Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Ka Yip Leung	Interim CEO & CFO	1982
Mr. Francois Picard	Group Head of Operations	NA
Ms. Miriam Franklin	Director of Technology & Product Operations	NA
Ms. Judy Yam	General Counsel & Interim Group Head of People and Talent	NA
Nawaz Imam	Group Head of Corporate Development	NA
Ms. Ankita Thakur	Group Head of Marketing	NA
Mr. Derek Fong	Chief Innovation Officer & Director	1981
Mr. Shravan Thakur	Chief Commercial Officer	1976
Ms. Cui Xia Chee	Chief of Staff	NA
Mr. Jaga Thangaiah	Group Head of Product	NA
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Corsair Capital Management LLC	204.87K	Mar 31, 2026	0.46%	$0.04	-20.24%
Renaissance Technologies Corp	108.01K	Mar 31, 2026	0.25%	$0.00	-13.32%
Advisor Group Holdings, Inc.	83.76K	Mar 31, 2026	0.19%	$0.00	225.92%
Susquehanna International Group, LLP	26.01K	Mar 31, 2026	0.06%	$0.00	157.92%
Deltec Asset Management LLC	22.00K	Mar 31, 2026	0.05%	$0.01	0.00%
XTX Topco Ltd	13.43K	Mar 31, 2026	0.03%	$0.00	-22.51%
Group One Trading, LP	10.73K	Dec 31, 2025	0.02%	$0.00	0.94%
SIMPLEX TRADING, LLC	5.57K	Mar 31, 2026	0.01%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	1.11K	Mar 31, 2026	0.00%	$0.00	0.00%
UBS Group AG	1.02K	Mar 31, 2026	0.00%	$0.00	-91.38%
Advisory Services Network, LLC	350.00	Mar 31, 2026	0.00%	$0.00	0.00%
Royal Bank of Canada	74.00	Mar 31, 2026	0.00%	$0.00	0.00%
Citigroup Inc	1.00	Mar 31, 2026	0.00%	$0.00	0.00%
SignatureFD, LLC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
PFG Investments, LLC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Jane Street Group LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Tower Research Capital LLC	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Citadel Advisors Llc	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Marshall Wace Asset Management Ltd	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
GSA Capital Partners LLP	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Shares Statistics

▼
Shares Outstanding: 30.83M
Shares Float: 16.42M
% Insiders: 6,279.80%
% Institutions: 152.60%
Short % Float: 0.78%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Nasdaq Composite Index	6.91K	0.02%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $27.06M
Trailing P/E: 0.00
Forward P/E: 17.99
Financial Highlights

▼
Market Cap: $57.31M
EBITDA: $-9.14M
Book Value: $0.90
Earnings/Share: $-0.12
Profit Margin: -7.05%
Operating Margin: 0.33%
ROA (TTM): -7.38%
ROE (TTM): -11.82%
Revenue (TTM): $73.43M
Revenue/Share (TTM): $1.72
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 27.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$12.25M	$N/A	$76.65M	$37.23M	$39.41M
2024-12-31	$42.52M	$N/A	$79.78M	$31.55M	$48.23M
2023-12-31	$68.64M	$N/A	$115.05M	$35.96M	$79.08M
2022-12-31	$24.08M	$N/A	$64.25M	$48.43M	$15.82M
2021-12-31	$156.13K	$N/A	$596.16M	$45.32M	$550.84M
2020-12-31	$1.50M	$N/A	$597.06M	$135.26M	$461.80M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.02x	0.02x	0.49x	-201.56x	-0.17x
2024-12-31	2.49x	0.02x	0.40x	-1,577.88x	-0.03x
2023-12-31	3.00x	0.01x	0.31x	-1.58x	0.00x
2022-12-31	1.25x	0.62x	0.75x	-5.26x	-0.26x
2021-12-31	0.18x	0.00x	0.08x	-17.19x	-0.03x
2020-12-31	1.55x	0.00x	0.23x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MNY",
        "Type": "Common Stock",
        "Name": "MoneyHero Limited Class A Ordinary Shares",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01GV3M4L6",
        "ISIN": "KYG6202B1014",
        "LEI": null,
        "PrimaryTicker": "MNY.US",
        "CUSIP": "615337102",
        "CIK": "0001974044",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2023-10-13",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Internet Content & Information",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Interactive Media & Services",
        "GicSubIndustry": "Interactive Media & Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "MoneyHero Limited operates a personal finance aggregation and comparison platform for banking, insurance, and other financial products. Its online financial comparison platform provides services for credit cards, personal loans, mortgages, wealth, insurance, and other financial products connecting the providers of these products with matched and ready-to-transact consumers. The company's brand portfolio includes B2C platforms, such as MoneyHero, SingSaver, Money101, Moneymax, and Seedly, as well as Creatory, a B2B platform. It also offers advertising and marketing, and insurance brokerage services. The company operates in Singapore, Hong Kong, Taiwan, and the Philippines. The company was founded in 2014 and is headquartered in Singapore.",
        "Address": "70 Shenton Way, Singapore, Singapore, S079118",
        "AddressData": {
            "Street": "70 Shenton Way",
            "City": "Singapore",
            "Country": "Singapore",
            "ZIP": "S079118"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ka Yip  Leung",
                "Title": "Interim CEO & CFO",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Francois  Picard",
                "Title": "Group Head of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Miriam  Franklin",
                "Title": "Director of Technology & Product Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Judy  Yam",
                "Title": "General Counsel & Interim Group Head of People and Talent",
                "YearBorn": "NA"
            },
            {
                "Name": "Nawaz  Imam",
                "Title": "Group Head of Corporate Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Ankita  Thakur",
                "Title": "Group Head of Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Derek  Fong",
                "Title": "Chief Innovation Officer & Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Shravan  Thakur",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Cui Xia Chee",
                "Title": "Chief of Staff",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jaga  Thangaiah",
                "Title": "Group Head of Product",
                "YearBorn": "NA"
            }
        ],
        "Phone": "65 6322 4392",
        "WebURL": "https://www.moneyherogroup.com",
        "LogoURL": "",
        "FullTimeEmployees": 240,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 57307556,
        "MarketCapitalizationMln": 57.3076,
        "EBITDA": -9140230,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 3,
        "BookValue": 0.899,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.12,
        "EPSEstimateCurrentYear": -0.02,
        "EPSEstimateNextYear": 0.09,
        "EPSEstimateNextQuarter": -0.01,
        "EPSEstimateCurrentQuarter": -0.06,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0705,
        "OperatingMarginTTM": 0.0033,
        "ReturnOnAssetsTTM": -0.0738,
        "ReturnOnEquityTTM": -0.1182,
        "RevenueTTM": 73426384,
        "RevenuePerShareTTM": 1.715,
        "QuarterlyRevenueGrowthYOY": 0.27,
        "GrossProfitTTM": 20268620,
        "DilutedEpsTTM": -0.12,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 17.9856,
        "PriceSalesTTM": 0.7805,
        "PriceBookMRQ": 1.4541,
        "EnterpriseValue": 27064223,
        "EnterpriseValueRevenue": 0.3686,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 30827897,
        "SharesFloat": 16419851,
        "PercentInsiders": 62.798,
        "PercentInstitutions": 1.526,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0078
    },
    "Technicals": {
        "Beta": 1.179,
        "52WeekHigh": 2.4,
        "52WeekLow": 0.66,
        "50DayMA": 1.3305,
        "200DayMA": 1.3747,
        "SharesShort": 117303,
        "SharesShortPriorMonth": 142438,
        "ShortRatio": 5.1,
        "ShortPercent": 0.0078
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:1",
        "LastSplitDate": "2023-10-13",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 3,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Corsair Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.4647,
                "totalAssets": 0.0402,
                "currentShares": 204870,
                "change": -52000,
                "change_p": -20.2437
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.245,
                "totalAssets": 0.0002,
                "currentShares": 108011,
                "change": -16600,
                "change_p": -13.3215
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.19,
                "totalAssets": 0.0002,
                "currentShares": 83761,
                "change": 58061,
                "change_p": 225.9183
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.059,
                "totalAssets": 0,
                "currentShares": 26011,
                "change": 15926,
                "change_p": 157.9177
            },
            {
                "name": "Deltec Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.0499,
                "totalAssets": 0.0053,
                "currentShares": 22000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-03-31",
                "totalShares": 0.0305,
                "totalAssets": 0.0003,
                "currentShares": 13433,
                "change": -3903,
                "change_p": -22.5138
            },
            {
                "name": "Group One Trading, LP",
                "date": "2025-12-31",
                "totalShares": 0.0243,
                "totalAssets": 0,
                "currentShares": 10727,
                "change": 100,
                "change_p": 0.941
            },
            {
                "name": "SIMPLEX TRADING, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0126,
                "totalAssets": 0,
                "currentShares": 5573,
                "change": 5573,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.0025,
                "totalAssets": 0,
                "currentShares": 1112,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.0023,
                "totalAssets": 0,
                "currentShares": 1023,
                "change": -10839,
                "change_p": -91.3758
            },
            {
                "name": "Advisory Services Network, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0008,
                "totalAssets": 0,
                "currentShares": 350,
                "change": 350,
                "change_p": 0
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-03-31",
                "totalShares": 0.0002,
                "totalAssets": 0,
                "currentShares": 74,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 1,
                "change": 1,
                "change_p": 0
            },
            {
                "name": "SignatureFD, LLC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -100,
                "change_p": -100
            },
            {
                "name": "PFG Investments, LLC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -33100,
                "change_p": -100
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -17760,
                "change_p": -100
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -54,
                "change_p": -100
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -71732,
                "change_p": -100
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -42325,
                "change_p": -100
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -32490,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-04-30",
                "totalShares": 0.0157,
                "totalAssets": 0,
                "currentShares": 6906,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "43.8271",
                "shares": 43827100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.4766",
                "shares": 43476600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.9035",
                "shares": 41903500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "33.6771",
                "shares": 33677100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "37.2269",
                "shares": 37226900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "74.3742",
                "shares": 74374200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "74.3742",
                "shares": 74374200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "43.8271",
                "shares": 43827100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.4766",
                "shares": 43476600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "34.7400",
                "shares": 34740000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "42.5853",
                "shares": 42585300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "42.5140",
                "shares": 42514000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.9035",
                "shares": 41903500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "41.5464",
                "shares": 41546400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "40.7433",
                "shares": 40743300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "43.6667",
                "shares": 43666700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "33.6771",
                "shares": 33677100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "37.2269",
                "shares": 37226900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "37.2269",
                "shares": 37226900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "37.2269",
                "shares": 37226900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "37.2269",
                "shares": 37226900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "37.2269",
                "shares": 37226900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "74.3742",
                "shares": 74374200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "74.3742",
                "shares": 74374200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "74.3742",
                "shares": 74374200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "89.2490",
                "shares": 89249000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "89.2490",
                "shares": 89249000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "93.6236",
                "shares": 93623600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "74.3742",
                "shares": 74374200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "14.0000",
                "shares": 14000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.012,
                "epsEstimate": -0.01,
                "epsDifference": 0.022,
                "surprisePercent": 220
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": -0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2025-09-30": {
                "reportDate": "2025-12-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.02,
                "epsDifference": -0.08,
                "surprisePercent": -400
            },
            "2025-06-30": {
                "reportDate": "2025-09-19",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.005,
                "epsEstimate": -0.02,
                "epsDifference": 0.025,
                "surprisePercent": 125
            },
            "2025-03-31": {
                "reportDate": "2025-06-13",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.057,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-04-29",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-12-10",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-09-19",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-04-29",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.8,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.447,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-10-20",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.068,
                "epsEstimate": 0,
                "epsDifference": -0.068,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-30",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0765,
                "epsEstimate": 0,
                "epsDifference": -0.0765,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": 0,
                "epsDifference": -0.45,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-12",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0,
                "epsDifference": 0.11,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0,
                "epsDifference": 0.12,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-28",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0,
                "epsDifference": 0.12,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0,
                "epsDifference": 0.23,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0,
                "epsDifference": 0.2,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-24",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0,
                "epsDifference": 0.45,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-25",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.22,
                "epsEstimate": 0,
                "epsDifference": -1.22,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-30",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "5.5000",
                "revenueEstimateAvg": "104367000.00",
                "revenueEstimateLow": "104367000.00",
                "revenueEstimateHigh": "104367000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1620",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "89819000.00",
                "revenueEstimateLow": "89819000.00",
                "revenueEstimateHigh": "89819000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2233",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "21552000.00",
                "revenueEstimateLow": "21552000.00",
                "revenueEstimateHigh": "21552000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1959",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "16175000.00",
                "revenueEstimateLow": "16175000.00",
                "revenueEstimateHigh": "16175000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.9755",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.9400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8617",
                "revenueEstimateAvg": "77376000.00",
                "revenueEstimateLow": "77376000.00",
                "revenueEstimateHigh": "77376000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0268",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "23332000.00",
                "revenueEstimateLow": "23332000.00",
                "revenueEstimateHigh": "23332000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "19924000.00",
                "revenueEstimateLow": "19924000.00",
                "revenueEstimateHigh": "19924000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.4258",
                "earningsEstimateLow": "-0.4258",
                "earningsEstimateHigh": "-0.4258",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "101150000.00",
                "revenueEstimateLow": "97900000.00",
                "revenueEstimateHigh": "104400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4258",
                "epsTrend7daysAgo": "-0.4258",
                "epsTrend30daysAgo": "-0.4258",
                "epsTrend60daysAgo": "-0.4258",
                "epsTrend90daysAgo": "-0.4258",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "104400000.00",
                "revenueEstimateLow": "104400000.00",
                "revenueEstimateHigh": "104400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.012
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.152
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -3.41
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -2.7099
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.2965
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.22
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": null,
                    "totalAssets": "76645338.00",
                    "intangibleAssets": "625859.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5279785.00",
                    "totalLiab": "37234629.00",
                    "totalStockholderEquity": "39410709.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1176632.00",
                    "commonStock": "4588.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12250679.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36814150.00",
                    "currentDeferredRevenue": "633780.00",
                    "netDebt": "-11308715.00",
                    "shortTermDebt": "702287.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "941964.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74311449.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19119763.00",
                    "netReceivables": "36686434.00",
                    "longTermDebt": null,
                    "inventory": "974788.00",
                    "accountsPayable": "34301451.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39406121.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58204.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2333888.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "420479.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76645338.00",
                    "cashAndShortTermInvestments": "31370442.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1105825.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43827090.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "76645338.00",
                    "intangibleAssets": "625859.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "37234629.00",
                    "totalStockholderEquity": "39410709.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1130168.00",
                    "commonStock": null,
                    "capitalStock": "4588.00",
                    "retainedEarnings": "-381387063.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31185296.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36814150.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74311449.00",
                    "longTermInvestments": "544000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18745572.00",
                    "longTermDebt": null,
                    "inventory": "974788.00",
                    "accountsPayable": "34935231.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2333889.00",
                    "capitalLeaseObligations": "941964.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "420479.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2479903.00",
                    "propertyPlantAndEquipmentNet": "1105825.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37497299.00",
                    "netInvestedCapital": "39410709.00",
                    "commonStockSharesOutstanding": "43476607.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-05",
                    "currency_symbol": "USD",
                    "totalAssets": "75901000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7572000.00",
                    "totalLiab": "37482000.00",
                    "totalStockholderEquity": "38419000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2975000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1450000.00",
                    "otherAssets": null,
                    "cash": "27924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36863000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26787000.00",
                    "shortTermDebt": "764000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1137000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72370000.00",
                    "longTermInvestments": "600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36874000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3531000.00",
                    "capitalLeaseObligations": "1137000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-2000.00",
                    "nonCurrentLiabilitiesTotal": "619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75901000.00",
                    "cashAndShortTermInvestments": "27924000.00",
                    "propertyPlantAndEquipmentGross": "1322000.00",
                    "propertyPlantAndEquipmentNet": "1322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35507000.00",
                    "netInvestedCapital": "38419000.00",
                    "commonStockSharesOutstanding": "34740000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-19",
                    "currency_symbol": "USD",
                    "totalAssets": "77422000.00",
                    "intangibleAssets": "1398000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10376000.00",
                    "totalLiab": "34490000.00",
                    "totalStockholderEquity": "42932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1266000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33961000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29270000.00",
                    "shortTermDebt": "628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "903000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74274000.00",
                    "longTermInvestments": "600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33725000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "32065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42927000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3148000.00",
                    "capitalLeaseObligations": "903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77422000.00",
                    "cashAndShortTermInvestments": "30173000.00",
                    "propertyPlantAndEquipmentGross": "1087000.00",
                    "propertyPlantAndEquipmentNet": "1087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40313000.00",
                    "netInvestedCapital": "42932000.00",
                    "commonStockSharesOutstanding": "42585314.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-13",
                    "currency_symbol": "USD",
                    "totalAssets": "76531000.00",
                    "intangibleAssets": "1215000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9412000.00",
                    "totalLiab": "31690000.00",
                    "totalStockholderEquity": "44841000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "949000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-376208088.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31007000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35773000.00",
                    "shortTermDebt": "625000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1049000.00",
                    "otherStockholderEquity": "369275100.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73472000.00",
                    "longTermInvestments": "600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "185000.00",
                    "netReceivables": "27238000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44837000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3059000.00",
                    "capitalLeaseObligations": "1049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "682999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76531000.00",
                    "cashAndShortTermInvestments": "36822000.00",
                    "propertyPlantAndEquipmentGross": "1208000.00",
                    "propertyPlantAndEquipmentNet": "1208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42465000.00",
                    "netInvestedCapital": "44841000.00",
                    "commonStockSharesOutstanding": "42513976.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "79775000.00",
                    "intangibleAssets": "1017983.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9041000.00",
                    "totalLiab": "31548000.00",
                    "totalStockholderEquity": "48227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1496000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4363.00",
                    "retainedEarnings": "-376208088.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "42522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31039000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-41786000.00",
                    "shortTermDebt": "442000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "736000.00",
                    "otherStockholderEquity": "48223000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77174000.00",
                    "longTermInvestments": "600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "185000.00",
                    "netReceivables": "25426000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2601000.00",
                    "capitalLeaseObligations": "735550.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79775000.00",
                    "cashAndShortTermInvestments": "42707000.00",
                    "propertyPlantAndEquipmentGross": "2362494.00",
                    "propertyPlantAndEquipmentNet": "959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46134766.00",
                    "netInvestedCapital": "48226874.00",
                    "commonStockSharesOutstanding": "41903485.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "90998000.00",
                    "intangibleAssets": "6080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197000.00",
                    "totalLiab": "34325000.00",
                    "totalStockholderEquity": "56673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10139000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34073000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47416000.00",
                    "shortTermDebt": "474000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83771000.00",
                    "longTermInvestments": "600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35917000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7227000.00",
                    "capitalLeaseObligations": "241000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90998000.00",
                    "cashAndShortTermInvestments": "47657000.00",
                    "propertyPlantAndEquipmentGross": "521000.00",
                    "propertyPlantAndEquipmentNet": "521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49698000.00",
                    "netInvestedCapital": "56673000.00",
                    "commonStockSharesOutstanding": "41546401.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "98244000.00",
                    "intangibleAssets": "6177000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182000.00",
                    "totalLiab": "37858000.00",
                    "totalStockholderEquity": "60386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11656000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37617000.00",
                    "currentDeferredRevenue": "9927000.00",
                    "netDebt": "-56145000.00",
                    "shortTermDebt": "694000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34688000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "25267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6877000.00",
                    "capitalLeaseObligations": "352000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98244000.00",
                    "cashAndShortTermInvestments": "56497000.00",
                    "propertyPlantAndEquipmentGross": "675000.00",
                    "propertyPlantAndEquipmentNet": "675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53750000.00",
                    "netInvestedCapital": "60386000.00",
                    "commonStockSharesOutstanding": "40743333.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "109509000.00",
                    "intangibleAssets": "6803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5531000.00",
                    "totalLiab": "39188000.00",
                    "totalStockholderEquity": "70321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2732000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-338420749.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38967000.00",
                    "currentDeferredRevenue": "9980000.00",
                    "netDebt": "-59587000.00",
                    "shortTermDebt": "906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "453000.00",
                    "otherStockholderEquity": "403423969.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1465814.00",
                    "netReceivables": "36488000.00",
                    "longTermDebt": null,
                    "inventory": "-4666626.00",
                    "accountsPayable": "25349000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "70317000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-53374155.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7450000.00",
                    "capitalLeaseObligations": "453000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "109509000.00",
                    "cashAndShortTermInvestments": "60040000.00",
                    "propertyPlantAndEquipmentGross": "647000.00",
                    "propertyPlantAndEquipmentNet": "647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63092000.00",
                    "netInvestedCapital": "70321000.00",
                    "commonStockSharesOutstanding": "43666667.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "115047238.00",
                    "intangibleAssets": "7294083.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4855371.00",
                    "totalLiab": "35962889.00",
                    "totalStockholderEquity": "79084349.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9980667.00",
                    "commonStock": "4200.00",
                    "capitalStock": "4200.00",
                    "retainedEarnings": "-338420749.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "68641016.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35707926.00",
                    "currentDeferredRevenue": "1312735.00",
                    "netDebt": "-68034955.00",
                    "shortTermDebt": "574630.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "606061.00",
                    "otherStockholderEquity": "403423969.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106946873.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54866041.00",
                    "netReceivables": "38117112.00",
                    "longTermDebt": null,
                    "inventory": "-4666626.00",
                    "accountsPayable": "23839894.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14076929.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26072.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8100365.00",
                    "capitalLeaseObligations": "606061.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254963.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115047238.00",
                    "cashAndShortTermInvestments": "68641016.00",
                    "propertyPlantAndEquipmentGross": "1990449.00",
                    "propertyPlantAndEquipmentNet": "780210.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71238947.00",
                    "netInvestedCapital": "79084349.00",
                    "commonStockSharesOutstanding": "33677143.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-20",
                    "currency_symbol": "USD",
                    "totalAssets": "59539000.00",
                    "intangibleAssets": "13033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190000.00",
                    "totalLiab": "117799000.00",
                    "totalStockholderEquity": "-58260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85025000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103098000.00",
                    "currentDeferredRevenue": "12323000.00",
                    "netDebt": "524000.00",
                    "shortTermDebt": "658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14839000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45410000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30905000.00",
                    "longTermDebt": "14072000.00",
                    "inventory": "191000.00",
                    "accountsPayable": "17415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14129000.00",
                    "capitalLeaseObligations": "767000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "14701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59539000.00",
                    "cashAndShortTermInvestments": "14315000.00",
                    "propertyPlantAndEquipmentGross": "938000.00",
                    "propertyPlantAndEquipmentNet": "938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-57688000.00",
                    "netInvestedCapital": "-44188000.00",
                    "commonStockSharesOutstanding": "37226906.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "155379268.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "305833.00",
                    "totalLiab": "183437.00",
                    "totalStockholderEquity": "-183437.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1116563.00",
                    "commonStock": "154928774.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-183437.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "146148.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183437.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1153852.00",
                    "shortTermDebt": "1300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1300000.00",
                    "otherStockholderEquity": "-120230398.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "451981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154927287.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24614066.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155379268.00",
                    "cashAndShortTermInvestments": "146148.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-183437.00",
                    "netInvestedCapital": "-183437.00",
                    "commonStockSharesOutstanding": "37226906.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "154298771.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "517708.00",
                    "totalLiab": "8437.00",
                    "totalStockholderEquity": "-8437.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1291563.00",
                    "commonStock": "153531183.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-8437.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "251367.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8437.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1048633.00",
                    "shortTermDebt": "1300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1300000.00",
                    "otherStockholderEquity": "-123663891.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "769075.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153529696.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22382423.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154298771.00",
                    "cashAndShortTermInvestments": "251367.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8437.00",
                    "netInvestedCapital": "-8437.00",
                    "commonStockSharesOutstanding": "37226906.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "64251681.00",
                    "intangibleAssets": "14406672.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "195883.00",
                    "totalLiab": "48429801.00",
                    "totalStockholderEquity": "15821880.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21562725.00",
                    "commonStock": "2020.00",
                    "capitalStock": "2020.00",
                    "retainedEarnings": "-165820236.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "24077695.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39011141.00",
                    "currentDeferredRevenue": "301986.00",
                    "netDebt": "-14546816.00",
                    "shortTermDebt": "492735.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9530879.00",
                    "otherStockholderEquity": "179081378.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48644055.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24370477.00",
                    "longTermDebt": "8745192.00",
                    "inventory": "-468700.00",
                    "accountsPayable": "16653695.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2558718.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128927.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15607626.00",
                    "capitalLeaseObligations": "785687.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9418660.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64251681.00",
                    "cashAndShortTermInvestments": "24077695.00",
                    "propertyPlantAndEquipmentGross": "2264511.00",
                    "propertyPlantAndEquipmentNet": "1072027.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9632914.00",
                    "netInvestedCapital": "24567072.00",
                    "commonStockSharesOutstanding": "37226906.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "599577155.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76750.00",
                    "totalLiab": "25778561.00",
                    "totalStockholderEquity": "573798594.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3474790.00",
                    "commonStock": "599282005.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25483411.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "219887.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4774790.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1080113.00",
                    "shortTermDebt": "1300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296637.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "599280517.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21003771.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "599577155.00",
                    "cashAndShortTermInvestments": "219887.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37226906.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "597035147.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "266500.00",
                    "totalLiab": "28944310.00",
                    "totalStockholderEquity": "568090837.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3357574.00",
                    "commonStock": "596433694.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28342857.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "336440.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4657574.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "963560.00",
                    "shortTermDebt": "1300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "602940.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "596432207.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24286736.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597035147.00",
                    "cashAndShortTermInvestments": "336440.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74374189.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": "596424591.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "456250.00",
                    "totalLiab": "36800874.00",
                    "totalStockholderEquity": "559623717.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3195390.00",
                    "commonStock": "594994997.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35371280.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "451552.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4495390.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "848448.00",
                    "shortTermDebt": "1300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "907802.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595516789.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32305484.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "596424591.00",
                    "cashAndShortTermInvestments": "451552.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74374189.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "596163317.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "556667.00",
                    "totalLiab": "45319901.00",
                    "totalStockholderEquity": "550843416.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3149180.00",
                    "commonStock": "594994997.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44151581.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "156127.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3949180.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "643873.00",
                    "shortTermDebt": "800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "800000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "712794.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595450523.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41370721.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "596163317.00",
                    "cashAndShortTermInvestments": "156127.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74374189.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": "596483588.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20583.00",
                    "totalLiab": "54798837.00",
                    "totalStockholderEquity": "541684751.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3735549.00",
                    "commonStock": "594994997.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53310246.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1080954.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4035549.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-780954.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1101537.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595382051.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50763287.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "596483588.00",
                    "cashAndShortTermInvestments": "1080954.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89249027.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": "596749908.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "183458.00",
                    "totalLiab": "75400158.00",
                    "totalStockholderEquity": "521349750.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3007264.00",
                    "commonStock": "516352013.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30871526.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1232340.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3307264.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-932340.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "35869263.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1415798.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595334110.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72092894.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "596749908.00",
                    "cashAndShortTermInvestments": "1232340.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89249027.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": "597011664.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "346333.00",
                    "totalLiab": "93264854.00",
                    "totalStockholderEquity": "503746810.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1259670.00",
                    "commonStock": "498749249.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48474466.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1383568.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1559670.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1083568.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "53472027.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1729901.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595281763.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91705184.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597011664.00",
                    "cashAndShortTermInvestments": "1383568.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93623550.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "597055232.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "434662.00",
                    "totalLiab": "135258823.00",
                    "totalStockholderEquity": "461796409.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "952423.00",
                    "commonStock": "594994997.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133198588.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1500497.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1252423.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1200497.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1935159.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595120073.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134006400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597055232.00",
                    "cashAndShortTermInvestments": "1500497.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74374189.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "totalAssets": "384834.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "365576.00",
                    "totalStockholderEquity": "19258.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76472.00",
                    "commonStock": "1581.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5742.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55373.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365576.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "233731.00",
                    "shortTermDebt": "289104.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "289104.00",
                    "otherStockholderEquity": "23419.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55373.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "329461.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329461.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384834.00",
                    "cashAndShortTermInvestments": "55373.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "76645338.00",
                    "intangibleAssets": "625859.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5279785.00",
                    "totalLiab": "37234629.00",
                    "totalStockholderEquity": "39410709.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1176632.00",
                    "commonStock": "4588.00",
                    "capitalStock": "4588.00",
                    "retainedEarnings": "-381387063.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12250679.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36814150.00",
                    "currentDeferredRevenue": "633780.00",
                    "netDebt": "-11308715.00",
                    "shortTermDebt": "702287.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "941964.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74311449.00",
                    "longTermInvestments": "544000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19119763.00",
                    "netReceivables": "36686434.00",
                    "longTermDebt": null,
                    "inventory": "974788.00",
                    "accountsPayable": "34301451.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39406121.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58204.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2333888.00",
                    "capitalLeaseObligations": "941964.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "420479.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76645338.00",
                    "cashAndShortTermInvestments": "31370442.00",
                    "propertyPlantAndEquipmentGross": "2479903.00",
                    "propertyPlantAndEquipmentNet": "1105825.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37497299.00",
                    "netInvestedCapital": "39410709.00",
                    "commonStockSharesOutstanding": "42810568.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "79775000.00",
                    "intangibleAssets": "1017983.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9041000.00",
                    "totalLiab": "31548000.00",
                    "totalStockholderEquity": "48227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1054122.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4363.00",
                    "retainedEarnings": "-376208088.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "42522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31039000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-41786000.00",
                    "shortTermDebt": "883878.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "736000.00",
                    "otherStockholderEquity": "369275100.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77174000.00",
                    "longTermInvestments": "600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "185000.00",
                    "netReceivables": "25426000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55155498.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2601000.00",
                    "capitalLeaseObligations": "735550.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79775000.00",
                    "cashAndShortTermInvestments": "42707000.00",
                    "propertyPlantAndEquipmentGross": "2362494.00",
                    "propertyPlantAndEquipmentNet": "959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46134766.00",
                    "netInvestedCapital": "48226874.00",
                    "commonStockSharesOutstanding": "41906399.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "115047238.00",
                    "intangibleAssets": "7294083.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5044116.00",
                    "totalLiab": "35962889.00",
                    "totalStockholderEquity": "79084349.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9980667.00",
                    "commonStock": "4200.00",
                    "capitalStock": "4200.00",
                    "retainedEarnings": "-338420749.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "68641016.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35707926.00",
                    "currentDeferredRevenue": "1312735.00",
                    "netDebt": "-68034955.00",
                    "shortTermDebt": "574630.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "606061.00",
                    "otherStockholderEquity": "403423969.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106946873.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1465814.00",
                    "netReceivables": "33261741.00",
                    "longTermDebt": null,
                    "inventory": "-4666626.00",
                    "accountsPayable": "23839894.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14076929.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-53374155.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8100365.00",
                    "capitalLeaseObligations": "606061.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254963.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115047238.00",
                    "cashAndShortTermInvestments": "68641016.00",
                    "propertyPlantAndEquipmentGross": "1990449.00",
                    "propertyPlantAndEquipmentNet": "780210.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71238947.00",
                    "netInvestedCapital": "79084349.00",
                    "commonStockSharesOutstanding": "33677143.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "64251681.00",
                    "intangibleAssets": "14406672.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3523947.00",
                    "totalLiab": "48429801.00",
                    "totalStockholderEquity": "15821880.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21069990.00",
                    "commonStock": "2020.00",
                    "capitalStock": "2020.00",
                    "retainedEarnings": "-165820236.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "24077695.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39011141.00",
                    "currentDeferredRevenue": "301986.00",
                    "netDebt": "-14546816.00",
                    "shortTermDebt": "985470.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9530879.00",
                    "otherStockholderEquity": "179081378.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48644055.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "391766.00",
                    "netReceivables": "24370477.00",
                    "longTermDebt": "8745192.00",
                    "inventory": "-3328064.00",
                    "accountsPayable": "16653695.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2558718.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-152234066.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15607626.00",
                    "capitalLeaseObligations": "785687.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9418660.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64251681.00",
                    "cashAndShortTermInvestments": "24077695.00",
                    "propertyPlantAndEquipmentGross": "2264511.00",
                    "propertyPlantAndEquipmentNet": "1072027.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9632914.00",
                    "netInvestedCapital": "24567072.00",
                    "commonStockSharesOutstanding": "37226906.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "596163317.00",
                    "intangibleAssets": "1669187.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-23437473.00",
                    "totalLiab": "45319901.00",
                    "totalStockholderEquity": "550843416.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13018530.00",
                    "commonStock": "594994997.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44151581.00",
                    "otherLiab": null,
                    "goodWill": "4343954.00",
                    "otherAssets": null,
                    "cash": "156127.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3949180.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "643873.00",
                    "shortTermDebt": "800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "800000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "712794.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23994140.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16167710.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6013141.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595450523.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41370721.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "596163317.00",
                    "cashAndShortTermInvestments": "156127.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74374189.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "597055232.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "434662.00",
                    "totalLiab": "135258823.00",
                    "totalStockholderEquity": "461796409.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "952423.00",
                    "commonStock": "594994997.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133198588.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1500497.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1252423.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1200497.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1935159.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595120073.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134006400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597055232.00",
                    "cashAndShortTermInvestments": "1500497.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74374189.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "528025.00",
                    "changeInCash": "-15856321.00",
                    "beginPeriodCashFlow": "28107000.00",
                    "endPeriodCashFlow": "12250679.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49506.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-577531.00",
                    "freeCashFlow": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "528025.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "28107000.00",
                    "endPeriodCashFlow": "28107000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3474000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "28107000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "71000.00",
                    "otherNonCashItems": "3403000.00",
                    "freeCashFlow": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "216000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "304000.00",
                    "otherNonCashItems": "-520000.00",
                    "freeCashFlow": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2449000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "441000.00",
                    "otherNonCashItems": "2008000.00",
                    "freeCashFlow": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-18186339.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5721000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "-90000.00",
                    "otherNonCashItems": "-5631000.00",
                    "freeCashFlow": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-12222745.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1014724.00",
                    "otherNonCashItems": "11208021.00",
                    "freeCashFlow": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-13100000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "623000.00",
                    "otherNonCashItems": "12477000.00",
                    "freeCashFlow": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-13100000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "623000.00",
                    "otherNonCashItems": "12477000.00",
                    "freeCashFlow": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-7204000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "146148.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "181000.00",
                    "otherNonCashItems": "7023000.00",
                    "freeCashFlow": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "149974.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-183437.00",
                    "changeInCash": "-105219.00",
                    "beginPeriodCashFlow": "251367.00",
                    "endPeriodCashFlow": "146148.00",
                    "totalCashFromOperatingActivities": "-255198.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "149974.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "183437.00",
                    "stockBasedCompensation": "268125.00",
                    "otherNonCashItems": "-523323.00",
                    "freeCashFlow": "-255198.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2766365.00",
                    "changeInCash": "227968.00",
                    "beginPeriodCashFlow": "23399.00",
                    "endPeriodCashFlow": "251367.00",
                    "totalCashFromOperatingActivities": "-222032.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2332384.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "211949.00",
                    "freeCashFlow": "-222032.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "448136080.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-446832540.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "260866.00",
                    "changeInCash": "-196488.00",
                    "beginPeriodCashFlow": "219887.00",
                    "endPeriodCashFlow": "23399.00",
                    "totalCashFromOperatingActivities": "-1500025.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "448136080.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-448136080.00",
                    "otherCashflowsFromFinancingActivities": "-446832540.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1035955.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-724935.00",
                    "freeCashFlow": "-1500025.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "758.59",
                    "changeToOperatingActivities": null,
                    "netIncome": "5707757.00",
                    "changeInCash": "-116553.00",
                    "beginPeriodCashFlow": "336440.00",
                    "endPeriodCashFlow": "219887.00",
                    "totalCashFromOperatingActivities": "-116988.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "758.59",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "305752.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6130498.00",
                    "freeCashFlow": "-116988.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1313.09",
                    "changeToOperatingActivities": null,
                    "netIncome": "8467120.00",
                    "changeInCash": "-115112.00",
                    "beginPeriodCashFlow": "451552.00",
                    "endPeriodCashFlow": "336440.00",
                    "totalCashFromOperatingActivities": "-114272.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1313.09",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "350624.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8932017.00",
                    "freeCashFlow": "-114272.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8780301.00",
                    "changeInCash": "295425.00",
                    "beginPeriodCashFlow": "156127.00",
                    "endPeriodCashFlow": "451552.00",
                    "totalCashFromOperatingActivities": "-204575.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "146627.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9131504.00",
                    "freeCashFlow": "-204575.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "498674.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9158665.00",
                    "changeInCash": "-924827.00",
                    "beginPeriodCashFlow": "1080954.00",
                    "endPeriodCashFlow": "156127.00",
                    "totalCashFromOperatingActivities": "-1421251.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "498674.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1121620.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9458296.00",
                    "freeCashFlow": "-1421251.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "399345.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20335000.00",
                    "changeInCash": "-150846.00",
                    "beginPeriodCashFlow": "1231800.00",
                    "endPeriodCashFlow": "1080954.00",
                    "totalCashFromOperatingActivities": "-550191.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "399345.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "487829.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21373022.00",
                    "freeCashFlow": "-550191.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-258316.00",
                    "netBorrowings": "-724633.00",
                    "totalCashFromFinancingActivities": "-724599.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5178975.00",
                    "changeInCash": "-10569574.00",
                    "beginPeriodCashFlow": "22820253.00",
                    "endPeriodCashFlow": "12250679.00",
                    "totalCashFromOperatingActivities": "-10248680.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1012505.00",
                    "otherCashflowsFromInvestingActivities": "523173.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10947943.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "122640",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3416563.00",
                    "stockBasedCompensation": "1288714.00",
                    "otherNonCashItems": "-2665647.00",
                    "freeCashFlow": "-10371320.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-256823.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-256823.00",
                    "netBorrowings": "-721892.00",
                    "totalCashFromFinancingActivities": "-721733.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37678411.00",
                    "changeInCash": "-26119496.00",
                    "beginPeriodCashFlow": "68641016.00",
                    "endPeriodCashFlow": "42521520.00",
                    "totalCashFromOperatingActivities": "-24888188.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4042969.00",
                    "otherCashflowsFromInvestingActivities": "80685.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7202121.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1734657",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-781426.00",
                    "stockBasedCompensation": "3179214.00",
                    "otherNonCashItems": "6349466.00",
                    "freeCashFlow": "-26622845.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "investments": "-1342262.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1342262.00",
                    "netBorrowings": "-28451735.00",
                    "totalCashFromFinancingActivities": "63061729.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-172600513.00",
                    "changeInCash": "44563321.00",
                    "beginPeriodCashFlow": "24077695.00",
                    "endPeriodCashFlow": "68641016.00",
                    "totalCashFromOperatingActivities": "-17042705.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7164677.00",
                    "otherCashflowsFromInvestingActivities": "872696.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7396057.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "91513464.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2214958",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3690008.00",
                    "stockBasedCompensation": "67027178.00",
                    "otherNonCashItems": "85055961.00",
                    "freeCashFlow": "-19257663.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4975343.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4975343.00",
                    "netBorrowings": "34790032.00",
                    "totalCashFromFinancingActivities": "34790032.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49441815.00",
                    "changeInCash": "14887409.00",
                    "beginPeriodCashFlow": "9190286.00",
                    "endPeriodCashFlow": "24077695.00",
                    "totalCashFromOperatingActivities": "-14609404.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4788750.00",
                    "otherCashflowsFromInvestingActivities": "5129.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2733293.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4975343.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4989475",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1849816.00",
                    "stockBasedCompensation": "15312950.00",
                    "otherNonCashItems": "12880895.00",
                    "freeCashFlow": "-19598879.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5475113.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5475113.00",
                    "netBorrowings": "12364506.00",
                    "totalCashFromFinancingActivities": "11584506.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30970178.00",
                    "changeInCash": "-8420349.00",
                    "beginPeriodCashFlow": "17610635.00",
                    "endPeriodCashFlow": "9190286.00",
                    "totalCashFromOperatingActivities": "-14385338.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3900348.00",
                    "otherCashflowsFromInvestingActivities": "-27222.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11144080.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-779700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5447891",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6514071.00",
                    "stockBasedCompensation": "9352862.00",
                    "otherNonCashItems": "9845701.00",
                    "freeCashFlow": "-19833229.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-594993511.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "596526563.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90424867.00",
                    "changeInCash": "1500497.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1500497.00",
                    "totalCashFromOperatingActivities": "-32555.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "257269.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200644.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "90191668.00",
                    "freeCashFlow": "-32555.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "554430.00",
                    "minorityInterest": null,
                    "netIncome": "528025.00",
                    "sellingGeneralAdministrative": "7264421.00",
                    "sellingAndMarketingExpenses": "4249527.00",
                    "grossProfit": "10475750.00",
                    "reconciledDepreciation": null,
                    "ebit": "-218077.00",
                    "ebitda": "569059.00",
                    "depreciationAndAmortization": "49506.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1437319.00",
                    "otherOperatingExpenses": "21403700.00",
                    "interestExpense": "14629.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25405.00",
                    "totalRevenue": "19966381.00",
                    "totalOperatingExpenses": "11913069.00",
                    "costOfRevenue": "9490631.00",
                    "totalOtherIncomeExpenseNet": "1991749.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "554430.00",
                    "minorityInterest": null,
                    "netIncome": "528025.00",
                    "sellingGeneralAdministrative": "11513948.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10475750.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1437319.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "14629.00",
                    "taxProvision": "25405.00",
                    "interestIncome": null,
                    "netInterestIncome": "566915.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "19966381.00",
                    "totalOperatingExpenses": "21403700.00",
                    "costOfRevenue": "9490631.00",
                    "totalOtherIncomeExpenseNet": "1424834.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "529025.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "869000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3474000.00",
                    "minorityInterest": null,
                    "netIncome": "-3474000.00",
                    "sellingGeneralAdministrative": "3467000.00",
                    "sellingAndMarketingExpenses": "3948000.00",
                    "grossProfit": "4641000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2774000.00",
                    "ebitda": "-2696742.00",
                    "depreciationAndAmortization": "77258.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1905000.00",
                    "otherOperatingExpenses": "23029000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21124000.00",
                    "totalOperatingExpenses": "6546000.00",
                    "costOfRevenue": "16483000.00",
                    "totalOtherIncomeExpenseNet": "-1569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3474000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "230000.00",
                    "minorityInterest": null,
                    "netIncome": "216000.00",
                    "sellingGeneralAdministrative": "6052000.00",
                    "sellingAndMarketingExpenses": "4548000.00",
                    "grossProfit": "8921000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2603635.00",
                    "ebitda": "243000.00",
                    "depreciationAndAmortization": "129957.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2601000.00",
                    "otherOperatingExpenses": "20623000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": "15000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "18022000.00",
                    "totalOperatingExpenses": "11522000.00",
                    "costOfRevenue": "9101000.00",
                    "totalOtherIncomeExpenseNet": "2831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "215000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2449000.00",
                    "minorityInterest": null,
                    "netIncome": "-2449000.00",
                    "sellingGeneralAdministrative": "6544000.00",
                    "sellingAndMarketingExpenses": "4584000.00",
                    "grossProfit": "7951000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2435000.00",
                    "ebitda": "-2357742.00",
                    "depreciationAndAmortization": "77258.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3040000.00",
                    "otherOperatingExpenses": "17354000.00",
                    "interestExpense": "14000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "14314000.00",
                    "totalOperatingExpenses": "10991000.00",
                    "costOfRevenue": "6363000.00",
                    "totalOtherIncomeExpenseNet": "591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2449000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18737000.00",
                    "minorityInterest": null,
                    "netIncome": "-18756000.00",
                    "sellingGeneralAdministrative": "17246281.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8227000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18728000.00",
                    "ebitda": "-17835000.00",
                    "depreciationAndAmortization": "893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9522000.00",
                    "otherOperatingExpenses": "25245000.00",
                    "interestExpense": "6700.00",
                    "taxProvision": "18928.00",
                    "interestIncome": null,
                    "netInterestIncome": "1469964.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "15723000.00",
                    "totalOperatingExpenses": "17749000.00",
                    "costOfRevenue": "7496000.00",
                    "totalOtherIncomeExpenseNet": "-9215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18186339.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5754000.00",
                    "minorityInterest": null,
                    "netIncome": "5721000.00",
                    "sellingGeneralAdministrative": "8203000.00",
                    "sellingAndMarketingExpenses": "4951000.00",
                    "grossProfit": "8693000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5757000.00",
                    "ebitda": "6842000.00",
                    "depreciationAndAmortization": "1085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3652000.00",
                    "otherOperatingExpenses": "17287000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": "33000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "20939000.00",
                    "totalOperatingExpenses": "5041000.00",
                    "costOfRevenue": "12246000.00",
                    "totalOtherIncomeExpenseNet": "2102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5721000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12217000.00",
                    "minorityInterest": null,
                    "netIncome": "-12223000.00",
                    "sellingGeneralAdministrative": "9934000.00",
                    "sellingAndMarketingExpenses": "6581000.00",
                    "grossProfit": "6879000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12212000.00",
                    "ebitda": "-11146000.00",
                    "depreciationAndAmortization": "1066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13679000.00",
                    "otherOperatingExpenses": "34353000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "20674000.00",
                    "totalOperatingExpenses": "20558000.00",
                    "costOfRevenue": "13795000.00",
                    "totalOtherIncomeExpenseNet": "1462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12222000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1851000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13048000.00",
                    "minorityInterest": null,
                    "netIncome": "-13100000.00",
                    "sellingGeneralAdministrative": "8265000.00",
                    "sellingAndMarketingExpenses": "6132000.00",
                    "grossProfit": "8069000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13040000.00",
                    "ebitda": "-12059000.00",
                    "depreciationAndAmortization": "981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12291000.00",
                    "otherOperatingExpenses": "34466000.00",
                    "interestExpense": "8000.00",
                    "taxProvision": "52000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "22175000.00",
                    "totalOperatingExpenses": "16248000.00",
                    "costOfRevenue": "14106000.00",
                    "totalOtherIncomeExpenseNet": "-757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94292530.00",
                    "minorityInterest": null,
                    "netIncome": "-94295513.00",
                    "sellingGeneralAdministrative": "85425914.00",
                    "sellingAndMarketingExpenses": "5110958.00",
                    "grossProfit": "8796099.00",
                    "reconciledDepreciation": null,
                    "ebit": "-85611207.00",
                    "ebitda": "-85567395.00",
                    "depreciationAndAmortization": "43812.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14361427.00",
                    "otherOperatingExpenses": "111720291.00",
                    "interestExpense": "13652998.00",
                    "taxProvision": "2983.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12784504.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2983.00",
                    "totalRevenue": "25529081.00",
                    "totalOperatingExpenses": "94987309.00",
                    "costOfRevenue": "16732982.00",
                    "totalOtherIncomeExpenseNet": "4682184.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-94295513.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7178000.00",
                    "minorityInterest": null,
                    "netIncome": "-7204000.00",
                    "sellingGeneralAdministrative": "7541000.00",
                    "sellingAndMarketingExpenses": "3646000.00",
                    "grossProfit": "9047000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5336414.00",
                    "ebitda": "-5376000.00",
                    "depreciationAndAmortization": "-39586.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5932000.00",
                    "otherOperatingExpenses": "24205000.00",
                    "interestExpense": "1802000.00",
                    "taxProvision": "25000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1802000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": "20250000.00",
                    "totalOperatingExpenses": "13002000.00",
                    "costOfRevenue": "11203000.00",
                    "totalOtherIncomeExpenseNet": "-1246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7203000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-183437.00",
                    "minorityInterest": null,
                    "netIncome": "-183437.00",
                    "sellingGeneralAdministrative": "183437.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9472000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-305522.00",
                    "ebitda": "-183437.00",
                    "depreciationAndAmortization": "122085.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-183437.00",
                    "otherOperatingExpenses": "183437.00",
                    "interestExpense": "1803000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-956138.00",
                    "totalRevenue": "16650000.00",
                    "totalOperatingExpenses": "183437.00",
                    "costOfRevenue": "7178000.00",
                    "totalOtherIncomeExpenseNet": "-59740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-183437.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2519000.00",
                    "minorityInterest": null,
                    "netIncome": "-2530000.00",
                    "sellingGeneralAdministrative": "6334000.00",
                    "sellingAndMarketingExpenses": "3563000.00",
                    "grossProfit": "9426000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-753000.00",
                    "ebitda": "-711416.00",
                    "depreciationAndAmortization": "41584.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-883000.00",
                    "otherOperatingExpenses": "19907000.00",
                    "interestExpense": "1766000.00",
                    "taxProvision": "11000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1766000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "17902000.00",
                    "totalOperatingExpenses": "11431000.00",
                    "costOfRevenue": "8476000.00",
                    "totalOtherIncomeExpenseNet": "-1636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2530000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2842594.00",
                    "minorityInterest": null,
                    "netIncome": "-2848815.00",
                    "sellingGeneralAdministrative": "12513688.00",
                    "sellingAndMarketingExpenses": "3246378.00",
                    "grossProfit": "9117008.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1844181.00",
                    "ebitda": "-1789301.00",
                    "depreciationAndAmortization": "54880.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1355022.00",
                    "otherOperatingExpenses": "25755568.00",
                    "interestExpense": "998413.00",
                    "taxProvision": "6221.00",
                    "interestIncome": null,
                    "netInterestIncome": "-974554.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6221.00",
                    "totalRevenue": "17237256.00",
                    "totalOperatingExpenses": "17635320.00",
                    "costOfRevenue": "8120248.00",
                    "totalOtherIncomeExpenseNet": "-2383344.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2848815.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17060000.00",
                    "minorityInterest": null,
                    "netIncome": "-16798000.00",
                    "sellingGeneralAdministrative": "15495000.00",
                    "sellingAndMarketingExpenses": "3251000.00",
                    "grossProfit": "8365000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15733000.00",
                    "ebitda": "-15705919.00",
                    "depreciationAndAmortization": "27081.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17509000.00",
                    "otherOperatingExpenses": "29288000.00",
                    "interestExpense": "1327000.00",
                    "taxProvision": "-262000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1327000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-262000.00",
                    "totalRevenue": "17332000.00",
                    "totalOperatingExpenses": "20321000.00",
                    "costOfRevenue": "8967000.00",
                    "totalOtherIncomeExpenseNet": "449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16798000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8467120.00",
                    "minorityInterest": null,
                    "netIncome": "8467120.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-467050.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-467050.00",
                    "otherOperatingExpenses": "467046.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "467046.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "8934170.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8780301.00",
                    "minorityInterest": null,
                    "netIncome": "8780301.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-351200.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-351200.00",
                    "otherOperatingExpenses": "351203.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "351203.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9131501.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9158665.00",
                    "minorityInterest": null,
                    "netIncome": "9158665.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-302370.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-302370.00",
                    "otherOperatingExpenses": "302373.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "302373.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9461035.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20335000.00",
                    "minorityInterest": null,
                    "netIncome": "20335000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1042550.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1042550.00",
                    "otherOperatingExpenses": "1042547.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1042547.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "21377551.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17602940.00",
                    "minorityInterest": null,
                    "netIncome": "17602940.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-2061700.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2061700.00",
                    "otherOperatingExpenses": "2061697.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17602940.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2061697.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "19664640.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41950401.00",
                    "minorityInterest": null,
                    "netIncome": "41950401.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-512510.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-512510.00",
                    "otherOperatingExpenses": "512505.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41950401.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "512505.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "42462911.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90419125.00",
                    "minorityInterest": null,
                    "netIncome": "-90419125.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-232460.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-232460.00",
                    "otherOperatingExpenses": "232457.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-90419125.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "232457.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-90186665.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5138570.00",
                    "minorityInterest": null,
                    "netIncome": "-5178975.00",
                    "sellingGeneralAdministrative": "26615421.00",
                    "sellingAndMarketingExpenses": "17329527.00",
                    "grossProfit": "36142750.00",
                    "reconciledDepreciation": "1012506.00",
                    "ebit": "-5084941.00",
                    "ebitda": "-4072435.00",
                    "depreciationAndAmortization": "1012506.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10809319.00",
                    "otherOperatingExpenses": "84235700.00",
                    "interestExpense": "53629.00",
                    "taxProvision": "40405.00",
                    "interestIncome": "581768.00",
                    "netInterestIncome": "527915.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40405.00",
                    "totalRevenue": "73426381.00",
                    "totalOperatingExpenses": "46952069.00",
                    "costOfRevenue": "37283631.00",
                    "totalOtherIncomeExpenseNet": "5670749.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5178975.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7427086.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37678000.00",
                    "minorityInterest": null,
                    "netIncome": "-37787000.00",
                    "sellingGeneralAdministrative": "39693478.00",
                    "sellingAndMarketingExpenses": "21618803.00",
                    "grossProfit": "29288000.00",
                    "reconciledDepreciation": "4042969.00",
                    "ebit": "-37653000.00",
                    "ebitda": "-33610000.00",
                    "depreciationAndAmortization": "4043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40191707.00",
                    "otherOperatingExpenses": "119702453.00",
                    "interestExpense": "25472.00",
                    "taxProvision": "108928.00",
                    "interestIncome": "1478436.00",
                    "netInterestIncome": "1452964.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109000.00",
                    "totalRevenue": "79511000.00",
                    "totalOperatingExpenses": "64697000.00",
                    "costOfRevenue": "50223000.00",
                    "totalOtherIncomeExpenseNet": "2513296.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37787339.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-172537530.00",
                    "minorityInterest": null,
                    "netIncome": "-172600513.00",
                    "sellingGeneralAdministrative": "108683914.00",
                    "sellingAndMarketingExpenses": "16244958.00",
                    "grossProfit": "36741099.00",
                    "reconciledDepreciation": "7164677.00",
                    "ebit": "-153513532.00",
                    "ebitda": "-146348855.00",
                    "depreciationAndAmortization": "7164677.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30026427.00",
                    "otherOperatingExpenses": "110697508.00",
                    "interestExpense": "19028007.00",
                    "taxProvision": "62983.00",
                    "interestIncome": "872503.00",
                    "netInterestIncome": "-18155504.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62983.00",
                    "totalRevenue": "80671081.00",
                    "totalOperatingExpenses": "66767526.00",
                    "costOfRevenue": "43929982.00",
                    "totalOtherIncomeExpenseNet": "-142511103.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-172600513.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6554254.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49693594.00",
                    "minorityInterest": null,
                    "netIncome": "-49441815.00",
                    "sellingGeneralAdministrative": "48144688.00",
                    "sellingAndMarketingExpenses": "16473378.00",
                    "grossProfit": "-38871.00",
                    "reconciledDepreciation": "4788750.00",
                    "ebit": "-41897181.00",
                    "ebitda": "-37108431.00",
                    "depreciationAndAmortization": "4788750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40973022.00",
                    "otherOperatingExpenses": "109105278.00",
                    "interestExpense": "7796413.00",
                    "taxProvision": "-251779.00",
                    "interestIncome": "28043.00",
                    "netInterestIncome": "-7772554.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-251779.00",
                    "totalRevenue": "68132256.00",
                    "totalOperatingExpenses": "40934151.00",
                    "costOfRevenue": "33881248.00",
                    "totalOtherIncomeExpenseNet": "-8720572.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49441815.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5058948.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30970178.00",
                    "minorityInterest": null,
                    "netIncome": "-30932005.00",
                    "sellingGeneralAdministrative": "37554480.00",
                    "sellingAndMarketingExpenses": "15624780.00",
                    "grossProfit": "32001626.00",
                    "reconciledDepreciation": "3900348.00",
                    "ebit": "-29270041.00",
                    "ebitda": "-25369693.00",
                    "depreciationAndAmortization": "3900348.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29229587.00",
                    "otherOperatingExpenses": "91112068.00",
                    "interestExpense": "1700137.00",
                    "taxProvision": "-38173.00",
                    "interestIncome": "14734.00",
                    "netInterestIncome": "-1687723.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38173.00",
                    "totalRevenue": "61882481.00",
                    "totalOperatingExpenses": "61231213.00",
                    "costOfRevenue": "29880855.00",
                    "totalOtherIncomeExpenseNet": "-1740591.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30932005.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90424867.00",
                    "minorityInterest": null,
                    "netIncome": "-90424867.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-90424867.00",
                    "ebitda": "-90218570.00",
                    "depreciationAndAmortization": "206297.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-238200.00",
                    "otherOperatingExpenses": "238199.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-206297.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "238199.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-90186667.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
