MPLX LP

MPLX.US
Energy · Oil & Gas Midstream
59.20
+0.84 (+1.44%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Maryann T. Mannen	President, CEO & Chairman of the Board of MPLX GP LLC	1963
Mr. Carl Kristopher Hagedorn	Executive VP, CFO & Director of MPLX GP LLC	1976
Mr. Gregory Scott Floerke	Executive VP & COO of MPLX GP LLC	1963
Ms. Molly R. Benson	Chief Legal Officer & Corporate Secretary of MPLX GP LLC	1967
Ms. Kristina Anna Kazarian	Vice President of Finance & Investor Relations - MPLX GP LLC	1983
Mr. Rick D. Hessling	Senior Vice President of MPLX GP LLC	1967
Mr. Brian K. Partee	Senior Vice President of MPLX GP LLC	1974
Mr. Shawn M. Lyon	Senior Vice President of Logistics & Storage - MPLX GP LLC	1968
Mr. David R. Heppner	Senior Vice President of MPLX GP LLC	1967
Mr. Michael A. Henschen	Senior Vice President of MPLX GP LLC	1971
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 07, 2025	Shawn M Lyon	N/A	Purchase	4.00K	$52.75	$211.00K
Nov 18, 2024	Carl Kristopher Hagedorn	N/A	Sale	4.00K	$47.24	$188.96K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
ALPS Advisors Inc	27.07M	Mar 31, 2026	2.67%	$7.27	6,201.93%
Amvescap Plc.	18.27M	Mar 31, 2026	1.80%	$0.10	0.43%
Blackstone Inc	15.35M	Mar 31, 2026	1.51%	$3.42	-2.26%
Tortoise Midstream Energy Fund, Inc.	13.26M	Mar 31, 2026	1.31%	$7.88	-0.45%
The Goldman Sachs Group Inc	12.51M	Mar 31, 2026	1.23%	$0.08	0.33%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	7.32M	Mar 31, 2026	0.72%	$0.57	5.95%
Kayne Anderson Capital Advisors LP	6.83M	Mar 31, 2026	0.67%	$7.47	-5.55%
UBS Group AG	5.23M	Mar 31, 2026	0.52%	$0.04	-1.34%
Chickasaw Capital Management, LLC	5.21M	Jun 30, 2026	0.51%	$10.56	-0.21%
Energy Income Partners, LLC	5.16M	Mar 31, 2026	0.51%	$4.74	-2.68%
Morgan Stanley - Brokerage Accounts	4.96M	Mar 31, 2026	0.49%	$0.02	-13.86%
JPMorgan Chase & Co	4.13M	Mar 31, 2026	0.41%	$0.02	25.79%
Bank of Montreal	4.03M	Mar 31, 2026	0.40%	$0.09	71,257.67%
BMO Capital Markets Corp.	4.03M	Mar 31, 2026	0.40%	$0.09	71,257.67%
FMR Inc	3.36M	Mar 31, 2026	0.33%	$0.01	101.41%
Brave Warrior Advisors LLC	3.25M	Mar 31, 2026	0.32%	$4.60	-27.28%
Atlantic Trust Group, LLC	2.72M	Dec 31, 2025	0.27%	$0.25	1.34%
CIBC Bancorp USA Inc.	2.64M	Mar 31, 2026	0.26%	$0.20	0.00%
Bank of America Corp	2.57M	Mar 31, 2026	0.25%	$0.01	-69.84%
ClearBridge Advisors, LLC	2.34M	Mar 31, 2026	0.23%	$0.12	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Cushing Midstream Strategy	193.00M	19.02%	▲ 2.35%	Jun 30, 2026
2	Alerian MLP ETF	28.05M	2.76%	▼ 0.05%	Jun 30, 2026
3	Invesco SteelPath MLP Income Y	11.25M	1.11%	▲ 0.00%	Mar 31, 2026
4	Kayne Anderson Energy Infrastructure	5.75M	0.57%	▲ 0.00%	Nov 30, 2025
5	Global X MLP ETF	4.84M	0.48%	▲ 0.00%	Jun 30, 2026
6	Goldman Sachs MLP Energy Infras Instl	3.67M	0.36%	▼ 1.95%	Jun 30, 2026
7	Tortoise Energy Infrastructure TR Ins	3.37M	0.33%	▼ 30.57%	Jun 30, 2026
8	First Trust North Amer Engy InfrasETF	2.99M	0.29%	▲ 0.00%	Jun 30, 2026
9	Invesco SteelPath MLP Select 40 Y	2.92M	0.29%	▲ 0.00%	Mar 31, 2026
10	Global X MLP & Energy Infrastructure ETF	2.90M	0.29%	▲ 0.25%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $59.22B
EBITDA: $6.00B
P/E Ratio: $12.63
PEG Ratio: $3.50
Book Value: $13.86
Dividend/Share: $4.19
Dividend Yield: 7.14%
Earnings/Share: $4.62
Profit Margin: 40.03%
Operating Margin: 36.13%
ROA (TTM): 7.04%
ROE (TTM): 33.41%
Revenue (TTM): $11.74B
Revenue/Share (TTM): $11.53
Earnings Growth (YOY): -18.40%
Revenue Growth (YOY): -2.80%
Valuation Metrics

Enterprise Value: $84.14B
Trailing P/E: 12.63
Forward P/E: 12.87
Shares Statistics

Shares Outstanding: 1.01B
Shares Float: 365.76M
% Insiders: 6,397.00%
% Institutions: 2,025.70%
Short % Float: 1.94%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$11.82B
Cost of Goods Sold
adjust
$-6.47B
Gross Profit
subtotal
$5.35B
SG&A
adjust
$-446.00M
Other Operating Expense
adjust
$-137.00M
Operating Income
subtotal
$4.76B
Other / Non-Operating Items
adjust
$150.00M
Net Income
subtotal
$4.91B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MPLX",
        "Type": "Common Stock",
        "Name": "MPLX LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0035TJGV4",
        "ISIN": "US55336V1008",
        "LEI": "5493000CZJ19CK4P3G36",
        "PrimaryTicker": "MPLX.US",
        "CUSIP": "55336V100",
        "CIK": "0001552000",
        "EmployerIdNumber": "27-0005456",
        "FiscalYearEnd": "December",
        "IPODate": "2012-10-26",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "MPLX LP owns and operates midstream energy infrastructure and logistics assets primarily in the United States. It operates in two segments, Crude Oil and Products Logistics; and Natural Gas and NGL Services. The company is involved in the gathering, processing, and transportation of natural gas; gathering, transportation, fractionation, storage, and marketing of natural gas liquids; gathering, storage, transportation, and distribution of crude oil and refined products, as well as other hydrocarbon-based products and renewables; and sale of residue gas and condensate. It also engages in inland marine businesses, comprising fleet of boats and barges transport light products, heavy oils, crude oil, renewable fuels, chemicals, and feedstocks in the Mid-Continent and Gulf Coast regions, as well as a marine repair facility located on the Ohio River; and distribution of fuel, as well as operates refining logistics, terminals, rail facilities, and storage caverns. In addition, it operates terminal facilities for the receipt, storage, blending, additization, handling, and redelivery of refined petroleum products through the pipeline, rail, marine, and truck transportation. MPLX GP LLC acts as the general partner of MPLX LP. The company was incorporated in 2012 and is headquartered in Findlay, Ohio. MPLX LP operates as a subsidiary of Marathon Petroleum Corporation.",
        "Address": "200 East Hardin Street, Findlay, OH, United States, 45840-3229",
        "AddressData": {
            "Street": "200 East Hardin Street",
            "City": "Findlay",
            "State": "OH",
            "Country": "United States",
            "ZIP": "45840-3229"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Maryann T. Mannen",
                "Title": "President, CEO & Chairman of the Board of MPLX GP LLC",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Carl Kristopher Hagedorn",
                "Title": "Executive VP, CFO & Director of MPLX GP LLC",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Gregory Scott Floerke",
                "Title": "Executive VP & COO of MPLX GP LLC",
                "YearBorn": "1963"
            },
            {
                "Name": "Ms. Molly R. Benson",
                "Title": "Chief Legal Officer & Corporate Secretary of MPLX GP LLC",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Kristina Anna Kazarian",
                "Title": "Vice President of Finance & Investor Relations - MPLX GP LLC",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Rick D. Hessling",
                "Title": "Senior Vice President of MPLX GP LLC",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Brian K. Partee",
                "Title": "Senior Vice President of MPLX GP LLC",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Shawn M. Lyon",
                "Title": "Senior Vice President of Logistics & Storage - MPLX GP LLC",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. David R. Heppner",
                "Title": "Senior Vice President of MPLX GP LLC",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Michael A. Henschen",
                "Title": "Senior Vice President of MPLX GP LLC",
                "YearBorn": "1971"
            }
        ],
        "Phone": "419 422 2121",
        "WebURL": "https://www.mplx.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 59219857408,
        "MarketCapitalizationMln": 59219.8574,
        "EBITDA": 5997000192,
        "PERatio": 12.632,
        "PEGRatio": 3.5046,
        "WallStreetTargetPrice": 60.8571,
        "BookValue": 13.863,
        "DividendShare": 4.186,
        "DividendYield": 0.0714,
        "EarningsShare": 4.62,
        "EPSEstimateCurrentYear": 4.4526,
        "EPSEstimateNextYear": 4.869,
        "EPSEstimateNextQuarter": 1.1205,
        "EPSEstimateCurrentQuarter": 1.0795,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.4003,
        "OperatingMarginTTM": 0.3613,
        "ReturnOnAssetsTTM": 0.0704,
        "ReturnOnEquityTTM": 0.3341,
        "RevenueTTM": 11735000064,
        "RevenuePerShareTTM": 11.53,
        "QuarterlyRevenueGrowthYOY": -0.028,
        "GrossProfitTTM": 6584999936,
        "DilutedEpsTTM": 4.62,
        "QuarterlyEarningsGrowthYOY": -0.184
    },
    "Valuation": {
        "TrailingPE": 12.632,
        "ForwardPE": 12.87,
        "PriceSalesTTM": 5.0464,
        "PriceBookMRQ": 4.2296,
        "EnterpriseValue": 84142132619,
        "EnterpriseValueRevenue": 7.3854,
        "EnterpriseValueEbitda": 11.6573
    },
    "SharesStats": {
        "SharesOutstanding": 1014733719,
        "SharesFloat": 365760769,
        "PercentInsiders": 63.970000000000006,
        "PercentInstitutions": 20.257,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0194
    },
    "Technicals": {
        "Beta": 0.452,
        "52WeekHigh": 59.72,
        "52WeekLow": 45.0223,
        "50DayMA": 56.3552,
        "200DayMA": 55.137,
        "SharesShort": 7106766,
        "SharesShortPriorMonth": 6647807,
        "ShortRatio": 5.26,
        "ShortPercent": 0.0194
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 4.31,
        "ForwardAnnualDividendYield": 0.0734,
        "PayoutRatio": 0.9307,
        "DividendDate": "2026-05-15",
        "ExDividendDate": "2026-05-08",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.8,
        "TargetPrice": 60.8571,
        "StrongBuy": 4,
        "Buy": 5,
        "Hold": 5,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "ALPS Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 2.6678,
                "totalAssets": 7.27,
                "currentShares": 27070962,
                "change": 26641396,
                "change_p": 6201.9331
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.8001,
                "totalAssets": 0.1018,
                "currentShares": 18266606,
                "change": 78728,
                "change_p": 0.4329
            },
            {
                "name": "Blackstone Inc",
                "date": "2026-03-31",
                "totalShares": 1.5128,
                "totalAssets": 3.4207,
                "currentShares": 15350683,
                "change": -354802,
                "change_p": -2.2591
            },
            {
                "name": "Tortoise Midstream Energy Fund, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.3068,
                "totalAssets": 7.8834,
                "currentShares": 13260584,
                "change": -59334,
                "change_p": -0.4455
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.2326,
                "totalAssets": 0.082,
                "currentShares": 12507539,
                "change": 40552,
                "change_p": 0.3253
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.7213,
                "totalAssets": 0.5665,
                "currentShares": 7319250,
                "change": 410868,
                "change_p": 5.9474
            },
            {
                "name": "Kayne Anderson Capital Advisors LP",
                "date": "2026-03-31",
                "totalShares": 0.6727,
                "totalAssets": 7.4685,
                "currentShares": 6826567,
                "change": -400833,
                "change_p": -5.546
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.5158,
                "totalAssets": 0.0448,
                "currentShares": 5233512,
                "change": -71234,
                "change_p": -1.3428
            },
            {
                "name": "Chickasaw Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.5136,
                "totalAssets": 10.5586,
                "currentShares": 5211734,
                "change": -10953,
                "change_p": -0.2097
            },
            {
                "name": "Energy Income Partners, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5083,
                "totalAssets": 4.7356,
                "currentShares": 5157478,
                "change": -142246,
                "change_p": -2.684
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.4892,
                "totalAssets": 0.0171,
                "currentShares": 4964199,
                "change": -798911,
                "change_p": -13.8625
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.4074,
                "totalAssets": 0.0153,
                "currentShares": 4133666,
                "change": 847524,
                "change_p": 25.7909
            },
            {
                "name": "Bank of Montreal",
                "date": "2026-03-31",
                "totalShares": 0.3969,
                "totalAssets": 0.0856,
                "currentShares": 4027427,
                "change": 4021783,
                "change_p": 71257.6719
            },
            {
                "name": "BMO Capital Markets Corp.",
                "date": "2026-03-31",
                "totalShares": 0.3969,
                "totalAssets": 0.0856,
                "currentShares": 4027427,
                "change": 4021783,
                "change_p": 71257.6719
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 0.3312,
                "totalAssets": 0.0101,
                "currentShares": 3360863,
                "change": 1692220,
                "change_p": 101.4129
            },
            {
                "name": "Brave Warrior Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 0.3206,
                "totalAssets": 4.5958,
                "currentShares": 3253524,
                "change": -1220591,
                "change_p": -27.2812
            },
            {
                "name": "Atlantic Trust Group, LLC",
                "date": "2025-12-31",
                "totalShares": 0.2685,
                "totalAssets": 0.2458,
                "currentShares": 2724200,
                "change": 36110,
                "change_p": 1.3433
            },
            {
                "name": "CIBC Bancorp USA Inc.",
                "date": "2026-03-31",
                "totalShares": 0.2604,
                "totalAssets": 0.1994,
                "currentShares": 2642104,
                "change": 2642104,
                "change_p": 0
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.2536,
                "totalAssets": 0.0107,
                "currentShares": 2573276,
                "change": -5957790,
                "change_p": -69.8364
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.231,
                "totalAssets": 0.1164,
                "currentShares": 2343689,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Cushing Midstream Strategy",
                "date": "2026-06-30",
                "totalShares": 19.0196,
                "totalAssets": 6.8543,
                "currentShares": 192998577,
                "change": 4426015,
                "change_p": 2.3471
            },
            {
                "name": "Alerian MLP ETF",
                "date": "2026-06-30",
                "totalShares": 2.7638,
                "totalAssets": 12.991,
                "currentShares": 28045146,
                "change": -15000,
                "change_p": -0.0535
            },
            {
                "name": "Invesco SteelPath MLP Income Y",
                "date": "2026-03-31",
                "totalShares": 1.1091,
                "totalAssets": 12.3893,
                "currentShares": 11254596,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Kayne Anderson Energy Infrastructure",
                "date": "2025-11-30",
                "totalShares": 0.5665,
                "totalAssets": 13.3909,
                "currentShares": 5748396,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X MLP ETF",
                "date": "2026-06-30",
                "totalShares": 0.4767,
                "totalAssets": 11.7433,
                "currentShares": 4837361,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs MLP Energy Infras Instl",
                "date": "2026-06-30",
                "totalShares": 0.3619,
                "totalAssets": 10.6196,
                "currentShares": 3671978,
                "change": -72920,
                "change_p": -1.9472
            },
            {
                "name": "Tortoise Energy Infrastructure TR Ins",
                "date": "2026-06-30",
                "totalShares": 0.3319,
                "totalAssets": 4.9454,
                "currentShares": 3368095,
                "change": -1482925,
                "change_p": -30.5693
            },
            {
                "name": "First Trust North Amer Engy InfrasETF",
                "date": "2026-06-30",
                "totalShares": 0.2949,
                "totalAssets": 4.1731,
                "currentShares": 2992602,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-03-31",
                "totalShares": 0.2878,
                "totalAssets": 5.9114,
                "currentShares": 2920428,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X MLP & Energy Infrastructure ETF",
                "date": "2026-06-30",
                "totalShares": 0.2858,
                "totalAssets": 4.6957,
                "currentShares": 2899868,
                "change": 7356,
                "change_p": 0.2543
            },
            {
                "name": "Tortoise Strategic Energy Infr Composite",
                "date": "2026-06-30",
                "totalShares": 0.2841,
                "totalAssets": 7.1095,
                "currentShares": 2882655,
                "change": -527777,
                "change_p": -15.4754
            },
            {
                "name": "Invesco SteelPath MLP Alpha Y",
                "date": "2026-03-31",
                "totalShares": 0.2527,
                "totalAssets": 11.8455,
                "currentShares": 2564267,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Dividend Growth",
                "date": "2026-05-31",
                "totalShares": 0.244,
                "totalAssets": 1.1368,
                "currentShares": 2475600,
                "change": 127500,
                "change_p": 5.4299
            },
            {
                "name": "Chickasaw MLP SMA",
                "date": "2026-06-30",
                "totalShares": 0.2272,
                "totalAssets": 11.6418,
                "currentShares": 2305293,
                "change": 30091,
                "change_p": 1.3226
            },
            {
                "name": "MainGate MLP I",
                "date": "2026-06-30",
                "totalShares": 0.1971,
                "totalAssets": 11.6333,
                "currentShares": 2000000,
                "change": 50000,
                "change_p": 2.5641
            },
            {
                "name": "ClearBridge Energy Midstream Opportunity",
                "date": "2026-05-31",
                "totalShares": 0.1918,
                "totalAssets": 7.1675,
                "currentShares": 1946431,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Tortoise Energy Infrastructure",
                "date": "2026-06-30",
                "totalShares": 0.1675,
                "totalAssets": 6.4283,
                "currentShares": 1699601,
                "change": -127470,
                "change_p": -6.9767
            },
            {
                "name": "Fidelity Capital Appreciation",
                "date": "2026-05-31",
                "totalShares": 0.1288,
                "totalAssets": 0.8937,
                "currentShares": 1306554,
                "change": 71000,
                "change_p": 5.7464
            },
            {
                "name": "NYLI Cushing\u00ae MLP Premier Class I",
                "date": "2026-03-31",
                "totalShares": 0.1281,
                "totalAssets": 6.0305,
                "currentShares": 1300000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DNP Select Income",
                "date": "2026-04-30",
                "totalShares": 0.128,
                "totalAssets": 1.8631,
                "currentShares": 1298852,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-03-07",
            "ownerCik": null,
            "ownerName": "Shawn M Lyon",
            "transactionDate": "2025-03-07",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 52.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552000/000095017025036816/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-11-18",
            "ownerCik": null,
            "ownerName": "Carl Kristopher Hagedorn",
            "transactionDate": "2024-11-18",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 47.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552000/000095017024129427/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "1017.0000",
                "shares": 1017000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1017.0000",
                "shares": 1017000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1019.0000",
                "shares": 1019000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1003.0000",
                "shares": 1003000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1003.0000",
                "shares": 1003000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1019.0000",
                "shares": 1019000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1040.0000",
                "shares": 1040000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1058.0000",
                "shares": 1058000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "794.0000",
                "shares": 794000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "407.0000",
                "shares": 407000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "356.0000",
                "shares": 356000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "146.0000",
                "shares": 146000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "75.7000",
                "shares": 75700000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "74.0000",
                "shares": 74000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "74.0000",
                "shares": 74000000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "36.9515",
                "shares": 36951500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "1017.0000",
                "shares": 1017000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1017.0000",
                "shares": 1017000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "1019.0000",
                "shares": 1019000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1020.0000",
                "shares": 1020000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "1020.0000",
                "shares": 1020000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1019.0000",
                "shares": 1019000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1020.0000",
                "shares": 1020000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1020.0000",
                "shares": 1020000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "1008.0000",
                "shares": 1008000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1003.0000",
                "shares": 1003000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1001.0000",
                "shares": 1001000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1001.0000",
                "shares": 1001000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1001.0000",
                "shares": 1001000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1003.0000",
                "shares": 1003000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1011.0000",
                "shares": 1011000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1012.0000",
                "shares": 1012000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "1015.0000",
                "shares": 1015000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1019.0000",
                "shares": 1019000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "1025.0000",
                "shares": 1025000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "1029.0000",
                "shares": 1029000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "1037.0000",
                "shares": 1037000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1040.0000",
                "shares": 1040000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "1047.0000",
                "shares": 1047000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "1059.0000",
                "shares": 1059000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "1058.0000",
                "shares": 1058000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1058.0000",
                "shares": 1058000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "975.0000",
                "shares": 975000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "795.0000",
                "shares": 795000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "795.0000",
                "shares": 795000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "794.0000",
                "shares": 794000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "794.0000",
                "shares": 794000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "794.0000",
                "shares": 794000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "661.0000",
                "shares": 661000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "407.0000",
                "shares": 407000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "395.0000",
                "shares": 395000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "382.0000",
                "shares": 382000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "367.0000",
                "shares": 367000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "356.0000",
                "shares": 356000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "346.0000",
                "shares": 346000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "331.0000",
                "shares": 331000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "300.0000",
                "shares": 300000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "146.0000",
                "shares": 146000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "80.4000",
                "shares": 80400000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "80.4000",
                "shares": 80400000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "80.4000",
                "shares": 80400000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "75.7000",
                "shares": 75700000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "74.1000",
                "shares": 74100000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "74.0000",
                "shares": 74000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "74.0000",
                "shares": 74000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "74.0000",
                "shares": 74000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "74.0000",
                "shares": 74000000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "74.0000",
                "shares": 74000000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "74.0000",
                "shares": 74000000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "74.0000",
                "shares": 74000000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "36.9515",
                "shares": 36951500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "36.9515",
                "shares": 36951500
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "36.9515",
                "shares": 36951500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "36.9515",
                "shares": 36951500
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "36.9515",
                "shares": 36951500
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "36.9515",
                "shares": 36951500
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "36.9515",
                "shares": 36951500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.05,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 1.08,
                "epsDifference": -0.18,
                "surprisePercent": -16.6667
            },
            "2025-12-31": {
                "reportDate": "2026-02-03",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 1.03,
                "epsDifference": 0.02,
                "surprisePercent": 1.9417
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.52,
                "epsEstimate": 1.09,
                "epsDifference": 0.43,
                "surprisePercent": 39.4495
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 1.08,
                "epsDifference": -0.05,
                "surprisePercent": -4.6296
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.15,
                "epsDifference": -0.05,
                "surprisePercent": -4.3478
            },
            "2024-12-31": {
                "reportDate": "2025-02-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 1.03,
                "epsDifference": 0.04,
                "surprisePercent": 3.8835
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 1.03,
                "epsDifference": -0.02,
                "surprisePercent": -1.9417
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 0.99,
                "epsDifference": 0.16,
                "surprisePercent": 16.1616
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.97,
                "epsDifference": 0.01,
                "surprisePercent": 1.0309
            },
            "2023-12-31": {
                "reportDate": "2024-01-30",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.94,
                "epsDifference": 0.03,
                "surprisePercent": 3.1915
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.93,
                "epsDifference": 0.03,
                "surprisePercent": 3.2258
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.87,
                "epsDifference": 0.04,
                "surprisePercent": 4.5977
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.83,
                "epsDifference": 0.08,
                "surprisePercent": 9.6386
            },
            "2022-12-31": {
                "reportDate": "2023-01-31",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.85,
                "epsDifference": -0.07,
                "surprisePercent": -8.2353
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.83,
                "epsDifference": 0.05,
                "surprisePercent": 6.0241
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.79,
                "epsDifference": 0.04,
                "surprisePercent": 5.0633
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.76,
                "epsDifference": 0.02,
                "surprisePercent": 2.6316
            },
            "2021-12-31": {
                "reportDate": "2022-02-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.74,
                "epsDifference": 0.04,
                "surprisePercent": 5.4054
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.7,
                "epsDifference": 0.04,
                "surprisePercent": 5.7143
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.64,
                "epsDifference": 0.06,
                "surprisePercent": 9.375
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.61,
                "epsDifference": 0.06,
                "surprisePercent": 9.8361
            },
            "2020-12-31": {
                "reportDate": "2021-02-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.63,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.58,
                "epsDifference": 0.05,
                "surprisePercent": 8.6207
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.49,
                "epsDifference": 0.09,
                "surprisePercent": 18.3673
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.54,
                "epsDifference": 0.1,
                "surprisePercent": 18.5185
            },
            "2019-12-31": {
                "reportDate": "2020-01-29",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.61,
                "epsDifference": -0.06,
                "surprisePercent": -9.8361
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.65,
                "epsDifference": -0.04,
                "surprisePercent": -6.1538
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.64,
                "epsDifference": -0.09,
                "surprisePercent": -14.0625
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.58,
                "epsDifference": 0.03,
                "surprisePercent": 5.1724
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.66,
                "epsDifference": -0.06,
                "surprisePercent": -9.0909
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.58,
                "epsDifference": 0.04,
                "surprisePercent": 6.8966
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.56,
                "epsDifference": -0.01,
                "surprisePercent": -1.7857
            },
            "2018-03-31": {
                "reportDate": "2018-04-30",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.45,
                "epsDifference": 0.16,
                "surprisePercent": 35.5556
            },
            "2017-12-31": {
                "reportDate": "2018-02-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.35,
                "epsDifference": -0.04,
                "surprisePercent": -11.4286
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.19,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-02-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.22,
                "epsDifference": -0.05,
                "surprisePercent": -22.7273
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.24,
                "epsDifference": -0.03,
                "surprisePercent": -12.5
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.26,
                "epsDifference": -0.1,
                "surprisePercent": -38.4615
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.2,
                "epsDifference": -0.1,
                "surprisePercent": -50
            },
            "2015-12-31": {
                "reportDate": "2016-02-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0.33,
                "epsDifference": -0.47,
                "surprisePercent": -142.4242
            },
            "2015-09-30": {
                "reportDate": "2015-10-29",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.58,
                "epsDifference": -0.17,
                "surprisePercent": -29.3103
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.51,
                "epsDifference": -0.05,
                "surprisePercent": -9.8039
            },
            "2014-12-31": {
                "reportDate": "2015-02-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.43,
                "epsDifference": -0.05,
                "surprisePercent": -11.6279
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.39,
                "epsDifference": -0.02,
                "surprisePercent": -5.1282
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.39,
                "epsDifference": -0.02,
                "surprisePercent": -5.1282
            },
            "2014-03-31": {
                "reportDate": "2014-05-01",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.34,
                "epsDifference": 0.58,
                "surprisePercent": 170.5882
            },
            "2013-12-31": {
                "reportDate": "2014-01-29",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-09-30": {
                "reportDate": "2013-10-31",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.32,
                "epsDifference": -0.03,
                "surprisePercent": -9.375
            },
            "2013-06-30": {
                "reportDate": "2013-08-01",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.28,
                "epsDifference": -0.02,
                "surprisePercent": -7.1429
            },
            "2013-03-31": {
                "reportDate": "2013-04-30",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.27,
                "epsDifference": 0.21,
                "surprisePercent": 77.7778
            },
            "2012-12-31": {
                "reportDate": "2013-01-30",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.24,
                "epsDifference": 0.54,
                "surprisePercent": 225
            },
            "2012-09-30": {
                "reportDate": "2012-12-06",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.21,
                "epsDifference": 0.28,
                "surprisePercent": 133.3333
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0935",
                "earningsEstimateAvg": "4.8690",
                "earningsEstimateLow": "4.2714",
                "earningsEstimateHigh": "5.5841",
                "earningsEstimateYearAgoEps": "4.4526",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0935",
                "revenueEstimateAvg": "13777632040.00",
                "revenueEstimateLow": "13418000000.00",
                "revenueEstimateHigh": "14657000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0696",
                "epsTrendCurrent": "4.8690",
                "epsTrend7daysAgo": "4.9228",
                "epsTrend30daysAgo": "4.9381",
                "epsTrend60daysAgo": "4.9381",
                "epsTrend90daysAgo": "4.9356",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0277",
                "earningsEstimateAvg": "4.4526",
                "earningsEstimateLow": "4.0700",
                "earningsEstimateHigh": "4.8498",
                "earningsEstimateYearAgoEps": "4.3325",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0277",
                "revenueEstimateAvg": "12881328010.00",
                "revenueEstimateLow": "12458842540.00",
                "revenueEstimateHigh": "13511000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0090",
                "epsTrendCurrent": "4.4526",
                "epsTrend7daysAgo": "4.5482",
                "epsTrend30daysAgo": "4.5760",
                "epsTrend60daysAgo": "4.5760",
                "epsTrend90daysAgo": "4.5734",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.2372",
                "earningsEstimateAvg": "1.1595",
                "earningsEstimateLow": "1.0262",
                "earningsEstimateHigh": "1.3382",
                "earningsEstimateYearAgoEps": "1.5200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2372",
                "revenueEstimateAvg": "3291927670.00",
                "revenueEstimateLow": "3167360880.00",
                "revenueEstimateHigh": "3381000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0904",
                "epsTrendCurrent": "1.1595",
                "epsTrend7daysAgo": "1.2304",
                "epsTrend30daysAgo": "1.2337",
                "epsTrend60daysAgo": "1.2337",
                "epsTrend90daysAgo": "1.1422",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0406",
                "earningsEstimateAvg": "1.0718",
                "earningsEstimateLow": "0.9700",
                "earningsEstimateHigh": "1.2522",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0406",
                "revenueEstimateAvg": "3142209610.00",
                "revenueEstimateLow": "3028503000.00",
                "revenueEstimateHigh": "3312000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0464",
                "epsTrendCurrent": "1.0718",
                "epsTrend7daysAgo": "1.1293",
                "epsTrend30daysAgo": "1.1713",
                "epsTrend60daysAgo": "1.1713",
                "epsTrend90daysAgo": "1.1205",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0187",
                "earningsEstimateAvg": "1.0795",
                "earningsEstimateLow": "0.9883",
                "earningsEstimateHigh": "1.1933",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0187",
                "revenueEstimateAvg": "3093079750.00",
                "revenueEstimateLow": "2953612000.00",
                "revenueEstimateHigh": "3181020970.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0099",
                "epsTrendCurrent": "1.0795",
                "epsTrend7daysAgo": "1.0696",
                "epsTrend30daysAgo": "1.1103",
                "epsTrend60daysAgo": "1.0636",
                "epsTrend90daysAgo": "1.1005",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0953",
                "earningsEstimateAvg": "4.6113",
                "earningsEstimateLow": "4.3190",
                "earningsEstimateHigh": "4.7400",
                "earningsEstimateYearAgoEps": "4.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0953",
                "revenueEstimateAvg": "12873481830.00",
                "revenueEstimateLow": "12377070000.00",
                "revenueEstimateHigh": "13079000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0788",
                "epsTrendCurrent": "4.6113",
                "epsTrend7daysAgo": "4.6213",
                "epsTrend30daysAgo": "4.6251",
                "epsTrend60daysAgo": "4.6251",
                "epsTrend90daysAgo": "4.3714",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0748",
                "earningsEstimateAvg": "1.0856",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0748",
                "revenueEstimateAvg": "3158705790.00",
                "revenueEstimateLow": "3045567210.00",
                "revenueEstimateHigh": "3371000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0628",
                "epsTrendCurrent": "1.0856",
                "epsTrend7daysAgo": "1.1031",
                "epsTrend30daysAgo": "1.1001",
                "epsTrend60daysAgo": "1.1235",
                "epsTrend90daysAgo": "1.1508",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0593",
                "earningsEstimateAvg": "1.0819",
                "earningsEstimateLow": "1.0632",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "1.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0593",
                "revenueEstimateAvg": "3138971080.00",
                "revenueEstimateLow": "3015233520.00",
                "revenueEstimateHigh": "3263000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0285",
                "epsTrendCurrent": "1.0819",
                "epsTrend7daysAgo": "1.0689",
                "epsTrend30daysAgo": "1.0889",
                "epsTrend60daysAgo": "1.1128",
                "epsTrend90daysAgo": "1.1327",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1735",
                "earningsEstimateAvg": "1.1500",
                "earningsEstimateLow": "1.0673",
                "earningsEstimateHigh": "1.3228",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1735",
                "revenueEstimateAvg": "3163883240.00",
                "revenueEstimateLow": "3047286000.00",
                "revenueEstimateHigh": "3265440750.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1117",
                "epsTrendCurrent": "1.1500",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.0795",
                "epsTrend60daysAgo": "1.0795",
                "epsTrend90daysAgo": "1.0281",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1000",
                "earningsEstimateAvg": "4.1202",
                "earningsEstimateLow": "4.0000",
                "earningsEstimateHigh": "4.2200",
                "earningsEstimateYearAgoEps": "3.7457",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "11906249850.00",
                "revenueEstimateLow": "11589000000.00",
                "revenueEstimateHigh": "12045000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0554",
                "epsTrendCurrent": "4.1202",
                "epsTrend7daysAgo": "4.1203",
                "epsTrend30daysAgo": "4.1219",
                "epsTrend60daysAgo": "4.1219",
                "epsTrend90daysAgo": "4.1596",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1690",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1690",
                "revenueEstimateAvg": "3091570000.00",
                "revenueEstimateLow": "2937830000.00",
                "revenueEstimateHigh": "3320100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0400",
                "epsTrend60daysAgo": "1.0400",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0770",
                "earningsEstimateAvg": "0.9800",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0770",
                "revenueEstimateAvg": "2957650000.00",
                "revenueEstimateLow": "2827000000.00",
                "revenueEstimateHigh": "3100000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "0.9800",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "1.0000",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0770",
                "earningsEstimateAvg": "0.9800",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0770",
                "revenueEstimateAvg": "2894580000.00",
                "revenueEstimateLow": "2766950000.00",
                "revenueEstimateHigh": "3014000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1110",
                "epsTrendCurrent": "0.9800",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.0130",
                "earningsEstimateAvg": "3.7000",
                "earningsEstimateLow": "3.6000",
                "earningsEstimateHigh": "3.9500",
                "earningsEstimateYearAgoEps": "3.7500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0130",
                "revenueEstimateAvg": "11139700000.00",
                "revenueEstimateLow": "10798000000.00",
                "revenueEstimateHigh": "11338000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0410",
                "epsTrendCurrent": "3.7000",
                "epsTrend7daysAgo": "3.7000",
                "epsTrend30daysAgo": "3.7000",
                "epsTrend60daysAgo": "3.7100",
                "epsTrend90daysAgo": "3.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3160",
                "earningsEstimateAvg": "0.9300",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "1.3600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3160",
                "revenueEstimateAvg": "2686420000.00",
                "revenueEstimateLow": "2370200000.00",
                "revenueEstimateHigh": "2794000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "0.9300",
                "epsTrend7daysAgo": "0.9300",
                "epsTrend30daysAgo": "0.9300",
                "epsTrend60daysAgo": "0.9300",
                "epsTrend90daysAgo": "0.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0720",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8300",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0720",
                "revenueEstimateAvg": "2737590000.00",
                "revenueEstimateLow": "2357600000.00",
                "revenueEstimateHigh": "3002110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0690",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0640",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0640",
                "revenueEstimateAvg": "2605460000.00",
                "revenueEstimateLow": "2334600000.00",
                "revenueEstimateHigh": "2866000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0020",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.2690",
                "earningsEstimateAvg": "3.6300",
                "earningsEstimateLow": "2.1500",
                "earningsEstimateHigh": "3.8900",
                "earningsEstimateYearAgoEps": "2.8600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2690",
                "revenueEstimateAvg": "11122600000.00",
                "revenueEstimateLow": "8566690000.00",
                "revenueEstimateHigh": "11843000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1090",
                "epsTrendCurrent": "3.6300",
                "epsTrend7daysAgo": "3.6300",
                "epsTrend30daysAgo": "3.6100",
                "epsTrend60daysAgo": "3.5700",
                "epsTrend90daysAgo": "3.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1220",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1220",
                "revenueEstimateAvg": "2712920000.00",
                "revenueEstimateLow": "2301500000.00",
                "revenueEstimateHigh": "2984380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8400",
                "epsTrend60daysAgo": "0.8400",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2270",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2270",
                "revenueEstimateAvg": "2591810000.00",
                "revenueEstimateLow": "2218700000.00",
                "revenueEstimateHigh": "2985670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0820",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.1180",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1180",
                "revenueEstimateAvg": "2440320000.00",
                "revenueEstimateLow": "2167100000.00",
                "revenueEstimateHigh": "2712020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1450",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "4.5250",
                "earningsEstimateAvg": "2.8200",
                "earningsEstimateLow": "2.7600",
                "earningsEstimateHigh": "2.8600",
                "earningsEstimateYearAgoEps": "-0.8000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "4.5250",
                "revenueEstimateAvg": "9778130000.00",
                "revenueEstimateLow": "9454300000.00",
                "revenueEstimateHigh": "9932340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2920",
                "epsTrendCurrent": "2.8200",
                "epsTrend7daysAgo": "2.8200",
                "epsTrend30daysAgo": "2.8200",
                "epsTrend60daysAgo": "2.8200",
                "epsTrend90daysAgo": "2.7800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.1640",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1640",
                "revenueEstimateAvg": "2357240000.00",
                "revenueEstimateLow": "2173200000.00",
                "revenueEstimateHigh": "2524030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.1550",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1550",
                "revenueEstimateAvg": "2262230000.00",
                "revenueEstimateLow": "2134800000.00",
                "revenueEstimateHigh": "2412270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6700",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.2420",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "-2.6000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.2420",
                "revenueEstimateAvg": "2132200000.00",
                "revenueEstimateLow": "2016300000.00",
                "revenueEstimateHigh": "2315260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.1490",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.3400",
                "earningsEstimateAvg": "-0.8000",
                "earningsEstimateLow": "-0.8400",
                "earningsEstimateHigh": "-0.7800",
                "earningsEstimateYearAgoEps": "2.3500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.3400",
                "revenueEstimateAvg": "7741950000.00",
                "revenueEstimateLow": "7359300000.00",
                "revenueEstimateHigh": "8839260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1440",
                "epsTrendCurrent": "-0.8000",
                "epsTrend7daysAgo": "-0.8000",
                "epsTrend30daysAgo": "-0.8100",
                "epsTrend60daysAgo": "-0.8100",
                "epsTrend90daysAgo": "-0.8200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.0490",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0490",
                "revenueEstimateAvg": "2071240000.00",
                "revenueEstimateLow": "1994700000.00",
                "revenueEstimateHigh": "2151040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0920",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1090",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1090",
                "revenueEstimateAvg": "1978810000.00",
                "revenueEstimateLow": "1890800000.00",
                "revenueEstimateHigh": "2079570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2150",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0820",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0820",
                "revenueEstimateAvg": "2220390000.00",
                "revenueEstimateLow": "2113600000.00",
                "revenueEstimateHigh": "2369110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3520",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0170",
                "earningsEstimateAvg": "2.4000",
                "earningsEstimateLow": "2.2500",
                "earningsEstimateHigh": "2.4900",
                "earningsEstimateYearAgoEps": "2.3600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0170",
                "revenueEstimateAvg": "7765470000.00",
                "revenueEstimateLow": "7648000000.00",
                "revenueEstimateHigh": "7913550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2090",
                "epsTrendCurrent": "2.4000",
                "epsTrend7daysAgo": "2.4000",
                "epsTrend30daysAgo": "2.4100",
                "epsTrend60daysAgo": "2.4300",
                "epsTrend90daysAgo": "2.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0160",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0160",
                "revenueEstimateAvg": "2054030000.00",
                "revenueEstimateLow": "1621500000.00",
                "revenueEstimateHigh": "2266140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.1090",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1090",
                "revenueEstimateAvg": "1747380000.00",
                "revenueEstimateLow": "1563800000.00",
                "revenueEstimateHigh": "2204560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.0330",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0330",
                "revenueEstimateAvg": "1647410000.00",
                "revenueEstimateLow": "1540900000.00",
                "revenueEstimateHigh": "1700990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1600",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.3210",
                "earningsEstimateAvg": "2.4600",
                "earningsEstimateLow": "2.2900",
                "earningsEstimateHigh": "2.7300",
                "earningsEstimateYearAgoEps": "1.0600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.3210",
                "revenueEstimateAvg": "6265310000.00",
                "revenueEstimateLow": "5452000000.00",
                "revenueEstimateHigh": "6481000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6200",
                "epsTrendCurrent": "2.4600",
                "epsTrend7daysAgo": "2.4600",
                "epsTrend30daysAgo": "2.4600",
                "epsTrend60daysAgo": "2.4200",
                "epsTrend90daysAgo": "2.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "1624150000.00",
                "revenueEstimateLow": "1596090000.00",
                "revenueEstimateHigh": "1648020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6570",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "1.1540",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.1540",
                "revenueEstimateAvg": "1336810000.00",
                "revenueEstimateLow": "926020000.00",
                "revenueEstimateHigh": "1528220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4590",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.3160",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "1.3160",
                "revenueEstimateAvg": "1112840000.00",
                "revenueEstimateLow": "940260000.00",
                "revenueEstimateHigh": "1327840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2560",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.1000",
                "earningsEstimateLow": "1.0300",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3812540000.00",
                "revenueEstimateLow": "3434000000.00",
                "revenueEstimateHigh": "4248000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.4720",
                "epsTrendCurrent": "1.1000",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "896260000.00",
                "revenueEstimateLow": "608480000.00",
                "revenueEstimateHigh": "1039210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2750",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "3.1820",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "3.1820",
                "revenueEstimateAvg": "871110000.00",
                "revenueEstimateLow": "839860000.00",
                "revenueEstimateHigh": "899470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5450",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.9
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 4.7
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 4.21
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 3.75
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.27
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.89
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.48
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.32
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.38
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.05
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.64
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.23
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.04
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.3
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.27
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "42933000000.00",
                    "intangibleAssets": "1359000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65000000.00",
                    "totalLiab": "28636000000.00",
                    "totalStockholderEquity": "14071000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1664000000.00",
                    "commonStock": "14066000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "8736000000.00",
                    "otherAssets": null,
                    "cash": "1506000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3192000000.00",
                    "currentDeferredRevenue": "96000000.00",
                    "netDebt": "24628000000.00",
                    "shortTermDebt": "1306000000.00",
                    "shortLongTermDebt": "1251000000.00",
                    "shortLongTermDebtTotal": "26134000000.00",
                    "otherStockholderEquity": "14297000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3522000000.00",
                    "longTermInvestments": "4981000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1773000000.00",
                    "longTermDebt": "24383000000.00",
                    "inventory": "178000000.00",
                    "accountsPayable": "126000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1451000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39411000000.00",
                    "capitalLeaseObligations": "500000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "338000000.00",
                    "nonCurrentLiabilitiesTotal": "25444000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42933000000.00",
                    "cashAndShortTermInvestments": "1506000000.00",
                    "propertyPlantAndEquipmentGross": "32859000000.00",
                    "propertyPlantAndEquipmentNet": "22499000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "330000000.00",
                    "netInvestedCapital": "39705000000.00",
                    "commonStockSharesOutstanding": "1017000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "43005000000.00",
                    "intangibleAssets": "1397000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42000000.00",
                    "totalLiab": "28477000000.00",
                    "totalStockholderEquity": "14301000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1477000000.00",
                    "commonStock": "14296000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "8755000000.00",
                    "otherAssets": "40868000000.00",
                    "cash": "2137000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3249000000.00",
                    "currentDeferredRevenue": "107000000.00",
                    "netDebt": "24025000000.00",
                    "shortTermDebt": "1557000000.00",
                    "shortLongTermDebt": "1500000000.00",
                    "shortLongTermDebtTotal": "26162000000.00",
                    "otherStockholderEquity": "228000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3994000000.00",
                    "longTermInvestments": "4798000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1643000000.00",
                    "longTermDebt": "24147000000.00",
                    "inventory": "172000000.00",
                    "accountsPayable": "108000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1388000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39011000000.00",
                    "capitalLeaseObligations": "515000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "352000000.00",
                    "nonCurrentLiabilitiesTotal": "25228000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43005000000.00",
                    "cashAndShortTermInvestments": "2137000000.00",
                    "propertyPlantAndEquipmentGross": "32274000000.00",
                    "propertyPlantAndEquipmentNet": "22213000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "745000000.00",
                    "netInvestedCapital": "39948000000.00",
                    "commonStockSharesOutstanding": "1017000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "43227000000.00",
                    "intangibleAssets": "1443000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53000000.00",
                    "totalLiab": "28703000000.00",
                    "totalStockholderEquity": "14296000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1751000000.00",
                    "commonStock": "14291000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "8732000000.00",
                    "otherAssets": null,
                    "cash": "1765000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3502000000.00",
                    "currentDeferredRevenue": "118000000.00",
                    "netDebt": "24324000000.00",
                    "shortTermDebt": "1502000000.00",
                    "shortLongTermDebt": "1501000000.00",
                    "shortLongTermDebtTotal": "26089000000.00",
                    "otherStockholderEquity": "14291000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4595000000.00",
                    "longTermInvestments": "4792000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1034000000.00",
                    "netReceivables": "1568000000.00",
                    "longTermDebt": "24145000000.00",
                    "inventory": "175000000.00",
                    "accountsPayable": "131000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2041000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38632000000.00",
                    "capitalLeaseObligations": "492000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "356000000.00",
                    "nonCurrentLiabilitiesTotal": "25201000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43227000000.00",
                    "cashAndShortTermInvestments": "2799000000.00",
                    "propertyPlantAndEquipmentGross": "31619000000.00",
                    "propertyPlantAndEquipmentNet": "21624000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1093000000.00",
                    "netInvestedCapital": "39942000000.00",
                    "commonStockSharesOutstanding": "1019000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "37841000000.00",
                    "intangibleAssets": "497000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40000000.00",
                    "totalLiab": "23792000000.00",
                    "totalStockholderEquity": "13820000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1211000000.00",
                    "commonStock": "13815000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "7645000000.00",
                    "otherAssets": "36455000000.00",
                    "cash": "1386000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3069000000.00",
                    "currentDeferredRevenue": "113000000.00",
                    "netDebt": "20327000000.00",
                    "shortTermDebt": "1596000000.00",
                    "shortLongTermDebt": "1500000000.00",
                    "shortLongTermDebtTotal": "21713000000.00",
                    "otherStockholderEquity": "14049000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3173000000.00",
                    "longTermInvestments": "5024000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1555000000.00",
                    "longTermDebt": "19725000000.00",
                    "inventory": "192000000.00",
                    "accountsPayable": "149000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1232000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34668000000.00",
                    "capitalLeaseObligations": "488000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "124000000.00",
                    "nonCurrentLiabilitiesTotal": "20723000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37841000000.00",
                    "cashAndShortTermInvestments": "1386000000.00",
                    "propertyPlantAndEquipmentGross": "29498000000.00",
                    "propertyPlantAndEquipmentNet": "19689000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104000000.00",
                    "netInvestedCapital": "35045000000.00",
                    "commonStockSharesOutstanding": "1020000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "38972000000.00",
                    "intangibleAssets": "529000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51000000.00",
                    "totalLiab": "24904000000.00",
                    "totalStockholderEquity": "13838000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1170000000.00",
                    "commonStock": "13833000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "7645000000.00",
                    "otherAssets": null,
                    "cash": "2534000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4169000000.00",
                    "currentDeferredRevenue": "109000000.00",
                    "netDebt": "20381000000.00",
                    "shortTermDebt": "2745000000.00",
                    "shortLongTermDebt": "2989000000.00",
                    "shortLongTermDebtTotal": "22915000000.00",
                    "otherStockholderEquity": "-5000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4521000000.00",
                    "longTermInvestments": "4751000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1750000000.00",
                    "longTermDebt": "19721000000.00",
                    "inventory": "186000000.00",
                    "accountsPayable": "145000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1206000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34451000000.00",
                    "capitalLeaseObligations": "497000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "128000000.00",
                    "nonCurrentLiabilitiesTotal": "20735000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38972000000.00",
                    "cashAndShortTermInvestments": "2534000000.00",
                    "propertyPlantAndEquipmentGross": "29183000000.00",
                    "propertyPlantAndEquipmentNet": "19657000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "352000000.00",
                    "netInvestedCapital": "36548000000.00",
                    "commonStockSharesOutstanding": "1020000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "37511000000.00",
                    "intangibleAssets": "518000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33000000.00",
                    "totalLiab": "23501000000.00",
                    "totalStockholderEquity": "13779000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1242000000.00",
                    "commonStock": "13579000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "7645000000.00",
                    "otherAssets": "1757000000.00",
                    "cash": "1519000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3235000000.00",
                    "currentDeferredRevenue": "106000000.00",
                    "netDebt": "19917000000.00",
                    "shortTermDebt": "1740000000.00",
                    "shortLongTermDebt": "1692000000.00",
                    "shortLongTermDebtTotal": "21436000000.00",
                    "otherStockholderEquity": "13810000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3276000000.00",
                    "longTermInvestments": "4531000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1544000000.00",
                    "longTermDebt": "19250000000.00",
                    "inventory": "180000000.00",
                    "accountsPayable": "147000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1183000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34235000000.00",
                    "capitalLeaseObligations": "494000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "125000000.00",
                    "nonCurrentLiabilitiesTotal": "20266000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37511000000.00",
                    "cashAndShortTermInvestments": "1519000000.00",
                    "propertyPlantAndEquipmentGross": "28903000000.00",
                    "propertyPlantAndEquipmentNet": "19653000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41000000.00",
                    "netInvestedCapital": "34721000000.00",
                    "commonStockSharesOutstanding": "1019000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "38515000000.00",
                    "intangibleAssets": "551000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49000000.00",
                    "totalLiab": "24533000000.00",
                    "totalStockholderEquity": "13750000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1172000000.00",
                    "commonStock": "13550000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13753000000.00",
                    "otherLiab": null,
                    "goodWill": "7645000000.00",
                    "otherAssets": null,
                    "cash": "2426000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4267000000.00",
                    "currentDeferredRevenue": "89000000.00",
                    "netDebt": "20152000000.00",
                    "shortTermDebt": "2886000000.00",
                    "shortLongTermDebt": "3100000000.00",
                    "shortLongTermDebtTotal": "22578000000.00",
                    "otherStockholderEquity": "13579000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4218000000.00",
                    "longTermInvestments": "4558000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1572000000.00",
                    "longTermDebt": "19250000000.00",
                    "inventory": "171000000.00",
                    "accountsPayable": "120000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1156000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34297000000.00",
                    "capitalLeaseObligations": "492000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "137000000.00",
                    "nonCurrentLiabilitiesTotal": "20266000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38515000000.00",
                    "cashAndShortTermInvestments": "2426000000.00",
                    "propertyPlantAndEquipmentGross": "28621000000.00",
                    "propertyPlantAndEquipmentNet": "19650000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-49000000.00",
                    "netInvestedCapital": "36100000000.00",
                    "commonStockSharesOutstanding": "1020000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "38402000000.00",
                    "intangibleAssets": "585000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45000000.00",
                    "totalLiab": "24522000000.00",
                    "totalStockholderEquity": "13653000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1133000000.00",
                    "commonStock": "13454000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13687000000.00",
                    "otherLiab": null,
                    "goodWill": "7645000000.00",
                    "otherAssets": null,
                    "cash": "2501000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4226000000.00",
                    "currentDeferredRevenue": "88000000.00",
                    "netDebt": "20072000000.00",
                    "shortTermDebt": "2878000000.00",
                    "shortLongTermDebt": "3082000000.00",
                    "shortLongTermDebtTotal": "22573000000.00",
                    "otherStockholderEquity": "13687000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4196000000.00",
                    "longTermInvestments": "4373000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1482000000.00",
                    "longTermDebt": "19245000000.00",
                    "inventory": "168000000.00",
                    "accountsPayable": "127000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1116000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34206000000.00",
                    "capitalLeaseObligations": "501000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "135000000.00",
                    "nonCurrentLiabilitiesTotal": "20296000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38408000000.00",
                    "cashAndShortTermInvestments": "2501000000.00",
                    "propertyPlantAndEquipmentGross": "28366000000.00",
                    "propertyPlantAndEquipmentNet": "19694000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30000000.00",
                    "netInvestedCapital": "35980000000.00",
                    "commonStockSharesOutstanding": "1020000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "36461000000.00",
                    "intangibleAssets": "618000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65000000.00",
                    "totalLiab": "22814000000.00",
                    "totalStockholderEquity": "13413000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1049000000.00",
                    "commonStock": "12855000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13416000000.00",
                    "otherLiab": null,
                    "goodWill": "7645000000.00",
                    "otherAssets": null,
                    "cash": "385000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2960000000.00",
                    "currentDeferredRevenue": "89000000.00",
                    "netDebt": "20566000000.00",
                    "shortTermDebt": "1690000000.00",
                    "shortLongTermDebt": "1900000000.00",
                    "shortLongTermDebtTotal": "20951000000.00",
                    "otherStockholderEquity": "13089000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2139000000.00",
                    "longTermInvestments": "4343000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2096000000.00",
                    "netReceivables": "1526000000.00",
                    "longTermDebt": "18805000000.00",
                    "inventory": "163000000.00",
                    "accountsPayable": "132000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1115000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34322000000.00",
                    "capitalLeaseObligations": "507000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "133000000.00",
                    "nonCurrentLiabilitiesTotal": "19854000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36461000000.00",
                    "cashAndShortTermInvestments": "385000000.00",
                    "propertyPlantAndEquipmentGross": "28211000000.00",
                    "propertyPlantAndEquipmentNet": "19816000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-821000000.00",
                    "netInvestedCapital": "34118000000.00",
                    "commonStockSharesOutstanding": "1008000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "36529000000.00",
                    "intangibleAssets": "654000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39000000.00",
                    "totalLiab": "22945000000.00",
                    "totalStockholderEquity": "13349000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1209000000.00",
                    "commonStock": "12458000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12458000000.00",
                    "otherLiab": null,
                    "goodWill": "7645000000.00",
                    "otherAssets": "36529000000.00",
                    "cash": "1048000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2624000000.00",
                    "currentDeferredRevenue": "81000000.00",
                    "netDebt": "19866000000.00",
                    "shortTermDebt": "1181000000.00",
                    "shortLongTermDebt": "1135000000.00",
                    "shortLongTermDebtTotal": "20914000000.00",
                    "otherStockholderEquity": "12458000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2808000000.00",
                    "longTermInvestments": "3743000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1562000000.00",
                    "longTermDebt": "19296000000.00",
                    "inventory": "159000000.00",
                    "accountsPayable": "153000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1116000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33721000000.00",
                    "capitalLeaseObligations": "483000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "126000000.00",
                    "nonCurrentLiabilitiesTotal": "20321000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36529000000.00",
                    "cashAndShortTermInvestments": "1048000000.00",
                    "propertyPlantAndEquipmentGross": "27876000000.00",
                    "propertyPlantAndEquipmentNet": "19755000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184000000.00",
                    "netInvestedCapital": "20427000000.00",
                    "commonStockSharesOutstanding": "1003000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "36120000000.00",
                    "intangibleAssets": "609000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48000000.00",
                    "totalLiab": "22804000000.00",
                    "totalStockholderEquity": "13080000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1143000000.00",
                    "commonStock": "12114000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13084000000.00",
                    "otherLiab": "543000000.00",
                    "goodWill": "7645000000.00",
                    "otherAssets": "1913000000.00",
                    "cash": "960000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1399000000.00",
                    "currentDeferredRevenue": "74000000.00",
                    "netDebt": "19952000000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "313000000.00",
                    "shortLongTermDebtTotal": "20912000000.00",
                    "otherStockholderEquity": "-734000000.00",
                    "propertyPlantEquipment": "19118000000.00",
                    "totalCurrentAssets": "2736000000.00",
                    "longTermInvestments": "4099000000.00",
                    "netTangibleAssets": "3856000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1574000000.00",
                    "longTermDebt": "20417000000.00",
                    "inventory": "154000000.00",
                    "accountsPayable": "132000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1081000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33384000000.00",
                    "capitalLeaseObligations": "494000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "119000000.00",
                    "nonCurrentLiabilitiesTotal": "21405000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36120000000.00",
                    "cashAndShortTermInvestments": "960000000.00",
                    "propertyPlantAndEquipmentGross": "26975000000.00",
                    "propertyPlantAndEquipmentNet": "19118000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1337000000.00",
                    "netInvestedCapital": "33810000000.00",
                    "commonStockSharesOutstanding": "1001000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "35873000000.00",
                    "intangibleAssets": "641000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46000000.00",
                    "totalLiab": "22684000000.00",
                    "totalStockholderEquity": "12952000000.00",
                    "deferredLongTermLiab": "394000000.00",
                    "otherCurrentLiab": "1056000000.00",
                    "commonStock": "11988000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12956000000.00",
                    "otherLiab": null,
                    "goodWill": "7645000000.00",
                    "otherAssets": "1566000000.00",
                    "cash": "755000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1316000000.00",
                    "currentDeferredRevenue": "81000000.00",
                    "netDebt": "20155000000.00",
                    "shortTermDebt": "51000000.00",
                    "shortLongTermDebt": "255000000.00",
                    "shortLongTermDebtTotal": "20910000000.00",
                    "otherStockholderEquity": "12225000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2321000000.00",
                    "longTermInvestments": "4124000000.00",
                    "netTangibleAssets": "4903000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1374000000.00",
                    "longTermDebt": "20405000000.00",
                    "inventory": "146000000.00",
                    "accountsPayable": "128000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1075000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33552000000.00",
                    "capitalLeaseObligations": "504000000.00",
                    "longTermDebtTotal": "20405000000.00",
                    "nonCurrentLiabilitiesOther": "569000000.00",
                    "nonCurrentLiabilitiesTotal": "21368000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35873000000.00",
                    "cashAndShortTermInvestments": "755000000.00",
                    "propertyPlantAndEquipmentGross": "26795000000.00",
                    "propertyPlantAndEquipmentNet": "19201000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1005000000.00",
                    "netInvestedCapital": "33612000000.00",
                    "commonStockSharesOutstanding": "1001000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "35672000000.00",
                    "intangibleAssets": "673000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "764000000.00",
                    "totalLiab": "23592000000.00",
                    "totalStockholderEquity": "12080000000.00",
                    "deferredLongTermLiab": "360000000.00",
                    "otherCurrentLiab": "894000000.00",
                    "commonStock": "11847000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12815000000.00",
                    "otherLiab": null,
                    "goodWill": "7645000000.00",
                    "otherAssets": null,
                    "cash": "393000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1312000000.00",
                    "currentDeferredRevenue": "233000000.00",
                    "netDebt": "20001000000.00",
                    "shortTermDebt": "46000000.00",
                    "shortLongTermDebt": "240000000.00",
                    "shortLongTermDebtTotal": "20439000000.00",
                    "otherStockholderEquity": "12084000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "393000000.00",
                    "longTermInvestments": "4144000000.00",
                    "netTangibleAssets": "4730000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "714000000.00",
                    "longTermDebt": "20394000000.00",
                    "inventory": "141000000.00",
                    "accountsPayable": "139000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3772000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35279000000.00",
                    "capitalLeaseObligations": "494000000.00",
                    "longTermDebtTotal": "20393000000.00",
                    "nonCurrentLiabilitiesOther": "559000000.00",
                    "nonCurrentLiabilitiesTotal": "21362000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35672000000.00",
                    "cashAndShortTermInvestments": "393000000.00",
                    "propertyPlantAndEquipmentGross": "26585000000.00",
                    "propertyPlantAndEquipmentNet": "19032000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "700000000.00",
                    "netInvestedCapital": "20394000000.00",
                    "commonStockSharesOutstanding": "1001000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "35665000000.00",
                    "intangibleAssets": "705000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40000000.00",
                    "totalLiab": "22151000000.00",
                    "totalStockholderEquity": "13480000000.00",
                    "deferredLongTermLiab": "142000000.00",
                    "otherCurrentLiab": "1061000000.00",
                    "commonStock": "11706000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13285000000.00",
                    "otherLiab": "484000000.00",
                    "goodWill": "7645000000.00",
                    "otherAssets": "35665000000.00",
                    "cash": "238000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2401000000.00",
                    "currentDeferredRevenue": "80000000.00",
                    "netDebt": "20064000000.00",
                    "shortTermDebt": "1036000000.00",
                    "shortLongTermDebt": "988000000.00",
                    "shortLongTermDebtTotal": "20302000000.00",
                    "otherStockholderEquity": "203000000.00",
                    "propertyPlantEquipment": "19359000000.00",
                    "totalCurrentAssets": "1905000000.00",
                    "longTermInvestments": "5320000000.00",
                    "netTangibleAssets": "5869000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1479000000.00",
                    "longTermDebt": "18808000000.00",
                    "inventory": "148000000.00",
                    "accountsPayable": "224000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1046000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33760000000.00",
                    "capitalLeaseObligations": "505000000.00",
                    "longTermDebtTotal": "18808000000.00",
                    "nonCurrentLiabilitiesOther": "142000000.00",
                    "nonCurrentLiabilitiesTotal": "19750000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35665000000.00",
                    "cashAndShortTermInvestments": "238000000.00",
                    "propertyPlantAndEquipmentGross": "26422000000.00",
                    "propertyPlantAndEquipmentNet": "19359000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-496000000.00",
                    "netInvestedCapital": "33073000000.00",
                    "commonStockSharesOutstanding": "1003000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "35812000000.00",
                    "intangibleAssets": "736000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39000000.00",
                    "totalLiab": "22169000000.00",
                    "totalStockholderEquity": "13405000000.00",
                    "deferredLongTermLiab": "314000000.00",
                    "otherCurrentLiab": "1111000000.00",
                    "commonStock": "11845000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13413000000.00",
                    "otherLiab": "405000000.00",
                    "goodWill": "7645000000.00",
                    "otherAssets": "1945000000.00",
                    "cash": "121000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2499000000.00",
                    "currentDeferredRevenue": "72000000.00",
                    "netDebt": "20171000000.00",
                    "shortTermDebt": "1027000000.00",
                    "shortLongTermDebt": "1273000000.00",
                    "shortLongTermDebtTotal": "20292000000.00",
                    "otherStockholderEquity": "-729000000.00",
                    "propertyPlantEquipment": "19427000000.00",
                    "totalCurrentAssets": "1951000000.00",
                    "longTermInvestments": "5330000000.00",
                    "netTangibleAssets": "5262000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1640000000.00",
                    "longTermDebt": "18797000000.00",
                    "inventory": "151000000.00",
                    "accountsPayable": "289000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1029000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33861000000.00",
                    "capitalLeaseObligations": "513000000.00",
                    "longTermDebtTotal": "18797000000.00",
                    "nonCurrentLiabilitiesOther": "559000000.00",
                    "nonCurrentLiabilitiesTotal": "19670000000.00",
                    "negativeGoodwill": null,
                    "warrants": "967000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35812000000.00",
                    "cashAndShortTermInvestments": "121000000.00",
                    "propertyPlantAndEquipmentGross": "26279000000.00",
                    "propertyPlantAndEquipmentNet": "19427000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-548000000.00",
                    "netInvestedCapital": "33475000000.00",
                    "commonStockSharesOutstanding": "1011000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "35788000000.00",
                    "intangibleAssets": "768000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44000000.00",
                    "totalLiab": "22679000000.00",
                    "totalStockholderEquity": "12870000000.00",
                    "deferredLongTermLiab": "181000000.00",
                    "otherCurrentLiab": "941000000.00",
                    "commonStock": "11302000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11302000000.00",
                    "otherLiab": "685000000.00",
                    "goodWill": "7645000000.00",
                    "otherAssets": "962000000.00",
                    "cash": "298000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2741000000.00",
                    "currentDeferredRevenue": "73000000.00",
                    "netDebt": "20001000000.00",
                    "shortTermDebt": "1046000000.00",
                    "shortLongTermDebt": "1329000000.00",
                    "shortLongTermDebtTotal": "20299000000.00",
                    "otherStockholderEquity": "-2332000000.00",
                    "propertyPlantEquipment": "20296000000.00",
                    "totalCurrentAssets": "2018000000.00",
                    "longTermInvestments": "5241000000.00",
                    "netTangibleAssets": "2738000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1519000000.00",
                    "longTermDebt": "18775000000.00",
                    "inventory": "157000000.00",
                    "accountsPayable": "681000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33770000000.00",
                    "capitalLeaseObligations": "524000000.00",
                    "longTermDebtTotal": "18775000000.00",
                    "nonCurrentLiabilitiesOther": "303000000.00",
                    "nonCurrentLiabilitiesTotal": "19938000000.00",
                    "negativeGoodwill": null,
                    "warrants": "965000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35788000000.00",
                    "cashAndShortTermInvestments": "298000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20296000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-723000000.00",
                    "netInvestedCapital": "32974000000.00",
                    "commonStockSharesOutstanding": "1012000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "35727000000.00",
                    "intangibleAssets": "800000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36000000.00",
                    "totalLiab": "22726000000.00",
                    "totalStockholderEquity": "12761000000.00",
                    "deferredLongTermLiab": "173000000.00",
                    "otherCurrentLiab": "1194000000.00",
                    "commonStock": "11203000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12777000000.00",
                    "otherLiab": "655000000.00",
                    "goodWill": "7657000000.00",
                    "otherAssets": "972000000.00",
                    "cash": "42000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2858000000.00",
                    "currentDeferredRevenue": "80000000.00",
                    "netDebt": "20541000000.00",
                    "shortTermDebt": "1370000000.00",
                    "shortLongTermDebt": "999000000.00",
                    "shortLongTermDebtTotal": "20583000000.00",
                    "otherStockholderEquity": "-12769000000.00",
                    "propertyPlantEquipment": "19912000000.00",
                    "totalCurrentAssets": "1798000000.00",
                    "longTermInvestments": "5230000000.00",
                    "netTangibleAssets": "4544000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1571000000.00",
                    "longTermDebt": "18757000000.00",
                    "inventory": "149000000.00",
                    "accountsPayable": "214000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33929000000.00",
                    "capitalLeaseObligations": "504000000.00",
                    "longTermDebtTotal": "18757000000.00",
                    "nonCurrentLiabilitiesOther": "305000000.00",
                    "nonCurrentLiabilitiesTotal": "19868000000.00",
                    "negativeGoodwill": null,
                    "warrants": "965000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35727000000.00",
                    "cashAndShortTermInvestments": "42000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20421000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1060000000.00",
                    "netInvestedCapital": "32517000000.00",
                    "commonStockSharesOutstanding": "1015000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "35507000000.00",
                    "intangibleAssets": "831000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36000000.00",
                    "totalLiab": "22490000000.00",
                    "totalStockholderEquity": "12776000000.00",
                    "deferredLongTermLiab": "170000000.00",
                    "otherCurrentLiab": "2538000000.00",
                    "commonStock": "11217000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3077000000.00",
                    "otherLiab": "637000000.00",
                    "goodWill": "7657000000.00",
                    "otherAssets": "35507000000.00",
                    "cash": "13000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3348000000.00",
                    "currentDeferredRevenue": "77000000.00",
                    "netDebt": "19053000000.00",
                    "shortTermDebt": "561000000.00",
                    "shortLongTermDebt": "499000000.00",
                    "shortLongTermDebtTotal": "19066000000.00",
                    "otherStockholderEquity": "-724000000.00",
                    "propertyPlantEquipment": "20042000000.00",
                    "totalCurrentAssets": "1507000000.00",
                    "longTermInvestments": "5142000000.00",
                    "netTangibleAssets": "3325000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1316000000.00",
                    "longTermDebt": "18072000000.00",
                    "inventory": "142000000.00",
                    "accountsPayable": "172000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34000000000.00",
                    "capitalLeaseObligations": "493000000.00",
                    "longTermDebtTotal": "18072000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19142000000.00",
                    "negativeGoodwill": null,
                    "warrants": "965000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35507000000.00",
                    "cashAndShortTermInvestments": "13000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20539000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1841000000.00",
                    "netInvestedCapital": "31347000000.00",
                    "commonStockSharesOutstanding": "1019000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "35699000000.00",
                    "intangibleAssets": "864000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69000000.00",
                    "totalLiab": "22023000000.00",
                    "totalStockholderEquity": "13433000000.00",
                    "deferredLongTermLiab": "166000000.00",
                    "otherCurrentLiab": "812000000.00",
                    "commonStock": "11863000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13450000000.00",
                    "otherLiab": "601000000.00",
                    "goodWill": "7657000000.00",
                    "otherAssets": "35699000000.00",
                    "cash": "39000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2721000000.00",
                    "currentDeferredRevenue": "92000000.00",
                    "netDebt": "18725000000.00",
                    "shortTermDebt": "63000000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "18764000000.00",
                    "otherStockholderEquity": "-743000000.00",
                    "propertyPlantEquipment": "20158000000.00",
                    "totalCurrentAssets": "1516000000.00",
                    "longTermInvestments": "5193000000.00",
                    "netTangibleAssets": "5155000000.00",
                    "shortTermInvestments": "4001000000.00",
                    "netReceivables": "1267000000.00",
                    "longTermDebt": "18253000000.00",
                    "inventory": "141000000.00",
                    "accountsPayable": "1754000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34183000000.00",
                    "capitalLeaseObligations": "510000000.00",
                    "longTermDebtTotal": "18253000000.00",
                    "nonCurrentLiabilitiesOther": "297000000.00",
                    "nonCurrentLiabilitiesTotal": "19302000000.00",
                    "negativeGoodwill": null,
                    "warrants": "986000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35699000000.00",
                    "cashAndShortTermInvestments": "39000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20670000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1205000000.00",
                    "netInvestedCapital": "31687000000.00",
                    "commonStockSharesOutstanding": "1025000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "35773000000.00",
                    "intangibleAssets": "896000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44000000.00",
                    "totalLiab": "22010000000.00",
                    "totalStockholderEquity": "13520000000.00",
                    "deferredLongTermLiab": "11000000.00",
                    "otherCurrentLiab": "724000000.00",
                    "commonStock": "11958000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13537000000.00",
                    "otherLiab": "588000000.00",
                    "goodWill": "7657000000.00",
                    "otherAssets": "976000000.00",
                    "cash": "8000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1727000000.00",
                    "currentDeferredRevenue": "91000000.00",
                    "netDebt": "19752000000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "19760000000.00",
                    "otherStockholderEquity": "-725000000.00",
                    "propertyPlantEquipment": "20879000000.00",
                    "totalCurrentAssets": "1332000000.00",
                    "longTermInvestments": "4033000000.00",
                    "netTangibleAssets": "3421000000.00",
                    "shortTermInvestments": "4033000000.00",
                    "netReceivables": "1154000000.00",
                    "longTermDebt": "19234000000.00",
                    "inventory": "126000000.00",
                    "accountsPayable": "847000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34441000000.00",
                    "capitalLeaseObligations": "525000000.00",
                    "longTermDebtTotal": "19234000000.00",
                    "nonCurrentLiabilitiesOther": "538000000.00",
                    "nonCurrentLiabilitiesTotal": "20283000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35773000000.00",
                    "cashAndShortTermInvestments": "8000000.00",
                    "propertyPlantAndEquipmentGross": "20879000000.00",
                    "propertyPlantAndEquipmentNet": "20879000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-395000000.00",
                    "netInvestedCapital": "32755000000.00",
                    "commonStockSharesOutstanding": "1029000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "36030000000.00",
                    "intangibleAssets": "927000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35000000.00",
                    "totalLiab": "22212000000.00",
                    "totalStockholderEquity": "13574000000.00",
                    "deferredLongTermLiab": "11000000.00",
                    "otherCurrentLiab": "657000000.00",
                    "commonStock": "12022000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13591000000.00",
                    "otherLiab": "505000000.00",
                    "goodWill": "7657000000.00",
                    "otherAssets": "510000000.00",
                    "cash": "24000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1196000000.00",
                    "currentDeferredRevenue": "98000000.00",
                    "netDebt": "20553000000.00",
                    "shortTermDebt": "66000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "20577000000.00",
                    "otherStockholderEquity": "-724000000.00",
                    "propertyPlantEquipment": "20996000000.00",
                    "totalCurrentAssets": "1374000000.00",
                    "longTermInvestments": "4716000000.00",
                    "netTangibleAssets": "5234000000.00",
                    "shortTermInvestments": "4040000000.00",
                    "netReceivables": "1187000000.00",
                    "longTermDebt": "20052000000.00",
                    "inventory": "128000000.00",
                    "accountsPayable": "375000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34656000000.00",
                    "capitalLeaseObligations": "523000000.00",
                    "longTermDebtTotal": "20052000000.00",
                    "nonCurrentLiabilitiesOther": "509000000.00",
                    "nonCurrentLiabilitiesTotal": "21016000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36030000000.00",
                    "cashAndShortTermInvestments": "24000000.00",
                    "propertyPlantAndEquipmentGross": "21522000000.00",
                    "propertyPlantAndEquipmentNet": "21522000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "178000000.00",
                    "netInvestedCapital": "32660000000.00",
                    "commonStockSharesOutstanding": "1037000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "36414000000.00",
                    "intangibleAssets": "959000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "218000000.00",
                    "totalLiab": "22429000000.00",
                    "totalStockholderEquity": "13740000000.00",
                    "deferredLongTermLiab": "441000000.00",
                    "otherCurrentLiab": "792000000.00",
                    "commonStock": "12176000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13755000000.00",
                    "otherLiab": "495000000.00",
                    "goodWill": "7657000000.00",
                    "otherAssets": "489000000.00",
                    "cash": "15000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2086000000.00",
                    "currentDeferredRevenue": "97000000.00",
                    "netDebt": "20663000000.00",
                    "shortTermDebt": "830000000.00",
                    "shortLongTermDebt": "764000000.00",
                    "shortLongTermDebtTotal": "20678000000.00",
                    "otherStockholderEquity": "-723000000.00",
                    "propertyPlantEquipment": "21218000000.00",
                    "totalCurrentAssets": "1515000000.00",
                    "longTermInvestments": "4036000000.00",
                    "netTangibleAssets": "5369000000.00",
                    "shortTermInvestments": "4036000000.00",
                    "netReceivables": "1164000000.00",
                    "longTermDebt": "19375000000.00",
                    "inventory": "118000000.00",
                    "accountsPayable": "367000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34899000000.00",
                    "capitalLeaseObligations": "537000000.00",
                    "longTermDebtTotal": "19375000000.00",
                    "nonCurrentLiabilitiesOther": "527000000.00",
                    "nonCurrentLiabilitiesTotal": "20343000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36414000000.00",
                    "cashAndShortTermInvestments": "15000000.00",
                    "propertyPlantAndEquipmentGross": "21758000000.00",
                    "propertyPlantAndEquipmentNet": "21758000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-571000000.00",
                    "netInvestedCapital": "33879000000.00",
                    "commonStockSharesOutstanding": "1040000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "36662000000.00",
                    "intangibleAssets": "991000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42000000.00",
                    "totalLiab": "22599000000.00",
                    "totalStockholderEquity": "13816000000.00",
                    "deferredLongTermLiab": "487000000.00",
                    "otherCurrentLiab": "697000000.00",
                    "commonStock": "12263000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13832000000.00",
                    "otherLiab": "538000000.00",
                    "goodWill": "7657000000.00",
                    "otherAssets": "492000000.00",
                    "cash": "28000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1531000000.00",
                    "currentDeferredRevenue": "74000000.00",
                    "netDebt": "20875000000.00",
                    "shortTermDebt": "373000000.00",
                    "shortLongTermDebt": "307000000.00",
                    "shortLongTermDebtTotal": "20903000000.00",
                    "otherStockholderEquity": "-721000000.00",
                    "propertyPlantEquipment": "21615000000.00",
                    "totalCurrentAssets": "1272000000.00",
                    "longTermInvestments": "4081000000.00",
                    "netTangibleAssets": "5415000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1085000000.00",
                    "longTermDebt": "20042000000.00",
                    "inventory": "117000000.00",
                    "accountsPayable": "387000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35390000000.00",
                    "capitalLeaseObligations": "554000000.00",
                    "longTermDebtTotal": "20042000000.00",
                    "nonCurrentLiabilitiesOther": "539000000.00",
                    "nonCurrentLiabilitiesTotal": "21068000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36662000000.00",
                    "cashAndShortTermInvestments": "28000000.00",
                    "propertyPlantAndEquipmentGross": "22169000000.00",
                    "propertyPlantAndEquipmentNet": "22169000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-259000000.00",
                    "netInvestedCapital": "34165000000.00",
                    "commonStockSharesOutstanding": "1047000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "37022000000.00",
                    "intangibleAssets": "1023000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42000000.00",
                    "totalLiab": "22792000000.00",
                    "totalStockholderEquity": "13983000000.00",
                    "deferredLongTermLiab": "447000000.00",
                    "otherCurrentLiab": "678000000.00",
                    "commonStock": "12420000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13999000000.00",
                    "otherLiab": "504000000.00",
                    "goodWill": "7722000000.00",
                    "otherAssets": "496000000.00",
                    "cash": "67000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1228000000.00",
                    "currentDeferredRevenue": "75000000.00",
                    "netDebt": "21063000000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21130000000.00",
                    "otherStockholderEquity": "-721000000.00",
                    "propertyPlantEquipment": "21758000000.00",
                    "totalCurrentAssets": "1386000000.00",
                    "longTermInvestments": "4065000000.00",
                    "netTangibleAssets": "5485000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1162000000.00",
                    "longTermDebt": "20556000000.00",
                    "inventory": "115000000.00",
                    "accountsPayable": "405000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35636000000.00",
                    "capitalLeaseObligations": "574000000.00",
                    "longTermDebtTotal": "20556000000.00",
                    "nonCurrentLiabilitiesOther": "561000000.00",
                    "nonCurrentLiabilitiesTotal": "21564000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37022000000.00",
                    "cashAndShortTermInvestments": "67000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22330000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "158000000.00",
                    "netInvestedCapital": "34539000000.00",
                    "commonStockSharesOutstanding": "1059000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "37006000000.00",
                    "intangibleAssets": "1055000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48000000.00",
                    "totalLiab": "22682000000.00",
                    "totalStockholderEquity": "14076000000.00",
                    "deferredLongTermLiab": "427000000.00",
                    "otherCurrentLiab": "728000000.00",
                    "commonStock": "12523000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14092000000.00",
                    "otherLiab": "487000000.00",
                    "goodWill": "7722000000.00",
                    "otherAssets": "496000000.00",
                    "cash": "57000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1214000000.00",
                    "currentDeferredRevenue": "53000000.00",
                    "netDebt": "20992000000.00",
                    "shortTermDebt": "68000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21049000000.00",
                    "otherStockholderEquity": "-720000000.00",
                    "propertyPlantEquipment": "21829000000.00",
                    "totalCurrentAssets": "1329000000.00",
                    "longTermInvestments": "3992000000.00",
                    "netTangibleAssets": "5547000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1119000000.00",
                    "longTermDebt": "20467000000.00",
                    "inventory": "105000000.00",
                    "accountsPayable": "365000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35677000000.00",
                    "capitalLeaseObligations": "582000000.00",
                    "longTermDebtTotal": "20467000000.00",
                    "nonCurrentLiabilitiesOther": "574000000.00",
                    "nonCurrentLiabilitiesTotal": "21468000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37006000000.00",
                    "cashAndShortTermInvestments": "57000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22412000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115000000.00",
                    "netInvestedCapital": "34543000000.00",
                    "commonStockSharesOutstanding": "1058000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "40430000000.00",
                    "intangibleAssets": "1270000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80000000.00",
                    "totalLiab": "22849000000.00",
                    "totalStockholderEquity": "17332000000.00",
                    "deferredLongTermLiab": "421000000.00",
                    "otherCurrentLiab": "844000000.00",
                    "commonStock": "15768000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17347000000.00",
                    "otherLiab": "481000000.00",
                    "goodWill": "9536000000.00",
                    "otherAssets": "123000000.00",
                    "cash": "15000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2132000000.00",
                    "currentDeferredRevenue": "59000000.00",
                    "netDebt": "20297000000.00",
                    "shortTermDebt": "76000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20312000000.00",
                    "otherStockholderEquity": "-719000000.00",
                    "propertyPlantEquipment": "22145000000.00",
                    "totalCurrentAssets": "1484000000.00",
                    "longTermInvestments": "5275000000.00",
                    "netTangibleAssets": "6775000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1279000000.00",
                    "longTermDebt": "19704000000.00",
                    "inventory": "110000000.00",
                    "accountsPayable": "1153000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38946000000.00",
                    "capitalLeaseObligations": "599000000.00",
                    "longTermDebtTotal": "19704000000.00",
                    "nonCurrentLiabilitiesOther": "592000000.00",
                    "nonCurrentLiabilitiesTotal": "20717000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40430000000.00",
                    "cashAndShortTermInvestments": "15000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22742000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1058000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "41281000000.00",
                    "intangibleAssets": "1309000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49000000.00",
                    "totalLiab": "22421000000.00",
                    "totalStockholderEquity": "18610000000.00",
                    "deferredLongTermLiab": "397000000.00",
                    "otherCurrentLiab": "1438000000.00",
                    "commonStock": "17056000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18625000000.00",
                    "otherLiab": "459000000.00",
                    "goodWill": "10735000000.00",
                    "otherAssets": "125000000.00",
                    "cash": "41000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2232000000.00",
                    "currentDeferredRevenue": "50000000.00",
                    "netDebt": "19760000000.00",
                    "shortTermDebt": "71000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19801000000.00",
                    "otherStockholderEquity": "-718000000.00",
                    "propertyPlantEquipment": "21892000000.00",
                    "totalCurrentAssets": "1440000000.00",
                    "longTermInvestments": "5182000000.00",
                    "netTangibleAssets": "6816000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1246000000.00",
                    "longTermDebt": "19190000000.00",
                    "inventory": "104000000.00",
                    "accountsPayable": "673000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39841000000.00",
                    "capitalLeaseObligations": "602000000.00",
                    "longTermDebtTotal": "19190000000.00",
                    "nonCurrentLiabilitiesOther": "602000000.00",
                    "nonCurrentLiabilitiesTotal": "20189000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41281000000.00",
                    "cashAndShortTermInvestments": "41000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22490000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "975000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "23746000000.00",
                    "intangibleAssets": "405000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34000000.00",
                    "totalLiab": "15872000000.00",
                    "totalStockholderEquity": "7624000000.00",
                    "deferredLongTermLiab": "314000000.00",
                    "otherCurrentLiab": "637000000.00",
                    "commonStock": "6634000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7639000000.00",
                    "otherLiab": "354000000.00",
                    "goodWill": "2581000000.00",
                    "otherAssets": "57000000.00",
                    "cash": "7000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1048000000.00",
                    "currentDeferredRevenue": "39000000.00",
                    "netDebt": "14517000000.00",
                    "shortTermDebt": "54000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14524000000.00",
                    "otherStockholderEquity": "-755000000.00",
                    "propertyPlantEquipment": "15021000000.00",
                    "totalCurrentAssets": "786000000.00",
                    "longTermInvestments": "4409000000.00",
                    "netTangibleAssets": "4888000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "668000000.00",
                    "longTermDebt": "14030000000.00",
                    "inventory": "77000000.00",
                    "accountsPayable": "318000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22960000000.00",
                    "capitalLeaseObligations": "488000000.00",
                    "longTermDebtTotal": "14030000000.00",
                    "nonCurrentLiabilitiesOther": "480000000.00",
                    "nonCurrentLiabilitiesTotal": "14824000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1005000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23746000000.00",
                    "cashAndShortTermInvestments": "7000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15508000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "795000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "23584000000.00",
                    "intangibleAssets": "414000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36000000.00",
                    "totalLiab": "15651000000.00",
                    "totalStockholderEquity": "7683000000.00",
                    "deferredLongTermLiab": "301000000.00",
                    "otherCurrentLiab": "675000000.00",
                    "commonStock": "6694000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7698000000.00",
                    "otherLiab": "343000000.00",
                    "goodWill": "2581000000.00",
                    "otherAssets": "33000000.00",
                    "cash": "93000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1029000000.00",
                    "currentDeferredRevenue": "45000000.00",
                    "netDebt": "14001000000.00",
                    "shortTermDebt": "46000000.00",
                    "shortLongTermDebt": "47000000.00",
                    "shortLongTermDebtTotal": "14094000000.00",
                    "otherStockholderEquity": "-754000000.00",
                    "propertyPlantEquipment": "14816000000.00",
                    "totalCurrentAssets": "952000000.00",
                    "longTermInvestments": "4270000000.00",
                    "netTangibleAssets": "4938000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "749000000.00",
                    "longTermDebt": "14829000000.00",
                    "inventory": "74000000.00",
                    "accountsPayable": "263000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22632000000.00",
                    "capitalLeaseObligations": "494000000.00",
                    "longTermDebtTotal": "13832000000.00",
                    "nonCurrentLiabilitiesOther": "489000000.00",
                    "nonCurrentLiabilitiesTotal": "14622000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1004000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23584000000.00",
                    "cashAndShortTermInvestments": "93000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15078000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "795000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "22779000000.00",
                    "intangibleAssets": "424000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46000000.00",
                    "totalLiab": "15915000000.00",
                    "totalStockholderEquity": "6864000000.00",
                    "deferredLongTermLiab": "333000000.00",
                    "otherCurrentLiab": "83000000.00",
                    "commonStock": "17591000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18595000000.00",
                    "otherLiab": "333000000.00",
                    "goodWill": "2586000000.00",
                    "otherAssets": "59000000.00",
                    "cash": "68000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1186000000.00",
                    "currentDeferredRevenue": "51000000.00",
                    "netDebt": "13324000000.00",
                    "shortTermDebt": "890000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14282000000.00",
                    "otherStockholderEquity": "-11715000000.00",
                    "propertyPlantEquipment": "14639000000.00",
                    "totalCurrentAssets": "897000000.00",
                    "longTermInvestments": "4198000000.00",
                    "netTangibleAssets": "4858000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "706000000.00",
                    "longTermDebt": "13392000000.00",
                    "inventory": "77000000.00",
                    "accountsPayable": "162000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21882000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13392000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14729000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1004000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22779000000.00",
                    "cashAndShortTermInvestments": "68000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14639000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "794000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "22379000000.00",
                    "intangibleAssets": "434000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37000000.00",
                    "totalLiab": "15426000000.00",
                    "totalStockholderEquity": "6953000000.00",
                    "deferredLongTermLiab": "330000000.00",
                    "otherCurrentLiab": "665000000.00",
                    "commonStock": "6814000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7817000000.00",
                    "otherLiab": "330000000.00",
                    "goodWill": "2586000000.00",
                    "otherAssets": "59000000.00",
                    "cash": "37000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1204000000.00",
                    "currentDeferredRevenue": "49000000.00",
                    "netDebt": "12852000000.00",
                    "shortTermDebt": "344000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13233000000.00",
                    "otherStockholderEquity": "-848000000.00",
                    "propertyPlantEquipment": "14271000000.00",
                    "totalCurrentAssets": "925000000.00",
                    "longTermInvestments": "4127000000.00",
                    "netTangibleAssets": "4936000000.00",
                    "shortTermInvestments": "2000000.00",
                    "netReceivables": "770000000.00",
                    "longTermDebt": "12889000000.00",
                    "inventory": "81000000.00",
                    "accountsPayable": "146000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1003000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21454000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12889000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14222000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1003000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22379000000.00",
                    "cashAndShortTermInvestments": "37000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14271000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "794000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "21412000000.00",
                    "intangibleAssets": "435000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41000000.00",
                    "totalLiab": "14460000000.00",
                    "totalStockholderEquity": "6952000000.00",
                    "deferredLongTermLiab": "304000000.00",
                    "otherCurrentLiab": "610000000.00",
                    "commonStock": "6818000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7821000000.00",
                    "otherLiab": "304000000.00",
                    "goodWill": "2460000000.00",
                    "otherAssets": "59000000.00",
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1279000000.00",
                    "currentDeferredRevenue": "41000000.00",
                    "netDebt": "11871000000.00",
                    "shortTermDebt": "456000000.00",
                    "shortLongTermDebt": "11874000000.00",
                    "shortLongTermDebtTotal": "12330000000.00",
                    "otherStockholderEquity": "-853000000.00",
                    "propertyPlantEquipment": "13642000000.00",
                    "totalCurrentAssets": "774000000.00",
                    "longTermInvestments": "4064000000.00",
                    "netTangibleAssets": "5060000000.00",
                    "shortTermInvestments": "6000000.00",
                    "netReceivables": "657000000.00",
                    "longTermDebt": "11874000000.00",
                    "inventory": "73000000.00",
                    "accountsPayable": "172000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1003000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20638000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11874000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13181000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1003000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21412000000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13642000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "794000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "21006000000.00",
                    "intangibleAssets": "444000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33000000.00",
                    "totalLiab": "14028000000.00",
                    "totalStockholderEquity": "6978000000.00",
                    "deferredLongTermLiab": "291000000.00",
                    "otherCurrentLiab": "445000000.00",
                    "commonStock": "6848000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7848000000.00",
                    "otherLiab": "291000000.00",
                    "goodWill": "2460000000.00",
                    "otherAssets": "49000000.00",
                    "cash": "2000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "876000000.00",
                    "currentDeferredRevenue": "43000000.00",
                    "netDebt": "11859000000.00",
                    "shortTermDebt": "245000000.00",
                    "shortLongTermDebt": "11861000000.00",
                    "shortLongTermDebtTotal": "12106000000.00",
                    "otherStockholderEquity": "-854000000.00",
                    "propertyPlantEquipment": "13291000000.00",
                    "totalCurrentAssets": "729000000.00",
                    "longTermInvestments": "4054000000.00",
                    "netTangibleAssets": "5074000000.00",
                    "shortTermInvestments": "4000000.00",
                    "netReceivables": "630000000.00",
                    "longTermDebt": "11861000000.00",
                    "inventory": "64000000.00",
                    "accountsPayable": "143000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1000000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20277000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11861000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13152000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21006000000.00",
                    "cashAndShortTermInvestments": "2000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13291000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "661000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "19500000000.00",
                    "intangibleAssets": "453000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37000000.00",
                    "totalLiab": "9527000000.00",
                    "totalStockholderEquity": "9973000000.00",
                    "deferredLongTermLiab": "278000000.00",
                    "otherCurrentLiab": "38000000.00",
                    "commonStock": "10478000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11478000000.00",
                    "otherLiab": "273000000.00",
                    "goodWill": "2245000000.00",
                    "otherAssets": "6754000000.00",
                    "cash": "5000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1304000000.00",
                    "currentDeferredRevenue": "48000000.00",
                    "netDebt": "6940000000.00",
                    "shortTermDebt": "1067000000.00",
                    "shortLongTermDebt": "7331000000.00",
                    "shortLongTermDebtTotal": "8012000000.00",
                    "otherStockholderEquity": "-1491000000.00",
                    "propertyPlantEquipment": "12187000000.00",
                    "totalCurrentAssets": "559000000.00",
                    "longTermInvestments": "4030000000.00",
                    "netTangibleAssets": "8275000000.00",
                    "shortTermInvestments": "4000000.00",
                    "netReceivables": "452000000.00",
                    "longTermDebt": "6945000000.00",
                    "inventory": "65000000.00",
                    "accountsPayable": "151000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1000000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18941000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6945000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8223000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19500000000.00",
                    "cashAndShortTermInvestments": "5000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12187000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "407000000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "19238000000.00",
                    "intangibleAssets": "463000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32000000.00",
                    "totalLiab": "9152000000.00",
                    "totalStockholderEquity": "10086000000.00",
                    "deferredLongTermLiab": "256000000.00",
                    "otherCurrentLiab": "41000000.00",
                    "commonStock": "10581000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11581000000.00",
                    "otherLiab": "249000000.00",
                    "goodWill": "2245000000.00",
                    "otherAssets": "6745000000.00",
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1048000000.00",
                    "currentDeferredRevenue": "45000000.00",
                    "netDebt": "6845000000.00",
                    "shortTermDebt": "810000000.00",
                    "shortLongTermDebt": "7050000000.00",
                    "shortLongTermDebtTotal": "7658000000.00",
                    "otherStockholderEquity": "-1481000000.00",
                    "propertyPlantEquipment": "11922000000.00",
                    "totalCurrentAssets": "571000000.00",
                    "longTermInvestments": "4015000000.00",
                    "netTangibleAssets": "8378000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "472000000.00",
                    "longTermDebt": "6848000000.00",
                    "inventory": "64000000.00",
                    "accountsPayable": "152000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1000000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18667000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6848000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8104000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19238000000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11922000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "395000000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "18601000000.00",
                    "intangibleAssets": "473000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31000000.00",
                    "totalLiab": "8692000000.00",
                    "totalStockholderEquity": "9909000000.00",
                    "deferredLongTermLiab": "236000000.00",
                    "otherCurrentLiab": "29000000.00",
                    "commonStock": "10005000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11005000000.00",
                    "otherLiab": "229000000.00",
                    "goodWill": "2245000000.00",
                    "otherAssets": "6120000000.00",
                    "cash": "293000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "790000000.00",
                    "currentDeferredRevenue": "42000000.00",
                    "netDebt": "6373000000.00",
                    "shortTermDebt": "575000000.00",
                    "shortLongTermDebt": "6666000000.00",
                    "shortLongTermDebtTotal": "7241000000.00",
                    "otherStockholderEquity": "884000000.00",
                    "propertyPlantEquipment": "11638000000.00",
                    "totalCurrentAssets": "843000000.00",
                    "longTermInvestments": "3384000000.00",
                    "netTangibleAssets": "8191000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "457000000.00",
                    "longTermDebt": "6666000000.00",
                    "inventory": "62000000.00",
                    "accountsPayable": "144000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1980000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1133000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17758000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6666000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7902000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18601000000.00",
                    "cashAndShortTermInvestments": "293000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11638000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "18285000000.00",
                    "intangibleAssets": "482000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31000000.00",
                    "totalLiab": "8585000000.00",
                    "totalStockholderEquity": "9700000000.00",
                    "deferredLongTermLiab": "219000000.00",
                    "otherCurrentLiab": "26000000.00",
                    "commonStock": "9814000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10814000000.00",
                    "otherLiab": "213000000.00",
                    "goodWill": "2245000000.00",
                    "otherAssets": "6063000000.00",
                    "cash": "265000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "712000000.00",
                    "currentDeferredRevenue": "41000000.00",
                    "netDebt": "6389000000.00",
                    "shortTermDebt": "524000000.00",
                    "shortLongTermDebt": "6654000000.00",
                    "shortLongTermDebtTotal": "7178000000.00",
                    "otherStockholderEquity": "885000000.00",
                    "propertyPlantEquipment": "11411000000.00",
                    "totalCurrentAssets": "811000000.00",
                    "longTermInvestments": "3319000000.00",
                    "netTangibleAssets": "7973000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "453000000.00",
                    "longTermDebt": "6654000000.00",
                    "inventory": "62000000.00",
                    "accountsPayable": "121000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1999000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1133000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17474000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6654000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7873000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18285000000.00",
                    "cashAndShortTermInvestments": "265000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11411000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "367000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "16646000000.00",
                    "intangibleAssets": "492000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33000000.00",
                    "totalLiab": "6327000000.00",
                    "totalStockholderEquity": "10319000000.00",
                    "deferredLongTermLiab": "201000000.00",
                    "otherCurrentLiab": "24000000.00",
                    "commonStock": "9288000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10288000000.00",
                    "otherLiab": "196000000.00",
                    "goodWill": "2199000000.00",
                    "otherAssets": "5176000000.00",
                    "cash": "234000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "704000000.00",
                    "currentDeferredRevenue": "36000000.00",
                    "netDebt": "4188000000.00",
                    "shortTermDebt": "521000000.00",
                    "shortLongTermDebt": "4422000000.00",
                    "shortLongTermDebtTotal": "4943000000.00",
                    "otherStockholderEquity": "1146000000.00",
                    "propertyPlantEquipment": "10730000000.00",
                    "totalCurrentAssets": "740000000.00",
                    "longTermInvestments": "2471000000.00",
                    "netTangibleAssets": "8628000000.00",
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "419000000.00",
                    "longTermDebt": "4422000000.00",
                    "inventory": "54000000.00",
                    "accountsPayable": "123000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1115000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1133000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15906000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4422000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5623000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16646000000.00",
                    "cashAndShortTermInvestments": "234000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10730000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "356000000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16415000000.00",
                    "intangibleAssets": "501000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33000000.00",
                    "totalLiab": "6261000000.00",
                    "totalStockholderEquity": "10154000000.00",
                    "deferredLongTermLiab": "180000000.00",
                    "otherCurrentLiab": "18000000.00",
                    "commonStock": "9128000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10128000000.00",
                    "otherLiab": "175000000.00",
                    "goodWill": "2199000000.00",
                    "otherAssets": "5192000000.00",
                    "cash": "208000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670000000.00",
                    "currentDeferredRevenue": "35000000.00",
                    "netDebt": "4203000000.00",
                    "shortTermDebt": "510000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4921000000.00",
                    "otherStockholderEquity": "1040000000.00",
                    "propertyPlantEquipment": "10537000000.00",
                    "totalCurrentAssets": "686000000.00",
                    "longTermInvestments": "2478000000.00",
                    "netTangibleAssets": "8454000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "395000000.00",
                    "longTermDebt": "4411000000.00",
                    "inventory": "50000000.00",
                    "accountsPayable": "107000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1014000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1133000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15729000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4411000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5591000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16415000000.00",
                    "cashAndShortTermInvestments": "208000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10537000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "346000000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "16079000000.00",
                    "intangibleAssets": "511000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24000000.00",
                    "totalLiab": "6606000000.00",
                    "totalStockholderEquity": "9473000000.00",
                    "deferredLongTermLiab": "563000000.00",
                    "otherCurrentLiab": "17000000.00",
                    "commonStock": "8973000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9966000000.00",
                    "otherLiab": "195000000.00",
                    "goodWill": "2199000000.00",
                    "otherAssets": "5233000000.00",
                    "cash": "35000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "650000000.00",
                    "currentDeferredRevenue": "38000000.00",
                    "netDebt": "4365000000.00",
                    "shortTermDebt": "493000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4893000000.00",
                    "otherStockholderEquity": "400000000.00",
                    "propertyPlantEquipment": "10360000000.00",
                    "totalCurrentAssets": "486000000.00",
                    "longTermInvestments": "2511000000.00",
                    "netTangibleAssets": "7756000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "378000000.00",
                    "longTermDebt": "4400000000.00",
                    "inventory": "49000000.00",
                    "accountsPayable": "102000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-893000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1259000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-330000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15593000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4400000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5956000000.00",
                    "negativeGoodwill": null,
                    "warrants": "993000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16079000000.00",
                    "cashAndShortTermInvestments": "35000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10360000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "331000000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "15978000000.00",
                    "intangibleAssets": "520000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28000000.00",
                    "totalLiab": "6323000000.00",
                    "totalStockholderEquity": "9655000000.00",
                    "deferredLongTermLiab": "563000000.00",
                    "otherCurrentLiab": "14000000.00",
                    "commonStock": "9157000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "181000000.00",
                    "goodWill": "2200000000.00",
                    "otherAssets": "5354000000.00",
                    "cash": "4000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1045000000.00",
                    "currentDeferredRevenue": "35000000.00",
                    "netDebt": "4711000000.00",
                    "shortTermDebt": "891000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5606000000.00",
                    "otherStockholderEquity": "1267000000.00",
                    "propertyPlantEquipment": "10195000000.00",
                    "totalCurrentAssets": "429000000.00",
                    "longTermInvestments": "2623000000.00",
                    "netTangibleAssets": "6935000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "352000000.00",
                    "longTermDebt": "4715000000.00",
                    "inventory": "45000000.00",
                    "accountsPayable": "105000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-769000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "266000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-346000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15549000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4715000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5278000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15978000000.00",
                    "cashAndShortTermInvestments": "4000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10195000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "300000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "15675000000.00",
                    "intangibleAssets": "466000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50000000.00",
                    "totalLiab": "6406000000.00",
                    "totalStockholderEquity": "9256000000.00",
                    "deferredLongTermLiab": "556000000.00",
                    "otherCurrentLiab": "12000000.00",
                    "commonStock": "8422000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "179000000.00",
                    "goodWill": "2559000000.00",
                    "otherAssets": "-2000000.00",
                    "cash": "43000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "612000000.00",
                    "currentDeferredRevenue": "32000000.00",
                    "netDebt": "5212000000.00",
                    "shortTermDebt": "479000000.00",
                    "shortLongTermDebt": "5263000000.00",
                    "shortLongTermDebtTotal": "5734000000.00",
                    "otherStockholderEquity": "1269000000.00",
                    "propertyPlantEquipment": "9683000000.00",
                    "totalCurrentAssets": "474000000.00",
                    "longTermInvestments": "2483000000.00",
                    "netTangibleAssets": "6229000000.00",
                    "shortTermInvestments": "9000000.00",
                    "netReceivables": "332000000.00",
                    "longTermDebt": "5255000000.00",
                    "inventory": "49000000.00",
                    "accountsPayable": "89000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-435000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "266000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-340000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15203000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5255000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5811000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15675000000.00",
                    "cashAndShortTermInvestments": "43000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9683000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146000000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1391100000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4100000.00",
                    "totalLiab": "898000000.00",
                    "totalStockholderEquity": "493100000.00",
                    "deferredLongTermLiab": "10000000.00",
                    "otherCurrentLiab": "29500000.00",
                    "commonStock": "1139800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "10000000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "108900000.00",
                    "cash": "90400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135500000.00",
                    "currentDeferredRevenue": "30500000.00",
                    "netDebt": "662900000.00",
                    "shortTermDebt": "1600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "753300000.00",
                    "otherStockholderEquity": "-646700000.00",
                    "propertyPlantEquipment": "1109200000.00",
                    "totalCurrentAssets": "173000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "388400000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "66700000.00",
                    "longTermDebt": "752500000.00",
                    "inventory": "11800000.00",
                    "accountsPayable": "67600000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-387500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1218100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "752500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "762500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1391100000.00",
                    "cashAndShortTermInvestments": "90400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1109200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80400000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1382600000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8100000.00",
                    "totalLiab": "890200000.00",
                    "totalStockholderEquity": "492400000.00",
                    "deferredLongTermLiab": "9600000.00",
                    "otherCurrentLiab": "32300000.00",
                    "commonStock": "1141700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "9600000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "108400000.00",
                    "cash": "130400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128000000.00",
                    "currentDeferredRevenue": "30000000.00",
                    "netDebt": "623000000.00",
                    "shortTermDebt": "1600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "753400000.00",
                    "otherStockholderEquity": "-649300000.00",
                    "propertyPlantEquipment": "1059500000.00",
                    "totalCurrentAssets": "214700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "387700000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "64500000.00",
                    "longTermDebt": "752600000.00",
                    "inventory": "11700000.00",
                    "accountsPayable": "55500000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-375900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1167900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "752600000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "762200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1382600000.00",
                    "cashAndShortTermInvestments": "130400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1059500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80400000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1354000000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6600000.00",
                    "totalLiab": "878000000.00",
                    "totalStockholderEquity": "476000000.00",
                    "deferredLongTermLiab": "6000000.00",
                    "otherCurrentLiab": "28000000.00",
                    "commonStock": "1128000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "6000000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "113100000.00",
                    "cash": "132500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115000000.00",
                    "currentDeferredRevenue": "33400000.00",
                    "netDebt": "625300000.00",
                    "shortTermDebt": "1600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "757800000.00",
                    "otherStockholderEquity": "-652000000.00",
                    "propertyPlantEquipment": "1031000000.00",
                    "totalCurrentAssets": "209900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "371300000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "59300000.00",
                    "longTermDebt": "757000000.00",
                    "inventory": "11500000.00",
                    "accountsPayable": "44900000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-365300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1144100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "757000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "763000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1354000000.00",
                    "cashAndShortTermInvestments": "132500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1031000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80400000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1214500000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7000000.00",
                    "totalLiab": "750800000.00",
                    "totalStockholderEquity": "463700000.00",
                    "deferredLongTermLiab": "6200000.00",
                    "otherCurrentLiab": "49600000.00",
                    "commonStock": "1117000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "6200000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "108700000.00",
                    "cash": "27300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100600000.00",
                    "currentDeferredRevenue": "30500000.00",
                    "netDebt": "617500000.00",
                    "shortTermDebt": "800000.00",
                    "shortLongTermDebt": "644000000.00",
                    "shortLongTermDebtTotal": "644800000.00",
                    "otherStockholderEquity": "-653300000.00",
                    "propertyPlantEquipment": "1008600000.00",
                    "totalCurrentAssets": "97200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "359000000.00",
                    "shortTermInvestments": "3800000.00",
                    "netReceivables": "51200000.00",
                    "longTermDebt": "644000000.00",
                    "inventory": "11700000.00",
                    "accountsPayable": "14000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-353100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1117300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "644000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "650200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1214500000.00",
                    "cashAndShortTermInvestments": "27300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1008600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75700000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1194300000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7400000.00",
                    "totalLiab": "361000000.00",
                    "totalStockholderEquity": "833300000.00",
                    "deferredLongTermLiab": "6000000.00",
                    "otherCurrentLiab": "18300000.00",
                    "commonStock": "695200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "6000000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "106200000.00",
                    "cash": "32200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90800000.00",
                    "currentDeferredRevenue": "30100000.00",
                    "netDebt": "232800000.00",
                    "shortTermDebt": "1600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265000000.00",
                    "otherStockholderEquity": "833300000.00",
                    "propertyPlantEquipment": "982600000.00",
                    "totalCurrentAssets": "105500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "728600000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "54300000.00",
                    "longTermDebt": "264200000.00",
                    "inventory": "11600000.00",
                    "accountsPayable": "34900000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-344100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1088800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "264200000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "270200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1194300000.00",
                    "cashAndShortTermInvestments": "32200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "982600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74100000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1181400000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8600000.00",
                    "totalLiab": "352700000.00",
                    "totalStockholderEquity": "828700000.00",
                    "deferredLongTermLiab": "5900000.00",
                    "otherCurrentLiab": "19500000.00",
                    "commonStock": "692500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "5900000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "106200000.00",
                    "cash": "43200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82400000.00",
                    "currentDeferredRevenue": "30200000.00",
                    "netDebt": "222000000.00",
                    "shortTermDebt": "1600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265200000.00",
                    "otherStockholderEquity": "828700000.00",
                    "propertyPlantEquipment": "955800000.00",
                    "totalCurrentAssets": "119400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "724000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "55900000.00",
                    "longTermDebt": "264400000.00",
                    "inventory": "11700000.00",
                    "accountsPayable": "25700000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-332000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "264400000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "270300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1181400000.00",
                    "cashAndShortTermInvestments": "43200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "955800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74000000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1193700000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11000000.00",
                    "totalLiab": "372600000.00",
                    "totalStockholderEquity": "821100000.00",
                    "deferredLongTermLiab": "5500000.00",
                    "otherCurrentLiab": "25100000.00",
                    "commonStock": "688500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "5500000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "106700000.00",
                    "cash": "40600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87500000.00",
                    "currentDeferredRevenue": "29000000.00",
                    "netDebt": "239800000.00",
                    "shortTermDebt": "1600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280400000.00",
                    "otherStockholderEquity": "821100000.00",
                    "propertyPlantEquipment": "959000000.00",
                    "totalCurrentAssets": "128000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "716400000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "64700000.00",
                    "longTermDebt": "279600000.00",
                    "inventory": "11700000.00",
                    "accountsPayable": "27000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-320700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1065700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "279600000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "285100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1193700000.00",
                    "cashAndShortTermInvestments": "40600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "959000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1208500000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8900000.00",
                    "totalLiab": "94400000.00",
                    "totalStockholderEquity": "646200000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "1400000.00",
                    "commonStock": "646200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1200000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "106800000.00",
                    "cash": "54100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83400000.00",
                    "currentDeferredRevenue": "34000000.00",
                    "netDebt": "-43600000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10500000.00",
                    "otherStockholderEquity": "1114100000.00",
                    "propertyPlantEquipment": "966600000.00",
                    "totalCurrentAssets": "135100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1009400000.00",
                    "shortTermInvestments": "7300000.00",
                    "netReceivables": "60500000.00",
                    "longTermDebt": "9800000.00",
                    "inventory": "11600000.00",
                    "accountsPayable": "43300000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-309800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9800000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1208500000.00",
                    "cashAndShortTermInvestments": "54100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "966600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1218700000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2300000.00",
                    "totalLiab": "96900000.00",
                    "totalStockholderEquity": "1121800000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "11500000.00",
                    "commonStock": "680300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1300000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "106900000.00",
                    "cash": "86900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85600000.00",
                    "currentDeferredRevenue": "27100000.00",
                    "netDebt": "-76200000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10700000.00",
                    "otherStockholderEquity": "1121800000.00",
                    "propertyPlantEquipment": "956200000.00",
                    "totalCurrentAssets": "155600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1017100000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "54800000.00",
                    "longTermDebt": "10000000.00",
                    "inventory": "11600000.00",
                    "accountsPayable": "41600000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-305100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1063100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1218700000.00",
                    "cashAndShortTermInvestments": "86900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "956200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1217700000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3300000.00",
                    "totalLiab": "89100000.00",
                    "totalStockholderEquity": "1128600000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "11200000.00",
                    "commonStock": "680100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "800000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "107000000.00",
                    "cash": "115300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78100000.00",
                    "currentDeferredRevenue": "18300000.00",
                    "netDebt": "-104400000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10900000.00",
                    "otherStockholderEquity": "1128600000.00",
                    "propertyPlantEquipment": "929800000.00",
                    "totalCurrentAssets": "180900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1023900000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "49900000.00",
                    "longTermDebt": "10200000.00",
                    "inventory": "12400000.00",
                    "accountsPayable": "43300000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-296000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1036800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10200000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1217700000.00",
                    "cashAndShortTermInvestments": "115300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "929800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74000000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1311900000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2400000.00",
                    "totalLiab": "75700000.00",
                    "totalStockholderEquity": "1236200000.00",
                    "deferredLongTermLiab": "700000.00",
                    "otherCurrentLiab": "12700000.00",
                    "commonStock": "681700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "700000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "107200000.00",
                    "cash": "227900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64600000.00",
                    "currentDeferredRevenue": "13200000.00",
                    "netDebt": "-216800000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11100000.00",
                    "otherStockholderEquity": "1236200000.00",
                    "propertyPlantEquipment": "909000000.00",
                    "totalCurrentAssets": "295700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1131500000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "54700000.00",
                    "longTermDebt": "10400000.00",
                    "inventory": "10700000.00",
                    "accountsPayable": "34300000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-287100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1016200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10400000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1311900000.00",
                    "cashAndShortTermInvestments": "227900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "909000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1301300000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2600000.00",
                    "totalLiab": "74500000.00",
                    "totalStockholderEquity": "1239200000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "16400000.00",
                    "commonStock": "677400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "600000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "107500000.00",
                    "cash": "216700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63300000.00",
                    "currentDeferredRevenue": "20600000.00",
                    "netDebt": "-205400000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11300000.00",
                    "otherStockholderEquity": "1239200000.00",
                    "propertyPlantEquipment": "910000000.00",
                    "totalCurrentAssets": "283800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "55600000.00",
                    "longTermDebt": "10600000.00",
                    "inventory": "8900000.00",
                    "accountsPayable": "39000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-276300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1017500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "610200000.00",
                    "cashAndShortTermInvestments": "216700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "910000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74000000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1250200000.00",
                    "intangibleAssets": "134200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60200000.00",
                    "totalLiab": "74600000.00",
                    "totalStockholderEquity": "1175600000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "13400000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1300000.00",
                    "goodWill": "134200000.00",
                    "otherAssets": "139400000.00",
                    "cash": "68500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62600000.00",
                    "currentDeferredRevenue": "17800000.00",
                    "netDebt": "-57100000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11400000.00",
                    "otherStockholderEquity": "1551500000.00",
                    "propertyPlantEquipment": "958300000.00",
                    "totalCurrentAssets": "152500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13700000.00",
                    "longTermDebt": "10700000.00",
                    "inventory": "10100000.00",
                    "accountsPayable": "42500000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-375900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1097700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1250200000.00",
                    "cashAndShortTermInvestments": "68500000.00",
                    "propertyPlantAndEquipmentGross": "958300000.00",
                    "propertyPlantAndEquipmentNet": "958300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36951515.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1501600000.00",
                    "intangibleAssets": "134200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": "233100000.00",
                    "totalStockholderEquity": "1268500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1300000.00",
                    "goodWill": "134200000.00",
                    "otherAssets": "138200000.00",
                    "cash": "600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220900000.00",
                    "currentDeferredRevenue": "10000000.00",
                    "netDebt": "11000000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11600000.00",
                    "otherStockholderEquity": "1621500000.00",
                    "propertyPlantEquipment": "914300000.00",
                    "totalCurrentAssets": "449100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "439500000.00",
                    "longTermDebt": "10900000.00",
                    "inventory": "8500000.00",
                    "accountsPayable": "41000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-353000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1501600000.00",
                    "cashAndShortTermInvestments": "600000.00",
                    "propertyPlantAndEquipmentGross": "914300000.00",
                    "propertyPlantAndEquipmentNet": "914300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36951515.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1341800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "58300000.00",
                    "totalStockholderEquity": "1283500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "134200000.00",
                    "otherAssets": null,
                    "cash": "5200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45800000.00",
                    "currentDeferredRevenue": "11800000.00",
                    "netDebt": "6600000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11800000.00",
                    "otherStockholderEquity": "1665700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "327000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "313600000.00",
                    "longTermDebt": null,
                    "inventory": "8200000.00",
                    "accountsPayable": "30900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-382200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1014800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1341800000.00",
                    "cashAndShortTermInvestments": "5200000.00",
                    "propertyPlantAndEquipmentGross": "876600000.00",
                    "propertyPlantAndEquipmentNet": "876600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36951515.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1303100000.00",
                    "intangibleAssets": "134200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "63900000.00",
                    "totalStockholderEquity": "1239200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1600000.00",
                    "goodWill": "134200000.00",
                    "otherAssets": "137600000.00",
                    "cash": "100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51100000.00",
                    "currentDeferredRevenue": "14000000.00",
                    "netDebt": "11800000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11900000.00",
                    "otherStockholderEquity": "1613200000.00",
                    "propertyPlantEquipment": "866800000.00",
                    "totalCurrentAssets": "298700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "289400000.00",
                    "longTermDebt": "11200000.00",
                    "inventory": "9000000.00",
                    "accountsPayable": "34700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-374000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1004400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1303100000.00",
                    "cashAndShortTermInvestments": "100000.00",
                    "propertyPlantAndEquipmentGross": "866800000.00",
                    "propertyPlantAndEquipmentNet": "866800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36951515.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36951515.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36951515.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36951515.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1118000000.00",
                    "intangibleAssets": "134800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "49800000.00",
                    "totalStockholderEquity": "1068200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2500000.00",
                    "goodWill": "134800000.00",
                    "otherAssets": "139600000.00",
                    "cash": "200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "847800000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51100000.00",
                    "netReceivables": null,
                    "longTermDebt": "11900000.00",
                    "inventory": "9900000.00",
                    "accountsPayable": "21900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "43005000000.00",
                    "intangibleAssets": "1397000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42000000.00",
                    "totalLiab": "28477000000.00",
                    "totalStockholderEquity": "14301000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1477000000.00",
                    "commonStock": "14296000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "8755000000.00",
                    "otherAssets": "40868000000.00",
                    "cash": "2137000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3249000000.00",
                    "currentDeferredRevenue": "107000000.00",
                    "netDebt": "24025000000.00",
                    "shortTermDebt": "1557000000.00",
                    "shortLongTermDebt": "1500000000.00",
                    "shortLongTermDebtTotal": "26162000000.00",
                    "otherStockholderEquity": "228000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3994000000.00",
                    "longTermInvestments": "4798000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1643000000.00",
                    "longTermDebt": "24147000000.00",
                    "inventory": "172000000.00",
                    "accountsPayable": "108000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1388000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39011000000.00",
                    "capitalLeaseObligations": "515000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "352000000.00",
                    "nonCurrentLiabilitiesTotal": "25228000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43005000000.00",
                    "cashAndShortTermInvestments": "2137000000.00",
                    "propertyPlantAndEquipmentGross": "32274000000.00",
                    "propertyPlantAndEquipmentNet": "22213000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "745000000.00",
                    "netInvestedCapital": "39948000000.00",
                    "commonStockSharesOutstanding": "1019000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "37511000000.00",
                    "intangibleAssets": "518000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33000000.00",
                    "totalLiab": "23501000000.00",
                    "totalStockholderEquity": "13779000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1242000000.00",
                    "commonStock": "13579000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "7645000000.00",
                    "otherAssets": null,
                    "cash": "1519000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3235000000.00",
                    "currentDeferredRevenue": "106000000.00",
                    "netDebt": "19917000000.00",
                    "shortTermDebt": "1740000000.00",
                    "shortLongTermDebt": "1692000000.00",
                    "shortLongTermDebtTotal": "21436000000.00",
                    "otherStockholderEquity": "13810000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3276000000.00",
                    "longTermInvestments": "4531000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1544000000.00",
                    "longTermDebt": "19250000000.00",
                    "inventory": "180000000.00",
                    "accountsPayable": "147000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1183000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34235000000.00",
                    "capitalLeaseObligations": "494000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "125000000.00",
                    "nonCurrentLiabilitiesTotal": "20266000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37511000000.00",
                    "cashAndShortTermInvestments": "1519000000.00",
                    "propertyPlantAndEquipmentGross": "28903000000.00",
                    "propertyPlantAndEquipmentNet": "19653000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41000000.00",
                    "netInvestedCapital": "34721000000.00",
                    "commonStockSharesOutstanding": "1017000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "36529000000.00",
                    "intangibleAssets": "654000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39000000.00",
                    "totalLiab": "22945000000.00",
                    "totalStockholderEquity": "13349000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1209000000.00",
                    "commonStock": "12458000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12458000000.00",
                    "otherLiab": null,
                    "goodWill": "7645000000.00",
                    "otherAssets": "36529000000.00",
                    "cash": "1048000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2624000000.00",
                    "currentDeferredRevenue": "81000000.00",
                    "netDebt": "19866000000.00",
                    "shortTermDebt": "1181000000.00",
                    "shortLongTermDebt": "1135000000.00",
                    "shortLongTermDebtTotal": "20914000000.00",
                    "otherStockholderEquity": "12458000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2808000000.00",
                    "longTermInvestments": "3743000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1562000000.00",
                    "longTermDebt": "19296000000.00",
                    "inventory": "159000000.00",
                    "accountsPayable": "153000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1116000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33721000000.00",
                    "capitalLeaseObligations": "483000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "126000000.00",
                    "nonCurrentLiabilitiesTotal": "20321000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36529000000.00",
                    "cashAndShortTermInvestments": "1048000000.00",
                    "propertyPlantAndEquipmentGross": "27876000000.00",
                    "propertyPlantAndEquipmentNet": "19755000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184000000.00",
                    "netInvestedCapital": "20427000000.00",
                    "commonStockSharesOutstanding": "1002000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "35665000000.00",
                    "intangibleAssets": "705000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40000000.00",
                    "totalLiab": "22151000000.00",
                    "totalStockholderEquity": "13480000000.00",
                    "deferredLongTermLiab": "142000000.00",
                    "otherCurrentLiab": "1061000000.00",
                    "commonStock": "11706000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13285000000.00",
                    "otherLiab": "484000000.00",
                    "goodWill": "7645000000.00",
                    "otherAssets": "35665000000.00",
                    "cash": "238000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2401000000.00",
                    "currentDeferredRevenue": "80000000.00",
                    "netDebt": "20064000000.00",
                    "shortTermDebt": "1036000000.00",
                    "shortLongTermDebt": "988000000.00",
                    "shortLongTermDebtTotal": "20302000000.00",
                    "otherStockholderEquity": "203000000.00",
                    "propertyPlantEquipment": "19359000000.00",
                    "totalCurrentAssets": "1905000000.00",
                    "longTermInvestments": "5320000000.00",
                    "netTangibleAssets": "5869000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1479000000.00",
                    "longTermDebt": "18808000000.00",
                    "inventory": "148000000.00",
                    "accountsPayable": "224000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1046000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33760000000.00",
                    "capitalLeaseObligations": "505000000.00",
                    "longTermDebtTotal": "18808000000.00",
                    "nonCurrentLiabilitiesOther": "142000000.00",
                    "nonCurrentLiabilitiesTotal": "19750000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35665000000.00",
                    "cashAndShortTermInvestments": "238000000.00",
                    "propertyPlantAndEquipmentGross": "26422000000.00",
                    "propertyPlantAndEquipmentNet": "19359000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-496000000.00",
                    "netInvestedCapital": "33073000000.00",
                    "commonStockSharesOutstanding": "1010000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "35507000000.00",
                    "intangibleAssets": "831000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36000000.00",
                    "totalLiab": "22490000000.00",
                    "totalStockholderEquity": "12776000000.00",
                    "deferredLongTermLiab": "170000000.00",
                    "otherCurrentLiab": "2538000000.00",
                    "commonStock": "11217000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12793000000.00",
                    "otherLiab": "637000000.00",
                    "goodWill": "7657000000.00",
                    "otherAssets": "35507000000.00",
                    "cash": "13000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3348000000.00",
                    "currentDeferredRevenue": "77000000.00",
                    "netDebt": "19053000000.00",
                    "shortTermDebt": "561000000.00",
                    "shortLongTermDebt": "499000000.00",
                    "shortLongTermDebtTotal": "19066000000.00",
                    "otherStockholderEquity": "-724000000.00",
                    "propertyPlantEquipment": "20042000000.00",
                    "totalCurrentAssets": "1507000000.00",
                    "longTermInvestments": "5142000000.00",
                    "netTangibleAssets": "3325000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1316000000.00",
                    "longTermDebt": "18072000000.00",
                    "inventory": "142000000.00",
                    "accountsPayable": "172000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34000000000.00",
                    "capitalLeaseObligations": "493000000.00",
                    "longTermDebtTotal": "18072000000.00",
                    "nonCurrentLiabilitiesOther": "170000000.00",
                    "nonCurrentLiabilitiesTotal": "19142000000.00",
                    "negativeGoodwill": null,
                    "warrants": "965000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35507000000.00",
                    "cashAndShortTermInvestments": "13000000.00",
                    "propertyPlantAndEquipmentGross": "27043000000.00",
                    "propertyPlantAndEquipmentNet": "20539000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1841000000.00",
                    "netInvestedCapital": "31347000000.00",
                    "commonStockSharesOutstanding": "1027000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "36414000000.00",
                    "intangibleAssets": "959000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "218000000.00",
                    "totalLiab": "22429000000.00",
                    "totalStockholderEquity": "13740000000.00",
                    "deferredLongTermLiab": "441000000.00",
                    "otherCurrentLiab": "792000000.00",
                    "commonStock": "12176000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13755000000.00",
                    "otherLiab": "495000000.00",
                    "goodWill": "7657000000.00",
                    "otherAssets": "489000000.00",
                    "cash": "15000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2086000000.00",
                    "currentDeferredRevenue": "97000000.00",
                    "netDebt": "20663000000.00",
                    "shortTermDebt": "830000000.00",
                    "shortLongTermDebt": "764000000.00",
                    "shortLongTermDebtTotal": "20678000000.00",
                    "otherStockholderEquity": "-723000000.00",
                    "propertyPlantEquipment": "21218000000.00",
                    "totalCurrentAssets": "1515000000.00",
                    "longTermInvestments": "4036000000.00",
                    "netTangibleAssets": "5369000000.00",
                    "shortTermInvestments": "4036000000.00",
                    "netReceivables": "1164000000.00",
                    "longTermDebt": "19375000000.00",
                    "inventory": "118000000.00",
                    "accountsPayable": "367000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34899000000.00",
                    "capitalLeaseObligations": "537000000.00",
                    "longTermDebtTotal": "19375000000.00",
                    "nonCurrentLiabilitiesOther": "527000000.00",
                    "nonCurrentLiabilitiesTotal": "20343000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36414000000.00",
                    "cashAndShortTermInvestments": "15000000.00",
                    "propertyPlantAndEquipmentGross": "21758000000.00",
                    "propertyPlantAndEquipmentNet": "21758000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-571000000.00",
                    "netInvestedCapital": "33879000000.00",
                    "commonStockSharesOutstanding": "1051000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "40430000000.00",
                    "intangibleAssets": "1270000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80000000.00",
                    "totalLiab": "22849000000.00",
                    "totalStockholderEquity": "17332000000.00",
                    "deferredLongTermLiab": "421000000.00",
                    "otherCurrentLiab": "844000000.00",
                    "commonStock": "15768000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17347000000.00",
                    "otherLiab": "481000000.00",
                    "goodWill": "9536000000.00",
                    "otherAssets": "123000000.00",
                    "cash": "15000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2132000000.00",
                    "currentDeferredRevenue": "59000000.00",
                    "netDebt": "20297000000.00",
                    "shortTermDebt": "76000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20312000000.00",
                    "otherStockholderEquity": "-719000000.00",
                    "propertyPlantEquipment": "22145000000.00",
                    "totalCurrentAssets": "1484000000.00",
                    "longTermInvestments": "5275000000.00",
                    "netTangibleAssets": "6775000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1279000000.00",
                    "longTermDebt": "19704000000.00",
                    "inventory": "110000000.00",
                    "accountsPayable": "1153000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38946000000.00",
                    "capitalLeaseObligations": "599000000.00",
                    "longTermDebtTotal": "19704000000.00",
                    "nonCurrentLiabilitiesOther": "592000000.00",
                    "nonCurrentLiabilitiesTotal": "20717000000.00",
                    "negativeGoodwill": null,
                    "warrants": "968000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40430000000.00",
                    "cashAndShortTermInvestments": "15000000.00",
                    "propertyPlantAndEquipmentGross": "27464000000.00",
                    "propertyPlantAndEquipmentNet": "22742000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-648000000.00",
                    "netInvestedCapital": "37036000000.00",
                    "commonStockSharesOutstanding": "907000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "22779000000.00",
                    "intangibleAssets": "424000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46000000.00",
                    "totalLiab": "15915000000.00",
                    "totalStockholderEquity": "6864000000.00",
                    "deferredLongTermLiab": "333000000.00",
                    "otherCurrentLiab": "83000000.00",
                    "commonStock": "6724000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-864000000.00",
                    "otherLiab": "400000000.00",
                    "goodWill": "2586000000.00",
                    "otherAssets": "84000000.00",
                    "cash": "68000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1186000000.00",
                    "currentDeferredRevenue": "51000000.00",
                    "netDebt": "13324000000.00",
                    "shortTermDebt": "890000000.00",
                    "shortLongTermDebt": "513000000.00",
                    "shortLongTermDebtTotal": "14282000000.00",
                    "otherStockholderEquity": "16000000.00",
                    "propertyPlantEquipment": "14639000000.00",
                    "totalCurrentAssets": "897000000.00",
                    "longTermInvestments": "4198000000.00",
                    "netTangibleAssets": "4858000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "706000000.00",
                    "longTermDebt": "13392000000.00",
                    "inventory": "77000000.00",
                    "accountsPayable": "162000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21882000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13392000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14729000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1004000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22779000000.00",
                    "cashAndShortTermInvestments": "68000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14639000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-289000000.00",
                    "netInvestedCapital": "21104000000.00",
                    "commonStockSharesOutstanding": "761000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "19500000000.00",
                    "intangibleAssets": "453000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37000000.00",
                    "totalLiab": "9527000000.00",
                    "totalStockholderEquity": "9973000000.00",
                    "deferredLongTermLiab": "278000000.00",
                    "otherCurrentLiab": "38000000.00",
                    "commonStock": "9841000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10841000000.00",
                    "otherLiab": "278000000.00",
                    "goodWill": "2245000000.00",
                    "otherAssets": "46000000.00",
                    "cash": "5000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1304000000.00",
                    "currentDeferredRevenue": "48000000.00",
                    "netDebt": "6940000000.00",
                    "shortTermDebt": "1067000000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "8012000000.00",
                    "otherStockholderEquity": "-854000000.00",
                    "propertyPlantEquipment": "12187000000.00",
                    "totalCurrentAssets": "559000000.00",
                    "longTermInvestments": "4030000000.00",
                    "netTangibleAssets": "8275000000.00",
                    "shortTermInvestments": "4000000.00",
                    "netReceivables": "452000000.00",
                    "longTermDebt": "6945000000.00",
                    "inventory": "65000000.00",
                    "accountsPayable": "151000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1000000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18941000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6945000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8223000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19500000000.00",
                    "cashAndShortTermInvestments": "5000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12187000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-745000000.00",
                    "netInvestedCapital": "17772000000.00",
                    "commonStockSharesOutstanding": "388000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "16646000000.00",
                    "intangibleAssets": "492000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33000000.00",
                    "totalLiab": "6327000000.00",
                    "totalStockholderEquity": "10319000000.00",
                    "deferredLongTermLiab": "201000000.00",
                    "otherCurrentLiab": "24000000.00",
                    "commonStock": "10301000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11301000000.00",
                    "otherLiab": "214000000.00",
                    "goodWill": "2199000000.00",
                    "otherAssets": "25000000.00",
                    "cash": "234000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "704000000.00",
                    "currentDeferredRevenue": "36000000.00",
                    "netDebt": "4188000000.00",
                    "shortTermDebt": "521000000.00",
                    "shortLongTermDebt": "4422000000.00",
                    "shortLongTermDebtTotal": "4943000000.00",
                    "otherStockholderEquity": "133000000.00",
                    "propertyPlantEquipment": "10730000000.00",
                    "totalCurrentAssets": "740000000.00",
                    "longTermInvestments": "2471000000.00",
                    "netTangibleAssets": "8628000000.00",
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "419000000.00",
                    "longTermDebt": "4422000000.00",
                    "inventory": "54000000.00",
                    "accountsPayable": "123000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1115000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "1133000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15906000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4422000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5623000000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16646000000.00",
                    "cashAndShortTermInvestments": "234000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10730000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "338000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "15675000000.00",
                    "intangibleAssets": "466000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50000000.00",
                    "totalLiab": "6406000000.00",
                    "totalStockholderEquity": "9269000000.00",
                    "deferredLongTermLiab": "556000000.00",
                    "otherCurrentLiab": "12000000.00",
                    "commonStock": "8422000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "557000000.00",
                    "goodWill": "2559000000.00",
                    "otherAssets": "-2000000.00",
                    "cash": "43000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "612000000.00",
                    "currentDeferredRevenue": "32000000.00",
                    "netDebt": "5212000000.00",
                    "shortTermDebt": "479000000.00",
                    "shortLongTermDebt": "5263000000.00",
                    "shortLongTermDebtTotal": "5734000000.00",
                    "otherStockholderEquity": "1269000000.00",
                    "propertyPlantEquipment": "9683000000.00",
                    "totalCurrentAssets": "474000000.00",
                    "longTermInvestments": "2483000000.00",
                    "netTangibleAssets": "6229000000.00",
                    "shortTermInvestments": "9000000.00",
                    "netReceivables": "332000000.00",
                    "longTermDebt": "5255000000.00",
                    "inventory": "49000000.00",
                    "accountsPayable": "89000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-435000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "266000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-340000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15203000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5255000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5811000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15675000000.00",
                    "cashAndShortTermInvestments": "43000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9683000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1214500000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3000000.00",
                    "totalLiab": "751000000.00",
                    "totalStockholderEquity": "1117000000.00",
                    "deferredLongTermLiab": "6200000.00",
                    "otherCurrentLiab": "30800000.00",
                    "commonStock": "1117000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "6200000.00",
                    "goodWill": "105000000.00",
                    "otherAssets": "4000000.00",
                    "cash": "31000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101000000.00",
                    "currentDeferredRevenue": "31000000.00",
                    "netDebt": "613000000.00",
                    "shortTermDebt": "800000.00",
                    "shortLongTermDebt": "644000000.00",
                    "shortLongTermDebtTotal": "644000000.00",
                    "otherStockholderEquity": "-653300000.00",
                    "propertyPlantEquipment": "1008600000.00",
                    "totalCurrentAssets": "97000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "359000000.00",
                    "shortTermInvestments": "3800000.00",
                    "netReceivables": "51000000.00",
                    "longTermDebt": "644000000.00",
                    "inventory": "11700000.00",
                    "accountsPayable": "34000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-353100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1117000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "644000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "650000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1214000000.00",
                    "cashAndShortTermInvestments": "31000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1008000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74400000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1208500000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8900000.00",
                    "totalLiab": "94400000.00",
                    "totalStockholderEquity": "646200000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "1400000.00",
                    "commonStock": "646200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1200000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "1900000.00",
                    "cash": "54100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83400000.00",
                    "currentDeferredRevenue": "34000000.00",
                    "netDebt": "-43600000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10500000.00",
                    "otherStockholderEquity": "1114100000.00",
                    "propertyPlantEquipment": "966600000.00",
                    "totalCurrentAssets": "135100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1009400000.00",
                    "shortTermInvestments": "7300000.00",
                    "netReceivables": "60500000.00",
                    "longTermDebt": "9800000.00",
                    "inventory": "11600000.00",
                    "accountsPayable": "43300000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-309800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9800000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1208500000.00",
                    "cashAndShortTermInvestments": "54100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "966600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1301300000.00",
                    "intangibleAssets": "104700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2600000.00",
                    "totalLiab": "74499999.00",
                    "totalStockholderEquity": "691100000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3000000.00",
                    "commonStock": "691100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "600000.00",
                    "goodWill": "104700000.00",
                    "otherAssets": "2500000.00",
                    "cash": "216700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63300000.00",
                    "currentDeferredRevenue": "20600000.00",
                    "netDebt": "-205400000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11300000.00",
                    "otherStockholderEquity": "535700000.00",
                    "propertyPlantEquipment": "910000000.00",
                    "totalCurrentAssets": "283800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "55600000.00",
                    "longTermDebt": "10600000.00",
                    "inventory": "8900000.00",
                    "accountsPayable": "56600000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-276300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1017500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11199999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1301300000.00",
                    "cashAndShortTermInvestments": "216700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "910000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74000000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1303100000.00",
                    "intangibleAssets": "134200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "63900000.00",
                    "totalStockholderEquity": "1239200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1600000.00",
                    "goodWill": "134199999.00",
                    "otherAssets": "3400000.00",
                    "cash": "100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51100000.00",
                    "currentDeferredRevenue": "14000000.00",
                    "netDebt": "11800000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11900000.00",
                    "otherStockholderEquity": "1613200000.00",
                    "propertyPlantEquipment": "866800000.00",
                    "totalCurrentAssets": "298700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "289400000.00",
                    "longTermDebt": "11200000.00",
                    "inventory": "9000000.00",
                    "accountsPayable": "36600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1239200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3399999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1004399999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12799999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1303100000.00",
                    "cashAndShortTermInvestments": "100000.00",
                    "propertyPlantAndEquipmentGross": "866800000.00",
                    "propertyPlantAndEquipmentNet": "866800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36951515.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1118000000.00",
                    "intangibleAssets": "134800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "49800000.00",
                    "totalStockholderEquity": "1068200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2500000.00",
                    "goodWill": "134800000.00",
                    "otherAssets": "4800000.00",
                    "cash": "200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "847800000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51100000.00",
                    "netReceivables": null,
                    "longTermDebt": "11900000.00",
                    "inventory": "9900000.00",
                    "accountsPayable": "21900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1118000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36951515.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-791000000.00",
                    "netBorrowings": "-16000000.00",
                    "totalCashFromFinancingActivities": "-1187000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "911000000.00",
                    "changeInCash": "-631000000.00",
                    "beginPeriodCashFlow": "2137000000.00",
                    "endPeriodCashFlow": "1506000000.00",
                    "totalCashFromOperatingActivities": "1347000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "358000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "1093000000.00",
                    "changeToInventory": "-6000000.00",
                    "changeToAccountReceivables": "-24000000.00",
                    "salePurchaseOfStock": "-50000000.00",
                    "otherCashflowsFromFinancingActivities": "-13000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "575000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "138000000.00",
                    "freeCashFlow": "772000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "78000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1202000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1203000000.00",
                    "changeInCash": "372000000.00",
                    "beginPeriodCashFlow": "1765000000.00",
                    "endPeriodCashFlow": "2137000000.00",
                    "totalCashFromOperatingActivities": "1496000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "355000000.00",
                    "otherCashflowsFromInvestingActivities": "731000000.00",
                    "dividendsPaid": "1095000000.00",
                    "changeToInventory": "-7000000.00",
                    "changeToAccountReceivables": "4000000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "714000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-90000000.00",
                    "freeCashFlow": "782000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-3731000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3731000000.00",
                    "netBorrowings": "3801000000.00",
                    "totalCashFromFinancingActivities": "1912000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1555000000.00",
                    "changeInCash": "-388000000.00",
                    "beginPeriodCashFlow": "1386000000.00",
                    "endPeriodCashFlow": "998000000.00",
                    "totalCashFromOperatingActivities": "1431000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "346000000.00",
                    "otherCashflowsFromInvestingActivities": "100000000.00",
                    "dividendsPaid": "1954000000.00",
                    "changeToInventory": "-7000000.00",
                    "changeToAccountReceivables": "12000000.00",
                    "salePurchaseOfStock": "200000000.00",
                    "otherCashflowsFromFinancingActivities": "-135000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "568000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-432000000.00",
                    "freeCashFlow": "1999000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-602000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-602000000.00",
                    "netBorrowings": "-1201000000.00",
                    "totalCashFromFinancingActivities": "-2282000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1058000000.00",
                    "changeInCash": "-1148000000.00",
                    "beginPeriodCashFlow": "2534000000.00",
                    "endPeriodCashFlow": "1386000000.00",
                    "totalCashFromOperatingActivities": "1736000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "324000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "976000000.00",
                    "changeToInventory": "-6000000.00",
                    "changeToAccountReceivables": "132000000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "301000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "313000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41000000.00",
                    "freeCashFlow": "1435000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-601000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-601000000.00",
                    "netBorrowings": "1477000000.00",
                    "totalCashFromFinancingActivities": "370000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1136000000.00",
                    "changeInCash": "1015000000.00",
                    "beginPeriodCashFlow": "1519000000.00",
                    "endPeriodCashFlow": "2534000000.00",
                    "totalCashFromOperatingActivities": "1246000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "326000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "978000000.00",
                    "changeToInventory": "-6000000.00",
                    "changeToAccountReceivables": "-100000000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-29000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "267000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-230000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14000000.00",
                    "freeCashFlow": "979000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-349000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-349000000.00",
                    "netBorrowings": "-1150000000.00",
                    "totalCashFromFinancingActivities": "-2233000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1099000000.00",
                    "changeInCash": "-907000000.00",
                    "beginPeriodCashFlow": "2426000000.00",
                    "endPeriodCashFlow": "1519000000.00",
                    "totalCashFromOperatingActivities": "1675000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "324000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "980000000.00",
                    "changeToInventory": "-9000000.00",
                    "changeToAccountReceivables": "42000000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "308000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "186000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "72000000.00",
                    "freeCashFlow": "1367000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "-536000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-536000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-954000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1037000000.00",
                    "changeInCash": "-75000000.00",
                    "beginPeriodCashFlow": "2501000000.00",
                    "endPeriodCashFlow": "2426000000.00",
                    "totalCashFromOperatingActivities": "1415000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "322000000.00",
                    "otherCashflowsFromInvestingActivities": "-134000000.00",
                    "dividendsPaid": "873000000.00",
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "21000000.00",
                    "salePurchaseOfStock": "-76000000.00",
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "280000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "93000000.00",
                    "freeCashFlow": "1135000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-114000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "665000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1186000000.00",
                    "changeInCash": "2116000000.00",
                    "beginPeriodCashFlow": "385000000.00",
                    "endPeriodCashFlow": "2501000000.00",
                    "totalCashFromOperatingActivities": "1565000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "320000000.00",
                    "otherCashflowsFromInvestingActivities": "134000000.00",
                    "dividendsPaid": "874000000.00",
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "22000000.00",
                    "salePurchaseOfStock": "-75000000.00",
                    "otherCashflowsFromFinancingActivities": "-15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "170000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-107000000.00",
                    "freeCashFlow": "1352000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "-996000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-996000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-958000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1015000000.00",
                    "changeInCash": "-663000000.00",
                    "beginPeriodCashFlow": "1048000000.00",
                    "endPeriodCashFlow": "385000000.00",
                    "totalCashFromOperatingActivities": "1291000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "317000000.00",
                    "otherCashflowsFromInvestingActivities": "-99000000.00",
                    "dividendsPaid": "876000000.00",
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "95000000.00",
                    "salePurchaseOfStock": "-75000000.00",
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30000000.00",
                    "freeCashFlow": "1036000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-525000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-528000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-876000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1144000000.00",
                    "changeInCash": "88000000.00",
                    "beginPeriodCashFlow": "960000000.00",
                    "endPeriodCashFlow": "1048000000.00",
                    "totalCashFromOperatingActivities": "1492000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "306000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "877000000.00",
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "45000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "275000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "90000000.00",
                    "stockBasedCompensation": "-555000000.00",
                    "otherNonCashItems": "-55000000.00",
                    "freeCashFlow": "1217000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-236000000.00",
                    "changeToLiabilities": "69000000.00",
                    "totalCashflowsFromInvestingActivities": "-236000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-803000000.00",
                    "changeToOperatingActivities": "-32000000.00",
                    "netIncome": "928000000.00",
                    "changeInCash": "205000000.00",
                    "beginPeriodCashFlow": "755000000.00",
                    "endPeriodCashFlow": "960000000.00",
                    "totalCashFromOperatingActivities": "1244000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "301000000.00",
                    "otherCashflowsFromInvestingActivities": "7000000.00",
                    "dividendsPaid": "799000000.00",
                    "changeToInventory": "-8000000.00",
                    "changeToAccountReceivables": "-85000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": "68000000.00",
                    "capitalExpenditures": "230000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "62000000.00",
                    "freeCashFlow": "1014000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-26000000.00",
                    "changeToLiabilities": "67000000.00",
                    "totalCashflowsFromInvestingActivities": "-271000000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-804000000.00",
                    "changeToOperatingActivities": "-32000000.00",
                    "netIncome": "942000000.00",
                    "changeInCash": "-31000000.00",
                    "beginPeriodCashFlow": "393000000.00",
                    "endPeriodCashFlow": "362000000.00",
                    "totalCashFromOperatingActivities": "1437000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310000000.00",
                    "otherCashflowsFromInvestingActivities": "18000000.00",
                    "dividendsPaid": "799000000.00",
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "-85000000.00",
                    "salePurchaseOfStock": "-4000000.00",
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": "26000000.00",
                    "capitalExpenditures": "263000000",
                    "changeReceivables": "95000000.00",
                    "cashFlowsOtherOperating": "-10000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "362000000.00",
                    "changeInWorkingCapital": "160000000.00",
                    "stockBasedCompensation": "20000000.00",
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "1174000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-51000000.00",
                    "changeToLiabilities": "-127000000.00",
                    "totalCashflowsFromInvestingActivities": "-220000000.00",
                    "netBorrowings": "574000000.00",
                    "totalCashFromFinancingActivities": "-852000000.00",
                    "changeToOperatingActivities": "-32000000.00",
                    "netIncome": "952000000.00",
                    "changeInCash": "155000000.00",
                    "beginPeriodCashFlow": "238000000.00",
                    "endPeriodCashFlow": "393000000.00",
                    "totalCashFromOperatingActivities": "1227000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "821000000.00",
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "38000000.00",
                    "salePurchaseOfStock": "-600000000.00",
                    "otherCashflowsFromFinancingActivities": "1569000000.00",
                    "changeToNetincome": "15000000.00",
                    "capitalExpenditures": "169000000",
                    "changeReceivables": "82000000.00",
                    "cashFlowsOtherOperating": "-6000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "155000000.00",
                    "changeInWorkingCapital": "-94000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "352000000.00",
                    "freeCashFlow": "1058000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-280000000.00",
                    "changeToLiabilities": "-38000000.00",
                    "totalCashflowsFromInvestingActivities": "-280000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-971000000.00",
                    "changeToOperatingActivities": "-16000000.00",
                    "netIncome": "824000000.00",
                    "changeInCash": "117000000.00",
                    "beginPeriodCashFlow": "121000000.00",
                    "endPeriodCashFlow": "238000000.00",
                    "totalCashFromOperatingActivities": "1368000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "305000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": "799000000.00",
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "14000000.00",
                    "salePurchaseOfStock": "-176000000.00",
                    "otherCashflowsFromFinancingActivities": "169000000.00",
                    "changeToNetincome": "25000000.00",
                    "capitalExpenditures": "271000000",
                    "changeReceivables": "221000000.00",
                    "cashFlowsOtherOperating": "11000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "117000000.00",
                    "changeInWorkingCapital": "181000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "59000000.00",
                    "freeCashFlow": "1097000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "-31000000.00",
                    "changeToLiabilities": "-181000000.00",
                    "totalCashflowsFromInvestingActivities": "-265000000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-951000000.00",
                    "changeToOperatingActivities": "69000000.00",
                    "netIncome": "1437000000.00",
                    "changeInCash": "-177000000.00",
                    "beginPeriodCashFlow": "298000000.00",
                    "endPeriodCashFlow": "121000000.00",
                    "totalCashFromOperatingActivities": "1039000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "302000000.00",
                    "otherCashflowsFromInvestingActivities": "18000000.00",
                    "dividendsPaid": "755000000.00",
                    "changeToInventory": "8000000.00",
                    "changeToAccountReceivables": "-88000000.00",
                    "salePurchaseOfStock": "-180000000.00",
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": "44000000.00",
                    "capitalExpenditures": "241000000",
                    "changeReceivables": "-36000000.00",
                    "cashFlowsOtherOperating": "-554000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-177000000.00",
                    "changeInWorkingCapital": "-208000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-492000000.00",
                    "freeCashFlow": "798000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-46000000.00",
                    "changeToLiabilities": "205000000.00",
                    "totalCashflowsFromInvestingActivities": "-135000000.00",
                    "netBorrowings": "-323000000.00",
                    "totalCashFromFinancingActivities": "-1096000000.00",
                    "changeToOperatingActivities": "97000000.00",
                    "netIncome": "884000000.00",
                    "changeInCash": "256000000.00",
                    "beginPeriodCashFlow": "42000000.00",
                    "endPeriodCashFlow": "298000000.00",
                    "totalCashFromOperatingActivities": "1487000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310000000.00",
                    "otherCashflowsFromInvestingActivities": "64000000.00",
                    "dividendsPaid": "735000000.00",
                    "changeToInventory": "-8000000.00",
                    "changeToAccountReceivables": "-44000000.00",
                    "salePurchaseOfStock": "-35000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": "16000000.00",
                    "capitalExpenditures": "125000000",
                    "changeReceivables": "68000000.00",
                    "cashFlowsOtherOperating": "-6000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "256000000.00",
                    "changeInWorkingCapital": "266000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27000000.00",
                    "freeCashFlow": "1362000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-110000000.00",
                    "changeToLiabilities": "89000000.00",
                    "totalCashflowsFromInvestingActivities": "-276000000.00",
                    "netBorrowings": "41000000.00",
                    "totalCashFromFinancingActivities": "-820000000.00",
                    "changeToOperatingActivities": "-113000000.00",
                    "netIncome": "833000000.00",
                    "changeInCash": "29000000.00",
                    "beginPeriodCashFlow": "13000000.00",
                    "endPeriodCashFlow": "42000000.00",
                    "totalCashFromOperatingActivities": "1125000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "313000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "758000000.00",
                    "changeToInventory": "-7000000.00",
                    "changeToAccountReceivables": "-73000000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-19000000.00",
                    "changeToNetincome": "88000000.00",
                    "capitalExpenditures": "169000000",
                    "changeReceivables": "-199000000.00",
                    "cashFlowsOtherOperating": "-10000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29000000.00",
                    "changeInWorkingCapital": "-118000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "93000000.00",
                    "freeCashFlow": "956000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-141000000.00",
                    "changeToLiabilities": "50000000.00",
                    "totalCashflowsFromInvestingActivities": "-141000000.00",
                    "netBorrowings": "380000000.00",
                    "totalCashFromFinancingActivities": "-1125000000.00",
                    "changeToOperatingActivities": "7000000.00",
                    "netIncome": "838000000.00",
                    "changeInCash": "-26000000.00",
                    "beginPeriodCashFlow": "39000000.00",
                    "endPeriodCashFlow": "13000000.00",
                    "totalCashFromOperatingActivities": "1240000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "316000000.00",
                    "otherCashflowsFromInvestingActivities": "49000000.00",
                    "dividendsPaid": "1345000000.00",
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "-37000000.00",
                    "salePurchaseOfStock": "-165000000.00",
                    "otherCashflowsFromFinancingActivities": "5000000.00",
                    "changeToNetincome": "51000000.00",
                    "capitalExpenditures": "155000000",
                    "changeReceivables": "-30000000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26000000.00",
                    "changeInWorkingCapital": "18000000.00",
                    "stockBasedCompensation": "37000000.00",
                    "otherNonCashItems": "69000000.00",
                    "freeCashFlow": "1085000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "4000000.00",
                    "changeToLiabilities": "111000000.00",
                    "totalCashflowsFromInvestingActivities": "-132000000.00",
                    "netBorrowings": "-123000000.00",
                    "totalCashFromFinancingActivities": "-1019000000.00",
                    "changeToOperatingActivities": "-4000000.00",
                    "netIncome": "811000000.00",
                    "changeInCash": "31000000.00",
                    "beginPeriodCashFlow": "8000000.00",
                    "endPeriodCashFlow": "39000000.00",
                    "totalCashFromOperatingActivities": "1182000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "324000000.00",
                    "otherCashflowsFromInvestingActivities": "39000000.00",
                    "dividendsPaid": "745000000.00",
                    "changeToInventory": "-14000000.00",
                    "changeToAccountReceivables": "-79000000.00",
                    "salePurchaseOfStock": "-155000000.00",
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": "15000000.00",
                    "capitalExpenditures": "139000000",
                    "changeReceivables": "-86000000.00",
                    "cashFlowsOtherOperating": "3000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31000000.00",
                    "changeInWorkingCapital": "12000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33000000.00",
                    "freeCashFlow": "1043000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-155000000.00",
                    "changeToLiabilities": "70000000.00",
                    "totalCashflowsFromInvestingActivities": "-155000000.00",
                    "netBorrowings": "-343000000.00",
                    "totalCashFromFinancingActivities": "-1226000000.00",
                    "changeToOperatingActivities": "147000000.00",
                    "netIncome": "706000000.00",
                    "changeInCash": "-16000000.00",
                    "beginPeriodCashFlow": "24000000.00",
                    "endPeriodCashFlow": "8000000.00",
                    "totalCashFromOperatingActivities": "1365000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "318000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "729000000.00",
                    "changeToInventory": "3000000.00",
                    "changeToAccountReceivables": "-16000000.00",
                    "salePurchaseOfStock": "-155000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": "119000000.00",
                    "capitalExpenditures": "109000000",
                    "changeReceivables": "93000000.00",
                    "cashFlowsOtherOperating": "38000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16000000.00",
                    "changeInWorkingCapital": "218000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "128000000.00",
                    "freeCashFlow": "1256000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-35000000.00",
                    "changeToLiabilities": "50000000.00",
                    "totalCashflowsFromInvestingActivities": "-90000000.00",
                    "netBorrowings": "-110000000.00",
                    "totalCashFromFinancingActivities": "-1025000000.00",
                    "changeToOperatingActivities": "-6000000.00",
                    "netIncome": "748000000.00",
                    "changeInCash": "9000000.00",
                    "beginPeriodCashFlow": "15000000.00",
                    "endPeriodCashFlow": "24000000.00",
                    "totalCashFromOperatingActivities": "1124000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "329000000.00",
                    "otherCashflowsFromInvestingActivities": "71000000.00",
                    "dividendsPaid": "754000000.00",
                    "changeToInventory": "-11000000.00",
                    "changeToAccountReceivables": "-67000000.00",
                    "salePurchaseOfStock": "-155000000.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": "64000000.00",
                    "capitalExpenditures": "126000000",
                    "changeReceivables": "-75000000.00",
                    "cashFlowsOtherOperating": "2000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9000000.00",
                    "changeInWorkingCapital": "-34000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "81000000.00",
                    "freeCashFlow": "998000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-11000000.00",
                    "changeToLiabilities": "90000000.00",
                    "totalCashflowsFromInvestingActivities": "-202000000.00",
                    "netBorrowings": "-6213000000.00",
                    "totalCashFromFinancingActivities": "-996000000.00",
                    "changeToOperatingActivities": "-29000000.00",
                    "netIncome": "700000000.00",
                    "changeInCash": "-13000000.00",
                    "beginPeriodCashFlow": "28000000.00",
                    "endPeriodCashFlow": "15000000.00",
                    "totalCashFromOperatingActivities": "1185000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "385000000.00",
                    "otherCashflowsFromInvestingActivities": "21000000.00",
                    "dividendsPaid": "742000000.00",
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "-33000000.00",
                    "otherCashflowsFromFinancingActivities": "-32000000.00",
                    "changeToNetincome": "33000000.00",
                    "capitalExpenditures": "201000000",
                    "changeReceivables": "-35000000.00",
                    "cashFlowsOtherOperating": "-1000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13000000.00",
                    "changeInWorkingCapital": "50000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "50000000.00",
                    "freeCashFlow": "984000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-20000000.00",
                    "changeToLiabilities": "111000000.00",
                    "totalCashflowsFromInvestingActivities": "-283000000.00",
                    "netBorrowings": "3490000000.00",
                    "totalCashFromFinancingActivities": "-978000000.00",
                    "changeToOperatingActivities": "18000000.00",
                    "netIncome": "674000000.00",
                    "changeInCash": "-39000000.00",
                    "beginPeriodCashFlow": "67000000.00",
                    "endPeriodCashFlow": "28000000.00",
                    "totalCashFromOperatingActivities": "1222000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "346000000.00",
                    "otherCashflowsFromInvestingActivities": "13000000.00",
                    "dividendsPaid": "757000000.00",
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": "38000000.00",
                    "salePurchaseOfStock": "9000000.00",
                    "otherCashflowsFromFinancingActivities": "-21000000.00",
                    "changeToNetincome": "21000000.00",
                    "capitalExpenditures": "274000000",
                    "changeReceivables": "47000000.00",
                    "cashFlowsOtherOperating": "9000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39000000.00",
                    "changeInWorkingCapital": "166000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "36000000.00",
                    "freeCashFlow": "948000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "investments": "-90000000.00",
                    "changeToLiabilities": "62000000.00",
                    "totalCashflowsFromInvestingActivities": "-415000000.00",
                    "netBorrowings": "1175000000.00",
                    "totalCashFromFinancingActivities": "-680000000.00",
                    "changeToOperatingActivities": "88000000.00",
                    "netIncome": "655000000.00",
                    "changeInCash": "10000000.00",
                    "beginPeriodCashFlow": "57000000.00",
                    "endPeriodCashFlow": "67000000.00",
                    "totalCashFromOperatingActivities": "1105000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "321000000.00",
                    "otherCashflowsFromInvestingActivities": "45000000.00",
                    "dividendsPaid": "749000000.00",
                    "changeToInventory": "-10000000.00",
                    "changeToAccountReceivables": "-40000000.00",
                    "salePurchaseOfStock": "3000000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "14000000.00",
                    "capitalExpenditures": "329000000",
                    "changeReceivables": "39000000.00",
                    "cashFlowsOtherOperating": "9000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10000000.00",
                    "changeInWorkingCapital": "100000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "29000000.00",
                    "freeCashFlow": "776000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-22000000.00",
                    "changeToLiabilities": "-115000000.00",
                    "totalCashflowsFromInvestingActivities": "-362000000.00",
                    "netBorrowings": "1325000000.00",
                    "totalCashFromFinancingActivities": "-605000000.00",
                    "changeToOperatingActivities": "-71000000.00",
                    "netIncome": "-2716000000.00",
                    "changeInCash": "42000000.00",
                    "beginPeriodCashFlow": "15000000.00",
                    "endPeriodCashFlow": "57000000.00",
                    "totalCashFromOperatingActivities": "1009000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "325000000.00",
                    "otherCashflowsFromInvestingActivities": "108000000.00",
                    "dividendsPaid": "758000000.00",
                    "changeToInventory": "3000000.00",
                    "changeToAccountReceivables": "71000000.00",
                    "salePurchaseOfStock": "14000000.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "3498000000.00",
                    "capitalExpenditures": "379000000",
                    "changeReceivables": "19000000.00",
                    "cashFlowsOtherOperating": "-19000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "42000000.00",
                    "changeInWorkingCapital": "-112000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "3512000000.00",
                    "freeCashFlow": "630000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-203000000.00",
                    "changeToLiabilities": "64000000.00",
                    "totalCashflowsFromInvestingActivities": "-874000000.00",
                    "netBorrowings": "500000000.00",
                    "totalCashFromFinancingActivities": "-244000000.00",
                    "changeToOperatingActivities": "-11000000.00",
                    "netIncome": "-573000000.00",
                    "changeInCash": "-26000000.00",
                    "beginPeriodCashFlow": "41000000.00",
                    "endPeriodCashFlow": "15000000.00",
                    "totalCashFromOperatingActivities": "1092000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "338000000.00",
                    "otherCashflowsFromInvestingActivities": "33000000.00",
                    "dividendsPaid": "724000000.00",
                    "changeToInventory": "-6000000.00",
                    "changeToAccountReceivables": "-21000000.00",
                    "salePurchaseOfStock": "-22000000.00",
                    "otherCashflowsFromFinancingActivities": "12000000.00",
                    "changeToNetincome": "1288000000.00",
                    "capitalExpenditures": "688000000",
                    "changeReceivables": "-36000000.00",
                    "cashFlowsOtherOperating": "4000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26000000.00",
                    "changeInWorkingCapital": "26000000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "404000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "investments": "-178000000.00",
                    "changeToLiabilities": "24000000.00",
                    "totalCashflowsFromInvestingActivities": "-750000000.00",
                    "netBorrowings": "8016000000.00",
                    "totalCashFromFinancingActivities": "-276000000.00",
                    "changeToOperatingActivities": "-48000000.00",
                    "netIncome": "1038000000.00",
                    "changeInCash": "34000000.00",
                    "beginPeriodCashFlow": "7000000.00",
                    "endPeriodCashFlow": "41000000.00",
                    "totalCashFromOperatingActivities": "1036000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "491000000.00",
                    "otherCashflowsFromInvestingActivities": "270000000.00",
                    "dividendsPaid": "1237000000.00",
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "-37000000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "74000000.00",
                    "changeToNetincome": "78000000.00",
                    "capitalExpenditures": "836000000",
                    "changeReceivables": "-84000000.00",
                    "cashFlowsOtherOperating": "-8000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25000000.00",
                    "changeInWorkingCapital": "-72000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "30000000.00",
                    "freeCashFlow": "200000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "investments": "-182000000.00",
                    "changeToLiabilities": "17000000.00",
                    "totalCashflowsFromInvestingActivities": "-600000000.00",
                    "netBorrowings": "233000000.00",
                    "totalCashFromFinancingActivities": "-320000000.00",
                    "changeToOperatingActivities": "39000000.00",
                    "netIncome": "488000000.00",
                    "changeInCash": "-86000000.00",
                    "beginPeriodCashFlow": "93000000.00",
                    "endPeriodCashFlow": "7000000.00",
                    "totalCashFromOperatingActivities": "834000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "543000000.00",
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "69000000.00",
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "233000000.00",
                    "changeToNetincome": "41000000.00",
                    "capitalExpenditures": "427000000",
                    "changeReceivables": "64000000.00",
                    "cashFlowsOtherOperating": "-1000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-86000000.00",
                    "changeInWorkingCapital": "79000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "53000000.00",
                    "freeCashFlow": "407000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-126000000.00",
                    "changeToLiabilities": "-64000000.00",
                    "totalCashflowsFromInvestingActivities": "-575000000.00",
                    "netBorrowings": "425000000.00",
                    "totalCashFromFinancingActivities": "-26000000.00",
                    "changeToOperatingActivities": "-137000000.00",
                    "netIncome": "509000000.00",
                    "changeInCash": "17000000.00",
                    "beginPeriodCashFlow": "76000000.00",
                    "endPeriodCashFlow": "93000000.00",
                    "totalCashFromOperatingActivities": "618000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "211000000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "535000000.00",
                    "changeToInventory": "3000000.00",
                    "changeToAccountReceivables": "57000000.00",
                    "salePurchaseOfStock": "88000000.00",
                    "otherCashflowsFromFinancingActivities": "249000000.00",
                    "changeToNetincome": "26000000.00",
                    "capitalExpenditures": "457000000",
                    "changeReceivables": "-90000000.00",
                    "cashFlowsOtherOperating": "10000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17000000.00",
                    "changeInWorkingCapital": "-141000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "161000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-126000000.00",
                    "changeToLiabilities": "-42000000.00",
                    "totalCashflowsFromInvestingActivities": "-659000000.00",
                    "netBorrowings": "430000000.00",
                    "totalCashFromFinancingActivities": "-103000000.00",
                    "changeToOperatingActivities": "39000000.00",
                    "netIncome": "439000000.00",
                    "changeInCash": "37000000.00",
                    "beginPeriodCashFlow": "39000000.00",
                    "endPeriodCashFlow": "76000000.00",
                    "totalCashFromOperatingActivities": "799000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "526000000.00",
                    "changeToInventory": "5000000.00",
                    "changeToAccountReceivables": "53000000.00",
                    "salePurchaseOfStock": "-4000000.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": "108000000.00",
                    "capitalExpenditures": "536000000",
                    "changeReceivables": "98000000.00",
                    "cashFlowsOtherOperating": "-24000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37000000.00",
                    "changeInWorkingCapital": "37000000.00",
                    "stockBasedCompensation": "17000000.00",
                    "otherNonCashItems": "64000000.00",
                    "freeCashFlow": "263000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": "-102000000.00",
                    "changeToLiabilities": "46000000.00",
                    "totalCashflowsFromInvestingActivities": "-1073000000.00",
                    "netBorrowings": "886000000.00",
                    "totalCashFromFinancingActivities": "366000000.00",
                    "changeToOperatingActivities": "39000000.00",
                    "netIncome": "516000000.00",
                    "changeInCash": "30000000.00",
                    "beginPeriodCashFlow": "9000000.00",
                    "endPeriodCashFlow": "39000000.00",
                    "totalCashFromOperatingActivities": "737000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "528000000.00",
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "-86000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": "52000000.00",
                    "capitalExpenditures": "521000000",
                    "changeReceivables": "-103000000.00",
                    "cashFlowsOtherOperating": "15000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30000000.00",
                    "changeInWorkingCapital": "-45000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "22000000.00",
                    "freeCashFlow": "216000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": "-59000000.00",
                    "changeToLiabilities": "172000000.00",
                    "totalCashflowsFromInvestingActivities": "-464000000.00",
                    "netBorrowings": "113000000.00",
                    "totalCashFromFinancingActivities": "-373000000.00",
                    "changeToOperatingActivities": "43000000.00",
                    "netIncome": "456000000.00",
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "6000000.00",
                    "endPeriodCashFlow": "9000000.00",
                    "totalCashFromOperatingActivities": "840000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188000000.00",
                    "otherCashflowsFromInvestingActivities": "17000000.00",
                    "dividendsPaid": "484000000.00",
                    "changeToInventory": "-7000000.00",
                    "changeToAccountReceivables": "-63000000.00",
                    "salePurchaseOfStock": "1000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "41000000.00",
                    "capitalExpenditures": "407000000",
                    "changeReceivables": "-32000000.00",
                    "cashFlowsOtherOperating": "8000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3000000.00",
                    "changeInWorkingCapital": "145000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-7000000.00",
                    "freeCashFlow": "433000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "investments": "-38000000.00",
                    "changeToLiabilities": "-37000000.00",
                    "totalCashflowsFromInvestingActivities": "-490000000.00",
                    "netBorrowings": "4516000000.00",
                    "totalCashFromFinancingActivities": "37000000.00",
                    "changeToOperatingActivities": "-135000000.00",
                    "netIncome": "423000000.00",
                    "changeInCash": "-3000000.00",
                    "beginPeriodCashFlow": "9000000.00",
                    "endPeriodCashFlow": "6000000.00",
                    "totalCashFromOperatingActivities": "450000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "4463000000.00",
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "-134000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-58000000.00",
                    "changeToNetincome": "14000000.00",
                    "capitalExpenditures": "455000000",
                    "changeReceivables": "-135000000.00",
                    "cashFlowsOtherOperating": "-9000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3000000.00",
                    "changeInWorkingCapital": "-178000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "18000000.00",
                    "freeCashFlow": "-5000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-69000000.00",
                    "changeToLiabilities": "75000000.00",
                    "totalCashflowsFromInvestingActivities": "-470000000.00",
                    "netBorrowings": "191000000.00",
                    "totalCashFromFinancingActivities": "-97000000.00",
                    "changeToOperatingActivities": "61000000.00",
                    "netIncome": "241000000.00",
                    "changeInCash": "2000000.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "5000000.00",
                    "totalCashFromOperatingActivities": "569000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "336000000.00",
                    "changeToInventory": "-3000000.00",
                    "changeToAccountReceivables": "28000000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "164000000.00",
                    "changeToNetincome": "39000000.00",
                    "capitalExpenditures": "407000000",
                    "changeReceivables": "30000000.00",
                    "cashFlowsOtherOperating": "1000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2000000.00",
                    "changeInWorkingCapital": "106000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "60000000.00",
                    "freeCashFlow": "162000000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-30",
                    "currency_symbol": "USD",
                    "investments": "-50000000.00",
                    "changeToLiabilities": "22000000.00",
                    "totalCashflowsFromInvestingActivities": "-433000000.00",
                    "netBorrowings": "420000000.00",
                    "totalCashFromFinancingActivities": "-351000000.00",
                    "changeToOperatingActivities": "58000000.00",
                    "netIncome": "217000000.00",
                    "changeInCash": "-290000000.00",
                    "beginPeriodCashFlow": "293000000.00",
                    "endPeriodCashFlow": "3000000.00",
                    "totalCashFromOperatingActivities": "494000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "731000000.00",
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": "-37000000.00",
                    "salePurchaseOfStock": "1212000000.00",
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": "59000000.00",
                    "capitalExpenditures": "352000000",
                    "changeReceivables": "2000000.00",
                    "cashFlowsOtherOperating": "18000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-290000000.00",
                    "changeInWorkingCapital": "42000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "23000000.00",
                    "freeCashFlow": "142000000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": "-82000000.00",
                    "changeToLiabilities": "43000000.00",
                    "totalCashflowsFromInvestingActivities": "-451000000.00",
                    "netBorrowings": "372000000.00",
                    "totalCashFromFinancingActivities": "12000000.00",
                    "changeToOperatingActivities": "36000000.00",
                    "netIncome": "191000000.00",
                    "changeInCash": "28000000.00",
                    "beginPeriodCashFlow": "265000000.00",
                    "endPeriodCashFlow": "293000000.00",
                    "totalCashFromOperatingActivities": "467000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164000000.00",
                    "otherCashflowsFromInvestingActivities": "7000000.00",
                    "dividendsPaid": "280000000.00",
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "-27000000.00",
                    "salePurchaseOfStock": "292000000.00",
                    "otherCashflowsFromFinancingActivities": "-65000000.00",
                    "changeToNetincome": "49000000.00",
                    "capitalExpenditures": "372000000",
                    "changeReceivables": "13000000.00",
                    "cashFlowsOtherOperating": "-4000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28000000.00",
                    "changeInWorkingCapital": "50000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "29000000.00",
                    "freeCashFlow": "95000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "investments": "-454000000.00",
                    "changeToLiabilities": "-59000000.00",
                    "totalCashflowsFromInvestingActivities": "-953000000.00",
                    "netBorrowings": "2241000000.00",
                    "totalCashFromFinancingActivities": "607000000.00",
                    "changeToOperatingActivities": "-2000000.00",
                    "netIncome": "187000000.00",
                    "changeInCash": "31000000.00",
                    "beginPeriodCashFlow": "234000000.00",
                    "endPeriodCashFlow": "265000000.00",
                    "totalCashFromOperatingActivities": "377000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "187000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "1882000000.00",
                    "changeToInventory": "1000000.00",
                    "changeToAccountReceivables": "-19000000.00",
                    "salePurchaseOfStock": "2253000000.00",
                    "otherCashflowsFromFinancingActivities": "-1040000000.00",
                    "changeToNetincome": "43000000.00",
                    "capitalExpenditures": "280000000",
                    "changeReceivables": "26000000.00",
                    "cashFlowsOtherOperating": "-19000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31000000.00",
                    "changeInWorkingCapital": "-51000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "27000000.00",
                    "freeCashFlow": "97000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-31000000.00",
                    "changeToLiabilities": "41000000.00",
                    "totalCashflowsFromInvestingActivities": "-363000000.00",
                    "netBorrowings": "-886000000.00",
                    "totalCashFromFinancingActivities": "33000000.00",
                    "changeToOperatingActivities": "24000000.00",
                    "netIncome": "132000000.00",
                    "changeInCash": "26000000.00",
                    "beginPeriodCashFlow": "208000000.00",
                    "endPeriodCashFlow": "234000000.00",
                    "totalCashFromOperatingActivities": "356000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139000000.00",
                    "otherCashflowsFromInvestingActivities": "-151000000.00",
                    "dividendsPaid": "249000000.00",
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "-9000000.00",
                    "salePurchaseOfStock": "282000000.00",
                    "otherCashflowsFromFinancingActivities": "320000000.00",
                    "changeToNetincome": "40000000.00",
                    "capitalExpenditures": "332000000",
                    "changeReceivables": "-17000000.00",
                    "cashFlowsOtherOperating": "13000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26000000.00",
                    "changeInWorkingCapital": "35000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "12000000.00",
                    "freeCashFlow": "24000000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "investments": "-17000000.00",
                    "changeToLiabilities": "41000000.00",
                    "totalCashflowsFromInvestingActivities": "-323000000.00",
                    "netBorrowings": "-885999115.00",
                    "totalCashFromFinancingActivities": "157000000.00",
                    "changeToOperatingActivities": "45999953.00",
                    "netIncome": "143000000.00",
                    "changeInCash": "173000000.00",
                    "beginPeriodCashFlow": "35000000.00",
                    "endPeriodCashFlow": "208000000.00",
                    "totalCashFromOperatingActivities": "339000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "230000000.00",
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": "-23000000.00",
                    "salePurchaseOfStock": "189000000.00",
                    "otherCashflowsFromFinancingActivities": "174000000.00",
                    "changeToNetincome": "20000000.00",
                    "capitalExpenditures": "305000000",
                    "changeReceivables": "-15000000.00",
                    "cashFlowsOtherOperating": "2000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "173000000.00",
                    "changeInWorkingCapital": "28000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "34000000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "33000000.00",
                    "totalCashflowsFromInvestingActivities": "-286000000.00",
                    "netBorrowings": "128000000.00",
                    "totalCashFromFinancingActivities": "19000000.00",
                    "changeToOperatingActivities": "17000000.00",
                    "netIncome": "20000000.00",
                    "changeInCash": "31000000.00",
                    "beginPeriodCashFlow": "4000000.00",
                    "endPeriodCashFlow": "35000000.00",
                    "totalCashFromOperatingActivities": "298000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "201000000.00",
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "-15000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-483000000.00",
                    "changeToNetincome": "121000000.00",
                    "capitalExpenditures": "278000000",
                    "changeReceivables": "-32000000.00",
                    "cashFlowsOtherOperating": "11000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31000000.00",
                    "changeInWorkingCapital": "10000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "20000000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "investments": "48000000.00",
                    "changeToLiabilities": "-15000000.00",
                    "totalCashflowsFromInvestingActivities": "-240000000.00",
                    "netBorrowings": "306000000.00",
                    "totalCashFromFinancingActivities": "-94000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37000000.00",
                    "changeInCash": "-39000000.00",
                    "beginPeriodCashFlow": "43000000.00",
                    "endPeriodCashFlow": "4000000.00",
                    "totalCashFromOperatingActivities": "295000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "294000000.00",
                    "changeToInventory": "1000000.00",
                    "changeToAccountReceivables": "18000000.00",
                    "salePurchaseOfStock": "321000000.00",
                    "otherCashflowsFromFinancingActivities": "430000000.00",
                    "changeToNetincome": "173000000.00",
                    "capitalExpenditures": "291000000",
                    "changeReceivables": "18000000.00",
                    "cashFlowsOtherOperating": "12000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39000000.00",
                    "changeInWorkingCapital": "16000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "26000000.00",
                    "freeCashFlow": "4000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-14000000.00",
                    "changeToLiabilities": "-8700000.00",
                    "totalCashflowsFromInvestingActivities": "-1379000000.00",
                    "netBorrowings": "-62100000.00",
                    "totalCashFromFinancingActivities": "1279000000.00",
                    "changeToOperatingActivities": "-40000000.00",
                    "netIncome": "17900000.00",
                    "changeInCash": "-47400000.00",
                    "beginPeriodCashFlow": "90400000.00",
                    "endPeriodCashFlow": "43000000.00",
                    "totalCashFromOperatingActivities": "54000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50900000.00",
                    "otherCashflowsFromInvestingActivities": "-1236100000.00",
                    "dividendsPaid": "37000000.00",
                    "changeToInventory": "1100000.00",
                    "changeToAccountReceivables": "-27000000.00",
                    "salePurchaseOfStock": "1251100000.00",
                    "otherCashflowsFromFinancingActivities": "1379000000.00",
                    "changeToNetincome": "30000000.00",
                    "capitalExpenditures": "142900000",
                    "changeReceivables": "-30800000.00",
                    "cashFlowsOtherOperating": "-6300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47100000.00",
                    "changeInWorkingCapital": "-44400000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "29600000.00",
                    "freeCashFlow": "-88900000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1600000.00",
                    "totalCashflowsFromInvestingActivities": "-54900000.00",
                    "netBorrowings": "-300000.00",
                    "totalCashFromFinancingActivities": "-43000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41800000.00",
                    "changeInCash": "-40000000.00",
                    "beginPeriodCashFlow": "130400000.00",
                    "endPeriodCashFlow": "90400000.00",
                    "totalCashFromOperatingActivities": "57000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12700000.00",
                    "otherCashflowsFromInvestingActivities": "2700000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": "1600000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": "700000.00",
                    "capitalExpenditures": "57600000",
                    "changeReceivables": "3700000.00",
                    "cashFlowsOtherOperating": "-400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40000000.00",
                    "changeInWorkingCapital": "2200000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-600000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9300000.00",
                    "totalCashflowsFromInvestingActivities": "-34900000.00",
                    "netBorrowings": "-800000.00",
                    "totalCashFromFinancingActivities": "-37000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51400000.00",
                    "changeInCash": "-2100000.00",
                    "beginPeriodCashFlow": "132500000.00",
                    "endPeriodCashFlow": "130400000.00",
                    "totalCashFromOperatingActivities": "69400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12700000.00",
                    "otherCashflowsFromInvestingActivities": "-1100000.00",
                    "dividendsPaid": "33000000.00",
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-4000000.00",
                    "salePurchaseOfStock": "1300000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "2700000.00",
                    "capitalExpenditures": "33800000",
                    "changeReceivables": "-6400000.00",
                    "cashFlowsOtherOperating": "-200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2100000.00",
                    "changeInWorkingCapital": "2800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2500000.00",
                    "freeCashFlow": "35600000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5000000.00",
                    "totalCashflowsFromInvestingActivities": "-29300000.00",
                    "netBorrowings": "109200000.00",
                    "totalCashFromFinancingActivities": "76000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45900000.00",
                    "changeInCash": "105200000.00",
                    "beginPeriodCashFlow": "27300000.00",
                    "endPeriodCashFlow": "132500000.00",
                    "totalCashFromOperatingActivities": "58500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12700000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "31000000.00",
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-98400000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": "-1400000.00",
                    "capitalExpenditures": "29700000",
                    "changeReceivables": "-3500000.00",
                    "cashFlowsOtherOperating": "-100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "105200000.00",
                    "changeInWorkingCapital": "1400000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-1500000.00",
                    "freeCashFlow": "28800000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "-14000000.00",
                    "changeToLiabilities": "-400000.00",
                    "totalCashflowsFromInvestingActivities": "-32000000.00",
                    "netBorrowings": "890000000.00",
                    "totalCashFromFinancingActivities": "-29400000.00",
                    "changeToOperatingActivities": "15000000.00",
                    "netIncome": "36400000.00",
                    "changeInCash": "-4900000.00",
                    "beginPeriodCashFlow": "32200000.00",
                    "endPeriodCashFlow": "27300000.00",
                    "totalCashFromOperatingActivities": "56500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12700000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "27900000.00",
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "-1300000.00",
                    "salePurchaseOfStock": "230100000.00",
                    "otherCashflowsFromFinancingActivities": "-381700000.00",
                    "changeToNetincome": "3300000.00",
                    "capitalExpenditures": "31500000",
                    "changeReceivables": "6700000.00",
                    "cashFlowsOtherOperating": "-600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4900000.00",
                    "changeInWorkingCapital": "6500000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "900000.00",
                    "freeCashFlow": "25000000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2700000.00",
                    "totalCashflowsFromInvestingActivities": "-33700000.00",
                    "netBorrowings": "15400000.00",
                    "totalCashFromFinancingActivities": "-39200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43100000.00",
                    "changeInCash": "-11000000.00",
                    "beginPeriodCashFlow": "43200000.00",
                    "endPeriodCashFlow": "32200000.00",
                    "totalCashFromOperatingActivities": "61900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12500000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "26500000.00",
                    "changeToInventory": "400000.00",
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33900000",
                    "changeReceivables": "1500000.00",
                    "cashFlowsOtherOperating": "-100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11000000.00",
                    "changeInWorkingCapital": "4600000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "1700000.00",
                    "freeCashFlow": "28000000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "500000.00",
                    "totalCashflowsFromInvestingActivities": "-2800000.00",
                    "netBorrowings": "-15200000.00",
                    "totalCashFromFinancingActivities": "-51100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42900000.00",
                    "changeInCash": "2600000.00",
                    "beginPeriodCashFlow": "40600000.00",
                    "endPeriodCashFlow": "43200000.00",
                    "totalCashFromOperatingActivities": "56500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12400000.00",
                    "otherCashflowsFromInvestingActivities": "5300000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": "1300000.00",
                    "salePurchaseOfStock": "-10900000.00",
                    "otherCashflowsFromFinancingActivities": "-10900000.00",
                    "changeToNetincome": "-1300000.00",
                    "capitalExpenditures": "8100000",
                    "changeReceivables": "2700000.00",
                    "cashFlowsOtherOperating": "-700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2600000.00",
                    "changeInWorkingCapital": "3200000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "-2000000.00",
                    "freeCashFlow": "48400000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2300000.00",
                    "totalCashflowsFromInvestingActivities": "-6600000.00",
                    "netBorrowings": "269800000.00",
                    "totalCashFromFinancingActivities": "-78800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55700000.00",
                    "changeInCash": "-13500000.00",
                    "beginPeriodCashFlow": "54100000.00",
                    "endPeriodCashFlow": "40600000.00",
                    "totalCashFromOperatingActivities": "71900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12600000.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": "23700000.00",
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": "-34200000.00",
                    "salePurchaseOfStock": "-14900000.00",
                    "otherCashflowsFromFinancingActivities": "-325400000.00",
                    "changeToNetincome": "-500000.00",
                    "capitalExpenditures": "5100000",
                    "changeReceivables": "6300000.00",
                    "cashFlowsOtherOperating": "-200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13500000.00",
                    "changeInWorkingCapital": "4300000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "-700000.00",
                    "freeCashFlow": "66800000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5300000.00",
                    "totalCashflowsFromInvestingActivities": "-32600000.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "-45300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36800000.00",
                    "changeInCash": "-32800000.00",
                    "beginPeriodCashFlow": "86900000.00",
                    "endPeriodCashFlow": "54100000.00",
                    "totalCashFromOperatingActivities": "45100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12600000.00",
                    "otherCashflowsFromInvestingActivities": "-7100000.00",
                    "dividendsPaid": "22400000.00",
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "2100000.00",
                    "salePurchaseOfStock": "82700000.00",
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": "1600000.00",
                    "capitalExpenditures": "25500000",
                    "changeReceivables": "4100000.00",
                    "cashFlowsOtherOperating": "-4900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32800000.00",
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "-2900000.00",
                    "freeCashFlow": "19600000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1600000.00",
                    "totalCashflowsFromInvestingActivities": "-40200000.00",
                    "netBorrowings": "-200000.00",
                    "totalCashFromFinancingActivities": "-46700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39200000.00",
                    "changeInCash": "-28400000.00",
                    "beginPeriodCashFlow": "115300000.00",
                    "endPeriodCashFlow": "86900000.00",
                    "totalCashFromOperatingActivities": "58500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12700000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "21500000.00",
                    "changeToInventory": "1200000.00",
                    "changeToAccountReceivables": "-1500000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-25000000.00",
                    "changeToNetincome": "1900000.00",
                    "capitalExpenditures": "40200000",
                    "changeReceivables": "3700000.00",
                    "cashFlowsOtherOperating": "-1800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28400000.00",
                    "changeInWorkingCapital": "6500000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "18300000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8200000.00",
                    "totalCashflowsFromInvestingActivities": "-31600000.00",
                    "netBorrowings": "-200000.00",
                    "totalCashFromFinancingActivities": "-142900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34800000.00",
                    "changeInCash": "-112600000.00",
                    "beginPeriodCashFlow": "227900000.00",
                    "endPeriodCashFlow": "115300000.00",
                    "totalCashFromOperatingActivities": "61900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11900000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "20600000.00",
                    "changeToInventory": "1700000.00",
                    "changeToAccountReceivables": "1200000.00",
                    "salePurchaseOfStock": "-22100000.00",
                    "otherCashflowsFromFinancingActivities": "-122100000.00",
                    "changeToNetincome": "-3400000.00",
                    "capitalExpenditures": "31600000",
                    "changeReceivables": "9900000.00",
                    "cashFlowsOtherOperating": "-1200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-112600000.00",
                    "changeInWorkingCapital": "19800000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-4600000.00",
                    "freeCashFlow": "30300000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7100000.00",
                    "totalCashflowsFromInvestingActivities": "-9200000.00",
                    "netBorrowings": "-200000.00",
                    "totalCashFromFinancingActivities": "-26300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35300000.00",
                    "changeInCash": "11200000.00",
                    "beginPeriodCashFlow": "216700000.00",
                    "endPeriodCashFlow": "227900000.00",
                    "totalCashFromOperatingActivities": "46700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11700000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "13300000.00",
                    "changeToInventory": "-1800000.00",
                    "changeToAccountReceivables": "-224500000.00",
                    "salePurchaseOfStock": "-12800000.00",
                    "otherCashflowsFromFinancingActivities": "-12800000.00",
                    "changeToNetincome": "2400000.00",
                    "capitalExpenditures": "9200000",
                    "changeReceivables": "6600000.00",
                    "cashFlowsOtherOperating": "-400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11200000.00",
                    "changeInWorkingCapital": "-2300000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "37500000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42100000.00",
                    "changeInCash": "148200000.00",
                    "beginPeriodCashFlow": "68500000.00",
                    "endPeriodCashFlow": "216700000.00",
                    "totalCashFromOperatingActivities": "68800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11600000.00",
                    "otherCashflowsFromInvestingActivities": "-220500000.00",
                    "dividendsPaid": "97200000.00",
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": "-3900000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "104800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18800000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "-3700000.00",
                    "freeCashFlow": "42400000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "800000.00",
                    "totalCashflowsFromInvestingActivities": "337800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-296800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36900000.00",
                    "changeInCash": "67900000.00",
                    "beginPeriodCashFlow": "600000.00",
                    "endPeriodCashFlow": "68500000.00",
                    "totalCashFromOperatingActivities": "26900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9400000.00",
                    "otherCashflowsFromInvestingActivities": "392200000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1600000.00",
                    "changeToAccountReceivables": "2600000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-131100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2200000.00",
                    "freeCashFlow": "-27500000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-171000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "121900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29800000.00",
                    "changeInCash": "-4600000.00",
                    "beginPeriodCashFlow": "5200000.00",
                    "endPeriodCashFlow": "600000.00",
                    "totalCashFromOperatingActivities": "44500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9200000.00",
                    "otherCashflowsFromInvestingActivities": "-170400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-300000.00",
                    "changeToAccountReceivables": "-2500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "122100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1300000.00",
                    "freeCashFlow": "7300000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35200000.00",
                    "changeInCash": "5100000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "5200000.00",
                    "totalCashFromOperatingActivities": "50400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "800000.00",
                    "changeToAccountReceivables": "1800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1400000.00",
                    "freeCashFlow": "32800000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11200000.00",
                    "totalCashflowsFromInvestingActivities": "-73400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24700000.00",
                    "changeInCash": "-13600000.00",
                    "beginPeriodCashFlow": "13700000.00",
                    "endPeriodCashFlow": "100000.00",
                    "totalCashFromOperatingActivities": "40300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8900000.00",
                    "otherCashflowsFromInvestingActivities": "174200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1500000.00",
                    "changeToAccountReceivables": "100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2000000.00",
                    "freeCashFlow": "12700000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "54200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-94800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39300000.00",
                    "changeInCash": "13300000.00",
                    "beginPeriodCashFlow": "400000.00",
                    "endPeriodCashFlow": "13700000.00",
                    "totalCashFromOperatingActivities": "53900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9700000.00",
                    "otherCashflowsFromInvestingActivities": "65100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1800000.00",
                    "changeToAccountReceivables": "-3100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1500000.00",
                    "freeCashFlow": "43000000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32800000.00",
                    "changeInCash": "400000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "400000.00",
                    "totalCashFromOperatingActivities": "27400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8800000.00",
                    "otherCashflowsFromInvestingActivities": "-239300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3400000.00",
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "21400000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "97700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37200000.00",
                    "changeInCash": "-200000.00",
                    "beginPeriodCashFlow": "200000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "60300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1000000.00",
                    "changeToAccountReceivables": "2300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "97900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2400000.00",
                    "freeCashFlow": "55000000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "400000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "103300000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "200000.00",
                    "totalCashFromOperatingActivities": "117300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "13700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4856000000.00",
                    "netBorrowings": "4077000000.00",
                    "totalCashFromFinancingActivities": "-435000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4952000000.00",
                    "changeInCash": "618000000.00",
                    "beginPeriodCashFlow": "1519000000.00",
                    "endPeriodCashFlow": "2137000000.00",
                    "totalCashFromOperatingActivities": "5909000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1351000000.00",
                    "otherCashflowsFromInvestingActivities": "983000000.00",
                    "dividendsPaid": "4024000000.00",
                    "changeToInventory": "-26000000.00",
                    "changeToAccountReceivables": "48000000.00",
                    "salePurchaseOfStock": "-400000000.00",
                    "otherCashflowsFromFinancingActivities": "-88000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1808000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-466000000.00",
                    "freeCashFlow": "4101000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1995000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1995000000.00",
                    "netBorrowings": "479000000.00",
                    "totalCashFromFinancingActivities": "-3480000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4357000000.00",
                    "changeInCash": "471000000.00",
                    "beginPeriodCashFlow": "1048000000.00",
                    "endPeriodCashFlow": "1519000000.00",
                    "totalCashFromOperatingActivities": "5946000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1283000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "3603000000.00",
                    "changeToInventory": "-20000000.00",
                    "changeToAccountReceivables": "180000000.00",
                    "salePurchaseOfStock": "-326000000.00",
                    "otherCashflowsFromFinancingActivities": "-30000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1056000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "246000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "58000000.00",
                    "freeCashFlow": "4890000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1007000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1252000000.00",
                    "netBorrowings": "588000000.00",
                    "totalCashFromFinancingActivities": "-3335000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3928000000.00",
                    "changeInCash": "810000000.00",
                    "beginPeriodCashFlow": "238000000.00",
                    "endPeriodCashFlow": "1048000000.00",
                    "totalCashFromOperatingActivities": "5397000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1213000000.00",
                    "otherCashflowsFromInvestingActivities": "29000000.00",
                    "dividendsPaid": "3296000000.00",
                    "changeToInventory": "-19000000.00",
                    "changeToAccountReceivables": "14000000.00",
                    "salePurchaseOfStock": "-600000000.00",
                    "otherCashflowsFromFinancingActivities": "-627000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "937000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "130000000.00",
                    "stockBasedCompensation": "-2471000000.00",
                    "otherNonCashItems": "123000000.00",
                    "freeCashFlow": "4460000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-956000000.00",
                    "changeToLiabilities": "75000000.00",
                    "totalCashflowsFromInvestingActivities": "-956000000.00",
                    "netBorrowings": "-302000000.00",
                    "totalCashFromFinancingActivities": "-3838000000.00",
                    "changeToOperatingActivities": "37000000.00",
                    "netIncome": "3978000000.00",
                    "changeInCash": "225000000.00",
                    "beginPeriodCashFlow": "13000000.00",
                    "endPeriodCashFlow": "238000000.00",
                    "totalCashFromOperatingActivities": "5019000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1230000000.00",
                    "otherCashflowsFromInvestingActivities": "56000000.00",
                    "dividendsPaid": "3047000000.00",
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "14000000.00",
                    "salePurchaseOfStock": "-491000000.00",
                    "otherCashflowsFromFinancingActivities": "6341000000.00",
                    "changeToNetincome": "173000000.00",
                    "capitalExpenditures": "806000000",
                    "changeReceivables": "54000000.00",
                    "cashFlowsOtherOperating": "-559000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "225000000.00",
                    "changeInWorkingCapital": "121000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-313000000.00",
                    "freeCashFlow": "4213000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-518000000.00",
                    "changeToLiabilities": "281000000.00",
                    "totalCashflowsFromInvestingActivities": "-518000000.00",
                    "netBorrowings": "-196000000.00",
                    "totalCashFromFinancingActivities": "-4395000000.00",
                    "changeToOperatingActivities": "144000000.00",
                    "netIncome": "3112000000.00",
                    "changeInCash": "-2000000.00",
                    "beginPeriodCashFlow": "15000000.00",
                    "endPeriodCashFlow": "13000000.00",
                    "totalCashFromOperatingActivities": "4911000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1287000000.00",
                    "otherCashflowsFromInvestingActivities": "126000000.00",
                    "dividendsPaid": "3573000000.00",
                    "changeToInventory": "-24000000.00",
                    "changeToAccountReceivables": "-199000000.00",
                    "salePurchaseOfStock": "-630000000.00",
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": "240000000.00",
                    "capitalExpenditures": "529000000",
                    "changeReceivables": "-98000000.00",
                    "cashFlowsOtherOperating": "43000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2000000.00",
                    "changeInWorkingCapital": "202000000.00",
                    "stockBasedCompensation": "216000000.00",
                    "otherNonCashItems": "96000000.00",
                    "freeCashFlow": "4382000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-143000000.00",
                    "changeToLiabilities": "148000000.00",
                    "totalCashflowsFromInvestingActivities": "-1262000000.00",
                    "netBorrowings": "-223000000.00",
                    "totalCashFromFinancingActivities": "-3259000000.00",
                    "changeToOperatingActivities": "6000000.00",
                    "netIncome": "-687000000.00",
                    "changeInCash": "-2000000.00",
                    "beginPeriodCashFlow": "15000000.00",
                    "endPeriodCashFlow": "15000000.00",
                    "totalCashFromOperatingActivities": "4521000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1377000000.00",
                    "otherCashflowsFromInvestingActivities": "64000000.00",
                    "dividendsPaid": "3006000000.00",
                    "changeToInventory": "-12000000.00",
                    "changeToAccountReceivables": "62000000.00",
                    "salePurchaseOfStock": "-33000000.00",
                    "otherCashflowsFromFinancingActivities": "-22000000.00",
                    "changeToNetincome": "3566000000.00",
                    "capitalExpenditures": "1183000000",
                    "changeReceivables": "70000000.00",
                    "cashFlowsOtherOperating": "-2000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "204000000.00",
                    "stockBasedCompensation": "3564000000.00",
                    "otherNonCashItems": "64000000.00",
                    "freeCashFlow": "3338000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-689000000.00",
                    "changeToLiabilities": "41000000.00",
                    "totalCashflowsFromInvestingActivities": "-3063000000.00",
                    "netBorrowings": "9174000000.00",
                    "totalCashFromFinancingActivities": "-1089000000.00",
                    "changeToOperatingActivities": "-157000000.00",
                    "netIncome": "1462000000.00",
                    "changeInCash": "-70000000.00",
                    "beginPeriodCashFlow": "85000000.00",
                    "endPeriodCashFlow": "15000000.00",
                    "totalCashFromOperatingActivities": "4082000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1254000000.00",
                    "otherCashflowsFromInvestingActivities": "34000000.00",
                    "dividendsPaid": "3039000000.00",
                    "changeToInventory": "-9000000.00",
                    "changeToAccountReceivables": "17000000.00",
                    "salePurchaseOfStock": "30000000.00",
                    "otherCashflowsFromFinancingActivities": "18593000000.00",
                    "changeToNetincome": "1433000000.00",
                    "capitalExpenditures": "2408000000",
                    "changeReceivables": "-146000000.00",
                    "cashFlowsOtherOperating": "5000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-70000000.00",
                    "changeInWorkingCapital": "-108000000.00",
                    "stockBasedCompensation": "1426000000.00",
                    "otherNonCashItems": "50000000.00",
                    "freeCashFlow": "1674000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-325000000.00",
                    "changeToLiabilities": "139000000.00",
                    "totalCashflowsFromInvestingActivities": "-2686000000.00",
                    "netBorrowings": "5945000000.00",
                    "totalCashFromFinancingActivities": "-73000000.00",
                    "changeToOperatingActivities": "-71000000.00",
                    "netIncome": "1834000000.00",
                    "changeInCash": "67000000.00",
                    "beginPeriodCashFlow": "9000000.00",
                    "endPeriodCashFlow": "76000000.00",
                    "totalCashFromOperatingActivities": "2826000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "766000000.00",
                    "otherCashflowsFromInvestingActivities": "25000000.00",
                    "dividendsPaid": "6001000000.00",
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "-104000000.00",
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "-22000000.00",
                    "changeToNetincome": "215000000.00",
                    "capitalExpenditures": "1919000000",
                    "changeReceivables": "-172000000.00",
                    "cashFlowsOtherOperating": "-10000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "67000000.00",
                    "changeInWorkingCapital": "-41000000.00",
                    "stockBasedCompensation": "32000000.00",
                    "otherNonCashItems": "97000000.00",
                    "freeCashFlow": "907000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-655000000.00",
                    "changeToLiabilities": "81000000.00",
                    "totalCashflowsFromInvestingActivities": "-2307000000.00",
                    "netBorrowings": "2852000000.00",
                    "totalCashFromFinancingActivities": "171000000.00",
                    "changeToOperatingActivities": "61000000.00",
                    "netIncome": "836000000.00",
                    "changeInCash": "-229000000.00",
                    "beginPeriodCashFlow": "234000000.00",
                    "endPeriodCashFlow": "5000000.00",
                    "totalCashFromOperatingActivities": "1907000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "683000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "3229000000.00",
                    "changeToInventory": "-3000000.00",
                    "changeToAccountReceivables": "8000000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-205000000.00",
                    "changeToNetincome": "190000000.00",
                    "capitalExpenditures": "1411000000",
                    "changeReceivables": "71000000.00",
                    "cashFlowsOtherOperating": "-4000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-229000000.00",
                    "changeInWorkingCapital": "147000000.00",
                    "stockBasedCompensation": "20000000.00",
                    "otherNonCashItems": "79000000.00",
                    "freeCashFlow": "496000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "100000000.00",
                    "totalCashflowsFromInvestingActivities": "-1212000000.00",
                    "netBorrowings": "434000000.00",
                    "totalCashFromFinancingActivities": "115000000.00",
                    "changeToOperatingActivities": "24000000.00",
                    "netIncome": "258000000.00",
                    "changeInCash": "191000000.00",
                    "beginPeriodCashFlow": "43000000.00",
                    "endPeriodCashFlow": "234000000.00",
                    "totalCashFromOperatingActivities": "1288000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "546000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "974000000.00",
                    "changeToInventory": "-8000000.00",
                    "changeToAccountReceivables": "-52000000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "1777000000.00",
                    "changeToNetincome": "354000000.00",
                    "capitalExpenditures": "1206000000",
                    "changeReceivables": "-46000000.00",
                    "cashFlowsOtherOperating": "38000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "191000000.00",
                    "changeInWorkingCapital": "89000000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "61000000.00",
                    "freeCashFlow": "82000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-14000000.00",
                    "changeToLiabilities": "4000000.00",
                    "totalCashflowsFromInvestingActivities": "-1498000000.00",
                    "netBorrowings": "46000000.00",
                    "totalCashFromFinancingActivities": "1275000000.00",
                    "changeToOperatingActivities": "-40000000.00",
                    "netIncome": "157000000.00",
                    "changeInCash": "16000000.00",
                    "beginPeriodCashFlow": "27000000.00",
                    "endPeriodCashFlow": "43000000.00",
                    "totalCashFromOperatingActivities": "239000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "137000000.00",
                    "changeToInventory": "1000000.00",
                    "changeToAccountReceivables": "-29000000.00",
                    "salePurchaseOfStock": "1779000000.00",
                    "otherCashflowsFromFinancingActivities": "1355000000.00",
                    "changeToNetincome": "32000000.00",
                    "capitalExpenditures": "264000000",
                    "changeReceivables": "-37000000.00",
                    "cashFlowsOtherOperating": "-7000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16000000.00",
                    "changeInWorkingCapital": "-38000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "-25000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "-14000000.00",
                    "changeToLiabilities": "500000.00",
                    "totalCashflowsFromInvestingActivities": "-75100000.00",
                    "netBorrowings": "1160000000.00",
                    "totalCashFromFinancingActivities": "-198500000.00",
                    "changeToOperatingActivities": "15000000.00",
                    "netIncome": "178100000.00",
                    "changeInCash": "-26800000.00",
                    "beginPeriodCashFlow": "54100000.00",
                    "endPeriodCashFlow": "27300000.00",
                    "totalCashFromOperatingActivities": "246800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50200000.00",
                    "otherCashflowsFromInvestingActivities": "3500000.00",
                    "dividendsPaid": "103100000.00",
                    "changeToInventory": "900000.00",
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": "250000000.00",
                    "otherCashflowsFromFinancingActivities": "-704500000.00",
                    "changeToNetincome": "1500000.00",
                    "capitalExpenditures": "78600000",
                    "changeReceivables": "17200000.00",
                    "cashFlowsOtherOperating": "-1600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26800000.00",
                    "changeInWorkingCapital": "18600000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "168200000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2600000.00",
                    "totalCashflowsFromInvestingActivities": "-113600000.00",
                    "netBorrowings": "-700000.00",
                    "totalCashFromFinancingActivities": "-261200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "146100000.00",
                    "changeInCash": "-162600000.00",
                    "beginPeriodCashFlow": "216700000.00",
                    "endPeriodCashFlow": "54100000.00",
                    "totalCashFromOperatingActivities": "212200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48900000.00",
                    "otherCashflowsFromInvestingActivities": "-7100000.00",
                    "dividendsPaid": "77800000.00",
                    "changeToInventory": "1300000.00",
                    "changeToAccountReceivables": "5000000.00",
                    "salePurchaseOfStock": "82700000.00",
                    "otherCashflowsFromFinancingActivities": "-182200000.00",
                    "changeToNetincome": "2500000.00",
                    "capitalExpenditures": "106500000",
                    "changeReceivables": "24300000.00",
                    "cashFlowsOtherOperating": "-8300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-162600000.00",
                    "changeInWorkingCapital": "23000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "-5900000.00",
                    "freeCashFlow": "105700000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "investments": "221700000.00",
                    "changeToLiabilities": "-8000000.00",
                    "totalCashflowsFromInvestingActivities": "87400000.00",
                    "netBorrowings": "-700000.00",
                    "totalCashFromFinancingActivities": "-61400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144000000.00",
                    "changeInCash": "216600000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "216700000.00",
                    "totalCashFromOperatingActivities": "190600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39400000.00",
                    "otherCashflowsFromInvestingActivities": "1300000.00",
                    "dividendsPaid": "262700000.00",
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "-202700000.00",
                    "otherCashflowsFromFinancingActivities": "-2400000.00",
                    "changeToNetincome": "-8700000.00",
                    "capitalExpenditures": "135600000",
                    "changeReceivables": "24900000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "216600000.00",
                    "changeInWorkingCapital": "15900000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "-8900000.00",
                    "freeCashFlow": "55000000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11200000.00",
                    "totalCashflowsFromInvestingActivities": "-218700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "134000000.00",
                    "changeInCash": "-100000.00",
                    "beginPeriodCashFlow": "200000.00",
                    "endPeriodCashFlow": "100000.00",
                    "totalCashFromOperatingActivities": "181900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "900000.00",
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-800000.00",
                    "freeCashFlow": "132100000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "400000.00",
                    "totalCashflowsFromInvestingActivities": "-64600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103300000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "500000.00",
                    "endPeriodCashFlow": "200000.00",
                    "totalCashFromOperatingActivities": "117300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52600000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2600000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "103600000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "923000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "912000000.00",
                    "sellingGeneralAdministrative": "114000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1174000000.00",
                    "reconciledDepreciation": "358000000.00",
                    "ebit": "1233000000.00",
                    "ebitda": "1591000000.00",
                    "depreciationAndAmortization": "358000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1024000000.00",
                    "otherOperatingExpenses": "1839000000.00",
                    "interestExpense": "310000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "19000000.00",
                    "netInterestIncome": "-291000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "2863000000.00",
                    "totalOperatingExpenses": "150000000.00",
                    "costOfRevenue": "1689000000.00",
                    "totalOtherIncomeExpenseNet": "-101000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "922000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1206000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "1193000000.00",
                    "sellingGeneralAdministrative": "101000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1465000000.00",
                    "reconciledDepreciation": "355000000.00",
                    "ebit": "1483000000.00",
                    "ebitda": "1838000000.00",
                    "depreciationAndAmortization": "355000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1328000000.00",
                    "otherOperatingExpenses": "1769000000.00",
                    "interestExpense": "277000000.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": "18000000.00",
                    "netInterestIncome": "-277000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "3097000000.00",
                    "totalOperatingExpenses": "137000000.00",
                    "costOfRevenue": "1632000000.00",
                    "totalOtherIncomeExpenseNet": "-122000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1203000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1558000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "1545000000.00",
                    "sellingGeneralAdministrative": "126000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2201000000.00",
                    "reconciledDepreciation": "346000000.00",
                    "ebit": "1817000000.00",
                    "ebitda": "2163000000.00",
                    "depreciationAndAmortization": "346000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1801000000.00",
                    "otherOperatingExpenses": "1818000000.00",
                    "interestExpense": "259000000.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": "16000000.00",
                    "netInterestIncome": "-243000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "3619000000.00",
                    "totalOperatingExpenses": "400000000.00",
                    "costOfRevenue": "1418000000.00",
                    "totalOtherIncomeExpenseNet": "-243000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1555000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1059000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "1048000000.00",
                    "sellingGeneralAdministrative": "107000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1217000000.00",
                    "reconciledDepreciation": "324000000.00",
                    "ebit": "1298000000.00",
                    "ebitda": "1622000000.00",
                    "depreciationAndAmortization": "324000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1293000000.00",
                    "otherOperatingExpenses": "1495000000.00",
                    "interestExpense": "250000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "16000000.00",
                    "netInterestIncome": "-234000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "2788000000.00",
                    "totalOperatingExpenses": "-76000000.00",
                    "costOfRevenue": "1571000000.00",
                    "totalOtherIncomeExpenseNet": "-234000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1058000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1137000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "1126000000.00",
                    "sellingGeneralAdministrative": "112000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1274000000.00",
                    "reconciledDepreciation": "326000000.00",
                    "ebit": "1372000000.00",
                    "ebitda": "1698000000.00",
                    "depreciationAndAmortization": "326000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1366000000.00",
                    "otherOperatingExpenses": "1521000000.00",
                    "interestExpense": "235000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "18000000.00",
                    "netInterestIncome": "-229000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "2887000000.00",
                    "totalOperatingExpenses": "-92000000.00",
                    "costOfRevenue": "1613000000.00",
                    "totalOtherIncomeExpenseNet": "-229000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1136000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1114000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "1099000000.00",
                    "sellingGeneralAdministrative": "104000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1256000000.00",
                    "reconciledDepreciation": "324000000.00",
                    "ebit": "1355000000.00",
                    "ebitda": "1679000000.00",
                    "depreciationAndAmortization": "324000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1343000000.00",
                    "otherOperatingExpenses": "1497000000.00",
                    "interestExpense": "241000000.00",
                    "taxProvision": "5000000.00",
                    "interestIncome": "27000000.00",
                    "netInterestIncome": "-229000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "2840000000.00",
                    "totalOperatingExpenses": "-87000000.00",
                    "costOfRevenue": "1584000000.00",
                    "totalOtherIncomeExpenseNet": "-229000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1109000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1049000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "1037000000.00",
                    "sellingGeneralAdministrative": "107000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1218000000.00",
                    "reconciledDepreciation": "322000000.00",
                    "ebit": "1295000000.00",
                    "ebitda": "1617000000.00",
                    "depreciationAndAmortization": "322000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1275000000.00",
                    "otherOperatingExpenses": "1501000000.00",
                    "interestExpense": "246000000.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": "35000000.00",
                    "netInterestIncome": "-226000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "2776000000.00",
                    "totalOperatingExpenses": "-57000000.00",
                    "costOfRevenue": "1558000000.00",
                    "totalOtherIncomeExpenseNet": "-226000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1047000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1188000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "1176000000.00",
                    "sellingGeneralAdministrative": "107000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1191000000.00",
                    "reconciledDepreciation": "320000000.00",
                    "ebit": "1421000000.00",
                    "ebitda": "1741000000.00",
                    "depreciationAndAmortization": "320000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1419000000.00",
                    "otherOperatingExpenses": "1265000000.00",
                    "interestExpense": "231000000.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": "18000000.00",
                    "netInterestIncome": "-231000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "2684000000.00",
                    "totalOperatingExpenses": "-228000000.00",
                    "costOfRevenue": "1493000000.00",
                    "totalOtherIncomeExpenseNet": "-231000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1186000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1016000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "1005000000.00",
                    "sellingGeneralAdministrative": "109000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1152000000.00",
                    "reconciledDepreciation": "317000000.00",
                    "ebit": "1240000000.00",
                    "ebitda": "1557000000.00",
                    "depreciationAndAmortization": "317000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1251000000.00",
                    "otherOperatingExpenses": "1353000000.00",
                    "interestExpense": "235000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "15000000.00",
                    "netInterestIncome": "-235000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "2604000000.00",
                    "totalOperatingExpenses": "-99000000.00",
                    "costOfRevenue": "1452000000.00",
                    "totalOtherIncomeExpenseNet": "-235000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1015000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1153000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "1134000000.00",
                    "sellingGeneralAdministrative": "99000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1212000000.00",
                    "reconciledDepreciation": "306000000.00",
                    "ebit": "1377000000.00",
                    "ebitda": "1683000000.00",
                    "depreciationAndAmortization": "306000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1375000000.00",
                    "otherOperatingExpenses": "1300000000.00",
                    "interestExpense": "222000000.00",
                    "taxProvision": "9000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-222000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "2675000000.00",
                    "totalOperatingExpenses": "-163000000.00",
                    "costOfRevenue": "1463000000.00",
                    "totalOtherIncomeExpenseNet": "-222000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1144000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "929000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "918000000.00",
                    "sellingGeneralAdministrative": "102000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1102000000.00",
                    "reconciledDepreciation": "301000000.00",
                    "ebit": "1152000000.00",
                    "ebitda": "1453000000.00",
                    "depreciationAndAmortization": "301000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1154000000.00",
                    "otherOperatingExpenses": "1560000000.00",
                    "interestExpense": "225000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "12000000.00",
                    "netInterestIncome": "-225000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "2714000000.00",
                    "totalOperatingExpenses": "-52000000.00",
                    "costOfRevenue": "1612000000.00",
                    "totalOtherIncomeExpenseNet": "-225000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "928000000.00",
                    "netIncomeApplicableToCommonShares": "892000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "942000000.00",
                    "minorityInterest": "9000000.00",
                    "netIncome": "933000000.00",
                    "sellingGeneralAdministrative": "89000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1098000000.00",
                    "reconciledDepreciation": "310000000.00",
                    "ebit": "1168000000.00",
                    "ebitda": "1478000000.00",
                    "depreciationAndAmortization": "310000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1175000000.00",
                    "otherOperatingExpenses": "1321000000.00",
                    "interestExpense": "233000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "7000000.00",
                    "netInterestIncome": "-233000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "2496000000.00",
                    "totalOperatingExpenses": "-77000000.00",
                    "costOfRevenue": "1398000000.00",
                    "totalOtherIncomeExpenseNet": "-233000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "942000000.00",
                    "netIncomeApplicableToCommonShares": "1843000000.00",
                    "preferredStockAndOtherAdjustments": "23000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "953000000.00",
                    "minorityInterest": "9000000.00",
                    "netIncome": "943000000.00",
                    "sellingGeneralAdministrative": "89000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1151000000.00",
                    "reconciledDepreciation": "296000000.00",
                    "ebit": "1062000000.00",
                    "ebitda": "1358000000.00",
                    "depreciationAndAmortization": "296000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1196000000.00",
                    "otherOperatingExpenses": "1353000000.00",
                    "interestExpense": "243000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-243000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "2549000000.00",
                    "totalOperatingExpenses": "-45000000.00",
                    "costOfRevenue": "1398000000.00",
                    "totalOtherIncomeExpenseNet": "-243000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "952000000.00",
                    "netIncomeApplicableToCommonShares": "1858000000.00",
                    "preferredStockAndOtherAdjustments": "28000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "826000000.00",
                    "minorityInterest": "-8000000.00",
                    "netIncome": "816000000.00",
                    "sellingGeneralAdministrative": "87000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1004000000.00",
                    "reconciledDepreciation": "305000000.00",
                    "ebit": "1042000000.00",
                    "ebitda": "1347000000.00",
                    "depreciationAndAmortization": "305000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1060000000.00",
                    "otherOperatingExpenses": "1441000000.00",
                    "interestExpense": "234000000.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-234000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "2501000000.00",
                    "totalOperatingExpenses": "-56000000.00",
                    "costOfRevenue": "1497000000.00",
                    "totalOtherIncomeExpenseNet": "-234000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "824000000.00",
                    "netIncomeApplicableToCommonShares": "720000000.00",
                    "preferredStockAndOtherAdjustments": "96000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1438000000.00",
                    "minorityInterest": "9000000.00",
                    "netIncome": "1428000000.00",
                    "sellingGeneralAdministrative": "88000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1134000000.00",
                    "reconciledDepreciation": "302000000.00",
                    "ebit": "1655000000.00",
                    "ebitda": "1957000000.00",
                    "depreciationAndAmortization": "302000000.00",
                    "nonOperatingIncomeNetOther": "-19000000.00",
                    "operatingIncome": "1674000000.00",
                    "otherOperatingExpenses": "1069000000.00",
                    "interestExpense": "236000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-236000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "2743000000.00",
                    "totalOperatingExpenses": "-540000000.00",
                    "costOfRevenue": "1609000000.00",
                    "totalOtherIncomeExpenseNet": "-236000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1437000000.00",
                    "netIncomeApplicableToCommonShares": "1395000000.00",
                    "preferredStockAndOtherAdjustments": "33000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "884000000.00",
                    "minorityInterest": "9000000.00",
                    "netIncome": "875000000.00",
                    "sellingGeneralAdministrative": "82000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1088000000.00",
                    "reconciledDepreciation": "310000000.00",
                    "ebit": "1097000000.00",
                    "ebitda": "1407000000.00",
                    "depreciationAndAmortization": "310000000.00",
                    "nonOperatingIncomeNetOther": "-20000000.00",
                    "operatingIncome": "1117000000.00",
                    "otherOperatingExpenses": "1679000000.00",
                    "interestExpense": "233000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-233000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "337000000.00",
                    "totalRevenue": "2796000000.00",
                    "totalOperatingExpenses": "-29000000.00",
                    "costOfRevenue": "1708000000.00",
                    "totalOtherIncomeExpenseNet": "-233000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "884000000.00",
                    "netIncomeApplicableToCommonShares": "844000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "838000000.00",
                    "minorityInterest": "8000000.00",
                    "netIncome": "825000000.00",
                    "sellingGeneralAdministrative": "78000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1063000000.00",
                    "reconciledDepreciation": "313000000.00",
                    "ebit": "1040000000.00",
                    "ebitda": "1353000000.00",
                    "depreciationAndAmortization": "313000000.00",
                    "nonOperatingIncomeNetOther": "-20000000.00",
                    "operatingIncome": "1060000000.00",
                    "otherOperatingExpenses": "1441000000.00",
                    "interestExpense": "222000000.00",
                    "taxProvision": "5000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-222000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "2501000000.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "1438000000.00",
                    "totalOtherIncomeExpenseNet": "-222000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "833000000.00",
                    "netIncomeApplicableToCommonShares": "825000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "838000000.00",
                    "minorityInterest": "-8000000.00",
                    "netIncome": "830000000.00",
                    "sellingGeneralAdministrative": "86000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1029000000.00",
                    "reconciledDepreciation": "316000000.00",
                    "ebit": "1037000000.00",
                    "ebitda": "1353000000.00",
                    "depreciationAndAmortization": "316000000.00",
                    "nonOperatingIncomeNetOther": "-19000000.00",
                    "operatingIncome": "1056000000.00",
                    "otherOperatingExpenses": "1538000000.00",
                    "interestExpense": "218000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-218000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "218000000.00",
                    "totalRevenue": "2594000000.00",
                    "totalOperatingExpenses": "-27000000.00",
                    "costOfRevenue": "1565000000.00",
                    "totalOtherIncomeExpenseNet": "-218000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "838000000.00",
                    "netIncomeApplicableToCommonShares": "799000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "811000000.00",
                    "minorityInterest": "9000000.00",
                    "netIncome": "802000000.00",
                    "sellingGeneralAdministrative": "94000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1035000000.00",
                    "reconciledDepreciation": "324000000.00",
                    "ebit": "1010000000.00",
                    "ebitda": "1334000000.00",
                    "depreciationAndAmortization": "324000000.00",
                    "nonOperatingIncomeNetOther": "-21000000.00",
                    "operatingIncome": "1031000000.00",
                    "otherOperatingExpenses": "1411000000.00",
                    "interestExpense": "220000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-220000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "2442000000.00",
                    "totalOperatingExpenses": "4000000.00",
                    "costOfRevenue": "1407000000.00",
                    "totalOtherIncomeExpenseNet": "-220000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "811000000.00",
                    "netIncomeApplicableToCommonShares": "754000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "715000000.00",
                    "minorityInterest": "243000000.00",
                    "netIncome": "706000000.00",
                    "sellingGeneralAdministrative": "87000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "998000000.00",
                    "reconciledDepreciation": "318000000.00",
                    "ebit": "912000000.00",
                    "ebitda": "1230000000.00",
                    "depreciationAndAmortization": "318000000.00",
                    "nonOperatingIncomeNetOther": "-19000000.00",
                    "operatingIncome": "931000000.00",
                    "otherOperatingExpenses": "1368000000.00",
                    "interestExpense": "216000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-216000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "42000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "272000000.00",
                    "totalRevenue": "2299000000.00",
                    "totalOperatingExpenses": "67000000.00",
                    "costOfRevenue": "1301000000.00",
                    "totalOtherIncomeExpenseNet": "-216000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "715000000.00",
                    "netIncomeApplicableToCommonShares": "675000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "749000000.00",
                    "minorityInterest": "9000000.00",
                    "netIncome": "739000000.00",
                    "sellingGeneralAdministrative": "86000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "993000000.00",
                    "reconciledDepreciation": "329000000.00",
                    "ebit": "947000000.00",
                    "ebitda": "1276000000.00",
                    "depreciationAndAmortization": "329000000.00",
                    "nonOperatingIncomeNetOther": "-27000000.00",
                    "operatingIncome": "974000000.00",
                    "otherOperatingExpenses": "1266000000.00",
                    "interestExpense": "225000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-225000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "2240000000.00",
                    "totalOperatingExpenses": "19000000.00",
                    "costOfRevenue": "1247000000.00",
                    "totalOtherIncomeExpenseNet": "-225000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "748000000.00",
                    "netIncomeApplicableToCommonShares": "739000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "701000000.00",
                    "minorityInterest": "9000000.00",
                    "netIncome": "691000000.00",
                    "sellingGeneralAdministrative": "89000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "901000000.00",
                    "reconciledDepreciation": "385000000.00",
                    "ebit": "907000000.00",
                    "ebitda": "1292000000.00",
                    "depreciationAndAmortization": "385000000.00",
                    "nonOperatingIncomeNetOther": "-13000000.00",
                    "operatingIncome": "920000000.00",
                    "otherOperatingExpenses": "1189000000.00",
                    "interestExpense": "219000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-219000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4403000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "2109000000.00",
                    "totalOperatingExpenses": "-19000000.00",
                    "costOfRevenue": "1208000000.00",
                    "totalOtherIncomeExpenseNet": "-219000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "700000000.00",
                    "netIncomeApplicableToCommonShares": "691000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "675000000.00",
                    "minorityInterest": "9000000.00",
                    "netIncome": "665000000.00",
                    "sellingGeneralAdministrative": "96000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "954000000.00",
                    "reconciledDepreciation": "346000000.00",
                    "ebit": "882000000.00",
                    "ebitda": "1228000000.00",
                    "depreciationAndAmortization": "346000000.00",
                    "nonOperatingIncomeNetOther": "-17000000.00",
                    "operatingIncome": "899000000.00",
                    "otherOperatingExpenses": "1238000000.00",
                    "interestExpense": "224000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-224000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-36000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "2137000000.00",
                    "totalOperatingExpenses": "55000000.00",
                    "costOfRevenue": "1183000000.00",
                    "totalOtherIncomeExpenseNet": "-224000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "674000000.00",
                    "netIncomeApplicableToCommonShares": "665000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "655000000.00",
                    "minorityInterest": "7000000.00",
                    "netIncome": "648000000.00",
                    "sellingGeneralAdministrative": "96000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "888000000.00",
                    "reconciledDepreciation": "321000000.00",
                    "ebit": "862000000.00",
                    "ebitda": "1183000000.00",
                    "depreciationAndAmortization": "321000000.00",
                    "nonOperatingIncomeNetOther": "-16000000.00",
                    "operatingIncome": "878000000.00",
                    "otherOperatingExpenses": "1087000000.00",
                    "interestExpense": "223000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-223000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "303000000.00",
                    "totalRevenue": "1965000000.00",
                    "totalOperatingExpenses": "10000000.00",
                    "costOfRevenue": "1077000000.00",
                    "totalOtherIncomeExpenseNet": "-223000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "655000000.00",
                    "netIncomeApplicableToCommonShares": "648000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2716000000.00",
                    "minorityInterest": "8000000.00",
                    "netIncome": "-2724000000.00",
                    "sellingGeneralAdministrative": "97000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "926000000.00",
                    "reconciledDepreciation": "325000000.00",
                    "ebit": "-2502000000.00",
                    "ebitda": "-2177000000.00",
                    "depreciationAndAmortization": "325000000.00",
                    "nonOperatingIncomeNetOther": "-16000000.00",
                    "operatingIncome": "-2486000000.00",
                    "otherOperatingExpenses": "4597000000.00",
                    "interestExpense": "230000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "214000000.00",
                    "netInterestIncome": "-230000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2165000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1271000000.00",
                    "totalRevenue": "2111000000.00",
                    "totalOperatingExpenses": "3412000000.00",
                    "costOfRevenue": "1185000000.00",
                    "totalOtherIncomeExpenseNet": "-230000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2716000000.00",
                    "netIncomeApplicableToCommonShares": "-2724000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-575000000.00",
                    "minorityInterest": "8000000.00",
                    "netIncome": "-581000000.00",
                    "sellingGeneralAdministrative": "95000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "904000000.00",
                    "reconciledDepreciation": "338000000.00",
                    "ebit": "-361000000.00",
                    "ebitda": "-23000000.00",
                    "depreciationAndAmortization": "338000000.00",
                    "nonOperatingIncomeNetOther": "-10000000.00",
                    "operatingIncome": "-346000000.00",
                    "otherOperatingExpenses": "2591000000.00",
                    "interestExpense": "229000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": "214000000.00",
                    "netInterestIncome": "-229000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1197000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "2245000000.00",
                    "totalOperatingExpenses": "1250000000.00",
                    "costOfRevenue": "1341000000.00",
                    "totalOtherIncomeExpenseNet": "-229000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-224000000.00",
                    "netIncomeApplicableToCommonShares": "-622000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "693000000.00",
                    "minorityInterest": "8000000.00",
                    "netIncome": "629000000.00",
                    "sellingGeneralAdministrative": "102000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "929000000.00",
                    "reconciledDepreciation": "491000000.00",
                    "ebit": "910000000.00",
                    "ebitda": "1212000000.00",
                    "depreciationAndAmortization": "302000000.00",
                    "nonOperatingIncomeNetOther": "-16000000.00",
                    "operatingIncome": "926000000.00",
                    "otherOperatingExpenses": "1226000000.00",
                    "interestExpense": "233000000.00",
                    "taxProvision": "4000000.00",
                    "interestIncome": "5000000.00",
                    "netInterestIncome": "-233000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "2152000000.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "1223000000.00",
                    "totalOtherIncomeExpenseNet": "-233000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "689000000.00",
                    "netIncomeApplicableToCommonShares": "629000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "489000000.00",
                    "minorityInterest": "6000000.00",
                    "netIncome": "482000000.00",
                    "sellingGeneralAdministrative": "69000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "886000000.00",
                    "reconciledDepreciation": "214000000.00",
                    "ebit": "872000000.00",
                    "ebitda": "1086000000.00",
                    "depreciationAndAmortization": "214000000.00",
                    "nonOperatingIncomeNetOther": "-13000000.00",
                    "operatingIncome": "885000000.00",
                    "otherOperatingExpenses": "1211000000.00",
                    "interestExpense": "216000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "431000000.00",
                    "netInterestIncome": "-170000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "2096000000.00",
                    "totalOperatingExpenses": "1000000.00",
                    "costOfRevenue": "1210000000.00",
                    "totalOtherIncomeExpenseNet": "-396000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "488000000.00",
                    "netIncomeApplicableToCommonShares": "503000000.00",
                    "preferredStockAndOtherAdjustments": "-21000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "507000000.00",
                    "minorityInterest": "6000000.00",
                    "netIncome": "503000000.00",
                    "sellingGeneralAdministrative": "82000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "940000000.00",
                    "reconciledDepreciation": "211000000.00",
                    "ebit": "903000000.00",
                    "ebitda": "1114000000.00",
                    "depreciationAndAmortization": "211000000.00",
                    "nonOperatingIncomeNetOther": "-14000000.00",
                    "operatingIncome": "912000000.00",
                    "otherOperatingExpenses": "1220000000.00",
                    "interestExpense": "215000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": "215000000.00",
                    "netInterestIncome": "-171000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "2132000000.00",
                    "totalOperatingExpenses": "28000000.00",
                    "costOfRevenue": "1192000000.00",
                    "totalOtherIncomeExpenseNet": "-405000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "509000000.00",
                    "netIncomeApplicableToCommonShares": "523000000.00",
                    "preferredStockAndOtherAdjustments": "-20000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "439000000.00",
                    "minorityInterest": "5000000.00",
                    "netIncome": "434000000.00",
                    "sellingGeneralAdministrative": "74000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "667000000.00",
                    "reconciledDepreciation": "201000000.00",
                    "ebit": "593000000.00",
                    "ebitda": "794000000.00",
                    "depreciationAndAmortization": "201000000.00",
                    "nonOperatingIncomeNetOther": "-73000000.00",
                    "operatingIncome": "666000000.00",
                    "otherOperatingExpenses": "959000000.00",
                    "interestExpense": "227000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "96000000.00",
                    "totalRevenue": "1625000000.00",
                    "totalOperatingExpenses": "1000000.00",
                    "costOfRevenue": "958000000.00",
                    "totalOtherIncomeExpenseNet": "-135000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "439000000.00",
                    "netIncomeApplicableToCommonShares": "454000000.00",
                    "preferredStockAndOtherAdjustments": "-20000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "519000000.00",
                    "minorityInterest": "6000000.00",
                    "netIncome": "510000000.00",
                    "sellingGeneralAdministrative": "76000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "675000000.00",
                    "reconciledDepreciation": "201000000.00",
                    "ebit": "655000000.00",
                    "ebitda": "856000000.00",
                    "depreciationAndAmortization": "201000000.00",
                    "nonOperatingIncomeNetOther": "-17000000.00",
                    "operatingIncome": "672000000.00",
                    "otherOperatingExpenses": "947000000.00",
                    "interestExpense": "153000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "1619000000.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "944000000.00",
                    "totalOtherIncomeExpenseNet": "-153000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "516000000.00",
                    "netIncomeApplicableToCommonShares": "529000000.00",
                    "preferredStockAndOtherAdjustments": "-19000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "457000000.00",
                    "minorityInterest": "3000000.00",
                    "netIncome": "453000000.00",
                    "sellingGeneralAdministrative": "72000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "622000000.00",
                    "reconciledDepreciation": "188000000.00",
                    "ebit": "593000000.00",
                    "ebitda": "781000000.00",
                    "depreciationAndAmortization": "188000000.00",
                    "nonOperatingIncomeNetOther": "-15000000.00",
                    "operatingIncome": "608000000.00",
                    "otherOperatingExpenses": "895000000.00",
                    "interestExpense": "151000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "1503000000.00",
                    "totalOperatingExpenses": "14000000.00",
                    "costOfRevenue": "881000000.00",
                    "totalOtherIncomeExpenseNet": "-151000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "456000000.00",
                    "netIncomeApplicableToCommonShares": "473000000.00",
                    "preferredStockAndOtherAdjustments": "-20000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "427000000.00",
                    "minorityInterest": "2000000.00",
                    "netIncome": "421000000.00",
                    "sellingGeneralAdministrative": "69000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "556000000.00",
                    "reconciledDepreciation": "176000000.00",
                    "ebit": "540000000.00",
                    "ebitda": "716000000.00",
                    "depreciationAndAmortization": "176000000.00",
                    "nonOperatingIncomeNetOther": "-17000000.00",
                    "operatingIncome": "557000000.00",
                    "otherOperatingExpenses": "775000000.00",
                    "interestExpense": "130000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "1332000000.00",
                    "totalOperatingExpenses": "-1000000.00",
                    "costOfRevenue": "776000000.00",
                    "totalOtherIncomeExpenseNet": "-130000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "423000000.00",
                    "netIncomeApplicableToCommonShares": "437000000.00",
                    "preferredStockAndOtherAdjustments": "-16000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "239000000.00",
                    "minorityInterest": "3000000.00",
                    "netIncome": "238000000.00",
                    "sellingGeneralAdministrative": "67000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "344000000.00",
                    "reconciledDepreciation": "168000000.00",
                    "ebit": "319000000.00",
                    "ebitda": "487000000.00",
                    "depreciationAndAmortization": "168000000.00",
                    "nonOperatingIncomeNetOther": "-16000000.00",
                    "operatingIncome": "335000000.00",
                    "otherOperatingExpenses": "678000000.00",
                    "interestExpense": "96000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "1013000000.00",
                    "totalOperatingExpenses": "9000000.00",
                    "costOfRevenue": "669000000.00",
                    "totalOtherIncomeExpenseNet": "-96000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "241000000.00",
                    "netIncomeApplicableToCommonShares": "254000000.00",
                    "preferredStockAndOtherAdjustments": "-16000000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "218000000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "216000000.00",
                    "sellingGeneralAdministrative": "59000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "337000000.00",
                    "reconciledDepreciation": "164000000.00",
                    "ebit": "296000000.00",
                    "ebitda": "460000000.00",
                    "depreciationAndAmortization": "164000000.00",
                    "nonOperatingIncomeNetOther": "-15000000.00",
                    "operatingIncome": "311000000.00",
                    "otherOperatingExpenses": "622000000.00",
                    "interestExpense": "93000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "130000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "933000000.00",
                    "totalOperatingExpenses": "26000000.00",
                    "costOfRevenue": "596000000.00",
                    "totalOtherIncomeExpenseNet": "-93000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "217000000.00",
                    "netIncomeApplicableToCommonShares": "232000000.00",
                    "preferredStockAndOtherAdjustments": "-16000000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "193000000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "190000000.00",
                    "sellingGeneralAdministrative": "57000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "323000000.00",
                    "reconciledDepreciation": "164000000.00",
                    "ebit": "267000000.00",
                    "ebitda": "431000000.00",
                    "depreciationAndAmortization": "164000000.00",
                    "nonOperatingIncomeNetOther": "-13000000.00",
                    "operatingIncome": "280000000.00",
                    "otherOperatingExpenses": "609000000.00",
                    "interestExpense": "74000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-260000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "889000000.00",
                    "totalOperatingExpenses": "43000000.00",
                    "costOfRevenue": "566000000.00",
                    "totalOtherIncomeExpenseNet": "-87000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "191000000.00",
                    "netIncomeApplicableToCommonShares": "207000000.00",
                    "preferredStockAndOtherAdjustments": "-17000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "187000000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "150000000.00",
                    "sellingGeneralAdministrative": "58000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "306000000.00",
                    "reconciledDepreciation": "187000000.00",
                    "ebit": "253000000.00",
                    "ebitda": "440000000.00",
                    "depreciationAndAmortization": "187000000.00",
                    "nonOperatingIncomeNetOther": "-12000000.00",
                    "operatingIncome": "265000000.00",
                    "otherOperatingExpenses": "591000000.00",
                    "interestExpense": "66000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "130000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-79000000.00",
                    "totalRevenue": "856000000.00",
                    "totalOperatingExpenses": "41000000.00",
                    "costOfRevenue": "550000000.00",
                    "totalOtherIncomeExpenseNet": "-78000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "187000000.00",
                    "netIncomeApplicableToCommonShares": "166000000.00",
                    "preferredStockAndOtherAdjustments": "-16000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "132000000.00",
                    "minorityInterest": "-1000000.00",
                    "netIncome": "133000000.00",
                    "sellingGeneralAdministrative": "46000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232000000.00",
                    "reconciledDepreciation": "139000000.00",
                    "ebit": "184000000.00",
                    "ebitda": "323000000.00",
                    "depreciationAndAmortization": "139000000.00",
                    "nonOperatingIncomeNetOther": "-13000000.00",
                    "operatingIncome": "197000000.00",
                    "otherOperatingExpenses": "495000000.00",
                    "interestExpense": "52000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "132000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-90000000.00",
                    "totalRevenue": "692000000.00",
                    "totalOperatingExpenses": "35000000.00",
                    "costOfRevenue": "460000000.00",
                    "totalOtherIncomeExpenseNet": "-65000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "132000000.00",
                    "netIncomeApplicableToCommonShares": "110000000.00",
                    "preferredStockAndOtherAdjustments": "23000000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "143000000.00",
                    "minorityInterest": "2000000.00",
                    "netIncome": "141000000.00",
                    "sellingGeneralAdministrative": "46000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295000000.00",
                    "reconciledDepreciation": "138000000.00",
                    "ebit": "258000000.00",
                    "ebitda": "396000000.00",
                    "depreciationAndAmortization": "138000000.00",
                    "nonOperatingIncomeNetOther": "-13000000.00",
                    "operatingIncome": "258000000.00",
                    "otherOperatingExpenses": "549000000.00",
                    "interestExpense": "51000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-3000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-79000000.00",
                    "totalRevenue": "807000000.00",
                    "totalOperatingExpenses": "37000000.00",
                    "costOfRevenue": "512000000.00",
                    "totalOtherIncomeExpenseNet": "-64000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "143000000.00",
                    "netIncomeApplicableToCommonShares": "157000000.00",
                    "preferredStockAndOtherAdjustments": "-16000000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12000000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "19000000.00",
                    "sellingGeneralAdministrative": "49000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "263000000.00",
                    "reconciledDepreciation": "137000000.00",
                    "ebit": "130000000.00",
                    "ebitda": "267000000.00",
                    "depreciationAndAmortization": "137000000.00",
                    "nonOperatingIncomeNetOther": "-12000000.00",
                    "operatingIncome": "128000000.00",
                    "otherOperatingExpenses": "628000000.00",
                    "interestExpense": "52000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8000000.00",
                    "totalRevenue": "756000000.00",
                    "totalOperatingExpenses": "135000000.00",
                    "costOfRevenue": "493000000.00",
                    "totalOtherIncomeExpenseNet": "-64000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20000000.00",
                    "netIncomeApplicableToCommonShares": "28000000.00",
                    "preferredStockAndOtherAdjustments": "-9000000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-41000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-60000000.00",
                    "sellingGeneralAdministrative": "52000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216000000.00",
                    "reconciledDepreciation": "132000000.00",
                    "ebit": "42000000.00",
                    "ebitda": "174000000.00",
                    "depreciationAndAmortization": "132000000.00",
                    "nonOperatingIncomeNetOther": "-12000000.00",
                    "operatingIncome": "50000000.00",
                    "otherOperatingExpenses": "567000000.00",
                    "interestExpense": "56000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "129000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4000000.00",
                    "totalRevenue": "617000000.00",
                    "totalOperatingExpenses": "166000000.00",
                    "costOfRevenue": "401000000.00",
                    "totalOtherIncomeExpenseNet": "-68000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-37000000.00",
                    "netIncomeApplicableToCommonShares": "-21000000.00",
                    "preferredStockAndOtherAdjustments": "-39000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20000000.00",
                    "minorityInterest": "200000.00",
                    "netIncome": "17700000.00",
                    "sellingGeneralAdministrative": "46000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88700000.00",
                    "reconciledDepreciation": "50900000.00",
                    "ebit": "39300000.00",
                    "ebitda": "90300000.00",
                    "depreciationAndAmortization": "51000000.00",
                    "nonOperatingIncomeNetOther": "-12000000.00",
                    "operatingIncome": "50100000.00",
                    "otherOperatingExpenses": "207000000.00",
                    "interestExpense": "20000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "130000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1900000.00",
                    "totalRevenue": "257100000.00",
                    "totalOperatingExpenses": "38600000.00",
                    "costOfRevenue": "168400000.00",
                    "totalOtherIncomeExpenseNet": "-30300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17900000.00",
                    "netIncomeApplicableToCommonShares": "55300000.00",
                    "preferredStockAndOtherAdjustments": "-37600000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41900000.00",
                    "minorityInterest": "300000.00",
                    "netIncome": "41000000.00",
                    "sellingGeneralAdministrative": "21100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74000000.00",
                    "reconciledDepreciation": "12700000.00",
                    "ebit": "73300000.00",
                    "ebitda": "86000000.00",
                    "depreciationAndAmortization": "12700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68000000.00",
                    "otherOperatingExpenses": "127000000.00",
                    "interestExpense": "4700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "195000000.00",
                    "totalOperatingExpenses": "6000000.00",
                    "costOfRevenue": "121000000.00",
                    "totalOtherIncomeExpenseNet": "-5000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41800000.00",
                    "netIncomeApplicableToCommonShares": "50100000.00",
                    "preferredStockAndOtherAdjustments": "-8600000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51400000.00",
                    "minorityInterest": "200000.00",
                    "netIncome": "51000000.00",
                    "sellingGeneralAdministrative": "17900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87000000.00",
                    "reconciledDepreciation": "12700000.00",
                    "ebit": "89300000.00",
                    "ebitda": "102000000.00",
                    "depreciationAndAmortization": "12700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82000000.00",
                    "otherOperatingExpenses": "111000000.00",
                    "interestExpense": "5800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6100000.00",
                    "totalRevenue": "193000000.00",
                    "totalOperatingExpenses": "5000000.00",
                    "costOfRevenue": "106000000.00",
                    "totalOtherIncomeExpenseNet": "-6000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51400000.00",
                    "netIncomeApplicableToCommonShares": "58000000.00",
                    "preferredStockAndOtherAdjustments": "-6800000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45900000.00",
                    "minorityInterest": "300000.00",
                    "netIncome": "46000000.00",
                    "sellingGeneralAdministrative": "18700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82000000.00",
                    "reconciledDepreciation": "12700000.00",
                    "ebit": "79300000.00",
                    "ebitda": "92000000.00",
                    "depreciationAndAmortization": "12700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74000000.00",
                    "otherOperatingExpenses": "109000000.00",
                    "interestExpense": "5000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12400000.00",
                    "totalRevenue": "183000000.00",
                    "totalOperatingExpenses": "8000000.00",
                    "costOfRevenue": "101000000.00",
                    "totalOtherIncomeExpenseNet": "-6000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45900000.00",
                    "netIncomeApplicableToCommonShares": "49600000.00",
                    "preferredStockAndOtherAdjustments": "-4000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36200000.00",
                    "minorityInterest": "7200000.00",
                    "netIncome": "29200000.00",
                    "sellingGeneralAdministrative": "17700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50700000.00",
                    "reconciledDepreciation": "12700000.00",
                    "ebit": "37900000.00",
                    "ebitda": "50600000.00",
                    "depreciationAndAmortization": "12700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38500000.00",
                    "otherOperatingExpenses": "93400000.00",
                    "interestExpense": "1600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "130000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "131900000.00",
                    "totalOperatingExpenses": "12200000.00",
                    "costOfRevenue": "81200000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36400000.00",
                    "netIncomeApplicableToCommonShares": "27000000.00",
                    "preferredStockAndOtherAdjustments": "2200000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43100000.00",
                    "minorityInterest": "14000000.00",
                    "netIncome": "29100000.00",
                    "sellingGeneralAdministrative": "15300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53900000.00",
                    "reconciledDepreciation": "12500000.00",
                    "ebit": "44100000.00",
                    "ebitda": "56600000.00",
                    "depreciationAndAmortization": "12500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44200000.00",
                    "otherOperatingExpenses": "86500000.00",
                    "interestExpense": "1000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1500000.00",
                    "totalRevenue": "130700000.00",
                    "totalOperatingExpenses": "9700000.00",
                    "costOfRevenue": "76800000.00",
                    "totalOtherIncomeExpenseNet": "-1100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43100000.00",
                    "netIncomeApplicableToCommonShares": "29100000.00",
                    "preferredStockAndOtherAdjustments": "1500000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43000000.00",
                    "minorityInterest": "14100000.00",
                    "netIncome": "28800000.00",
                    "sellingGeneralAdministrative": "15900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55000000.00",
                    "reconciledDepreciation": "12400000.00",
                    "ebit": "44000000.00",
                    "ebitda": "56400000.00",
                    "depreciationAndAmortization": "12400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44300000.00",
                    "otherOperatingExpenses": "82500000.00",
                    "interestExpense": "1000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "126800000.00",
                    "totalOperatingExpenses": "10700000.00",
                    "costOfRevenue": "71800000.00",
                    "totalOtherIncomeExpenseNet": "-1300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42900000.00",
                    "netIncomeApplicableToCommonShares": "27600000.00",
                    "preferredStockAndOtherAdjustments": "1200000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55700000.00",
                    "minorityInterest": "21500000.00",
                    "netIncome": "34200000.00",
                    "sellingGeneralAdministrative": "15900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67500000.00",
                    "reconciledDepreciation": "12600000.00",
                    "ebit": "56100000.00",
                    "ebitda": "68700000.00",
                    "depreciationAndAmortization": "12600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56300000.00",
                    "otherOperatingExpenses": "74400000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8900000.00",
                    "totalRevenue": "130700000.00",
                    "totalOperatingExpenses": "11200000.00",
                    "costOfRevenue": "63200000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55700000.00",
                    "netIncomeApplicableToCommonShares": "33200000.00",
                    "preferredStockAndOtherAdjustments": "1000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36100000.00",
                    "minorityInterest": "16600000.00",
                    "netIncome": "20200000.00",
                    "sellingGeneralAdministrative": "13300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44400000.00",
                    "reconciledDepreciation": "12600000.00",
                    "ebit": "36100000.00",
                    "ebitda": "48700000.00",
                    "depreciationAndAmortization": "12600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36500000.00",
                    "otherOperatingExpenses": "82400000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-700000.00",
                    "totalRevenue": "118900000.00",
                    "totalOperatingExpenses": "7900000.00",
                    "costOfRevenue": "74500000.00",
                    "totalOtherIncomeExpenseNet": "-400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36800000.00",
                    "netIncomeApplicableToCommonShares": "18300000.00",
                    "preferredStockAndOtherAdjustments": "1900000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39600000.00",
                    "minorityInterest": "17700000.00",
                    "netIncome": "21500000.00",
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48600000.00",
                    "reconciledDepreciation": "12700000.00",
                    "ebit": "39600000.00",
                    "ebitda": "52300000.00",
                    "depreciationAndAmortization": "12700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39800000.00",
                    "otherOperatingExpenses": "78400000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "118200000.00",
                    "totalOperatingExpenses": "8800000.00",
                    "costOfRevenue": "69600000.00",
                    "totalOtherIncomeExpenseNet": "-200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39200000.00",
                    "netIncomeApplicableToCommonShares": "21500000.00",
                    "preferredStockAndOtherAdjustments": "500000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34900000.00",
                    "minorityInterest": "16200000.00",
                    "netIncome": "18600000.00",
                    "sellingGeneralAdministrative": "13900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44800000.00",
                    "reconciledDepreciation": "11900000.00",
                    "ebit": "35000000.00",
                    "ebitda": "46900000.00",
                    "depreciationAndAmortization": "11900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35200000.00",
                    "otherOperatingExpenses": "80900000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "116100000.00",
                    "totalOperatingExpenses": "9600000.00",
                    "costOfRevenue": "71300000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34800000.00",
                    "netIncomeApplicableToCommonShares": "18900000.00",
                    "preferredStockAndOtherAdjustments": "-300000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35300000.00",
                    "minorityInterest": "17700000.00",
                    "netIncome": "17600000.00",
                    "sellingGeneralAdministrative": "13500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45900000.00",
                    "reconciledDepreciation": "11700000.00",
                    "ebit": "35400000.00",
                    "ebitda": "47100000.00",
                    "depreciationAndAmortization": "11700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35500000.00",
                    "otherOperatingExpenses": "74400000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18100000.00",
                    "totalRevenue": "109900000.00",
                    "totalOperatingExpenses": "10400000.00",
                    "costOfRevenue": "64000000.00",
                    "totalOtherIncomeExpenseNet": "-200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35300000.00",
                    "netIncomeApplicableToCommonShares": "18000000.00",
                    "preferredStockAndOtherAdjustments": "-400000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42300000.00",
                    "minorityInterest": "13200000.00",
                    "netIncome": "-88800000.00",
                    "sellingGeneralAdministrative": "11700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13000000.00",
                    "reconciledDepreciation": "11600000.00",
                    "ebit": "42500000.00",
                    "ebitda": "54100000.00",
                    "depreciationAndAmortization": "11600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42500000.00",
                    "otherOperatingExpenses": "66100000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "108600000.00",
                    "totalOperatingExpenses": "-55500000.00",
                    "costOfRevenue": "121600000.00",
                    "totalOtherIncomeExpenseNet": "-200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36900000.00",
                    "sellingGeneralAdministrative": "11200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45600000.00",
                    "reconciledDepreciation": "9400000.00",
                    "ebit": "36800000.00",
                    "ebitda": "46200000.00",
                    "depreciationAndAmortization": "9400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36300000.00",
                    "otherOperatingExpenses": "79900000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "116200000.00",
                    "totalOperatingExpenses": "9300000.00",
                    "costOfRevenue": "70600000.00",
                    "totalOtherIncomeExpenseNet": "500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29900000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29800000.00",
                    "sellingGeneralAdministrative": "10300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44700000.00",
                    "reconciledDepreciation": "9200000.00",
                    "ebit": "29900000.00",
                    "ebitda": "39100000.00",
                    "depreciationAndAmortization": "9200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29500000.00",
                    "otherOperatingExpenses": "76100000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "105600000.00",
                    "totalOperatingExpenses": "15200000.00",
                    "costOfRevenue": "60900000.00",
                    "totalOtherIncomeExpenseNet": "400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35200000.00",
                    "sellingGeneralAdministrative": "9900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43900000.00",
                    "reconciledDepreciation": "9200000.00",
                    "ebit": "35300000.00",
                    "ebitda": "44500000.00",
                    "depreciationAndAmortization": "9200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34900000.00",
                    "otherOperatingExpenses": "62600000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "97500000.00",
                    "totalOperatingExpenses": "9000000.00",
                    "costOfRevenue": "53600000.00",
                    "totalOtherIncomeExpenseNet": "400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24700000.00",
                    "sellingGeneralAdministrative": "7200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55500000.00",
                    "reconciledDepreciation": "8900000.00",
                    "ebit": "24800000.00",
                    "ebitda": "33700000.00",
                    "depreciationAndAmortization": "8900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24600000.00",
                    "otherOperatingExpenses": "79500000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "104100000.00",
                    "totalOperatingExpenses": "30900000.00",
                    "costOfRevenue": "48600000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39300000.00",
                    "sellingGeneralAdministrative": "10700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69600000.00",
                    "reconciledDepreciation": "9700000.00",
                    "ebit": "39300000.00",
                    "ebitda": "49000000.00",
                    "depreciationAndAmortization": "9700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39100000.00",
                    "otherOperatingExpenses": "70200000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "109300000.00",
                    "totalOperatingExpenses": "30500000.00",
                    "costOfRevenue": "39700000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "39300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32800000.00",
                    "sellingGeneralAdministrative": "8200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59000000.00",
                    "reconciledDepreciation": "8800000.00",
                    "ebit": "32900000.00",
                    "ebitda": "41700000.00",
                    "depreciationAndAmortization": "8800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31700000.00",
                    "otherOperatingExpenses": "71100000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "102800000.00",
                    "totalOperatingExpenses": "27300000.00",
                    "costOfRevenue": "43800000.00",
                    "totalOtherIncomeExpenseNet": "1100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37200000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37200000.00",
                    "sellingGeneralAdministrative": "8200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63200000.00",
                    "reconciledDepreciation": "8900000.00",
                    "ebit": "37300000.00",
                    "ebitda": "46200000.00",
                    "depreciationAndAmortization": "8900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36600000.00",
                    "otherOperatingExpenses": "57800000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "700000.00",
                    "totalRevenue": "94400000.00",
                    "totalOperatingExpenses": "26600000.00",
                    "costOfRevenue": "31200000.00",
                    "totalOtherIncomeExpenseNet": "600000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "103600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "103300000.00",
                    "sellingGeneralAdministrative": "30300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120100000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "404300000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "218000000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "103300000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4960000000.00",
                    "minorityInterest": "-40000000.00",
                    "netIncome": "4912000000.00",
                    "sellingGeneralAdministrative": "446000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5345000000.00",
                    "reconciledDepreciation": "1351000000.00",
                    "ebit": "5943000000.00",
                    "ebitda": "7294000000.00",
                    "depreciationAndAmortization": "1351000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4762000000.00",
                    "otherOperatingExpenses": "7055000000.00",
                    "interestExpense": "983000000.00",
                    "taxProvision": "8000000.00",
                    "interestIncome": "68000000.00",
                    "netInterestIncome": "-983000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "11817000000.00",
                    "totalOperatingExpenses": "583000000.00",
                    "costOfRevenue": "6472000000.00",
                    "totalOtherIncomeExpenseNet": "198000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4952000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4367000000.00",
                    "minorityInterest": "-40000000.00",
                    "netIncome": "4317000000.00",
                    "sellingGeneralAdministrative": "427000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4817000000.00",
                    "reconciledDepreciation": "1283000000.00",
                    "ebit": "5311000000.00",
                    "ebitda": "6594000000.00",
                    "depreciationAndAmortization": "1283000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5288000000.00",
                    "otherOperatingExpenses": "5616000000.00",
                    "interestExpense": "921000000.00",
                    "taxProvision": "10000000.00",
                    "interestIncome": "95000000.00",
                    "netInterestIncome": "-921000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "10904000000.00",
                    "totalOperatingExpenses": "-471000000.00",
                    "costOfRevenue": "6087000000.00",
                    "totalOtherIncomeExpenseNet": "-921000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4357000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3977000000.00",
                    "minorityInterest": "-36000000.00",
                    "netIncome": "3928000000.00",
                    "sellingGeneralAdministrative": "379000000.00",
                    "sellingAndMarketingExpenses": "9000000.00",
                    "grossProfit": "4563000000.00",
                    "reconciledDepreciation": "1212000000.00",
                    "ebit": "4874000000.00",
                    "ebitda": "6087000000.00",
                    "depreciationAndAmortization": "1213000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4900000000.00",
                    "otherOperatingExpenses": "5534000000.00",
                    "interestExpense": "923000000.00",
                    "taxProvision": "4000000.00",
                    "interestIncome": "43000000.00",
                    "netInterestIncome": "-935000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "10434000000.00",
                    "totalOperatingExpenses": "-337000000.00",
                    "costOfRevenue": "5871000000.00",
                    "totalOtherIncomeExpenseNet": "-923000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3646000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3986000000.00",
                    "minorityInterest": "-34000000.00",
                    "netIncome": "3944000000.00",
                    "sellingGeneralAdministrative": "335000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4289000000.00",
                    "reconciledDepreciation": "1230000000.00",
                    "ebit": "4834000000.00",
                    "ebitda": "6064000000.00",
                    "depreciationAndAmortization": "1230000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4911000000.00",
                    "otherOperatingExpenses": "5630000000.00",
                    "interestExpense": "925000000.00",
                    "taxProvision": "8000000.00",
                    "interestIncome": "4000000.00",
                    "netInterestIncome": "-925000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "10541000000.00",
                    "totalOperatingExpenses": "-622000000.00",
                    "costOfRevenue": "6252000000.00",
                    "totalOtherIncomeExpenseNet": "-925000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3978000000.00",
                    "netIncomeApplicableToCommonShares": "3815000000.00",
                    "preferredStockAndOtherAdjustments": "129000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3113000000.00",
                    "minorityInterest": "-35000000.00",
                    "netIncome": "3077000000.00",
                    "sellingGeneralAdministrative": "353000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4055000000.00",
                    "reconciledDepreciation": "1287000000.00",
                    "ebit": "3906000000.00",
                    "ebitda": "5193000000.00",
                    "depreciationAndAmortization": "1287000000.00",
                    "nonOperatingIncomeNetOther": "-86000000.00",
                    "operatingIncome": "3992000000.00",
                    "otherOperatingExpenses": "5583000000.00",
                    "interestExpense": "879000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-879000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "42000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "9575000000.00",
                    "totalOperatingExpenses": "63000000.00",
                    "costOfRevenue": "5520000000.00",
                    "totalOtherIncomeExpenseNet": "-879000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3112000000.00",
                    "netIncomeApplicableToCommonShares": "2936000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-685000000.00",
                    "minorityInterest": "33000000.00",
                    "netIncome": "-720000000.00",
                    "sellingGeneralAdministrative": "378000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3745000000.00",
                    "reconciledDepreciation": "1377000000.00",
                    "ebit": "149000000.00",
                    "ebitda": "1526000000.00",
                    "depreciationAndAmortization": "1377000000.00",
                    "nonOperatingIncomeNetOther": "-62000000.00",
                    "operatingIncome": "211000000.00",
                    "otherOperatingExpenses": "8187000000.00",
                    "interestExpense": "896000000.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-896000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2202000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "8398000000.00",
                    "totalOperatingExpenses": "3534000000.00",
                    "costOfRevenue": "4653000000.00",
                    "totalOtherIncomeExpenseNet": "-896000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-687000000.00",
                    "netIncomeApplicableToCommonShares": "-720000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1462000000.00",
                    "minorityInterest": "28000000.00",
                    "netIncome": "1033000000.00",
                    "sellingGeneralAdministrative": "388000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3666000000.00",
                    "reconciledDepreciation": "1254000000.00",
                    "ebit": "2324000000.00",
                    "ebitda": "3578000000.00",
                    "depreciationAndAmortization": "1254000000.00",
                    "nonOperatingIncomeNetOther": "-53000000.00",
                    "operatingIncome": "2377000000.00",
                    "otherOperatingExpenses": "6255000000.00",
                    "interestExpense": "915000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "862000000.00",
                    "netInterestIncome": "-915000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1197000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "380000000.00",
                    "totalRevenue": "8632000000.00",
                    "totalOperatingExpenses": "1289000000.00",
                    "costOfRevenue": "4966000000.00",
                    "totalOtherIncomeExpenseNet": "-915000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1462000000.00",
                    "netIncomeApplicableToCommonShares": "1033000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1842000000.00",
                    "minorityInterest": "16000000.00",
                    "netIncome": "1818000000.00",
                    "sellingGeneralAdministrative": "291000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2520000000.00",
                    "reconciledDepreciation": "766000000.00",
                    "ebit": "2503000000.00",
                    "ebitda": "3269000000.00",
                    "depreciationAndAmortization": "766000000.00",
                    "nonOperatingIncomeNetOther": "-122000000.00",
                    "operatingIncome": "2503000000.00",
                    "otherOperatingExpenses": "3816000000.00",
                    "interestExpense": "661000000.00",
                    "taxProvision": "8000000.00",
                    "interestIncome": "595000000.00",
                    "netInterestIncome": "-661000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "6079000000.00",
                    "totalOperatingExpenses": "257000000.00",
                    "costOfRevenue": "3559000000.00",
                    "totalOtherIncomeExpenseNet": "240000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1834000000.00",
                    "netIncomeApplicableToCommonShares": "1893000000.00",
                    "preferredStockAndOtherAdjustments": "-75000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "837000000.00",
                    "minorityInterest": "6000000.00",
                    "netIncome": "794000000.00",
                    "sellingGeneralAdministrative": "241000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1310000000.00",
                    "reconciledDepreciation": "683000000.00",
                    "ebit": "1191000000.00",
                    "ebitda": "1874000000.00",
                    "depreciationAndAmortization": "683000000.00",
                    "nonOperatingIncomeNetOther": "-56000000.00",
                    "operatingIncome": "1191000000.00",
                    "otherOperatingExpenses": "2578000000.00",
                    "interestExpense": "354000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-354000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "3691000000.00",
                    "totalOperatingExpenses": "197000000.00",
                    "costOfRevenue": "2381000000.00",
                    "totalOtherIncomeExpenseNet": "78000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "836000000.00",
                    "netIncomeApplicableToCommonShares": "859000000.00",
                    "preferredStockAndOtherAdjustments": "-65000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "246000000.00",
                    "minorityInterest": "2000000.00",
                    "netIncome": "233000000.00",
                    "sellingGeneralAdministrative": "193000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1071000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "633000000.00",
                    "ebitda": "1224000000.00",
                    "depreciationAndAmortization": "591000000.00",
                    "nonOperatingIncomeNetOther": "-50000000.00",
                    "operatingIncome": "683000000.00",
                    "otherOperatingExpenses": "2327000000.00",
                    "interestExpense": "211000000.00",
                    "taxProvision": "-12000000.00",
                    "interestIncome": "211000000.00",
                    "netInterestIncome": "-261000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "130000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-12000000.00",
                    "totalRevenue": "3010000000.00",
                    "totalOperatingExpenses": "388000000.00",
                    "costOfRevenue": "1939000000.00",
                    "totalOtherIncomeExpenseNet": "-261000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "258000000.00",
                    "netIncomeApplicableToCommonShares": "274000000.00",
                    "preferredStockAndOtherAdjustments": "-41000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159000000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "156000000.00",
                    "sellingGeneralAdministrative": "104000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "454000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "409000000.00",
                    "ebitda": "498000000.00",
                    "depreciationAndAmortization": "89000000.00",
                    "nonOperatingIncomeNetOther": "-12000000.00",
                    "operatingIncome": "381000000.00",
                    "otherOperatingExpenses": "653000000.00",
                    "interestExpense": "35000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "35000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "130000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "1034000000.00",
                    "totalOperatingExpenses": "73000000.00",
                    "costOfRevenue": "580000000.00",
                    "totalOtherIncomeExpenseNet": "44000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "157000000.00",
                    "netIncomeApplicableToCommonShares": "213000000.00",
                    "preferredStockAndOtherAdjustments": "-57000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178000000.00",
                    "minorityInterest": "56800000.00",
                    "netIncome": "121300000.00",
                    "sellingGeneralAdministrative": "64800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "183300000.00",
                    "ebitda": "233500000.00",
                    "depreciationAndAmortization": "50200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183300000.00",
                    "otherOperatingExpenses": "336800000.00",
                    "interestExpense": "4100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "130000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "520100000.00",
                    "totalOperatingExpenses": "43800000.00",
                    "costOfRevenue": "293000000.00",
                    "totalOtherIncomeExpenseNet": "-5300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "178100000.00",
                    "netIncomeApplicableToCommonShares": "115400000.00",
                    "preferredStockAndOtherAdjustments": "5900000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145900000.00",
                    "minorityInterest": "68200000.00",
                    "netIncome": "77900000.00",
                    "sellingGeneralAdministrative": "53700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "147000000.00",
                    "ebitda": "195900000.00",
                    "depreciationAndAmortization": "48900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147000000.00",
                    "otherOperatingExpenses": "316100000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "463100000.00",
                    "totalOperatingExpenses": "36700000.00",
                    "costOfRevenue": "279400000.00",
                    "totalOtherIncomeExpenseNet": "-1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146100000.00",
                    "netIncomeApplicableToCommonShares": "76200000.00",
                    "preferredStockAndOtherAdjustments": "1700000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144300000.00",
                    "minorityInterest": "13200000.00",
                    "netIncome": "13100000.00",
                    "sellingGeneralAdministrative": "49800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "144400000.00",
                    "ebitda": "183800000.00",
                    "depreciationAndAmortization": "39400000.00",
                    "nonOperatingIncomeNetOther": "-500000.00",
                    "operatingIncome": "143200000.00",
                    "otherOperatingExpenses": "299000000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "442200000.00",
                    "totalOperatingExpenses": "41400000.00",
                    "costOfRevenue": "257600000.00",
                    "totalOtherIncomeExpenseNet": "1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144000000.00",
                    "netIncomeApplicableToCommonShares": "261800000.00",
                    "preferredStockAndOtherAdjustments": "-200000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134100000.00",
                    "minorityInterest": null,
                    "netIncome": "134000000.00",
                    "sellingGeneralAdministrative": "34300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "134300000.00",
                    "ebitda": "170600000.00",
                    "depreciationAndAmortization": "36300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132000000.00",
                    "otherOperatingExpenses": "264900000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "396900000.00",
                    "totalOperatingExpenses": "36700000.00",
                    "costOfRevenue": "228200000.00",
                    "totalOtherIncomeExpenseNet": "2100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "134000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103600000.00",
                    "minorityInterest": null,
                    "netIncome": "103300000.00",
                    "sellingGeneralAdministrative": "30300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "103600000.00",
                    "ebitda": "156200000.00",
                    "depreciationAndAmortization": "52600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103400000.00",
                    "otherOperatingExpenses": "292500000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "395900000.00",
                    "totalOperatingExpenses": "32800000.00",
                    "costOfRevenue": "259700000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "103300000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
MPLX LP

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
