MSGE
Madison Square Garden Entertainment Corp

MSGE.US msgentertainment.com + Research + Basket
Communication Services · Entertainment
CIK 0001952073
Employees 1,060
Phone 212 465 6000
Fiscal year end June
IPO Apr 09, 2020
Address Two Pennsylvania Plaza, New York, NY, United States, 10121
81.02
-0.06 (-0.07%)
USD · NYSE
52-week range
43.33
90.41
Trading at 80% of the 52-week range
Market Cap
3.84B
P/E Ratio
58.75
Forward P/E
27.10
Book Value
0.97
Div. Yield
N/A
% Institutions
105.08%
% Insiders
3.88%
1 Year

+83.0%
3 Year

+174.0%
10 Year

+153.4%
Description
Madison Square Garden Entertainment Corp., through its subsidiaries, engages in live entertainment business. The company produces, presents, and hosts live entertainment events, such as concerts, sporting events, family shows, family shows, performing arts events, and special events. It holds a portfolio of venues that include Madison Square Garden, the Infosys Theater at Madison Square Garden, Radio City Music Hall, the Beacon Theatre, and The Chicago Theatre. The company also owns and produces the original production, the Christmas Spectacular Starring the Radio City Rockettes. In addition, it engages in the entertainment and sports bookings business that showcase a range of concerts, family shows, and special events, as well as various sporting events. The company was formerly known as MSGE Spinco, Inc. Madison Square Garden Entertainment Corp. was incorporated in 2022 and is based in New York, New York.
Actions

Open action list
Add an action for MSGE.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. James Lawrence Dolan	Executive Chairman & CEO	1955
Mr. David J. Collins	Executive VP & CFO	1969
Ms. Jessica Tuttle	Executive Vice President of Productions	NA
Mr. Mark C. Cresitello	Secretary	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Feb 20, 2026	Charles P Dolan	N/A	Sale	19.31K	$63.76	$1.23M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	4.08M	Jun 30, 2026	11.36%	$0.01	4.40%
Jericho Capital Asset Management LP	2.61M	Jun 30, 2026	7.26%	$3.73	0.00%
Morgan Stanley - Brokerage Accounts	2.47M	Jun 30, 2026	6.89%	$0.02	20.90%
Ariel Investments, LLC	1.67M	Jun 30, 2026	4.64%	$2.87	-32.37%
Vanguard Portfolio Management, LLC	1.52M	Jun 30, 2026	4.22%	$0.01	-1.73%
Sands Capital Management, LLC	1.36M	Jun 30, 2026	3.78%	$0.87	0.00%
Vanguard Capital Management, LLC	1.18M	Jun 30, 2026	3.30%	$0.00	-1.34%
State Street Corp	1.08M	Jun 30, 2026	3.01%	$0.01	5.70%
FMR Inc	968.99K	Jun 30, 2026	2.70%	$0.01	179.60%
Ameriprise Financial Inc	904.01K	Jun 30, 2026	2.52%	$0.03	114.56%
Dimensional Fund Advisors, Inc.	891.80K	Jun 30, 2026	2.48%	$0.03	-0.64%
Assenagon Asset Management SA	813.75K	Jun 30, 2026	2.27%	$0.09	0.00%
Geode Capital Management, LLC	785.00K	Jun 30, 2026	2.19%	$0.01	7.49%
Gamco Investors, Inc. Et Al	765.91K	Jun 30, 2026	2.13%	$1.19	-3.63%
Gilder Gagnon Howe & CO LLC	557.74K	Jun 30, 2026	1.55%	$1.00	-0.66%
Steadfast Capital Management LLC	550.66K	Jun 30, 2026	1.53%	$2.92	-22.62%
Castle Hook Partners LP	522.04K	Jun 30, 2026	1.45%	$0.41	0.00%
Gabelli Funds LLC	507.03K	Jun 30, 2026	1.41%	$0.56	-2.93%
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND	479.16K	Jun 30, 2026	1.33%	$0.12	-8.55%
T. Rowe Price Investment Management,Inc.	462.77K	Jun 30, 2026	1.29%	$0.05	4.05%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	1.61M	4.48%	▲ 0.02%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	831.02K	2.31%	▲ 0.30%	Sep 30, 2026
3	iShares Russell 2000 ETF	724.54K	2.02%	▼ 0.48%	Sep 30, 2026
4	Columbia Small Cap Growth Inst	609.30K	1.70%	▼ 10.35%	Aug 31, 2026
5	Vanguard Small Cap Index	588.77K	1.64%	▼ 1.65%	Sep 30, 2026
6	Xtrackers S&P Global Infra Swap ETF 1C	470.21K	1.31%	▼ 4.77%	Dec 31, 2025
7	Ariel Fund Investor	410.59K	1.14%	▼ 12.96%	Sep 30, 2026
8	Strategic Advisers Fidelity US TtlStk	357.40K	1.00%	▼ 14.48%	Aug 31, 2026
9	TD Global Equity Focused F	330.39K	0.92%	▲ 10.26%	Sep 30, 2026
10	Vanguard MStar Small Cap Growth Indx Inv	327.71K	0.91%	▼ 4.86%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $3.84B
EBITDA: $223.62M
P/E Ratio: $58.75
Book Value: $0.97
Earnings/Share: $1.38
Profit Margin: 6.24%
Operating Margin: -4.72%
ROA (TTM): 5.81%
ROE (TTM): 40.75%
Revenue (TTM): $1.06B
Revenue/Share (TTM): $22.35
Earnings Growth (YOY): -35.80%
Revenue Growth (YOY): 27.40%
Valuation Metrics

Enterprise Value: $4.62B
Trailing P/E: 58.75
Forward P/E: 27.10
Shares Statistics

Shares Outstanding: 40.44M
Shares Float: 35.42M
% Insiders: 3.88%
% Institutions: 105.08%
Shares Short: 2.48M
Shares Short (Prior Month): 1.45M
Short Ratio: 4.21
Short % Float: 7.92%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.06B
Cost of Goods Sold
adjust
$-582.30M
Gross Profit
subtotal
$478.49M
SG&A
adjust
$-253.11M
Other Operating Expense
adjust
$-83.84M
Operating Income
subtotal
$141.54M
Other / Non-Operating Items
adjust
$-75.35M
Net Income
subtotal
$66.19M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MSGE",
        "Type": "Common Stock",
        "Name": "Madison Square Garden Entertainment Corp",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG019980TD4",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "MSGE.US",
        "CUSIP": null,
        "CIK": "0001952073",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2020-04-09",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Entertainment",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Madison Square Garden Entertainment Corp., through its subsidiaries, engages in live entertainment business. The company produces, presents, and hosts live entertainment events, such as concerts, sporting events, family shows, family shows, performing arts events, and special events. It holds a portfolio of venues that include Madison Square Garden, the Infosys Theater at Madison Square Garden, Radio City Music Hall, the Beacon Theatre, and The Chicago Theatre. The company also owns and produces the original production, the Christmas Spectacular Starring the Radio City Rockettes. In addition, it engages in the entertainment and sports bookings business that showcase a range of concerts, family shows, and special events, as well as various sporting events. The company was formerly known as MSGE Spinco, Inc. Madison Square Garden Entertainment Corp. was incorporated in 2022 and is based in New York, New York.",
        "Address": "Two Pennsylvania Plaza, New York, NY, United States, 10121",
        "AddressData": {
            "Street": "Two Pennsylvania Plaza",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10121"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. James Lawrence Dolan",
                "Title": "Executive Chairman & CEO",
                "YearBorn": "1955"
            },
            {
                "Name": "Mr. David J. Collins",
                "Title": "Executive VP & CFO",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Jessica  Tuttle",
                "Title": "Executive Vice President of Productions",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mark C. Cresitello",
                "Title": "Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 465 6000",
        "WebURL": "https://www.msgentertainment.com",
        "LogoURL": "/img/logos/US/MSGE.png",
        "FullTimeEmployees": 1060,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 3835508224,
        "MarketCapitalizationMln": 3835.5082,
        "EBITDA": 223620992,
        "PERatio": 58.7536,
        "PEGRatio": null,
        "WallStreetTargetPrice": 90.25,
        "BookValue": 0.968,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.38,
        "EPSEstimateCurrentYear": 1.12,
        "EPSEstimateNextYear": 2.905,
        "EPSEstimateNextQuarter": -0.275,
        "EPSEstimateCurrentQuarter": 0.08,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0624,
        "OperatingMarginTTM": -0.0472,
        "ReturnOnAssetsTTM": 0.0581,
        "ReturnOnEquityTTM": 0.4075,
        "RevenueTTM": 1060784000,
        "RevenuePerShareTTM": 22.351,
        "QuarterlyRevenueGrowthYOY": 0.274,
        "GrossProfitTTM": 502158016,
        "DilutedEpsTTM": 1.38,
        "QuarterlyEarningsGrowthYOY": -0.358
    },
    "Valuation": {
        "TrailingPE": 58.7536,
        "ForwardPE": 27.1003,
        "PriceSalesTTM": 3.6157,
        "PriceBookMRQ": 81.6819,
        "EnterpriseValue": 4621244747,
        "EnterpriseValueRevenue": 4.3564,
        "EnterpriseValueEbitda": 22.764
    },
    "SharesStats": {
        "SharesOutstanding": 40438480,
        "SharesFloat": 35421213,
        "PercentInsiders": 3.878,
        "PercentInstitutions": 105.08200000000001,
        "SharesShort": 2475992,
        "SharesShortPriorMonth": 1454056,
        "ShortRatio": 4.21,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0792
    },
    "Technicals": {
        "Beta": 0.555,
        "52WeekHigh": 90.41,
        "52WeekLow": 43.33,
        "50DayMA": 79.2146,
        "200DayMA": 70.3993,
        "SharesShort": 2475992,
        "SharesShortPriorMonth": 1454056,
        "ShortRatio": 4.21,
        "ShortPercent": 0.0792
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.8,
        "TargetPrice": 90.25,
        "StrongBuy": 4,
        "Buy": 0,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 11.3607,
                "totalAssets": 0.0105,
                "currentShares": 4080043,
                "change": 172102,
                "change_p": 4.4039
            },
            {
                "name": "Jericho Capital Asset Management LP",
                "date": "2026-06-30",
                "totalShares": 7.2552,
                "totalAssets": 3.7265,
                "currentShares": 2605615,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 6.8909,
                "totalAssets": 0.0227,
                "currentShares": 2474769,
                "change": 427781,
                "change_p": 20.8981
            },
            {
                "name": "Ariel Investments, LLC",
                "date": "2026-06-30",
                "totalShares": 4.637,
                "totalAssets": 2.8731,
                "currentShares": 1665326,
                "change": -796983,
                "change_p": -32.3673
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.2189,
                "totalAssets": 0.0118,
                "currentShares": 1515158,
                "change": -26609,
                "change_p": -1.7259
            },
            {
                "name": "Sands Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.7822,
                "totalAssets": 0.8728,
                "currentShares": 1358321,
                "change": 1358321,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.2986,
                "totalAssets": 0.0044,
                "currentShares": 1184648,
                "change": -16112,
                "change_p": -1.3418
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.0127,
                "totalAssets": 0.0055,
                "currentShares": 1081969,
                "change": 58315,
                "change_p": 5.6967
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 2.6981,
                "totalAssets": 0.0073,
                "currentShares": 968991,
                "change": 622428,
                "change_p": 179.6002
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 2.5172,
                "totalAssets": 0.0316,
                "currentShares": 904008,
                "change": 482680,
                "change_p": 114.5616
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 2.4832,
                "totalAssets": 0.028,
                "currentShares": 891801,
                "change": -5785,
                "change_p": -0.6445
            },
            {
                "name": "Assenagon Asset Management SA",
                "date": "2026-06-30",
                "totalShares": 2.2659,
                "totalAssets": 0.0878,
                "currentShares": 813750,
                "change": 813750,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1858,
                "totalAssets": 0.0072,
                "currentShares": 784997,
                "change": 54684,
                "change_p": 7.4877
            },
            {
                "name": "Gamco Investors, Inc. Et Al",
                "date": "2026-06-30",
                "totalShares": 2.1327,
                "totalAssets": 1.1891,
                "currentShares": 765913,
                "change": -28842,
                "change_p": -3.629
            },
            {
                "name": "Gilder Gagnon Howe & CO LLC",
                "date": "2026-06-30",
                "totalShares": 1.553,
                "totalAssets": 0.9962,
                "currentShares": 557742,
                "change": -3715,
                "change_p": -0.6617
            },
            {
                "name": "Steadfast Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.5333,
                "totalAssets": 2.9193,
                "currentShares": 550661,
                "change": -161000,
                "change_p": -22.6231
            },
            {
                "name": "Castle Hook Partners LP",
                "date": "2026-06-30",
                "totalShares": 1.4536,
                "totalAssets": 0.4141,
                "currentShares": 522039,
                "change": 522039,
                "change_p": 0
            },
            {
                "name": "Gabelli Funds LLC",
                "date": "2026-06-30",
                "totalShares": 1.4118,
                "totalAssets": 0.5604,
                "currentShares": 507030,
                "change": -15306,
                "change_p": -2.9303
            },
            {
                "name": "HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND",
                "date": "2026-06-30",
                "totalShares": 1.3342,
                "totalAssets": 0.1165,
                "currentShares": 479164,
                "change": -44770,
                "change_p": -8.545
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 1.2886,
                "totalAssets": 0.0525,
                "currentShares": 462772,
                "change": 18009,
                "change_p": 4.0491
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 4.4795,
                "totalAssets": 0.2109,
                "currentShares": 1608744,
                "change": 360,
                "change_p": 0.0224
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.3139,
                "totalAssets": 0.0048,
                "currentShares": 831018,
                "change": 2500,
                "change_p": 0.3017
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.0175,
                "totalAssets": 0.1263,
                "currentShares": 724542,
                "change": -3497,
                "change_p": -0.4803
            },
            {
                "name": "Columbia Small Cap Growth Inst",
                "date": "2026-08-31",
                "totalShares": 1.6966,
                "totalAssets": 2.3568,
                "currentShares": 609301,
                "change": -70356,
                "change_p": -10.3517
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 1.6394,
                "totalAssets": 0.0445,
                "currentShares": 588774,
                "change": -9857,
                "change_p": -1.6466
            },
            {
                "name": "Xtrackers S&P Global Infra Swap ETF 1C",
                "date": "2025-12-31",
                "totalShares": 1.3093,
                "totalAssets": 9.7559,
                "currentShares": 470211,
                "change": -23569,
                "change_p": -4.7732
            },
            {
                "name": "Ariel Fund Investor",
                "date": "2026-09-30",
                "totalShares": 1.1433,
                "totalAssets": 1.989,
                "currentShares": 410590,
                "change": -61160,
                "change_p": -12.9645
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 0.9952,
                "totalAssets": 0.0184,
                "currentShares": 357400,
                "change": -60500,
                "change_p": -14.4771
            },
            {
                "name": "TD Global Equity Focused F",
                "date": "2026-09-30",
                "totalShares": 0.92,
                "totalAssets": 1.0987,
                "currentShares": 330390,
                "change": 30748,
                "change_p": 10.2616
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-09-30",
                "totalShares": 0.9125,
                "totalAssets": 0.1003,
                "currentShares": 327706,
                "change": -16751,
                "change_p": -4.863
            },
            {
                "name": "Neuberger Long Short Instl",
                "date": "2026-09-30",
                "totalShares": 0.9005,
                "totalAssets": 0.7639,
                "currentShares": 323392,
                "change": 25527,
                "change_p": 8.57
            },
            {
                "name": "Invesco S&P SmallCap Momentum ETF",
                "date": "2026-09-30",
                "totalShares": 0.8516,
                "totalAssets": 1.4368,
                "currentShares": 305828,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.8444,
                "totalAssets": 0.1275,
                "currentShares": 303244,
                "change": 2754,
                "change_p": 0.9165
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.7262,
                "totalAssets": 0.2539,
                "currentShares": 260797,
                "change": 396,
                "change_p": 0.1521
            },
            {
                "name": "Touchstone Sands Capital Select Growth Z",
                "date": "2026-09-30",
                "totalShares": 0.7103,
                "totalAssets": 1.6374,
                "currentShares": 255094,
                "change": 15811,
                "change_p": 6.6077
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.6974,
                "totalAssets": 0.4418,
                "currentShares": 250468,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-09-30",
                "totalShares": 0.6839,
                "totalAssets": 0.2107,
                "currentShares": 245624,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-09-30",
                "totalShares": 0.67,
                "totalAssets": 0.3555,
                "currentShares": 240610,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco Discovery A",
                "date": "2026-08-31",
                "totalShares": 0.6323,
                "totalAssets": 0.4175,
                "currentShares": 227082,
                "change": 18748,
                "change_p": 8.999
            },
            {
                "name": "PGIM Jennison Small Company A",
                "date": "2026-09-30",
                "totalShares": 0.5743,
                "totalAssets": 0.88,
                "currentShares": 206262,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-20",
            "ownerCik": null,
            "ownerName": "Charles P Dolan",
            "transactionDate": "2026-02-20",
            "transactionCode": "S",
            "transactionAmount": 19311,
            "transactionPrice": 63.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1496956/000149695626000004/xslF345X05/form4-02242026_100227.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "47.4830",
                "shares": 47483000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "47.8420",
                "shares": 47842000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "48.6110",
                "shares": 48611000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "47.9890",
                "shares": 47989000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.7100",
                "shares": 34710000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34.4360",
                "shares": 34436000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "24.1460",
                "shares": 24146000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "23.9915",
                "shares": 23991500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "47.4830",
                "shares": 47483000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "48.1320",
                "shares": 48132000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "47.8420",
                "shares": 47842000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "47.4820",
                "shares": 47482000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "47.6110",
                "shares": 47611000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "48.2710",
                "shares": 48271000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "48.6110",
                "shares": 48611000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "48.5890",
                "shares": 48589000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "47.5990",
                "shares": 47599000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "48.4470",
                "shares": 48447000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "47.9890",
                "shares": 47989000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "50.4370",
                "shares": 50437000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "51.0509",
                "shares": 51050900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "51.7677",
                "shares": 51767700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.7100",
                "shares": 34710000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "34.5500",
                "shares": 34550000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "34.3310",
                "shares": 34331000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "34.3200",
                "shares": 34320000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34.4360",
                "shares": 34436000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "34.0950",
                "shares": 34095000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "24.1710",
                "shares": 24171000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "24.1690",
                "shares": 24169000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "24.1460",
                "shares": 24146000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "24.3340",
                "shares": 24334000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "24.0950",
                "shares": 24095000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "23.9915",
                "shares": 23991500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "23.9915",
                "shares": 23991500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "23.9920",
                "shares": 23992000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "23.8700",
                "shares": 23870000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "23.9920",
                "shares": 23992000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-12",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.42,
                "epsDifference": 0.29,
                "surprisePercent": 69.0476
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.18,
                "epsDifference": 0.05,
                "surprisePercent": 27.7778
            },
            "2025-12-31": {
                "reportDate": "2026-02-03",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.97,
                "epsEstimate": 2.51,
                "epsDifference": -0.54,
                "surprisePercent": -21.5139
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.59,
                "epsDifference": 0.3,
                "surprisePercent": 50.8475
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.54,
                "epsDifference": 0.1,
                "surprisePercent": 18.5185
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.2,
                "epsDifference": 0.07,
                "surprisePercent": 35
            },
            "2024-12-31": {
                "reportDate": "2025-02-06",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 1.99,
                "epsDifference": -0.41,
                "surprisePercent": -20.603
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.72,
                "epsDifference": 0.32,
                "surprisePercent": 44.4444
            },
            "2024-06-30": {
                "reportDate": "2024-08-16",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": -0.5,
                "epsDifference": 1.92,
                "surprisePercent": 384
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.05,
                "epsDifference": 0.18,
                "surprisePercent": 360
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.6,
                "epsEstimate": 1.89,
                "epsDifference": 0.71,
                "surprisePercent": 37.5661
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -0.4,
                "epsDifference": -0.23,
                "surprisePercent": -57.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-18",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.68,
                "epsDifference": 0.2,
                "surprisePercent": 29.4118
            },
            "2023-03-31": {
                "reportDate": "2023-05-18",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.21,
                "epsDifference": 0.03,
                "surprisePercent": 14.2857
            },
            "2022-12-31": {
                "reportDate": "2023-02-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 1.14,
                "epsDifference": 0.81,
                "surprisePercent": 71.0526
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.3,
                "epsEstimate": -0.97,
                "epsDifference": -0.33,
                "surprisePercent": -34.0206
            },
            "2022-06-30": {
                "reportDate": "2022-08-19",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.88,
                "epsEstimate": -0.54,
                "epsDifference": -1.34,
                "surprisePercent": -248.1481
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": 0.04,
                "epsDifference": -0.55,
                "surprisePercent": -1375
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 1,
                "epsDifference": -0.93,
                "surprisePercent": -93
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.24,
                "epsEstimate": -1.15,
                "epsDifference": -0.09,
                "surprisePercent": -7.8261
            },
            "2021-06-30": {
                "reportDate": "2021-08-23",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5.05,
                "epsEstimate": -3.31,
                "epsDifference": -1.74,
                "surprisePercent": -52.568
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.98,
                "epsEstimate": -3.76,
                "epsDifference": 0.78,
                "surprisePercent": 20.7447
            },
            "2020-12-31": {
                "reportDate": "2021-02-12",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5.12,
                "epsEstimate": -3.97,
                "epsDifference": -1.15,
                "surprisePercent": -28.9673
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.87,
                "epsEstimate": -4.43,
                "epsDifference": 1.56,
                "surprisePercent": 35.2144
            },
            "2020-06-30": {
                "reportDate": "2020-08-14",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.74,
                "epsEstimate": -4.17,
                "epsDifference": -0.57,
                "surprisePercent": -13.6691
            },
            "2020-03-31": {
                "reportDate": "2020-05-18",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.69,
                "epsEstimate": -2.4,
                "epsDifference": 1.71,
                "surprisePercent": 71.25
            },
            "2019-12-31": {
                "reportDate": "2020-02-07",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7656,
                "epsEstimate": 0,
                "epsDifference": 0.7656,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2028-06-30": {
                "date": "2028-06-30",
                "period": "+1y",
                "growth": "0.0525",
                "earningsEstimateAvg": "2.9050",
                "earningsEstimateLow": "2.4000",
                "earningsEstimateHigh": "3.4100",
                "earningsEstimateYearAgoEps": "2.7600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0525",
                "revenueEstimateAvg": "1177824750.00",
                "revenueEstimateLow": "1145866870.00",
                "revenueEstimateHigh": "1217890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0487",
                "epsTrendCurrent": "2.9050",
                "epsTrend7daysAgo": "3.4100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "0y",
                "growth": "0.5399",
                "earningsEstimateAvg": "2.7600",
                "earningsEstimateLow": "2.6000",
                "earningsEstimateHigh": "2.9200",
                "earningsEstimateYearAgoEps": "1.7923",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5399",
                "revenueEstimateAvg": "1123105160.00",
                "revenueEstimateLow": "1099087770.00",
                "revenueEstimateHigh": "1143180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0588",
                "epsTrendCurrent": "2.7600",
                "epsTrend7daysAgo": "2.9200",
                "epsTrend30daysAgo": "2.5250",
                "epsTrend60daysAgo": "2.5250",
                "epsTrend90daysAgo": "2.5300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1q",
                "growth": "0.2751",
                "earningsEstimateAvg": "2.5100",
                "earningsEstimateLow": "2.1000",
                "earningsEstimateHigh": "2.9200",
                "earningsEstimateYearAgoEps": "1.9685",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2751",
                "revenueEstimateAvg": "465199380.00",
                "revenueEstimateLow": "463750000.00",
                "revenueEstimateHigh": "468000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0114",
                "epsTrendCurrent": "2.5100",
                "epsTrend7daysAgo": "2.9200",
                "epsTrend30daysAgo": "2.8500",
                "epsTrend60daysAgo": "2.8500",
                "epsTrend90daysAgo": "2.8550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "1.2786",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "-0.2871",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2786",
                "revenueEstimateAvg": "208159620.00",
                "revenueEstimateLow": "203000000.00",
                "revenueEstimateHigh": "212200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3153",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.2750",
                "epsTrend60daysAgo": "-0.2750",
                "epsTrend90daysAgo": "-0.2750",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.1200",
                "earningsEstimateLow": "1.0600",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1031287700.00",
                "revenueEstimateLow": "1029000000.00",
                "revenueEstimateHigh": "1034000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0939",
                "epsTrendCurrent": "1.1200",
                "epsTrend7daysAgo": "1.1200",
                "epsTrend30daysAgo": "1.1200",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.3443",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2745",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3443",
                "revenueEstimateAvg": "242951450.00",
                "revenueEstimateLow": "241600000.00",
                "revenueEstimateHigh": "244290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0020",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.3450",
                "epsTrend30daysAgo": "0.3450",
                "epsTrend60daysAgo": "0.3450",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "0.5854",
                "earningsEstimateAvg": "2.5050",
                "earningsEstimateLow": "2.3400",
                "earningsEstimateHigh": "2.6700",
                "earningsEstimateYearAgoEps": "1.5800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5854",
                "revenueEstimateAvg": "452245540.00",
                "revenueEstimateLow": "444700000.00",
                "revenueEstimateHigh": "460000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1100",
                "epsTrendCurrent": "2.5050",
                "epsTrend7daysAgo": "2.5050",
                "epsTrend30daysAgo": "2.5050",
                "epsTrend60daysAgo": "2.5050",
                "epsTrend90daysAgo": "2.3850",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.4724",
                "earningsEstimateAvg": "-0.5900",
                "earningsEstimateLow": "-0.6500",
                "earningsEstimateHigh": "-0.5300",
                "earningsEstimateYearAgoEps": "-0.4007",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4724",
                "revenueEstimateAvg": "156621240.00",
                "revenueEstimateLow": "155000000.00",
                "revenueEstimateHigh": "157294000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1291",
                "epsTrendCurrent": "-0.5900",
                "epsTrend7daysAgo": "-0.5900",
                "epsTrend30daysAgo": "-0.5900",
                "epsTrend60daysAgo": "-0.4850",
                "epsTrend90daysAgo": "-0.4550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": "-0.6845",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "2.8843",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.6845",
                "revenueEstimateAvg": "938586920.00",
                "revenueEstimateLow": "920000000.00",
                "revenueEstimateHigh": "950000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0216",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1361",
                "earningsEstimateAvg": "0.2022",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2341",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1361",
                "revenueEstimateAvg": "231130680.00",
                "revenueEstimateLow": "228900000.00",
                "revenueEstimateHigh": "232600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0123",
                "epsTrendCurrent": "0.2022",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2050",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-0.2334",
                "earningsEstimateAvg": "1.9933",
                "earningsEstimateLow": "1.8900",
                "earningsEstimateHigh": "2.1400",
                "earningsEstimateYearAgoEps": "2.6003",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2334",
                "revenueEstimateAvg": "401848960.00",
                "revenueEstimateLow": "400000000.00",
                "revenueEstimateHigh": "406000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0020",
                "epsTrendCurrent": "1.9933",
                "epsTrend7daysAgo": "2.0150",
                "epsTrend30daysAgo": "1.9100",
                "epsTrend60daysAgo": "2.5358",
                "epsTrend90daysAgo": "2.5358",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2100",
                "earningsEstimateAvg": "-0.7900",
                "earningsEstimateLow": "-1.1100",
                "earningsEstimateHigh": "-0.5500",
                "earningsEstimateYearAgoEps": "-1.0000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2100",
                "revenueEstimateAvg": "139460000.00",
                "revenueEstimateLow": "138800000.00",
                "revenueEstimateHigh": "141000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1110",
                "epsTrendCurrent": "-0.7900",
                "epsTrend7daysAgo": "-0.7900",
                "epsTrend30daysAgo": "-0.7900",
                "epsTrend60daysAgo": "-0.7900",
                "epsTrend90daysAgo": "-0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0y",
                "growth": "-0.2590",
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "1.3700",
                "earningsEstimateYearAgoEps": "1.4700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2590",
                "revenueEstimateAvg": "945980000.00",
                "revenueEstimateLow": "943710000.00",
                "revenueEstimateHigh": "953000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1110",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.0900",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "1.1000",
                "epsTrend90daysAgo": "1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "227660000.00",
                "revenueEstimateLow": "225000000.00",
                "revenueEstimateHigh": "233000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.9100",
                "earningsEstimateLow": "1.6000",
                "earningsEstimateHigh": "2.2200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "385410000.00",
                "revenueEstimateLow": "382000000.00",
                "revenueEstimateHigh": "388600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.9100",
                "epsTrend7daysAgo": "1.9100",
                "epsTrend30daysAgo": "1.9100",
                "epsTrend60daysAgo": "1.9000",
                "epsTrend90daysAgo": "1.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.4800",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "156830000.00",
                "revenueEstimateLow": "150000000.00",
                "revenueEstimateHigh": "163000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4800",
                "epsTrend7daysAgo": "-0.4800",
                "epsTrend30daysAgo": "-0.4600",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0y",
                "growth": "0.7780",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "-4.6500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7780",
                "revenueEstimateAvg": "933790000.00",
                "revenueEstimateLow": "836000000.00",
                "revenueEstimateHigh": "1387000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.7250",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.7000",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "-0.5100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7250",
                "revenueEstimateAvg": "484230000.00",
                "revenueEstimateLow": "481000000.00",
                "revenueEstimateHigh": "488000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0520",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "15.2860",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "15.2860",
                "revenueEstimateAvg": "601490000.00",
                "revenueEstimateLow": "595000000.00",
                "revenueEstimateHigh": "608100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "0.9800",
                "epsTrend90daysAgo": "1.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.6200",
                "earningsEstimateAvg": "-0.9700",
                "earningsEstimateLow": "-1.4700",
                "earningsEstimateHigh": "-0.5000",
                "earningsEstimateYearAgoEps": "-2.5500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6200",
                "revenueEstimateAvg": "381790000.00",
                "revenueEstimateLow": "302800000.00",
                "revenueEstimateHigh": "423000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.9700",
                "epsTrend7daysAgo": "-0.9700",
                "epsTrend30daysAgo": "-1.0500",
                "epsTrend60daysAgo": "-1.0500",
                "epsTrend90daysAgo": "-0.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0y",
                "growth": "0.8000",
                "earningsEstimateAvg": "-3.5200",
                "earningsEstimateLow": "-4.4300",
                "earningsEstimateHigh": "-3.0200",
                "earningsEstimateYearAgoEps": "-17.5600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "1685330000.00",
                "revenueEstimateLow": "1668280000.00",
                "revenueEstimateHigh": "1711000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "8.3420",
                "epsTrendCurrent": "-3.5200",
                "epsTrend7daysAgo": "-3.5200",
                "epsTrend30daysAgo": "-3.5200",
                "epsTrend60daysAgo": "-3.5200",
                "epsTrend90daysAgo": "-3.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.0130",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "-2.9800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.0130",
                "revenueEstimateAvg": "448070000.00",
                "revenueEstimateLow": "429500000.00",
                "revenueEstimateHigh": "460000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "1.1950",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": "-5.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.1950",
                "revenueEstimateAvg": "538980000.00",
                "revenueEstimateLow": "525000000.00",
                "revenueEstimateHigh": "550100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.0500",
                "epsTrend90daysAgo": "1.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.6910",
                "earningsEstimateAvg": "-1.1400",
                "earningsEstimateLow": "-1.9000",
                "earningsEstimateHigh": "-0.4900",
                "earningsEstimateYearAgoEps": "-3.6900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6910",
                "revenueEstimateAvg": "281240000.00",
                "revenueEstimateLow": "268000000.00",
                "revenueEstimateHigh": "300950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "9.8840",
                "epsTrendCurrent": "-1.1400",
                "epsTrend7daysAgo": "-1.1400",
                "epsTrend30daysAgo": "-0.8100",
                "epsTrend60daysAgo": "-0.8100",
                "epsTrend90daysAgo": "-0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0y",
                "growth": "-0.6570",
                "earningsEstimateAvg": "-15.4300",
                "earningsEstimateLow": "-16.8000",
                "earningsEstimateHigh": "-13.7900",
                "earningsEstimateYearAgoEps": "-9.3100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6570",
                "revenueEstimateAvg": "180401000.00",
                "revenueEstimateLow": "131900000.00",
                "revenueEstimateHigh": "173050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.7640",
                "epsTrendCurrent": "-15.4300",
                "epsTrend7daysAgo": "-15.4300",
                "epsTrend30daysAgo": "-15.4300",
                "epsTrend60daysAgo": "-14.5800",
                "epsTrend90daysAgo": "-16.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.2990",
                "earningsEstimateAvg": "-3.7600",
                "earningsEstimateLow": "-5.2000",
                "earningsEstimateHigh": "-2.1100",
                "earningsEstimateYearAgoEps": "-5.3600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2990",
                "revenueEstimateAvg": "46510000.00",
                "revenueEstimateLow": "37000000.00",
                "revenueEstimateHigh": "60350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.7670",
                "epsTrendCurrent": "-3.7600",
                "epsTrend7daysAgo": "-3.7600",
                "epsTrend30daysAgo": "-3.7600",
                "epsTrend60daysAgo": "-3.7600",
                "epsTrend90daysAgo": "-3.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-3.9700",
                "earningsEstimateLow": "-5.2000",
                "earningsEstimateHigh": "-2.5300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "19520000.00",
                "revenueEstimateLow": "15000000.00",
                "revenueEstimateHigh": "23000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-3.9700",
                "epsTrend7daysAgo": "-3.9700",
                "epsTrend30daysAgo": "-4.1500",
                "epsTrend60daysAgo": "-4.1500",
                "epsTrend90daysAgo": "-4.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-4.1300",
                "earningsEstimateLow": "-4.4900",
                "earningsEstimateHigh": "-3.7800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "25840000.00",
                "revenueEstimateLow": "15000000.00",
                "revenueEstimateHigh": "45510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-4.1300",
                "epsTrend7daysAgo": "-4.1300",
                "epsTrend30daysAgo": "-4.1300",
                "epsTrend60daysAgo": "-3.7800",
                "epsTrend90daysAgo": "-2.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-8.1500",
                "earningsEstimateLow": "-12.5000",
                "earningsEstimateHigh": "-6.2500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "837900000.00",
                "revenueEstimateLow": "716300000.00",
                "revenueEstimateHigh": "1082000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-8.1500",
                "epsTrend7daysAgo": "-8.1500",
                "epsTrend30daysAgo": "-8.4300",
                "epsTrend60daysAgo": "-7.7700",
                "epsTrend90daysAgo": "-5.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-2.4000",
                "earningsEstimateLow": "-3.2000",
                "earningsEstimateHigh": "-1.6000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "156250000.00",
                "revenueEstimateLow": "137200000.00",
                "revenueEstimateHigh": "175290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.4000",
                "epsTrend7daysAgo": "-3.2000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.78
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": 1.01
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": 3.62
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": 0.41
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "epsActual": -3.56
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "epsActual": -16.02
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "epsActual": -4.6644
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4035968000.00",
                    "intangibleAssets": "18506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53260000.00",
                    "totalLiab": "1808110000.00",
                    "totalStockholderEquity": "2227858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "395741000.00",
                    "commonStock": "370000.00",
                    "capitalStock": "534000.00",
                    "retainedEarnings": "-220308000.00",
                    "otherLiab": null,
                    "goodWill": "344772000.00",
                    "otherAssets": null,
                    "cash": "552019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "640412000.00",
                    "currentDeferredRevenue": "158443000.00",
                    "netDebt": "361287000.00",
                    "shortTermDebt": "72348000.00",
                    "shortLongTermDebt": "30469000.00",
                    "shortLongTermDebtTotal": "913306000.00",
                    "otherStockholderEquity": "2449291000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "784043000.00",
                    "longTermInvestments": "8779000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "161136000.00",
                    "longTermDebt": "540334000.00",
                    "inventory": "17628000.00",
                    "accountsPayable": "13880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-781725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3251925000.00",
                    "capitalLeaseObligations": "604562000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40782000.00",
                    "nonCurrentLiabilitiesTotal": "1167698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4035968000.00",
                    "cashAndShortTermInvestments": "552019000.00",
                    "propertyPlantAndEquipmentGross": "1985340000.00",
                    "propertyPlantAndEquipmentNet": "3633063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-226105000.00",
                    "netInvestedCapital": "616584000.00",
                    "commonStockSharesOutstanding": "47483000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4222686000.00",
                    "intangibleAssets": "20161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71655000.00",
                    "totalLiab": "1974759000.00",
                    "totalStockholderEquity": "2247927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "438464000.00",
                    "commonStock": "368000.00",
                    "capitalStock": "534000.00",
                    "retainedEarnings": "-181981000.00",
                    "otherLiab": null,
                    "goodWill": "344772000.00",
                    "otherAssets": null,
                    "cash": "630151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "742663000.00",
                    "currentDeferredRevenue": "193510000.00",
                    "netDebt": "-444483000.00",
                    "shortTermDebt": "74205000.00",
                    "shortLongTermDebt": "30469000.00",
                    "shortLongTermDebtTotal": "185668000.00",
                    "otherStockholderEquity": "2430681000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "903570000.00",
                    "longTermInvestments": "7736000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "201764000.00",
                    "longTermDebt": "547450000.00",
                    "inventory": "3049000.00",
                    "accountsPayable": "36484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3319116000.00",
                    "capitalLeaseObligations": "609272000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43672000.00",
                    "nonCurrentLiabilitiesTotal": "1232096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4222686000.00",
                    "cashAndShortTermInvestments": "630151000.00",
                    "propertyPlantAndEquipmentGross": "1052308000.00",
                    "propertyPlantAndEquipmentNet": "2718290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-214585000.00",
                    "netInvestedCapital": "625924000.00",
                    "commonStockSharesOutstanding": "48132000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1823385000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91444000.00",
                    "totalLiab": "1787372000.00",
                    "totalStockholderEquity": "36013000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68858000.00",
                    "commonStock": "534000.00",
                    "capitalStock": "534000.00",
                    "retainedEarnings": "224095000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": null,
                    "cash": "157577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "618492000.00",
                    "currentDeferredRevenue": "250009000.00",
                    "netDebt": "1607158000.00",
                    "shortTermDebt": "71682000.00",
                    "shortLongTermDebt": "30469000.00",
                    "shortLongTermDebtTotal": "1764735000.00",
                    "otherStockholderEquity": "-157499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "420147000.00",
                    "longTermInvestments": "7983000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167353000.00",
                    "longTermDebt": "554571000.00",
                    "inventory": "3773000.00",
                    "accountsPayable": "227943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31117000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1403238000.00",
                    "capitalLeaseObligations": "610454000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45068000.00",
                    "nonCurrentLiabilitiesTotal": "1168880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1823385000.00",
                    "cashAndShortTermInvestments": "157577000.00",
                    "propertyPlantAndEquipmentGross": "1065445000.00",
                    "propertyPlantAndEquipmentNet": "1065445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-198345000.00",
                    "netInvestedCapital": "621053000.00",
                    "commonStockSharesOutstanding": "47842000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1679827000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118297000.00",
                    "totalLiab": "1745625000.00",
                    "totalStockholderEquity": "-65798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184929000.00",
                    "commonStock": "534000.00",
                    "capitalStock": "534000.00",
                    "retainedEarnings": "131380000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": null,
                    "cash": "29950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "547657000.00",
                    "currentDeferredRevenue": "285681000.00",
                    "netDebt": "1185280000.00",
                    "shortTermDebt": "62779000.00",
                    "shortLongTermDebt": "30469000.00",
                    "shortLongTermDebtTotal": "1215230000.00",
                    "otherStockholderEquity": "-166402000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "264217000.00",
                    "longTermInvestments": "7880000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111358000.00",
                    "longTermDebt": "581682000.00",
                    "inventory": "4612000.00",
                    "accountsPayable": "14268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1415610000.00",
                    "capitalLeaseObligations": "603079000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45517000.00",
                    "nonCurrentLiabilitiesTotal": "1197968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1679827000.00",
                    "cashAndShortTermInvestments": "29950000.00",
                    "propertyPlantAndEquipmentGross": "2056616000.00",
                    "propertyPlantAndEquipmentNet": "1076563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-283440000.00",
                    "netInvestedCapital": "546353000.00",
                    "commonStockSharesOutstanding": "47482000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4199061000.00",
                    "intangibleAssets": "25129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137230000.00",
                    "totalLiab": "1885374000.00",
                    "totalStockholderEquity": "2313687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183098000.00",
                    "commonStock": "360000.00",
                    "capitalStock": "530000.00",
                    "retainedEarnings": "-149984000.00",
                    "otherLiab": null,
                    "goodWill": "410172000.00",
                    "otherAssets": null,
                    "cash": "43017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "526939000.00",
                    "currentDeferredRevenue": "83227000.00",
                    "netDebt": "1168501000.00",
                    "shortTermDebt": "76254000.00",
                    "shortLongTermDebt": "30469000.00",
                    "shortLongTermDebtTotal": "1211518000.00",
                    "otherStockholderEquity": "2327984000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "595425000.00",
                    "longTermInvestments": "7088000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89268000.00",
                    "longTermDebt": "568780000.00",
                    "inventory": "3751000.00",
                    "accountsPayable": "184360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3603636000.00",
                    "capitalLeaseObligations": "601584000.00",
                    "longTermDebtTotal": "1135264000.00",
                    "nonCurrentLiabilitiesOther": "45477000.00",
                    "nonCurrentLiabilitiesTotal": "1358435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4199061000.00",
                    "cashAndShortTermInvestments": "368927000.00",
                    "propertyPlantAndEquipmentGross": "2071692000.00",
                    "propertyPlantAndEquipmentNet": "2940743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-265269000.00",
                    "netInvestedCapital": "585949000.00",
                    "commonStockSharesOutstanding": "47611000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1739412000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89397000.00",
                    "totalLiab": "1729886000.00",
                    "totalStockholderEquity": "9526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228502000.00",
                    "commonStock": "529000.00",
                    "capitalStock": "529000.00",
                    "retainedEarnings": "180211000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": null,
                    "cash": "88953000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "537570000.00",
                    "currentDeferredRevenue": "230873000.00",
                    "netDebt": "1115636000.00",
                    "shortTermDebt": "57417000.00",
                    "shortLongTermDebt": "28438000.00",
                    "shortLongTermDebtTotal": "1204589000.00",
                    "otherStockholderEquity": "-140020000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "307594000.00",
                    "longTermInvestments": "6551000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125176000.00",
                    "longTermDebt": "577409000.00",
                    "inventory": "4068000.00",
                    "accountsPayable": "20778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1431818000.00",
                    "capitalLeaseObligations": "598742000.00",
                    "longTermDebtTotal": "1147172000.00",
                    "nonCurrentLiabilitiesOther": "45144000.00",
                    "nonCurrentLiabilitiesTotal": "1192316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1739412000.00",
                    "cashAndShortTermInvestments": "88953000.00",
                    "propertyPlantAndEquipmentGross": "2091154000.00",
                    "propertyPlantAndEquipmentNet": "1116739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-229976000.00",
                    "netInvestedCapital": "615373000.00",
                    "commonStockSharesOutstanding": "48271000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1588438000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84327000.00",
                    "totalLiab": "1578110000.00",
                    "totalStockholderEquity": "10328000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "199154000.00",
                    "commonStock": "529000.00",
                    "capitalStock": "529000.00",
                    "retainedEarnings": "172175000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": null,
                    "cash": "54919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501685000.00",
                    "currentDeferredRevenue": "224289000.00",
                    "netDebt": "1034057000.00",
                    "shortTermDebt": "51116000.00",
                    "shortLongTermDebt": "24375000.00",
                    "shortLongTermDebtTotal": "1088976000.00",
                    "otherStockholderEquity": "-130826000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269835000.00",
                    "longTermInvestments": "6872000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "300000.00",
                    "netReceivables": "127558000.00",
                    "longTermDebt": "584701000.00",
                    "inventory": "3031000.00",
                    "accountsPayable": "27126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31550000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1318603000.00",
                    "capitalLeaseObligations": "479900000.00",
                    "longTermDebtTotal": "1037860000.00",
                    "nonCurrentLiabilitiesOther": "38565000.00",
                    "nonCurrentLiabilitiesTotal": "1076425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1588438000.00",
                    "cashAndShortTermInvestments": "54919000.00",
                    "propertyPlantAndEquipmentGross": "1983826000.00",
                    "propertyPlantAndEquipmentNet": "1023783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-231850000.00",
                    "netInvestedCapital": "619404000.00",
                    "commonStockSharesOutstanding": "48611000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1610327000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95454000.00",
                    "totalLiab": "1659025000.00",
                    "totalStockholderEquity": "-48698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181914000.00",
                    "commonStock": "529000.00",
                    "capitalStock": "529000.00",
                    "retainedEarnings": "96282000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": null,
                    "cash": "37307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521214000.00",
                    "currentDeferredRevenue": "270955000.00",
                    "netDebt": "1108066000.00",
                    "shortTermDebt": "47327000.00",
                    "shortLongTermDebt": "20313000.00",
                    "shortLongTermDebtTotal": "1145373000.00",
                    "otherStockholderEquity": "-113603000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "260396000.00",
                    "longTermInvestments": "7042000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123548000.00",
                    "longTermDebt": "646975000.00",
                    "inventory": "4087000.00",
                    "accountsPayable": "21018000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1349931000.00",
                    "capitalLeaseObligations": "478085000.00",
                    "longTermDebtTotal": "1098046000.00",
                    "nonCurrentLiabilitiesOther": "39765000.00",
                    "nonCurrentLiabilitiesTotal": "1137811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1610327000.00",
                    "cashAndShortTermInvestments": "37307000.00",
                    "propertyPlantAndEquipmentGross": "1979256000.00",
                    "propertyPlantAndEquipmentNet": "1033396000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-260818000.00",
                    "netInvestedCapital": "618590000.00",
                    "commonStockSharesOutstanding": "48589000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1552707000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79386000.00",
                    "totalLiab": "1575872000.00",
                    "totalStockholderEquity": "-23165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219662000.00",
                    "commonStock": "525000.00",
                    "capitalStock": "525000.00",
                    "retainedEarnings": "115603000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": null,
                    "cash": "33255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505823000.00",
                    "currentDeferredRevenue": "215581000.00",
                    "netDebt": "1036993000.00",
                    "shortTermDebt": "43986000.00",
                    "shortLongTermDebt": "16250000.00",
                    "shortLongTermDebtTotal": "1070248000.00",
                    "otherStockholderEquity": "-107031000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "219084000.00",
                    "longTermInvestments": "6320000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102572000.00",
                    "longTermDebt": "599248000.00",
                    "inventory": "3871000.00",
                    "accountsPayable": "26594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1333623000.00",
                    "capitalLeaseObligations": "454750000.00",
                    "longTermDebtTotal": "1026262000.00",
                    "nonCurrentLiabilitiesOther": "43787000.00",
                    "nonCurrentLiabilitiesTotal": "1070049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1552707000.00",
                    "cashAndShortTermInvestments": "33255000.00",
                    "propertyPlantAndEquipmentGross": "1954269000.00",
                    "propertyPlantAndEquipmentNet": "1022191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-286739000.00",
                    "netInvestedCapital": "592333000.00",
                    "commonStockSharesOutstanding": "47599000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1458571000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76642000.00",
                    "totalLiab": "1553134000.00",
                    "totalStockholderEquity": "-94563000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228174000.00",
                    "commonStock": "524000.00",
                    "capitalStock": "524000.00",
                    "retainedEarnings": "48676000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": null,
                    "cash": "28008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "550762000.00",
                    "currentDeferredRevenue": "251270000.00",
                    "netDebt": "953182000.00",
                    "shortTermDebt": "47820000.00",
                    "shortLongTermDebt": "16250000.00",
                    "shortLongTermDebtTotal": "981190000.00",
                    "otherStockholderEquity": "-110856000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255798000.00",
                    "longTermInvestments": "23968000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "146834000.00",
                    "longTermDebt": "602468000.00",
                    "inventory": "4314000.00",
                    "accountsPayable": "23498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32907000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1202773000.00",
                    "capitalLeaseObligations": "362472000.00",
                    "longTermDebtTotal": "602468000.00",
                    "nonCurrentLiabilitiesOther": "44851000.00",
                    "nonCurrentLiabilitiesTotal": "1002372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1458571000.00",
                    "cashAndShortTermInvestments": "28008000.00",
                    "propertyPlantAndEquipmentGross": "1876786000.00",
                    "propertyPlantAndEquipmentNet": "943449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-294964000.00",
                    "netInvestedCapital": "524155000.00",
                    "commonStockSharesOutstanding": "48447000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1420275000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59047000.00",
                    "totalLiab": "1522322000.00",
                    "totalStockholderEquity": "-102047000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215257000.00",
                    "commonStock": "524000.00",
                    "capitalStock": "524000.00",
                    "retainedEarnings": "45881000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": null,
                    "cash": "35229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "538071000.00",
                    "currentDeferredRevenue": "236349000.00",
                    "netDebt": "933197000.00",
                    "shortTermDebt": "51789000.00",
                    "shortLongTermDebt": "16250000.00",
                    "shortLongTermDebtTotal": "968426000.00",
                    "otherStockholderEquity": "-115173000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250253000.00",
                    "longTermInvestments": "18038000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32868000.00",
                    "netReceivables": "151162000.00",
                    "longTermDebt": "605685000.00",
                    "inventory": "4815000.00",
                    "accountsPayable": "34676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1170022000.00",
                    "capitalLeaseObligations": "346491000.00",
                    "longTermDebtTotal": "605685000.00",
                    "nonCurrentLiabilitiesOther": "43544000.00",
                    "nonCurrentLiabilitiesTotal": "984251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1420275000.00",
                    "cashAndShortTermInvestments": "35229000.00",
                    "propertyPlantAndEquipmentGross": "1856558000.00",
                    "propertyPlantAndEquipmentNet": "936391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-287818000.00",
                    "netInvestedCapital": "519888000.00",
                    "commonStockSharesOutstanding": "47989000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1348537000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87683000.00",
                    "totalLiab": "1583738000.00",
                    "totalStockholderEquity": "-235201000.00",
                    "deferredLongTermLiab": "4111000.00",
                    "otherCurrentLiab": "238386000.00",
                    "commonStock": "523000.00",
                    "capitalStock": "523000.00",
                    "retainedEarnings": "-79368000.00",
                    "otherLiab": "66639000.00",
                    "goodWill": "69041000.00",
                    "otherAssets": "68255000.00",
                    "cash": "37179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "604652000.00",
                    "currentDeferredRevenue": "289027000.00",
                    "netDebt": "933792000.00",
                    "shortTermDebt": "58524000.00",
                    "shortLongTermDebt": "20313000.00",
                    "shortLongTermDebtTotal": "970971000.00",
                    "otherStockholderEquity": "-122532000.00",
                    "propertyPlantEquipment": "848966000.00",
                    "totalCurrentAssets": "283579000.00",
                    "longTermInvestments": "14895000.00",
                    "netTangibleAssets": "-368043000.00",
                    "shortTermInvestments": "35893000.00",
                    "netReceivables": "155356000.00",
                    "longTermDebt": "699427000.00",
                    "inventory": "3361000.00",
                    "accountsPayable": "18715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1064958000.00",
                    "capitalLeaseObligations": "251231000.00",
                    "longTermDebtTotal": "699427000.00",
                    "nonCurrentLiabilitiesOther": "43739000.00",
                    "nonCurrentLiabilitiesTotal": "979086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1348537000.00",
                    "cashAndShortTermInvestments": "37179000.00",
                    "propertyPlantAndEquipmentGross": "848966000.00",
                    "propertyPlantAndEquipmentNet": "848966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-321073000.00",
                    "netInvestedCapital": "484539000.00",
                    "commonStockSharesOutstanding": "50437000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1401157000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72017000.00",
                    "totalLiab": "1470629000.00",
                    "totalStockholderEquity": "-69472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "246378000.00",
                    "commonStock": "519000.00",
                    "capitalStock": "519000.00",
                    "retainedEarnings": "-28697000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": "76715000.00",
                    "cash": "76089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540640000.00",
                    "currentDeferredRevenue": "225855000.00",
                    "netDebt": "826829000.00",
                    "shortTermDebt": "52779000.00",
                    "shortLongTermDebt": "16250000.00",
                    "shortLongTermDebtTotal": "902918000.00",
                    "otherStockholderEquity": "-7273000.00",
                    "propertyPlantEquipment": "628888000.00",
                    "totalCurrentAssets": "295281000.00",
                    "longTermInvestments": "31641000.00",
                    "netTangibleAssets": "-133273000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "144618000.00",
                    "longTermDebt": "630184000.00",
                    "inventory": "2557000.00",
                    "accountsPayable": "15628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34021000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-28697000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1105876000.00",
                    "capitalLeaseObligations": "256484000.00",
                    "longTermDebtTotal": "630184000.00",
                    "nonCurrentLiabilitiesOther": "56332000.00",
                    "nonCurrentLiabilitiesTotal": "929989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17727000.00",
                    "liabilitiesAndStockholdersEquity": "1401157000.00",
                    "cashAndShortTermInvestments": "76089000.00",
                    "propertyPlantAndEquipmentGross": "864678000.00",
                    "propertyPlantAndEquipmentNet": "864678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-245359000.00",
                    "netInvestedCapital": "576962000.00",
                    "commonStockSharesOutstanding": "51050947.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1545733000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5786000.00",
                    "totalLiab": "1502230000.00",
                    "totalStockholderEquity": "43503000.00",
                    "deferredLongTermLiab": "209742000.00",
                    "otherCurrentLiab": "49507000.00",
                    "commonStock": "77365000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-324756000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": null,
                    "cash": "122981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "555096000.00",
                    "currentDeferredRevenue": "258132000.00",
                    "netDebt": "804379000.00",
                    "shortTermDebt": "54548000.00",
                    "shortLongTermDebt": "16250000.00",
                    "shortLongTermDebtTotal": "1836296000.00",
                    "otherStockholderEquity": "77365000.00",
                    "propertyPlantEquipment": "3690234000.00",
                    "totalCurrentAssets": "408375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1578065000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "211105000.00",
                    "longTermDebt": "1781748000.00",
                    "inventory": "3231000.00",
                    "accountsPayable": "242416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13426000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "346000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-324756000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1137358000.00",
                    "capitalLeaseObligations": "267799000.00",
                    "longTermDebtTotal": "1781748000.00",
                    "nonCurrentLiabilitiesOther": "342629000.00",
                    "nonCurrentLiabilitiesTotal": "947134000.00",
                    "negativeGoodwill": null,
                    "warrants": "138812000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2391409000.00",
                    "liabilitiesAndStockholdersEquity": "1545733000.00",
                    "cashAndShortTermInvestments": "122981000.00",
                    "propertyPlantAndEquipmentGross": "3690234000.00",
                    "propertyPlantAndEquipmentNet": "886010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-146721000.00",
                    "netInvestedCapital": "703064000.00",
                    "commonStockSharesOutstanding": "51767680.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1398847000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13954000.00",
                    "totalLiab": "1450072000.00",
                    "totalStockholderEquity": "-51225000.00",
                    "deferredLongTermLiab": "165467000.00",
                    "otherCurrentLiab": "152948000.00",
                    "commonStock": "516000.00",
                    "capitalStock": "346000.00",
                    "retainedEarnings": "-17612000.00",
                    "otherLiab": "75279000.00",
                    "goodWill": "69041000.00",
                    "otherAssets": "79959000.00",
                    "cash": "50000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488381000.00",
                    "currentDeferredRevenue": "188842000.00",
                    "netDebt": "889285000.00",
                    "shortTermDebt": "52873000.00",
                    "shortLongTermDebt": "102500000.00",
                    "shortLongTermDebtTotal": "1938124000.00",
                    "otherStockholderEquity": "-34129000.00",
                    "propertyPlantEquipment": "3509473000.00",
                    "totalCurrentAssets": "269202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1478741000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "150498000.00",
                    "longTermDebt": "1885251000.00",
                    "inventory": "2487000.00",
                    "accountsPayable": "93718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13039000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "346000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-267909000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1129645000.00",
                    "capitalLeaseObligations": "547766000.00",
                    "longTermDebtTotal": "1885251000.00",
                    "nonCurrentLiabilitiesOther": "625332000.00",
                    "nonCurrentLiabilitiesTotal": "961691000.00",
                    "negativeGoodwill": null,
                    "warrants": "190222000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2322007000.00",
                    "liabilitiesAndStockholdersEquity": "1398847000.00",
                    "cashAndShortTermInvestments": "50000000.00",
                    "propertyPlantAndEquipmentGross": "1784501000.00",
                    "propertyPlantAndEquipmentNet": "904986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48314000.00",
                    "netInvestedCapital": "3993632000.00",
                    "commonStockSharesOutstanding": "34710000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5426053000.00",
                    "intangibleAssets": "222005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "382019000.00",
                    "totalLiab": "3321616000.00",
                    "totalStockholderEquity": "1907003000.00",
                    "deferredLongTermLiab": "161509000.00",
                    "otherCurrentLiab": "517265000.00",
                    "commonStock": "342000.00",
                    "capitalStock": "342000.00",
                    "retainedEarnings": "-335493000.00",
                    "otherLiab": "307333000.00",
                    "goodWill": "500181000.00",
                    "otherAssets": "178449000.00",
                    "cash": "458893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "920101000.00",
                    "currentDeferredRevenue": "253781000.00",
                    "netDebt": "1784344000.00",
                    "shortTermDebt": "149055000.00",
                    "shortLongTermDebt": "86168000.00",
                    "shortLongTermDebtTotal": "2243237000.00",
                    "otherStockholderEquity": "2303135000.00",
                    "propertyPlantEquipment": "3226436000.00",
                    "totalCurrentAssets": "840912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1370528000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "202304000.00",
                    "longTermDebt": "1652638000.00",
                    "inventory": "14383000.00",
                    "accountsPayable": "517265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "11723000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "342000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-335493000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "178449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4585141000.00",
                    "capitalLeaseObligations": "504431000.00",
                    "longTermDebtTotal": "1652638000.00",
                    "nonCurrentLiabilitiesOther": "587368000.00",
                    "nonCurrentLiabilitiesTotal": "2401515000.00",
                    "negativeGoodwill": null,
                    "warrants": "185711000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2303135000.00",
                    "liabilitiesAndStockholdersEquity": "5228619000.00",
                    "cashAndShortTermInvestments": "458893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3684506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-79189000.00",
                    "netInvestedCapital": "3645809000.00",
                    "commonStockSharesOutstanding": "34550000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1526701000.00",
                    "intangibleAssets": "65439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2320000.00",
                    "totalLiab": "1528290000.00",
                    "totalStockholderEquity": "-1475000.00",
                    "deferredLongTermLiab": "163441000.00",
                    "otherCurrentLiab": "210720000.00",
                    "commonStock": "342000.00",
                    "capitalStock": "342000.00",
                    "retainedEarnings": "-290736000.00",
                    "otherLiab": "308937000.00",
                    "goodWill": "69041000.00",
                    "otherAssets": "146083000.00",
                    "cash": "58102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "545090000.00",
                    "currentDeferredRevenue": "202678000.00",
                    "netDebt": "898692000.00",
                    "shortTermDebt": "47768000.00",
                    "shortLongTermDebt": "73843000.00",
                    "shortLongTermDebtTotal": "1717013000.00",
                    "otherStockholderEquity": "323659000.00",
                    "propertyPlantEquipment": "3385551000.00",
                    "totalCurrentAssets": "341453000.00",
                    "longTermInvestments": "43804000.00",
                    "netTangibleAssets": "1235155000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "204942000.00",
                    "longTermDebt": "1669245000.00",
                    "inventory": "2752000.00",
                    "accountsPayable": "83924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12163000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "342000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-290736000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1185248000.00",
                    "capitalLeaseObligations": "493281000.00",
                    "longTermDebtTotal": "1669245000.00",
                    "nonCurrentLiabilitiesOther": "573467000.00",
                    "nonCurrentLiabilitiesTotal": "983200000.00",
                    "negativeGoodwill": null,
                    "warrants": "184192000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2301970000.00",
                    "liabilitiesAndStockholdersEquity": "1526701000.00",
                    "cashAndShortTermInvestments": "58102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "967233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262225000.00",
                    "netInvestedCapital": "3706309000.00",
                    "commonStockSharesOutstanding": "34331000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5580419000.00",
                    "intangibleAssets": "240870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149423000.00",
                    "totalLiab": "3321019000.00",
                    "totalStockholderEquity": "2106810000.00",
                    "deferredLongTermLiab": "185481000.00",
                    "otherCurrentLiab": "528034000.00",
                    "commonStock": "342000.00",
                    "capitalStock": "342000.00",
                    "retainedEarnings": "-190793000.00",
                    "otherLiab": "331719000.00",
                    "goodWill": "500181000.00",
                    "otherAssets": "108864000.00",
                    "cash": "999063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "964909000.00",
                    "currentDeferredRevenue": "263494000.00",
                    "netDebt": "1158329000.00",
                    "shortTermDebt": "133001000.00",
                    "shortLongTermDebt": "65989000.00",
                    "shortLongTermDebtTotal": "2157392000.00",
                    "otherStockholderEquity": "2334271000.00",
                    "propertyPlantEquipment": "2707193000.00",
                    "totalCurrentAssets": "1458174000.00",
                    "longTermInvestments": "44697000.00",
                    "netTangibleAssets": "1503537000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "309688000.00",
                    "longTermDebt": "1584072000.00",
                    "inventory": "102652000.00",
                    "accountsPayable": "40380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14812000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "342000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-190793000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4122245000.00",
                    "capitalLeaseObligations": "507331000.00",
                    "longTermDebtTotal": "1584072000.00",
                    "nonCurrentLiabilitiesOther": "586557000.00",
                    "nonCurrentLiabilitiesTotal": "2356110000.00",
                    "negativeGoodwill": null,
                    "warrants": "137778000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2334271000.00",
                    "liabilitiesAndStockholdersEquity": "5580419000.00",
                    "cashAndShortTermInvestments": "999063000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3169672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "493265000.00",
                    "netInvestedCapital": "3756871000.00",
                    "commonStockSharesOutstanding": "34320000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5523074000.00",
                    "intangibleAssets": "245807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186806000.00",
                    "totalLiab": "3253255001.00",
                    "totalStockholderEquity": "2111822999.00",
                    "deferredLongTermLiab": "11972000.00",
                    "otherCurrentLiab": "703883000.00",
                    "commonStock": "342000.00",
                    "capitalStock": "342000.00",
                    "retainedEarnings": "-173302000.00",
                    "otherLiab": "326633000.00",
                    "goodWill": "500181000.00",
                    "otherAssets": "150326000.00",
                    "cash": "1258105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "869844000.00",
                    "currentDeferredRevenue": "256154000.00",
                    "netDebt": "920819000.00",
                    "shortTermDebt": "122146000.00",
                    "shortLongTermDebt": "56483000.00",
                    "shortLongTermDebtTotal": "2178924000.00",
                    "otherStockholderEquity": "2317414999.00",
                    "propertyPlantEquipment": "2148575000.00",
                    "totalCurrentAssets": "1635402000.00",
                    "longTermInvestments": "45969000.00",
                    "netTangibleAssets": "2321964000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "190491000.00",
                    "longTermDebt": "655093000.00",
                    "inventory": "95240000.00",
                    "accountsPayable": "43815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "11904000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-234895000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3887672000.00",
                    "capitalLeaseObligations": "515682000.00",
                    "longTermDebtTotal": "655093000.00",
                    "nonCurrentLiabilitiesOther": "349620000.00",
                    "nonCurrentLiabilitiesTotal": "2383411001.00",
                    "negativeGoodwill": null,
                    "warrants": "137834000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2758843000.00",
                    "liabilitiesAndStockholdersEquity": "5523074000.00",
                    "cashAndShortTermInvestments": "1258105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2944946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "765558000.00",
                    "netInvestedCapital": "3775065000.00",
                    "commonStockSharesOutstanding": "34436000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5279366000.00",
                    "intangibleAssets": "249970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "179222000.00",
                    "totalLiab": "3090902000.00",
                    "totalStockholderEquity": "2034913000.00",
                    "deferredLongTermLiab": "167180000.00",
                    "otherCurrentLiab": "618581000.00",
                    "commonStock": "342000.00",
                    "capitalStock": "342000.00",
                    "retainedEarnings": "-209549000.00",
                    "otherLiab": "319294000.00",
                    "goodWill": "500181000.00",
                    "otherAssets": "152316000.00",
                    "cash": "1331450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "753845000.00",
                    "currentDeferredRevenue": "265950000.00",
                    "netDebt": "795112000.00",
                    "shortTermDebt": "108799000.00",
                    "shortLongTermDebt": "55228000.00",
                    "shortLongTermDebtTotal": "2126562000.00",
                    "otherStockholderEquity": "2279179999.00",
                    "propertyPlantEquipment": "2226175000.00",
                    "totalCurrentAssets": "1689121000.00",
                    "longTermInvestments": "48140000.00",
                    "netTangibleAssets": "1425172000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "178449000.00",
                    "longTermDebt": "1621194000.00",
                    "inventory": "96518000.00",
                    "accountsPayable": "26465000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13141000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35059999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "342000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-209549000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3590245000.00",
                    "capitalLeaseObligations": "450140000.00",
                    "longTermDebtTotal": "1621194000.00",
                    "nonCurrentLiabilitiesOther": "548683000.00",
                    "nonCurrentLiabilitiesTotal": "2337057000.00",
                    "negativeGoodwill": null,
                    "warrants": "140410000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2279180000.00",
                    "liabilitiesAndStockholdersEquity": "5279366000.00",
                    "cashAndShortTermInvestments": "1331450000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2639638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "935276000.00",
                    "netInvestedCapital": "3711335000.00",
                    "commonStockSharesOutstanding": "34095000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1697289000.00",
                    "intangibleAssets": "71277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54469000.00",
                    "totalLiab": "1198637000.00",
                    "totalStockholderEquity": "495902000.00",
                    "deferredLongTermLiab": "207000.00",
                    "otherCurrentLiab": "180851000.00",
                    "commonStock": "529500000.00",
                    "capitalStock": "241000.00",
                    "retainedEarnings": "-270146000.00",
                    "otherLiab": "136863000.00",
                    "goodWill": "69041000.00",
                    "otherAssets": "41905000.00",
                    "cash": "317819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429247000.00",
                    "currentDeferredRevenue": "198505000.00",
                    "netDebt": "418103000.00",
                    "shortTermDebt": "47426000.00",
                    "shortLongTermDebt": "5728000.00",
                    "shortLongTermDebtTotal": "735922000.00",
                    "otherStockholderEquity": "2744866000.00",
                    "propertyPlantEquipment": "2367915000.00",
                    "totalCurrentAssets": "544821000.00",
                    "longTermInvestments": "45969000.00",
                    "netTangibleAssets": "2134902000.00",
                    "shortTermInvestments": "45969000.00",
                    "netReceivables": "170300000.00",
                    "longTermDebt": "655093000.00",
                    "inventory": "2233000.00",
                    "accountsPayable": "2465000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "11904000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-270146000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1152468000.00",
                    "capitalLeaseObligations": "293273000.00",
                    "longTermDebtTotal": "655093000.00",
                    "nonCurrentLiabilitiesOther": "73790000.00",
                    "nonCurrentLiabilitiesTotal": "769390000.00",
                    "negativeGoodwill": null,
                    "warrants": "137834000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2744866000.00",
                    "liabilitiesAndStockholdersEquity": "1697289000.00",
                    "cashAndShortTermInvestments": "317819000.00",
                    "propertyPlantAndEquipmentGross": "2367915000.00",
                    "propertyPlantAndEquipmentNet": "838691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "759272000.00",
                    "netInvestedCapital": "3108662000.00",
                    "commonStockSharesOutstanding": "24171000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4104196000.00",
                    "intangibleAssets": "191408000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154833000.00",
                    "totalLiab": "1471532000.00",
                    "totalStockholderEquity": "2605511000.00",
                    "deferredLongTermLiab": "11037000.00",
                    "otherCurrentLiab": "440062000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-152378000.00",
                    "otherLiab": "132770000.00",
                    "goodWill": "74309000.00",
                    "otherAssets": "35706000.00",
                    "cash": "1277698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513345000.00",
                    "currentDeferredRevenue": "215448000.00",
                    "netDebt": "-389388000.00",
                    "shortTermDebt": "62893000.00",
                    "shortLongTermDebt": "4478000.00",
                    "shortLongTermDebtTotal": "888310000.00",
                    "otherStockholderEquity": "2781239999.00",
                    "propertyPlantEquipment": "1915708000.00",
                    "totalCurrentAssets": "1540756000.00",
                    "longTermInvestments": "56804000.00",
                    "netTangibleAssets": "2356294000.00",
                    "shortTermInvestments": "47190000.00",
                    "netReceivables": "108225000.00",
                    "longTermDebt": "656956000.00",
                    "inventory": "82821000.00",
                    "accountsPayable": "10390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10653000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23591999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-152378000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2563440000.00",
                    "capitalLeaseObligations": "226876000.00",
                    "longTermDebtTotal": "656956000.00",
                    "nonCurrentLiabilitiesOther": "290194000.00",
                    "nonCurrentLiabilitiesTotal": "958187000.00",
                    "negativeGoodwill": null,
                    "warrants": "16500000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2781240000.00",
                    "liabilitiesAndStockholdersEquity": "4104196000.00",
                    "cashAndShortTermInvestments": "1277698000.00",
                    "propertyPlantAndEquipmentGross": "2127079000.00",
                    "propertyPlantAndEquipmentNet": "2127079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1027411000.00",
                    "netInvestedCapital": "3266945000.00",
                    "commonStockSharesOutstanding": "24169000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4121839000.00",
                    "intangibleAssets": "208459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137230000.00",
                    "totalLiab": "1411991000.00",
                    "totalStockholderEquity": "2684134000.00",
                    "deferredLongTermLiab": "12927000.00",
                    "otherCurrentLiab": "407248000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72768000.00",
                    "otherLiab": "134828000.00",
                    "goodWill": "74309000.00",
                    "otherAssets": "91616000.00",
                    "cash": "1451352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472278000.00",
                    "currentDeferredRevenue": "205641000.00",
                    "netDebt": "-586389000.00",
                    "shortTermDebt": "60078000.00",
                    "shortLongTermDebt": "5115000.00",
                    "shortLongTermDebtTotal": "864963000.00",
                    "otherStockholderEquity": "2782041999.00",
                    "propertyPlantEquipment": "1837072000.00",
                    "totalCurrentAssets": "1662293000.00",
                    "longTermInvestments": "49626000.00",
                    "netTangibleAssets": "2415909000.00",
                    "shortTermInvestments": "-11394000.00",
                    "netReceivables": "73711000.00",
                    "longTermDebt": "649445000.00",
                    "inventory": "82273000.00",
                    "accountsPayable": "4952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "11171000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25380999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-72768000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2459546000.00",
                    "capitalLeaseObligations": "210403000.00",
                    "longTermDebtTotal": "649445000.00",
                    "nonCurrentLiabilitiesOther": "277341000.00",
                    "nonCurrentLiabilitiesTotal": "939713000.00",
                    "negativeGoodwill": null,
                    "warrants": "14543000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2782042000.00",
                    "liabilitiesAndStockholdersEquity": "4121839000.00",
                    "cashAndShortTermInvestments": "1451352000.00",
                    "propertyPlantAndEquipmentGross": "2035536000.00",
                    "propertyPlantAndEquipmentNet": "2035536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1190015000.00",
                    "netInvestedCapital": "3338694000.00",
                    "commonStockSharesOutstanding": "24146000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3586238000.00",
                    "intangibleAssets": "211343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150688000.00",
                    "totalLiab": "785234000.00",
                    "totalStockholderEquity": "2771933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "384514000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52091000.00",
                    "otherLiab": "143108000.00",
                    "goodWill": "74309000.00",
                    "otherAssets": "31286000.00",
                    "cash": "925779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451002000.00",
                    "currentDeferredRevenue": "202008000.00",
                    "netDebt": "-675901000.00",
                    "shortTermDebt": "58754000.00",
                    "shortLongTermDebt": "5398000.00",
                    "shortLongTermDebtTotal": "249878000.00",
                    "otherStockholderEquity": "2757155000.00",
                    "propertyPlantEquipment": "1948534000.00",
                    "totalCurrentAssets": "1179065000.00",
                    "longTermInvestments": "50982000.00",
                    "netTangibleAssets": "2486281000.00",
                    "shortTermInvestments": "38888000.00",
                    "netReceivables": "63710000.00",
                    "longTermDebt": "26845000.00",
                    "inventory": "89998000.00",
                    "accountsPayable": "7734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2407173000.00",
                    "capitalLeaseObligations": "217635000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "80190000.00",
                    "nonCurrentLiabilitiesTotal": "334232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3586238000.00",
                    "cashAndShortTermInvestments": "964667000.00",
                    "propertyPlantAndEquipmentGross": "1948534000.00",
                    "propertyPlantAndEquipmentNet": "1948534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "728063000.00",
                    "netInvestedCapital": "2804176000.00",
                    "commonStockSharesOutstanding": "24334000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3719206000.00",
                    "intangibleAssets": "214227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125571000.00",
                    "totalLiab": "844766001.00",
                    "totalStockholderEquity": "2841637000.00",
                    "deferredLongTermLiab": "248000.00",
                    "otherCurrentLiab": "433894000.00",
                    "commonStock": "240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141936000.00",
                    "otherLiab": "132452000.00",
                    "goodWill": "74309000.00",
                    "otherAssets": "85103000.00",
                    "cash": "906555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "509969000.00",
                    "currentDeferredRevenue": "189308000.00",
                    "netDebt": "-645393000.00",
                    "shortTermDebt": "58817000.00",
                    "shortLongTermDebt": "5429000.00",
                    "shortLongTermDebtTotal": "261162000.00",
                    "otherStockholderEquity": "2751317999.00",
                    "propertyPlantEquipment": "1866443000.00",
                    "totalCurrentAssets": "1426502000.00",
                    "longTermInvestments": "52622000.00",
                    "netTangibleAssets": "2553101000.00",
                    "shortTermInvestments": "337192000.00",
                    "netReceivables": "57184000.00",
                    "longTermDebt": "28126000.00",
                    "inventory": "79876000.00",
                    "accountsPayable": "17258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51856999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "240000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2292704000.00",
                    "capitalLeaseObligations": "227607000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78279000.00",
                    "nonCurrentLiabilitiesTotal": "334797001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3719206000.00",
                    "cashAndShortTermInvestments": "1243747000.00",
                    "propertyPlantAndEquipmentGross": "1866443000.00",
                    "propertyPlantAndEquipmentNet": "1866443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "916533000.00",
                    "netInvestedCapital": "2875192000.00",
                    "commonStockSharesOutstanding": "24095000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3827165000.00",
                    "intangibleAssets": "220829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209234000.00",
                    "totalLiab": "988248000.00",
                    "totalStockholderEquity": "2798915000.00",
                    "deferredLongTermLiab": "269000.00",
                    "otherCurrentLiab": "547630000.00",
                    "commonStock": "2851522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52607000.00",
                    "otherLiab": "140830000.00",
                    "goodWill": "81996000.00",
                    "otherAssets": "37438000.00",
                    "cash": "1003893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "625694000.00",
                    "currentDeferredRevenue": "206045000.00",
                    "netDebt": "-722871000.00",
                    "shortTermDebt": "59298000.00",
                    "shortLongTermDebt": "4792000.00",
                    "shortLongTermDebtTotal": "281022000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1775546000.00",
                    "totalCurrentAssets": "1649358000.00",
                    "longTermInvestments": "61998000.00",
                    "netTangibleAssets": "2496090000.00",
                    "shortTermInvestments": "331019000.00",
                    "netReceivables": "105212000.00",
                    "longTermDebt": "29962000.00",
                    "inventory": "166365000.00",
                    "accountsPayable": "18766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52606999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2851522000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2177807000.00",
                    "capitalLeaseObligations": "246268000.00",
                    "longTermDebtTotal": "29962000.00",
                    "nonCurrentLiabilitiesOther": "77770000.00",
                    "nonCurrentLiabilitiesTotal": "362554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3827165000.00",
                    "cashAndShortTermInvestments": "1334912000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1775546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1023664000.00",
                    "netInvestedCapital": "2833669000.00",
                    "commonStockSharesOutstanding": "23991508.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3579993000.00",
                    "intangibleAssets": "227919000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44284000.00",
                    "totalLiab": "891078000.00",
                    "totalStockholderEquity": "2605885000.00",
                    "deferredLongTermLiab": "290000.00",
                    "otherCurrentLiab": "-40703000.00",
                    "commonStock": "2638955000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33070000.00",
                    "otherLiab": "128984000.00",
                    "goodWill": "165558000.00",
                    "otherAssets": "49157000.00",
                    "cash": "997677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541807000.00",
                    "currentDeferredRevenue": "186438000.00",
                    "netDebt": "-721769000.00",
                    "shortTermDebt": "55621000.00",
                    "shortLongTermDebt": "4792000.00",
                    "shortLongTermDebtTotal": "275908000.00",
                    "otherStockholderEquity": "779319000.00",
                    "propertyPlantEquipment": "1775907000.00",
                    "totalCurrentAssets": "1298211000.00",
                    "longTermInvestments": "63241000.00",
                    "netTangibleAssets": "2212408000.00",
                    "shortTermInvestments": "113020000.00",
                    "netReceivables": "92350000.00",
                    "longTermDebt": "31160000.00",
                    "inventory": "50880000.00",
                    "accountsPayable": "40703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2638955000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2281782000.00",
                    "capitalLeaseObligations": "239956000.00",
                    "longTermDebtTotal": "31160000.00",
                    "nonCurrentLiabilitiesOther": "54971000.00",
                    "nonCurrentLiabilitiesTotal": "349271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3579993000.00",
                    "cashAndShortTermInvestments": "1110697000.00",
                    "propertyPlantAndEquipmentGross": "1775907000.00",
                    "propertyPlantAndEquipmentNet": "1775907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23991508.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51203000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "290000.00",
                    "otherCurrentLiab": "275783000.00",
                    "commonStock": "2638955000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "128984000.00",
                    "goodWill": null,
                    "otherAssets": "49157000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541807000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-33070000.00",
                    "propertyPlantEquipment": "1775907000.00",
                    "totalCurrentAssets": "1298211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2126678000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103329000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3315759000.00",
                    "intangibleAssets": "279812000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39430000.00",
                    "totalLiab": "662294000.00",
                    "totalStockholderEquity": "2572048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23974000.00",
                    "commonStock": "2618971000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46923000.00",
                    "otherLiab": null,
                    "goodWill": "165558000.00",
                    "otherAssets": null,
                    "cash": "1082055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474047000.00",
                    "currentDeferredRevenue": "186883000.00",
                    "netDebt": "-1027457000.00",
                    "shortTermDebt": "6042000.00",
                    "shortLongTermDebt": "6042000.00",
                    "shortLongTermDebtTotal": "54598000.00",
                    "otherStockholderEquity": "732268000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1346744000.00",
                    "longTermInvestments": "84560000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108416000.00",
                    "netReceivables": "82766000.00",
                    "longTermDebt": "48556000.00",
                    "inventory": "34077000.00",
                    "accountsPayable": "23974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46923000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2618971000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1969015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "59525000.00",
                    "nonCurrentLiabilitiesTotal": "188247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3315759000.00",
                    "cashAndShortTermInvestments": "1190471000.00",
                    "propertyPlantAndEquipmentGross": "1349122000.00",
                    "propertyPlantAndEquipmentNet": "1349122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23870000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "2014608000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4035968000.00",
                    "intangibleAssets": "18506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53260000.00",
                    "totalLiab": "1808110000.00",
                    "totalStockholderEquity": "2227858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "395741000.00",
                    "commonStock": "370000.00",
                    "capitalStock": "534000.00",
                    "retainedEarnings": "-220308000.00",
                    "otherLiab": null,
                    "goodWill": "344772000.00",
                    "otherAssets": null,
                    "cash": "552019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "640412000.00",
                    "currentDeferredRevenue": "158443000.00",
                    "netDebt": "361287000.00",
                    "shortTermDebt": "72348000.00",
                    "shortLongTermDebt": "30469000.00",
                    "shortLongTermDebtTotal": "913306000.00",
                    "otherStockholderEquity": "2449291000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "784043000.00",
                    "longTermInvestments": "8779000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "161136000.00",
                    "longTermDebt": "540334000.00",
                    "inventory": "17628000.00",
                    "accountsPayable": "13880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-781725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3251925000.00",
                    "capitalLeaseObligations": "604562000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40782000.00",
                    "nonCurrentLiabilitiesTotal": "1167698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4035968000.00",
                    "cashAndShortTermInvestments": "552019000.00",
                    "propertyPlantAndEquipmentGross": "1985340000.00",
                    "propertyPlantAndEquipmentNet": "3633063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-226105000.00",
                    "netInvestedCapital": "616584000.00",
                    "commonStockSharesOutstanding": "48002000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1669842000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93448000.00",
                    "totalLiab": "1683142000.00",
                    "totalStockholderEquity": "-13300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "196088000.00",
                    "commonStock": "530000.00",
                    "capitalStock": "530000.00",
                    "retainedEarnings": "153034000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": null,
                    "cash": "43017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "502401000.00",
                    "currentDeferredRevenue": "228642000.00",
                    "netDebt": "1157816000.00",
                    "shortTermDebt": "65569000.00",
                    "shortLongTermDebt": "30469000.00",
                    "shortLongTermDebtTotal": "1200833000.00",
                    "otherStockholderEquity": "-135361000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "237132000.00",
                    "longTermInvestments": "7088000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96916000.00",
                    "longTermDebt": "568780000.00",
                    "inventory": "3751000.00",
                    "accountsPayable": "12102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1432710000.00",
                    "capitalLeaseObligations": "601584000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45477000.00",
                    "nonCurrentLiabilitiesTotal": "1180741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1669842000.00",
                    "cashAndShortTermInvestments": "43017000.00",
                    "propertyPlantAndEquipmentGross": "2071692000.00",
                    "propertyPlantAndEquipmentNet": "1105619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-265269000.00",
                    "netInvestedCapital": "585949000.00",
                    "commonStockSharesOutstanding": "48330000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1552707000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79386000.00",
                    "totalLiab": "1575872000.00",
                    "totalStockholderEquity": "-23165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219662000.00",
                    "commonStock": "525000.00",
                    "capitalStock": "525000.00",
                    "retainedEarnings": "115603000.00",
                    "otherLiab": null,
                    "goodWill": "69041000.00",
                    "otherAssets": null,
                    "cash": "33255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505823000.00",
                    "currentDeferredRevenue": "215581000.00",
                    "netDebt": "1036993000.00",
                    "shortTermDebt": "43986000.00",
                    "shortLongTermDebt": "16250000.00",
                    "shortLongTermDebtTotal": "1070248000.00",
                    "otherStockholderEquity": "-107031000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "219084000.00",
                    "longTermInvestments": "6320000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102572000.00",
                    "longTermDebt": "599248000.00",
                    "inventory": "3871000.00",
                    "accountsPayable": "26594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1333623000.00",
                    "capitalLeaseObligations": "454750000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43787000.00",
                    "nonCurrentLiabilitiesTotal": "1070049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1552707000.00",
                    "cashAndShortTermInvestments": "33255000.00",
                    "propertyPlantAndEquipmentGross": "1954269000.00",
                    "propertyPlantAndEquipmentNet": "1022191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-286739000.00",
                    "netInvestedCapital": "592333000.00",
                    "commonStockSharesOutstanding": "48589000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1401157000.00",
                    "intangibleAssets": "63801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72017000.00",
                    "totalLiab": "1470629000.00",
                    "totalStockholderEquity": "-69472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "246378000.00",
                    "commonStock": "519000.00",
                    "capitalStock": "519000.00",
                    "retainedEarnings": "-28697000.00",
                    "otherLiab": "79850000.00",
                    "goodWill": "69041000.00",
                    "otherAssets": "76715000.00",
                    "cash": "76089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540640000.00",
                    "currentDeferredRevenue": "225855000.00",
                    "netDebt": "826829000.00",
                    "shortTermDebt": "52779000.00",
                    "shortLongTermDebt": "16250000.00",
                    "shortLongTermDebtTotal": "902918000.00",
                    "otherStockholderEquity": "-7273000.00",
                    "propertyPlantEquipment": "628888000.00",
                    "totalCurrentAssets": "295281000.00",
                    "longTermInvestments": "31641000.00",
                    "netTangibleAssets": "-133273000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "144618000.00",
                    "longTermDebt": "630184000.00",
                    "inventory": "2557000.00",
                    "accountsPayable": "15628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34021000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-28697000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1105876000.00",
                    "capitalLeaseObligations": "256484000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "56332000.00",
                    "nonCurrentLiabilitiesTotal": "929989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17727000.00",
                    "liabilitiesAndStockholdersEquity": "1401157000.00",
                    "cashAndShortTermInvestments": "76089000.00",
                    "propertyPlantAndEquipmentGross": "864678000.00",
                    "propertyPlantAndEquipmentNet": "864678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-245359000.00",
                    "netInvestedCapital": "576962000.00",
                    "commonStockSharesOutstanding": "51050947.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1526701000.00",
                    "intangibleAssets": "65439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2320000.00",
                    "totalLiab": "1528290000.00",
                    "totalStockholderEquity": "-1589000.00",
                    "deferredLongTermLiab": "163441000.00",
                    "otherCurrentLiab": "210720000.00",
                    "commonStock": "342000.00",
                    "capitalStock": "342000.00",
                    "retainedEarnings": "-290736000.00",
                    "otherLiab": "308937000.00",
                    "goodWill": "69041000.00",
                    "otherAssets": "109662000.00",
                    "cash": "58102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "545090000.00",
                    "currentDeferredRevenue": "202678000.00",
                    "netDebt": "898692000.00",
                    "shortTermDebt": "47768000.00",
                    "shortLongTermDebt": "73843000.00",
                    "shortLongTermDebtTotal": "1717013000.00",
                    "otherStockholderEquity": "323659000.00",
                    "propertyPlantEquipment": "2939052000.00",
                    "totalCurrentAssets": "341453000.00",
                    "longTermInvestments": "43804000.00",
                    "netTangibleAssets": "1419347000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "204942000.00",
                    "longTermDebt": "1669245000.00",
                    "inventory": "2752000.00",
                    "accountsPayable": "83924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12163000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "342000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-290736000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1185248000.00",
                    "capitalLeaseObligations": "493281000.00",
                    "longTermDebtTotal": "1669245000.00",
                    "nonCurrentLiabilitiesOther": "573467000.00",
                    "nonCurrentLiabilitiesTotal": "983200000.00",
                    "negativeGoodwill": null,
                    "warrants": "184192000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2301970000.00",
                    "liabilitiesAndStockholdersEquity": "1526701000.00",
                    "cashAndShortTermInvestments": "58102000.00",
                    "propertyPlantAndEquipmentGross": "1829710000.00",
                    "propertyPlantAndEquipmentNet": "967233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262225000.00",
                    "netInvestedCapital": "3706309000.00",
                    "commonStockSharesOutstanding": "44900926.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1697289000.00",
                    "intangibleAssets": "71277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54469000.00",
                    "totalLiab": "1198637000.00",
                    "totalStockholderEquity": "495902000.00",
                    "deferredLongTermLiab": "207000.00",
                    "otherCurrentLiab": "180851000.00",
                    "commonStock": "529500000.00",
                    "capitalStock": "241000.00",
                    "retainedEarnings": "-270146000.00",
                    "otherLiab": "136863000.00",
                    "goodWill": "69041000.00",
                    "otherAssets": "41905000.00",
                    "cash": "317819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429247000.00",
                    "currentDeferredRevenue": "198505000.00",
                    "netDebt": "418103000.00",
                    "shortTermDebt": "47426000.00",
                    "shortLongTermDebt": "5728000.00",
                    "shortLongTermDebtTotal": "735922000.00",
                    "otherStockholderEquity": "529500000.00",
                    "propertyPlantEquipment": "2367915000.00",
                    "totalCurrentAssets": "544821000.00",
                    "longTermInvestments": "45969000.00",
                    "netTangibleAssets": "2134902000.00",
                    "shortTermInvestments": "45969000.00",
                    "netReceivables": "170300000.00",
                    "longTermDebt": "655093000.00",
                    "inventory": "2233000.00",
                    "accountsPayable": "2465000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "11904000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-270146000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1152468000.00",
                    "capitalLeaseObligations": "293273000.00",
                    "longTermDebtTotal": "655093000.00",
                    "nonCurrentLiabilitiesOther": "73790000.00",
                    "nonCurrentLiabilitiesTotal": "769390000.00",
                    "negativeGoodwill": null,
                    "warrants": "137834000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2744866000.00",
                    "liabilitiesAndStockholdersEquity": "1697289000.00",
                    "cashAndShortTermInvestments": "317819000.00",
                    "propertyPlantAndEquipmentGross": "2367915000.00",
                    "propertyPlantAndEquipmentNet": "838691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "759272000.00",
                    "netInvestedCapital": "3108662000.00",
                    "commonStockSharesOutstanding": "24170000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3719206000.00",
                    "intangibleAssets": "214227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125571000.00",
                    "totalLiab": "844766001.00",
                    "totalStockholderEquity": "2841637000.00",
                    "deferredLongTermLiab": "248000.00",
                    "otherCurrentLiab": "433894000.00",
                    "commonStock": "240000.00",
                    "capitalStock": "240000.00",
                    "retainedEarnings": "141936000.00",
                    "otherLiab": "132452000.00",
                    "goodWill": "74309000.00",
                    "otherAssets": "85103000.00",
                    "cash": "906555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "509969000.00",
                    "currentDeferredRevenue": "189308000.00",
                    "netDebt": "-645393000.00",
                    "shortTermDebt": "58817000.00",
                    "shortLongTermDebt": "5429000.00",
                    "shortLongTermDebtTotal": "261162000.00",
                    "otherStockholderEquity": "2751317999.00",
                    "propertyPlantEquipment": "1866443000.00",
                    "totalCurrentAssets": "1426502000.00",
                    "longTermInvestments": "52622000.00",
                    "netTangibleAssets": "2553101000.00",
                    "shortTermInvestments": "337192000.00",
                    "netReceivables": "57184000.00",
                    "longTermDebt": "28126000.00",
                    "inventory": "79876000.00",
                    "accountsPayable": "17258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51856999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "240000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2292704000.00",
                    "capitalLeaseObligations": "227607000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78279000.00",
                    "nonCurrentLiabilitiesTotal": "334797001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3719206000.00",
                    "cashAndShortTermInvestments": "1243747000.00",
                    "propertyPlantAndEquipmentGross": "1866443000.00",
                    "propertyPlantAndEquipmentNet": "1866443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "916533000.00",
                    "netInvestedCapital": "2875192000.00",
                    "commonStockSharesOutstanding": "24043254.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3315759000.00",
                    "intangibleAssets": "279812000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39430000.00",
                    "totalLiab": "662294000.00",
                    "totalStockholderEquity": "2572048000.00",
                    "deferredLongTermLiab": "333000.00",
                    "otherCurrentLiab": "-23974000.00",
                    "commonStock": "2618971000.00",
                    "capitalStock": "2618971000.00",
                    "retainedEarnings": "-46923000.00",
                    "otherLiab": "139691000.00",
                    "goodWill": "165558000.00",
                    "otherAssets": "89963000.00",
                    "cash": "1082055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474047000.00",
                    "currentDeferredRevenue": "186883000.00",
                    "netDebt": "-1027457000.00",
                    "shortTermDebt": "6042000.00",
                    "shortLongTermDebt": "6042000.00",
                    "shortLongTermDebtTotal": "54598000.00",
                    "otherStockholderEquity": "46923000.00",
                    "propertyPlantEquipment": "1349122000.00",
                    "totalCurrentAssets": "1346744000.00",
                    "longTermInvestments": "84560000.00",
                    "netTangibleAssets": "2126678000.00",
                    "shortTermInvestments": "108416000.00",
                    "netReceivables": "82766000.00",
                    "longTermDebt": "48556000.00",
                    "inventory": "34077000.00",
                    "accountsPayable": "23974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46923000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2618971000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1969015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "48556000.00",
                    "nonCurrentLiabilitiesOther": "59525000.00",
                    "nonCurrentLiabilitiesTotal": "188247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3315759000.00",
                    "cashAndShortTermInvestments": "1190471000.00",
                    "propertyPlantAndEquipmentGross": "1349122000.00",
                    "propertyPlantAndEquipmentNet": "1349122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "872697000.00",
                    "netInvestedCapital": "2626646000.00",
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3287771000.00",
                    "intangibleAssets": "297947000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26901000.00",
                    "totalLiab": "721469000.00",
                    "totalStockholderEquity": "2478113000.00",
                    "deferredLongTermLiab": "102000.00",
                    "otherCurrentLiab": "-28285000.00",
                    "commonStock": "2525031000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46918000.00",
                    "otherLiab": "136271000.00",
                    "goodWill": "165558000.00",
                    "otherAssets": "35960000.00",
                    "cash": "1225645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "483863000.00",
                    "currentDeferredRevenue": "216338000.00",
                    "netDebt": "-1119945000.00",
                    "shortTermDebt": "4365000.00",
                    "shortLongTermDebt": "4365000.00",
                    "shortLongTermDebtTotal": "105700000.00",
                    "otherStockholderEquity": "46918000.00",
                    "propertyPlantEquipment": "1225007000.00",
                    "totalCurrentAssets": "1353348000.00",
                    "longTermInvestments": "209951000.00",
                    "netTangibleAssets": "2014608000.00",
                    "shortTermInvestments": "-6977000.00",
                    "netReceivables": "82423000.00",
                    "longTermDebt": "101335000.00",
                    "inventory": "18379000.00",
                    "accountsPayable": "28285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2525031000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1934423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "101335000.00",
                    "nonCurrentLiabilitiesOther": "49541000.00",
                    "nonCurrentLiabilitiesTotal": "237606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3287771000.00",
                    "cashAndShortTermInvestments": "1225645000.00",
                    "propertyPlantAndEquipmentGross": "1225007000.00",
                    "propertyPlantAndEquipmentNet": "1225007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "869485000.00",
                    "netInvestedCapital": "2583813000.00",
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23767000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19627000.00",
                    "netBorrowings": "-7617000.00",
                    "totalCashFromFinancingActivities": "-52128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33867000.00",
                    "changeInCash": "30755000.00",
                    "beginPeriodCashFlow": "521264000.00",
                    "endPeriodCashFlow": "552019000.00",
                    "totalCashFromOperatingActivities": "102583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14223000.00",
                    "otherCashflowsFromInvestingActivities": "-262000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19314000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9622000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60988000.00",
                    "stockBasedCompensation": "31632000.00",
                    "otherNonCashItems": "188250000.00",
                    "freeCashFlow": "83218000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10165000.00",
                    "netBorrowings": "-7618000.00",
                    "totalCashFromFinancingActivities": "-7618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5110000.00",
                    "changeInCash": "166076000.00",
                    "beginPeriodCashFlow": "157577000.00",
                    "endPeriodCashFlow": "323653000.00",
                    "totalCashFromOperatingActivities": "183859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13788000.00",
                    "otherCashflowsFromInvestingActivities": "-202000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "31011000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7618000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "162927000.00",
                    "stockBasedCompensation": "6689000.00",
                    "otherNonCashItems": "767000.00",
                    "freeCashFlow": "173896000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8492000.00",
                    "netBorrowings": "-27617000.00",
                    "totalCashFromFinancingActivities": "-28788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92715000.00",
                    "changeInCash": "127106000.00",
                    "beginPeriodCashFlow": "30471000.00",
                    "endPeriodCashFlow": "157577000.00",
                    "totalCashFromOperatingActivities": "164386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13984000.00",
                    "otherCashflowsFromInvestingActivities": "-163000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-39931000.00",
                    "salePurchaseOfStock": "25000000.00",
                    "otherCashflowsFromFinancingActivities": "-1171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5953000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16583000.00",
                    "stockBasedCompensation": "10037000.00",
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "170339000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-6798000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6798000.00",
                    "netBorrowings": "12383000.00",
                    "totalCashFromFinancingActivities": "-26077000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21654000.00",
                    "changeInCash": "-13067000.00",
                    "beginPeriodCashFlow": "43538000.00",
                    "endPeriodCashFlow": "30471000.00",
                    "totalCashFromOperatingActivities": "19808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14074000.00",
                    "otherCashflowsFromInvestingActivities": "-845000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14432000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-13460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5953000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24758000.00",
                    "stockBasedCompensation": "7293000.00",
                    "otherNonCashItems": "14183000.00",
                    "freeCashFlow": "13855000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "-4314000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4314000.00",
                    "netBorrowings": "-4063000.00",
                    "totalCashFromFinancingActivities": "-14611000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27177000.00",
                    "changeInCash": "-45936000.00",
                    "beginPeriodCashFlow": "89474000.00",
                    "endPeriodCashFlow": "43538000.00",
                    "totalCashFromOperatingActivities": "-27011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15432000.00",
                    "otherCashflowsFromInvestingActivities": "-247000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17567000.00",
                    "salePurchaseOfStock": "-1200000.00",
                    "otherCashflowsFromFinancingActivities": "-9348000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4067000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17812000.00",
                    "stockBasedCompensation": "5860000.00",
                    "otherNonCashItems": "8268000.00",
                    "freeCashFlow": "-31078000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-3097000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3097000.00",
                    "netBorrowings": "-4063000.00",
                    "totalCashFromFinancingActivities": "-19457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8036000.00",
                    "changeInCash": "34255000.00",
                    "beginPeriodCashFlow": "55219000.00",
                    "endPeriodCashFlow": "89474000.00",
                    "totalCashFromOperatingActivities": "56809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14372000.00",
                    "otherCashflowsFromInvestingActivities": "-134000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8920000.00",
                    "salePurchaseOfStock": "-14692000.00",
                    "otherCashflowsFromFinancingActivities": "-702000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16056000.00",
                    "stockBasedCompensation": "6250000.00",
                    "otherNonCashItems": "10699000.00",
                    "freeCashFlow": "53846000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "investments": "-9592000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9592000.00",
                    "netBorrowings": "-59062000.00",
                    "totalCashFromFinancingActivities": "-85660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75893000.00",
                    "changeInCash": "17606000.00",
                    "beginPeriodCashFlow": "37613000.00",
                    "endPeriodCashFlow": "55219000.00",
                    "totalCashFromOperatingActivities": "112858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14183000.00",
                    "otherCashflowsFromInvestingActivities": "-305000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1462000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-1598000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26827000.00",
                    "stockBasedCompensation": "9322000.00",
                    "otherNonCashItems": "1649000.00",
                    "freeCashFlow": "103571000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-6690000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6690000.00",
                    "netBorrowings": "50937000.00",
                    "totalCashFromFinancingActivities": "38107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19321000.00",
                    "changeInCash": "4058000.00",
                    "beginPeriodCashFlow": "33555000.00",
                    "endPeriodCashFlow": "37613000.00",
                    "totalCashFromOperatingActivities": "-27359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13781000.00",
                    "otherCashflowsFromInvestingActivities": "-840000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18360000.00",
                    "salePurchaseOfStock": "-12830000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15291000.00",
                    "stockBasedCompensation": "6262000.00",
                    "otherNonCashItems": "822000.00",
                    "freeCashFlow": "-33264000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-16",
                    "currency_symbol": "USD",
                    "investments": "10254000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10254000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66927000.00",
                    "changeInCash": "5247000.00",
                    "beginPeriodCashFlow": "28308000.00",
                    "endPeriodCashFlow": "33555000.00",
                    "totalCashFromOperatingActivities": "212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13904000.00",
                    "otherCashflowsFromInvestingActivities": "-192000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14973000.00",
                    "changeToAccountReceivables": "30880000.00",
                    "salePurchaseOfStock": "-1156000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4535000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3119000.00",
                    "stockBasedCompensation": "4982000.00",
                    "otherNonCashItems": "3874000.00",
                    "freeCashFlow": "-4323000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-9894000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9894000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5192000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2795000.00",
                    "changeInCash": "-9264000.00",
                    "beginPeriodCashFlow": "37572000.00",
                    "endPeriodCashFlow": "28308000.00",
                    "totalCashFromOperatingActivities": "5822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13183000.00",
                    "otherCashflowsFromInvestingActivities": "-1463000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6458000.00",
                    "salePurchaseOfStock": "-1131000.00",
                    "otherCashflowsFromFinancingActivities": "-1130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15156000.00",
                    "stockBasedCompensation": "5448000.00",
                    "otherNonCashItems": "-451000.00",
                    "freeCashFlow": "-2609000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "investments": "-7241000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-98557000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125249000.00",
                    "changeInCash": "-1944000.00",
                    "beginPeriodCashFlow": "39516000.00",
                    "endPeriodCashFlow": "37572000.00",
                    "totalCashFromOperatingActivities": "103854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13204000.00",
                    "otherCashflowsFromInvestingActivities": "640000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11413000.00",
                    "changeToAccountReceivables": "-1752000.00",
                    "salePurchaseOfStock": "512000.00",
                    "otherCashflowsFromFinancingActivities": "-413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43714000.00",
                    "stockBasedCompensation": "7773000.00",
                    "otherNonCashItems": "8062000.00",
                    "freeCashFlow": "95973000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-55490000.00",
                    "changeToLiabilities": "21988000.00",
                    "totalCashflowsFromInvestingActivities": "-55490000.00",
                    "netBorrowings": "73126000.00",
                    "totalCashFromFinancingActivities": "9273000.00",
                    "changeToOperatingActivities": "32100000.00",
                    "netIncome": "-50671000.00",
                    "changeInCash": "-44839000.00",
                    "beginPeriodCashFlow": "84355000.00",
                    "endPeriodCashFlow": "39516000.00",
                    "totalCashFromOperatingActivities": "1378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13585000.00",
                    "otherCashflowsFromInvestingActivities": "-65000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26386000.00",
                    "changeToAccountReceivables": "-36610000.00",
                    "salePurchaseOfStock": "-51386000.00",
                    "otherCashflowsFromFinancingActivities": "-11834000.00",
                    "changeToNetincome": "20174000.00",
                    "capitalExpenditures": "3334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21140000.00",
                    "stockBasedCompensation": "12965000.00",
                    "otherNonCashItems": "5018000.00",
                    "freeCashFlow": "-1956000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-22",
                    "currency_symbol": "USD",
                    "investments": "17044000.00",
                    "changeToLiabilities": "-12161000.00",
                    "totalCashflowsFromInvestingActivities": "17044000.00",
                    "netBorrowings": "-13927000.00",
                    "totalCashFromFinancingActivities": "-59023000.00",
                    "changeToOperatingActivities": "-40740000.00",
                    "netIncome": "-24483000.00",
                    "changeInCash": "-38626000.00",
                    "beginPeriodCashFlow": "122981000.00",
                    "endPeriodCashFlow": "84355000.00",
                    "totalCashFromOperatingActivities": "3353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4119000.00",
                    "otherCashflowsFromInvestingActivities": "-65000000.00",
                    "dividendsPaid": "571000.00",
                    "changeToInventory": "-2995000.00",
                    "changeToAccountReceivables": "66734000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-44389000.00",
                    "changeToNetincome": "9072000.00",
                    "capitalExpenditures": "3001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13833000.00",
                    "stockBasedCompensation": "7540000.00",
                    "otherNonCashItems": "13286000.00",
                    "freeCashFlow": "352000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-18",
                    "currency_symbol": "USD",
                    "investments": "-42359000.00",
                    "changeToLiabilities": "111340000.00",
                    "totalCashflowsFromInvestingActivities": "-9129000.00",
                    "netBorrowings": "-27476000.00",
                    "totalCashFromFinancingActivities": "-84641000.00",
                    "changeToOperatingActivities": "-40740000.00",
                    "netIncome": "21720000.00",
                    "changeInCash": "-30765000.00",
                    "beginPeriodCashFlow": "153746000.00",
                    "endPeriodCashFlow": "122981000.00",
                    "totalCashFromOperatingActivities": "63005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14798000.00",
                    "otherCashflowsFromInvestingActivities": "-6700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29877000.00",
                    "salePurchaseOfStock": "-2397000.00",
                    "otherCashflowsFromFinancingActivities": "-78746000.00",
                    "changeToNetincome": "16823000.00",
                    "capitalExpenditures": "2979000",
                    "changeReceivables": "-33502000.00",
                    "cashFlowsOtherOperating": "14781000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-195406000.00",
                    "changeInWorkingCapital": "33026000.00",
                    "stockBasedCompensation": "8015000.00",
                    "otherNonCashItems": "-14554000.00",
                    "freeCashFlow": "60026000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "investments": "-1965000.00",
                    "changeToLiabilities": "49900000.00",
                    "totalCashflowsFromInvestingActivities": "23426000.00",
                    "netBorrowings": "248718000.00",
                    "totalCashFromFinancingActivities": "-102649000.00",
                    "changeToOperatingActivities": "-7760000.00",
                    "netIncome": "97081000.00",
                    "changeInCash": "47439000.00",
                    "beginPeriodCashFlow": "106307000.00",
                    "endPeriodCashFlow": "153746000.00",
                    "totalCashFromOperatingActivities": "126662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15586000.00",
                    "otherCashflowsFromInvestingActivities": "27904000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7947000.00",
                    "salePurchaseOfStock": "705000.00",
                    "otherCashflowsFromFinancingActivities": "-102649000.00",
                    "changeToNetincome": "16266000.00",
                    "capitalExpenditures": "4353000",
                    "changeReceivables": "-4872000.00",
                    "cashFlowsOtherOperating": "-26092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "94655000.00",
                    "changeInWorkingCapital": "2054000.00",
                    "stockBasedCompensation": "8848000.00",
                    "otherNonCashItems": "3093000.00",
                    "freeCashFlow": "122309000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-16647000.00",
                    "changeToLiabilities": "-92590000.00",
                    "totalCashflowsFromInvestingActivities": "-1036000.00",
                    "netBorrowings": "-5455000.00",
                    "totalCashFromFinancingActivities": "102096000.00",
                    "changeToOperatingActivities": "-38410000.00",
                    "netIncome": "-18274000.00",
                    "changeInCash": "43734000.00",
                    "beginPeriodCashFlow": "62573000.00",
                    "endPeriodCashFlow": "106307000.00",
                    "totalCashFromOperatingActivities": "-57326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15985000.00",
                    "otherCashflowsFromInvestingActivities": "-2302000.00",
                    "dividendsPaid": "571000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9934000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "102096000.00",
                    "changeToNetincome": "16570000.00",
                    "capitalExpenditures": "4855000",
                    "changeReceivables": "14293000.00",
                    "cashFlowsOtherOperating": "-6472000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-386424000.00",
                    "changeInWorkingCapital": "-64710000.00",
                    "stockBasedCompensation": "7410000.00",
                    "otherNonCashItems": "2263000.00",
                    "freeCashFlow": "-62181000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-19",
                    "currency_symbol": "USD",
                    "investments": "-16305000.00",
                    "changeToLiabilities": "73111000.00",
                    "totalCashflowsFromInvestingActivities": "58500000.00",
                    "netBorrowings": "54508000.00",
                    "totalCashFromFinancingActivities": "-246252000.00",
                    "changeToOperatingActivities": "55998000.00",
                    "netIncome": "-71404000.00",
                    "changeInCash": "62573000.00",
                    "beginPeriodCashFlow": "1020753000.00",
                    "endPeriodCashFlow": "62573000.00",
                    "totalCashFromOperatingActivities": "35013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24024000.00",
                    "otherCashflowsFromInvestingActivities": "-4695000.00",
                    "dividendsPaid": "2256000.00",
                    "changeToInventory": "27060000.00",
                    "changeToAccountReceivables": "15641000.00",
                    "salePurchaseOfStock": "-2631000.00",
                    "otherCashflowsFromFinancingActivities": "-267417000.00",
                    "changeToNetincome": "37606000.00",
                    "capitalExpenditures": "5072000",
                    "changeReceivables": "22542000.00",
                    "cashFlowsOtherOperating": "-37122000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-173971000.00",
                    "changeInWorkingCapital": "18020000.00",
                    "stockBasedCompensation": "7877000.00",
                    "otherNonCashItems": "64148000.00",
                    "freeCashFlow": "29941000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "-12276000.00",
                    "changeToLiabilities": "974000.00",
                    "totalCashflowsFromInvestingActivities": "-10269000.00",
                    "netBorrowings": "-15250000.00",
                    "totalCashFromFinancingActivities": "-8339000.00",
                    "changeToOperatingActivities": "-22808000.00",
                    "netIncome": "-4142000.00",
                    "changeInCash": "-16447000.00",
                    "beginPeriodCashFlow": "231759000.00",
                    "endPeriodCashFlow": "215312000.00",
                    "totalCashFromOperatingActivities": "2161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18884000.00",
                    "otherCashflowsFromInvestingActivities": "-6780000.00",
                    "dividendsPaid": "1740000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38051000.00",
                    "salePurchaseOfStock": "-1584000.00",
                    "otherCashflowsFromFinancingActivities": "-6714000.00",
                    "changeToNetincome": "17612000.00",
                    "capitalExpenditures": "3489000",
                    "changeReceivables": "-34067000.00",
                    "cashFlowsOtherOperating": "-22618000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-261860000.00",
                    "changeInWorkingCapital": "-32110000.00",
                    "stockBasedCompensation": "10401000.00",
                    "otherNonCashItems": "9128000.00",
                    "freeCashFlow": "-1328000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "investments": "-19926000.00",
                    "changeToLiabilities": "9258000.00",
                    "totalCashflowsFromInvestingActivities": "-195556000.00",
                    "netBorrowings": "-30250000.00",
                    "totalCashFromFinancingActivities": "-12842000.00",
                    "changeToOperatingActivities": "21332000.00",
                    "netIncome": "12640000.00",
                    "changeInCash": "-73460000.00",
                    "beginPeriodCashFlow": "1355479000.00",
                    "endPeriodCashFlow": "1282019000.00",
                    "totalCashFromOperatingActivities": "135124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30533000.00",
                    "otherCashflowsFromInvestingActivities": "175000.00",
                    "dividendsPaid": "516000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26403000.00",
                    "salePurchaseOfStock": "872000.00",
                    "otherCashflowsFromFinancingActivities": "-12842000.00",
                    "changeToNetincome": "8865000.00",
                    "capitalExpenditures": "195731000",
                    "changeReceivables": "-8634000.00",
                    "cashFlowsOtherOperating": "42540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-184111000.00",
                    "changeInWorkingCapital": "46828000.00",
                    "stockBasedCompensation": "24171000.00",
                    "otherNonCashItems": "16384000.00",
                    "freeCashFlow": "-60607000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-136976000.00",
                    "changeToLiabilities": "-47041000.00",
                    "totalCashflowsFromInvestingActivities": "-136976000.00",
                    "netBorrowings": "-30250000.00",
                    "totalCashFromFinancingActivities": "-44797000.00",
                    "changeToOperatingActivities": "-21332000.00",
                    "netIncome": "-84276000.00",
                    "changeInCash": "-184497000.00",
                    "beginPeriodCashFlow": "1539976000.00",
                    "endPeriodCashFlow": "1355479000.00",
                    "totalCashFromOperatingActivities": "-2338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29430000.00",
                    "otherCashflowsFromInvestingActivities": "295000.00",
                    "dividendsPaid": "516000.00",
                    "changeToInventory": "-27060000.00",
                    "changeToAccountReceivables": "5546000.00",
                    "salePurchaseOfStock": "872000.00",
                    "otherCashflowsFromFinancingActivities": "-44281000.00",
                    "changeToNetincome": "7160000.00",
                    "capitalExpenditures": "137271000",
                    "changeReceivables": "-8634000.00",
                    "cashFlowsOtherOperating": "98839000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-184111000.00",
                    "changeInWorkingCapital": "40704000.00",
                    "stockBasedCompensation": "19528000.00",
                    "otherNonCashItems": "14017000.00",
                    "freeCashFlow": "-139609000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": "USD",
                    "investments": "-130477000.00",
                    "changeToLiabilities": "-6712000.00",
                    "totalCashflowsFromInvestingActivities": "-130477000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "15462000.00",
                    "changeToOperatingActivities": "58128000.00",
                    "netIncome": "-119795000.00",
                    "changeInCash": "-110564000.00",
                    "beginPeriodCashFlow": "1302308000.00",
                    "endPeriodCashFlow": "1191744000.00",
                    "totalCashFromOperatingActivities": "4342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26429000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "56134000.00",
                    "changeToAccountReceivables": "26316000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15462000.00",
                    "changeToNetincome": "1881000.00",
                    "capitalExpenditures": "130537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77732000.00",
                    "stockBasedCompensation": "9713000.00",
                    "otherNonCashItems": "9329000.00",
                    "freeCashFlow": "-126195000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "1496000.00",
                    "changeToLiabilities": "14448000.00",
                    "totalCashflowsFromInvestingActivities": "-100645000.00",
                    "netBorrowings": "5125000.00",
                    "totalCashFromFinancingActivities": "3461000.00",
                    "changeToOperatingActivities": "7195000.00",
                    "netIncome": "-87188000.00",
                    "changeInCash": "-175251000.00",
                    "beginPeriodCashFlow": "1477559000.00",
                    "endPeriodCashFlow": "1302308000.00",
                    "totalCashFromOperatingActivities": "-78190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37778000.00",
                    "otherCashflowsFromInvestingActivities": "180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3630000.00",
                    "changeToAccountReceivables": "-34052000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3461000.00",
                    "changeToNetincome": "-12537000.00",
                    "capitalExpenditures": "102321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12409000.00",
                    "stockBasedCompensation": "8113000.00",
                    "otherNonCashItems": "-22594000.00",
                    "freeCashFlow": "-180511000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "investments": "-47648000.00",
                    "changeToLiabilities": "54000.00",
                    "totalCashflowsFromInvestingActivities": "-47648000.00",
                    "netBorrowings": "635750000.00",
                    "totalCashFromFinancingActivities": "621431000.00",
                    "changeToOperatingActivities": "30058000.00",
                    "netIncome": "-129103000.00",
                    "changeInCash": "523973000.00",
                    "beginPeriodCashFlow": "953586000.00",
                    "endPeriodCashFlow": "1477559000.00",
                    "totalCashFromOperatingActivities": "-51791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23875000.00",
                    "otherCashflowsFromInvestingActivities": "-103000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26051000.00",
                    "changeToAccountReceivables": "-10078000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "621431000.00",
                    "changeToNetincome": "29159000.00",
                    "capitalExpenditures": "107238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20034000.00",
                    "stockBasedCompensation": "23562000.00",
                    "otherNonCashItems": "9547000.00",
                    "freeCashFlow": "-159029000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "194330000.00",
                    "changeToLiabilities": "2298000.00",
                    "totalCashflowsFromInvestingActivities": "194330000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-7021000.00",
                    "changeToOperatingActivities": "-72260000.00",
                    "netIncome": "-94364000.00",
                    "changeInCash": "29282000.00",
                    "beginPeriodCashFlow": "924304000.00",
                    "endPeriodCashFlow": "953586000.00",
                    "totalCashFromOperatingActivities": "-163841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26582000.00",
                    "otherCashflowsFromInvestingActivities": "6388000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-72913000.00",
                    "changeToAccountReceivables": "-7218000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7021000.00",
                    "changeToNetincome": "-23398000.00",
                    "capitalExpenditures": "112058000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77180000.00",
                    "stockBasedCompensation": "11529000.00",
                    "otherNonCashItems": "-30590000.00",
                    "freeCashFlow": "-275899000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-31",
                    "currency_symbol": "USD",
                    "investments": "88327000.00",
                    "changeToLiabilities": "-43784000.00",
                    "totalCashflowsFromInvestingActivities": "88327000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-143962000.00",
                    "changeToOperatingActivities": "-66555000.00",
                    "netIncome": "113867000.00",
                    "changeInCash": "-97544000.00",
                    "beginPeriodCashFlow": "1021848000.00",
                    "endPeriodCashFlow": "924304000.00",
                    "totalCashFromOperatingActivities": "-40920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24628000.00",
                    "otherCashflowsFromInvestingActivities": "2628000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-68253000.00",
                    "changeToAccountReceivables": "46805000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-266900000.00",
                    "changeToNetincome": "-123989000.00",
                    "capitalExpenditures": "125830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63534000.00",
                    "stockBasedCompensation": "12896000.00",
                    "otherNonCashItems": "-128098000.00",
                    "freeCashFlow": "-166750000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-18",
                    "currency_symbol": "USD",
                    "investments": "-348284000.00",
                    "changeToLiabilities": "23738000.00",
                    "totalCashflowsFromInvestingActivities": "-348284000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "310983000.00",
                    "changeToOperatingActivities": "40405000.00",
                    "netIncome": "-150838000.00",
                    "changeInCash": "6273000.00",
                    "beginPeriodCashFlow": "1015575000.00",
                    "endPeriodCashFlow": "1021848000.00",
                    "totalCashFromOperatingActivities": "41351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26196000.00",
                    "otherCashflowsFromInvestingActivities": "-348378000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "40764000.00",
                    "changeToAccountReceivables": "-21830000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "310983000.00",
                    "changeToNetincome": "101428000.00",
                    "capitalExpenditures": "118474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42313000.00",
                    "stockBasedCompensation": "8836000.00",
                    "otherNonCashItems": "125201000.00",
                    "freeCashFlow": "-77123000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-63090000.00",
                    "changeToLiabilities": "6891000.00",
                    "totalCashflowsFromInvestingActivities": "-62996000.00",
                    "netBorrowings": "-9375000.00",
                    "totalCashFromFinancingActivities": "-5599000.00",
                    "changeToOperatingActivities": "462500.00",
                    "netIncome": "81306000.00",
                    "changeInCash": "57977000.00",
                    "beginPeriodCashFlow": "969048000.00",
                    "endPeriodCashFlow": "1027025000.00",
                    "totalCashFromOperatingActivities": "122929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27434000.00",
                    "otherCashflowsFromInvestingActivities": "-62996000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "30989000.00",
                    "changeToAccountReceivables": "2303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5599000.00",
                    "changeToNetincome": "6278000.00",
                    "capitalExpenditures": "121762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4430000.00",
                    "stockBasedCompensation": "10373000.00",
                    "otherNonCashItems": "3816000.00",
                    "freeCashFlow": "122929000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-66610000.00",
                    "changeToLiabilities": "42111000.00",
                    "totalCashflowsFromInvestingActivities": "-66610000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-35286000.00",
                    "changeToOperatingActivities": "-29531000.00",
                    "netIncome": "-56563000.00",
                    "changeInCash": "-123017000.00",
                    "beginPeriodCashFlow": "1092065000.00",
                    "endPeriodCashFlow": "969048000.00",
                    "totalCashFromOperatingActivities": "-19171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26820000.00",
                    "otherCashflowsFromInvestingActivities": "1226000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-29462000.00",
                    "changeToAccountReceivables": "-11886000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35286000.00",
                    "changeToNetincome": "9282000.00",
                    "capitalExpenditures": "86360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "694000.00",
                    "stockBasedCompensation": "10085000.00",
                    "otherNonCashItems": "-320000.00",
                    "freeCashFlow": "-105531000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-71212000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71212000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41199000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66333000.00",
                    "changeInCash": "-67424000.00",
                    "beginPeriodCashFlow": "1159489000.00",
                    "endPeriodCashFlow": "1092065000.00",
                    "totalCashFromOperatingActivities": "46758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27737000.00",
                    "otherCashflowsFromInvestingActivities": "-1415000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13992000.00",
                    "changeToAccountReceivables": "70091000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41199000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66033000.00",
                    "stockBasedCompensation": "7472000.00",
                    "otherNonCashItems": "13014000.00",
                    "freeCashFlow": "-22931000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-143103000.00",
                    "changeToLiabilities": "22840000.00",
                    "totalCashflowsFromInvestingActivities": "-143103000.00",
                    "netBorrowings": "-9375000.00",
                    "totalCashFromFinancingActivities": "42179000.00",
                    "changeToOperatingActivities": "8886000.00",
                    "netIncome": "-12616000.00",
                    "changeInCash": "-74608000.00",
                    "beginPeriodCashFlow": "1234097000.00",
                    "endPeriodCashFlow": "1159489000.00",
                    "totalCashFromOperatingActivities": "20274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26768000.00",
                    "otherCashflowsFromInvestingActivities": "4765000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8886000.00",
                    "changeToAccountReceivables": "-36361000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "42179000.00",
                    "changeToNetincome": "10070000.00",
                    "capitalExpenditures": "35390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4635000.00",
                    "stockBasedCompensation": "8726000.00",
                    "otherNonCashItems": "1771000.00",
                    "freeCashFlow": "-15116000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2663000.00",
                    "totalCashflowsFromInvestingActivities": "-13748000.00",
                    "netBorrowings": "-1661500.00",
                    "totalCashFromFinancingActivities": "-9601000.00",
                    "changeToOperatingActivities": "-24663500.00",
                    "netIncome": "48811000.00",
                    "changeInCash": "1741000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1234097000.00",
                    "totalCashFromOperatingActivities": "24692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54838000.00",
                    "otherCashflowsFromInvestingActivities": "65175000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6278000.00",
                    "changeToNetincome": "1837500.00",
                    "capitalExpenditures": "78923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2663000.00",
                    "totalCashflowsFromInvestingActivities": "-6874000.00",
                    "netBorrowings": "-1661500.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": "-24663500.00",
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "12346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-3880500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3139000.00",
                    "changeToNetincome": "1837500.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19627000.00",
                    "netBorrowings": "-30469000.00",
                    "totalCashFromFinancingActivities": "-52128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33867000.00",
                    "changeInCash": "30755000.00",
                    "beginPeriodCashFlow": "521264000.00",
                    "endPeriodCashFlow": "552019000.00",
                    "totalCashFromOperatingActivities": "102583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56069000.00",
                    "otherCashflowsFromInvestingActivities": "-262000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19314000.00",
                    "salePurchaseOfStock": "50000000.00",
                    "otherCashflowsFromFinancingActivities": "-9622000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60988000.00",
                    "stockBasedCompensation": "31632000.00",
                    "otherNonCashItems": "146404000.00",
                    "freeCashFlow": "83218000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "investments": "-23693000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23693000.00",
                    "netBorrowings": "-16251000.00",
                    "totalCashFromFinancingActivities": "-81621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37431000.00",
                    "changeInCash": "9983000.00",
                    "beginPeriodCashFlow": "33555000.00",
                    "endPeriodCashFlow": "43538000.00",
                    "totalCashFromOperatingActivities": "115297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57768000.00",
                    "otherCashflowsFromInvestingActivities": "-1526000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9589000.00",
                    "salePurchaseOfStock": "-39692000.00",
                    "otherCashflowsFromFinancingActivities": "-25678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43874000.00",
                    "stockBasedCompensation": "27694000.00",
                    "otherNonCashItems": "21438000.00",
                    "freeCashFlow": "93075000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "-62371000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62371000.00",
                    "netBorrowings": "-33654000.00",
                    "totalCashFromFinancingActivities": "-99695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144300000.00",
                    "changeInCash": "-50800000.00",
                    "beginPeriodCashFlow": "84355000.00",
                    "endPeriodCashFlow": "33555000.00",
                    "totalCashFromOperatingActivities": "111266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53876000.00",
                    "otherCashflowsFromInvestingActivities": "-66655000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13940000.00",
                    "salePurchaseOfStock": "-50874000.00",
                    "otherCashflowsFromFinancingActivities": "-15167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31518000.00",
                    "stockBasedCompensation": "31168000.00",
                    "otherNonCashItems": "5637000.00",
                    "freeCashFlow": "87085000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-22",
                    "currency_symbol": "USD",
                    "investments": "30305000.00",
                    "changeToLiabilities": "-696000.00",
                    "totalCashflowsFromInvestingActivities": "30305000.00",
                    "netBorrowings": "-19822000.00",
                    "totalCashFromFinancingActivities": "-144217000.00",
                    "changeToOperatingActivities": "-88257000.00",
                    "netIncome": "76044000.00",
                    "changeInCash": "21782000.00",
                    "beginPeriodCashFlow": "62573000.00",
                    "endPeriodCashFlow": "84355000.00",
                    "totalCashFromOperatingActivities": "135694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60463000.00",
                    "otherCashflowsFromInvestingActivities": "-163552000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-45220000.00",
                    "changeToAccountReceivables": "38844000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-99395000.00",
                    "changeToNetincome": "28253000.00",
                    "capitalExpenditures": "15188000",
                    "changeReceivables": "-4193000.00",
                    "cashFlowsOtherOperating": "-27398000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21782000.00",
                    "changeInWorkingCapital": "-25855000.00",
                    "stockBasedCompensation": "31813000.00",
                    "otherNonCashItems": "-7491000.00",
                    "freeCashFlow": "120506000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-19",
                    "currency_symbol": "USD",
                    "investments": "-48507000.00",
                    "changeToLiabilities": "97014000.00",
                    "totalCashflowsFromInvestingActivities": "-804164000.00",
                    "netBorrowings": "-6242000.00",
                    "totalCashFromFinancingActivities": "-396287000.00",
                    "changeToOperatingActivities": "68723000.00",
                    "netIncome": "-136200000.00",
                    "changeInCash": "-255496000.00",
                    "beginPeriodCashFlow": "318069000.00",
                    "endPeriodCashFlow": "62573000.00",
                    "totalCashFromOperatingActivities": "95351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81251000.00",
                    "otherCashflowsFromInvestingActivities": "1060000.00",
                    "dividendsPaid": "2256000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-34861000.00",
                    "salePurchaseOfStock": "-598000.00",
                    "otherCashflowsFromFinancingActivities": "252719000.00",
                    "changeToNetincome": "88163000.00",
                    "capitalExpenditures": "15797000",
                    "changeReceivables": "-15971000.00",
                    "cashFlowsOtherOperating": "28924000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-693216000.00",
                    "changeInWorkingCapital": "21882000.00",
                    "stockBasedCompensation": "39357000.00",
                    "otherNonCashItems": "88836000.00",
                    "freeCashFlow": "79554000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": "USD",
                    "investments": "-84440000.00",
                    "changeToLiabilities": "10088000.00",
                    "totalCashflowsFromInvestingActivities": "-84440000.00",
                    "netBorrowings": "637250000.00",
                    "totalCashFromFinancingActivities": "473488000.00",
                    "changeToOperatingActivities": "23121000.00",
                    "netIncome": "-219308000.00",
                    "changeInCash": "315031000.00",
                    "beginPeriodCashFlow": "3038000.00",
                    "endPeriodCashFlow": "318069000.00",
                    "totalCashFromOperatingActivities": "-148118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77036000.00",
                    "otherCashflowsFromInvestingActivities": "6525000.00",
                    "dividendsPaid": "1771000.00",
                    "changeToInventory": "-13326000.00",
                    "changeToAccountReceivables": "-18819000.00",
                    "salePurchaseOfStock": "18537000.00",
                    "otherCashflowsFromFinancingActivities": "478509000.00",
                    "changeToNetincome": "-4895000.00",
                    "capitalExpenditures": "10315000",
                    "changeReceivables": "850000.00",
                    "cashFlowsOtherOperating": "-57393000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "259413000.00",
                    "changeInWorkingCapital": "5238000.00",
                    "stockBasedCompensation": "40663000.00",
                    "otherNonCashItems": "-52313000.00",
                    "freeCashFlow": "-158433000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-31",
                    "currency_symbol": "USD",
                    "investments": "-210341000.00",
                    "changeToLiabilities": "-6264000.00",
                    "totalCashflowsFromInvestingActivities": "276388000.00",
                    "netBorrowings": "-21250000.00",
                    "totalCashFromFinancingActivities": "-315379000.00",
                    "changeToOperatingActivities": "-25225000.00",
                    "netIncome": "170659000.00",
                    "changeInCash": "-7463000.00",
                    "beginPeriodCashFlow": "10501000.00",
                    "endPeriodCashFlow": "3038000.00",
                    "totalCashFromOperatingActivities": "31528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88132000.00",
                    "otherCashflowsFromInvestingActivities": "306032000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-115218000.00",
                    "changeToAccountReceivables": "8400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-315379000.00",
                    "changeToNetincome": "-10005000.00",
                    "capitalExpenditures": "29644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-140992000.00",
                    "stockBasedCompensation": "26110000.00",
                    "otherNonCashItems": "-129810000.00",
                    "freeCashFlow": "1884000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-39650000.00",
                    "changeToLiabilities": "-536000.00",
                    "totalCashflowsFromInvestingActivities": "-228063000.00",
                    "netBorrowings": "-53706000.00",
                    "totalCashFromFinancingActivities": "-8621000.00",
                    "changeToOperatingActivities": "-26449000.00",
                    "netIncome": "-30138000.00",
                    "changeInCash": "-140291000.00",
                    "beginPeriodCashFlow": "1232356000.00",
                    "endPeriodCashFlow": "1092065000.00",
                    "totalCashFromOperatingActivities": "91724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109343000.00",
                    "otherCashflowsFromInvestingActivities": "-188413000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26449000.00",
                    "changeToAccountReceivables": "-345000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8621000.00",
                    "changeToNetincome": "22909000.00",
                    "capitalExpenditures": "184002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27330000.00",
                    "stockBasedCompensation": "35401000.00",
                    "otherNonCashItems": "4819000.00",
                    "freeCashFlow": "-92278000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-11255000.00",
                    "changeToLiabilities": "25482000.00",
                    "totalCashflowsFromInvestingActivities": "-169624000.00",
                    "netBorrowings": "-688000.00",
                    "totalCashFromFinancingActivities": "15356000.00",
                    "changeToOperatingActivities": "6629000.00",
                    "netIncome": "1887000.00",
                    "changeInCash": "-9552000.00",
                    "beginPeriodCashFlow": "1241908000.00",
                    "endPeriodCashFlow": "1232356000.00",
                    "totalCashFromOperatingActivities": "144385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112058000.00",
                    "otherCashflowsFromInvestingActivities": "35100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6629000.00",
                    "changeToAccountReceivables": "-4067000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15356000.00",
                    "changeToNetincome": "-7489000.00",
                    "capitalExpenditures": "187362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28044000.00",
                    "stockBasedCompensation": "27286000.00",
                    "otherNonCashItems": "6380000.00",
                    "freeCashFlow": "-42977000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-30604000.00",
                    "changeToLiabilities": "5052000.00",
                    "totalCashflowsFromInvestingActivities": "-260055000.00",
                    "netBorrowings": "-688000.00",
                    "totalCashFromFinancingActivities": "-38625000.00",
                    "changeToOperatingActivities": "35953000.00",
                    "netIncome": "-112611000.00",
                    "changeInCash": "-202365000.00",
                    "beginPeriodCashFlow": "1444273000.00",
                    "endPeriodCashFlow": "1241908000.00",
                    "totalCashFromOperatingActivities": "96315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98069000.00",
                    "otherCashflowsFromInvestingActivities": "4475000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35953000.00",
                    "changeToAccountReceivables": "-16394000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38625000.00",
                    "changeToNetincome": "47739000.00",
                    "capitalExpenditures": "41831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24611000.00",
                    "stockBasedCompensation": "22182000.00",
                    "otherNonCashItems": "71875000.00",
                    "freeCashFlow": "54484000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14362000.00",
                    "minorityInterest": null,
                    "netIncome": "-9985000.00",
                    "sellingGeneralAdministrative": "67213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75842000.00",
                    "reconciledDepreciation": "14223000.00",
                    "ebit": "-209190000.00",
                    "ebitda": "-194967000.00",
                    "depreciationAndAmortization": "14223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33362000.00",
                    "otherOperatingExpenses": "229684000.00",
                    "interestExpense": "9090000.00",
                    "taxProvision": "-4377000.00",
                    "interestIncome": "2617000.00",
                    "netInterestIncome": "-6473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4377000.00",
                    "totalRevenue": "196322000.00",
                    "totalOperatingExpenses": "109204000.00",
                    "costOfRevenue": "120480000.00",
                    "totalOtherIncomeExpenseNet": "19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9985000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8225000.00",
                    "minorityInterest": null,
                    "netIncome": "5110000.00",
                    "sellingGeneralAdministrative": "60955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99467000.00",
                    "reconciledDepreciation": "13788000.00",
                    "ebit": "17646000.00",
                    "ebitda": "31434000.00",
                    "depreciationAndAmortization": "13788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24724000.00",
                    "otherOperatingExpenses": "221536000.00",
                    "interestExpense": "9421000.00",
                    "taxProvision": "3115000.00",
                    "interestIncome": "2245000.00",
                    "netInterestIncome": "-7176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3115000.00",
                    "totalRevenue": "246260000.00",
                    "totalOperatingExpenses": "74743000.00",
                    "costOfRevenue": "146793000.00",
                    "totalOtherIncomeExpenseNet": "-16499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5110000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153532000.00",
                    "minorityInterest": null,
                    "netIncome": "92715000.00",
                    "sellingGeneralAdministrative": "68359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247284000.00",
                    "reconciledDepreciation": "13984000.00",
                    "ebit": "163955000.00",
                    "ebitda": "177939000.00",
                    "depreciationAndAmortization": "13984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "164941000.00",
                    "otherOperatingExpenses": "294999000.00",
                    "interestExpense": "10423000.00",
                    "taxProvision": "60817000.00",
                    "interestIncome": "813000.00",
                    "netInterestIncome": "-9610000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60817000.00",
                    "totalRevenue": "459940000.00",
                    "totalOperatingExpenses": "82343000.00",
                    "costOfRevenue": "212656000.00",
                    "totalOtherIncomeExpenseNet": "-11409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92715000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-136707000.00",
                    "minorityInterest": null,
                    "netIncome": "-101196000.00",
                    "sellingGeneralAdministrative": "56585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55892000.00",
                    "reconciledDepreciation": "14074000.00",
                    "ebit": "-75084000.00",
                    "ebitda": "-159186000.00",
                    "depreciationAndAmortization": "-84102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-101196000.00",
                    "otherOperatingExpenses": "173029000.00",
                    "interestExpense": "9399000.00",
                    "taxProvision": "-18765000.00",
                    "interestIncome": "520000.00",
                    "netInterestIncome": "-10508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-35511000.00",
                    "totalRevenue": "158262000.00",
                    "totalOperatingExpenses": "99692000.00",
                    "costOfRevenue": "102370000.00",
                    "totalOtherIncomeExpenseNet": "-35511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21654000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42171000.00",
                    "minorityInterest": null,
                    "netIncome": "-27177000.00",
                    "sellingGeneralAdministrative": "72644000.00",
                    "sellingAndMarketingExpenses": "10397000.00",
                    "grossProfit": "75279000.00",
                    "reconciledDepreciation": "15432000.00",
                    "ebit": "-23194000.00",
                    "ebitda": "-7762000.00",
                    "depreciationAndAmortization": "15432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25754000.00",
                    "otherOperatingExpenses": "179892000.00",
                    "interestExpense": "11708000.00",
                    "taxProvision": "-14994000.00",
                    "interestIncome": "881000.00",
                    "netInterestIncome": "-10827000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14994000.00",
                    "totalRevenue": "154138000.00",
                    "totalOperatingExpenses": "101033000.00",
                    "costOfRevenue": "78859000.00",
                    "totalOtherIncomeExpenseNet": "-16417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27177000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15288000.00",
                    "minorityInterest": null,
                    "netIncome": "8036000.00",
                    "sellingGeneralAdministrative": "52112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103595000.00",
                    "reconciledDepreciation": "14372000.00",
                    "ebit": "27088000.00",
                    "ebitda": "41460000.00",
                    "depreciationAndAmortization": "14372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37111000.00",
                    "otherOperatingExpenses": "205354000.00",
                    "interestExpense": "11800000.00",
                    "taxProvision": "7252000.00",
                    "interestIncome": "710000.00",
                    "netInterestIncome": "-11090000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7252000.00",
                    "totalRevenue": "242465000.00",
                    "totalOperatingExpenses": "66484000.00",
                    "costOfRevenue": "138870000.00",
                    "totalOtherIncomeExpenseNet": "-21823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8036000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125366000.00",
                    "minorityInterest": null,
                    "netIncome": "75893000.00",
                    "sellingGeneralAdministrative": "57189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210343000.00",
                    "reconciledDepreciation": "14183000.00",
                    "ebit": "138321000.00",
                    "ebitda": "152504000.00",
                    "depreciationAndAmortization": "14183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138971000.00",
                    "otherOperatingExpenses": "268446000.00",
                    "interestExpense": "12955000.00",
                    "taxProvision": "49473000.00",
                    "interestIncome": "365000.00",
                    "netInterestIncome": "-12590000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49473000.00",
                    "totalRevenue": "407417000.00",
                    "totalOperatingExpenses": "71372000.00",
                    "costOfRevenue": "197074000.00",
                    "totalOtherIncomeExpenseNet": "-13605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75893000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32922000.00",
                    "minorityInterest": null,
                    "netIncome": "-19321000.00",
                    "sellingGeneralAdministrative": "45746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41005000.00",
                    "reconciledDepreciation": "13781000.00",
                    "ebit": "-18879000.00",
                    "ebitda": "-5098000.00",
                    "depreciationAndAmortization": "13781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18482000.00",
                    "otherOperatingExpenses": "157196000.00",
                    "interestExpense": "14043000.00",
                    "taxProvision": "-13601000.00",
                    "interestIncome": "372000.00",
                    "netInterestIncome": "-13671000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13601000.00",
                    "totalRevenue": "138714000.00",
                    "totalOperatingExpenses": "59487000.00",
                    "costOfRevenue": "97709000.00",
                    "totalOtherIncomeExpenseNet": "-14440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19321000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25479000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "66927000.00",
                    "sellingGeneralAdministrative": "67453000.00",
                    "sellingAndMarketingExpenses": "11027000.00",
                    "grossProfit": "85484000.00",
                    "reconciledDepreciation": "13904000.00",
                    "ebit": "-6900000.00",
                    "ebitda": "7004000.00",
                    "depreciationAndAmortization": "13904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8860000.00",
                    "otherOperatingExpenses": "194934000.00",
                    "interestExpense": "14193000.00",
                    "taxProvision": "-92406000.00",
                    "interestIncome": "701000.00",
                    "netInterestIncome": "-13492000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-92406000.00",
                    "totalRevenue": "186074000.00",
                    "totalOperatingExpenses": "94344000.00",
                    "costOfRevenue": "100590000.00",
                    "totalOtherIncomeExpenseNet": "-16619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66927000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2797000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2795000.00",
                    "sellingGeneralAdministrative": "53945000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86292000.00",
                    "reconciledDepreciation": "13183000.00",
                    "ebit": "18312000.00",
                    "ebitda": "31495000.00",
                    "depreciationAndAmortization": "13183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16803000.00",
                    "otherOperatingExpenses": "211510000.00",
                    "interestExpense": "14425000.00",
                    "taxProvision": "2000.00",
                    "interestIncome": "341000.00",
                    "netInterestIncome": "-14084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "228313000.00",
                    "totalOperatingExpenses": "69489000.00",
                    "costOfRevenue": "142021000.00",
                    "totalOtherIncomeExpenseNet": "-14006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2795000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126303000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "125249000.00",
                    "sellingGeneralAdministrative": "48389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199905000.00",
                    "reconciledDepreciation": "13204000.00",
                    "ebit": "137247000.00",
                    "ebitda": "150451000.00",
                    "depreciationAndAmortization": "13204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137423000.00",
                    "otherOperatingExpenses": "265243000.00",
                    "interestExpense": "15049000.00",
                    "taxProvision": "1054000.00",
                    "interestIncome": "1083000.00",
                    "netInterestIncome": "-13966000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1054000.00",
                    "totalRevenue": "402666000.00",
                    "totalOperatingExpenses": "62482000.00",
                    "costOfRevenue": "202761000.00",
                    "totalOtherIncomeExpenseNet": "-11120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125249000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51330000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-50671000.00",
                    "sellingGeneralAdministrative": "48822000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40535000.00",
                    "reconciledDepreciation": "13585000.00",
                    "ebit": "-37043000.00",
                    "ebitda": "-23458000.00",
                    "depreciationAndAmortization": "13585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33425000.00",
                    "otherOperatingExpenses": "175637000.00",
                    "interestExpense": "14287000.00",
                    "taxProvision": "-659000.00",
                    "interestIncome": "851000.00",
                    "netInterestIncome": "-13436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-659000.00",
                    "totalRevenue": "142212000.00",
                    "totalOperatingExpenses": "73960000.00",
                    "costOfRevenue": "101677000.00",
                    "totalOtherIncomeExpenseNet": "-17905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50671000.00",
                    "netIncomeApplicableToCommonShares": "-50671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23559000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24483000.00",
                    "sellingGeneralAdministrative": "68971000.00",
                    "sellingAndMarketingExpenses": "8832000.00",
                    "grossProfit": "66479000.00",
                    "reconciledDepreciation": "14094000.00",
                    "ebit": "-25418000.00",
                    "ebitda": "-8492000.00",
                    "depreciationAndAmortization": "16926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21790000.00",
                    "otherOperatingExpenses": "169725000.00",
                    "interestExpense": "13814000.00",
                    "taxProvision": "924000.00",
                    "interestIncome": "1440000.00",
                    "netInterestIncome": "-12374000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "924000.00",
                    "totalRevenue": "147935000.00",
                    "totalOperatingExpenses": "88269000.00",
                    "costOfRevenue": "81456000.00",
                    "totalOtherIncomeExpenseNet": "-1769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24483000.00",
                    "netIncomeApplicableToCommonShares": "-50671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21793000.00",
                    "minorityInterest": "-1708000.00",
                    "netIncome": "21720000.00",
                    "sellingGeneralAdministrative": "179870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86096000.00",
                    "reconciledDepreciation": "14798000.00",
                    "ebit": "35216000.00",
                    "ebitda": "50014000.00",
                    "depreciationAndAmortization": "14798000.00",
                    "nonOperatingIncomeNetOther": "7634000.00",
                    "operatingIncome": "24664000.00",
                    "otherOperatingExpenses": "176565000.00",
                    "interestExpense": "13423000.00",
                    "taxProvision": "73000.00",
                    "interestIncome": "2482000.00",
                    "netInterestIncome": "-10941000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20498000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "73000.00",
                    "totalRevenue": "201229000.00",
                    "totalOperatingExpenses": "61432000.00",
                    "costOfRevenue": "115133000.00",
                    "totalOtherIncomeExpenseNet": "-2871000.00",
                    "discontinuedOperations": "-4576000.00",
                    "netIncomeFromContinuingOps": "-53979000.00",
                    "netIncomeApplicableToCommonShares": "-56847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99878000.00",
                    "minorityInterest": "2973000.00",
                    "netIncome": "97262000.00",
                    "sellingGeneralAdministrative": "182433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175277000.00",
                    "reconciledDepreciation": "36700000.00",
                    "ebit": "113083000.00",
                    "ebitda": "128669000.00",
                    "depreciationAndAmortization": "15586000.00",
                    "nonOperatingIncomeNetOther": "-250000.00",
                    "operatingIncome": "113443000.00",
                    "otherOperatingExpenses": "242437000.00",
                    "interestExpense": "13205000.00",
                    "taxProvision": "2249000.00",
                    "interestIncome": "3603000.00",
                    "netInterestIncome": "2709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13682000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2797000.00",
                    "totalRevenue": "355880000.00",
                    "totalOperatingExpenses": "61834000.00",
                    "costOfRevenue": "180603000.00",
                    "totalOtherIncomeExpenseNet": "-13565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70557000.00",
                    "netIncomeApplicableToCommonShares": "67584000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20340000.00",
                    "minorityInterest": "714000.00",
                    "netIncome": "-17902000.00",
                    "sellingGeneralAdministrative": "164410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44790000.00",
                    "reconciledDepreciation": "37535000.00",
                    "ebit": "-8913000.00",
                    "ebitda": "7072000.00",
                    "depreciationAndAmortization": "15985000.00",
                    "nonOperatingIncomeNetOther": "5479000.00",
                    "operatingIncome": "-11309000.00",
                    "otherOperatingExpenses": "157761000.00",
                    "interestExpense": "11427000.00",
                    "taxProvision": "2507000.00",
                    "interestIncome": "3954000.00",
                    "netInterestIncome": "1787000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2066000.00",
                    "totalRevenue": "146452000.00",
                    "totalOperatingExpenses": "56099000.00",
                    "costOfRevenue": "101662000.00",
                    "totalOtherIncomeExpenseNet": "-9031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44043000.00",
                    "netIncomeApplicableToCommonShares": "-44757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73759000.00",
                    "minorityInterest": "738000.00",
                    "netIncome": "-71404000.00",
                    "sellingGeneralAdministrative": "52651000.00",
                    "sellingAndMarketingExpenses": "7995000.00",
                    "grossProfit": "75744000.00",
                    "reconciledDepreciation": "36027000.00",
                    "ebit": "-5270000.00",
                    "ebitda": "18754000.00",
                    "depreciationAndAmortization": "24024000.00",
                    "nonOperatingIncomeNetOther": "-55797000.00",
                    "operatingIncome": "-5538000.00",
                    "otherOperatingExpenses": "183878000.00",
                    "interestExpense": "13306000.00",
                    "taxProvision": "-17253000.00",
                    "interestIncome": "1888000.00",
                    "netInterestIncome": "-2021000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-7818000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-70000.00",
                    "totalRevenue": "178340000.00",
                    "totalOperatingExpenses": "81282000.00",
                    "costOfRevenue": "102596000.00",
                    "totalOtherIncomeExpenseNet": "-68221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61385000.00",
                    "netIncomeApplicableToCommonShares": "-99943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4142000.00",
                    "minorityInterest": "-1815000.00",
                    "netIncome": "-3930000.00",
                    "sellingGeneralAdministrative": "157598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84026000.00",
                    "reconciledDepreciation": "28639000.00",
                    "ebit": "8867000.00",
                    "ebitda": "27751000.00",
                    "depreciationAndAmortization": "18884000.00",
                    "nonOperatingIncomeNetOther": "-9203000.00",
                    "operatingIncome": "15821000.00",
                    "otherOperatingExpenses": "178167000.00",
                    "interestExpense": "13009000.00",
                    "taxProvision": "6315000.00",
                    "interestIncome": "774000.00",
                    "netInterestIncome": "-5057000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14690000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6315000.00",
                    "totalRevenue": "193988000.00",
                    "totalOperatingExpenses": "68205000.00",
                    "costOfRevenue": "109962000.00",
                    "totalOtherIncomeExpenseNet": "-19963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19306000.00",
                    "netIncomeApplicableToCommonShares": "-17491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46522000.00",
                    "minorityInterest": "2577000.00",
                    "netIncome": "26274000.00",
                    "sellingGeneralAdministrative": "174839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-29823000.00",
                    "reconciledDepreciation": "30533000.00",
                    "ebit": "59975000.00",
                    "ebitda": "90508000.00",
                    "depreciationAndAmortization": "30533000.00",
                    "nonOperatingIncomeNetOther": "-2979000.00",
                    "operatingIncome": "67407000.00",
                    "otherOperatingExpenses": "80755000.00",
                    "interestExpense": "8167000.00",
                    "taxProvision": "4063000.00",
                    "interestIncome": "773000.00",
                    "netInterestIncome": "-7394000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7818000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20615000.00",
                    "totalRevenue": "-13348000.00",
                    "totalOperatingExpenses": "-97230000.00",
                    "costOfRevenue": "16475000.00",
                    "totalOtherIncomeExpenseNet": "-20885000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-114475000.00",
                    "netIncomeApplicableToCommonShares": "-79232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63661001.00",
                    "minorityInterest": "2577000.00",
                    "netIncome": "-84276000.00",
                    "sellingGeneralAdministrative": "174839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128749000.00",
                    "reconciledDepreciation": "29430000.00",
                    "ebit": "-75520000.00",
                    "ebitda": "-46090000.00",
                    "depreciationAndAmortization": "29430000.00",
                    "nonOperatingIncomeNetOther": "-2979000.00",
                    "operatingIncome": "-83338000.00",
                    "otherOperatingExpenses": "377848000.00",
                    "interestExpense": "18574000.00",
                    "taxProvision": "-20615000.00",
                    "interestIncome": "775000.00",
                    "netInterestIncome": "-17799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7818000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20614999.00",
                    "totalRevenue": "294510000.00",
                    "totalOperatingExpenses": "212087000.00",
                    "costOfRevenue": "165761000.00",
                    "totalOtherIncomeExpenseNet": "19676999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84276000.00",
                    "netIncomeApplicableToCommonShares": "-86853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-117793000.00",
                    "minorityInterest": "149738000.00",
                    "netIncome": "-117768000.00",
                    "sellingGeneralAdministrative": "109120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33113000.00",
                    "reconciledDepreciation": "26429000.00",
                    "ebit": "-105636000.00",
                    "ebitda": "-79207000.00",
                    "depreciationAndAmortization": "26429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-102436000.00",
                    "otherOperatingExpenses": "202220000.00",
                    "interestExpense": "12157000.00",
                    "taxProvision": "2002000.00",
                    "interestIncome": "318000.00",
                    "netInterestIncome": "-11839000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2001999.00",
                    "totalRevenue": "99784000.00",
                    "totalOperatingExpenses": "135549000.00",
                    "costOfRevenue": "66671000.00",
                    "totalOtherIncomeExpenseNet": "-15357000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-119795000.00",
                    "netIncomeApplicableToCommonShares": "-117768000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75329001.00",
                    "minorityInterest": "-7578000.00",
                    "netIncome": "-79610000.00",
                    "sellingGeneralAdministrative": "78319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7472000.00",
                    "reconciledDepreciation": "37778000.00",
                    "ebit": "-108625000.00",
                    "ebitda": "-70847000.00",
                    "depreciationAndAmortization": "37778000.00",
                    "nonOperatingIncomeNetOther": "24435000.00",
                    "operatingIncome": "-108625000.00",
                    "otherOperatingExpenses": "151727000.00",
                    "interestExpense": "14857000.00",
                    "taxProvision": "-11859000.00",
                    "interestIncome": "311000.00",
                    "netInterestIncome": "-14546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11858999.00",
                    "totalRevenue": "43102000.00",
                    "totalOperatingExpenses": "116097000.00",
                    "costOfRevenue": "35630000.00",
                    "totalOtherIncomeExpenseNet": "33295999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87188000.00",
                    "netIncomeApplicableToCommonShares": "-79610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-128780000.00",
                    "minorityInterest": "-4244000.00",
                    "netIncome": "-124859000.00",
                    "sellingGeneralAdministrative": "74950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12327000.00",
                    "reconciledDepreciation": "23875000.00",
                    "ebit": "-111152000.00",
                    "ebitda": "-87277000.00",
                    "depreciationAndAmortization": "23875000.00",
                    "nonOperatingIncomeNetOther": "-8581000.00",
                    "operatingIncome": "-112524000.00",
                    "otherOperatingExpenses": "135661000.00",
                    "interestExpense": "7675000.00",
                    "taxProvision": "323000.00",
                    "interestIncome": "349000.00",
                    "netInterestIncome": "-7326000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1372000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "323000.00",
                    "totalRevenue": "23137000.00",
                    "totalOperatingExpenses": "100197000.00",
                    "costOfRevenue": "35464000.00",
                    "totalOtherIncomeExpenseNet": "-16256000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-129103000.00",
                    "netIncomeApplicableToCommonShares": "-124859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94201000.00",
                    "minorityInterest": "29071000.00",
                    "netIncome": "-89845000.00",
                    "sellingGeneralAdministrative": "60325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19781000.00",
                    "reconciledDepreciation": "26582000.00",
                    "ebit": "-106688000.00",
                    "ebitda": "-80106000.00",
                    "depreciationAndAmortization": "26582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-126615000.00",
                    "otherOperatingExpenses": "140993000.00",
                    "interestExpense": "409000.00",
                    "taxProvision": "163000.00",
                    "interestIncome": "295000.00",
                    "netInterestIncome": "-114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "163000.00",
                    "totalRevenue": "14378000.00",
                    "totalOperatingExpenses": "106834000.00",
                    "costOfRevenue": "34159000.00",
                    "totalOtherIncomeExpenseNet": "32414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-94364000.00",
                    "netIncomeApplicableToCommonShares": "-89845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127599000.00",
                    "minorityInterest": "32803000.00",
                    "netIncome": "121975000.00",
                    "sellingGeneralAdministrative": "84186000.00",
                    "sellingAndMarketingExpenses": "26196000.00",
                    "grossProfit": "-39642000.00",
                    "reconciledDepreciation": "24628000.00",
                    "ebit": "119967000.00",
                    "ebitda": "144595000.00",
                    "depreciationAndAmortization": "24628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86240000.00",
                    "otherOperatingExpenses": "146835000.00",
                    "interestExpense": "446000.00",
                    "taxProvision": "13732000.00",
                    "interestIncome": "751000.00",
                    "netInterestIncome": "305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13732000.00",
                    "totalRevenue": "-4102000.00",
                    "totalOperatingExpenses": "111295000.00",
                    "costOfRevenue": "35540000.00",
                    "totalOtherIncomeExpenseNet": "39461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113867000.00",
                    "netIncomeApplicableToCommonShares": "121975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-160964000.00",
                    "minorityInterest": "40002000.00",
                    "netIncome": "-128586000.00",
                    "sellingGeneralAdministrative": "84186000.00",
                    "sellingAndMarketingExpenses": "26196000.00",
                    "grossProfit": "67052000.00",
                    "reconciledDepreciation": "26196000.00",
                    "ebit": "-43330000.00",
                    "ebitda": "-17134000.00",
                    "depreciationAndAmortization": "26196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-145541000.00",
                    "otherOperatingExpenses": "345402000.00",
                    "interestExpense": "605000.00",
                    "taxProvision": "-10126000.00",
                    "interestIncome": "3659000.00",
                    "netInterestIncome": "3054000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10126000.00",
                    "totalRevenue": "199861000.00",
                    "totalOperatingExpenses": "212593000.00",
                    "costOfRevenue": "132809000.00",
                    "totalOtherIncomeExpenseNet": "-15423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-150838000.00",
                    "netIncomeApplicableToCommonShares": "-128586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83899000.00",
                    "minorityInterest": "83030000.00",
                    "netIncome": "81306000.00",
                    "sellingGeneralAdministrative": "173784000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183878000.00",
                    "reconciledDepreciation": "27255000.00",
                    "ebit": "69590000.00",
                    "ebitda": "97024000.00",
                    "depreciationAndAmortization": "27434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69590000.00",
                    "otherOperatingExpenses": "324482000.00",
                    "interestExpense": "144000.00",
                    "taxProvision": "1440000.00",
                    "interestIncome": "9691000.00",
                    "netInterestIncome": "6124000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1255000.00",
                    "totalRevenue": "394072000.00",
                    "totalOperatingExpenses": "114288000.00",
                    "costOfRevenue": "210194000.00",
                    "totalOtherIncomeExpenseNet": "14309000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78847000.00",
                    "netIncomeApplicableToCommonShares": "11922500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56378000.00",
                    "minorityInterest": "40002000.00",
                    "netIncome": "-55967000.00",
                    "sellingGeneralAdministrative": "87767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46441000.00",
                    "reconciledDepreciation": "26820000.00",
                    "ebit": "-68146000.00",
                    "ebitda": "-41326000.00",
                    "depreciationAndAmortization": "26820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68146000.00",
                    "otherOperatingExpenses": "246109000.00",
                    "interestExpense": "1105000.00",
                    "taxProvision": "185000.00",
                    "interestIncome": "7315000.00",
                    "netInterestIncome": "6210000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "185000.00",
                    "totalRevenue": "177963000.00",
                    "totalOperatingExpenses": "114587000.00",
                    "costOfRevenue": "131522000.00",
                    "totalOtherIncomeExpenseNet": "11768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56563000.00",
                    "netIncomeApplicableToCommonShares": "-55967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67143000.00",
                    "minorityInterest": null,
                    "netIncome": "-60872000.00",
                    "sellingGeneralAdministrative": "83484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53133000.00",
                    "reconciledDepreciation": "27737000.00",
                    "ebit": "-57654000.00",
                    "ebitda": "-29917000.00",
                    "depreciationAndAmortization": "27737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58088000.00",
                    "otherOperatingExpenses": "274613000.00",
                    "interestExpense": "5186000.00",
                    "taxProvision": "-810000.00",
                    "interestIncome": "8143000.00",
                    "netInterestIncome": "2957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-810000.00",
                    "totalRevenue": "216525000.00",
                    "totalOperatingExpenses": "111221000.00",
                    "costOfRevenue": "163392000.00",
                    "totalOtherIncomeExpenseNet": "-9054000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66333000.00",
                    "netIncomeApplicableToCommonShares": "-60872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12147000.00",
                    "minorityInterest": "83030000.00",
                    "netIncome": "-11929000.00",
                    "sellingGeneralAdministrative": "83159000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91308000.00",
                    "reconciledDepreciation": "26768000.00",
                    "ebit": "-18619000.00",
                    "ebitda": "8149000.00",
                    "depreciationAndAmortization": "26768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18619000.00",
                    "otherOperatingExpenses": "268637000.00",
                    "interestExpense": "3247000.00",
                    "taxProvision": "469000.00",
                    "interestIncome": "1859000.00",
                    "netInterestIncome": "4740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "469000.00",
                    "totalRevenue": "250018000.00",
                    "totalOperatingExpenses": "109927000.00",
                    "costOfRevenue": "158710000.00",
                    "totalOtherIncomeExpenseNet": "6472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12616000.00",
                    "netIncomeApplicableToCommonShares": "-11929000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49595000.00",
                    "minorityInterest": "83030000.00",
                    "netIncome": "54907000.00",
                    "sellingGeneralAdministrative": "147879000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233827000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31110000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "784000.00",
                    "interestIncome": "27216000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "392000.00",
                    "totalRevenue": "582366000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "348539000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "54907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "83030000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "392000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27453500.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106976000.00",
                    "minorityInterest": null,
                    "netIncome": "66186000.00",
                    "sellingGeneralAdministrative": "253112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "478485000.00",
                    "reconciledDepreciation": "56069000.00",
                    "ebit": "-56980000.00",
                    "ebitda": "-911000.00",
                    "depreciationAndAmortization": "56069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141536000.00",
                    "otherOperatingExpenses": "919248000.00",
                    "interestExpense": "39962000.00",
                    "taxProvision": "40790000.00",
                    "interestIncome": "6195000.00",
                    "netInterestIncome": "-33767000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40790000.00",
                    "totalRevenue": "1060784000.00",
                    "totalOperatingExpenses": "336949000.00",
                    "costOfRevenue": "582299000.00",
                    "totalOtherIncomeExpenseNet": "-34560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66186000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65561000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37431000.00",
                    "sellingGeneralAdministrative": "230266000.00",
                    "sellingAndMarketingExpenses": "10397000.00",
                    "grossProfit": "407091000.00",
                    "reconciledDepreciation": "57768000.00",
                    "ebit": "116067000.00",
                    "ebitda": "173835000.00",
                    "depreciationAndAmortization": "57768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134349000.00",
                    "otherOperatingExpenses": "808385000.00",
                    "interestExpense": "50506000.00",
                    "taxProvision": "28130000.00",
                    "interestIncome": "2328000.00",
                    "netInterestIncome": "-48178000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28130000.00",
                    "totalRevenue": "942734000.00",
                    "totalOperatingExpenses": "272742000.00",
                    "costOfRevenue": "535643000.00",
                    "totalOtherIncomeExpenseNet": "-68788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37431000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52291000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "144300000.00",
                    "sellingGeneralAdministrative": "221165000.00",
                    "sellingAndMarketingExpenses": "11027000.00",
                    "grossProfit": "412216000.00",
                    "reconciledDepreciation": "53876000.00",
                    "ebit": "126148000.00",
                    "ebitda": "180024000.00",
                    "depreciationAndAmortization": "53876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111941000.00",
                    "otherOperatingExpenses": "847324000.00",
                    "interestExpense": "57954000.00",
                    "taxProvision": "-92009000.00",
                    "interestIncome": "2976000.00",
                    "netInterestIncome": "-54978000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-92009000.00",
                    "totalRevenue": "959265000.00",
                    "totalOperatingExpenses": "300275000.00",
                    "costOfRevenue": "547049000.00",
                    "totalOtherIncomeExpenseNet": "-59650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77772000.00",
                    "minorityInterest": "553000.00",
                    "netIncome": "76597000.00",
                    "sellingGeneralAdministrative": "171384000.00",
                    "sellingAndMarketingExpenses": "8832000.00",
                    "grossProfit": "351567000.00",
                    "reconciledDepreciation": "60463000.00",
                    "ebit": "129641000.00",
                    "ebitda": "190104000.00",
                    "depreciationAndAmortization": "60463000.00",
                    "nonOperatingIncomeNetOther": "24633000.00",
                    "operatingIncome": "105008000.00",
                    "otherOperatingExpenses": "746488000.00",
                    "interestExpense": "51869000.00",
                    "taxProvision": "1728000.00",
                    "interestIncome": "7244000.00",
                    "netInterestIncome": "-44625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10241000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1728000.00",
                    "totalRevenue": "851496000.00",
                    "totalOperatingExpenses": "246559000.00",
                    "costOfRevenue": "499929000.00",
                    "totalOtherIncomeExpenseNet": "-27236000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76044000.00",
                    "netIncomeApplicableToCommonShares": "76597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-136270000.00",
                    "minorityInterest": "4248000.00",
                    "netIncome": "-133336000.00",
                    "sellingGeneralAdministrative": "180798000.00",
                    "sellingAndMarketingExpenses": "7995000.00",
                    "grossProfit": "258696000.00",
                    "reconciledDepreciation": "124629000.00",
                    "ebit": "369000.00",
                    "ebitda": "69903000.00",
                    "depreciationAndAmortization": "69534000.00",
                    "nonOperatingIncomeNetOther": "-86080000.00",
                    "operatingIncome": "-5648000.00",
                    "otherOperatingExpenses": "659138000.00",
                    "interestExpense": "53110000.00",
                    "taxProvision": "-25785000.00",
                    "interestIncome": "4210000.00",
                    "netInterestIncome": "-22945000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14690000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-70000.00",
                    "totalRevenue": "653490000.00",
                    "totalOperatingExpenses": "264344000.00",
                    "costOfRevenue": "394794000.00",
                    "totalOtherIncomeExpenseNet": "-130622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-190147000.00",
                    "netIncomeApplicableToCommonShares": "-194395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-213959000.00",
                    "minorityInterest": "149738000.00",
                    "netIncome": "-218614000.00",
                    "sellingGeneralAdministrative": "156972000.00",
                    "sellingAndMarketingExpenses": "269000.00",
                    "grossProfit": "5961000.00",
                    "reconciledDepreciation": "114664000.00",
                    "ebit": "-222856000.00",
                    "ebitda": "-151280000.00",
                    "depreciationAndAmortization": "71576000.00",
                    "nonOperatingIncomeNetOther": "45477000.00",
                    "operatingIncome": "-237288000.00",
                    "otherOperatingExpenses": "319100000.00",
                    "interestExpense": "33735000.00",
                    "taxProvision": "-9371000.00",
                    "interestIncome": "1273000.00",
                    "netInterestIncome": "-33825000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "21299000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5349000.00",
                    "totalRevenue": "81812000.00",
                    "totalOperatingExpenses": "243249000.00",
                    "costOfRevenue": "75851000.00",
                    "totalOtherIncomeExpenseNet": "23329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-430450000.00",
                    "netIncomeApplicableToCommonShares": "-420810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "270841000.00",
                    "minorityInterest": "32803000.00",
                    "netIncome": "171730000.00",
                    "sellingGeneralAdministrative": "127040000.00",
                    "sellingAndMarketingExpenses": "10895000.00",
                    "grossProfit": "204075000.00",
                    "reconciledDepreciation": "104899000.00",
                    "ebit": "271266000.00",
                    "ebitda": "359398000.00",
                    "depreciationAndAmortization": "88132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225332000.00",
                    "otherOperatingExpenses": "359269000.00",
                    "interestExpense": "425000.00",
                    "taxProvision": "5046000.00",
                    "interestIncome": "17993000.00",
                    "netInterestIncome": "15693000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100182000.00",
                    "totalRevenue": "584601000.00",
                    "totalOperatingExpenses": "-21257000.00",
                    "costOfRevenue": "380526000.00",
                    "totalOtherIncomeExpenseNet": "45509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14687000.00",
                    "netIncomeApplicableToCommonShares": "17234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29695000.00",
                    "minorityInterest": "81417000.00",
                    "netIncome": "-17894000.00",
                    "sellingGeneralAdministrative": "314522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "378268000.00",
                    "reconciledDepreciation": "109343000.00",
                    "ebit": "-9832000.00",
                    "ebitda": "99511000.00",
                    "depreciationAndAmortization": "109343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45597000.00",
                    "otherOperatingExpenses": "1094506000.00",
                    "interestExpense": "15262000.00",
                    "taxProvision": "443000.00",
                    "interestIncome": "30163000.00",
                    "netInterestIncome": "14901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "443000.00",
                    "totalRevenue": "1048909000.00",
                    "totalOperatingExpenses": "423865000.00",
                    "costOfRevenue": "670641000.00",
                    "totalOtherIncomeExpenseNet": "22713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30138000.00",
                    "netIncomeApplicableToCommonShares": "-17894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28943000.00",
                    "minorityInterest": "88189000.00",
                    "netIncome": "6898000.00",
                    "sellingGeneralAdministrative": "272996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "353772000.00",
                    "reconciledDepreciation": "112058000.00",
                    "ebit": "-16793000.00",
                    "ebitda": "95265000.00",
                    "depreciationAndAmortization": "112058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31282000.00",
                    "otherOperatingExpenses": "1020272000.00",
                    "interestExpense": "12150000.00",
                    "taxProvision": "-30830000.00",
                    "interestIncome": "21348000.00",
                    "netInterestIncome": "9198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30830000.00",
                    "totalRevenue": "988990000.00",
                    "totalOperatingExpenses": "385054000.00",
                    "costOfRevenue": "635218000.00",
                    "totalOtherIncomeExpenseNet": "2339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1887000.00",
                    "netIncomeApplicableToCommonShares": "6898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120422000.00",
                    "minorityInterest": "88189000.00",
                    "netIncome": "-108545000.00",
                    "sellingGeneralAdministrative": "194281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193944000.00",
                    "reconciledDepreciation": "98069000.00",
                    "ebit": "-118496000.00",
                    "ebitda": "-20427000.00",
                    "depreciationAndAmortization": "98069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-98406000.00",
                    "otherOperatingExpenses": "809428000.00",
                    "interestExpense": "1926000.00",
                    "taxProvision": "-7811000.00",
                    "interestIncome": "11757000.00",
                    "netInterestIncome": "9831000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7811000.00",
                    "totalRevenue": "711022000.00",
                    "totalOperatingExpenses": "292350000.00",
                    "costOfRevenue": "517078000.00",
                    "totalOtherIncomeExpenseNet": "-22016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-112611000.00",
                    "netIncomeApplicableToCommonShares": "-108545000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Madison Square Garden Entertainment Corp

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
