",
                    "beginPeriodCashFlow": "2153000.00",
                    "endPeriodCashFlow": "2624000.00",
                    "totalCashFromOperatingActivities": "456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "7906000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "178000.00",
                    "freeCashFlow": "306000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1964000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "322000.00",
                    "changeInCash": "-814000.00",
                    "beginPeriodCashFlow": "2967000.00",
                    "endPeriodCashFlow": "2153000.00",
                    "totalCashFromOperatingActivities": "502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34000.00",
                    "otherCashflowsFromInvestingActivities": "13314000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9654000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "146000.00",
                    "freeCashFlow": "476000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2058000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "287000.00",
                    "changeInCash": "331000.00",
                    "beginPeriodCashFlow": "2636000.00",
                    "endPeriodCashFlow": "2967000.00",
                    "totalCashFromOperatingActivities": "465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29000.00",
                    "otherCashflowsFromInvestingActivities": "-4031985.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-495.00",
                    "otherCashflowsFromFinancingActivities": "9650000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "149000.00",
                    "freeCashFlow": "452000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5834000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "229000.00",
                    "changeInCash": "108000.00",
                    "beginPeriodCashFlow": "2528000.00",
                    "endPeriodCashFlow": "2636000.00",
                    "totalCashFromOperatingActivities": "320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28000.00",
                    "otherCashflowsFromInvestingActivities": "3473000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5621892.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "63000.00",
                    "freeCashFlow": "298000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1916000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1974668.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "220000.00",
                    "changeInCash": "509586.00",
                    "beginPeriodCashFlow": "2018336.00",
                    "endPeriodCashFlow": "2527922.00",
                    "totalCashFromOperatingActivities": "452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27000.00",
                    "otherCashflowsFromInvestingActivities": "-3473000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3091456.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "205000.00",
                    "freeCashFlow": "447984.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1131000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "232000.00",
                    "changeInCash": "-332000.00",
                    "beginPeriodCashFlow": "2350000.00",
                    "endPeriodCashFlow": "2018000.00",
                    "totalCashFromOperatingActivities": "108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35000.00",
                    "otherCashflowsFromInvestingActivities": "14251000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-159000.00",
                    "freeCashFlow": "77000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1479115.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "710922.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "234788.00",
                    "changeInCash": "-446724.00",
                    "beginPeriodCashFlow": "2796724.00",
                    "endPeriodCashFlow": "2350000.00",
                    "totalCashFromOperatingActivities": "321799.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33369.00",
                    "otherCashflowsFromInvestingActivities": "-2198472.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21172",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53642.00",
                    "freeCashFlow": "300627.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3150915.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2864242.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "183771.00",
                    "changeInCash": "144425.00",
                    "beginPeriodCashFlow": "2652299.00",
                    "endPeriodCashFlow": "2796724.00",
                    "totalCashFromOperatingActivities": "431098.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33196.00",
                    "otherCashflowsFromInvestingActivities": "-5063966.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2864242.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9034",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "214131.00",
                    "freeCashFlow": "422064.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9083970.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9331836.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130441.00",
                    "changeInCash": "506969.00",
                    "beginPeriodCashFlow": "2145330.00",
                    "endPeriodCashFlow": "2652299.00",
                    "totalCashFromOperatingActivities": "259103.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32435.00",
                    "otherCashflowsFromInvestingActivities": "-6636562.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9331836.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10794",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "96227.00",
                    "freeCashFlow": "248309.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": "6299000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-208601000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "130785000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26940000.00",
                    "changeInCash": "-73788000.00",
                    "beginPeriodCashFlow": "317913000.00",
                    "endPeriodCashFlow": "244125000.00",
                    "totalCashFromOperatingActivities": "4028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2599000.00",
                    "otherCashflowsFromInvestingActivities": "-208601000.00",
                    "dividendsPaid": "8707000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10160000.00",
                    "otherCashflowsFromFinancingActivities": "146771000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1914999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "981000.00",
                    "stockBasedCompensation": "3801000.00",
                    "otherNonCashItems": "-23893000.00",
                    "freeCashFlow": "2113000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "144463000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "144463000.00",
                    "netBorrowings": "-6845000.00",
                    "totalCashFromFinancingActivities": "-224494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20245000.00",
                    "changeInCash": "-80316000.00",
                    "beginPeriodCashFlow": "398229000.00",
                    "endPeriodCashFlow": "317913000.00",
                    "totalCashFromOperatingActivities": "-285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3931000.00",
                    "otherCashflowsFromInvestingActivities": "218301000.00",
                    "dividendsPaid": "8772000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-443000.00",
                    "otherCashflowsFromFinancingActivities": "-209923000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21778000.00",
                    "stockBasedCompensation": "3330000.00",
                    "otherNonCashItems": "-8209000.00",
                    "freeCashFlow": "-1905000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "143596000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "88249000.00",
                    "netBorrowings": "-105363000.00",
                    "totalCashFromFinancingActivities": "211567000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31006000.00",
                    "changeInCash": "357949000.00",
                    "beginPeriodCashFlow": "40280000.00",
                    "endPeriodCashFlow": "398229000.00",
                    "totalCashFromOperatingActivities": "58233000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5003000.00",
                    "otherCashflowsFromInvestingActivities": "51055000.00",
                    "dividendsPaid": "8639000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-846000.00",
                    "otherCashflowsFromFinancingActivities": "325778000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1915000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5268000.00",
                    "stockBasedCompensation": "3392000.00",
                    "otherNonCashItems": "24003000.00",
                    "freeCashFlow": "56318000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-623315000.00",
                    "changeToLiabilities": "-12426000.00",
                    "totalCashflowsFromInvestingActivities": "-628954000.00",
                    "netBorrowings": "8527000.00",
                    "totalCashFromFinancingActivities": "296617000.00",
                    "changeToOperatingActivities": "-14864000.00",
                    "netIncome": "14387000.00",
                    "changeInCash": "-267157000.00",
                    "beginPeriodCashFlow": "307437000.00",
                    "endPeriodCashFlow": "40280000.00",
                    "totalCashFromOperatingActivities": "65180000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5322000.00",
                    "otherCashflowsFromInvestingActivities": "-2598000.00",
                    "dividendsPaid": "8355000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2028000.00",
                    "otherCashflowsFromFinancingActivities": "295641000.00",
                    "changeToNetincome": "59334000.00",
                    "capitalExpenditures": "3041000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1437000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-267157000.00",
                    "changeInWorkingCapital": "-14864000.00",
                    "stockBasedCompensation": "3217000.00",
                    "otherNonCashItems": "60749000.00",
                    "freeCashFlow": "62139000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-485516000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-571954000.00",
                    "netBorrowings": "567000.00",
                    "totalCashFromFinancingActivities": "580683000.00",
                    "changeToOperatingActivities": "1154000.00",
                    "netIncome": "38696000.00",
                    "changeInCash": "43544000.00",
                    "beginPeriodCashFlow": "263893000.00",
                    "endPeriodCashFlow": "307437000.00",
                    "totalCashFromOperatingActivities": "34815000.00",
                    "issuanceOfCapitalStock": "500000.00",
                    "depreciation": "4293000.00",
                    "otherCashflowsFromInvestingActivities": "-81573000.00",
                    "dividendsPaid": "6073000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7334000.00",
                    "otherCashflowsFromFinancingActivities": "1187732000.00",
                    "changeToNetincome": "-10524000.00",
                    "capitalExpenditures": "4865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2445000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43544000.00",
                    "changeInWorkingCapital": "1154000.00",
                    "stockBasedCompensation": "3208000.00",
                    "otherNonCashItems": "-18665000.00",
                    "freeCashFlow": "29950000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-09",
                    "currency_symbol": "USD",
                    "investments": "-231378000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-294111000.00",
                    "netBorrowings": "-623000.00",
                    "totalCashFromFinancingActivities": "417767000.00",
                    "changeToOperatingActivities": "-8587000.00",
                    "netIncome": "37411000.00",
                    "changeInCash": "235891000.00",
                    "beginPeriodCashFlow": "28002000.00",
                    "endPeriodCashFlow": "263893000.00",
                    "totalCashFromOperatingActivities": "112235000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3378000.00",
                    "otherCashflowsFromInvestingActivities": "-56118000.00",
                    "dividendsPaid": "4736000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15746000.00",
                    "otherCashflowsFromFinancingActivities": "-717000.00",
                    "changeToNetincome": "132416000.00",
                    "capitalExpenditures": "6615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-60884000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "235891000.00",
                    "changeInWorkingCapital": "-8587000.00",
                    "stockBasedCompensation": "2353000.00",
                    "otherNonCashItems": "81066000.00",
                    "freeCashFlow": "105620000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-120657000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-120055000.00",
                    "netBorrowings": "54377000.00",
                    "totalCashFromFinancingActivities": "133898000.00",
                    "changeToOperatingActivities": "10564000.00",
                    "netIncome": "26991000.00",
                    "changeInCash": "5781000.00",
                    "beginPeriodCashFlow": "22221000.00",
                    "endPeriodCashFlow": "28002000.00",
                    "totalCashFromOperatingActivities": "-8062000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3270000.00",
                    "otherCashflowsFromInvestingActivities": "2644000.00",
                    "dividendsPaid": "2769000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-500000.00",
                    "otherCashflowsFromFinancingActivities": "151237000.00",
                    "changeToNetincome": "15401000.00",
                    "capitalExpenditures": "2042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-53714000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5781000.00",
                    "changeInWorkingCapital": "-11515000.00",
                    "stockBasedCompensation": "1759000.00",
                    "otherNonCashItems": "-24614000.00",
                    "freeCashFlow": "-10104000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-203902000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-209977000.00",
                    "netBorrowings": "-19794000.00",
                    "totalCashFromFinancingActivities": "205199000.00",
                    "changeToOperatingActivities": "-1752000.00",
                    "netIncome": "12003000.00",
                    "changeInCash": "1916000.00",
                    "beginPeriodCashFlow": "20305000.00",
                    "endPeriodCashFlow": "22221000.00",
                    "totalCashFromOperatingActivities": "6694000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2938000.00",
                    "otherCashflowsFromInvestingActivities": "-202707000.00",
                    "dividendsPaid": "1709000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2129000.00",
                    "otherCashflowsFromFinancingActivities": "144190000.00",
                    "changeToNetincome": "23686000.00",
                    "capitalExpenditures": "2693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-31896000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1916000.00",
                    "changeInWorkingCapital": "-1752000.00",
                    "stockBasedCompensation": "1267000.00",
                    "otherNonCashItems": "-7901000.00",
                    "freeCashFlow": "4001000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "investments": "-136100000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-136100000.00",
                    "netBorrowings": "58491000.00",
                    "totalCashFromFinancingActivities": "105944000.00",
                    "changeToOperatingActivities": "-1752000.00",
                    "netIncome": "7575000.00",
                    "changeInCash": "2965000.00",
                    "beginPeriodCashFlow": "17340000.00",
                    "endPeriodCashFlow": "20305000.00",
                    "totalCashFromOperatingActivities": "33121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2691000.00",
                    "otherCashflowsFromInvestingActivities": "-64686000.00",
                    "dividendsPaid": "1531000.00",
                    "changeToInventory": "60529000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8500000.00",
                    "otherCashflowsFromFinancingActivities": "41296000.00",
                    "changeToNetincome": "22855000.00",
                    "capitalExpenditures": "4496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-35957000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2965000.00",
                    "changeInWorkingCapital": "2096000.00",
                    "stockBasedCompensation": "813000.00",
                    "otherNonCashItems": "20693000.00",
                    "freeCashFlow": "28625000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": "-55983000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-55983000.00",
                    "netBorrowings": "-94554000.00",
                    "totalCashFromFinancingActivities": "18926000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12912000.00",
                    "changeInCash": "-11793000.00",
                    "beginPeriodCashFlow": "29133000.00",
                    "endPeriodCashFlow": "17340000.00",
                    "totalCashFromOperatingActivities": "25264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3407000.00",
                    "otherCashflowsFromInvestingActivities": "-20131000.00",
                    "dividendsPaid": "1774000.00",
                    "changeToInventory": "48122000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "20551000.00",
                    "otherCashflowsFromFinancingActivities": "92458000.00",
                    "changeToNetincome": "8945000.00",
                    "capitalExpenditures": "1668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-34617000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11793000.00",
                    "changeInWorkingCapital": "-4362000.00",
                    "stockBasedCompensation": "568000.00",
                    "otherNonCashItems": "7670000.00",
                    "freeCashFlow": "23596000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "investments": "-2170000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-173444000.00",
                    "netBorrowings": "76675000.00",
                    "totalCashFromFinancingActivities": "195401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6816000.00",
                    "changeInCash": "-944000.00",
                    "beginPeriodCashFlow": "30077000.00",
                    "endPeriodCashFlow": "29133000.00",
                    "totalCashFromOperatingActivities": "-22901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2908000.00",
                    "otherCashflowsFromInvestingActivities": "-218656000.00",
                    "dividendsPaid": "1216000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-448000.00",
                    "otherCashflowsFromFinancingActivities": "114706000.00",
                    "changeToNetincome": "-32828000.00",
                    "capitalExpenditures": "2153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-28504000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-944000.00",
                    "changeInWorkingCapital": "3331000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "-32643000.00",
                    "freeCashFlow": "-25054000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-143961000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-151436000.00",
                    "netBorrowings": "-22864000.00",
                    "totalCashFromFinancingActivities": "117249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2079000.00",
                    "changeInCash": "-9766000.00",
                    "beginPeriodCashFlow": "39843000.00",
                    "endPeriodCashFlow": "30077000.00",
                    "totalCashFromOperatingActivities": "24421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1245000.00",
                    "otherCashflowsFromInvestingActivities": "-183344000.00",
                    "dividendsPaid": "968000.00",
                    "changeToInventory": "38925000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "113609000.00",
                    "otherCashflowsFromFinancingActivities": "86588000.00",
                    "changeToNetincome": "20574000.00",
                    "capitalExpenditures": "9798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "971000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9766000.00",
                    "changeInWorkingCapital": "-15252000.00",
                    "stockBasedCompensation": "321000.00",
                    "otherNonCashItems": "21858000.00",
                    "freeCashFlow": "14623000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-244039000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "257388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4020000.00",
                    "changeInCash": "14503000.00",
                    "beginPeriodCashFlow": "25340000.00",
                    "endPeriodCashFlow": "39843000.00",
                    "totalCashFromOperatingActivities": "1154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "936000.00",
                    "otherCashflowsFromInvestingActivities": "-186174000.00",
                    "dividendsPaid": "622000.00",
                    "changeToInventory": "18238000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "236904000.00",
                    "otherCashflowsFromFinancingActivities": "221872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19197000.00",
                    "stockBasedCompensation": "196000.00",
                    "otherNonCashItems": "-4492000.00",
                    "freeCashFlow": "-5347000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99236000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125470000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4168000.00",
                    "changeInCash": "15299000.00",
                    "beginPeriodCashFlow": "10041000.00",
                    "endPeriodCashFlow": "25340000.00",
                    "totalCashFromOperatingActivities": "-10935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "533000.00",
                    "otherCashflowsFromInvestingActivities": "-76834000.00",
                    "dividendsPaid": "443000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1911000.00",
                    "salePurchaseOfStock": "248357000.00",
                    "otherCashflowsFromFinancingActivities": "89346000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-527000.00",
                    "stockBasedCompensation": "138000.00",
                    "otherNonCashItems": "-15103000.00",
                    "freeCashFlow": "-14794000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109308000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116099000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2702000.00",
                    "changeInCash": "6050000.00",
                    "beginPeriodCashFlow": "3713000.00",
                    "endPeriodCashFlow": "9763000.00",
                    "totalCashFromOperatingActivities": "-741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1352000.00",
                    "otherCashflowsFromInvestingActivities": "-65032000.00",
                    "dividendsPaid": "262000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1489000.00",
                    "salePurchaseOfStock": "-78000.00",
                    "otherCashflowsFromFinancingActivities": "128786000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "669000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-714000.00",
                    "stockBasedCompensation": "117000.00",
                    "otherNonCashItems": "-4345000.00",
                    "freeCashFlow": "-1410000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58569000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2237000.00",
                    "changeInCash": "1392000.00",
                    "beginPeriodCashFlow": "2321000.00",
                    "endPeriodCashFlow": "3713000.00",
                    "totalCashFromOperatingActivities": "5005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "960000.00",
                    "otherCashflowsFromInvestingActivities": "-36508000.00",
                    "dividendsPaid": "160000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-409000.00",
                    "salePurchaseOfStock": "-484000.00",
                    "otherCashflowsFromFinancingActivities": "48068000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "164000.00",
                    "stockBasedCompensation": "46000.00",
                    "otherNonCashItems": "1742000.00",
                    "freeCashFlow": "4736000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94568000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1406000.00",
                    "changeInCash": "-2389000.00",
                    "beginPeriodCashFlow": "4710000.00",
                    "endPeriodCashFlow": "2321000.00",
                    "totalCashFromOperatingActivities": "-189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "562000.00",
                    "otherCashflowsFromInvestingActivities": "-76937000.00",
                    "dividendsPaid": "160000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3029000.00",
                    "salePurchaseOfStock": "-223000.00",
                    "otherCashflowsFromFinancingActivities": "105495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2734000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "601000.00",
                    "freeCashFlow": "-331000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27857000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "828000.00",
                    "changeInCash": "-216000.00",
                    "beginPeriodCashFlow": "4926000.00",
                    "endPeriodCashFlow": "4710000.00",
                    "totalCashFromOperatingActivities": "62000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "457000.00",
                    "otherCashflowsFromInvestingActivities": "-29172000.00",
                    "dividendsPaid": "159000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1845000.00",
                    "salePurchaseOfStock": "-131000.00",
                    "otherCashflowsFromFinancingActivities": "19510000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1611000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "397000.00",
                    "freeCashFlow": "-195000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41062000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1282000.00",
                    "changeInCash": "-1491000.00",
                    "beginPeriodCashFlow": "6417000.00",
                    "endPeriodCashFlow": "4926000.00",
                    "totalCashFromOperatingActivities": "2584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "387000.00",
                    "otherCashflowsFromInvestingActivities": "-39932000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1076000.00",
                    "changeToAccountReceivables": "-1205000.00",
                    "salePurchaseOfStock": "-150000.00",
                    "otherCashflowsFromFinancingActivities": "23220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-641000.00",
                    "stockBasedCompensation": "13000.00",
                    "otherNonCashItems": "1660000.00",
                    "freeCashFlow": "469000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35039000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "973000.00",
                    "changeInCash": "3287000.00",
                    "beginPeriodCashFlow": "3130000.00",
                    "endPeriodCashFlow": "6417000.00",
                    "totalCashFromOperatingActivities": "-96000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "15688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-169600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1318000.00",
                    "freeCashFlow": "-1273000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26943000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "562000.00",
                    "changeInCash": "977000.00",
                    "beginPeriodCashFlow": "2153000.00",
                    "endPeriodCashFlow": "3130000.00",
                    "totalCashFromOperatingActivities": "407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189000.00",
                    "otherCashflowsFromInvestingActivities": "14472000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "11372000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-381000.00",
                    "freeCashFlow": "-2118000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12320000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1058000.00",
                    "changeInCash": "135000.00",
                    "beginPeriodCashFlow": "2018000.00",
                    "endPeriodCashFlow": "2153000.00",
                    "totalCashFromOperatingActivities": "1739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118000.00",
                    "otherCashflowsFromInvestingActivities": "854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "1317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "609000.00",
                    "freeCashFlow": "1674000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14845000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "781000.00",
                    "changeInCash": "-127000.00",
                    "beginPeriodCashFlow": "2145000.00",
                    "endPeriodCashFlow": "2018000.00",
                    "totalCashFromOperatingActivities": "1120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134000.00",
                    "otherCashflowsFromInvestingActivities": "352000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13598000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "205000.00",
                    "freeCashFlow": "1048000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6695000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5184000.00",
                    "sellingGeneralAdministrative": "18019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34807000.00",
                    "reconciledDepreciation": "423000.00",
                    "ebit": "6695000.00",
                    "ebitda": "7118000.00",
                    "depreciationAndAmortization": "423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6695000.00",
                    "otherOperatingExpenses": "46288000.00",
                    "interestExpense": "16322000.00",
                    "taxProvision": "1511000.00",
                    "interestIncome": "44774000.00",
                    "netInterestIncome": "28452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1511000.00",
                    "totalRevenue": "52983000.00",
                    "totalOperatingExpenses": "28112000.00",
                    "costOfRevenue": "18176000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5184000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5451000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4225000.00",
                    "sellingGeneralAdministrative": "17372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37097000.00",
                    "reconciledDepreciation": "443000.00",
                    "ebit": "5451000.00",
                    "ebitda": "5894000.00",
                    "depreciationAndAmortization": "443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5451000.00",
                    "otherOperatingExpenses": "50900000.00",
                    "interestExpense": "17111000.00",
                    "taxProvision": "1226000.00",
                    "interestIncome": "45490000.00",
                    "netInterestIncome": "28379000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1226000.00",
                    "totalRevenue": "56351000.00",
                    "totalOperatingExpenses": "31646000.00",
                    "costOfRevenue": "19254000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4225000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23427000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17136000.00",
                    "sellingGeneralAdministrative": "22319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20277000.00",
                    "reconciledDepreciation": "598000.00",
                    "ebit": "23427000.00",
                    "ebitda": "24025000.00",
                    "depreciationAndAmortization": "598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23427000.00",
                    "otherOperatingExpenses": "18924000.00",
                    "interestExpense": "17647000.00",
                    "taxProvision": "6291000.00",
                    "interestIncome": "44220000.00",
                    "netInterestIncome": "26573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6291000.00",
                    "totalRevenue": "42351000.00",
                    "totalOperatingExpenses": "-3150000.00",
                    "costOfRevenue": "22074000.00",
                    "totalOtherIncomeExpenseNet": "36434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17136000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3166000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2002000.00",
                    "sellingGeneralAdministrative": "16879000.00",
                    "sellingAndMarketingExpenses": "20195000.00",
                    "grossProfit": "29420000.00",
                    "reconciledDepreciation": "782000.00",
                    "ebit": "3166000.00",
                    "ebitda": "3948000.00",
                    "depreciationAndAmortization": "782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3166000.00",
                    "otherOperatingExpenses": "44848000.00",
                    "interestExpense": "16604000.00",
                    "taxProvision": "1164000.00",
                    "interestIncome": "42384000.00",
                    "netInterestIncome": "25780000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1164000.00",
                    "totalRevenue": "48014000.00",
                    "totalOperatingExpenses": "26254000.00",
                    "costOfRevenue": "18594000.00",
                    "totalOtherIncomeExpenseNet": "2300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2002000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4806000.00",
                    "minorityInterest": "18000.00",
                    "netIncome": "3577000.00",
                    "sellingGeneralAdministrative": "17369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32596000.00",
                    "reconciledDepreciation": "776000.00",
                    "ebit": "4806000.00",
                    "ebitda": "5582000.00",
                    "depreciationAndAmortization": "776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4806000.00",
                    "otherOperatingExpenses": "44520000.00",
                    "interestExpense": "16553000.00",
                    "taxProvision": "1247000.00",
                    "interestIncome": "43229000.00",
                    "netInterestIncome": "26676000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1247000.00",
                    "totalRevenue": "49326000.00",
                    "totalOperatingExpenses": "27790000.00",
                    "costOfRevenue": "16730000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3559000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12233000.00",
                    "minorityInterest": "2000.00",
                    "netIncome": "9440000.00",
                    "sellingGeneralAdministrative": "19946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44534000.00",
                    "reconciledDepreciation": "860000.00",
                    "ebit": "12233000.00",
                    "ebitda": "13093000.00",
                    "depreciationAndAmortization": "860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12233000.00",
                    "otherOperatingExpenses": "50786000.00",
                    "interestExpense": "18154000.00",
                    "taxProvision": "2795000.00",
                    "interestIncome": "43058000.00",
                    "netInterestIncome": "24904000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2795000.00",
                    "totalRevenue": "63019000.00",
                    "totalOperatingExpenses": "32301000.00",
                    "costOfRevenue": "18485000.00",
                    "totalOtherIncomeExpenseNet": "44269000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9438000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2798000.00",
                    "minorityInterest": "-76000.00",
                    "netIncome": "2080000.00",
                    "sellingGeneralAdministrative": "17763000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31537000.00",
                    "reconciledDepreciation": "930000.00",
                    "ebit": "2798000.00",
                    "ebitda": "3728000.00",
                    "depreciationAndAmortization": "930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2798000.00",
                    "otherOperatingExpenses": "49740000.00",
                    "interestExpense": "20042000.00",
                    "taxProvision": "642000.00",
                    "interestIncome": "46627000.00",
                    "netInterestIncome": "26585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "642000.00",
                    "totalRevenue": "52538000.00",
                    "totalOperatingExpenses": "28739000.00",
                    "costOfRevenue": "21001000.00",
                    "totalOtherIncomeExpenseNet": "746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2156000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5528000.00",
                    "minorityInterest": "-60000.00",
                    "netIncome": "4089000.00",
                    "sellingGeneralAdministrative": "17034000.00",
                    "sellingAndMarketingExpenses": "19549000.00",
                    "grossProfit": "33986000.00",
                    "reconciledDepreciation": "1039000.00",
                    "ebit": "5528000.00",
                    "ebitda": "6567000.00",
                    "depreciationAndAmortization": "1039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5528000.00",
                    "otherOperatingExpenses": "47269000.00",
                    "interestExpense": "18557000.00",
                    "taxProvision": "1379000.00",
                    "interestIncome": "46127000.00",
                    "netInterestIncome": "27570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1379000.00",
                    "totalRevenue": "52797000.00",
                    "totalOperatingExpenses": "28458000.00",
                    "costOfRevenue": "18811000.00",
                    "totalOtherIncomeExpenseNet": "484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4149000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5785000.00",
                    "minorityInterest": "-20000.00",
                    "netIncome": "4482000.00",
                    "sellingGeneralAdministrative": "17381000.00",
                    "sellingAndMarketingExpenses": "892000.00",
                    "grossProfit": "37158000.00",
                    "reconciledDepreciation": "1102000.00",
                    "ebit": "5785000.00",
                    "ebitda": "6887000.00",
                    "depreciationAndAmortization": "1102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5785000.00",
                    "otherOperatingExpenses": "53261000.00",
                    "interestExpense": "19891000.00",
                    "taxProvision": "1283000.00",
                    "interestIncome": "50030000.00",
                    "netInterestIncome": "30139000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1283000.00",
                    "totalRevenue": "59041000.00",
                    "totalOperatingExpenses": "31373000.00",
                    "costOfRevenue": "21888000.00",
                    "totalOtherIncomeExpenseNet": "-2875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4502000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9347000.00",
                    "minorityInterest": "-5000.00",
                    "netIncome": "7911000.00",
                    "sellingGeneralAdministrative": "15867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40077000.00",
                    "reconciledDepreciation": "1109000.00",
                    "ebit": "9347000.00",
                    "ebitda": "10456000.00",
                    "depreciationAndAmortization": "1109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9347000.00",
                    "otherOperatingExpenses": "47219000.00",
                    "interestExpense": "18592000.00",
                    "taxProvision": "1431000.00",
                    "interestIncome": "49699000.00",
                    "netInterestIncome": "31107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1431000.00",
                    "totalRevenue": "56566000.00",
                    "totalOperatingExpenses": "30730000.00",
                    "costOfRevenue": "16489000.00",
                    "totalOtherIncomeExpenseNet": "-2693000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7916000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5090000.00",
                    "minorityInterest": "-5000.00",
                    "netIncome": "3867000.00",
                    "sellingGeneralAdministrative": "17413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36565000.00",
                    "reconciledDepreciation": "1211000.00",
                    "ebit": "5090000.00",
                    "ebitda": "6301000.00",
                    "depreciationAndAmortization": "1211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5090000.00",
                    "otherOperatingExpenses": "49776000.00",
                    "interestExpense": "18460000.00",
                    "taxProvision": "1218000.00",
                    "interestIncome": "48325000.00",
                    "netInterestIncome": "29865000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1218000.00",
                    "totalRevenue": "54866000.00",
                    "totalOperatingExpenses": "31475000.00",
                    "costOfRevenue": "18301000.00",
                    "totalOtherIncomeExpenseNet": "-4048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3872000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9954000.00",
                    "minorityInterest": "114000.00",
                    "netIncome": "8112000.00",
                    "sellingGeneralAdministrative": "16877000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39349000.00",
                    "reconciledDepreciation": "1259000.00",
                    "ebit": "9954000.00",
                    "ebitda": "11213000.00",
                    "depreciationAndAmortization": "1259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9954000.00",
                    "otherOperatingExpenses": "42609000.00",
                    "interestExpense": "17449000.00",
                    "taxProvision": "1956000.00",
                    "interestIncome": "47031000.00",
                    "netInterestIncome": "29582000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1956000.00",
                    "totalRevenue": "52563000.00",
                    "totalOperatingExpenses": "29395000.00",
                    "costOfRevenue": "13214000.00",
                    "totalOtherIncomeExpenseNet": "-4792000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7998000.00",
                    "netIncomeApplicableToCommonShares": "8112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2903000.00",
                    "minorityInterest": "122000.00",
                    "netIncome": "11342000.00",
                    "sellingGeneralAdministrative": "17650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32413000.00",
                    "reconciledDepreciation": "1424000.00",
                    "ebit": "2903000.00",
                    "ebitda": "4327000.00",
                    "depreciationAndAmortization": "1424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2903000.00",
                    "otherOperatingExpenses": "46120000.00",
                    "interestExpense": "12034000.00",
                    "taxProvision": "465000.00",
                    "interestIncome": "44763000.00",
                    "netInterestIncome": "32729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "465000.00",
                    "totalRevenue": "49023000.00",
                    "totalOperatingExpenses": "29510000.00",
                    "costOfRevenue": "16610000.00",
                    "totalOtherIncomeExpenseNet": "-12034000.00",
                    "discontinuedOperations": "8782000.00",
                    "netIncomeFromContinuingOps": "2438000.00",
                    "netIncomeApplicableToCommonShares": "11342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8337000.00",
                    "minorityInterest": "139000.00",
                    "netIncome": "6509000.00",
                    "sellingGeneralAdministrative": "15150000.00",
                    "sellingAndMarketingExpenses": "746000.00",
                    "grossProfit": "38458000.00",
                    "reconciledDepreciation": "2356000.00",
                    "ebit": "8337000.00",
                    "ebitda": "10418000.00",
                    "depreciationAndAmortization": "2081000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8337000.00",
                    "otherOperatingExpenses": "40068000.00",
                    "interestExpense": "7253000.00",
                    "taxProvision": "1967000.00",
                    "interestIncome": "40702000.00",
                    "netInterestIncome": "33449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1967000.00",
                    "totalRevenue": "48405000.00",
                    "totalOperatingExpenses": "30121000.00",
                    "costOfRevenue": "9947000.00",
                    "totalOtherIncomeExpenseNet": "-2454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6370000.00",
                    "netIncomeApplicableToCommonShares": "6509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2017000.00",
                    "minorityInterest": "163000.00",
                    "netIncome": "2718000.00",
                    "sellingGeneralAdministrative": "16527000.00",
                    "sellingAndMarketingExpenses": "226000.00",
                    "grossProfit": "31214000.00",
                    "reconciledDepreciation": "1461000.00",
                    "ebit": "2017000.00",
                    "ebitda": "3478000.00",
                    "depreciationAndAmortization": "1461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2017000.00",
                    "otherOperatingExpenses": "38374000.00",
                    "interestExpense": "4057000.00",
                    "taxProvision": "397000.00",
                    "interestIncome": "33903000.00",
                    "netInterestIncome": "29846000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "184000.00",
                    "totalRevenue": "40391000.00",
                    "totalOperatingExpenses": "29197000.00",
                    "costOfRevenue": "9177000.00",
                    "totalOtherIncomeExpenseNet": "-1021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2555000.00",
                    "netIncomeApplicableToCommonShares": "2718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2972000.00",
                    "minorityInterest": "165000.00",
                    "netIncome": "2956000.00",
                    "sellingGeneralAdministrative": "17199000.00",
                    "sellingAndMarketingExpenses": "195000.00",
                    "grossProfit": "30324000.00",
                    "reconciledDepreciation": "929000.00",
                    "ebit": "2972000.00",
                    "ebitda": "3901000.00",
                    "depreciationAndAmortization": "929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2972000.00",
                    "otherOperatingExpenses": "33882000.00",
                    "interestExpense": "1430000.00",
                    "taxProvision": "859000.00",
                    "interestIncome": "28090000.00",
                    "netInterestIncome": "26660000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "699000.00",
                    "totalRevenue": "36854000.00",
                    "totalOperatingExpenses": "27352000.00",
                    "costOfRevenue": "6530000.00",
                    "totalOtherIncomeExpenseNet": "-1724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2791000.00",
                    "netIncomeApplicableToCommonShares": "2956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2590000.00",
                    "minorityInterest": "-193000.00",
                    "netIncome": "2864000.00",
                    "sellingGeneralAdministrative": "16263000.00",
                    "sellingAndMarketingExpenses": "325000.00",
                    "grossProfit": "26907000.00",
                    "reconciledDepreciation": "851000.00",
                    "ebit": "2590000.00",
                    "ebitda": "3441000.00",
                    "depreciationAndAmortization": "851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2590000.00",
                    "otherOperatingExpenses": "27011000.00",
                    "interestExpense": "1414000.00",
                    "taxProvision": "905000.00",
                    "interestIncome": "23262000.00",
                    "netInterestIncome": "21848000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "680000.00",
                    "totalRevenue": "29601000.00",
                    "totalOperatingExpenses": "24317000.00",
                    "costOfRevenue": "2694000.00",
                    "totalOtherIncomeExpenseNet": "-1660000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2671000.00",
                    "netIncomeApplicableToCommonShares": "2864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12677000.00",
                    "minorityInterest": "160000.00",
                    "netIncome": "9961000.00",
                    "sellingGeneralAdministrative": "21161000.00",
                    "sellingAndMarketingExpenses": "107000.00",
                    "grossProfit": "38921000.00",
                    "reconciledDepreciation": "1493000.00",
                    "ebit": "12677000.00",
                    "ebitda": "14170000.00",
                    "depreciationAndAmortization": "1493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12677000.00",
                    "otherOperatingExpenses": "22057000.00",
                    "interestExpense": "1546000.00",
                    "taxProvision": "2876000.00",
                    "interestIncome": "23049000.00",
                    "netInterestIncome": "21503000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2876000.00",
                    "totalRevenue": "34734000.00",
                    "totalOperatingExpenses": "26244000.00",
                    "costOfRevenue": "-4187000.00",
                    "totalOtherIncomeExpenseNet": "-2713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9799000.00",
                    "netIncomeApplicableToCommonShares": "9959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14838000.00",
                    "minorityInterest": "154000.00",
                    "netIncome": "11828000.00",
                    "sellingGeneralAdministrative": "19577000.00",
                    "sellingAndMarketingExpenses": "207000.00",
                    "grossProfit": "26311000.00",
                    "reconciledDepreciation": "782000.00",
                    "ebit": "14838000.00",
                    "ebitda": "15620000.00",
                    "depreciationAndAmortization": "782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14838000.00",
                    "otherOperatingExpenses": "13241000.00",
                    "interestExpense": "1388000.00",
                    "taxProvision": "3164000.00",
                    "interestIncome": "20484000.00",
                    "netInterestIncome": "19096000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3164000.00",
                    "totalRevenue": "28079000.00",
                    "totalOperatingExpenses": "11473000.00",
                    "costOfRevenue": "1768000.00",
                    "totalOtherIncomeExpenseNet": "14150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11674000.00",
                    "netIncomeApplicableToCommonShares": "11828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10836000.00",
                    "minorityInterest": "789000.00",
                    "netIncome": "9247000.00",
                    "sellingGeneralAdministrative": "16785000.00",
                    "sellingAndMarketingExpenses": "146000.00",
                    "grossProfit": "29711000.00",
                    "reconciledDepreciation": "1015000.00",
                    "ebit": "10836000.00",
                    "ebitda": "11851000.00",
                    "depreciationAndAmortization": "1015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10836000.00",
                    "otherOperatingExpenses": "19113000.00",
                    "interestExpense": "1778000.00",
                    "taxProvision": "1673000.00",
                    "interestIncome": "20833000.00",
                    "netInterestIncome": "19055000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1673000.00",
                    "totalRevenue": "29949000.00",
                    "totalOperatingExpenses": "18875000.00",
                    "costOfRevenue": "238000.00",
                    "totalOtherIncomeExpenseNet": "-2201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9163000.00",
                    "netIncomeApplicableToCommonShares": "9247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10227000.00",
                    "minorityInterest": "-27000.00",
                    "netIncome": "8050000.00",
                    "sellingGeneralAdministrative": "14242000.00",
                    "sellingAndMarketingExpenses": "65000.00",
                    "grossProfit": "22876000.00",
                    "reconciledDepreciation": "1003000.00",
                    "ebit": "10227000.00",
                    "ebitda": "11230000.00",
                    "depreciationAndAmortization": "1003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10227000.00",
                    "otherOperatingExpenses": "14825000.00",
                    "interestExpense": "1558000.00",
                    "taxProvision": "2169000.00",
                    "interestIncome": "19063000.00",
                    "netInterestIncome": "17505000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2169000.00",
                    "totalRevenue": "25052000.00",
                    "totalOperatingExpenses": "12649000.00",
                    "costOfRevenue": "2176000.00",
                    "totalOtherIncomeExpenseNet": "-1408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8058000.00",
                    "netIncomeApplicableToCommonShares": "8050000.00",
                    "preferredStockAndOtherAdjustments": "35000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13162000.00",
                    "minorityInterest": "473000.00",
                    "netIncome": "11838000.00",
                    "sellingGeneralAdministrative": "13971000.00",
                    "sellingAndMarketingExpenses": "205000.00",
                    "grossProfit": "20157000.00",
                    "reconciledDepreciation": "2544000.00",
                    "ebit": "13162000.00",
                    "ebitda": "15706000.00",
                    "depreciationAndAmortization": "2544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13162000.00",
                    "otherOperatingExpenses": "8375000.00",
                    "interestExpense": "1166000.00",
                    "taxProvision": "1324000.00",
                    "interestIncome": "19353000.00",
                    "netInterestIncome": "17687000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1324000.00",
                    "totalRevenue": "21537000.00",
                    "totalOperatingExpenses": "6995000.00",
                    "costOfRevenue": "1380000.00",
                    "totalOtherIncomeExpenseNet": "-8667000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11838000.00",
                    "netIncomeApplicableToCommonShares": "11722000.00",
                    "preferredStockAndOtherAdjustments": "116000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8512000.00",
                    "minorityInterest": "473000.00",
                    "netIncome": "6491000.00",
                    "sellingGeneralAdministrative": "13092000.00",
                    "sellingAndMarketingExpenses": "227000.00",
                    "grossProfit": "13154000.00",
                    "reconciledDepreciation": "-889000.00",
                    "ebit": "8512000.00",
                    "ebitda": "7565000.00",
                    "depreciationAndAmortization": "-947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8512000.00",
                    "otherOperatingExpenses": "15890000.00",
                    "interestExpense": "2617000.00",
                    "taxProvision": "2021000.00",
                    "interestIncome": "18627000.00",
                    "netInterestIncome": "16010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2021000.00",
                    "totalRevenue": "24402000.00",
                    "totalOperatingExpenses": "4642000.00",
                    "costOfRevenue": "11248000.00",
                    "totalOtherIncomeExpenseNet": "947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6491000.00",
                    "netIncomeApplicableToCommonShares": "6375000.00",
                    "preferredStockAndOtherAdjustments": "116000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24042000.00",
                    "minorityInterest": "473000.00",
                    "netIncome": "18034000.00",
                    "sellingGeneralAdministrative": "25799000.00",
                    "sellingAndMarketingExpenses": "328000.00",
                    "grossProfit": "42183000.00",
                    "reconciledDepreciation": "807000.00",
                    "ebit": "24042000.00",
                    "ebitda": "24842000.00",
                    "depreciationAndAmortization": "800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24042000.00",
                    "otherOperatingExpenses": "28053000.00",
                    "interestExpense": "3316000.00",
                    "taxProvision": "6008000.00",
                    "interestIncome": "21774000.00",
                    "netInterestIncome": "18458000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6008000.00",
                    "totalRevenue": "52095000.00",
                    "totalOperatingExpenses": "18141000.00",
                    "costOfRevenue": "9912000.00",
                    "totalOtherIncomeExpenseNet": "6008000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18034000.00",
                    "netIncomeApplicableToCommonShares": "17919000.00",
                    "preferredStockAndOtherAdjustments": "115000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1227000.00",
                    "minorityInterest": null,
                    "netIncome": "1048000.00",
                    "sellingGeneralAdministrative": "19027000.00",
                    "sellingAndMarketingExpenses": "336000.00",
                    "grossProfit": "25032000.00",
                    "reconciledDepreciation": "916000.00",
                    "ebit": "1227000.00",
                    "ebitda": "2135000.00",
                    "depreciationAndAmortization": "908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1227000.00",
                    "otherOperatingExpenses": "29471000.00",
                    "interestExpense": "4528000.00",
                    "taxProvision": "179000.00",
                    "interestIncome": "20699000.00",
                    "netInterestIncome": "16171000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "179000.00",
                    "totalRevenue": "30698000.00",
                    "totalOperatingExpenses": "23805000.00",
                    "costOfRevenue": "5666000.00",
                    "totalOtherIncomeExpenseNet": "-2329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1048000.00",
                    "netIncomeApplicableToCommonShares": "934000.00",
                    "preferredStockAndOtherAdjustments": "114000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5406000.00",
                    "minorityInterest": null,
                    "netIncome": "4095000.00",
                    "sellingGeneralAdministrative": "18601000.00",
                    "sellingAndMarketingExpenses": "345000.00",
                    "grossProfit": "29601000.00",
                    "reconciledDepreciation": "868000.00",
                    "ebit": "5406000.00",
                    "ebitda": "6274000.00",
                    "depreciationAndAmortization": "868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5406000.00",
                    "otherOperatingExpenses": "29792000.00",
                    "interestExpense": "5365000.00",
                    "taxProvision": "1311000.00",
                    "interestIncome": "21230000.00",
                    "netInterestIncome": "15865000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1311000.00",
                    "totalRevenue": "35198000.00",
                    "totalOperatingExpenses": "24195000.00",
                    "costOfRevenue": "5597000.00",
                    "totalOtherIncomeExpenseNet": "-2677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4095000.00",
                    "netIncomeApplicableToCommonShares": "3980000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5693000.00",
                    "minorityInterest": null,
                    "netIncome": "4327000.00",
                    "sellingGeneralAdministrative": "18223000.00",
                    "sellingAndMarketingExpenses": "437000.00",
                    "grossProfit": "28345000.00",
                    "reconciledDepreciation": "838000.00",
                    "ebit": "5693000.00",
                    "ebitda": "6531000.00",
                    "depreciationAndAmortization": "838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5693000.00",
                    "otherOperatingExpenses": "29313000.00",
                    "interestExpense": "6004000.00",
                    "taxProvision": "1347000.00",
                    "interestIncome": "21038000.00",
                    "netInterestIncome": "15034000.00",
                    "extraordinaryItems": "-19000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1347000.00",
                    "totalRevenue": "35006000.00",
                    "totalOperatingExpenses": "22652000.00",
                    "costOfRevenue": "6661000.00",
                    "totalOtherIncomeExpenseNet": "-1788000.00",
                    "discontinuedOperations": "-19000.00",
                    "netIncomeFromContinuingOps": "4346000.00",
                    "netIncomeApplicableToCommonShares": "4206000.00",
                    "preferredStockAndOtherAdjustments": "121000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19926000.00",
                    "minorityInterest": null,
                    "netIncome": "15377000.00",
                    "sellingGeneralAdministrative": "15812000.00",
                    "sellingAndMarketingExpenses": "294000.00",
                    "grossProfit": "39600000.00",
                    "reconciledDepreciation": "785000.00",
                    "ebit": "19926000.00",
                    "ebitda": "20711000.00",
                    "depreciationAndAmortization": "785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19926000.00",
                    "otherOperatingExpenses": "26215000.00",
                    "interestExpense": "5941000.00",
                    "taxProvision": "4995000.00",
                    "interestIncome": "20470000.00",
                    "netInterestIncome": "14529000.00",
                    "extraordinaryItems": "446000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4995000.00",
                    "totalRevenue": "46141000.00",
                    "totalOperatingExpenses": "19674000.00",
                    "costOfRevenue": "6541000.00",
                    "totalOtherIncomeExpenseNet": "-1820000.00",
                    "discontinuedOperations": "446000.00",
                    "netIncomeFromContinuingOps": "14931000.00",
                    "netIncomeApplicableToCommonShares": "15255000.00",
                    "preferredStockAndOtherAdjustments": "-122000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3989000.00",
                    "minorityInterest": null,
                    "netIncome": "3192000.00",
                    "sellingGeneralAdministrative": "14052000.00",
                    "sellingAndMarketingExpenses": "214000.00",
                    "grossProfit": "21628000.00",
                    "reconciledDepreciation": "779000.00",
                    "ebit": "3989000.00",
                    "ebitda": "4768000.00",
                    "depreciationAndAmortization": "779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3989000.00",
                    "otherOperatingExpenses": "23590000.00",
                    "interestExpense": "5651000.00",
                    "taxProvision": "797000.00",
                    "interestIncome": "19623000.00",
                    "netInterestIncome": "13972000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "797000.00",
                    "totalRevenue": "27579000.00",
                    "totalOperatingExpenses": "17639000.00",
                    "costOfRevenue": "5951000.00",
                    "totalOtherIncomeExpenseNet": "-1820000.00",
                    "discontinuedOperations": "446000.00",
                    "netIncomeFromContinuingOps": "3192000.00",
                    "netIncomeApplicableToCommonShares": "3071000.00",
                    "preferredStockAndOtherAdjustments": "121000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3940000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2999000.00",
                    "sellingGeneralAdministrative": "14238000.00",
                    "sellingAndMarketingExpenses": "175000.00",
                    "grossProfit": "21613000.00",
                    "reconciledDepreciation": "728000.00",
                    "ebit": "3940000.00",
                    "ebitda": "4668000.00",
                    "depreciationAndAmortization": "728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3940000.00",
                    "otherOperatingExpenses": "23141000.00",
                    "interestExpense": "5176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "941000.00",
                    "totalRevenue": "27081000.00",
                    "totalOperatingExpenses": "17673000.00",
                    "costOfRevenue": "5468000.00",
                    "totalOtherIncomeExpenseNet": "-8063000.00",
                    "discontinuedOperations": "446000.00",
                    "netIncomeFromContinuingOps": "2999000.00",
                    "netIncomeApplicableToCommonShares": "2876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4549000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3579000.00",
                    "sellingGeneralAdministrative": "13855000.00",
                    "sellingAndMarketingExpenses": "271000.00",
                    "grossProfit": "22099000.00",
                    "reconciledDepreciation": "727000.00",
                    "ebit": "4549000.00",
                    "ebitda": "5276000.00",
                    "depreciationAndAmortization": "727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4549000.00",
                    "otherOperatingExpenses": "23271000.00",
                    "interestExpense": "4652000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "970000.00",
                    "totalRevenue": "27820000.00",
                    "totalOperatingExpenses": "17550000.00",
                    "costOfRevenue": "5721000.00",
                    "totalOtherIncomeExpenseNet": "-1880000.00",
                    "discontinuedOperations": "446000.00",
                    "netIncomeFromContinuingOps": "3579000.00",
                    "netIncomeApplicableToCommonShares": "3456000.00",
                    "preferredStockAndOtherAdjustments": "123000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3596000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2831000.00",
                    "sellingGeneralAdministrative": "14777000.00",
                    "sellingAndMarketingExpenses": "348000.00",
                    "grossProfit": "21853000.00",
                    "reconciledDepreciation": "742000.00",
                    "ebit": "3596000.00",
                    "ebitda": "4338000.00",
                    "depreciationAndAmortization": "742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3596000.00",
                    "otherOperatingExpenses": "23151000.00",
                    "interestExpense": "4289000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "765000.00",
                    "totalRevenue": "26747000.00",
                    "totalOperatingExpenses": "18257000.00",
                    "costOfRevenue": "4894000.00",
                    "totalOtherIncomeExpenseNet": "-1891000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2831000.00",
                    "netIncomeApplicableToCommonShares": "2709000.00",
                    "preferredStockAndOtherAdjustments": "122000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3291000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2594000.00",
                    "sellingGeneralAdministrative": "12511000.00",
                    "sellingAndMarketingExpenses": "347000.00",
                    "grossProfit": "19138000.00",
                    "reconciledDepreciation": "741000.00",
                    "ebit": "3291000.00",
                    "ebitda": "4032000.00",
                    "depreciationAndAmortization": "741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3291000.00",
                    "otherOperatingExpenses": "19910000.00",
                    "interestExpense": "3589000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "697000.00",
                    "totalRevenue": "23201000.00",
                    "totalOperatingExpenses": "15847000.00",
                    "costOfRevenue": "4063000.00",
                    "totalOtherIncomeExpenseNet": "-1693000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2594000.00",
                    "netIncomeApplicableToCommonShares": "2473000.00",
                    "preferredStockAndOtherAdjustments": "121000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3090000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1423000.00",
                    "sellingGeneralAdministrative": "13581000.00",
                    "sellingAndMarketingExpenses": "312000.00",
                    "grossProfit": "20052000.00",
                    "reconciledDepreciation": "711000.00",
                    "ebit": "3090000.00",
                    "ebitda": "3801000.00",
                    "depreciationAndAmortization": "711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3090000.00",
                    "otherOperatingExpenses": "21401000.00",
                    "interestExpense": "3403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1667000.00",
                    "totalRevenue": "24491000.00",
                    "totalOperatingExpenses": "16962000.00",
                    "costOfRevenue": "4439000.00",
                    "totalOtherIncomeExpenseNet": "-5887000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7315000.00",
                    "netIncomeApplicableToCommonShares": "1299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3510000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2318000.00",
                    "sellingGeneralAdministrative": "13745000.00",
                    "sellingAndMarketingExpenses": "263000.00",
                    "grossProfit": "20658000.00",
                    "reconciledDepreciation": "688000.00",
                    "ebit": "3510000.00",
                    "ebitda": "4198000.00",
                    "depreciationAndAmortization": "688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3510000.00",
                    "otherOperatingExpenses": "20460000.00",
                    "interestExpense": "3216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1192000.00",
                    "totalRevenue": "23970000.00",
                    "totalOperatingExpenses": "17148000.00",
                    "costOfRevenue": "3312000.00",
                    "totalOtherIncomeExpenseNet": "-1757000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2318000.00",
                    "netIncomeApplicableToCommonShares": "2195000.00",
                    "preferredStockAndOtherAdjustments": "123000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3435000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2260000.00",
                    "sellingGeneralAdministrative": "14549000.00",
                    "sellingAndMarketingExpenses": "277000.00",
                    "grossProfit": "21195000.00",
                    "reconciledDepreciation": "675000.00",
                    "ebit": "3435000.00",
                    "ebitda": "4110000.00",
                    "depreciationAndAmortization": "675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3435000.00",
                    "otherOperatingExpenses": "21203000.00",
                    "interestExpense": "2920000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1175000.00",
                    "totalRevenue": "24638000.00",
                    "totalOperatingExpenses": "17760000.00",
                    "costOfRevenue": "3443000.00",
                    "totalOtherIncomeExpenseNet": "-1619000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2260000.00",
                    "netIncomeApplicableToCommonShares": "2138000.00",
                    "preferredStockAndOtherAdjustments": "122000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2295000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1574000.00",
                    "sellingGeneralAdministrative": "12355000.00",
                    "sellingAndMarketingExpenses": "327000.00",
                    "grossProfit": "17718000.00",
                    "reconciledDepreciation": "617000.00",
                    "ebit": "2295000.00",
                    "ebitda": "2912000.00",
                    "depreciationAndAmortization": "617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2295000.00",
                    "otherOperatingExpenses": "18703000.00",
                    "interestExpense": "2762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "721000.00",
                    "totalRevenue": "20998000.00",
                    "totalOperatingExpenses": "15423000.00",
                    "costOfRevenue": "3280000.00",
                    "totalOtherIncomeExpenseNet": "-1736000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1574000.00",
                    "netIncomeApplicableToCommonShares": "1445000.00",
                    "preferredStockAndOtherAdjustments": "129000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3420000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2307000.00",
                    "sellingGeneralAdministrative": "13063000.00",
                    "sellingAndMarketingExpenses": "251000.00",
                    "grossProfit": "19335000.00",
                    "reconciledDepreciation": "860000.00",
                    "ebit": "3420000.00",
                    "ebitda": "4280000.00",
                    "depreciationAndAmortization": "860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3420000.00",
                    "otherOperatingExpenses": "19385000.00",
                    "interestExpense": "2813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1113000.00",
                    "totalRevenue": "22805000.00",
                    "totalOperatingExpenses": "15915000.00",
                    "costOfRevenue": "3470000.00",
                    "totalOtherIncomeExpenseNet": "-5557000.00",
                    "discontinuedOperations": "3935000.00",
                    "netIncomeFromContinuingOps": "8977000.00",
                    "netIncomeApplicableToCommonShares": "1993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3441000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2310000.00",
                    "sellingGeneralAdministrative": "14753000.00",
                    "sellingAndMarketingExpenses": "355000.00",
                    "grossProfit": "21378000.00",
                    "reconciledDepreciation": "882000.00",
                    "ebit": "3441000.00",
                    "ebitda": "4323000.00",
                    "depreciationAndAmortization": "882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3441000.00",
                    "otherOperatingExpenses": "21806000.00",
                    "interestExpense": "2794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1131000.00",
                    "totalRevenue": "25247000.00",
                    "totalOperatingExpenses": "17937000.00",
                    "costOfRevenue": "3869000.00",
                    "totalOtherIncomeExpenseNet": "-1722000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2310000.00",
                    "netIncomeApplicableToCommonShares": "1996000.00",
                    "preferredStockAndOtherAdjustments": "314000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3712000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6499000.00",
                    "sellingGeneralAdministrative": "14003000.00",
                    "sellingAndMarketingExpenses": "350000.00",
                    "grossProfit": "20675000.00",
                    "reconciledDepreciation": "865000.00",
                    "ebit": "3712000.00",
                    "ebitda": "4577000.00",
                    "depreciationAndAmortization": "865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3712000.00",
                    "otherOperatingExpenses": "21076000.00",
                    "interestExpense": "2838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1254000.00",
                    "totalRevenue": "24788000.00",
                    "totalOperatingExpenses": "16963000.00",
                    "costOfRevenue": "4113000.00",
                    "totalOtherIncomeExpenseNet": "3586000.00",
                    "discontinuedOperations": "4041000.00",
                    "netIncomeFromContinuingOps": "2458000.00",
                    "netIncomeApplicableToCommonShares": "6185000.00",
                    "preferredStockAndOtherAdjustments": "314000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2691000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1796000.00",
                    "sellingGeneralAdministrative": "12390000.00",
                    "sellingAndMarketingExpenses": "299000.00",
                    "grossProfit": "17821000.00",
                    "reconciledDepreciation": "800000.00",
                    "ebit": "2691000.00",
                    "ebitda": "3491000.00",
                    "depreciationAndAmortization": "800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2691000.00",
                    "otherOperatingExpenses": "18442000.00",
                    "interestExpense": "2687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "846000.00",
                    "totalRevenue": "21133000.00",
                    "totalOperatingExpenses": "15130000.00",
                    "costOfRevenue": "3312000.00",
                    "totalOtherIncomeExpenseNet": "-2054000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1796000.00",
                    "netIncomeApplicableToCommonShares": "1610000.00",
                    "preferredStockAndOtherAdjustments": "186000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1910000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1402000.00",
                    "sellingGeneralAdministrative": "11639000.00",
                    "sellingAndMarketingExpenses": "282000.00",
                    "grossProfit": "16194000.00",
                    "reconciledDepreciation": "1471000.00",
                    "ebit": "1910000.00",
                    "ebitda": "3381000.00",
                    "depreciationAndAmortization": "1471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1910000.00",
                    "otherOperatingExpenses": "17389000.00",
                    "interestExpense": "2468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "508000.00",
                    "totalRevenue": "19299000.00",
                    "totalOperatingExpenses": "14284000.00",
                    "costOfRevenue": "3105000.00",
                    "totalOtherIncomeExpenseNet": "-1900000.00",
                    "discontinuedOperations": "213000.00",
                    "netIncomeFromContinuingOps": "6603000.00",
                    "netIncomeApplicableToCommonShares": "1109000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2079000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1406000.00",
                    "sellingGeneralAdministrative": "11380000.00",
                    "sellingAndMarketingExpenses": "391000.00",
                    "grossProfit": "16061000.00",
                    "reconciledDepreciation": "505000.00",
                    "ebit": "2079000.00",
                    "ebitda": "2584000.00",
                    "depreciationAndAmortization": "505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2079000.00",
                    "otherOperatingExpenses": "17016000.00",
                    "interestExpense": "2398000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "569000.00",
                    "totalRevenue": "19095000.00",
                    "totalOperatingExpenses": "13982000.00",
                    "costOfRevenue": "3034000.00",
                    "totalOtherIncomeExpenseNet": "-1250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1406000.00",
                    "netIncomeApplicableToCommonShares": "1261000.00",
                    "preferredStockAndOtherAdjustments": "145000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2967000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1905000.00",
                    "sellingGeneralAdministrative": "11178000.00",
                    "sellingAndMarketingExpenses": "350000.00",
                    "grossProfit": "16722000.00",
                    "reconciledDepreciation": "478000.00",
                    "ebit": "2967000.00",
                    "ebitda": "3445000.00",
                    "depreciationAndAmortization": "478000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2967000.00",
                    "otherOperatingExpenses": "16584000.00",
                    "interestExpense": "2268000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "888000.00",
                    "totalRevenue": "19551000.00",
                    "totalOperatingExpenses": "13755000.00",
                    "costOfRevenue": "2829000.00",
                    "totalOtherIncomeExpenseNet": "-1796000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1905000.00",
                    "netIncomeApplicableToCommonShares": "1762000.00",
                    "preferredStockAndOtherAdjustments": "143000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3332000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2103000.00",
                    "sellingGeneralAdministrative": "11594000.00",
                    "sellingAndMarketingExpenses": "337000.00",
                    "grossProfit": "17541000.00",
                    "reconciledDepreciation": "454000.00",
                    "ebit": "3332000.00",
                    "ebitda": "3786000.00",
                    "depreciationAndAmortization": "454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3332000.00",
                    "otherOperatingExpenses": "16959000.00",
                    "interestExpense": "2091000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1229000.00",
                    "totalRevenue": "20291000.00",
                    "totalOperatingExpenses": "14209000.00",
                    "costOfRevenue": "2750000.00",
                    "totalOtherIncomeExpenseNet": "-835000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2103000.00",
                    "netIncomeApplicableToCommonShares": "1961000.00",
                    "preferredStockAndOtherAdjustments": "142000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1237000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-585000.00",
                    "sellingGeneralAdministrative": "9845000.00",
                    "sellingAndMarketingExpenses": "437000.00",
                    "grossProfit": "12240000.00",
                    "reconciledDepreciation": "347000.00",
                    "ebit": "-1237000.00",
                    "ebitda": "-890000.00",
                    "depreciationAndAmortization": "347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1237000.00",
                    "otherOperatingExpenses": "16154000.00",
                    "interestExpense": "2287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-652000.00",
                    "totalRevenue": "14917000.00",
                    "totalOperatingExpenses": "13477000.00",
                    "costOfRevenue": "2677000.00",
                    "totalOtherIncomeExpenseNet": "-1237000.00",
                    "discontinuedOperations": "-576000.00",
                    "netIncomeFromContinuingOps": "2655000.00",
                    "netIncomeApplicableToCommonShares": "1354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "640000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "537000.00",
                    "sellingGeneralAdministrative": "9270000.00",
                    "sellingAndMarketingExpenses": "293000.00",
                    "grossProfit": "12259000.00",
                    "reconciledDepreciation": "311000.00",
                    "ebit": "640000.00",
                    "ebitda": "951000.00",
                    "depreciationAndAmortization": "311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "640000.00",
                    "otherOperatingExpenses": "14438000.00",
                    "interestExpense": "2036000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "15078000.00",
                    "totalOperatingExpenses": "11619000.00",
                    "costOfRevenue": "2819000.00",
                    "totalOtherIncomeExpenseNet": "-1418000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1184000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "969000.00",
                    "sellingGeneralAdministrative": "9574000.00",
                    "sellingAndMarketingExpenses": "290000.00",
                    "grossProfit": "12805000.00",
                    "reconciledDepreciation": "298000.00",
                    "ebit": "1184000.00",
                    "ebitda": "1482000.00",
                    "depreciationAndAmortization": "298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1184000.00",
                    "otherOperatingExpenses": "14477000.00",
                    "interestExpense": "1967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "215000.00",
                    "totalRevenue": "15661000.00",
                    "totalOperatingExpenses": "11621000.00",
                    "costOfRevenue": "2856000.00",
                    "totalOtherIncomeExpenseNet": "-1351000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "969000.00",
                    "netIncomeApplicableToCommonShares": "947000.00",
                    "preferredStockAndOtherAdjustments": "22000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1396000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1158000.00",
                    "sellingGeneralAdministrative": "8327000.00",
                    "sellingAndMarketingExpenses": "246000.00",
                    "grossProfit": "11688000.00",
                    "reconciledDepreciation": "289000.00",
                    "ebit": "1396000.00",
                    "ebitda": "1685000.00",
                    "depreciationAndAmortization": "289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1396000.00",
                    "otherOperatingExpenses": "12324000.00",
                    "interestExpense": "1506000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "238000.00",
                    "totalRevenue": "13720000.00",
                    "totalOperatingExpenses": "10292000.00",
                    "costOfRevenue": "2032000.00",
                    "totalOtherIncomeExpenseNet": "-1160000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1158000.00",
                    "netIncomeApplicableToCommonShares": "1137000.00",
                    "preferredStockAndOtherAdjustments": "21000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "738000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "591000.00",
                    "sellingGeneralAdministrative": "6886000.00",
                    "sellingAndMarketingExpenses": "335000.00",
                    "grossProfit": "10722000.00",
                    "reconciledDepreciation": "-613000.00",
                    "ebit": "738000.00",
                    "ebitda": "125000.00",
                    "depreciationAndAmortization": "-613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "738000.00",
                    "otherOperatingExpenses": "12117000.00",
                    "interestExpense": "1866000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "147000.00",
                    "totalRevenue": "12855000.00",
                    "totalOperatingExpenses": "9984000.00",
                    "costOfRevenue": "2133000.00",
                    "totalOtherIncomeExpenseNet": "-2100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "850000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "757000.00",
                    "sellingGeneralAdministrative": "7900000.00",
                    "sellingAndMarketingExpenses": "540000.00",
                    "grossProfit": "10951000.00",
                    "reconciledDepreciation": "511000.00",
                    "ebit": "850000.00",
                    "ebitda": "1094000.00",
                    "depreciationAndAmortization": "244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "850000.00",
                    "otherOperatingExpenses": "11849000.00",
                    "interestExpense": "1422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "93000.00",
                    "totalRevenue": "12699000.00",
                    "totalOperatingExpenses": "10101000.00",
                    "costOfRevenue": "1748000.00",
                    "totalOtherIncomeExpenseNet": "-1877000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "736000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1972000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1484000.00",
                    "sellingGeneralAdministrative": "8107000.00",
                    "sellingAndMarketingExpenses": "333000.00",
                    "grossProfit": "12166000.00",
                    "reconciledDepreciation": "574000.00",
                    "ebit": "1972000.00",
                    "ebitda": "2195000.00",
                    "depreciationAndAmortization": "223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1972000.00",
                    "otherOperatingExpenses": "12206000.00",
                    "interestExpense": "1345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "488000.00",
                    "totalRevenue": "14178000.00",
                    "totalOperatingExpenses": "10194000.00",
                    "costOfRevenue": "2012000.00",
                    "totalOtherIncomeExpenseNet": "-135000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1462000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1443000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1188000.00",
                    "sellingGeneralAdministrative": "6737000.00",
                    "sellingAndMarketingExpenses": "236000.00",
                    "grossProfit": "10239000.00",
                    "reconciledDepreciation": "464000.00",
                    "ebit": "1443000.00",
                    "ebitda": "1637000.00",
                    "depreciationAndAmortization": "194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1443000.00",
                    "otherOperatingExpenses": "11108000.00",
                    "interestExpense": "1312000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "255000.00",
                    "totalRevenue": "12551000.00",
                    "totalOperatingExpenses": "8796000.00",
                    "costOfRevenue": "2312000.00",
                    "totalOtherIncomeExpenseNet": "-139000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1167000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2095000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1442000.00",
                    "sellingGeneralAdministrative": "2479000.00",
                    "sellingAndMarketingExpenses": "69000.00",
                    "grossProfit": "7282000.00",
                    "reconciledDepreciation": "490000.00",
                    "ebit": "2095000.00",
                    "ebitda": "2585000.00",
                    "depreciationAndAmortization": "490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2095000.00",
                    "otherOperatingExpenses": "7123000.00",
                    "interestExpense": "1261000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "653000.00",
                    "totalRevenue": "9218000.00",
                    "totalOperatingExpenses": "5187000.00",
                    "costOfRevenue": "1936000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1450000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1048000.00",
                    "sellingGeneralAdministrative": "2473000.00",
                    "sellingAndMarketingExpenses": "229000.00",
                    "grossProfit": "5191000.00",
                    "reconciledDepreciation": "484000.00",
                    "ebit": "1450000.00",
                    "ebitda": "1934000.00",
                    "depreciationAndAmortization": "484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1450000.00",
                    "otherOperatingExpenses": "5741000.00",
                    "interestExpense": "1225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "402000.00",
                    "totalRevenue": "7191000.00",
                    "totalOperatingExpenses": "3741000.00",
                    "costOfRevenue": "2000000.00",
                    "totalOtherIncomeExpenseNet": "890000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1106000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "817000.00",
                    "sellingGeneralAdministrative": "2403000.00",
                    "sellingAndMarketingExpenses": "182000.00",
                    "grossProfit": "4688000.00",
                    "reconciledDepreciation": "406000.00",
                    "ebit": "1106000.00",
                    "ebitda": "1512000.00",
                    "depreciationAndAmortization": "406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1106000.00",
                    "otherOperatingExpenses": "5484000.00",
                    "interestExpense": "1227000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "289000.00",
                    "totalRevenue": "6590000.00",
                    "totalOperatingExpenses": "3582000.00",
                    "costOfRevenue": "1902000.00",
                    "totalOtherIncomeExpenseNet": "848000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "744000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1183000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "861000.00",
                    "sellingGeneralAdministrative": "2105000.00",
                    "sellingAndMarketingExpenses": "167000.00",
                    "grossProfit": "4430000.00",
                    "reconciledDepreciation": "393000.00",
                    "ebit": "1183000.00",
                    "ebitda": "1576000.00",
                    "depreciationAndAmortization": "393000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1183000.00",
                    "otherOperatingExpenses": "5139000.00",
                    "interestExpense": "1217000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "322000.00",
                    "totalRevenue": "6322000.00",
                    "totalOperatingExpenses": "3247000.00",
                    "costOfRevenue": "1892000.00",
                    "totalOtherIncomeExpenseNet": "995000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "972000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "727000.00",
                    "sellingGeneralAdministrative": "2700000.00",
                    "sellingAndMarketingExpenses": "199000.00",
                    "grossProfit": "4678000.00",
                    "reconciledDepreciation": "396000.00",
                    "ebit": "972000.00",
                    "ebitda": "1368000.00",
                    "depreciationAndAmortization": "396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "972000.00",
                    "otherOperatingExpenses": "5432000.00",
                    "interestExpense": "1224000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "245000.00",
                    "totalRevenue": "6404000.00",
                    "totalOperatingExpenses": "3706000.00",
                    "costOfRevenue": "1726000.00",
                    "totalOtherIncomeExpenseNet": "-1224000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "929000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "673000.00",
                    "sellingGeneralAdministrative": "2316000.00",
                    "sellingAndMarketingExpenses": "121000.00",
                    "grossProfit": "4081000.00",
                    "reconciledDepreciation": "365000.00",
                    "ebit": "929000.00",
                    "ebitda": "1294000.00",
                    "depreciationAndAmortization": "365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "929000.00",
                    "otherOperatingExpenses": "4971000.00",
                    "interestExpense": "1228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "256000.00",
                    "totalRevenue": "5900000.00",
                    "totalOperatingExpenses": "3152000.00",
                    "costOfRevenue": "1819000.00",
                    "totalOtherIncomeExpenseNet": "759000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "673000.00",
                    "netIncomeApplicableToCommonShares": "673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "873000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "636000.00",
                    "sellingGeneralAdministrative": "2178000.00",
                    "sellingAndMarketingExpenses": "87000.00",
                    "grossProfit": "3861000.00",
                    "reconciledDepreciation": "312000.00",
                    "ebit": "873000.00",
                    "ebitda": "1185000.00",
                    "depreciationAndAmortization": "312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "873000.00",
                    "otherOperatingExpenses": "4561000.00",
                    "interestExpense": "1243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "237000.00",
                    "totalRevenue": "5434000.00",
                    "totalOperatingExpenses": "2988000.00",
                    "costOfRevenue": "1573000.00",
                    "totalOtherIncomeExpenseNet": "747000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "940000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "666000.00",
                    "sellingGeneralAdministrative": "1541000.00",
                    "sellingAndMarketingExpenses": "75000.00",
                    "grossProfit": "3377000.00",
                    "reconciledDepreciation": "279000.00",
                    "ebit": "940000.00",
                    "ebitda": "1219000.00",
                    "depreciationAndAmortization": "279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "940000.00",
                    "otherOperatingExpenses": "3941000.00",
                    "interestExpense": "1204000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "274000.00",
                    "totalRevenue": "4881000.00",
                    "totalOperatingExpenses": "2437000.00",
                    "costOfRevenue": "1504000.00",
                    "totalOtherIncomeExpenseNet": "834000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "942000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "682000.00",
                    "sellingGeneralAdministrative": "1423000.00",
                    "sellingAndMarketingExpenses": "123000.00",
                    "grossProfit": "3417000.00",
                    "reconciledDepreciation": "291000.00",
                    "ebit": "942000.00",
                    "ebitda": "1233000.00",
                    "depreciationAndAmortization": "291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "942000.00",
                    "otherOperatingExpenses": "4121000.00",
                    "interestExpense": "1306000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "260000.00",
                    "totalRevenue": "5063000.00",
                    "totalOperatingExpenses": "2475000.00",
                    "costOfRevenue": "1646000.00",
                    "totalOtherIncomeExpenseNet": "805000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "845000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "620000.00",
                    "sellingGeneralAdministrative": "1687000.00",
                    "sellingAndMarketingExpenses": "73000.00",
                    "grossProfit": "3180000.00",
                    "reconciledDepreciation": "237000.00",
                    "ebit": "845000.00",
                    "ebitda": "1082000.00",
                    "depreciationAndAmortization": "237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "845000.00",
                    "otherOperatingExpenses": "3941000.00",
                    "interestExpense": "1366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "225000.00",
                    "totalRevenue": "4786000.00",
                    "totalOperatingExpenses": "2335000.00",
                    "costOfRevenue": "1606000.00",
                    "totalOtherIncomeExpenseNet": "750000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "684000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "507000.00",
                    "sellingGeneralAdministrative": "1567000.00",
                    "sellingAndMarketingExpenses": "106000.00",
                    "grossProfit": "2881000.00",
                    "reconciledDepreciation": "246000.00",
                    "ebit": "684000.00",
                    "ebitda": "930000.00",
                    "depreciationAndAmortization": "246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "684000.00",
                    "otherOperatingExpenses": "3859000.00",
                    "interestExpense": "1422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "177000.00",
                    "totalRevenue": "4543000.00",
                    "totalOperatingExpenses": "2197000.00",
                    "costOfRevenue": "1662000.00",
                    "totalOtherIncomeExpenseNet": "585000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "561000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "428000.00",
                    "sellingGeneralAdministrative": "1308000.00",
                    "sellingAndMarketingExpenses": "36000.00",
                    "grossProfit": "2693000.00",
                    "reconciledDepreciation": "186000.00",
                    "ebit": "561000.00",
                    "ebitda": "747000.00",
                    "depreciationAndAmortization": "186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "561000.00",
                    "otherOperatingExpenses": "3788000.00",
                    "interestExpense": "1376000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "133000.00",
                    "totalRevenue": "4349000.00",
                    "totalOperatingExpenses": "2132000.00",
                    "costOfRevenue": "1656000.00",
                    "totalOtherIncomeExpenseNet": "444000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "298000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "256000.00",
                    "sellingGeneralAdministrative": "1222000.00",
                    "sellingAndMarketingExpenses": "81000.00",
                    "grossProfit": "2496000.00",
                    "reconciledDepreciation": "174000.00",
                    "ebit": "298000.00",
                    "ebitda": "472000.00",
                    "depreciationAndAmortization": "174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "298000.00",
                    "otherOperatingExpenses": "3991000.00",
                    "interestExpense": "1482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42000.00",
                    "totalRevenue": "4289000.00",
                    "totalOperatingExpenses": "2198000.00",
                    "costOfRevenue": "1793000.00",
                    "totalOtherIncomeExpenseNet": "246000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "256000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "514000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "389000.00",
                    "sellingGeneralAdministrative": "1151000.00",
                    "sellingAndMarketingExpenses": "94000.00",
                    "grossProfit": "2561000.00",
                    "reconciledDepreciation": "162000.00",
                    "ebit": "514000.00",
                    "ebitda": "676000.00",
                    "depreciationAndAmortization": "162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "514000.00",
                    "otherOperatingExpenses": "3655000.00",
                    "interestExpense": "1437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "125000.00",
                    "totalRevenue": "4169000.00",
                    "totalOperatingExpenses": "2047000.00",
                    "costOfRevenue": "1608000.00",
                    "totalOtherIncomeExpenseNet": "438000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "389000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "518000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "383000.00",
                    "sellingGeneralAdministrative": "1212000.00",
                    "sellingAndMarketingExpenses": "86000.00",
                    "grossProfit": "2754000.00",
                    "reconciledDepreciation": "103000.00",
                    "ebit": "518000.00",
                    "ebitda": "621000.00",
                    "depreciationAndAmortization": "103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "518000.00",
                    "otherOperatingExpenses": "3729000.00",
                    "interestExpense": "1341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "135000.00",
                    "totalRevenue": "4247000.00",
                    "totalOperatingExpenses": "2236000.00",
                    "costOfRevenue": "1493000.00",
                    "totalOtherIncomeExpenseNet": "362000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "531000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "379000.00",
                    "sellingGeneralAdministrative": "1100000.00",
                    "sellingAndMarketingExpenses": "48000.00",
                    "grossProfit": "2399000.00",
                    "reconciledDepreciation": "123000.00",
                    "ebit": "531000.00",
                    "ebitda": "654000.00",
                    "depreciationAndAmortization": "123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "531000.00",
                    "otherOperatingExpenses": "3292000.00",
                    "interestExpense": "1273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "152000.00",
                    "totalRevenue": "3823000.00",
                    "totalOperatingExpenses": "1868000.00",
                    "costOfRevenue": "1424000.00",
                    "totalOtherIncomeExpenseNet": "475000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "499000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "557000.00",
                    "sellingGeneralAdministrative": "4022000.00",
                    "sellingAndMarketingExpenses": "63000.00",
                    "grossProfit": "2345000.00",
                    "reconciledDepreciation": "128000.00",
                    "ebit": "499000.00",
                    "ebitda": "627000.00",
                    "depreciationAndAmortization": "128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "499000.00",
                    "otherOperatingExpenses": "3285000.00",
                    "interestExpense": "1292000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-58000.00",
                    "totalRevenue": "3784000.00",
                    "totalOperatingExpenses": "1846000.00",
                    "costOfRevenue": "1439000.00",
                    "totalOtherIncomeExpenseNet": "430000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-217000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-306000.00",
                    "sellingGeneralAdministrative": "1048000.00",
                    "sellingAndMarketingExpenses": "44000.00",
                    "grossProfit": "2284000.00",
                    "reconciledDepreciation": "112000.00",
                    "ebit": "-217000.00",
                    "ebitda": "608000.00",
                    "depreciationAndAmortization": "825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-217000.00",
                    "otherOperatingExpenses": "4083000.00",
                    "interestExpense": "1435000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "89000.00",
                    "totalRevenue": "3866000.00",
                    "totalOperatingExpenses": "2501000.00",
                    "costOfRevenue": "1582000.00",
                    "totalOtherIncomeExpenseNet": "-276000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "444000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "314000.00",
                    "sellingGeneralAdministrative": "995000.00",
                    "sellingAndMarketingExpenses": "56000.00",
                    "grossProfit": "2174000.00",
                    "reconciledDepreciation": "104000.00",
                    "ebit": "444000.00",
                    "ebitda": "557000.00",
                    "depreciationAndAmortization": "113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "444000.00",
                    "otherOperatingExpenses": "3367000.00",
                    "interestExpense": "1484000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "130000.00",
                    "totalRevenue": "3811000.00",
                    "totalOperatingExpenses": "1730000.00",
                    "costOfRevenue": "1637000.00",
                    "totalOtherIncomeExpenseNet": "379000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "365000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "263000.00",
                    "sellingGeneralAdministrative": "999000.00",
                    "sellingAndMarketingExpenses": "72000.00",
                    "grossProfit": "2128000.00",
                    "reconciledDepreciation": "113000.00",
                    "ebit": "365000.00",
                    "ebitda": "461000.00",
                    "depreciationAndAmortization": "96000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "365000.00",
                    "otherOperatingExpenses": "3649000.00",
                    "interestExpense": "1738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "102000.00",
                    "totalRevenue": "4014000.00",
                    "totalOperatingExpenses": "1763000.00",
                    "costOfRevenue": "1886000.00",
                    "totalOtherIncomeExpenseNet": "291000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "474000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "330000.00",
                    "sellingGeneralAdministrative": "1110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "440000.00",
                    "reconciledDepreciation": "106000.00",
                    "ebit": "474000.00",
                    "ebitda": "580000.00",
                    "depreciationAndAmortization": "106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "474000.00",
                    "otherOperatingExpenses": "1978000.00",
                    "interestExpense": "1810000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "144000.00",
                    "totalRevenue": "2452000.00",
                    "totalOperatingExpenses": "-34000.00",
                    "costOfRevenue": "2012000.00",
                    "totalOtherIncomeExpenseNet": "2252000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "475000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "415000.00",
                    "sellingGeneralAdministrative": "1122000.00",
                    "sellingAndMarketingExpenses": "79000.00",
                    "grossProfit": "2177000.00",
                    "reconciledDepreciation": "105000.00",
                    "ebit": "-13000.00",
                    "ebitda": "475000.00",
                    "depreciationAndAmortization": "105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "475000.00",
                    "otherOperatingExpenses": "3546000.00",
                    "interestExpense": "1702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "60000.00",
                    "totalRevenue": "4021000.00",
                    "totalOperatingExpenses": "1702000.00",
                    "costOfRevenue": "1844000.00",
                    "totalOtherIncomeExpenseNet": "383000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "369000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "279000.00",
                    "sellingGeneralAdministrative": "1043000.00",
                    "sellingAndMarketingExpenses": "62000.00",
                    "grossProfit": "1883000.00",
                    "reconciledDepreciation": "78000.00",
                    "ebit": "369000.00",
                    "ebitda": "447000.00",
                    "depreciationAndAmortization": "78000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "369000.00",
                    "otherOperatingExpenses": "3144000.00",
                    "interestExpense": "1510000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "3513000.00",
                    "totalOperatingExpenses": "1514000.00",
                    "costOfRevenue": "1630000.00",
                    "totalOtherIncomeExpenseNet": "-1510000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "378000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "258000.00",
                    "sellingGeneralAdministrative": "967000.00",
                    "sellingAndMarketingExpenses": "40000.00",
                    "grossProfit": "343000.00",
                    "reconciledDepreciation": "75000.00",
                    "ebit": "378000.00",
                    "ebitda": "453000.00",
                    "depreciationAndAmortization": "75000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "378000.00",
                    "otherOperatingExpenses": "1440000.00",
                    "interestExpense": "1355000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": "1818000.00",
                    "totalOperatingExpenses": "-35000.00",
                    "costOfRevenue": "1475000.00",
                    "totalOtherIncomeExpenseNet": "351000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "439000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "325000.00",
                    "sellingGeneralAdministrative": "2897000.00",
                    "sellingAndMarketingExpenses": "73000.00",
                    "grossProfit": "357000.00",
                    "reconciledDepreciation": "76000.00",
                    "ebit": "439000.00",
                    "ebitda": "515000.00",
                    "depreciationAndAmortization": "76000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "439000.00",
                    "otherOperatingExpenses": "1376000.00",
                    "interestExpense": "1297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "114000.00",
                    "totalRevenue": "1815000.00",
                    "totalOperatingExpenses": "-82000.00",
                    "costOfRevenue": "1458000.00",
                    "totalOtherIncomeExpenseNet": "-1297000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "356000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "259000.00",
                    "sellingGeneralAdministrative": "903000.00",
                    "sellingAndMarketingExpenses": "42000.00",
                    "grossProfit": "338000.00",
                    "reconciledDepreciation": "79000.00",
                    "ebit": "356000.00",
                    "ebitda": "435000.00",
                    "depreciationAndAmortization": "79000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "356000.00",
                    "otherOperatingExpenses": "1295000.00",
                    "interestExpense": "1191000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "97000.00",
                    "totalRevenue": "1651000.00",
                    "totalOperatingExpenses": "-18000.00",
                    "costOfRevenue": "1313000.00",
                    "totalOtherIncomeExpenseNet": "327000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "259000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "297000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "216000.00",
                    "sellingGeneralAdministrative": "892000.00",
                    "sellingAndMarketingExpenses": "19000.00",
                    "grossProfit": "285000.00",
                    "reconciledDepreciation": "78000.00",
                    "ebit": "297000.00",
                    "ebitda": "375000.00",
                    "depreciationAndAmortization": "78000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "297000.00",
                    "otherOperatingExpenses": "1085000.00",
                    "interestExpense": "1010000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "1382000.00",
                    "totalOperatingExpenses": "-12000.00",
                    "costOfRevenue": "1097000.00",
                    "totalOtherIncomeExpenseNet": "278000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "222000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "173000.00",
                    "sellingGeneralAdministrative": "889000.00",
                    "sellingAndMarketingExpenses": "12000.00",
                    "grossProfit": "260000.00",
                    "reconciledDepreciation": "77000.00",
                    "ebit": "222000.00",
                    "ebitda": "299000.00",
                    "depreciationAndAmortization": "77000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "222000.00",
                    "otherOperatingExpenses": "975000.00",
                    "interestExpense": "862000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49000.00",
                    "totalRevenue": "1197000.00",
                    "totalOperatingExpenses": "38000.00",
                    "costOfRevenue": "937000.00",
                    "totalOtherIncomeExpenseNet": "205000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "173000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "158000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "137000.00",
                    "sellingGeneralAdministrative": "1113000.00",
                    "sellingAndMarketingExpenses": "17000.00",
                    "grossProfit": "346000.00",
                    "reconciledDepreciation": "77000.00",
                    "ebit": "158000.00",
                    "ebitda": "235000.00",
                    "depreciationAndAmortization": "77000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158000.00",
                    "otherOperatingExpenses": "1025000.00",
                    "interestExpense": "787000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21000.00",
                    "totalRevenue": "1183000.00",
                    "totalOperatingExpenses": "188000.00",
                    "costOfRevenue": "837000.00",
                    "totalOtherIncomeExpenseNet": "-787000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "129000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": "804000.00",
                    "sellingAndMarketingExpenses": "17000.00",
                    "grossProfit": "238000.00",
                    "reconciledDepreciation": "43000.00",
                    "ebit": "129000.00",
                    "ebitda": "172000.00",
                    "depreciationAndAmortization": "43000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129000.00",
                    "otherOperatingExpenses": "732000.00",
                    "interestExpense": "568000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "861000.00",
                    "totalOperatingExpenses": "109000.00",
                    "costOfRevenue": "623000.00",
                    "totalOtherIncomeExpenseNet": "52000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "80000.00",
                    "sellingGeneralAdministrative": "688000.00",
                    "sellingAndMarketingExpenses": "15000.00",
                    "grossProfit": "175000.00",
                    "reconciledDepreciation": "37000.00",
                    "ebit": "99000.00",
                    "ebitda": "135000.00",
                    "depreciationAndAmortization": "36000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99000.00",
                    "otherOperatingExpenses": "611000.00",
                    "interestExpense": "515000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "710000.00",
                    "totalOperatingExpenses": "76000.00",
                    "costOfRevenue": "535000.00",
                    "totalOtherIncomeExpenseNet": "33000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "80000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "371000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "245000.00",
                    "sellingGeneralAdministrative": "425000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "168000.00",
                    "reconciledDepreciation": "32000.00",
                    "ebit": "371000.00",
                    "ebitda": "404000.00",
                    "depreciationAndAmortization": "33000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "371000.00",
                    "otherOperatingExpenses": "288000.00",
                    "interestExpense": "456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "126000.00",
                    "totalRevenue": "659000.00",
                    "totalOperatingExpenses": "-203000.00",
                    "costOfRevenue": "491000.00",
                    "totalOtherIncomeExpenseNet": "309000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "439000.00",
                    "minorityInterest": null,
                    "netIncome": "322000.00",
                    "sellingGeneralAdministrative": "350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168000.00",
                    "reconciledDepreciation": "34000.00",
                    "ebit": "439000.00",
                    "ebitda": "473000.00",
                    "depreciationAndAmortization": "34000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "439000.00",
                    "otherOperatingExpenses": "222000.00",
                    "interestExpense": "416000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "117000.00",
                    "totalRevenue": "661000.00",
                    "totalOperatingExpenses": "-271000.00",
                    "costOfRevenue": "493000.00",
                    "totalOtherIncomeExpenseNet": "-416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "480000.00",
                    "minorityInterest": null,
                    "netIncome": "286000.00",
                    "sellingGeneralAdministrative": "357000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "179000.00",
                    "reconciledDepreciation": "29165.00",
                    "ebit": "479835.00",
                    "ebitda": "509000.00",
                    "depreciationAndAmortization": "29165.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "480000.00",
                    "otherOperatingExpenses": "149000.00",
                    "interestExpense": "392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194000.00",
                    "totalRevenue": "629000.00",
                    "totalOperatingExpenses": "-301000.00",
                    "costOfRevenue": "450000.00",
                    "totalOtherIncomeExpenseNet": "438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "390000.00",
                    "minorityInterest": null,
                    "netIncome": "229000.00",
                    "sellingGeneralAdministrative": "337000.00",
                    "sellingAndMarketingExpenses": "16207000.00",
                    "grossProfit": "175000.00",
                    "reconciledDepreciation": "27478.00",
                    "ebit": "390000.00",
                    "ebitda": "418000.00",
                    "depreciationAndAmortization": "28000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "390000.00",
                    "otherOperatingExpenses": "258000.00",
                    "interestExpense": "382000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "161000.00",
                    "totalRevenue": "648000.00",
                    "totalOperatingExpenses": "-215000.00",
                    "costOfRevenue": "473000.00",
                    "totalOtherIncomeExpenseNet": "345129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "375000.00",
                    "minorityInterest": null,
                    "netIncome": "220000.00",
                    "sellingGeneralAdministrative": "317000.00",
                    "sellingAndMarketingExpenses": "12122000.00",
                    "grossProfit": "155000.00",
                    "reconciledDepreciation": "27357.00",
                    "ebit": "375000.00",
                    "ebitda": "402000.00",
                    "depreciationAndAmortization": "27000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "375000.00",
                    "otherOperatingExpenses": "203000.00",
                    "interestExpense": "380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "155000.00",
                    "totalRevenue": "578000.00",
                    "totalOperatingExpenses": "-220000.00",
                    "costOfRevenue": "423000.00",
                    "totalOtherIncomeExpenseNet": "375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "346000.00",
                    "minorityInterest": null,
                    "netIncome": "232000.00",
                    "sellingGeneralAdministrative": "290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157000.00",
                    "reconciledDepreciation": "35000.00",
                    "ebit": "346000.00",
                    "ebitda": "381000.00",
                    "depreciationAndAmortization": "35000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "346000.00",
                    "otherOperatingExpenses": "268000.00",
                    "interestExpense": "395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "114000.00",
                    "totalRevenue": "614000.00",
                    "totalOperatingExpenses": "-189000.00",
                    "costOfRevenue": "457000.00",
                    "totalOtherIncomeExpenseNet": "-395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "355000.00",
                    "minorityInterest": null,
                    "netIncome": "235000.00",
                    "sellingGeneralAdministrative": "299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148000.00",
                    "reconciledDepreciation": "33369.00",
                    "ebit": "355000.00",
                    "ebitda": "388369.00",
                    "depreciationAndAmortization": "33369.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "355000.00",
                    "otherOperatingExpenses": "233000.00",
                    "interestExpense": "409000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": "588000.00",
                    "totalOperatingExpenses": "-207000.00",
                    "costOfRevenue": "440000.00",
                    "totalOtherIncomeExpenseNet": "-409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "288000.00",
                    "minorityInterest": null,
                    "netIncome": "183771.00",
                    "sellingGeneralAdministrative": "286648.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190581.00",
                    "reconciledDepreciation": "33196.00",
                    "ebit": "288001.00",
                    "ebitda": "321197.00",
                    "depreciationAndAmortization": "33196.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "288000.00",
                    "otherOperatingExpenses": "441309.00",
                    "interestExpense": "451459.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104230.00",
                    "totalRevenue": "729310.00",
                    "totalOperatingExpenses": "-97420.00",
                    "costOfRevenue": "538729.00",
                    "totalOtherIncomeExpenseNet": "-451459.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "188041.00",
                    "minorityInterest": null,
                    "netIncome": "130441.00",
                    "sellingGeneralAdministrative": "266184.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102269.00",
                    "reconciledDepreciation": "32435.00",
                    "ebit": "188041.00",
                    "ebitda": "220476.00",
                    "depreciationAndAmortization": "32435.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188041.00",
                    "otherOperatingExpenses": "403935.00",
                    "interestExpense": "446747.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57600.00",
                    "totalRevenue": "591976.00",
                    "totalOperatingExpenses": "-85772.00",
                    "costOfRevenue": "489707.00",
                    "totalOtherIncomeExpenseNet": "-446747.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36850000.00",
                    "minorityInterest": "18000.00",
                    "netIncome": "26940000.00",
                    "sellingGeneralAdministrative": "70984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193791000.00",
                    "reconciledDepreciation": "2599000.00",
                    "ebit": "36850000.00",
                    "ebitda": "39449000.00",
                    "depreciationAndAmortization": "2599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36850000.00",
                    "otherOperatingExpenses": "233593000.00",
                    "interestExpense": "67915000.00",
                    "taxProvision": "9928000.00",
                    "interestIncome": "175323000.00",
                    "netInterestIncome": "107408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9928000.00",
                    "totalRevenue": "270443000.00",
                    "totalOperatingExpenses": "156941000.00",
                    "costOfRevenue": "76652000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26922000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26344000.00",
                    "minorityInterest": "-154000.00",
                    "netIncome": "20091000.00",
                    "sellingGeneralAdministrative": "72124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147149000.00",
                    "reconciledDepreciation": "3931000.00",
                    "ebit": "26344000.00",
                    "ebitda": "30275000.00",
                    "depreciationAndAmortization": "3931000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26344000.00",
                    "otherOperatingExpenses": "200990000.00",
                    "interestExpense": "76644000.00",
                    "taxProvision": "6099000.00",
                    "interestIncome": "185842000.00",
                    "netInterestIncome": "109198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6099000.00",
                    "totalRevenue": "227334000.00",
                    "totalOperatingExpenses": "120805000.00",
                    "costOfRevenue": "80185000.00",
                    "totalOtherIncomeExpenseNet": "6099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20245000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27294000.00",
                    "minorityInterest": "370000.00",
                    "netIncome": "31232000.00",
                    "sellingGeneralAdministrative": "67807000.00",
                    "sellingAndMarketingExpenses": "79455000.00",
                    "grossProfit": "148404000.00",
                    "reconciledDepreciation": "5975000.00",
                    "ebit": "27294000.00",
                    "ebitda": "32297000.00",
                    "depreciationAndAmortization": "5003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27294000.00",
                    "otherOperatingExpenses": "185724000.00",
                    "interestExpense": "66535000.00",
                    "taxProvision": "6204000.00",
                    "interestIncome": "180821000.00",
                    "netInterestIncome": "125625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5070000.00",
                    "totalRevenue": "213018000.00",
                    "totalOperatingExpenses": "121110000.00",
                    "costOfRevenue": "64614000.00",
                    "totalOtherIncomeExpenseNet": "-14834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22679000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15028000.00",
                    "minorityInterest": "660000.00",
                    "netIncome": "15047000.00",
                    "sellingGeneralAdministrative": "65139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124013000.00",
                    "reconciledDepreciation": "5322000.00",
                    "ebit": "15028000.00",
                    "ebitda": "20350000.00",
                    "depreciationAndAmortization": "5322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15028000.00",
                    "otherOperatingExpenses": "137333000.00",
                    "interestExpense": "14154000.00",
                    "taxProvision": "4128000.00",
                    "interestIncome": "125957000.00",
                    "netInterestIncome": "111803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3294000.00",
                    "totalRevenue": "152361000.00",
                    "totalOperatingExpenses": "108985000.00",
                    "costOfRevenue": "28348000.00",
                    "totalOtherIncomeExpenseNet": "-11370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14387000.00",
                    "netIncomeApplicableToCommonShares": "15047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47479000.00",
                    "minorityInterest": "425000.00",
                    "netIncome": "39121000.00",
                    "sellingGeneralAdministrative": "54997000.00",
                    "sellingAndMarketingExpenses": "525000.00",
                    "grossProfit": "111076000.00",
                    "reconciledDepreciation": "4293000.00",
                    "ebit": "47479000.00",
                    "ebitda": "51677000.00",
                    "depreciationAndAmortization": "4198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47479000.00",
                    "otherOperatingExpenses": "63592000.00",
                    "interestExpense": "6270000.00",
                    "taxProvision": "9882000.00",
                    "interestIncome": "83429000.00",
                    "netInterestIncome": "77159000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9641000.00",
                    "totalRevenue": "111071000.00",
                    "totalOperatingExpenses": "63597000.00",
                    "costOfRevenue": "-5000.00",
                    "totalOtherIncomeExpenseNet": "4758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38696000.00",
                    "netIncomeApplicableToCommonShares": "39086000.00",
                    "preferredStockAndOtherAdjustments": "35000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46943000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37411000.00",
                    "sellingGeneralAdministrative": "63719000.00",
                    "sellingAndMarketingExpenses": "1096000.00",
                    "grossProfit": "100526000.00",
                    "reconciledDepreciation": "3378000.00",
                    "ebit": "46943000.00",
                    "ebitda": "50235000.00",
                    "depreciationAndAmortization": "3292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46943000.00",
                    "otherOperatingExpenses": "81789000.00",
                    "interestExpense": "11627000.00",
                    "taxProvision": "9532000.00",
                    "interestIncome": "80453000.00",
                    "netInterestIncome": "68826000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9532000.00",
                    "totalRevenue": "128732000.00",
                    "totalOperatingExpenses": "53583000.00",
                    "costOfRevenue": "28206000.00",
                    "totalOtherIncomeExpenseNet": "7617000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37411000.00",
                    "netIncomeApplicableToCommonShares": "36950000.00",
                    "preferredStockAndOtherAdjustments": "461000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35014000.00",
                    "minorityInterest": null,
                    "netIncome": "26991000.00",
                    "sellingGeneralAdministrative": "66014000.00",
                    "sellingAndMarketingExpenses": "1290000.00",
                    "grossProfit": "119174000.00",
                    "reconciledDepreciation": "3270000.00",
                    "ebit": "35024000.00",
                    "ebitda": "38284000.00",
                    "depreciationAndAmortization": "3260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35014000.00",
                    "otherOperatingExpenses": "108910000.00",
                    "interestExpense": "22961000.00",
                    "taxProvision": "8450000.00",
                    "interestIncome": "82361000.00",
                    "netInterestIncome": "59400000.00",
                    "extraordinaryItems": "427000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8450000.00",
                    "totalRevenue": "143924000.00",
                    "totalOperatingExpenses": "84160000.00",
                    "costOfRevenue": "24750000.00",
                    "totalOtherIncomeExpenseNet": "-8105000.00",
                    "discontinuedOperations": "427000.00",
                    "netIncomeFromContinuingOps": "26564000.00",
                    "netIncomeApplicableToCommonShares": "26512000.00",
                    "preferredStockAndOtherAdjustments": "479000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15376000.00",
                    "minorityInterest": null,
                    "netIncome": "12003000.00",
                    "sellingGeneralAdministrative": "54619000.00",
                    "sellingAndMarketingExpenses": "1141000.00",
                    "grossProfit": "84703000.00",
                    "reconciledDepreciation": "2938000.00",
                    "ebit": "15376000.00",
                    "ebitda": "18314000.00",
                    "depreciationAndAmortization": "2938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15376000.00",
                    "otherOperatingExpenses": "89473000.00",
                    "interestExpense": "17706000.00",
                    "taxProvision": "3373000.00",
                    "interestIncome": "69760000.00",
                    "netInterestIncome": "52054000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3373000.00",
                    "totalRevenue": "104849000.00",
                    "totalOperatingExpenses": "69327000.00",
                    "costOfRevenue": "20146000.00",
                    "totalOtherIncomeExpenseNet": "-7932000.00",
                    "discontinuedOperations": "427000.00",
                    "netIncomeFromContinuingOps": "12003000.00",
                    "netIncomeApplicableToCommonShares": "11514000.00",
                    "preferredStockAndOtherAdjustments": "489000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12330000.00",
                    "minorityInterest": null,
                    "netIncome": "7575000.00",
                    "sellingGeneralAdministrative": "54230000.00",
                    "sellingAndMarketingExpenses": "1179000.00",
                    "grossProfit": "79623000.00",
                    "reconciledDepreciation": "2691000.00",
                    "ebit": "12330000.00",
                    "ebitda": "15021000.00",
                    "depreciationAndAmortization": "2691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12330000.00",
                    "otherOperatingExpenses": "81767000.00",
                    "interestExpense": "12301000.00",
                    "taxProvision": "4755000.00",
                    "interestIncome": "56598000.00",
                    "netInterestIncome": "44297000.00",
                    "extraordinaryItems": "-646000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4755000.00",
                    "totalRevenue": "94097000.00",
                    "totalOperatingExpenses": "67293000.00",
                    "costOfRevenue": "14474000.00",
                    "totalOtherIncomeExpenseNet": "-6313000.00",
                    "discontinuedOperations": "427000.00",
                    "netIncomeFromContinuingOps": "7575000.00",
                    "netIncomeApplicableToCommonShares": "7077000.00",
                    "preferredStockAndOtherAdjustments": "498000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13355000.00",
                    "minorityInterest": null,
                    "netIncome": "12912000.00",
                    "sellingGeneralAdministrative": "54209000.00",
                    "sellingAndMarketingExpenses": "1253000.00",
                    "grossProfit": "79209000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13355000.00",
                    "ebitda": "16762000.00",
                    "depreciationAndAmortization": "3407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13355000.00",
                    "otherOperatingExpenses": "80618000.00",
                    "interestExpense": "11132000.00",
                    "taxProvision": "4378000.00",
                    "interestIncome": "54123000.00",
                    "netInterestIncome": "42991000.00",
                    "extraordinaryItems": "3935000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4378000.00",
                    "totalRevenue": "93973000.00",
                    "totalOperatingExpenses": "65854000.00",
                    "costOfRevenue": "14764000.00",
                    "totalOtherIncomeExpenseNet": "-6417000.00",
                    "discontinuedOperations": "3935000.00",
                    "netIncomeFromContinuingOps": "8977000.00",
                    "netIncomeApplicableToCommonShares": "11784000.00",
                    "preferredStockAndOtherAdjustments": "1128000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9489000.00",
                    "minorityInterest": null,
                    "netIncome": "6816000.00",
                    "sellingGeneralAdministrative": "43818000.00",
                    "sellingAndMarketingExpenses": "1352000.00",
                    "grossProfit": "64179000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9489000.00",
                    "ebitda": "12397000.00",
                    "depreciationAndAmortization": "2908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9489000.00",
                    "otherOperatingExpenses": "66408000.00",
                    "interestExpense": "9225000.00",
                    "taxProvision": "2886000.00",
                    "interestIncome": "44100000.00",
                    "netInterestIncome": "34875000.00",
                    "extraordinaryItems": "213000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2886000.00",
                    "totalRevenue": "75897000.00",
                    "totalOperatingExpenses": "54690000.00",
                    "costOfRevenue": "11718000.00",
                    "totalOtherIncomeExpenseNet": "-6134000.00",
                    "discontinuedOperations": "213000.00",
                    "netIncomeFromContinuingOps": "6603000.00",
                    "netIncomeApplicableToCommonShares": "6241000.00",
                    "preferredStockAndOtherAdjustments": "575000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2903000.00",
                    "minorityInterest": null,
                    "netIncome": "2079000.00",
                    "sellingGeneralAdministrative": "34028000.00",
                    "sellingAndMarketingExpenses": "1137000.00",
                    "grossProfit": "45583000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2903000.00",
                    "ebitda": "4148000.00",
                    "depreciationAndAmortization": "1245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2903000.00",
                    "otherOperatingExpenses": "52773000.00",
                    "interestExpense": "7511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "248000.00",
                    "totalRevenue": "55676000.00",
                    "totalOperatingExpenses": "42680000.00",
                    "costOfRevenue": "10093000.00",
                    "totalOtherIncomeExpenseNet": "-8083000.00",
                    "discontinuedOperations": "-576000.00",
                    "netIncomeFromContinuingOps": "2079000.00",
                    "netIncomeApplicableToCommonShares": "1747000.00",
                    "preferredStockAndOtherAdjustments": "332000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5003000.00",
                    "minorityInterest": null,
                    "netIncome": "4020000.00",
                    "sellingGeneralAdministrative": "32270000.00",
                    "sellingAndMarketingExpenses": "1465000.00",
                    "grossProfit": "44603000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5003000.00",
                    "ebitda": "5939000.00",
                    "depreciationAndAmortization": "936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5003000.00",
                    "otherOperatingExpenses": "47047000.00",
                    "interestExpense": "5187000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "983000.00",
                    "totalRevenue": "52050000.00",
                    "totalOperatingExpenses": "39600000.00",
                    "costOfRevenue": "7447000.00",
                    "totalOtherIncomeExpenseNet": "-4961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5834000.00",
                    "minorityInterest": null,
                    "netIncome": "4168000.00",
                    "sellingGeneralAdministrative": "10380000.00",
                    "sellingAndMarketingExpenses": "647000.00",
                    "grossProfit": "21886000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5834000.00",
                    "ebitda": "6367000.00",
                    "depreciationAndAmortization": "533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5834000.00",
                    "otherOperatingExpenses": "23782000.00",
                    "interestExpense": "4930000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1666000.00",
                    "totalRevenue": "29616000.00",
                    "totalOperatingExpenses": "16052000.00",
                    "costOfRevenue": "7730000.00",
                    "totalOtherIncomeExpenseNet": "-302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3714000.00",
                    "minorityInterest": null,
                    "netIncome": "2702000.00",
                    "sellingGeneralAdministrative": "7669000.00",
                    "sellingAndMarketingExpenses": "482000.00",
                    "grossProfit": "15741000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3714000.00",
                    "ebitda": "5066000.00",
                    "depreciationAndAmortization": "1352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3714000.00",
                    "otherOperatingExpenses": "18650000.00",
                    "interestExpense": "4900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1012000.00",
                    "totalRevenue": "22364000.00",
                    "totalOperatingExpenses": "12027000.00",
                    "costOfRevenue": "6623000.00",
                    "totalOtherIncomeExpenseNet": "-4900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3032000.00",
                    "minorityInterest": null,
                    "netIncome": "2237000.00",
                    "sellingGeneralAdministrative": "6514000.00",
                    "sellingAndMarketingExpenses": "338000.00",
                    "grossProfit": "12171000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3032000.00",
                    "ebitda": "3992000.00",
                    "depreciationAndAmortization": "960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3032000.00",
                    "otherOperatingExpenses": "15709000.00",
                    "interestExpense": "5470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "795000.00",
                    "totalRevenue": "18741000.00",
                    "totalOperatingExpenses": "9139000.00",
                    "costOfRevenue": "6570000.00",
                    "totalOtherIncomeExpenseNet": "-5470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2237000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1860000.00",
                    "minorityInterest": null,
                    "netIncome": "1406000.00",
                    "sellingGeneralAdministrative": "4685000.00",
                    "sellingAndMarketingExpenses": "309000.00",
                    "grossProfit": "10209000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1860000.00",
                    "ebitda": "2422000.00",
                    "depreciationAndAmortization": "562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1860000.00",
                    "otherOperatingExpenses": "14667000.00",
                    "interestExpense": "5533000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "454000.00",
                    "totalRevenue": "16527000.00",
                    "totalOperatingExpenses": "8349000.00",
                    "costOfRevenue": "6318000.00",
                    "totalOtherIncomeExpenseNet": "1521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1091000.00",
                    "minorityInterest": null,
                    "netIncome": "828000.00",
                    "sellingGeneralAdministrative": "4130000.00",
                    "sellingAndMarketingExpenses": "235000.00",
                    "grossProfit": "8931000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1091000.00",
                    "ebitda": "1548000.00",
                    "depreciationAndAmortization": "457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1091000.00",
                    "otherOperatingExpenses": "14384000.00",
                    "interestExpense": "5949000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "263000.00",
                    "totalRevenue": "15475000.00",
                    "totalOperatingExpenses": "7840000.00",
                    "costOfRevenue": "6544000.00",
                    "totalOtherIncomeExpenseNet": "824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1696000.00",
                    "minorityInterest": null,
                    "netIncome": "1282000.00",
                    "sellingGeneralAdministrative": "3485000.00",
                    "sellingAndMarketingExpenses": "266000.00",
                    "grossProfit": "7936000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1696000.00",
                    "ebitda": "2083000.00",
                    "depreciationAndAmortization": "387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1696000.00",
                    "otherOperatingExpenses": "13201000.00",
                    "interestExpense": "6377000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "414000.00",
                    "totalRevenue": "14897000.00",
                    "totalOperatingExpenses": "6240000.00",
                    "costOfRevenue": "6961000.00",
                    "totalOtherIncomeExpenseNet": "-6377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1314000.00",
                    "minorityInterest": null,
                    "netIncome": "973000.00",
                    "sellingGeneralAdministrative": "2897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1240000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1314000.00",
                    "ebitda": "1624000.00",
                    "depreciationAndAmortization": "310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1314000.00",
                    "otherOperatingExpenses": "4731000.00",
                    "interestExpense": "4360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "341000.00",
                    "totalRevenue": "6045000.00",
                    "totalOperatingExpenses": "-74000.00",
                    "costOfRevenue": "4805000.00",
                    "totalOtherIncomeExpenseNet": "1226000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "757000.00",
                    "minorityInterest": null,
                    "netIncome": "562000.00",
                    "sellingGeneralAdministrative": "2485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "876000.00",
                    "reconciledDepreciation": null,
                    "ebit": "757000.00",
                    "ebitda": "946000.00",
                    "depreciationAndAmortization": "189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "757000.00",
                    "otherOperatingExpenses": "2605000.00",
                    "interestExpense": "2326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "195000.00",
                    "totalRevenue": "3362000.00",
                    "totalOperatingExpenses": "119000.00",
                    "costOfRevenue": "2486000.00",
                    "totalOtherIncomeExpenseNet": "-2515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1685000.00",
                    "minorityInterest": null,
                    "netIncome": "1058000.00",
                    "sellingGeneralAdministrative": "1360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "677000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1685000.00",
                    "ebitda": "1803000.00",
                    "depreciationAndAmortization": "118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1685000.00",
                    "otherOperatingExpenses": "831000.00",
                    "interestExpense": "1570000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "627000.00",
                    "totalRevenue": "2516000.00",
                    "totalOperatingExpenses": "-1008000.00",
                    "costOfRevenue": "1839000.00",
                    "totalOtherIncomeExpenseNet": "-118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1177000.00",
                    "minorityInterest": null,
                    "netIncome": "781000.00",
                    "sellingGeneralAdministrative": "1142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "598000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1177000.00",
                    "ebitda": "1311000.00",
                    "depreciationAndAmortization": "134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1177000.00",
                    "otherOperatingExpenses": "1346000.00",
                    "interestExpense": "1702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "396000.00",
                    "totalRevenue": "2523000.00",
                    "totalOperatingExpenses": "-579000.00",
                    "costOfRevenue": "1925000.00",
                    "totalOtherIncomeExpenseNet": "-1702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
