Martin Marietta Materials Inc

MLM.US
Basic Materials · Building Materials
583.67
+11.64 (+2.03%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. C. Howard Nye J.D.	Chairman, CEO, President, President of Aggregates Business & Chair of Magnesia Specialties Business	1963
Mr. Michael J. Petro	Senior VP & CFO	1985
Mr. Robert J. Cardin	Senior VP, Controller & Chief Accounting Officer	1963
Mr. Jason P. Flynn	Senior VP & Chief Information Officer	1981
Mr. Donald A. McCunniff	Executive VP & Chief Human Resources Officer	1957
Mr. Christopher W. Samborski	Executive VP & COO	NA
Jacklyn Rooker	Vice President of Investor Relations	NA
Mr. George F. Schoen	Executive VP, General Counsel & Corporate Secretary	NA
Mr. Kirk Light	President of Cement & Southwest Ready Mix	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 30, 2026	Ro Khanna	N/A	Purchase	N/A	$573.90	N/A
Mar 23, 2026	Ro Khanna	N/A	Sale	N/A	$578.22	N/A
Mar 09, 2026	April McClain Delaney	N/A	Purchase	N/A	$612.67	N/A
Feb 23, 2026	Michael T. McCaul	N/A	Sale	N/A	$684.16	N/A
Feb 17, 2026	Michael T. McCaul	N/A	Sale	N/A	$666.58	N/A
Jan 29, 2026	Ro Khanna	N/A	Sale	N/A	$652.22	N/A
Jan 22, 2026	Ro Khanna	N/A	Sale	N/A	$652.20	N/A
Dec 02, 2025	April McClain Delaney	N/A	Purchase	N/A	$608.39	N/A
Nov 03, 2025	Ro Khanna	N/A	Purchase	N/A	$619.39	N/A
Oct 28, 2025	Ro Khanna	N/A	Sale	N/A	$617.26	N/A
Oct 27, 2025	Michael T. McCaul	N/A	Sale	N/A	$616.43	N/A
Sep 24, 2025	Ro Khanna	N/A	Purchase	N/A	$607.07	N/A
Sep 23, 2025	Val T. Hoyle	N/A	Sale	N/A	$614.72	N/A
Aug 21, 2025	Michael T. McCaul	N/A	Sale	N/A	$600.86	N/A
Aug 08, 2025	Laree E Perez	N/A	Sale	1.04K	$613.32	$636.63K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	7.37M	Dec 31, 2025	12.28%	$0.07	-0.93%
BlackRock Inc	4.69M	Mar 31, 2026	7.80%	$0.05	4.45%
Vanguard Capital Management, LLC	3.92M	Mar 31, 2026	6.52%	$0.06	0.00%
Vanguard Portfolio Management, LLC	3.16M	Mar 31, 2026	5.26%	$0.10	0.00%
State Street Corp	2.88M	Mar 31, 2026	4.79%	$0.06	3.82%
FMR Inc	2.61M	Mar 31, 2026	4.34%	$0.08	-10.74%
Bank of America Corp	2.40M	Mar 31, 2026	4.00%	$0.10	0.90%
Principal Financial Group Inc	2.09M	Mar 31, 2026	3.49%	$0.66	-3.54%
Aristotle Capital Management LLC	1.96M	Mar 31, 2026	3.26%	$2.41	-4.64%
JPMorgan Chase & Co	1.86M	Mar 31, 2026	3.10%	$0.07	-16.57%
Victory Capital Management Inc.	1.64M	Mar 31, 2026	2.73%	$0.62	-33.15%
Geode Capital Management, LLC	1.59M	Mar 31, 2026	2.65%	$0.06	2.29%
T. Rowe Price Associates, Inc.	1.49M	Mar 31, 2026	2.48%	$0.10	391.32%
Morgan Stanley - Brokerage Accounts	1.34M	Mar 31, 2026	2.23%	$0.05	-1.86%
Baillie Gifford & Co Limited.	1.09M	Mar 31, 2026	1.81%	$0.65	-6.21%
Select Equity Group LP	1.03M	Mar 31, 2026	1.72%	$3.11	-3.20%
T. Rowe Price Investment Management,Inc.	952.40K	Mar 31, 2026	1.59%	$0.39	-37.17%
The Goldman Sachs Group Inc	885.86K	Mar 31, 2026	1.48%	$0.06	12.20%
Alkeon Capital Management, LLC	747.35K	Mar 31, 2026	1.24%	$0.74	0.00%
Gardner Russo & Gardner	715.41K	Mar 31, 2026	1.19%	$4.96	-1.54%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	1.91M	3.19%	▼ 0.29%	Jun 30, 2026
2	Vanguard 500 Index Investor	1.56M	2.60%	▼ 1.21%	Jun 30, 2026
3	Principal Aligned MidCap Equity	1.51M	2.51%	▼ 0.24%	Jun 30, 2026
4	Principal MidCap R5	1.50M	2.50%	▼ 2.59%	Jun 30, 2026
5	Vanguard Mid Cap Index Institutional	1.31M	2.17%	▼ 0.20%	Jun 30, 2026
6	iShares Core S&P 500 ETF	828.71K	1.38%	▲ 0.32%	Jun 30, 2026
7	Fidelity Magellan	787.00K	1.31%	▲ 0.00%	May 31, 2026
8	Fidelity 500 Index	771.75K	1.29%	▼ 0.14%	May 31, 2026
9	Victory Pioneer A	746.53K	1.24%	▲ 1.77%	Mar 31, 2026
10	State Street® SPDR® S&P 500® ETF	725.82K	1.21%	▼ 1.29%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $34.35B
EBITDA: $2.11B
P/E Ratio: $35.86
PEG Ratio: $2.73
Book Value: $188.11
Dividend/Share: $3.28
Dividend Yield: 0.59%
Earnings/Share: $15.95
Profit Margin: 39.91%
Operating Margin: 12.70%
ROA (TTM): 4.78%
ROE (TTM): 9.47%
Revenue (TTM): $6.35B
Revenue/Share (TTM): $105.22
Earnings Growth (YOY): 1,220.80%
Revenue Growth (YOY): 17.20%
Valuation Metrics

Enterprise Value: $39.02B
Trailing P/E: 35.86
Forward P/E: 28.49
Shares Statistics

Shares Outstanding: 60.05M
Shares Float: 59.63M
% Insiders: 80.70%
% Institutions: 10,102.50%
Short % Float: 4.65%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$6.54B
Cost of Goods Sold
adjust
$-4.59B
Gross Profit
subtotal
$1.96B
SG&A
adjust
$-443.00M
Operating Income
subtotal
$1.52B
Other / Non-Operating Items
adjust
$-385.00M
Net Income
subtotal
$1.14B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MLM",
        "Type": "Common Stock",
        "Name": "Martin Marietta Materials Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BGYMH7",
        "ISIN": "US5732841060",
        "LEI": "5299005MZ4WZECVATV08",
        "PrimaryTicker": "MLM.US",
        "CUSIP": "573284106",
        "CIK": "0000916076",
        "EmployerIdNumber": "56-1848578",
        "FiscalYearEnd": "December",
        "IPODate": "1994-02-16",
        "InternationalDomestic": "Domestic",
        "Sector": "Basic Materials",
        "Industry": "Building Materials",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Construction Materials",
        "GicSubIndustry": "Construction Materials",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Martin Marietta Materials, Inc., a natural resource-based building materials company, supplies aggregates and heavy-side building materials to the construction industry in the United States and internationally. It operates through East Group and West Group segments. The company offers crushed stone, sand, and gravel products; ready mixed concrete and asphalt; and paving products and services for use in the infrastructure projects, and nonresidential and residential construction projects, as well as in the railroad, agricultural, utility, and environmental industries. It also produces magnesia-based chemicals products, and dolomitic lime primarily to customers for steel production and soil stabilization. Its chemical products are used in flame retardants, wastewater treatment, pulp and paper production, and other applications. The company was founded in 1939 and is based in Raleigh, North Carolina.",
        "Address": "4123 Parklake Avenue, Raleigh, NC, United States, 27612",
        "AddressData": {
            "Street": "4123 Parklake Avenue",
            "City": "Raleigh",
            "State": "NC",
            "Country": "United States",
            "ZIP": "27612"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. C. Howard Nye J.D.",
                "Title": "Chairman, CEO, President, President of Aggregates Business & Chair of Magnesia Specialties Business",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Michael J. Petro",
                "Title": "Senior VP & CFO",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Robert J. Cardin",
                "Title": "Senior VP, Controller & Chief Accounting Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Jason P. Flynn",
                "Title": "Senior VP & Chief Information Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Donald A. McCunniff",
                "Title": "Executive VP & Chief Human Resources Officer",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. Christopher W. Samborski",
                "Title": "Executive VP & COO",
                "YearBorn": "NA"
            },
            {
                "Name": "Jacklyn  Rooker",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. George F. Schoen",
                "Title": "Executive VP, General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kirk  Light",
                "Title": "President of Cement & Southwest Ready Mix",
                "YearBorn": "NA"
            }
        ],
        "Phone": "919 781 4550",
        "WebURL": "https://www.martinmarietta.com",
        "LogoURL": "/img/logos/US/MLM.png",
        "FullTimeEmployees": 9600,
        "UpdatedAt": "2026-07-27"
    },
    "Highlights": {
        "MarketCapitalization": 34348058624,
        "MarketCapitalizationMln": 34348.0586,
        "EBITDA": 2110000000,
        "PERatio": 35.864,
        "PEGRatio": 2.7259,
        "WallStreetTargetPrice": 680.6087,
        "BookValue": 188.106,
        "DividendShare": 3.28,
        "DividendYield": 0.0059,
        "EarningsShare": 15.95,
        "EPSEstimateCurrentYear": 19.6052,
        "EPSEstimateNextYear": 22.9865,
        "EPSEstimateNextQuarter": 5.283,
        "EPSEstimateCurrentQuarter": 1.8548,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.3991,
        "OperatingMarginTTM": 0.127,
        "ReturnOnAssetsTTM": 0.0478,
        "ReturnOnEquityTTM": 0.0947,
        "RevenueTTM": 6350000128,
        "RevenuePerShareTTM": 105.22,
        "QuarterlyRevenueGrowthYOY": 0.172,
        "GrossProfitTTM": 1888999936,
        "DilutedEpsTTM": 15.95,
        "QuarterlyEarningsGrowthYOY": 12.208
    },
    "Valuation": {
        "TrailingPE": 35.864,
        "ForwardPE": 28.49,
        "PriceSalesTTM": 5.4091,
        "PriceBookMRQ": 2.9749,
        "EnterpriseValue": 39016685640,
        "EnterpriseValueRevenue": 6.1444,
        "EnterpriseValueEbitda": 18.6593
    },
    "SharesStats": {
        "SharesOutstanding": 60045900,
        "SharesFloat": 59632184,
        "PercentInsiders": 0.807,
        "PercentInstitutions": 101.025,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0465
    },
    "Technicals": {
        "Beta": 1.101,
        "52WeekHigh": 709.0845,
        "52WeekLow": 524.6303,
        "50DayMA": 575.0276,
        "200DayMA": 613.4299,
        "SharesShort": 2445770,
        "SharesShortPriorMonth": 2160946,
        "ShortRatio": 3.74,
        "ShortPercent": 0.0465
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.32,
        "ForwardAnnualDividendYield": 0.0059,
        "PayoutRatio": 0.1763,
        "DividendDate": "2026-06-30",
        "ExDividendDate": "2026-06-01",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 1994,
                "Count": 2
            },
            {
                "Year": 1995,
                "Count": 4
            },
            {
                "Year": 1996,
                "Count": 4
            },
            {
                "Year": 1997,
                "Count": 4
            },
            {
                "Year": 1998,
                "Count": 4
            },
            {
                "Year": 1999,
                "Count": 4
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 4
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.0435,
        "TargetPrice": 680.6087,
        "StrongBuy": 11,
        "Buy": 4,
        "Hold": 7,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 12.2804,
                "totalAssets": 0.0666,
                "currentShares": 7373884,
                "change": -69061,
                "change_p": -0.9279
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.8036,
                "totalAssets": 0.0482,
                "currentShares": 4685757,
                "change": 199531,
                "change_p": 4.4476
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.524,
                "totalAssets": 0.057,
                "currentShares": 3917383,
                "change": 3917383,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.2634,
                "totalAssets": 0.0972,
                "currentShares": 3160444,
                "change": 3160444,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.7923,
                "totalAssets": 0.0585,
                "currentShares": 2877568,
                "change": 105848,
                "change_p": 3.8189
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 4.3433,
                "totalAssets": 0.0809,
                "currentShares": 2607979,
                "change": -313815,
                "change_p": -10.7405
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 3.9966,
                "totalAssets": 0.1033,
                "currentShares": 2399779,
                "change": 21310,
                "change_p": 0.896
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.4872,
                "totalAssets": 0.6583,
                "currentShares": 2093942,
                "change": -76804,
                "change_p": -3.5381
            },
            {
                "name": "Aristotle Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.256,
                "totalAssets": 2.4091,
                "currentShares": 1955100,
                "change": -95177,
                "change_p": -4.6422
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 3.098,
                "totalAssets": 0.0685,
                "currentShares": 1860226,
                "change": -369361,
                "change_p": -16.5663
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-03-31",
                "totalShares": 2.7265,
                "totalAssets": 0.6173,
                "currentShares": 1637147,
                "change": -811781,
                "change_p": -33.1484
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6462,
                "totalAssets": 0.058,
                "currentShares": 1588934,
                "change": 35570,
                "change_p": 2.2899
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.4795,
                "totalAssets": 0.1013,
                "currentShares": 1488840,
                "change": 1185809,
                "change_p": 391.3161
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.2343,
                "totalAssets": 0.0476,
                "currentShares": 1341601,
                "change": -25415,
                "change_p": -1.8592
            },
            {
                "name": "Baillie Gifford & Co Limited.",
                "date": "2026-03-31",
                "totalShares": 1.8109,
                "totalAssets": 0.6539,
                "currentShares": 1087380,
                "change": -71995,
                "change_p": -6.2098
            },
            {
                "name": "Select Equity Group LP",
                "date": "2026-03-31",
                "totalShares": 1.7211,
                "totalAssets": 3.1144,
                "currentShares": 1033420,
                "change": -34110,
                "change_p": -3.1952
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 1.5861,
                "totalAssets": 0.3861,
                "currentShares": 952401,
                "change": -563474,
                "change_p": -37.1715
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.4753,
                "totalAssets": 0.0599,
                "currentShares": 885855,
                "change": 96320,
                "change_p": 12.1996
            },
            {
                "name": "Alkeon Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.2446,
                "totalAssets": 0.7394,
                "currentShares": 747351,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Gardner Russo & Gardner",
                "date": "2026-03-31",
                "totalShares": 1.1914,
                "totalAssets": 4.9569,
                "currentShares": 715411,
                "change": -11201,
                "change_p": -1.5415
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 3.1861,
                "totalAssets": 0.0478,
                "currentShares": 1913144,
                "change": -5562,
                "change_p": -0.2899
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-06-30",
                "totalShares": 2.598,
                "totalAssets": 0.0536,
                "currentShares": 1560011,
                "change": -19040,
                "change_p": -1.2058
            },
            {
                "name": "Principal Aligned MidCap Equity",
                "date": "2026-06-30",
                "totalShares": 2.5122,
                "totalAssets": 3.6415,
                "currentShares": 1508500,
                "change": -3661,
                "change_p": -0.2421
            },
            {
                "name": "Principal MidCap R5",
                "date": "2026-06-30",
                "totalShares": 2.5002,
                "totalAssets": 3.6264,
                "currentShares": 1501266,
                "change": -39854,
                "change_p": -2.586
            },
            {
                "name": "Vanguard Mid Cap Index Institutional",
                "date": "2026-06-30",
                "totalShares": 2.1748,
                "totalAssets": 0.335,
                "currentShares": 1305860,
                "change": -2654,
                "change_p": -0.2028
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-06-30",
                "totalShares": 1.3801,
                "totalAssets": 0.0536,
                "currentShares": 828707,
                "change": 2625,
                "change_p": 0.3178
            },
            {
                "name": "Fidelity Magellan",
                "date": "2026-05-31",
                "totalShares": 1.3107,
                "totalAssets": 1.209,
                "currentShares": 787004,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-05-31",
                "totalShares": 1.2853,
                "totalAssets": 0.0539,
                "currentShares": 771751,
                "change": -1077,
                "change_p": -0.1394
            },
            {
                "name": "Victory Pioneer A",
                "date": "2026-03-31",
                "totalShares": 1.2433,
                "totalAssets": 4.3913,
                "currentShares": 746528,
                "change": 13008,
                "change_p": 1.7734
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-06-30",
                "totalShares": 1.2088,
                "totalAssets": 0.0536,
                "currentShares": 725819,
                "change": -9520,
                "change_p": -1.2946
            },
            {
                "name": "Pioneer US Large Core Equity",
                "date": "2026-06-30",
                "totalShares": 1.1868,
                "totalAssets": 3.6741,
                "currentShares": 712625,
                "change": -33903,
                "change_p": -4.5414
            },
            {
                "name": "Pioneer SMA",
                "date": "2026-06-30",
                "totalShares": 1.1868,
                "totalAssets": 3.6741,
                "currentShares": 712625,
                "change": -33903,
                "change_p": -4.5414
            },
            {
                "name": "State Street\u00aeMatSelSectSPDR\u00aeETF",
                "date": "2026-06-30",
                "totalShares": 1.0734,
                "totalAssets": 4.5422,
                "currentShares": 644541,
                "change": -3739,
                "change_p": -0.5768
            },
            {
                "name": "Vanguard Windsor II Inv",
                "date": "2026-03-31",
                "totalShares": 1.0347,
                "totalAssets": 0.5943,
                "currentShares": 621279,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Amundi Fds US Pioneer A USD C",
                "date": "2026-05-31",
                "totalShares": 0.9039,
                "totalAssets": 3.7125,
                "currentShares": 542749,
                "change": 15141,
                "change_p": 2.8697
            },
            {
                "name": "Vanguard Mid-Cap Growth ETF",
                "date": "2026-06-30",
                "totalShares": 0.7688,
                "totalAssets": 0.7617,
                "currentShares": 461634,
                "change": 3685,
                "change_p": 0.8047
            },
            {
                "name": "Global X US Infrastructure Dev ETF",
                "date": "2026-06-30",
                "totalShares": 0.7575,
                "totalAssets": 1.7978,
                "currentShares": 454856,
                "change": 342,
                "change_p": 0.0752
            },
            {
                "name": "Vanguard Growth Index Investor",
                "date": "2026-06-30",
                "totalShares": 0.7088,
                "totalAssets": 0.0646,
                "currentShares": 425622,
                "change": 15478,
                "change_p": 3.7738
            },
            {
                "name": "T. Rowe Price U.S. Value Equity Tr-D",
                "date": "2026-06-30",
                "totalShares": 0.6639,
                "totalAssets": 0.4985,
                "currentShares": 398673,
                "change": 43373,
                "change_p": 12.2074
            },
            {
                "name": "ACAP Strategic A",
                "date": "2026-03-31",
                "totalShares": 0.5937,
                "totalAssets": 2.0275,
                "currentShares": 356490,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-30",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-03-30",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 573.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 578.22,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "April McClain Delaney",
            "transactionDate": "2026-03-09",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 612.67,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 684.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 666.58,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-29",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 652.22,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-22",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-22",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 652.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "April McClain Delaney",
            "transactionDate": "2025-12-02",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 608.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 619.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-28",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-10-28",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 617.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-27",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2025-10-27",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 616.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-09-24",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-09-24",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 607.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-09-23",
            "ownerCik": null,
            "ownerName": "Val T. Hoyle",
            "transactionDate": "2025-09-23",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 614.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-21",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2025-08-21",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 600.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Laree E Perez",
            "transactionDate": "2025-08-08",
            "transactionCode": "S",
            "transactionAmount": 1038,
            "transactionPrice": 613.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/916076/000091607625000009/xslF345X05/form4.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 30,
        "TotalEsgPercentile": 62.84,
        "EnvironmentScore": 18.22,
        "EnvironmentScorePercentile": 0,
        "SocialScore": 1.66,
        "SocialScorePercentile": 0,
        "GovernanceScore": 8.11,
        "GovernanceScorePercentile": 0,
        "ControversyLevel": 2,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "60.4000",
                "shares": 60400000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.5000",
                "shares": 60500000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "61.3000",
                "shares": 61300000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "62.3000",
                "shares": 62300000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "62.7000",
                "shares": 62700000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "62.5000",
                "shares": 62500000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "62.6670",
                "shares": 62667000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "62.9180",
                "shares": 62918000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "63.2000",
                "shares": 63200000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "63.5000",
                "shares": 63500000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "65.7000",
                "shares": 65700000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "67.6000",
                "shares": 67600000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "46.4000",
                "shares": 46400000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.1000",
                "shares": 46100000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "45.7000",
                "shares": 45700000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "45.5840",
                "shares": 45584000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "45.4000",
                "shares": 45400000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "41.8630",
                "shares": 41863000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "41.3220",
                "shares": 41322000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "44.5480",
                "shares": 44548000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "45.7503",
                "shares": 45750300
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "47.0618",
                "shares": 47061800
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "48.3328",
                "shares": 48332800
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "48.8910",
                "shares": 48891000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "48.5546",
                "shares": 48554600
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "47.0730",
                "shares": 47073000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "46.7255",
                "shares": 46725500
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "46.4706",
                "shares": 46470600
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "43.3333",
                "shares": 43333300
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "46.8421",
                "shares": 46842100
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "45.8824",
                "shares": 45882400
            },
            {
                "date": "1994",
                "dateFormatted": "1994-12-31",
                "sharesMln": "46.0417",
                "shares": 46041700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "60.4000",
                "shares": 60400000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.5000",
                "shares": 60500000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "60.4000",
                "shares": 60400000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "60.4000",
                "shares": 60400000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "61.0000",
                "shares": 61000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "61.3000",
                "shares": 61300000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "61.3000",
                "shares": 61300000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "61.6000",
                "shares": 61600000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "62.1000",
                "shares": 62100000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "62.2000",
                "shares": 62200000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "62.3000",
                "shares": 62300000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "62.5000",
                "shares": 62500000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "62.5000",
                "shares": 62500000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "62.6000",
                "shares": 62600000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "62.7000",
                "shares": 62700000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "62.6000",
                "shares": 62600000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "62.5000",
                "shares": 62500000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "62.5000",
                "shares": 62500000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "62.5000",
                "shares": 62500000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "62.4000",
                "shares": 62400000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "62.3000",
                "shares": 62300000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "62.5000",
                "shares": 62500000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "62.6670",
                "shares": 62667000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "62.7000",
                "shares": 62700000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "62.7000",
                "shares": 62700000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "62.8000",
                "shares": 62800000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "62.9180",
                "shares": 62918000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "63.1670",
                "shares": 63167000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "63.2850",
                "shares": 63285000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "63.2220",
                "shares": 63222000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "63.2000",
                "shares": 63200000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "63.1580",
                "shares": 63158000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "63.1410",
                "shares": 63141000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "63.3190",
                "shares": 63319000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "63.5000",
                "shares": 63500000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "63.7230",
                "shares": 63723000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "63.8020",
                "shares": 63802000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "64.3500",
                "shares": 64349999.99999999
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "65.7000",
                "shares": 65700000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "67.1080",
                "shares": 67108000.00000001
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "67.6330",
                "shares": 67633000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "67.6760",
                "shares": 67676000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "67.6000",
                "shares": 67600000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "67.4950",
                "shares": 67495000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "46.5290",
                "shares": 46529000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "46.3150",
                "shares": 46315000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "46.4000",
                "shares": 46400000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "46.3490",
                "shares": 46349000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "46.2600",
                "shares": 46260000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "46.0280",
                "shares": 46028000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.1000",
                "shares": 46100000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "45.9920",
                "shares": 45992000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "45.9050",
                "shares": 45905000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "45.7340",
                "shares": 45734000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "45.7000",
                "shares": 45700000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "45.7990",
                "shares": 45799000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "45.7940",
                "shares": 45794000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "45.5840",
                "shares": 45584000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "45.5840",
                "shares": 45584000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "45.6780",
                "shares": 45678000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "45.6570",
                "shares": 45657000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "45.4000",
                "shares": 45400000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "45.4000",
                "shares": 45400000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "44.8130",
                "shares": 44813000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "44.7530",
                "shares": 44753000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "41.8630",
                "shares": 41863000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "41.8630",
                "shares": 41863000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "41.6300",
                "shares": 41630000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "41.5960",
                "shares": 41596000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "41.9240",
                "shares": 41924000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "41.3220",
                "shares": 41322000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "42.4750",
                "shares": 42475000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "43.1410",
                "shares": 43141000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "45.1918",
                "shares": 45191800
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "44.5480",
                "shares": 44548000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "46.1210",
                "shares": 46121000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "46.6230",
                "shares": 46623000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "46.7850",
                "shares": 46785000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "45.7503",
                "shares": 45750300
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "47.1730",
                "shares": 47173000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "47.1740",
                "shares": 47174000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "47.7380",
                "shares": 47738000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "47.0618",
                "shares": 47061800
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "48.5725",
                "shares": 48572500
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "48.5706",
                "shares": 48570600
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "48.3328",
                "shares": 48332800
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "48.3328",
                "shares": 48332800
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "49.1897",
                "shares": 49189700
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "49.1110",
                "shares": 49111000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "48.8910",
                "shares": 48891000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "48.8910",
                "shares": 48891000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "49.0000",
                "shares": 49000000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "48.8518",
                "shares": 48851800
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "48.7177",
                "shares": 48717700
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "48.5546",
                "shares": 48554600
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "48.5710",
                "shares": 48571000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "47.8040",
                "shares": 47804000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "47.2774",
                "shares": 47277400
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "47.0730",
                "shares": 47073000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "46.9643",
                "shares": 46964300
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "47.0454",
                "shares": 47045400
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "46.8851",
                "shares": 46885100
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "46.7255",
                "shares": 46725500
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "46.9745",
                "shares": 46974500
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "46.9664",
                "shares": 46966400
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "46.9017",
                "shares": 46901700
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "46.4706",
                "shares": 46470600
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "46.8367",
                "shares": 46836700
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "46.6667",
                "shares": 46666700
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "43.3333",
                "shares": 43333300
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "43.3333",
                "shares": 43333300
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "45.9494",
                "shares": 45949400
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "46.0606",
                "shares": 46060600
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "46.8421",
                "shares": 46842100
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "46.8421",
                "shares": 46842100
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "45.8333",
                "shares": 45833300
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "46.2069",
                "shares": 46206900
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "47.7778",
                "shares": 47777800
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "45.8824",
                "shares": 45882400
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "45.8824",
                "shares": 45882400
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "46.5116",
                "shares": 46511600
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "45.5556",
                "shares": 45555600
            },
            {
                "date": "1994-Q4",
                "dateFormatted": "1994-12-31",
                "sharesMln": "46.0417",
                "shares": 46041700
            },
            {
                "date": "1994-Q3",
                "dateFormatted": "1994-09-30",
                "sharesMln": "46.0417",
                "shares": 46041700
            },
            {
                "date": "1994-Q2",
                "dateFormatted": "1994-06-30",
                "sharesMln": "46.2500",
                "shares": 46250000
            },
            {
                "date": "1994-Q1",
                "dateFormatted": "1994-03-31",
                "sharesMln": "46.1480",
                "shares": 46148000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 4.62,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.93,
                "epsEstimate": 1.83,
                "epsDifference": 0.1,
                "surprisePercent": 5.4645
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.62,
                "epsEstimate": 4.98,
                "epsDifference": -0.36,
                "surprisePercent": -7.2289
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.85,
                "epsEstimate": 6.7,
                "epsDifference": 0.15,
                "surprisePercent": 2.2388
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.43,
                "epsEstimate": 5.32,
                "epsDifference": 0.11,
                "surprisePercent": 2.0677
            },
            "2025-03-31": {
                "reportDate": "2025-04-28",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.9273,
                "epsEstimate": 1.83,
                "epsDifference": 0.0973,
                "surprisePercent": 5.3169
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.81,
                "epsEstimate": 4.56,
                "epsDifference": 0.25,
                "surprisePercent": 5.4825
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.95,
                "epsEstimate": 6.3,
                "epsDifference": -0.35,
                "surprisePercent": -5.5556
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.27,
                "epsEstimate": 5.33,
                "epsDifference": -0.06,
                "surprisePercent": -1.1257
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.77,
                "epsEstimate": 1.86,
                "epsDifference": -0.09,
                "surprisePercent": -4.8387
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.63,
                "epsEstimate": 3.99,
                "epsDifference": 0.64,
                "surprisePercent": 16.0401
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.98,
                "epsEstimate": 6.07,
                "epsDifference": 0.91,
                "surprisePercent": 14.9918
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.6,
                "epsEstimate": 4.86,
                "epsDifference": 0.74,
                "surprisePercent": 15.2263
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.96,
                "epsEstimate": 1.02,
                "epsDifference": 0.94,
                "surprisePercent": 92.1569
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.04,
                "epsEstimate": 3.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.69,
                "epsEstimate": 4.63,
                "epsDifference": 0.06,
                "surprisePercent": 1.2959
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.96,
                "epsEstimate": 3.76,
                "epsDifference": 0.2,
                "surprisePercent": 5.3191
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.61,
                "epsDifference": -0.2,
                "surprisePercent": -32.7869
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.15,
                "epsEstimate": 2.93,
                "epsDifference": 0.22,
                "surprisePercent": 7.5085
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.25,
                "epsEstimate": 4.26,
                "epsDifference": -0.01,
                "surprisePercent": -0.2347
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.81,
                "epsEstimate": 3.83,
                "epsDifference": -0.02,
                "surprisePercent": -0.5222
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 0.5,
                "epsDifference": 0.54,
                "surprisePercent": 108
            },
            "2020-12-31": {
                "reportDate": "2021-02-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.93,
                "epsEstimate": 2.28,
                "epsDifference": 0.65,
                "surprisePercent": 28.5088
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.86,
                "epsEstimate": 3.77,
                "epsDifference": 0.09,
                "surprisePercent": 2.3873
            },
            "2020-06-30": {
                "reportDate": "2020-07-28",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.49,
                "epsEstimate": 2.97,
                "epsDifference": 0.52,
                "surprisePercent": 17.5084
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.52,
                "epsDifference": -0.11,
                "surprisePercent": -21.1538
            },
            "2019-12-31": {
                "reportDate": "2020-02-11",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.09,
                "epsEstimate": 2.21,
                "epsDifference": -0.12,
                "surprisePercent": -5.4299
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.96,
                "epsEstimate": 3.51,
                "epsDifference": 0.45,
                "surprisePercent": 12.8205
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.01,
                "epsEstimate": 3.11,
                "epsDifference": -0.1,
                "surprisePercent": -3.2154
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.42,
                "epsDifference": 0.26,
                "surprisePercent": 61.9048
            },
            "2018-12-31": {
                "reportDate": "2019-02-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.66,
                "epsEstimate": 1.76,
                "epsDifference": -0.1,
                "surprisePercent": -5.6818
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.07,
                "epsEstimate": 2.8,
                "epsDifference": 0.27,
                "surprisePercent": 9.6429
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.25,
                "epsEstimate": 2.87,
                "epsDifference": 0.38,
                "surprisePercent": 13.2404
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.23,
                "epsDifference": -0.07,
                "surprisePercent": -30.4348
            },
            "2017-12-31": {
                "reportDate": "2018-02-13",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.88,
                "epsEstimate": 1.45,
                "epsDifference": 0.43,
                "surprisePercent": 29.6552
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.39,
                "epsEstimate": 2.46,
                "epsDifference": -0.07,
                "surprisePercent": -2.8455
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.25,
                "epsEstimate": 2.34,
                "epsDifference": -0.09,
                "surprisePercent": -3.8462
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.43,
                "epsDifference": 0.24,
                "surprisePercent": 55.814
            },
            "2016-12-31": {
                "reportDate": "2017-02-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.55,
                "epsEstimate": 1.6,
                "epsDifference": -0.05,
                "surprisePercent": -3.125
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.49,
                "epsEstimate": 2.57,
                "epsDifference": -0.08,
                "surprisePercent": -3.1128
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 2,
                "epsDifference": -0.1,
                "surprisePercent": -5
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.4,
                "epsDifference": 0.29,
                "surprisePercent": 72.5
            },
            "2015-12-31": {
                "reportDate": "2016-02-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 1.35,
                "epsDifference": -0.2,
                "surprisePercent": -14.8148
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.04,
                "epsEstimate": 2.19,
                "epsDifference": -0.15,
                "surprisePercent": -6.8493
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.6,
                "epsDifference": -0.37,
                "surprisePercent": -23.125
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.12,
                "epsDifference": -0.03,
                "surprisePercent": -25
            },
            "2014-12-31": {
                "reportDate": "2015-02-10",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": 0.86,
                "epsDifference": 0.13,
                "surprisePercent": 15.1163
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.45,
                "epsEstimate": 1.69,
                "epsDifference": -0.24,
                "surprisePercent": -14.2012
            },
            "2014-06-30": {
                "reportDate": "2014-07-29",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 1.33,
                "epsDifference": 0.01,
                "surprisePercent": 0.7519
            },
            "2014-03-31": {
                "reportDate": "2014-04-29",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-12-31": {
                "reportDate": "2014-01-28",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.72,
                "epsDifference": 0.06,
                "surprisePercent": 8.3333
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.56,
                "epsEstimate": 1.46,
                "epsDifference": 0.1,
                "surprisePercent": 6.8493
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 1.14,
                "epsDifference": -0.24,
                "surprisePercent": -21.0526
            },
            "2013-03-31": {
                "reportDate": "2013-04-30",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.37,
                "epsDifference": -0.23,
                "surprisePercent": -62.1622
            },
            "2012-12-31": {
                "reportDate": "2013-02-12",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.52,
                "epsDifference": -0.05,
                "surprisePercent": -9.6154
            },
            "2012-09-30": {
                "reportDate": "2012-11-06",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 1.28,
                "epsDifference": 0.09,
                "surprisePercent": 7.0313
            },
            "2012-06-30": {
                "reportDate": "2012-07-31",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 1,
                "epsDifference": -0.06,
                "surprisePercent": -6
            },
            "2012-03-31": {
                "reportDate": "2012-05-01",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.24,
                "epsDifference": -0.06,
                "surprisePercent": -25
            },
            "2011-12-31": {
                "reportDate": "2012-02-07",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.4,
                "epsDifference": 0.12,
                "surprisePercent": 30
            },
            "2011-09-30": {
                "reportDate": "2011-11-01",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.1,
                "epsDifference": 0.01,
                "surprisePercent": 0.9091
            },
            "2011-06-30": {
                "reportDate": "2011-08-02",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 1.1,
                "epsDifference": -0.32,
                "surprisePercent": -29.0909
            },
            "2011-03-31": {
                "reportDate": "2011-05-03",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.35,
                "epsDifference": -0.04,
                "surprisePercent": -11.4286
            },
            "2010-12-31": {
                "reportDate": "2011-02-08",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.2,
                "epsDifference": 0.12,
                "surprisePercent": 60
            },
            "2010-09-30": {
                "reportDate": "2010-11-02",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 1.19,
                "epsDifference": -0.06,
                "surprisePercent": -5.042
            },
            "2010-06-30": {
                "reportDate": "2010-08-03",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.16,
                "epsDifference": 0.02,
                "surprisePercent": 1.7241
            },
            "2010-03-31": {
                "reportDate": "2010-05-04",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.33,
                "epsDifference": -0.21,
                "surprisePercent": -63.6364
            },
            "2009-12-31": {
                "reportDate": "2010-02-09",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.33,
                "epsDifference": -0.22,
                "surprisePercent": -66.6667
            },
            "2009-09-30": {
                "reportDate": "2009-11-03",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.18,
                "epsDifference": 0.05,
                "surprisePercent": 4.2373
            },
            "2009-06-30": {
                "reportDate": "2009-08-04",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.78,
                "epsDifference": 0.12,
                "surprisePercent": 15.3846
            },
            "2009-03-31": {
                "reportDate": "2009-05-05",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0.13,
                "epsDifference": -0.27,
                "surprisePercent": -207.6923
            },
            "2008-12-31": {
                "reportDate": "2009-02-12",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.83,
                "epsDifference": -0.02,
                "surprisePercent": -2.4096
            },
            "2008-09-30": {
                "reportDate": "2008-10-28",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 1.61,
                "epsDifference": -0.03,
                "surprisePercent": -1.8634
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.85,
                "epsDifference": -0.46,
                "surprisePercent": -24.8649
            },
            "2008-03-31": {
                "reportDate": "2008-05-06",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.65,
                "epsDifference": -0.14,
                "surprisePercent": -21.5385
            },
            "2007-12-31": {
                "reportDate": "2008-02-05",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 1.55,
                "epsDifference": -0.21,
                "surprisePercent": -13.5484
            },
            "2007-09-30": {
                "reportDate": "2007-10-30",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.99,
                "epsEstimate": 2.04,
                "epsDifference": -0.05,
                "surprisePercent": -2.451
            },
            "2007-06-30": {
                "reportDate": "2007-08-07",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.91,
                "epsEstimate": 2,
                "epsDifference": -0.09,
                "surprisePercent": -4.5
            },
            "2007-03-31": {
                "reportDate": "2007-05-08",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.72,
                "epsDifference": 0.01,
                "surprisePercent": 1.3889
            },
            "2006-12-31": {
                "reportDate": "2007-02-08",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.34,
                "epsDifference": 0.07,
                "surprisePercent": 5.2239
            },
            "2006-09-30": {
                "reportDate": "2006-10-31",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.57,
                "epsEstimate": 1.62,
                "epsDifference": -0.05,
                "surprisePercent": -3.0864
            },
            "2006-06-30": {
                "reportDate": "2006-08-01",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.63,
                "epsEstimate": 1.65,
                "epsDifference": -0.02,
                "surprisePercent": -1.2121
            },
            "2006-03-31": {
                "reportDate": "2006-05-02",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.56,
                "epsDifference": 0.04,
                "surprisePercent": 7.1429
            },
            "2005-12-31": {
                "reportDate": "2006-02-09",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 0.9,
                "epsDifference": 0.14,
                "surprisePercent": 15.5556
            },
            "2005-09-30": {
                "reportDate": "2005-11-01",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.47,
                "epsEstimate": 1.5,
                "epsDifference": -0.03,
                "surprisePercent": -2
            },
            "2005-06-30": {
                "reportDate": "2005-08-01",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.3,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-03-31": {
                "reportDate": "2005-05-02",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.04,
                "epsDifference": 0.11,
                "surprisePercent": 275
            },
            "2004-12-31": {
                "reportDate": "2005-02-09",
                "date": "2004-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.72,
                "epsDifference": 0.01,
                "surprisePercent": 1.3889
            },
            "2004-09-30": {
                "reportDate": "2004-11-01",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 1.01,
                "epsDifference": 0.08,
                "surprisePercent": 7.9208
            },
            "2004-06-30": {
                "reportDate": "2004-08-03",
                "date": "2004-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.9,
                "epsDifference": 0.01,
                "surprisePercent": 1.1111
            },
            "2004-03-31": {
                "reportDate": "2004-05-04",
                "date": "2004-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2003-12-31": {
                "reportDate": "2004-02-04",
                "date": "2003-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.55,
                "epsDifference": 0.05,
                "surprisePercent": 9.0909
            },
            "2003-09-30": {
                "reportDate": "2003-10-30",
                "date": "2003-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.89,
                "epsDifference": 0.04,
                "surprisePercent": 4.4944
            },
            "2003-06-30": {
                "reportDate": "2003-07-30",
                "date": "2003-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.74,
                "epsDifference": 0.07,
                "surprisePercent": 9.4595
            },
            "2003-03-31": {
                "reportDate": "2003-04-29",
                "date": "2003-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.29,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-12-31": {
                "reportDate": "2003-01-30",
                "date": "2002-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.34,
                "epsDifference": -0.01,
                "surprisePercent": -2.9412
            },
            "2002-09-30": {
                "reportDate": "2002-10-31",
                "date": "2002-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.8,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-06-30": {
                "reportDate": "2002-07-25",
                "date": "2002-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 0.84,
                "epsDifference": 0.25,
                "surprisePercent": 29.7619
            },
            "2002-03-31": {
                "reportDate": "2002-04-25",
                "date": "2002-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.2,
                "epsDifference": -0.02,
                "surprisePercent": -10
            },
            "2001-12-31": {
                "reportDate": "2002-01-30",
                "date": "2001-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.64,
                "epsDifference": -0.12,
                "surprisePercent": -18.75
            },
            "2001-09-30": {
                "reportDate": "2001-10-23",
                "date": "2001-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 1.02,
                "epsDifference": -0.07,
                "surprisePercent": -6.8627
            },
            "2001-06-30": {
                "reportDate": "2001-07-25",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.83,
                "epsDifference": -0.01,
                "surprisePercent": -1.2048
            },
            "2001-03-31": {
                "reportDate": "2001-04-24",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.03,
                "epsDifference": -0.07,
                "surprisePercent": -233.3333
            },
            "2000-12-31": {
                "reportDate": "2001-01-24",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.42,
                "epsDifference": 0.02,
                "surprisePercent": 4.7619
            },
            "2000-09-30": {
                "reportDate": "2000-10-17",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 1.21,
                "epsDifference": -0.31,
                "surprisePercent": -25.6198
            },
            "2000-06-30": {
                "reportDate": "2000-07-18",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.94,
                "epsDifference": -0.04,
                "surprisePercent": -4.2553
            },
            "2000-03-31": {
                "reportDate": "2000-04-18",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "1999-12-31": {
                "reportDate": "2000-01-26",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.64,
                "epsDifference": 0.06,
                "surprisePercent": 9.375
            },
            "1999-09-30": {
                "reportDate": "1999-10-19",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.92,
                "epsDifference": 0.02,
                "surprisePercent": 2.1739
            },
            "1999-06-30": {
                "reportDate": "1999-07-20",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.87,
                "epsDifference": 0.01,
                "surprisePercent": 1.1494
            },
            "1999-03-31": {
                "reportDate": "1999-04-20",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.07,
                "epsDifference": 0.1,
                "surprisePercent": 142.8571
            },
            "1998-12-31": {
                "reportDate": "1999-01-26",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.63,
                "epsDifference": 0.03,
                "surprisePercent": 4.7619
            },
            "1998-09-30": {
                "reportDate": "1998-10-22",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.95,
                "epsDifference": 0.03,
                "surprisePercent": 3.1579
            },
            "1998-06-30": {
                "reportDate": "1998-07-21",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.79,
                "epsDifference": -0.01,
                "surprisePercent": -1.2658
            },
            "1998-03-31": {
                "reportDate": "1998-04-21",
                "date": "1998-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "1997-12-31": {
                "reportDate": "1998-01-21",
                "date": "1997-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.47,
                "epsDifference": 0.03,
                "surprisePercent": 6.383
            },
            "1997-09-30": {
                "reportDate": "1997-10-21",
                "date": "1997-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.71,
                "epsDifference": 0.08,
                "surprisePercent": 11.2676
            },
            "1997-06-30": {
                "reportDate": "1997-07-22",
                "date": "1997-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.62,
                "epsDifference": 0.04,
                "surprisePercent": 6.4516
            },
            "1997-03-31": {
                "reportDate": "1997-04-22",
                "date": "1997-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "1996-12-31": {
                "reportDate": "1997-01-22",
                "date": "1996-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.41,
                "epsDifference": 0.02,
                "surprisePercent": 4.878
            },
            "1996-09-30": {
                "reportDate": "1996-10-21",
                "date": "1996-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.63,
                "epsDifference": -0.03,
                "surprisePercent": -4.7619
            },
            "1996-06-30": {
                "reportDate": "1996-07-22",
                "date": "1996-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.49,
                "epsDifference": 0.09,
                "surprisePercent": 18.3673
            },
            "1996-03-31": {
                "reportDate": "1996-04-23",
                "date": "1996-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.15,
                "epsDifference": -0.06,
                "surprisePercent": -40
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1725",
                "earningsEstimateAvg": "22.9865",
                "earningsEstimateLow": "21.4000",
                "earningsEstimateHigh": "26.0118",
                "earningsEstimateYearAgoEps": "19.6052",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.1725",
                "revenueEstimateAvg": "7632693000.00",
                "revenueEstimateLow": "7190000000.00",
                "revenueEstimateHigh": "8053000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "22.9865",
                "epsTrend7daysAgo": "22.9109",
                "epsTrend30daysAgo": "22.9869",
                "epsTrend60daysAgo": "23.1185",
                "epsTrend90daysAgo": "23.2849",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0445",
                "earningsEstimateAvg": "19.6052",
                "earningsEstimateLow": "17.9000",
                "earningsEstimateHigh": "21.9460",
                "earningsEstimateYearAgoEps": "18.7700",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.0445",
                "revenueEstimateAvg": "7126596230.00",
                "revenueEstimateLow": "6734000000.00",
                "revenueEstimateHigh": "7403227720.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.1588",
                "epsTrendCurrent": "19.6052",
                "epsTrend7daysAgo": "19.6008",
                "epsTrend30daysAgo": "19.4381",
                "epsTrend60daysAgo": "19.4319",
                "epsTrend90daysAgo": "19.7043",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0458",
                "earningsEstimateAvg": "7.1640",
                "earningsEstimateLow": "6.4900",
                "earningsEstimateHigh": "7.4200",
                "earningsEstimateYearAgoEps": "6.8500",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.0458",
                "revenueEstimateAvg": "2126753820.00",
                "revenueEstimateLow": "1957000000.00",
                "revenueEstimateHigh": "2252600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0186",
                "epsTrendCurrent": "7.1640",
                "epsTrend7daysAgo": "7.1360",
                "epsTrend30daysAgo": "7.1398",
                "epsTrend60daysAgo": "7.1181",
                "epsTrend90daysAgo": "7.1005",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1181",
                "earningsEstimateAvg": "4.7889",
                "earningsEstimateLow": "4.2750",
                "earningsEstimateHigh": "5.3300",
                "earningsEstimateYearAgoEps": "5.4300",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.1181",
                "revenueEstimateAvg": "1864107590.00",
                "revenueEstimateLow": "1746000000.00",
                "revenueEstimateHigh": "1961000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0293",
                "epsTrendCurrent": "4.7889",
                "epsTrend7daysAgo": "4.8771",
                "epsTrend30daysAgo": "4.9941",
                "epsTrend60daysAgo": "5.0502",
                "epsTrend90daysAgo": "5.3133",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0238",
                "earningsEstimateAvg": "1.8548",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "2.7800",
                "earningsEstimateYearAgoEps": "1.9000",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.0238",
                "revenueEstimateAvg": "1302083870.00",
                "revenueEstimateLow": "1177963000.00",
                "revenueEstimateHigh": "1384800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0376",
                "epsTrendCurrent": "1.8548",
                "epsTrend7daysAgo": "1.9683",
                "epsTrend30daysAgo": "2.2805",
                "epsTrend60daysAgo": "2.3218",
                "epsTrend90daysAgo": "2.5744",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0617",
                "earningsEstimateAvg": "18.2040",
                "earningsEstimateLow": "16.7000",
                "earningsEstimateHigh": "19.4300",
                "earningsEstimateYearAgoEps": "17.1462",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0617",
                "revenueEstimateAvg": "6770326750.00",
                "revenueEstimateLow": "6162743740.00",
                "revenueEstimateHigh": "7089000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0359",
                "epsTrendCurrent": "18.2040",
                "epsTrend7daysAgo": "18.4271",
                "epsTrend30daysAgo": "18.7097",
                "epsTrend60daysAgo": "18.7097",
                "epsTrend90daysAgo": "18.6982",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1233",
                "earningsEstimateAvg": "6.6808",
                "earningsEstimateLow": "6.4100",
                "earningsEstimateHigh": "6.9800",
                "earningsEstimateYearAgoEps": "5.9476",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1233",
                "revenueEstimateAvg": "2060824250.00",
                "revenueEstimateLow": "1992100000.00",
                "revenueEstimateHigh": "2129700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "6.6808",
                "epsTrend7daysAgo": "6.6683",
                "epsTrend30daysAgo": "6.6372",
                "epsTrend60daysAgo": "6.6372",
                "epsTrend90daysAgo": "6.5489",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0021",
                "earningsEstimateAvg": "5.2620",
                "earningsEstimateLow": "5.0980",
                "earningsEstimateHigh": "5.4400",
                "earningsEstimateYearAgoEps": "5.2731",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0021",
                "revenueEstimateAvg": "1880658080.00",
                "revenueEstimateLow": "1817000000.00",
                "revenueEstimateHigh": "1932579820.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0661",
                "epsTrendCurrent": "5.2620",
                "epsTrend7daysAgo": "5.2157",
                "epsTrend30daysAgo": "5.3043",
                "epsTrend60daysAgo": "5.3984",
                "epsTrend90daysAgo": "5.3984",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0459",
                "earningsEstimateAvg": "1.8550",
                "earningsEstimateLow": "1.6100",
                "earningsEstimateHigh": "2.2200",
                "earningsEstimateYearAgoEps": "1.7736",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0459",
                "revenueEstimateAvg": "1344545450.00",
                "revenueEstimateLow": "1290000000.00",
                "revenueEstimateHigh": "1370900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0748",
                "epsTrendCurrent": "1.8550",
                "epsTrend7daysAgo": "1.8563",
                "epsTrend30daysAgo": "1.7587",
                "epsTrend60daysAgo": "1.7587",
                "epsTrend90daysAgo": "2.0201",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1156",
                "earningsEstimateAvg": "17.2276",
                "earningsEstimateLow": "16.4100",
                "earningsEstimateHigh": "17.8600",
                "earningsEstimateYearAgoEps": "19.4784",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.1156",
                "revenueEstimateAvg": "6558367390.00",
                "revenueEstimateLow": "6451700000.00",
                "revenueEstimateHigh": "6633000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "-0.0323",
                "epsTrendCurrent": "17.2276",
                "epsTrend7daysAgo": "17.2321",
                "epsTrend30daysAgo": "17.2710",
                "epsTrend60daysAgo": "17.2841",
                "epsTrend90daysAgo": "17.7147",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0950",
                "earningsEstimateAvg": "6.2800",
                "earningsEstimateLow": "5.8300",
                "earningsEstimateHigh": "7.6300",
                "earningsEstimateYearAgoEps": "6.9400",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.0950",
                "revenueEstimateAvg": "1933830000.00",
                "revenueEstimateLow": "1863400000.00",
                "revenueEstimateHigh": "2033000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0300",
                "epsTrendCurrent": "6.2800",
                "epsTrend7daysAgo": "6.3900",
                "epsTrend30daysAgo": "7.1200",
                "epsTrend60daysAgo": "7.1200",
                "epsTrend90daysAgo": "8.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0430",
                "earningsEstimateAvg": "5.3600",
                "earningsEstimateLow": "4.8600",
                "earningsEstimateHigh": "5.8500",
                "earningsEstimateYearAgoEps": "5.6000",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.0430",
                "revenueEstimateAvg": "1832330000.00",
                "revenueEstimateLow": "1745770000.00",
                "revenueEstimateHigh": "1962190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "5.3600",
                "epsTrend7daysAgo": "5.4000",
                "epsTrend30daysAgo": "6.0300",
                "epsTrend60daysAgo": "6.4800",
                "epsTrend90daysAgo": "6.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1530",
                "earningsEstimateAvg": "1.8300",
                "earningsEstimateLow": "1.5600",
                "earningsEstimateHigh": "2.6200",
                "earningsEstimateYearAgoEps": "2.1600",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.1530",
                "revenueEstimateAvg": "1318400000.00",
                "revenueEstimateLow": "1290020000.00",
                "revenueEstimateHigh": "1418330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "1.8300",
                "epsTrend7daysAgo": "1.8200",
                "epsTrend30daysAgo": "1.8500",
                "epsTrend60daysAgo": "1.8700",
                "epsTrend90daysAgo": "2.4700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.5390",
                "earningsEstimateAvg": "18.5700",
                "earningsEstimateLow": "17.6900",
                "earningsEstimateHigh": "18.9200",
                "earningsEstimateYearAgoEps": "12.0700",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.5390",
                "revenueEstimateAvg": "6814600000.00",
                "revenueEstimateLow": "6737000000.00",
                "revenueEstimateHigh": "6998660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1890",
                "epsTrendCurrent": "18.5700",
                "epsTrend7daysAgo": "18.6300",
                "epsTrend30daysAgo": "18.6300",
                "epsTrend60daysAgo": "18.5800",
                "epsTrend90daysAgo": "18.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2880",
                "earningsEstimateAvg": "6.0400",
                "earningsEstimateLow": "5.7600",
                "earningsEstimateHigh": "6.3400",
                "earningsEstimateYearAgoEps": "4.6900",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.2880",
                "revenueEstimateAvg": "1999320000.00",
                "revenueEstimateLow": "1959190000.00",
                "revenueEstimateHigh": "2049600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1900",
                "epsTrendCurrent": "6.0400",
                "epsTrend7daysAgo": "6.0500",
                "epsTrend30daysAgo": "6.0400",
                "epsTrend60daysAgo": "6.0400",
                "epsTrend90daysAgo": "5.7500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.2270",
                "earningsEstimateAvg": "4.8600",
                "earningsEstimateLow": "4.2400",
                "earningsEstimateHigh": "5.4700",
                "earningsEstimateYearAgoEps": "3.9600",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.2270",
                "revenueEstimateAvg": "1838780000.00",
                "revenueEstimateLow": "1782000000.00",
                "revenueEstimateHigh": "1905000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.2070",
                "epsTrendCurrent": "4.8600",
                "epsTrend7daysAgo": "4.8200",
                "epsTrend30daysAgo": "4.7900",
                "epsTrend60daysAgo": "4.7900",
                "epsTrend90daysAgo": "4.6200",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.5130",
                "earningsEstimateAvg": "0.9800",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "1.7900",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "1.5130",
                "revenueEstimateAvg": "1221830000.00",
                "revenueEstimateLow": "1156000000.00",
                "revenueEstimateHigh": "1335430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.9800",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "1.0000",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0100",
                "earningsEstimateAvg": "12.1600",
                "earningsEstimateLow": "11.1900",
                "earningsEstimateHigh": "12.9000",
                "earningsEstimateYearAgoEps": "12.2800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.0100",
                "revenueEstimateAvg": "5850420000.00",
                "revenueEstimateLow": "5717000000.00",
                "revenueEstimateHigh": "6214000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1510",
                "epsTrendCurrent": "12.1600",
                "epsTrend7daysAgo": "12.1600",
                "epsTrend30daysAgo": "12.2200",
                "epsTrend60daysAgo": "12.5900",
                "epsTrend90daysAgo": "12.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0890",
                "earningsEstimateAvg": "4.6300",
                "earningsEstimateLow": "4.2000",
                "earningsEstimateHigh": "5.1300",
                "earningsEstimateYearAgoEps": "4.2500",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.0890",
                "revenueEstimateAvg": "1649760000.00",
                "revenueEstimateLow": "1584400000.00",
                "revenueEstimateHigh": "1789000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "4.6300",
                "epsTrend7daysAgo": "4.6300",
                "epsTrend30daysAgo": "4.7800",
                "epsTrend60daysAgo": "4.8000",
                "epsTrend90daysAgo": "4.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "3.8100",
                "earningsEstimateLow": "3.2400",
                "earningsEstimateHigh": "4.3400",
                "earningsEstimateYearAgoEps": "3.8100",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "1479410000.00",
                "revenueEstimateLow": "1421020000.00",
                "revenueEstimateHigh": "1568100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.8100",
                "epsTrend7daysAgo": "3.8100",
                "epsTrend30daysAgo": "4.0300",
                "epsTrend60daysAgo": "4.0100",
                "epsTrend90daysAgo": "3.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.3460",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "1.0400",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.3460",
                "revenueEstimateAvg": "1071490000.00",
                "revenueEstimateLow": "996500000.00",
                "revenueEstimateHigh": "1155280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1770",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.0370",
                "earningsEstimateAvg": "11.9700",
                "earningsEstimateLow": "11.1900",
                "earningsEstimateHigh": "12.2600",
                "earningsEstimateYearAgoEps": "11.5400",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.0370",
                "revenueEstimateAvg": "5023390000.00",
                "revenueEstimateLow": "4988940000.00",
                "revenueEstimateHigh": "5070000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "11.9700",
                "epsTrend7daysAgo": "11.9600",
                "epsTrend30daysAgo": "11.9600",
                "epsTrend60daysAgo": "11.9500",
                "epsTrend90daysAgo": "11.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "4.2400",
                "earningsEstimateLow": "3.9000",
                "earningsEstimateHigh": "4.4500",
                "earningsEstimateYearAgoEps": "4.7100",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "1406960000.00",
                "revenueEstimateLow": "1358900000.00",
                "revenueEstimateHigh": "1468700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "4.2400",
                "epsTrend7daysAgo": "4.2300",
                "epsTrend30daysAgo": "4.3100",
                "epsTrend60daysAgo": "4.3000",
                "epsTrend90daysAgo": "4.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "3.8400",
                "earningsEstimateLow": "3.5500",
                "earningsEstimateHigh": "4.1100",
                "earningsEstimateYearAgoEps": "3.4900",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "1297510000.00",
                "revenueEstimateLow": "1226400000.00",
                "revenueEstimateHigh": "1375000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.8400",
                "epsTrend7daysAgo": "3.8400",
                "epsTrend30daysAgo": "3.8400",
                "epsTrend60daysAgo": "3.9200",
                "epsTrend90daysAgo": "3.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.2200",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.2200",
                "revenueEstimateAvg": "910400000.00",
                "revenueEstimateLow": "852700000.00",
                "revenueEstimateHigh": "992010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.1130",
                "earningsEstimateAvg": "10.8400",
                "earningsEstimateLow": "9.9500",
                "earningsEstimateHigh": "11.2900",
                "earningsEstimateYearAgoEps": "9.7400",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.1130",
                "revenueEstimateAvg": "4349390000.00",
                "revenueEstimateLow": "4298050000.00",
                "revenueEstimateHigh": "4391000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "10.8400",
                "epsTrend7daysAgo": "10.8100",
                "epsTrend30daysAgo": "10.7600",
                "epsTrend60daysAgo": "10.7400",
                "epsTrend90daysAgo": "10.6500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.0510",
                "earningsEstimateAvg": "3.7600",
                "earningsEstimateLow": "3.6400",
                "earningsEstimateHigh": "3.8900",
                "earningsEstimateYearAgoEps": "3.9600",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.0510",
                "revenueEstimateAvg": "1271800000.00",
                "revenueEstimateLow": "1235900000.00",
                "revenueEstimateHigh": "1341250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0390",
                "epsTrendCurrent": "3.7600",
                "epsTrend7daysAgo": "3.7700",
                "epsTrend30daysAgo": "3.7600",
                "epsTrend60daysAgo": "3.7600",
                "epsTrend90daysAgo": "3.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.0030",
                "earningsEstimateAvg": "3.0200",
                "earningsEstimateLow": "2.6600",
                "earningsEstimateHigh": "3.3500",
                "earningsEstimateYearAgoEps": "3.0100",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0030",
                "revenueEstimateAvg": "1155350000.00",
                "revenueEstimateLow": "1109000000.00",
                "revenueEstimateHigh": "1236000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "3.0200",
                "epsTrend7daysAgo": "3.0000",
                "epsTrend30daysAgo": "2.8100",
                "epsTrend60daysAgo": "2.7900",
                "epsTrend90daysAgo": "2.7900",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2790",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.2790",
                "revenueEstimateAvg": "881860000.00",
                "revenueEstimateLow": "828970000.00",
                "revenueEstimateHigh": "1009000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.3300",
                "earningsEstimateAvg": "9.8800",
                "earningsEstimateLow": "9.5300",
                "earningsEstimateHigh": "10.1600",
                "earningsEstimateYearAgoEps": "7.4300",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.3300",
                "revenueEstimateAvg": "4425240000.00",
                "revenueEstimateLow": "4392000000.00",
                "revenueEstimateHigh": "4479800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "9.8800",
                "epsTrend7daysAgo": "9.9000",
                "epsTrend30daysAgo": "9.9200",
                "epsTrend60daysAgo": "9.9200",
                "epsTrend90daysAgo": "9.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.2320",
                "earningsEstimateAvg": "3.5100",
                "earningsEstimateLow": "3.3600",
                "earningsEstimateHigh": "3.6800",
                "earningsEstimateYearAgoEps": "2.8500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2320",
                "revenueEstimateAvg": "1255290000.00",
                "revenueEstimateLow": "1215800000.00",
                "revenueEstimateHigh": "1288330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.5100",
                "epsTrend7daysAgo": "3.4800",
                "epsTrend30daysAgo": "3.4600",
                "epsTrend60daysAgo": "3.4500",
                "epsTrend90daysAgo": "3.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0650",
                "earningsEstimateAvg": "3.1100",
                "earningsEstimateLow": "2.8400",
                "earningsEstimateHigh": "3.2900",
                "earningsEstimateYearAgoEps": "2.9200",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.0650",
                "revenueEstimateAvg": "1201200000.00",
                "revenueEstimateLow": "1149500000.00",
                "revenueEstimateHigh": "1275140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "3.1100",
                "epsTrend7daysAgo": "3.1100",
                "epsTrend30daysAgo": "3.1900",
                "epsTrend60daysAgo": "3.1700",
                "epsTrend90daysAgo": "3.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.1250",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "1.1250",
                "revenueEstimateAvg": "832090000.00",
                "revenueEstimateLow": "779100000.00",
                "revenueEstimateHigh": "877000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1380",
                "earningsEstimateAvg": "8.1700",
                "earningsEstimateLow": "7.7500",
                "earningsEstimateHigh": "8.5900",
                "earningsEstimateYearAgoEps": "7.1800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1380",
                "revenueEstimateAvg": "4056200000.00",
                "revenueEstimateLow": "3918200000.00",
                "revenueEstimateHigh": "4503700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "8.1700",
                "epsTrend7daysAgo": "8.1800",
                "epsTrend30daysAgo": "8.2200",
                "epsTrend60daysAgo": "8.3100",
                "epsTrend90daysAgo": "8.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1630",
                "earningsEstimateAvg": "2.7800",
                "earningsEstimateLow": "2.3000",
                "earningsEstimateHigh": "3.2600",
                "earningsEstimateYearAgoEps": "2.3900",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1630",
                "revenueEstimateAvg": "1150600000.00",
                "revenueEstimateLow": "1096400000.00",
                "revenueEstimateHigh": "1261880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1260",
                "epsTrendCurrent": "2.7800",
                "epsTrend7daysAgo": "2.7900",
                "epsTrend30daysAgo": "3.1300",
                "epsTrend60daysAgo": "3.4600",
                "epsTrend90daysAgo": "3.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.2670",
                "earningsEstimateAvg": "2.8500",
                "earningsEstimateLow": "2.6900",
                "earningsEstimateHigh": "3.0900",
                "earningsEstimateYearAgoEps": "2.2500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2670",
                "revenueEstimateAvg": "1154550000.00",
                "revenueEstimateLow": "1108200000.00",
                "revenueEstimateHigh": "1218000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1590",
                "epsTrendCurrent": "2.8500",
                "epsTrend7daysAgo": "2.8600",
                "epsTrend30daysAgo": "2.8500",
                "epsTrend60daysAgo": "2.8500",
                "epsTrend90daysAgo": "2.7100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.6720",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.6720",
                "revenueEstimateAvg": "778000000.00",
                "revenueEstimateLow": "742700000.00",
                "revenueEstimateHigh": "812300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.0240",
                "earningsEstimateAvg": "6.7900",
                "earningsEstimateLow": "6.5300",
                "earningsEstimateHigh": "7.1100",
                "earningsEstimateYearAgoEps": "6.6300",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0240",
                "revenueEstimateAvg": "3746010000.00",
                "revenueEstimateLow": "3692100000.00",
                "revenueEstimateHigh": "3938100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "6.7900",
                "epsTrend7daysAgo": "6.8200",
                "epsTrend30daysAgo": "6.8200",
                "epsTrend60daysAgo": "6.8300",
                "epsTrend90daysAgo": "6.8300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.93
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 18.8273
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 17.8
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 19.17
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 12.1
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 12.25
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 10.69
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 9.74
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 8.14
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 7.19
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 6.63
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 4.51
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 3.43
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.64
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.48
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 2.02
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 2.09
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 2.1
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 4.29
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 5.97
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 5.21
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 3.96
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 2.59
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 2.05
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 2
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 2.19
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 2.4
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 2.69
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 2.48
            },
            "1997-12-31": {
                "date": "1997-12-31",
                "epsActual": 2.14
            },
            "1996-12-31": {
                "date": "1996-12-31",
                "epsActual": 1.7
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "20497000000.00",
                    "intangibleAssets": "505000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82000000.00",
                    "totalLiab": "9200000000.00",
                    "totalStockholderEquity": "11297000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "640000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "7663000000.00",
                    "otherLiab": null,
                    "goodWill": "3828000000.00",
                    "otherAssets": "875000000.00",
                    "cash": "273000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1034000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5415000000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5688000000.00",
                    "otherStockholderEquity": "3578000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2266000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "780000000.00",
                    "longTermDebt": "5294000000.00",
                    "inventory": "1213000000.00",
                    "accountsPayable": "329000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "785000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18141000000.00",
                    "capitalLeaseObligations": "394000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "916000000.00",
                    "nonCurrentLiabilitiesTotal": "8166000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20497000000.00",
                    "cashAndShortTermInvestments": "273000000.00",
                    "propertyPlantAndEquipmentGross": "18191000000.00",
                    "propertyPlantAndEquipmentNet": "13023000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1322000000.00",
                    "netInvestedCapital": "16589000000.00",
                    "commonStockSharesOutstanding": "60400000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "18711000000.00",
                    "intangibleAssets": "459000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1325000000.00",
                    "totalLiab": "8677000000.00",
                    "totalStockholderEquity": "10032000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "865000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "6402000000.00",
                    "otherLiab": null,
                    "goodWill": "3614000000.00",
                    "otherAssets": "788000000.00",
                    "cash": "67000000.00",
                    "cashAndEquivalents": "67000000.00",
                    "totalCurrentLiabilities": "895000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5256000000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "5323000000.00",
                    "otherStockholderEquity": "3569000000.00",
                    "propertyPlantEquipment": "10657000000.00",
                    "totalCurrentAssets": "3193000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "723000000.00",
                    "longTermDebt": "5293000000.00",
                    "inventory": "1078000000.00",
                    "accountsPayable": "389000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "788000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15518000000.00",
                    "capitalLeaseObligations": "382000000.00",
                    "longTermDebtTotal": "5293000000.00",
                    "nonCurrentLiabilitiesOther": "903000000.00",
                    "nonCurrentLiabilitiesTotal": "7782000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3569000000.00",
                    "liabilitiesAndStockholdersEquity": "18711000000.00",
                    "cashAndShortTermInvestments": "67000000.00",
                    "propertyPlantAndEquipmentGross": "15697000000.00",
                    "propertyPlantAndEquipmentNet": "10657000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2298000000.00",
                    "netInvestedCapital": "15355000000.00",
                    "commonStockSharesOutstanding": "60500000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "18653000000.00",
                    "intangibleAssets": "462000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1348000000.00",
                    "totalLiab": "8915000000.00",
                    "totalStockholderEquity": "9735000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "514000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "6172000000.00",
                    "otherLiab": null,
                    "goodWill": "3607000000.00",
                    "otherAssets": "2113000000.00",
                    "cash": "57000000.00",
                    "cashAndEquivalents": "57000000.00",
                    "totalCurrentLiabilities": "1154000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5846000000.00",
                    "shortTermDebt": "291000000.00",
                    "shortLongTermDebt": "230000000.00",
                    "shortLongTermDebtTotal": "5903000000.00",
                    "otherStockholderEquity": "3567000000.00",
                    "propertyPlantEquipment": "10431000000.00",
                    "totalCurrentAssets": "3423000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "984000000.00",
                    "longTermDebt": "5292000000.00",
                    "inventory": "1034000000.00",
                    "accountsPayable": "349000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "730000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15230000000.00",
                    "capitalLeaseObligations": "381000000.00",
                    "longTermDebtTotal": "5292000000.00",
                    "nonCurrentLiabilitiesOther": "567000000.00",
                    "nonCurrentLiabilitiesTotal": "7761000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3567000000.00",
                    "liabilitiesAndStockholdersEquity": "18653000000.00",
                    "cashAndShortTermInvestments": "57000000.00",
                    "propertyPlantAndEquipmentGross": "15347000000.00",
                    "propertyPlantAndEquipmentNet": "10431000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2269000000.00",
                    "netInvestedCapital": "15257000000.00",
                    "commonStockSharesOutstanding": "60400000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "18070000000.00",
                    "intangibleAssets": "713000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109000000.00",
                    "totalLiab": "8704000000.00",
                    "totalStockholderEquity": "9363000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "496000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "5809000000.00",
                    "otherLiab": null,
                    "goodWill": "3777000000.00",
                    "otherAssets": "790000000.00",
                    "cash": "225000000.00",
                    "cashAndEquivalents": "225000000.00",
                    "totalCurrentLiabilities": "1019000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5584000000.00",
                    "shortTermDebt": "187000000.00",
                    "shortLongTermDebt": "125000000.00",
                    "shortLongTermDebtTotal": "5809000000.00",
                    "otherStockholderEquity": "3562000000.00",
                    "propertyPlantEquipment": "10506000000.00",
                    "totalCurrentAssets": "2393000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "904000000.00",
                    "longTermDebt": "5291000000.00",
                    "inventory": "1155000000.00",
                    "accountsPayable": "336000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "681000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15677000000.00",
                    "capitalLeaseObligations": "393000000.00",
                    "longTermDebtTotal": "5291000000.00",
                    "nonCurrentLiabilitiesOther": "541000000.00",
                    "nonCurrentLiabilitiesTotal": "7685000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3562000000.00",
                    "liabilitiesAndStockholdersEquity": "18070000000.00",
                    "cashAndShortTermInvestments": "225000000.00",
                    "propertyPlantAndEquipmentGross": "15733000000.00",
                    "propertyPlantAndEquipmentNet": "10506000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1374000000.00",
                    "netInvestedCapital": "14779000000.00",
                    "commonStockSharesOutstanding": "60400000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "17724000000.00",
                    "intangibleAssets": "721000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96000000.00",
                    "totalLiab": "8640000000.00",
                    "totalStockholderEquity": "9081000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "453000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "5529000000.00",
                    "otherLiab": null,
                    "goodWill": "3773000000.00",
                    "otherAssets": "749000000.00",
                    "cash": "101000000.00",
                    "cashAndEquivalents": "101000000.00",
                    "totalCurrentLiabilities": "935000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5706000000.00",
                    "shortTermDebt": "184000000.00",
                    "shortLongTermDebt": "125000000.00",
                    "shortLongTermDebtTotal": "5807000000.00",
                    "otherStockholderEquity": "3563000000.00",
                    "propertyPlantEquipment": "10474000000.00",
                    "totalCurrentAssets": "2103000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "733000000.00",
                    "longTermDebt": "5289000000.00",
                    "inventory": "1173000000.00",
                    "accountsPayable": "298000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "653000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15621000000.00",
                    "capitalLeaseObligations": "393000000.00",
                    "longTermDebtTotal": "5289000000.00",
                    "nonCurrentLiabilitiesOther": "537000000.00",
                    "nonCurrentLiabilitiesTotal": "7705000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3563000000.00",
                    "liabilitiesAndStockholdersEquity": "17724000000.00",
                    "cashAndShortTermInvestments": "101000000.00",
                    "propertyPlantAndEquipmentGross": "15566000000.00",
                    "propertyPlantAndEquipmentNet": "10474000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1168000000.00",
                    "netInvestedCapital": "14495000000.00",
                    "commonStockSharesOutstanding": "61000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "18170000000.00",
                    "intangibleAssets": "730000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79000000.00",
                    "totalLiab": "8714000000.00",
                    "totalStockholderEquity": "9453000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "308000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "5915000000.00",
                    "otherLiab": null,
                    "goodWill": "3767000000.00",
                    "otherAssets": "646000000.00",
                    "cash": "670000000.00",
                    "cashAndEquivalents": "670000000.00",
                    "totalCurrentLiabilities": "1016000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5134000000.00",
                    "shortTermDebt": "181000000.00",
                    "shortLongTermDebt": "125000000.00",
                    "shortLongTermDebtTotal": "5804000000.00",
                    "otherStockholderEquity": "3550000000.00",
                    "propertyPlantEquipment": "10485000000.00",
                    "totalCurrentAssets": "2542000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "678000000.00",
                    "longTermDebt": "5288000000.00",
                    "inventory": "1115000000.00",
                    "accountsPayable": "375000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "646000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15628000000.00",
                    "capitalLeaseObligations": "391000000.00",
                    "longTermDebtTotal": "5288000000.00",
                    "nonCurrentLiabilitiesOther": "483000000.00",
                    "nonCurrentLiabilitiesTotal": "7698000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3550000000.00",
                    "liabilitiesAndStockholdersEquity": "18170000000.00",
                    "cashAndShortTermInvestments": "670000000.00",
                    "propertyPlantAndEquipmentGross": "15462000000.00",
                    "propertyPlantAndEquipmentNet": "10485000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1526000000.00",
                    "netInvestedCapital": "14866000000.00",
                    "commonStockSharesOutstanding": "61300000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "16469000000.00",
                    "intangibleAssets": "705000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262000000.00",
                    "totalLiab": "7298000000.00",
                    "totalStockholderEquity": "9169000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "298000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "5670000000.00",
                    "otherLiab": null,
                    "goodWill": "3768000000.00",
                    "otherAssets": "587000000.00",
                    "cash": "52000000.00",
                    "cashAndEquivalents": "52000000.00",
                    "totalCurrentLiabilities": "993000000.00",
                    "currentDeferredRevenue": "231000000.00",
                    "netDebt": "4382000000.00",
                    "shortTermDebt": "149000000.00",
                    "shortLongTermDebt": "95000000.00",
                    "shortLongTermDebtTotal": "4434000000.00",
                    "otherStockholderEquity": "3544000000.00",
                    "propertyPlantEquipment": "9090000000.00",
                    "totalCurrentAssets": "2319000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "132000000.00",
                    "netReceivables": "916000000.00",
                    "longTermDebt": "3948000000.00",
                    "inventory": "1089000000.00",
                    "accountsPayable": "315000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "587000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14150000000.00",
                    "capitalLeaseObligations": "391000000.00",
                    "longTermDebtTotal": "3948000000.00",
                    "nonCurrentLiabilitiesOther": "484000000.00",
                    "nonCurrentLiabilitiesTotal": "6305000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3544000000.00",
                    "liabilitiesAndStockholdersEquity": "16469000000.00",
                    "cashAndShortTermInvestments": "52000000.00",
                    "propertyPlantAndEquipmentGross": "13964000000.00",
                    "propertyPlantAndEquipmentNet": "9090000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1326000000.00",
                    "netInvestedCapital": "13212000000.00",
                    "commonStockSharesOutstanding": "61300000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "16333000000.00",
                    "intangibleAssets": "713000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106000000.00",
                    "totalLiab": "7493000000.00",
                    "totalStockholderEquity": "8838000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "281000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "5356000000.00",
                    "otherLiab": null,
                    "goodWill": "3842000000.00",
                    "otherAssets": null,
                    "cash": "109000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1196000000.00",
                    "currentDeferredRevenue": "158000000.00",
                    "netDebt": "4632000000.00",
                    "shortTermDebt": "453000000.00",
                    "shortLongTermDebt": "400000000.00",
                    "shortLongTermDebtTotal": "4741000000.00",
                    "otherStockholderEquity": "3529000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2229000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "909000000.00",
                    "longTermDebt": "3947000000.00",
                    "inventory": "1105000000.00",
                    "accountsPayable": "304000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "561000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14104000000.00",
                    "capitalLeaseObligations": "394000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "502000000.00",
                    "nonCurrentLiabilitiesTotal": "6297000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16333000000.00",
                    "cashAndShortTermInvestments": "109000000.00",
                    "propertyPlantAndEquipmentGross": "13761000000.00",
                    "propertyPlantAndEquipmentNet": "8988000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1033000000.00",
                    "netInvestedCapital": "13185000000.00",
                    "commonStockSharesOutstanding": "61600000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "16240000000.00",
                    "intangibleAssets": "702000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90000000.00",
                    "totalLiab": "7363000000.00",
                    "totalStockholderEquity": "8875000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "5411000000.00",
                    "otherLiab": null,
                    "goodWill": "3479000000.00",
                    "otherAssets": "649000000.00",
                    "cash": "2648000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1429000000.00",
                    "currentDeferredRevenue": "-520000000.00",
                    "netDebt": "2095000000.00",
                    "shortTermDebt": "452000000.00",
                    "shortLongTermDebt": "400000000.00",
                    "shortLongTermDebtTotal": "4743000000.00",
                    "otherStockholderEquity": "3512000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4518000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "703000000.00",
                    "longTermDebt": "3947000000.00",
                    "inventory": "1077000000.00",
                    "accountsPayable": "266000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "559000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11722000000.00",
                    "capitalLeaseObligations": "396000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "390000000.00",
                    "nonCurrentLiabilitiesTotal": "5934000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16240000000.00",
                    "cashAndShortTermInvestments": "2648000000.00",
                    "propertyPlantAndEquipmentGross": "11639000000.00",
                    "propertyPlantAndEquipmentNet": "6982000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3089000000.00",
                    "netInvestedCapital": "13222000000.00",
                    "commonStockSharesOutstanding": "62000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "15125000000.00",
                    "intangibleAssets": "698000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "905000000.00",
                    "totalLiab": "7089000000.00",
                    "totalStockholderEquity": "8034000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "320700000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "4563000000.00",
                    "otherLiab": null,
                    "goodWill": "3389000000.00",
                    "otherAssets": "1466500000.00",
                    "cash": "1272000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1170000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3454000000.00",
                    "shortTermDebt": "453000000.00",
                    "shortLongTermDebt": "399600000.00",
                    "shortLongTermDebtTotal": "4726000000.00",
                    "otherStockholderEquity": "3519000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3919000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "753000000.00",
                    "longTermDebt": "3945600000.00",
                    "inventory": "989000000.00",
                    "accountsPayable": "343000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "561000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11206000000.00",
                    "capitalLeaseObligations": "380000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "389100000.00",
                    "nonCurrentLiabilitiesTotal": "5919000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15125000000.00",
                    "cashAndShortTermInvestments": "1272000000.00",
                    "propertyPlantAndEquipmentGross": "11079500000.00",
                    "propertyPlantAndEquipmentNet": "6558000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2748700000.00",
                    "netInvestedCapital": "12378400000.00",
                    "commonStockSharesOutstanding": "62000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "14917800000.00",
                    "intangibleAssets": "826800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129200000.00",
                    "totalLiab": "7113000000.00",
                    "totalStockholderEquity": "7802500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "271000000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "4326000000.00",
                    "otherLiab": "1697200000.00",
                    "goodWill": "3649500000.00",
                    "otherAssets": "896500000.00",
                    "cash": "647600000.00",
                    "cashAndEquivalents": "647600000.00",
                    "totalCurrentLiabilities": "1141100000.00",
                    "currentDeferredRevenue": "-342200000.00",
                    "netDebt": "4078100000.00",
                    "shortTermDebt": "451000000.00",
                    "shortLongTermDebt": "399500000.00",
                    "shortLongTermDebtTotal": "4725700000.00",
                    "otherStockholderEquity": "3511200000.00",
                    "propertyPlantEquipment": "6727600000.00",
                    "totalCurrentAssets": "2817400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3326200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1047500000.00",
                    "longTermDebt": "3944700000.00",
                    "inventory": "993100000.00",
                    "accountsPayable": "342200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "896500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12100400000.00",
                    "capitalLeaseObligations": "381500000.00",
                    "longTermDebtTotal": "3944700000.00",
                    "nonCurrentLiabilitiesOther": "2007100000.00",
                    "nonCurrentLiabilitiesTotal": "5971900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3511200000.00",
                    "liabilitiesAndStockholdersEquity": "14917800000.00",
                    "cashAndShortTermInvestments": "647600000.00",
                    "propertyPlantAndEquipmentGross": "6727600000.00",
                    "propertyPlantAndEquipmentNet": "6727600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1676300000.00",
                    "netInvestedCapital": "4344200000.00",
                    "commonStockSharesOutstanding": "62000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "15246200000.00",
                    "intangibleAssets": "833800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "836900000.00",
                    "totalLiab": "7822800000.00",
                    "totalStockholderEquity": "7421100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "251600000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "3955400000.00",
                    "otherLiab": null,
                    "goodWill": "3649500000.00",
                    "otherAssets": "1710300000.00",
                    "cash": "421500000.00",
                    "cashAndEquivalents": "421500000.00",
                    "totalCurrentLiabilities": "1442400000.00",
                    "currentDeferredRevenue": "-689200000.00",
                    "netDebt": "5011800000.00",
                    "shortTermDebt": "753200000.00",
                    "shortLongTermDebt": "700000000.00",
                    "shortLongTermDebtTotal": "5433300000.00",
                    "otherStockholderEquity": "3500800000.00",
                    "propertyPlantEquipment": "6697200000.00",
                    "totalCurrentAssets": "3192300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "702300000.00",
                    "netReceivables": "979200000.00",
                    "longTermDebt": "4343100000.00",
                    "inventory": "954700000.00",
                    "accountsPayable": "346900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "873400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12053900000.00",
                    "capitalLeaseObligations": "390200000.00",
                    "longTermDebtTotal": "4343100000.00",
                    "nonCurrentLiabilitiesOther": "2019800000.00",
                    "nonCurrentLiabilitiesTotal": "6380400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3500800000.00",
                    "liabilitiesAndStockholdersEquity": "15246200000.00",
                    "cashAndShortTermInvestments": "421500000.00",
                    "propertyPlantAndEquipmentGross": "6697200000.00",
                    "propertyPlantAndEquipmentNet": "6697200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1749900000.00",
                    "netInvestedCapital": "5043100000.00",
                    "commonStockSharesOutstanding": "62100000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "14890900000.00",
                    "intangibleAssets": "840800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "837900000.00",
                    "totalLiab": "7713400000.00",
                    "totalStockholderEquity": "7175000000.00",
                    "deferredLongTermLiab": "921000000.00",
                    "otherCurrentLiab": "220600000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "3724600000.00",
                    "otherLiab": null,
                    "goodWill": "3649500000.00",
                    "otherAssets": "1763400000.00",
                    "cash": "229400000.00",
                    "cashAndEquivalents": "229400000.00",
                    "totalCurrentLiabilities": "1328000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5202800000.00",
                    "shortTermDebt": "752900000.00",
                    "shortLongTermDebt": "699600000.00",
                    "shortLongTermDebtTotal": "5432200000.00",
                    "otherStockholderEquity": "3487200000.00",
                    "propertyPlantEquipment": "6279500000.00",
                    "totalCurrentAssets": "2812700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2684700000.00",
                    "shortTermInvestments": "702300000.00",
                    "netReceivables": "796700000.00",
                    "longTermDebt": "4342000000.00",
                    "inventory": "948700000.00",
                    "accountsPayable": "302600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3724600000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "925500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12078200000.00",
                    "capitalLeaseObligations": "390600000.00",
                    "longTermDebtTotal": "4342000000.00",
                    "nonCurrentLiabilitiesOther": "1122400000.00",
                    "nonCurrentLiabilitiesTotal": "6385400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3487200000.00",
                    "liabilitiesAndStockholdersEquity": "14890900000.00",
                    "cashAndShortTermInvestments": "229400000.00",
                    "propertyPlantAndEquipmentGross": "10721000000.00",
                    "propertyPlantAndEquipmentNet": "6662400000.00",
                    "accumulatedDepreciation": "-4441500000.00",
                    "netWorkingCapital": "1484700000.00",
                    "netInvestedCapital": "5041600000.00",
                    "commonStockSharesOutstanding": "62200000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "14993600000.00",
                    "intangibleAssets": "847800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "859300000.00",
                    "totalLiab": "7820800000.00",
                    "totalStockholderEquity": "7170500000.00",
                    "deferredLongTermLiab": "914300000.00",
                    "otherCurrentLiab": "254000000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "3719400000.00",
                    "otherLiab": "1516300000.00",
                    "goodWill": "3649500000.00",
                    "otherAssets": "919200000.00",
                    "cash": "358000000.00",
                    "cashAndEquivalents": "358000000.00",
                    "totalCurrentLiabilities": "1445600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5070000000.00",
                    "shortTermDebt": "751200000.00",
                    "shortLongTermDebt": "699100000.00",
                    "shortLongTermDebtTotal": "5428000000.00",
                    "otherStockholderEquity": "3489000000.00",
                    "propertyPlantEquipment": "6700200000.00",
                    "totalCurrentAssets": "2876900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2673200000.00",
                    "shortTermInvestments": "704600000.00",
                    "netReceivables": "785900000.00",
                    "longTermDebt": "4340900000.00",
                    "inventory": "873700000.00",
                    "accountsPayable": "385000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3719400000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "919200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12116700000.00",
                    "capitalLeaseObligations": "388000000.00",
                    "longTermDebtTotal": "4340900000.00",
                    "nonCurrentLiabilitiesOther": "2034300000.00",
                    "nonCurrentLiabilitiesTotal": "6375200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3489000000.00",
                    "liabilitiesAndStockholdersEquity": "14993600000.00",
                    "cashAndShortTermInvestments": "358000000.00",
                    "propertyPlantAndEquipmentGross": "6700200000.00",
                    "propertyPlantAndEquipmentNet": "6700200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1431300000.00",
                    "netInvestedCapital": "5040000000.00",
                    "commonStockSharesOutstanding": "62300000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "14729700000.00",
                    "intangibleAssets": "855700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "876500000.00",
                    "totalLiab": "7791900000.00",
                    "totalStockholderEquity": "6935700000.00",
                    "deferredLongTermLiab": "886000000.00",
                    "otherCurrentLiab": "274600000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "3577000000.00",
                    "otherLiab": "1683900000.00",
                    "goodWill": "3640400000.00",
                    "otherAssets": "1007100000.00",
                    "cash": "135700000.00",
                    "cashAndEquivalents": "135700000.00",
                    "totalCurrentLiabilities": "1419700000.00",
                    "currentDeferredRevenue": "886000000.00",
                    "netDebt": "5306300000.00",
                    "shortTermDebt": "753700000.00",
                    "shortLongTermDebt": "698700000.00",
                    "shortLongTermDebtTotal": "5442000000.00",
                    "otherStockholderEquity": "3483200000.00",
                    "propertyPlantEquipment": "6551100000.00",
                    "totalCurrentAssets": "2847300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2439600000.00",
                    "shortTermInvestments": "704600000.00",
                    "netReceivables": "1011700000.00",
                    "longTermDebt": "4339900000.00",
                    "inventory": "823400000.00",
                    "accountsPayable": "333500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2100000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-125100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3577000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "835200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11882400000.00",
                    "capitalLeaseObligations": "403400000.00",
                    "longTermDebtTotal": "4339900000.00",
                    "nonCurrentLiabilitiesOther": "1146300000.00",
                    "nonCurrentLiabilitiesTotal": "6372200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3483200000.00",
                    "liabilitiesAndStockholdersEquity": "14729700000.00",
                    "cashAndShortTermInvestments": "135700000.00",
                    "propertyPlantAndEquipmentGross": "10400000000.00",
                    "propertyPlantAndEquipmentNet": "6551100000.00",
                    "accumulatedDepreciation": "-4246200000.00",
                    "netWorkingCapital": "1427600000.00",
                    "netInvestedCapital": "11974300000.00",
                    "commonStockSharesOutstanding": "62500000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "14542800000.00",
                    "intangibleAssets": "1043600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126400000.00",
                    "totalLiab": "7770700000.00",
                    "totalStockholderEquity": "6770000000.00",
                    "deferredLongTermLiab": "852800000.00",
                    "otherCurrentLiab": "240800000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "3423100000.00",
                    "otherLiab": "1965000000.00",
                    "goodWill": "3400500000.00",
                    "otherAssets": "898200000.00",
                    "cash": "772100000.00",
                    "cashAndEquivalents": "772100000.00",
                    "totalCurrentLiabilities": "761400000.00",
                    "currentDeferredRevenue": "207000000.00",
                    "netDebt": "4682900000.00",
                    "shortTermDebt": "54400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5455000000.00",
                    "otherStockholderEquity": "3474400000.00",
                    "propertyPlantEquipment": "6566600000.00",
                    "totalCurrentAssets": "2760300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2328000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1026600000.00",
                    "longTermDebt": "5044300000.00",
                    "inventory": "835200000.00",
                    "accountsPayable": "359700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2100000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-128100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3423100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "771800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11782500000.00",
                    "capitalLeaseObligations": "410700000.00",
                    "longTermDebtTotal": "5044300000.00",
                    "nonCurrentLiabilitiesOther": "1112200000.00",
                    "nonCurrentLiabilitiesTotal": "7009300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3474400000.00",
                    "liabilitiesAndStockholdersEquity": "14542800000.00",
                    "cashAndShortTermInvestments": "772100000.00",
                    "propertyPlantAndEquipmentGross": "10311500000.00",
                    "propertyPlantAndEquipmentNet": "6566600000.00",
                    "accumulatedDepreciation": "-4147200000.00",
                    "netWorkingCapital": "1998900000.00",
                    "netInvestedCapital": "11814300000.00",
                    "commonStockSharesOutstanding": "62500000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "14241500000.00",
                    "intangibleAssets": "1050700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "256300000.00",
                    "totalLiab": "7810400000.00",
                    "totalStockholderEquity": "6428900000.00",
                    "deferredLongTermLiab": "890000000.00",
                    "otherCurrentLiab": "228700000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "3094900000.00",
                    "otherLiab": "1633100000.00",
                    "goodWill": "3392000000.00",
                    "otherAssets": "1448000000.00",
                    "cash": "189600000.00",
                    "cashAndEquivalents": "189600000.00",
                    "totalCurrentLiabilities": "712900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5328600000.00",
                    "shortTermDebt": "53800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5518200000.00",
                    "otherStockholderEquity": "3462600000.00",
                    "propertyPlantEquipment": "6208900000.00",
                    "totalCurrentAssets": "1987500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1986200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "759200000.00",
                    "longTermDebt": "5102300000.00",
                    "inventory": "782400000.00",
                    "accountsPayable": "383800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3094900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1191700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12254000000.00",
                    "capitalLeaseObligations": "415900000.00",
                    "longTermDebtTotal": "5102300000.00",
                    "nonCurrentLiabilitiesOther": "1105200000.00",
                    "nonCurrentLiabilitiesTotal": "7097500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3462600000.00",
                    "liabilitiesAndStockholdersEquity": "14241500000.00",
                    "cashAndShortTermInvestments": "189600000.00",
                    "propertyPlantAndEquipmentGross": "10252000000.00",
                    "propertyPlantAndEquipmentNet": "6619600000.00",
                    "accumulatedDepreciation": "-4043100000.00",
                    "netWorkingCapital": "1274600000.00",
                    "netInvestedCapital": "11531200000.00",
                    "commonStockSharesOutstanding": "62600000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "14393000000.00",
                    "intangibleAssets": "1065000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137900000.00",
                    "totalLiab": "7855400000.00",
                    "totalStockholderEquity": "6537600000.00",
                    "deferredLongTermLiab": "895300000.00",
                    "otherCurrentLiab": "752600000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "3161900000.00",
                    "otherLiab": "2002000000.00",
                    "goodWill": "3494400000.00",
                    "otherAssets": "1283900000.00",
                    "cash": "258400000.00",
                    "cashAndEquivalents": "258400000.00",
                    "totalCurrentLiabilities": "752600000.00",
                    "currentDeferredRevenue": "-410100000.00",
                    "netDebt": "4842400000.00",
                    "shortTermDebt": "53900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5154700000.00",
                    "otherStockholderEquity": "3470400000.00",
                    "propertyPlantEquipment": "6764700000.00",
                    "totalCurrentAssets": "2025600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1978200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "774000000.00",
                    "longTermDebt": "5100800000.00",
                    "inventory": "752600000.00",
                    "accountsPayable": "356200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3161900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1043300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12367400000.00",
                    "capitalLeaseObligations": "433300000.00",
                    "longTermDebtTotal": "5100800000.00",
                    "nonCurrentLiabilitiesOther": "1948500000.00",
                    "nonCurrentLiabilitiesTotal": "7102800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3470400000.00",
                    "liabilitiesAndStockholdersEquity": "14393000000.00",
                    "cashAndShortTermInvestments": "258400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6764700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1273000000.00",
                    "netInvestedCapital": "5100800000.00",
                    "commonStockSharesOutstanding": "62700000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "13786200000.00",
                    "intangibleAssets": "787200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99900000.00",
                    "totalLiab": "7428000000.00",
                    "totalStockholderEquity": "6355900000.00",
                    "deferredLongTermLiab": "809300000.00",
                    "otherCurrentLiab": "225100000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "3043400000.00",
                    "otherLiab": "1351500000.00",
                    "goodWill": "2610600000.00",
                    "otherAssets": "2844000000.00",
                    "cash": "2381400000.00",
                    "cashAndEquivalents": "2381400000.00",
                    "totalCurrentLiabilities": "601200000.00",
                    "currentDeferredRevenue": "171000000.00",
                    "netDebt": "3161300000.00",
                    "shortTermDebt": "67400000.00",
                    "shortLongTermDebt": "20100000.00",
                    "shortLongTermDebtTotal": "5542700000.00",
                    "otherStockholderEquity": "3463300000.00",
                    "propertyPlantEquipment": "5610500000.00",
                    "totalCurrentAssets": "4000700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2958100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "801900000.00",
                    "longTermDebt": "5099400000.00",
                    "inventory": "717500000.00",
                    "accountsPayable": "249300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-151400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3043400000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "359400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9785500000.00",
                    "capitalLeaseObligations": "423200000.00",
                    "longTermDebtTotal": "5099400000.00",
                    "nonCurrentLiabilitiesOther": "918100000.00",
                    "nonCurrentLiabilitiesTotal": "6826800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3463300000.00",
                    "liabilitiesAndStockholdersEquity": "13786200000.00",
                    "cashAndShortTermInvestments": "2381400000.00",
                    "propertyPlantAndEquipmentGross": "9536900000.00",
                    "propertyPlantAndEquipmentNet": "6028300000.00",
                    "accumulatedDepreciation": "-3926400000.00",
                    "netWorkingCapital": "3399500000.00",
                    "netInvestedCapital": "11475400000.00",
                    "commonStockSharesOutstanding": "62600000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "11223100000.00",
                    "intangibleAssets": "725000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112100000.00",
                    "totalLiab": "5094900000.00",
                    "totalStockholderEquity": "6125900000.00",
                    "deferredLongTermLiab": "786300000.00",
                    "otherCurrentLiab": "172300000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "2827200000.00",
                    "otherLiab": "1318000000.00",
                    "goodWill": "2599600000.00",
                    "otherAssets": "298900000.00",
                    "cash": "53100000.00",
                    "cashAndEquivalents": "53100000.00",
                    "totalCurrentLiabilities": "758000000.00",
                    "currentDeferredRevenue": "127300000.00",
                    "netDebt": "3253000000.00",
                    "shortTermDebt": "287200000.00",
                    "shortLongTermDebt": "240100000.00",
                    "shortLongTermDebtTotal": "3306100000.00",
                    "otherStockholderEquity": "3451100000.00",
                    "propertyPlantEquipment": "5983300000.00",
                    "totalCurrentAssets": "1616300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2801300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "722000000.00",
                    "longTermDebt": "2627200000.00",
                    "inventory": "729100000.00",
                    "accountsPayable": "243600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-153000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2827200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "298900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9606800000.00",
                    "capitalLeaseObligations": "438800000.00",
                    "longTermDebtTotal": "2627200000.00",
                    "nonCurrentLiabilitiesOther": "531700000.00",
                    "nonCurrentLiabilitiesTotal": "4336900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3451100000.00",
                    "liabilitiesAndStockholdersEquity": "11223100000.00",
                    "cashAndShortTermInvestments": "53100000.00",
                    "propertyPlantAndEquipmentGross": "5983300000.00",
                    "propertyPlantAndEquipmentNet": "5983300000.00",
                    "accumulatedDepreciation": "-3841700000.00",
                    "netWorkingCapital": "858300000.00",
                    "netInvestedCapital": "8993200000.00",
                    "commonStockSharesOutstanding": "62500000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "10659300000.00",
                    "intangibleAssets": "504400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67300000.00",
                    "totalLiab": "4732600000.00",
                    "totalStockholderEquity": "5926700000.00",
                    "deferredLongTermLiab": "777600000.00",
                    "otherCurrentLiab": "93800000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2637200000.00",
                    "otherLiab": "1657300000.00",
                    "goodWill": "2414000000.00",
                    "otherAssets": "288900000.00",
                    "cash": "313900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "448800000.00",
                    "currentDeferredRevenue": "107800000.00",
                    "netDebt": "2312600000.00",
                    "shortTermDebt": "47200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2673700000.00",
                    "otherStockholderEquity": "3441700000.00",
                    "propertyPlantEquipment": "5335400000.00",
                    "totalCurrentAssets": "1675700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3005500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "563600000.00",
                    "longTermDebt": "2626500000.00",
                    "inventory": "690000000.00",
                    "accountsPayable": "200000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2800000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2637200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "288900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8983600000.00",
                    "capitalLeaseObligations": "446300000.00",
                    "longTermDebtTotal": "2626500000.00",
                    "nonCurrentLiabilitiesOther": "879700000.00",
                    "nonCurrentLiabilitiesTotal": "4283800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3441700000.00",
                    "liabilitiesAndStockholdersEquity": "10659300000.00",
                    "cashAndShortTermInvestments": "313900000.00",
                    "propertyPlantAndEquipmentGross": "5776300000.00",
                    "propertyPlantAndEquipmentNet": "5776300000.00",
                    "accumulatedDepreciation": "-3768100000.00",
                    "netWorkingCapital": "1226900000.00",
                    "netInvestedCapital": "8550400000.00",
                    "commonStockSharesOutstanding": "62500000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "10580800000.00",
                    "intangibleAssets": "508000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79800000.00",
                    "totalLiab": "4687500000.00",
                    "totalStockholderEquity": "5893300000.00",
                    "deferredLongTermLiab": "781500000.00",
                    "otherCurrentLiab": "499300000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2607700000.00",
                    "otherLiab": "1562400000.00",
                    "goodWill": "2414000000.00",
                    "otherAssets": "748000000.00",
                    "cash": "207300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499300000.00",
                    "currentDeferredRevenue": "-256400000.00",
                    "netDebt": "2418500000.00",
                    "shortTermDebt": "48600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2674400000.00",
                    "otherStockholderEquity": "3440800000.00",
                    "propertyPlantEquipment": "5242300000.00",
                    "totalCurrentAssets": "1668300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2968700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "575100000.00",
                    "longTermDebt": "2625800000.00",
                    "inventory": "709000000.00",
                    "accountsPayable": "207800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2607700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "295200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8912500000.00",
                    "capitalLeaseObligations": "459000000.00",
                    "longTermDebtTotal": "2625800000.00",
                    "nonCurrentLiabilitiesOther": "780900000.00",
                    "nonCurrentLiabilitiesTotal": "4188200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3440800000.00",
                    "liabilitiesAndStockholdersEquity": "10580800000.00",
                    "cashAndShortTermInvestments": "207300000.00",
                    "propertyPlantAndEquipmentGross": "5695300000.00",
                    "propertyPlantAndEquipmentNet": "5695300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1169000000.00",
                    "netInvestedCapital": "8516500000.00",
                    "commonStockSharesOutstanding": "62500000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "10435400000.00",
                    "intangibleAssets": "504300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135400000.00",
                    "totalLiab": "4676500000.00",
                    "totalStockholderEquity": "5756400000.00",
                    "deferredLongTermLiab": "760400000.00",
                    "otherCurrentLiab": "178300000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2460500000.00",
                    "otherLiab": "1122800000.00",
                    "goodWill": "2414500000.00",
                    "otherAssets": "214100000.00",
                    "cash": "116600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506200000.00",
                    "currentDeferredRevenue": "117500000.00",
                    "netDebt": "2982800000.00",
                    "shortTermDebt": "51900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3099400000.00",
                    "otherStockholderEquity": "3433900000.00",
                    "propertyPlantEquipment": "5180500000.00",
                    "totalCurrentAssets": "1652800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2837600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "686300000.00",
                    "longTermDebt": "2625200000.00",
                    "inventory": "714500000.00",
                    "accountsPayable": "210700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-138600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2460500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8782600000.00",
                    "capitalLeaseObligations": "474200000.00",
                    "longTermDebtTotal": "2625200000.00",
                    "nonCurrentLiabilitiesOther": "784700000.00",
                    "nonCurrentLiabilitiesTotal": "4170300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3433900000.00",
                    "liabilitiesAndStockholdersEquity": "10435400000.00",
                    "cashAndShortTermInvestments": "116600000.00",
                    "propertyPlantAndEquipmentGross": "5649700000.00",
                    "propertyPlantAndEquipmentNet": "5649700000.00",
                    "accumulatedDepreciation": "-3655000000.00",
                    "netWorkingCapital": "1146600000.00",
                    "netInvestedCapital": "8381600000.00",
                    "commonStockSharesOutstanding": "62400000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "10226600000.00",
                    "intangibleAssets": "481000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113700000.00",
                    "totalLiab": "4733000000.00",
                    "totalStockholderEquity": "5491100000.00",
                    "deferredLongTermLiab": "741200000.00",
                    "otherCurrentLiab": "158500000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2201700000.00",
                    "otherLiab": "1092500000.00",
                    "goodWill": "2397500000.00",
                    "otherAssets": "132500000.00",
                    "cash": "70100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595300000.00",
                    "currentDeferredRevenue": "101600000.00",
                    "netDebt": "3156500000.00",
                    "shortTermDebt": "181400000.00",
                    "shortLongTermDebt": "130000000.00",
                    "shortLongTermDebtTotal": "3226600000.00",
                    "otherStockholderEquity": "3431000000.00",
                    "propertyPlantEquipment": "5160500000.00",
                    "totalCurrentAssets": "1587100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2612600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "690400000.00",
                    "longTermDebt": "2624500000.00",
                    "inventory": "712900000.00",
                    "accountsPayable": "197200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-142200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2201700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8639500000.00",
                    "capitalLeaseObligations": "472100000.00",
                    "longTermDebtTotal": "2624500000.00",
                    "nonCurrentLiabilitiesOther": "772000000.00",
                    "nonCurrentLiabilitiesTotal": "4137700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3431000000.00",
                    "liabilitiesAndStockholdersEquity": "10226600000.00",
                    "cashAndShortTermInvestments": "70100000.00",
                    "propertyPlantAndEquipmentGross": "5628500000.00",
                    "propertyPlantAndEquipmentNet": "5628500000.00",
                    "accumulatedDepreciation": "-3577300000.00",
                    "netWorkingCapital": "991800000.00",
                    "netInvestedCapital": "8245600000.00",
                    "commonStockSharesOutstanding": "62300000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "10503400000.00",
                    "intangibleAssets": "483300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145700000.00",
                    "totalLiab": "5204000000.00",
                    "totalStockholderEquity": "5296900000.00",
                    "deferredLongTermLiab": "737000000.00",
                    "otherCurrentLiab": "133600000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2018600000.00",
                    "otherLiab": "1075300000.00",
                    "goodWill": "2397100000.00",
                    "otherAssets": "126700000.00",
                    "cash": "424000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1075600000.00",
                    "currentDeferredRevenue": "78800000.00",
                    "netDebt": "3321900000.00",
                    "shortTermDebt": "692800000.00",
                    "shortLongTermDebt": "639900000.00",
                    "shortLongTermDebtTotal": "3745900000.00",
                    "otherStockholderEquity": "3423100000.00",
                    "propertyPlantEquipment": "5185400000.00",
                    "totalCurrentAssets": "1833000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2416500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "562800000.00",
                    "longTermDebt": "2623900000.00",
                    "inventory": "700500000.00",
                    "accountsPayable": "202000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2018600000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8670400000.00",
                    "capitalLeaseObligations": "482100000.00",
                    "longTermDebtTotal": "2623900000.00",
                    "nonCurrentLiabilitiesOther": "767500000.00",
                    "nonCurrentLiabilitiesTotal": "4128400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3423100000.00",
                    "liabilitiesAndStockholdersEquity": "10503400000.00",
                    "cashAndShortTermInvestments": "424000000.00",
                    "propertyPlantAndEquipmentGross": "5663300000.00",
                    "propertyPlantAndEquipmentNet": "5663300000.00",
                    "accumulatedDepreciation": "-3505700000.00",
                    "netWorkingCapital": "757400000.00",
                    "netInvestedCapital": "8560700000.00",
                    "commonStockSharesOutstanding": "62500000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "10131600000.00",
                    "intangibleAssets": "486800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141200000.00",
                    "totalLiab": "4778300000.00",
                    "totalStockholderEquity": "5350800000.00",
                    "deferredLongTermLiab": "733000000.00",
                    "otherCurrentLiab": "153100000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2077200000.00",
                    "otherLiab": "1066400000.00",
                    "goodWill": "2396800000.00",
                    "otherAssets": "133400000.00",
                    "cash": "21000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "838500000.00",
                    "currentDeferredRevenue": "-229600000.00",
                    "netDebt": "3239200000.00",
                    "shortTermDebt": "392700000.00",
                    "shortLongTermDebt": "340000000.00",
                    "shortLongTermDebtTotal": "3260200000.00",
                    "otherStockholderEquity": "3418800000.00",
                    "propertyPlantEquipment": "5206000000.00",
                    "totalCurrentAssets": "1426700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2467200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "573700000.00",
                    "longTermDebt": "2433600000.00",
                    "inventory": "690800000.00",
                    "accountsPayable": "229600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2077200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8704900000.00",
                    "capitalLeaseObligations": "486600000.00",
                    "longTermDebtTotal": "2433600000.00",
                    "nonCurrentLiabilitiesOther": "773200000.00",
                    "nonCurrentLiabilitiesTotal": "3939800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3418800000.00",
                    "liabilitiesAndStockholdersEquity": "10131600000.00",
                    "cashAndShortTermInvestments": "21000000.00",
                    "propertyPlantAndEquipmentGross": "5687900000.00",
                    "propertyPlantAndEquipmentNet": "5687900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62667000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10223485000.00",
                    "intangibleAssets": "491623000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115717000.00",
                    "totalLiab": "4919047000.00",
                    "totalStockholderEquity": "5301972000.00",
                    "deferredLongTermLiab": "725096000.00",
                    "otherCurrentLiab": "141501000.00",
                    "commonStock": "624000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2021647000.00",
                    "otherLiab": "1054079000.00",
                    "goodWill": "2396955000.00",
                    "otherAssets": "139509000.00",
                    "cash": "49087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "688982000.00",
                    "currentDeferredRevenue": "-238559000.00",
                    "netDebt": "3362221000.00",
                    "shortTermDebt": "241795000.00",
                    "shortLongTermDebt": "190044000.00",
                    "shortLongTermDebtTotal": "3411308000.00",
                    "otherStockholderEquity": "3414466000.00",
                    "propertyPlantEquipment": "5132147000.00",
                    "totalCurrentAssets": "1578398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2413394000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "763878000.00",
                    "longTermDebt": "2732815000.00",
                    "inventory": "649716000.00",
                    "accountsPayable": "238559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2466000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-134765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "624000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2021647000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8645087000.00",
                    "capitalLeaseObligations": "488449000.00",
                    "longTermDebtTotal": "2732815000.00",
                    "nonCurrentLiabilitiesOther": "772154000.00",
                    "nonCurrentLiabilitiesTotal": "4230065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3414466000.00",
                    "liabilitiesAndStockholdersEquity": "10223485000.00",
                    "cashAndShortTermInvestments": "49087000.00",
                    "propertyPlantAndEquipmentGross": "5617000000.00",
                    "propertyPlantAndEquipmentNet": "5617000000.00",
                    "accumulatedDepreciation": "-3344683000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62700000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10163657000.00",
                    "intangibleAssets": "493824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122579000.00",
                    "totalLiab": "5066387000.00",
                    "totalStockholderEquity": "5094853000.00",
                    "deferredLongTermLiab": "699455000.00",
                    "otherCurrentLiab": "127598000.00",
                    "commonStock": "623000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1814974000.00",
                    "otherLiab": "1066126000.00",
                    "goodWill": "2394320000.00",
                    "otherAssets": "122350000.00",
                    "cash": "53595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "822216000.00",
                    "currentDeferredRevenue": "-199181000.00",
                    "netDebt": "3553409000.00",
                    "shortTermDebt": "436054000.00",
                    "shortLongTermDebt": "385043000.00",
                    "shortLongTermDebtTotal": "3607004000.00",
                    "otherStockholderEquity": "3416590000.00",
                    "propertyPlantEquipment": "5132682000.00",
                    "totalCurrentAssets": "1533121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2206709000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "710605000.00",
                    "longTermDebt": "2732018000.00",
                    "inventory": "646342000.00",
                    "accountsPayable": "199181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2417000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "623000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1814974000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8630536000.00",
                    "capitalLeaseObligations": "489943000.00",
                    "longTermDebtTotal": "2732018000.00",
                    "nonCurrentLiabilitiesOther": "812698000.00",
                    "nonCurrentLiabilitiesTotal": "4244171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3416590000.00",
                    "liabilitiesAndStockholdersEquity": "10163657000.00",
                    "cashAndShortTermInvestments": "53595000.00",
                    "propertyPlantAndEquipmentGross": "5620042000.00",
                    "propertyPlantAndEquipmentNet": "5620042000.00",
                    "accumulatedDepreciation": "-3263823000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62700000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "10048407000.00",
                    "intangibleAssets": "498195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135971000.00",
                    "totalLiab": "5072911000.00",
                    "totalStockholderEquity": "4972474000.00",
                    "deferredLongTermLiab": "695771000.00",
                    "otherCurrentLiab": "109066000.00",
                    "commonStock": "625000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1705717000.00",
                    "otherLiab": "1060056000.00",
                    "goodWill": "2397483000.00",
                    "otherAssets": "137703000.00",
                    "cash": "37357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "757637000.00",
                    "currentDeferredRevenue": "-184844000.00",
                    "netDebt": "3620831000.00",
                    "shortTermDebt": "410832000.00",
                    "shortLongTermDebt": "360056000.00",
                    "shortLongTermDebtTotal": "3658188000.00",
                    "otherStockholderEquity": "3406456000.00",
                    "propertyPlantEquipment": "5146682000.00",
                    "totalCurrentAssets": "1370111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2076796000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "550607000.00",
                    "longTermDebt": "2801228000.00",
                    "inventory": "646176000.00",
                    "accountsPayable": "184844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3022000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-140324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "625000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1705717000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8678296000.00",
                    "capitalLeaseObligations": "496904000.00",
                    "longTermDebtTotal": "2801228000.00",
                    "nonCurrentLiabilitiesOther": "818275000.00",
                    "nonCurrentLiabilitiesTotal": "4315274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3406456000.00",
                    "liabilitiesAndStockholdersEquity": "10048407000.00",
                    "cashAndShortTermInvestments": "37357000.00",
                    "propertyPlantAndEquipmentGross": "5644915000.00",
                    "propertyPlantAndEquipmentNet": "5644915000.00",
                    "accumulatedDepreciation": "-3192368000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62800000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "9551400000.00",
                    "intangibleAssets": "501300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134600000.00",
                    "totalLiab": "4602000000.00",
                    "totalStockholderEquity": "4946400000.00",
                    "deferredLongTermLiab": "705564000.00",
                    "otherCurrentLiab": "122357000.00",
                    "commonStock": "624000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1693300000.00",
                    "otherLiab": "1077188000.00",
                    "goodWill": "2399100000.00",
                    "otherAssets": "127974000.00",
                    "cash": "44900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "786700000.00",
                    "currentDeferredRevenue": "-210808000.00",
                    "netDebt": "3075500000.00",
                    "shortTermDebt": "390000000.00",
                    "shortLongTermDebt": "390042000.00",
                    "shortLongTermDebtTotal": "3120400000.00",
                    "otherStockholderEquity": "3396700000.00",
                    "propertyPlantEquipment": "5157229000.00",
                    "totalCurrentAssets": "1365800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2045963000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "523300000.00",
                    "longTermDebt": "2730439000.00",
                    "inventory": "663000000.00",
                    "accountsPayable": "210800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3049000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "624000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1693259000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8185600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2730439000.00",
                    "nonCurrentLiabilitiesOther": "379254000.00",
                    "nonCurrentLiabilitiesTotal": "3815300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3396059000.00",
                    "liabilitiesAndStockholdersEquity": "9551400000.00",
                    "cashAndShortTermInvestments": "44900000.00",
                    "propertyPlantAndEquipmentGross": "5157229000.00",
                    "propertyPlantAndEquipmentNet": "5157200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62918000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9588171000.00",
                    "intangibleAssets": "508976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104717000.00",
                    "totalLiab": "4645843000.00",
                    "totalStockholderEquity": "4939394000.00",
                    "deferredLongTermLiab": "692881000.00",
                    "otherCurrentLiab": "131751000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1669126000.00",
                    "otherLiab": "1043500000.00",
                    "goodWill": "2399434000.00",
                    "otherAssets": "121558000.00",
                    "cash": "53961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "772686000.00",
                    "currentDeferredRevenue": "-191381000.00",
                    "netDebt": "3155737000.00",
                    "shortTermDebt": "380041000.00",
                    "shortLongTermDebt": "380041000.00",
                    "shortLongTermDebtTotal": "3209698000.00",
                    "otherStockholderEquity": "3391133000.00",
                    "propertyPlantEquipment": "5103395000.00",
                    "totalCurrentAssets": "1454808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2465161000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "644835000.00",
                    "longTermDebt": "2829657000.00",
                    "inventory": "651295000.00",
                    "accountsPayable": "191381000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2934000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1669126000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8133363000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2829657000.00",
                    "nonCurrentLiabilitiesOther": "350619000.00",
                    "nonCurrentLiabilitiesTotal": "3873157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3391133000.00",
                    "liabilitiesAndStockholdersEquity": "9588171000.00",
                    "cashAndShortTermInvestments": "53961000.00",
                    "propertyPlantAndEquipmentGross": "5103395000.00",
                    "propertyPlantAndEquipmentNet": "5103395000.00",
                    "accumulatedDepreciation": "-3080017000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63167000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "9596752000.00",
                    "intangibleAssets": "514686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96887000.00",
                    "totalLiab": "4741282000.00",
                    "totalStockholderEquity": "4843448000.00",
                    "deferredLongTermLiab": "644469000.00",
                    "otherCurrentLiab": "138711000.00",
                    "commonStock": "629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1579674000.00",
                    "otherLiab": "1133273000.00",
                    "goodWill": "2401505000.00",
                    "otherAssets": "109982000.00",
                    "cash": "33779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "709133000.00",
                    "currentDeferredRevenue": "-188761000.00",
                    "netDebt": "3185143000.00",
                    "shortTermDebt": "320046000.00",
                    "shortLongTermDebt": "320046000.00",
                    "shortLongTermDebtTotal": "3218922000.00",
                    "otherStockholderEquity": "3389028000.00",
                    "propertyPlantEquipment": "5113426000.00",
                    "totalCurrentAssets": "1457153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2363018000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "675570000.00",
                    "longTermDebt": "2898876000.00",
                    "inventory": "650917000.00",
                    "accountsPayable": "188761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12022000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-125883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "629000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1579674000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8139599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2898876000.00",
                    "nonCurrentLiabilitiesOther": "488804000.00",
                    "nonCurrentLiabilitiesTotal": "4032149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3389028000.00",
                    "liabilitiesAndStockholdersEquity": "9596752000.00",
                    "cashAndShortTermInvestments": "33779000.00",
                    "propertyPlantAndEquipmentGross": "5113426000.00",
                    "propertyPlantAndEquipmentNet": "5113426000.00",
                    "accumulatedDepreciation": "-3005279000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63285000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8948050000.00",
                    "intangibleAssets": "498776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106298000.00",
                    "totalLiab": "4268220000.00",
                    "totalStockholderEquity": "4676630000.00",
                    "deferredLongTermLiab": "413570000.00",
                    "otherCurrentLiab": "136232000.00",
                    "commonStock": "628000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1422207000.00",
                    "otherLiab": "889139000.00",
                    "goodWill": "2160290000.00",
                    "otherAssets": "104560000.00",
                    "cash": "1422373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "650979000.00",
                    "currentDeferredRevenue": "128274000.00",
                    "netDebt": "1605735000.00",
                    "shortTermDebt": "300006000.00",
                    "shortLongTermDebt": "300006000.00",
                    "shortLongTermDebtTotal": "3028108000.00",
                    "otherStockholderEquity": "3381280000.00",
                    "propertyPlantEquipment": "3582494000.00",
                    "totalCurrentAssets": "2601930000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2455002000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "466465000.00",
                    "longTermDebt": "2728102000.00",
                    "inventory": "606794000.00",
                    "accountsPayable": "162328000.00",
                    "totalPermanentEquity": "4679830000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-127485000.00",
                    "additionalPaidInCapital": "3381280000.00",
                    "commonStockTotalEquity": "628000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1422207000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6346120000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2728102000.00",
                    "nonCurrentLiabilitiesOther": "475569000.00",
                    "nonCurrentLiabilitiesTotal": "3617241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3381280000.00",
                    "liabilitiesAndStockholdersEquity": "8948050000.00",
                    "cashAndShortTermInvestments": "1422373000.00",
                    "propertyPlantAndEquipmentGross": "3582494000.00",
                    "propertyPlantAndEquipmentNet": "3582494000.00",
                    "accumulatedDepreciation": "-2940870000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63222000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8992511000.00",
                    "intangibleAssets": "506349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96965000.00",
                    "totalLiab": "4310034000.00",
                    "totalStockholderEquity": "4679600000.00",
                    "deferredLongTermLiab": "410723000.00",
                    "otherCurrentLiab": "145711000.00",
                    "commonStock": "628000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1440069000.00",
                    "otherLiab": "468176000.00",
                    "goodWill": "2160290000.00",
                    "otherAssets": "2768538000.00",
                    "cash": "1446364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "694216000.00",
                    "currentDeferredRevenue": "-183638000.00",
                    "netDebt": "1580839000.00",
                    "shortTermDebt": "299909000.00",
                    "shortLongTermDebt": "299909000.00",
                    "shortLongTermDebtTotal": "3027203000.00",
                    "otherStockholderEquity": "3368007000.00",
                    "propertyPlantEquipment": "3592813000.00",
                    "totalCurrentAssets": "2631160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2452077000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "487240000.00",
                    "longTermDebt": "2727294000.00",
                    "inventory": "600591000.00",
                    "accountsPayable": "183638000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2877000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-129104000.00",
                    "additionalPaidInCapital": "3368007000.00",
                    "commonStockTotalEquity": "628000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1440069000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6361351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2727294000.00",
                    "nonCurrentLiabilitiesOther": "477801000.00",
                    "nonCurrentLiabilitiesTotal": "3615818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3368007000.00",
                    "liabilitiesAndStockholdersEquity": "8992511000.00",
                    "cashAndShortTermInvestments": "1446364000.00",
                    "propertyPlantAndEquipmentGross": "3592813000.00",
                    "propertyPlantAndEquipmentNet": "3592813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63200000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7566785000.00",
                    "intangibleAssets": "504586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83809000.00",
                    "totalLiab": "3232803000.00",
                    "totalStockholderEquity": "4331221000.00",
                    "deferredLongTermLiab": "662982000.00",
                    "otherCurrentLiab": "153498000.00",
                    "commonStock": "627000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1090778000.00",
                    "otherLiab": "458816000.00",
                    "goodWill": "2160060000.00",
                    "otherAssets": "2767219000.00",
                    "cash": "35219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468503000.00",
                    "currentDeferredRevenue": "148363000.00",
                    "netDebt": "1688368000.00",
                    "shortTermDebt": "81085000.00",
                    "shortLongTermDebt": "80038000.00",
                    "shortLongTermDebtTotal": "1723587000.00",
                    "otherStockholderEquity": "3362744000.00",
                    "propertyPlantEquipment": "3521577000.00",
                    "totalCurrentAssets": "1277989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2107421000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "582532000.00",
                    "longTermDebt": "1642502000.00",
                    "inventory": "576429000.00",
                    "accountsPayable": "163597000.00",
                    "totalPermanentEquity": "4333982000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2761000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-122928000.00",
                    "additionalPaidInCapital": "3362744000.00",
                    "commonStockTotalEquity": "627000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1090778000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6288796000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1642502000.00",
                    "nonCurrentLiabilitiesOther": "458816000.00",
                    "nonCurrentLiabilitiesTotal": "2764300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3362744000.00",
                    "liabilitiesAndStockholdersEquity": "7566785000.00",
                    "cashAndShortTermInvestments": "35219000.00",
                    "propertyPlantAndEquipmentGross": "3521577000.00",
                    "propertyPlantAndEquipmentNet": "3521577000.00",
                    "accumulatedDepreciation": "-2854236000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63158000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7515860000.00",
                    "intangibleAssets": "503239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87092000.00",
                    "totalLiab": "3315329000.00",
                    "totalStockholderEquity": "4197771000.00",
                    "deferredLongTermLiab": "663414000.00",
                    "otherCurrentLiab": "143309000.00",
                    "commonStock": "627000.00",
                    "capitalStock": null,
                    "retainedEarnings": "967058000.00",
                    "otherLiab": "475646000.00",
                    "goodWill": "2160060000.00",
                    "otherAssets": "2766303000.00",
                    "cash": "36722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "534325000.00",
                    "currentDeferredRevenue": "104962000.00",
                    "netDebt": "1749053000.00",
                    "shortTermDebt": "143831000.00",
                    "shortLongTermDebt": "1785775000.00",
                    "shortLongTermDebtTotal": "1785775000.00",
                    "otherStockholderEquity": "3355992000.00",
                    "propertyPlantEquipment": "3505260000.00",
                    "totalCurrentAssets": "1244297000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1972185000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "570618000.00",
                    "longTermDebt": "1641944000.00",
                    "inventory": "549865000.00",
                    "accountsPayable": "187227000.00",
                    "totalPermanentEquity": "4200531000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2760000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-125906000.00",
                    "additionalPaidInCapital": "3355992000.00",
                    "commonStockTotalEquity": "627000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "967058000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6271563000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1641944000.00",
                    "nonCurrentLiabilitiesOther": "475646000.00",
                    "nonCurrentLiabilitiesTotal": "2781004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3355992000.00",
                    "liabilitiesAndStockholdersEquity": "7515860000.00",
                    "cashAndShortTermInvestments": "36722000.00",
                    "propertyPlantAndEquipmentGross": "3505260000.00",
                    "propertyPlantAndEquipmentNet": "3505260000.00",
                    "accumulatedDepreciation": "-2800823000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63141000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7393800000.00",
                    "intangibleAssets": "2667100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51600000.00",
                    "totalLiab": "3317800000.00",
                    "totalStockholderEquity": "4076000000.00",
                    "deferredLongTermLiab": "667160000.00",
                    "otherCurrentLiab": "341600000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "851354000.00",
                    "otherLiab": "462873000.00",
                    "goodWill": "2159398000.00",
                    "otherAssets": "2802904000.00",
                    "cash": "55400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "631600000.00",
                    "currentDeferredRevenue": "-188399000.00",
                    "netDebt": "1790800000.00",
                    "shortTermDebt": "290000000.00",
                    "shortLongTermDebt": "290048000.00",
                    "shortLongTermDebtTotal": "1846246000.00",
                    "otherStockholderEquity": "3349388000.00",
                    "propertyPlantEquipment": "3467645000.00",
                    "totalCurrentAssets": "1123200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1846652000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "479200000.00",
                    "longTermDebt": "1556246000.00",
                    "inventory": "537000000.00",
                    "accountsPayable": "188399000.00",
                    "totalPermanentEquity": "4075954000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2586000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-128425000.00",
                    "additionalPaidInCapital": "3349813000.00",
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "851354000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6270600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1556246000.00",
                    "nonCurrentLiabilitiesOther": "462873000.00",
                    "nonCurrentLiabilitiesTotal": "2686200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3349813000.00",
                    "liabilitiesAndStockholdersEquity": "7393800000.00",
                    "cashAndShortTermInvestments": "55400000.00",
                    "propertyPlantAndEquipmentGross": "3467645000.00",
                    "propertyPlantAndEquipmentNet": "3467600000.00",
                    "accumulatedDepreciation": "-2744168000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63319000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7300905000.00",
                    "intangibleAssets": "511312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56813000.00",
                    "totalLiab": "3158315000.00",
                    "totalStockholderEquity": "4139978000.00",
                    "deferredLongTermLiab": "663019000.00",
                    "otherCurrentLiab": "127861000.00",
                    "commonStock": "630000.00",
                    "capitalStock": null,
                    "retainedEarnings": "935574000.00",
                    "otherLiab": "429633000.00",
                    "goodWill": "2159337000.00",
                    "otherAssets": "2791125000.00",
                    "cash": "50038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "546588000.00",
                    "currentDeferredRevenue": "116814000.00",
                    "netDebt": "1636151000.00",
                    "shortTermDebt": "180036000.00",
                    "shortLongTermDebt": "180036000.00",
                    "shortLongTermDebtTotal": "1686189000.00",
                    "otherStockholderEquity": "3334461000.00",
                    "propertyPlantEquipment": "3423395000.00",
                    "totalCurrentAssets": "1086385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1911531000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "457910000.00",
                    "longTermDebt": "1506153000.00",
                    "inventory": "521624000.00",
                    "accountsPayable": "178598000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2612000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-130687000.00",
                    "additionalPaidInCapital": "3334461000.00",
                    "commonStockTotalEquity": "630000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "935574000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6214520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1506153000.00",
                    "nonCurrentLiabilitiesOther": "442555000.00",
                    "nonCurrentLiabilitiesTotal": "2611727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3334461000.00",
                    "liabilitiesAndStockholdersEquity": "7300905000.00",
                    "cashAndShortTermInvestments": "50038000.00",
                    "propertyPlantAndEquipmentGross": "3423395000.00",
                    "propertyPlantAndEquipmentNet": "3423395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63500000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7373200000.00",
                    "intangibleAssets": "2675700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56200000.00",
                    "totalLiab": "3214800000.00",
                    "totalStockholderEquity": "4158400000.00",
                    "deferredLongTermLiab": "676144000.00",
                    "otherCurrentLiab": "376900000.00",
                    "commonStock": "633000.00",
                    "capitalStock": null,
                    "retainedEarnings": "932679000.00",
                    "otherLiab": "396940000.00",
                    "goodWill": "2160605000.00",
                    "otherAssets": "2802063000.00",
                    "cash": "60700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "604900000.00",
                    "currentDeferredRevenue": "-192738000.00",
                    "netDebt": "1704100000.00",
                    "shortTermDebt": "228000000.00",
                    "shortLongTermDebt": "228025000.00",
                    "shortLongTermDebtTotal": "1764810000.00",
                    "otherStockholderEquity": "3327020000.00",
                    "propertyPlantEquipment": "3379613000.00",
                    "totalCurrentAssets": "1191500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1923800000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "566400000.00",
                    "longTermDebt": "1536810000.00",
                    "inventory": "508200000.00",
                    "accountsPayable": "192738000.00",
                    "totalPermanentEquity": "4158398000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3066000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-104511000.00",
                    "additionalPaidInCapital": "3326531000.00",
                    "commonStockTotalEquity": "633000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "932679000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6181700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1536810000.00",
                    "nonCurrentLiabilitiesOther": "396940000.00",
                    "nonCurrentLiabilitiesTotal": "2609900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3326531000.00",
                    "liabilitiesAndStockholdersEquity": "7373200000.00",
                    "cashAndShortTermInvestments": "60700000.00",
                    "propertyPlantAndEquipmentGross": "3379613000.00",
                    "propertyPlantAndEquipmentNet": "3379600000.00",
                    "accumulatedDepreciation": "-2633471000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63723000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7233305000.00",
                    "intangibleAssets": "506676000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53997000.00",
                    "totalLiab": "3216805000.00",
                    "totalStockholderEquity": "4013452000.00",
                    "deferredLongTermLiab": "639776000.00",
                    "otherCurrentLiab": "96048000.00",
                    "commonStock": "633000.00",
                    "capitalStock": null,
                    "retainedEarnings": "800028000.00",
                    "otherLiab": "434363000.00",
                    "goodWill": "2136783000.00",
                    "otherAssets": "2789171000.00",
                    "cash": "28596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "601604000.00",
                    "currentDeferredRevenue": "-197733000.00",
                    "netDebt": "1757764000.00",
                    "shortTermDebt": "245298000.00",
                    "shortLongTermDebt": "238155000.00",
                    "shortLongTermDebtTotal": "1786360000.00",
                    "otherStockholderEquity": "3318859000.00",
                    "propertyPlantEquipment": "3322205000.00",
                    "totalCurrentAssets": "1121929000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1812342000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "534459000.00",
                    "longTermDebt": "1541062000.00",
                    "inventory": "504877000.00",
                    "accountsPayable": "197733000.00",
                    "totalPermanentEquity": "4016500000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3048000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-106068000.00",
                    "additionalPaidInCapital": "3318859000.00",
                    "commonStockTotalEquity": "633000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "800028000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6111376000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1541062000.00",
                    "nonCurrentLiabilitiesOther": "434363000.00",
                    "nonCurrentLiabilitiesTotal": "2615201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3318859000.00",
                    "liabilitiesAndStockholdersEquity": "7233305000.00",
                    "cashAndShortTermInvestments": "28596000.00",
                    "propertyPlantAndEquipmentGross": "3322205000.00",
                    "propertyPlantAndEquipmentNet": "3322205000.00",
                    "accumulatedDepreciation": "-2574307000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63802000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7058287000.00",
                    "intangibleAssets": "519415000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37658000.00",
                    "totalLiab": "3112651000.00",
                    "totalStockholderEquity": "3942651000.00",
                    "deferredLongTermLiab": "620569000.00",
                    "otherCurrentLiab": "87802000.00",
                    "commonStock": "633000.00",
                    "capitalStock": null,
                    "retainedEarnings": "743593000.00",
                    "otherLiab": "424624000.00",
                    "goodWill": "2135295000.00",
                    "otherAssets": "2796991000.00",
                    "cash": "27242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "492131000.00",
                    "currentDeferredRevenue": "101726000.00",
                    "netDebt": "1725515000.00",
                    "shortTermDebt": "177430000.00",
                    "shortLongTermDebt": "177430000.00",
                    "shortLongTermDebtTotal": "1752757000.00",
                    "otherStockholderEquity": "3302258000.00",
                    "propertyPlantEquipment": "3262981000.00",
                    "totalCurrentAssets": "998315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1287941000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "448048000.00",
                    "longTermDebt": "1575327000.00",
                    "inventory": "485367000.00",
                    "accountsPayable": "174398000.00",
                    "totalPermanentEquity": "3945636000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2985000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "3945636000.00",
                    "accumulatedOtherComprehensiveIncome": "-103833000.00",
                    "additionalPaidInCapital": "3945636000.00",
                    "commonStockTotalEquity": "633000.00",
                    "preferredStockTotalEquity": "3945636000.00",
                    "retainedEarningsTotalEquity": "743593000.00",
                    "treasuryStock": "-3945636000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6059972000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1575327000.00",
                    "nonCurrentLiabilitiesOther": "424624000.00",
                    "nonCurrentLiabilitiesTotal": "2620520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3302258000.00",
                    "liabilitiesAndStockholdersEquity": "7058287000.00",
                    "cashAndShortTermInvestments": "27242000.00",
                    "propertyPlantAndEquipmentGross": "3262981000.00",
                    "propertyPlantAndEquipmentNet": "3262981000.00",
                    "accumulatedDepreciation": "-2515387000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64350000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "6957611000.00",
                    "intangibleAssets": "510552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33164000.00",
                    "totalLiab": "2897434000.00",
                    "totalStockholderEquity": "4057284000.00",
                    "deferredLongTermLiab": "583459000.00",
                    "otherCurrentLiab": "110211000.00",
                    "commonStock": "643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "874436000.00",
                    "otherLiab": "384770000.00",
                    "goodWill": "2068235000.00",
                    "otherAssets": "2723564000.00",
                    "cash": "168409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366658000.00",
                    "currentDeferredRevenue": "-194199000.00",
                    "netDebt": "1410600000.00",
                    "shortTermDebt": "28948000.00",
                    "shortLongTermDebt": "18713000.00",
                    "shortLongTermDebtTotal": "1579009000.00",
                    "otherStockholderEquity": "3287827000.00",
                    "propertyPlantEquipment": "3156000000.00",
                    "totalCurrentAssets": "1081635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1478497000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "410921000.00",
                    "longTermDebt": "1553649000.00",
                    "inventory": "469141000.00",
                    "accountsPayable": "164718000.00",
                    "totalPermanentEquity": "4060177000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2893000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "4060177000.00",
                    "accumulatedOtherComprehensiveIncome": "-105622000.00",
                    "additionalPaidInCapital": "4060177000.00",
                    "commonStockTotalEquity": "643000.00",
                    "preferredStockTotalEquity": "4060177000.00",
                    "retainedEarningsTotalEquity": "874436000.00",
                    "treasuryStock": "-4060177000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5875976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1553649000.00",
                    "nonCurrentLiabilitiesOther": "397256000.00",
                    "nonCurrentLiabilitiesTotal": "2530776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3287827000.00",
                    "liabilitiesAndStockholdersEquity": "6957611000.00",
                    "cashAndShortTermInvestments": "168409000.00",
                    "propertyPlantAndEquipmentGross": "3156000000.00",
                    "propertyPlantAndEquipmentNet": "3156000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65700000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7438500000.00",
                    "intangibleAssets": "2577200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163600000.00",
                    "totalLiab": "3185900000.00",
                    "totalStockholderEquity": "4252600000.00",
                    "deferredLongTermLiab": "665712000.00",
                    "otherCurrentLiab": "427900000.00",
                    "commonStock": "660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1079764000.00",
                    "otherLiab": "387148000.00",
                    "goodWill": "2065644000.00",
                    "otherAssets": "2722943000.00",
                    "cash": "436400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "575400000.00",
                    "currentDeferredRevenue": "-226837000.00",
                    "netDebt": "1268700000.00",
                    "shortTermDebt": "147500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1705116000.00",
                    "otherStockholderEquity": "3283458000.00",
                    "propertyPlantEquipment": "3073534000.00",
                    "totalCurrentAssets": "1641900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1673827000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "577400000.00",
                    "longTermDebt": "1557616000.00",
                    "inventory": "464500000.00",
                    "accountsPayable": "226837000.00",
                    "totalPermanentEquity": "4252580000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1698000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "4252580000.00",
                    "accumulatedOtherComprehensiveIncome": "-112742000.00",
                    "additionalPaidInCapital": "4252580000.00",
                    "commonStockTotalEquity": "660000.00",
                    "preferredStockTotalEquity": "4252580000.00",
                    "retainedEarningsTotalEquity": "1079764000.00",
                    "treasuryStock": "-4252580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5796600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1557616000.00",
                    "nonCurrentLiabilitiesOther": "387148000.00",
                    "nonCurrentLiabilitiesTotal": "2610500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3283200000.00",
                    "liabilitiesAndStockholdersEquity": "7438500000.00",
                    "cashAndShortTermInvestments": "436400000.00",
                    "propertyPlantAndEquipmentGross": "3073534000.00",
                    "propertyPlantAndEquipmentNet": "3073500000.00",
                    "accumulatedDepreciation": "-2415210000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67108000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7499700000.00",
                    "intangibleAssets": "2580800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "743700000.00",
                    "totalLiab": "3189300000.00",
                    "totalStockholderEquity": "4310400000.00",
                    "deferredLongTermLiab": "756526000.00",
                    "otherCurrentLiab": "347800000.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1146821000.00",
                    "otherLiab": "426826000.00",
                    "goodWill": "2065882000.00",
                    "otherAssets": "2684882000.00",
                    "cash": "44200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "363800000.00",
                    "currentDeferredRevenue": "-201235000.00",
                    "netDebt": "1613800000.00",
                    "shortTermDebt": "16000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1658035000.00",
                    "otherStockholderEquity": "3274284000.00",
                    "propertyPlantEquipment": "3049523000.00",
                    "totalCurrentAssets": "1765300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1727947000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "497500000.00",
                    "longTermDebt": "1642035000.00",
                    "inventory": "479900000.00",
                    "accountsPayable": "201235000.00",
                    "totalPermanentEquity": "4310433000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1660000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "4310433000.00",
                    "accumulatedOtherComprehensiveIncome": "-112814000.00",
                    "additionalPaidInCapital": "4310433000.00",
                    "commonStockTotalEquity": "668000.00",
                    "preferredStockTotalEquity": "4310433000.00",
                    "retainedEarningsTotalEquity": "1146821000.00",
                    "treasuryStock": "-4310433000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5734400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1642035000.00",
                    "nonCurrentLiabilitiesOther": "426826000.00",
                    "nonCurrentLiabilitiesTotal": "2825500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3274098000.00",
                    "liabilitiesAndStockholdersEquity": "7499700000.00",
                    "cashAndShortTermInvestments": "44200000.00",
                    "propertyPlantAndEquipmentGross": "3049523000.00",
                    "propertyPlantAndEquipmentNet": "3049500000.00",
                    "accumulatedDepreciation": "-2371926000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67633000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7417600000.00",
                    "intangibleAssets": "2663400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "338900000.00",
                    "totalLiab": "3075400000.00",
                    "totalStockholderEquity": "4342200000.00",
                    "deferredLongTermLiab": "753727000.00",
                    "otherCurrentLiab": "329200000.00",
                    "commonStock": "673000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1190807000.00",
                    "otherLiab": "411564000.00",
                    "goodWill": "2071471000.00",
                    "otherAssets": "2770811000.00",
                    "cash": "56400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343600000.00",
                    "currentDeferredRevenue": "-184066000.00",
                    "netDebt": "1524600000.00",
                    "shortTermDebt": "14400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1581017000.00",
                    "otherStockholderEquity": "3256086000.00",
                    "propertyPlantEquipment": "3365106000.00",
                    "totalCurrentAssets": "1281700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1677141000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "381400000.00",
                    "longTermDebt": "1566617000.00",
                    "inventory": "505000000.00",
                    "accountsPayable": "184066000.00",
                    "totalPermanentEquity": "4342183000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1617000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "4342183000.00",
                    "accumulatedOtherComprehensiveIncome": "-106723000.00",
                    "additionalPaidInCapital": "4342183000.00",
                    "commonStockTotalEquity": "673000.00",
                    "preferredStockTotalEquity": "4342183000.00",
                    "retainedEarningsTotalEquity": "1190807000.00",
                    "treasuryStock": "-4342183000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6135900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1566617000.00",
                    "nonCurrentLiabilitiesOther": "411564000.00",
                    "nonCurrentLiabilitiesTotal": "2731800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3255809000.00",
                    "liabilitiesAndStockholdersEquity": "7417600000.00",
                    "cashAndShortTermInvestments": "56400000.00",
                    "propertyPlantAndEquipmentGross": "3365106000.00",
                    "propertyPlantAndEquipmentNet": "3365100000.00",
                    "accumulatedDepreciation": "-2329440000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67676000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7219754000.00",
                    "intangibleAssets": "595205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29607000.00",
                    "totalLiab": "2867006000.00",
                    "totalStockholderEquity": "4351166000.00",
                    "deferredLongTermLiab": "734583000.00",
                    "otherCurrentLiab": "121297000.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1213035000.00",
                    "otherLiab": "390900000.00",
                    "goodWill": "2068799000.00",
                    "otherAssets": "2772806000.00",
                    "cash": "108651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "396648000.00",
                    "currentDeferredRevenue": "-202476000.00",
                    "netDebt": "1476927000.00",
                    "shortTermDebt": "14519000.00",
                    "shortLongTermDebt": "14336000.00",
                    "shortLongTermDebtTotal": "1585578000.00",
                    "otherStockholderEquity": "3243619000.00",
                    "propertyPlantEquipment": "3402770000.00",
                    "totalCurrentAssets": "1044178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1687162000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "421001000.00",
                    "longTermDebt": "1571059000.00",
                    "inventory": "484919000.00",
                    "accountsPayable": "202476000.00",
                    "totalPermanentEquity": "4352748000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1582000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "4352748000.00",
                    "accumulatedOtherComprehensiveIncome": "-106159000.00",
                    "additionalPaidInCapital": "4352748000.00",
                    "commonStockTotalEquity": "671000.00",
                    "preferredStockTotalEquity": "4352748000.00",
                    "retainedEarningsTotalEquity": "1213035000.00",
                    "treasuryStock": "-4352748000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6175576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1571059000.00",
                    "nonCurrentLiabilitiesOther": "409354000.00",
                    "nonCurrentLiabilitiesTotal": "2470358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3243619000.00",
                    "liabilitiesAndStockholdersEquity": "7219754000.00",
                    "cashAndShortTermInvestments": "108651000.00",
                    "propertyPlantAndEquipmentGross": "3402770000.00",
                    "propertyPlantAndEquipmentNet": "3402770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67600000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7338900000.00",
                    "intangibleAssets": "2642500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140000000.00",
                    "totalLiab": "2963300000.00",
                    "totalStockholderEquity": "4375600000.00",
                    "deferredLongTermLiab": "633951000.00",
                    "otherCurrentLiab": "422700000.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1176121000.00",
                    "otherLiab": "288352000.00",
                    "goodWill": "2043320000.00",
                    "otherAssets": "2748109000.00",
                    "cash": "73600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "437000000.00",
                    "currentDeferredRevenue": "-230206000.00",
                    "netDebt": "1544600000.00",
                    "shortTermDebt": "14300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1618244000.00",
                    "otherStockholderEquity": "3239428000.00",
                    "propertyPlantEquipment": "3377951000.00",
                    "totalCurrentAssets": "1212800000.00",
                    "longTermInvestments": "63766000.00",
                    "netTangibleAssets": "1730678000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "523900000.00",
                    "longTermDebt": "1603944000.00",
                    "inventory": "475300000.00",
                    "accountsPayable": "230206000.00",
                    "totalPermanentEquity": "4375613000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2393000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "4375613000.00",
                    "accumulatedOtherComprehensiveIncome": "-43281000.00",
                    "additionalPaidInCapital": "4375613000.00",
                    "commonStockTotalEquity": "671000.00",
                    "preferredStockTotalEquity": "4375613000.00",
                    "retainedEarningsTotalEquity": "1176121000.00",
                    "treasuryStock": "-4375613000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-48302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6126100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1603944000.00",
                    "nonCurrentLiabilitiesOther": "288352000.00",
                    "nonCurrentLiabilitiesTotal": "2526300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3239709000.00",
                    "liabilitiesAndStockholdersEquity": "7338900000.00",
                    "cashAndShortTermInvestments": "73600000.00",
                    "propertyPlantAndEquipmentGross": "3377951000.00",
                    "propertyPlantAndEquipmentNet": "3378000000.00",
                    "accumulatedDepreciation": "-2246810000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67495000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3356000000.00",
                    "intangibleAssets": "663500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150400000.00",
                    "totalLiab": "1789000000.00",
                    "totalStockholderEquity": "1567000000.00",
                    "deferredLongTermLiab": "275279000.00",
                    "otherCurrentLiab": "32730000.00",
                    "commonStock": "463000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1149388000.00",
                    "otherLiab": "196643000.00",
                    "goodWill": "616621000.00",
                    "otherAssets": "703968000.00",
                    "cash": "34300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244700000.00",
                    "currentDeferredRevenue": "60124000.00",
                    "netDebt": "1038100000.00",
                    "shortTermDebt": "12404000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1084801000.00",
                    "otherStockholderEquity": "456848000.00",
                    "propertyPlantEquipment": "1775374000.00",
                    "totalCurrentAssets": "876700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "901182000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "343800000.00",
                    "longTermDebt": "1072397000.00",
                    "inventory": "348200000.00",
                    "accountsPayable": "139442000.00",
                    "totalPermanentEquity": "1566999000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1566999000.00",
                    "accumulatedOtherComprehensiveIncome": "-42141000.00",
                    "additionalPaidInCapital": "1566999000.00",
                    "commonStockTotalEquity": "463000.00",
                    "preferredStockTotalEquity": "1566999000.00",
                    "retainedEarningsTotalEquity": "1149388000.00",
                    "treasuryStock": "-1566999000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2479300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1072397000.00",
                    "nonCurrentLiabilitiesOther": "196643000.00",
                    "nonCurrentLiabilitiesTotal": "1544300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "456989000.00",
                    "liabilitiesAndStockholdersEquity": "3356000000.00",
                    "cashAndShortTermInvestments": "34300000.00",
                    "propertyPlantAndEquipmentGross": "1775374000.00",
                    "propertyPlantAndEquipmentNet": "1775400000.00",
                    "accumulatedDepreciation": "-2195098000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46529000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3255300000.00",
                    "intangibleAssets": "664400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125100000.00",
                    "totalLiab": "1711000000.00",
                    "totalStockholderEquity": "1544300000.00",
                    "deferredLongTermLiab": "272346000.00",
                    "otherCurrentLiab": "181400000.00",
                    "commonStock": "462000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1108516000.00",
                    "otherLiab": "189319000.00",
                    "goodWill": "616621000.00",
                    "otherAssets": "703507000.00",
                    "cash": "35800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193800000.00",
                    "currentDeferredRevenue": "-98775000.00",
                    "netDebt": "1032100000.00",
                    "shortTermDebt": "12400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1067941000.00",
                    "otherStockholderEquity": "442807000.00",
                    "propertyPlantEquipment": "1793536000.00",
                    "totalCurrentAssets": "758200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "844421000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "242600000.00",
                    "longTermDebt": "1055541000.00",
                    "inventory": "354700000.00",
                    "accountsPayable": "98775000.00",
                    "totalPermanentEquity": "1544293000.00",
                    "noncontrollingInterestInConsolidatedEntity": "35508000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1544293000.00",
                    "accumulatedOtherComprehensiveIncome": "-42744000.00",
                    "additionalPaidInCapital": "1544293000.00",
                    "commonStockTotalEquity": "462000.00",
                    "preferredStockTotalEquity": "1544293000.00",
                    "retainedEarningsTotalEquity": "1108516000.00",
                    "treasuryStock": "-1544293000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-34120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2497100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1055541000.00",
                    "nonCurrentLiabilitiesOther": "189319000.00",
                    "nonCurrentLiabilitiesTotal": "1517200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "442551000.00",
                    "liabilitiesAndStockholdersEquity": "3255300000.00",
                    "cashAndShortTermInvestments": "35800000.00",
                    "propertyPlantAndEquipmentGross": "1793536000.00",
                    "propertyPlantAndEquipmentNet": "1793500000.00",
                    "accumulatedDepreciation": "-2207969000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46315000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3259800000.00",
                    "intangibleAssets": "665200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120300000.00",
                    "totalLiab": "1684900000.00",
                    "totalStockholderEquity": "1574900000.00",
                    "deferredLongTermLiab": "279999000.00",
                    "otherCurrentLiab": "198100000.00",
                    "commonStock": "461000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1148738000.00",
                    "otherLiab": "166616000.00",
                    "goodWill": "616621000.00",
                    "otherAssets": "705219000.00",
                    "cash": "42400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210500000.00",
                    "currentDeferredRevenue": "-103600000.00",
                    "netDebt": "988500000.00",
                    "shortTermDebt": "12400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1030918000.00",
                    "otherStockholderEquity": "432678000.00",
                    "propertyPlantEquipment": "1799241000.00",
                    "totalCurrentAssets": "755400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "872665000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "245400000.00",
                    "longTermDebt": "1018518000.00",
                    "inventory": "347300000.00",
                    "accountsPayable": "103600000.00",
                    "totalPermanentEquity": "1574919000.00",
                    "noncontrollingInterestInConsolidatedEntity": "37042000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1574919000.00",
                    "accumulatedOtherComprehensiveIncome": "-44114000.00",
                    "additionalPaidInCapital": "1574919000.00",
                    "commonStockTotalEquity": "461000.00",
                    "preferredStockTotalEquity": "1574919000.00",
                    "retainedEarningsTotalEquity": "1148738000.00",
                    "treasuryStock": "-1574919000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2504400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1018518000.00",
                    "nonCurrentLiabilitiesOther": "175841000.00",
                    "nonCurrentLiabilitiesTotal": "1474400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "432792000.00",
                    "liabilitiesAndStockholdersEquity": "3259800000.00",
                    "cashAndShortTermInvestments": "42400000.00",
                    "propertyPlantAndEquipmentGross": "1799241000.00",
                    "propertyPlantAndEquipmentNet": "1799200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46400000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3337105000.00",
                    "intangibleAssets": "49035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106960000.00",
                    "totalLiab": "1838222000.00",
                    "totalStockholderEquity": "1460149000.00",
                    "deferredLongTermLiab": "243858000.00",
                    "otherCurrentLiab": "96840000.00",
                    "commonStock": "461000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1131276000.00",
                    "otherLiab": "260740000.00",
                    "goodWill": "616634000.00",
                    "otherAssets": "708818000.00",
                    "cash": "57241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226432000.00",
                    "currentDeferredRevenue": "76969000.00",
                    "netDebt": "1066557000.00",
                    "shortTermDebt": "16606000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1123798000.00",
                    "otherStockholderEquity": "431122000.00",
                    "propertyPlantEquipment": "1782618000.00",
                    "totalCurrentAssets": "845669000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "794480000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "331030000.00",
                    "longTermDebt": "1107192000.00",
                    "inventory": "350438000.00",
                    "accountsPayable": "111266000.00",
                    "totalPermanentEquity": "1498883000.00",
                    "noncontrollingInterestInConsolidatedEntity": "38734000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1498883000.00",
                    "accumulatedOtherComprehensiveIncome": "-102710000.00",
                    "additionalPaidInCapital": "1498883000.00",
                    "commonStockTotalEquity": "461000.00",
                    "preferredStockTotalEquity": "1498883000.00",
                    "retainedEarningsTotalEquity": "1131276000.00",
                    "treasuryStock": "-1498883000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2491436000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1107192000.00",
                    "nonCurrentLiabilitiesOther": "260740000.00",
                    "nonCurrentLiabilitiesTotal": "1611790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "431122000.00",
                    "liabilitiesAndStockholdersEquity": "3337105000.00",
                    "cashAndShortTermInvestments": "57241000.00",
                    "propertyPlantAndEquipmentGross": "1782618000.00",
                    "propertyPlantAndEquipmentNet": "1782618000.00",
                    "accumulatedDepreciation": "-2159520000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46349000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3231119000.00",
                    "intangibleAssets": "48668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126379000.00",
                    "totalLiab": "1790452000.00",
                    "totalStockholderEquity": "1402138000.00",
                    "deferredLongTermLiab": "235505000.00",
                    "otherCurrentLiab": "55725000.00",
                    "commonStock": "461000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1077998000.00",
                    "otherLiab": "275264000.00",
                    "goodWill": "616303000.00",
                    "otherAssets": "707248000.00",
                    "cash": "43712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192533000.00",
                    "currentDeferredRevenue": "-99960000.00",
                    "netDebt": "1049607000.00",
                    "shortTermDebt": "6169000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1093319000.00",
                    "otherStockholderEquity": "429936000.00",
                    "propertyPlantEquipment": "1717386000.00",
                    "totalCurrentAssets": "806485000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "737167000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "287521000.00",
                    "longTermDebt": "1087150000.00",
                    "inventory": "348873000.00",
                    "accountsPayable": "99960000.00",
                    "totalPermanentEquity": "1440667000.00",
                    "noncontrollingInterestInConsolidatedEntity": "38529000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1440667000.00",
                    "accumulatedOtherComprehensiveIncome": "-106257000.00",
                    "additionalPaidInCapital": "1440667000.00",
                    "commonStockTotalEquity": "461000.00",
                    "preferredStockTotalEquity": "1440667000.00",
                    "retainedEarningsTotalEquity": "1077998000.00",
                    "treasuryStock": "-1440667000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2424634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1087150000.00",
                    "nonCurrentLiabilitiesOther": "275264000.00",
                    "nonCurrentLiabilitiesTotal": "1597919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "429936000.00",
                    "liabilitiesAndStockholdersEquity": "3231119000.00",
                    "cashAndShortTermInvestments": "43712000.00",
                    "propertyPlantAndEquipmentGross": "1717386000.00",
                    "propertyPlantAndEquipmentNet": "1717386000.00",
                    "accumulatedDepreciation": "-2126420000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46260000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3154775000.00",
                    "intangibleAssets": "49548000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128682000.00",
                    "totalLiab": "1744718000.00",
                    "totalStockholderEquity": "1371791000.00",
                    "deferredLongTermLiab": "230109000.00",
                    "otherCurrentLiab": "58463000.00",
                    "commonStock": "459000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1055256000.00",
                    "otherLiab": "273069000.00",
                    "goodWill": "616350000.00",
                    "otherAssets": "706955000.00",
                    "cash": "37260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168690000.00",
                    "currentDeferredRevenue": "-77080000.00",
                    "netDebt": "1041267000.00",
                    "shortTermDebt": "5677000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1078527000.00",
                    "otherStockholderEquity": "421024000.00",
                    "propertyPlantEquipment": "1732087000.00",
                    "totalCurrentAssets": "715733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "705893000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "202150000.00",
                    "longTermDebt": "1072850000.00",
                    "inventory": "347641000.00",
                    "accountsPayable": "77080000.00",
                    "totalPermanentEquity": "1410057000.00",
                    "noncontrollingInterestInConsolidatedEntity": "38266000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1410057000.00",
                    "accumulatedOtherComprehensiveIncome": "-104948000.00",
                    "additionalPaidInCapital": "1410057000.00",
                    "commonStockTotalEquity": "459000.00",
                    "preferredStockTotalEquity": "1410057000.00",
                    "retainedEarningsTotalEquity": "1055256000.00",
                    "treasuryStock": "-1410057000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2439042000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1072850000.00",
                    "nonCurrentLiabilitiesOther": "273069000.00",
                    "nonCurrentLiabilitiesTotal": "1576028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "421024000.00",
                    "liabilitiesAndStockholdersEquity": "3154775000.00",
                    "cashAndShortTermInvestments": "37260000.00",
                    "propertyPlantAndEquipmentGross": "1732087000.00",
                    "propertyPlantAndEquipmentNet": "1732087000.00",
                    "accumulatedDepreciation": "-2092551000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46028000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3160926000.00",
                    "intangibleAssets": "50433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118646000.00",
                    "totalLiab": "1710627000.00",
                    "totalStockholderEquity": "1410545000.00",
                    "deferredLongTermLiab": "225592000.00",
                    "otherCurrentLiab": "55440000.00",
                    "commonStock": "459000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1101598000.00",
                    "otherLiab": "269517000.00",
                    "goodWill": "616204000.00",
                    "otherAssets": "707284000.00",
                    "cash": "25394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173335000.00",
                    "currentDeferredRevenue": "-83537000.00",
                    "netDebt": "1022465000.00",
                    "shortTermDebt": "5676000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1047859000.00",
                    "otherStockholderEquity": "414657000.00",
                    "propertyPlantEquipment": "1753241000.00",
                    "totalCurrentAssets": "700401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "743908000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "224050000.00",
                    "longTermDebt": "1042183000.00",
                    "inventory": "332311000.00",
                    "accountsPayable": "83537000.00",
                    "totalPermanentEquity": "1450299000.00",
                    "noncontrollingInterestInConsolidatedEntity": "39754000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1450299000.00",
                    "accumulatedOtherComprehensiveIncome": "-106169000.00",
                    "additionalPaidInCapital": "1450299000.00",
                    "commonStockTotalEquity": "459000.00",
                    "preferredStockTotalEquity": "1450299000.00",
                    "retainedEarningsTotalEquity": "1101598000.00",
                    "treasuryStock": "-1450299000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2460525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1042183000.00",
                    "nonCurrentLiabilitiesOther": "269517000.00",
                    "nonCurrentLiabilitiesTotal": "1537292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "414657000.00",
                    "liabilitiesAndStockholdersEquity": "3160926000.00",
                    "cashAndShortTermInvestments": "25394000.00",
                    "propertyPlantAndEquipmentGross": "1753241000.00",
                    "propertyPlantAndEquipmentNet": "1753241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46100000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3243204000.00",
                    "intangibleAssets": "51330000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117647000.00",
                    "totalLiab": "1773183000.00",
                    "totalStockholderEquity": "1430405000.00",
                    "deferredLongTermLiab": "243759000.00",
                    "otherCurrentLiab": "63242000.00",
                    "commonStock": "458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1098529000.00",
                    "otherLiab": "220198000.00",
                    "goodWill": "615986000.00",
                    "otherAssets": "707156000.00",
                    "cash": "35421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217109000.00",
                    "currentDeferredRevenue": "89553000.00",
                    "netDebt": "1063469000.00",
                    "shortTermDebt": "6773000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1098890000.00",
                    "otherStockholderEquity": "408898000.00",
                    "propertyPlantEquipment": "1750941000.00",
                    "totalCurrentAssets": "785107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "763089000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "296947000.00",
                    "longTermDebt": "1092117000.00",
                    "inventory": "335092000.00",
                    "accountsPayable": "99628000.00",
                    "totalPermanentEquity": "1470021000.00",
                    "noncontrollingInterestInConsolidatedEntity": "39616000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1470021000.00",
                    "accumulatedOtherComprehensiveIncome": "-77480000.00",
                    "additionalPaidInCapital": "1470021000.00",
                    "commonStockTotalEquity": "458000.00",
                    "preferredStockTotalEquity": "1470021000.00",
                    "retainedEarningsTotalEquity": "1098529000.00",
                    "treasuryStock": "-1470021000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2458097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1092117000.00",
                    "nonCurrentLiabilitiesOther": "220198000.00",
                    "nonCurrentLiabilitiesTotal": "1556074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "408898000.00",
                    "liabilitiesAndStockholdersEquity": "3243204000.00",
                    "cashAndShortTermInvestments": "35421000.00",
                    "propertyPlantAndEquipmentGross": "1750941000.00",
                    "propertyPlantAndEquipmentNet": "1750941000.00",
                    "accumulatedDepreciation": "-2024379000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45992000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3226533000.00",
                    "intangibleAssets": "52213000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111538000.00",
                    "totalLiab": "1809729000.00",
                    "totalStockholderEquity": "1377939000.00",
                    "deferredLongTermLiab": "229972000.00",
                    "otherCurrentLiab": "45619000.00",
                    "commonStock": "457000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1054048000.00",
                    "otherLiab": "243615000.00",
                    "goodWill": "618874000.00",
                    "otherAssets": "712424000.00",
                    "cash": "41393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199066000.00",
                    "currentDeferredRevenue": "-113308000.00",
                    "netDebt": "1106206000.00",
                    "shortTermDebt": "10523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1147599000.00",
                    "otherStockholderEquity": "404074000.00",
                    "propertyPlantEquipment": "1753778000.00",
                    "totalCurrentAssets": "760331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "706852000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "275416000.00",
                    "longTermDebt": "1137076000.00",
                    "inventory": "331984000.00",
                    "accountsPayable": "113308000.00",
                    "totalPermanentEquity": "1416804000.00",
                    "noncontrollingInterestInConsolidatedEntity": "38865000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1416804000.00",
                    "accumulatedOtherComprehensiveIncome": "-80640000.00",
                    "additionalPaidInCapital": "1416804000.00",
                    "commonStockTotalEquity": "457000.00",
                    "preferredStockTotalEquity": "1416804000.00",
                    "retainedEarningsTotalEquity": "1054048000.00",
                    "treasuryStock": "-1416804000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2466202000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1137076000.00",
                    "nonCurrentLiabilitiesOther": "243615000.00",
                    "nonCurrentLiabilitiesTotal": "1610663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "404074000.00",
                    "liabilitiesAndStockholdersEquity": "3226533000.00",
                    "cashAndShortTermInvestments": "41393000.00",
                    "propertyPlantAndEquipmentGross": "1753778000.00",
                    "propertyPlantAndEquipmentNet": "1753778000.00",
                    "accumulatedDepreciation": "-1985697000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45905000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3182117000.00",
                    "intangibleAssets": "53224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111455000.00",
                    "totalLiab": "1783835000.00",
                    "totalStockholderEquity": "1359677000.00",
                    "deferredLongTermLiab": "225554000.00",
                    "otherCurrentLiab": "51685000.00",
                    "commonStock": "456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1035739000.00",
                    "otherLiab": "245732000.00",
                    "goodWill": "616729000.00",
                    "otherAssets": "711245000.00",
                    "cash": "44950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185371000.00",
                    "currentDeferredRevenue": "-100082000.00",
                    "netDebt": "1091807000.00",
                    "shortTermDebt": "9579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1136757000.00",
                    "otherStockholderEquity": "405473000.00",
                    "propertyPlantEquipment": "1768928000.00",
                    "totalCurrentAssets": "701944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "689724000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "212052000.00",
                    "longTermDebt": "1127178000.00",
                    "inventory": "333487000.00",
                    "accountsPayable": "100082000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "38605000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-81991000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "456000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1035739000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2480173000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1127178000.00",
                    "nonCurrentLiabilitiesOther": "245732000.00",
                    "nonCurrentLiabilitiesTotal": "1598464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "405473000.00",
                    "liabilitiesAndStockholdersEquity": "3182117000.00",
                    "cashAndShortTermInvestments": "44950000.00",
                    "propertyPlantAndEquipmentGross": "1768928000.00",
                    "propertyPlantAndEquipmentNet": "1768928000.00",
                    "accumulatedDepreciation": "-1952450000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45734000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3147822000.00",
                    "intangibleAssets": "54133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105473000.00",
                    "totalLiab": "1698958000.00",
                    "totalStockholderEquity": "1409321000.00",
                    "deferredLongTermLiab": "222064000.00",
                    "otherCurrentLiab": "47912000.00",
                    "commonStock": "456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1090891000.00",
                    "otherLiab": "250280000.00",
                    "goodWill": "616671000.00",
                    "otherAssets": "715681000.00",
                    "cash": "26022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173712000.00",
                    "currentDeferredRevenue": "48390000.00",
                    "netDebt": "1034062000.00",
                    "shortTermDebt": "7182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1060084000.00",
                    "otherStockholderEquity": "401864000.00",
                    "propertyPlantEquipment": "1774291000.00",
                    "totalCurrentAssets": "657850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "738517000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "203748000.00",
                    "longTermDebt": "1052902000.00",
                    "inventory": "322607000.00",
                    "accountsPayable": "92210000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "39543000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-83890000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "456000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1090891000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2489972000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1052902000.00",
                    "nonCurrentLiabilitiesOther": "250280000.00",
                    "nonCurrentLiabilitiesTotal": "1525246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "401864000.00",
                    "liabilitiesAndStockholdersEquity": "3147822000.00",
                    "cashAndShortTermInvestments": "26022000.00",
                    "propertyPlantAndEquipmentGross": "1774291000.00",
                    "propertyPlantAndEquipmentNet": "1774291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45700000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3158600000.00",
                    "intangibleAssets": "657300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113100000.00",
                    "totalLiab": "1673000000.00",
                    "totalStockholderEquity": "1485600000.00",
                    "deferredLongTermLiab": "249572000.00",
                    "otherCurrentLiab": "190500000.00",
                    "commonStock": "456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1094469000.00",
                    "otherLiab": "187354000.00",
                    "goodWill": "639039000.00",
                    "otherAssets": "704501000.00",
                    "cash": "56800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197700000.00",
                    "currentDeferredRevenue": "-86322000.00",
                    "netDebt": "988700000.00",
                    "shortTermDebt": "7200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1045535000.00",
                    "otherStockholderEquity": "401295000.00",
                    "propertyPlantEquipment": "1686641000.00",
                    "totalCurrentAssets": "767400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "788970000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "259800000.00",
                    "longTermDebt": "1038335000.00",
                    "inventory": "337700000.00",
                    "accountsPayable": "86322000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "39331000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-49560000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "456000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1094469000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2391200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1038335000.00",
                    "nonCurrentLiabilitiesOther": "187354000.00",
                    "nonCurrentLiabilitiesTotal": "1475300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "400855000.00",
                    "liabilitiesAndStockholdersEquity": "3158600000.00",
                    "cashAndShortTermInvestments": "56800000.00",
                    "propertyPlantAndEquipmentGross": "1686641000.00",
                    "propertyPlantAndEquipmentNet": "1686600000.00",
                    "accumulatedDepreciation": "-1975805000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45799000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3148919000.00",
                    "intangibleAssets": "18622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113714000.00",
                    "totalLiab": "1698320000.00",
                    "totalStockholderEquity": "1412444000.00",
                    "deferredLongTermLiab": "248330000.00",
                    "otherCurrentLiab": "66742000.00",
                    "commonStock": "456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1063732000.00",
                    "otherLiab": "208136000.00",
                    "goodWill": "638759000.00",
                    "otherAssets": "705573000.00",
                    "cash": "26099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262898000.00",
                    "currentDeferredRevenue": "-85415000.00",
                    "netDebt": "1059816000.00",
                    "shortTermDebt": "106959000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1085915000.00",
                    "otherStockholderEquity": "397575000.00",
                    "propertyPlantEquipment": "1697778000.00",
                    "totalCurrentAssets": "745568000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "755063000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "269390000.00",
                    "longTermDebt": "978956000.00",
                    "inventory": "336365000.00",
                    "accountsPayable": "85415000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "38155000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-49319000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "456000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1063732000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48192000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2403351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "978956000.00",
                    "nonCurrentLiabilitiesOther": "208136000.00",
                    "nonCurrentLiabilitiesTotal": "1435422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "397575000.00",
                    "liabilitiesAndStockholdersEquity": "3148919000.00",
                    "cashAndShortTermInvestments": "26099000.00",
                    "propertyPlantAndEquipmentGross": "1697778000.00",
                    "propertyPlantAndEquipmentNet": "1697778000.00",
                    "accumulatedDepreciation": "-1946802000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45794000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3208606000.00",
                    "intangibleAssets": "17166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128611000.00",
                    "totalLiab": "1773860000.00",
                    "totalStockholderEquity": "1393209000.00",
                    "deferredLongTermLiab": "240586000.00",
                    "otherCurrentLiab": "76747000.00",
                    "commonStock": "455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1046346000.00",
                    "otherLiab": "212994000.00",
                    "goodWill": "626527000.00",
                    "otherAssets": "691924000.00",
                    "cash": "176829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158762000.00",
                    "currentDeferredRevenue": "64713000.00",
                    "netDebt": "991790000.00",
                    "shortTermDebt": "7101000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1168619000.00",
                    "otherStockholderEquity": "400972000.00",
                    "propertyPlantEquipment": "1676321000.00",
                    "totalCurrentAssets": "840361000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "749516000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "203242000.00",
                    "longTermDebt": "1161518000.00",
                    "inventory": "331679000.00",
                    "accountsPayable": "74914000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "41537000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-54564000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "455000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1046346000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2368245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1161518000.00",
                    "nonCurrentLiabilitiesOther": "212994000.00",
                    "nonCurrentLiabilitiesTotal": "1615098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "400972000.00",
                    "liabilitiesAndStockholdersEquity": "3208606000.00",
                    "cashAndShortTermInvestments": "176829000.00",
                    "propertyPlantAndEquipmentGross": "1676321000.00",
                    "propertyPlantAndEquipmentNet": "1676321000.00",
                    "accumulatedDepreciation": "-1913562000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45584000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3074743000.00",
                    "intangibleAssets": "17548000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110633000.00",
                    "totalLiab": "1606484000.00",
                    "totalStockholderEquity": "1425440000.00",
                    "deferredLongTermLiab": "228698000.00",
                    "otherCurrentLiab": "74323000.00",
                    "commonStock": "455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1082160000.00",
                    "otherLiab": "210248000.00",
                    "goodWill": "626527000.00",
                    "otherAssets": "690702000.00",
                    "cash": "70323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385493000.00",
                    "currentDeferredRevenue": "47075000.00",
                    "netDebt": "962559000.00",
                    "shortTermDebt": "250837000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1032882000.00",
                    "otherStockholderEquity": "396485000.00",
                    "propertyPlantEquipment": "1687830000.00",
                    "totalCurrentAssets": "696211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "781365000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "183361000.00",
                    "longTermDebt": "782045000.00",
                    "inventory": "331894000.00",
                    "accountsPayable": "60333000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42819000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-53660000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "455000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1082160000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2378532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "782045000.00",
                    "nonCurrentLiabilitiesOther": "210248000.00",
                    "nonCurrentLiabilitiesTotal": "1220991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "396485000.00",
                    "liabilitiesAndStockholdersEquity": "3074743000.00",
                    "cashAndShortTermInvestments": "70323000.00",
                    "propertyPlantAndEquipmentGross": "1687830000.00",
                    "propertyPlantAndEquipmentNet": "1687830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45584000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3115783000.00",
                    "intangibleAssets": "17563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98184000.00",
                    "totalLiab": "1658555000.00",
                    "totalStockholderEquity": "1414808000.00",
                    "deferredLongTermLiab": "216844000.00",
                    "otherCurrentLiab": "104419000.00",
                    "commonStock": "454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1085750000.00",
                    "otherLiab": "229170000.00",
                    "goodWill": "624224000.00",
                    "otherAssets": "690461000.00",
                    "cash": "60499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "426835000.00",
                    "currentDeferredRevenue": "74043000.00",
                    "netDebt": "970630000.00",
                    "shortTermDebt": "245423000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1031129000.00",
                    "otherStockholderEquity": "395853000.00",
                    "propertyPlantEquipment": "1693206000.00",
                    "totalCurrentAssets": "732116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "773021000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "249613000.00",
                    "longTermDebt": "785706000.00",
                    "inventory": "323820000.00",
                    "accountsPayable": "76993000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42420000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-67249000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "454000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1085750000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2383667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "785706000.00",
                    "nonCurrentLiabilitiesOther": "229170000.00",
                    "nonCurrentLiabilitiesTotal": "1231720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "395853000.00",
                    "liabilitiesAndStockholdersEquity": "3115783000.00",
                    "cashAndShortTermInvestments": "60499000.00",
                    "propertyPlantAndEquipmentGross": "1693206000.00",
                    "propertyPlantAndEquipmentNet": "1693206000.00",
                    "accumulatedDepreciation": "-1847852000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45678000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3096392000.00",
                    "intangibleAssets": "18284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98768000.00",
                    "totalLiab": "1679595000.00",
                    "totalStockholderEquity": "1375644000.00",
                    "deferredLongTermLiab": "196896000.00",
                    "otherCurrentLiab": "84976000.00",
                    "commonStock": "454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1052159000.00",
                    "otherLiab": "256135000.00",
                    "goodWill": "624224000.00",
                    "otherAssets": "693509000.00",
                    "cash": "32095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "414626000.00",
                    "currentDeferredRevenue": "76806000.00",
                    "netDebt": "1027393000.00",
                    "shortTermDebt": "247550000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1059488000.00",
                    "otherStockholderEquity": "392519000.00",
                    "propertyPlantEquipment": "1694417000.00",
                    "totalCurrentAssets": "708466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "733136000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "257761000.00",
                    "longTermDebt": "811938000.00",
                    "inventory": "319842000.00",
                    "accountsPayable": "80238000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "41153000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-69488000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "454000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1052159000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2387926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "811938000.00",
                    "nonCurrentLiabilitiesOther": "256135000.00",
                    "nonCurrentLiabilitiesTotal": "1264969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "392519000.00",
                    "liabilitiesAndStockholdersEquity": "3096392000.00",
                    "cashAndShortTermInvestments": "32095000.00",
                    "propertyPlantAndEquipmentGross": "1694417000.00",
                    "propertyPlantAndEquipmentNet": "1694417000.00",
                    "accumulatedDepreciation": "-1832068000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45657000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3244902000.00",
                    "intangibleAssets": "18863000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109540000.00",
                    "totalLiab": "1872007000.00",
                    "totalStockholderEquity": "1332292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106255000.00",
                    "commonStock": "453000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1016156000.00",
                    "otherLiab": "254756000.00",
                    "goodWill": "624224000.00",
                    "otherAssets": "695146000.00",
                    "cash": "221043000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395346000.00",
                    "currentDeferredRevenue": "84556000.00",
                    "netDebt": "1030373000.00",
                    "shortTermDebt": "221810000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1251416000.00",
                    "otherStockholderEquity": "386211000.00",
                    "propertyPlantEquipment": "1695045000.00",
                    "totalCurrentAssets": "854711000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202101000.00",
                    "longTermDebt": "1029606000.00",
                    "inventory": "322027000.00",
                    "accountsPayable": "67281000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70528000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "453000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2390191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1476661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3244902000.00",
                    "cashAndShortTermInvestments": "221043000.00",
                    "propertyPlantAndEquipmentGross": "1695045000.00",
                    "propertyPlantAndEquipmentNet": "1695045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45400000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3239283000.00",
                    "intangibleAssets": "12469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97885000.00",
                    "totalLiab": "1832872000.00",
                    "totalStockholderEquity": "1365240000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93590000.00",
                    "commonStock": "453000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1058698000.00",
                    "otherLiab": "239881000.00",
                    "goodWill": "624224000.00",
                    "otherAssets": "689518000.00",
                    "cash": "263591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373553000.00",
                    "currentDeferredRevenue": "58319000.00",
                    "netDebt": "987757000.00",
                    "shortTermDebt": "227856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1251348000.00",
                    "otherStockholderEquity": "381173000.00",
                    "propertyPlantEquipment": "1692905000.00",
                    "totalCurrentAssets": "856860000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "162815000.00",
                    "longTermDebt": "1023492000.00",
                    "inventory": "332569000.00",
                    "accountsPayable": "52107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "453000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2382423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1459319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3239283000.00",
                    "cashAndShortTermInvestments": "263591000.00",
                    "propertyPlantAndEquipmentGross": "1692905000.00",
                    "propertyPlantAndEquipmentNet": "1692905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45400000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3232681000.00",
                    "intangibleAssets": "12887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78624000.00",
                    "totalLiab": "1880705000.00",
                    "totalStockholderEquity": "1311040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104388000.00",
                    "commonStock": "446000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1080084000.00",
                    "otherLiab": "271792000.00",
                    "goodWill": "624224000.00",
                    "otherAssets": "689576000.00",
                    "cash": "193835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394785000.00",
                    "currentDeferredRevenue": "88463000.00",
                    "netDebt": "1071225000.00",
                    "shortTermDebt": "226187000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1265060000.00",
                    "otherStockholderEquity": "319777000.00",
                    "propertyPlantEquipment": "1698139000.00",
                    "totalCurrentAssets": "844966000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "242726000.00",
                    "longTermDebt": "1038873000.00",
                    "inventory": "329781000.00",
                    "accountsPayable": "61741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89267000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "446000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2387715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1485920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3232681000.00",
                    "cashAndShortTermInvestments": "193835000.00",
                    "propertyPlantAndEquipmentGross": "1698139000.00",
                    "propertyPlantAndEquipmentNet": "1698139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44813000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3207193000.00",
                    "intangibleAssets": "13304000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83222000.00",
                    "totalLiab": "1905650000.00",
                    "totalStockholderEquity": "1262065000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77294000.00",
                    "commonStock": "445000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1042581000.00",
                    "otherLiab": "294057000.00",
                    "goodWill": "629087000.00",
                    "otherAssets": "692346000.00",
                    "cash": "133380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389064000.00",
                    "currentDeferredRevenue": "51874000.00",
                    "netDebt": "1150270000.00",
                    "shortTermDebt": "234921000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1283650000.00",
                    "otherStockholderEquity": "315534000.00",
                    "propertyPlantEquipment": "1712724000.00",
                    "totalCurrentAssets": "802123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "251634000.00",
                    "longTermDebt": "1048729000.00",
                    "inventory": "333887000.00",
                    "accountsPayable": "75203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "445000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2405070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1516586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3207193000.00",
                    "cashAndShortTermInvestments": "133380000.00",
                    "propertyPlantAndEquipmentGross": "1712724000.00",
                    "propertyPlantAndEquipmentNet": "1712724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44753000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3253099000.00",
                    "intangibleAssets": "13445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99277000.00",
                    "totalLiab": "1968912000.00",
                    "totalStockholderEquity": "1240241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84263000.00",
                    "commonStock": "445000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1021832000.00",
                    "otherLiab": "293347000.00",
                    "goodWill": "623810000.00",
                    "otherAssets": "677477000.00",
                    "cash": "222003000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347652000.00",
                    "currentDeferredRevenue": "68597000.00",
                    "netDebt": "1116464000.00",
                    "shortTermDebt": "186360000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1338467000.00",
                    "otherStockholderEquity": "317717000.00",
                    "propertyPlantEquipment": "1683683000.00",
                    "totalCurrentAssets": "891939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "245710000.00",
                    "longTermDebt": "1152107000.00",
                    "inventory": "324949000.00",
                    "accountsPayable": "77029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99753000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "445000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2361160000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1621260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3253099000.00",
                    "cashAndShortTermInvestments": "222003000.00",
                    "propertyPlantAndEquipmentGross": "1683683000.00",
                    "propertyPlantAndEquipmentNet": "1683683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41863000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3032502000.00",
                    "intangibleAssets": "13890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97623000.00",
                    "totalLiab": "1965242000.00",
                    "totalStockholderEquity": "1021704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78511000.00",
                    "commonStock": "414000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1044417000.00",
                    "otherLiab": "335135000.00",
                    "goodWill": "622297000.00",
                    "otherAssets": "676942000.00",
                    "cash": "37794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348639000.00",
                    "currentDeferredRevenue": "46379000.00",
                    "netDebt": "1321827000.00",
                    "shortTermDebt": "207207000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1359621000.00",
                    "otherStockholderEquity": "78545000.00",
                    "propertyPlantEquipment": "1690529000.00",
                    "totalCurrentAssets": "665031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211596000.00",
                    "longTermDebt": "1152716000.00",
                    "inventory": "318018000.00",
                    "accountsPayable": "62921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "414000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2367471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1616603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3032502000.00",
                    "cashAndShortTermInvestments": "37794000.00",
                    "propertyPlantAndEquipmentGross": "1690529000.00",
                    "propertyPlantAndEquipmentNet": "1690529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41863000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3063632000.00",
                    "intangibleAssets": "14339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52445000.00",
                    "totalLiab": "1988417000.00",
                    "totalStockholderEquity": "1075215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106704000.00",
                    "commonStock": "414000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1036944000.00",
                    "otherLiab": "221909000.00",
                    "goodWill": "613634000.00",
                    "otherAssets": "671525000.00",
                    "cash": "13896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424556000.00",
                    "currentDeferredRevenue": "87855000.00",
                    "netDebt": "1348006000.00",
                    "shortTermDebt": "209187000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1361902000.00",
                    "otherStockholderEquity": "74809000.00",
                    "propertyPlantEquipment": "1718446000.00",
                    "totalCurrentAssets": "673661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "301770000.00",
                    "longTermDebt": "1152715000.00",
                    "inventory": "305550000.00",
                    "accountsPayable": "97247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36952000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "414000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2389971000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1563861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3063632000.00",
                    "cashAndShortTermInvestments": "13896000.00",
                    "propertyPlantAndEquipmentGross": "1718446000.00",
                    "propertyPlantAndEquipmentNet": "1718446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41630000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3071582000.00",
                    "intangibleAssets": "14821000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57288000.00",
                    "totalLiab": "2054805000.00",
                    "totalStockholderEquity": "1016777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88477000.00",
                    "commonStock": "413000.00",
                    "capitalStock": null,
                    "retainedEarnings": "987403000.00",
                    "otherLiab": "245913000.00",
                    "goodWill": "614400000.00",
                    "otherAssets": "676058000.00",
                    "cash": "13156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "492518000.00",
                    "currentDeferredRevenue": "49102000.00",
                    "netDebt": "1431741000.00",
                    "shortTermDebt": "291865000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1444897000.00",
                    "otherStockholderEquity": "67893000.00",
                    "propertyPlantEquipment": "1704677000.00",
                    "totalCurrentAssets": "690847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "323032000.00",
                    "longTermDebt": "1153032000.00",
                    "inventory": "297371000.00",
                    "accountsPayable": "101037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "413000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2380735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1562287000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3071582000.00",
                    "cashAndShortTermInvestments": "13156000.00",
                    "propertyPlantAndEquipmentGross": "1704677000.00",
                    "propertyPlantAndEquipmentNet": "1704677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41596000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2760108000.00",
                    "intangibleAssets": "12101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69808000.00",
                    "totalLiab": "1804921000.00",
                    "totalStockholderEquity": "955187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103772000.00",
                    "commonStock": "413000.00",
                    "capitalStock": null,
                    "retainedEarnings": "938085000.00",
                    "otherLiab": "241727000.00",
                    "goodWill": "578447000.00",
                    "otherAssets": "634044000.00",
                    "cash": "13577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "544508000.00",
                    "currentDeferredRevenue": "41242000.00",
                    "netDebt": "1187418000.00",
                    "shortTermDebt": "345340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1200995000.00",
                    "otherStockholderEquity": "57541000.00",
                    "propertyPlantEquipment": "1505184000.00",
                    "totalCurrentAssets": "620880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "241029000.00",
                    "longTermDebt": "855655000.00",
                    "inventory": "296466000.00",
                    "accountsPayable": "92623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "413000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2139228000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1260413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2760108000.00",
                    "cashAndShortTermInvestments": "13577000.00",
                    "propertyPlantAndEquipmentGross": "1505184000.00",
                    "propertyPlantAndEquipmentNet": "1505184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41924000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2683805000.00",
                    "intangibleAssets": "9426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71171000.00",
                    "totalLiab": "1737814000.00",
                    "totalStockholderEquity": "945991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137261000.00",
                    "commonStock": "412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "931656000.00",
                    "otherLiab": "221688000.00",
                    "goodWill": "574667000.00",
                    "otherAssets": "624242000.00",
                    "cash": "20038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506616000.00",
                    "currentDeferredRevenue": "46385000.00",
                    "netDebt": "1110635000.00",
                    "shortTermDebt": "282487000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1130673000.00",
                    "otherStockholderEquity": "50955000.00",
                    "propertyPlantEquipment": "1433553000.00",
                    "totalCurrentAssets": "626010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247916000.00",
                    "longTermDebt": "848608000.00",
                    "inventory": "286885000.00",
                    "accountsPayable": "86868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2057795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1231198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2683805000.00",
                    "cashAndShortTermInvestments": "20038000.00",
                    "propertyPlantAndEquipmentGross": "1433553000.00",
                    "propertyPlantAndEquipmentNet": "1433553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41322000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2721950000.00",
                    "intangibleAssets": "9850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65014000.00",
                    "totalLiab": "1734667000.00",
                    "totalStockholderEquity": "987283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114967000.00",
                    "commonStock": "418000.00",
                    "capitalStock": null,
                    "retainedEarnings": "963622000.00",
                    "otherLiab": "201739000.00",
                    "goodWill": "574667000.00",
                    "otherAssets": "625374000.00",
                    "cash": "26417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316631000.00",
                    "currentDeferredRevenue": "61431000.00",
                    "netDebt": "1102477000.00",
                    "shortTermDebt": "78189000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1128894000.00",
                    "otherStockholderEquity": "53314000.00",
                    "propertyPlantEquipment": "1405716000.00",
                    "totalCurrentAssets": "690860000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "314177000.00",
                    "longTermDebt": "1050705000.00",
                    "inventory": "285252000.00",
                    "accountsPayable": "92845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30071000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "418000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2031090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1418036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2721950000.00",
                    "cashAndShortTermInvestments": "26417000.00",
                    "propertyPlantAndEquipmentGross": "1405716000.00",
                    "propertyPlantAndEquipmentNet": "1405716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42475000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2667727000.00",
                    "intangibleAssets": "10307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64131000.00",
                    "totalLiab": "1763390000.00",
                    "totalStockholderEquity": "904337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93847000.00",
                    "commonStock": "417000.00",
                    "capitalStock": null,
                    "retainedEarnings": "861299000.00",
                    "otherLiab": "198324000.00",
                    "goodWill": "574667000.00",
                    "otherAssets": "629004000.00",
                    "cash": "30890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353371000.00",
                    "currentDeferredRevenue": "54438000.00",
                    "netDebt": "1151776000.00",
                    "shortTermDebt": "131139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1182666000.00",
                    "otherStockholderEquity": "72195000.00",
                    "propertyPlantEquipment": "1347440000.00",
                    "totalCurrentAssets": "691283000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "298462000.00",
                    "longTermDebt": "1051527000.00",
                    "inventory": "297800000.00",
                    "accountsPayable": "92351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "417000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1976444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1410019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2667727000.00",
                    "cashAndShortTermInvestments": "30890000.00",
                    "propertyPlantAndEquipmentGross": "1347440000.00",
                    "propertyPlantAndEquipmentNet": "1347440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43141000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2560527000.00",
                    "intangibleAssets": "10830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68828000.00",
                    "totalLiab": "1559410000.00",
                    "totalStockholderEquity": "1001117000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124055000.00",
                    "commonStock": "428000.00",
                    "capitalStock": null,
                    "retainedEarnings": "974106000.00",
                    "otherLiab": "198731000.00",
                    "goodWill": "575670000.00",
                    "otherAssets": "624736000.00",
                    "cash": "18108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "627674000.00",
                    "currentDeferredRevenue": "47360000.00",
                    "netDebt": "948533000.00",
                    "shortTermDebt": "387958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "966641000.00",
                    "otherStockholderEquity": "61806000.00",
                    "propertyPlantEquipment": "1314583000.00",
                    "totalCurrentAssets": "621208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "252805000.00",
                    "longTermDebt": "578683000.00",
                    "inventory": "281467000.00",
                    "accountsPayable": "90933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35223000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "428000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1939319000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "931736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2560527000.00",
                    "cashAndShortTermInvestments": "18108000.00",
                    "propertyPlantAndEquipmentGross": "1314583000.00",
                    "propertyPlantAndEquipmentNet": "1314583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45191781.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2506421000.00",
                    "intangibleAssets": "10948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58865000.00",
                    "totalLiab": "1252449000.00",
                    "totalStockholderEquity": "1253972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95489000.00",
                    "commonStock": "448000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1142084000.00",
                    "otherLiab": "198461000.00",
                    "goodWill": "570538000.00",
                    "otherAssets": "618576000.00",
                    "cash": "32282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315072000.00",
                    "currentDeferredRevenue": "57307000.00",
                    "netDebt": "681372000.00",
                    "shortTermDebt": "134346000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "713654000.00",
                    "otherStockholderEquity": "147491000.00",
                    "propertyPlantEquipment": "1295491000.00",
                    "totalCurrentAssets": "592354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "244920000.00",
                    "longTermDebt": "579822000.00",
                    "inventory": "256287000.00",
                    "accountsPayable": "85237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "448000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1914067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "937377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2506421000.00",
                    "cashAndShortTermInvestments": "32282000.00",
                    "propertyPlantAndEquipmentGross": "1295491000.00",
                    "propertyPlantAndEquipmentNet": "1295491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44548000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2532696000.00",
                    "intangibleAssets": "12624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44922000.00",
                    "totalLiab": "1270626000.00",
                    "totalStockholderEquity": "1262070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112466000.00",
                    "commonStock": "450000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1092196000.00",
                    "otherLiab": "186567000.00",
                    "goodWill": "570336000.00",
                    "otherAssets": "645041000.00",
                    "cash": "22829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359695000.00",
                    "currentDeferredRevenue": "71111000.00",
                    "netDebt": "704321000.00",
                    "shortTermDebt": "147326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "727150000.00",
                    "otherStockholderEquity": "186611000.00",
                    "propertyPlantEquipment": "1279366000.00",
                    "totalCurrentAssets": "608289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296001000.00",
                    "longTermDebt": "579824000.00",
                    "inventory": "244537000.00",
                    "accountsPayable": "89650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "450000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1924407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "910931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2532696000.00",
                    "cashAndShortTermInvestments": "22829000.00",
                    "propertyPlantAndEquipmentGross": "1279366000.00",
                    "propertyPlantAndEquipmentNet": "1279366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46121000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2502016000.00",
                    "intangibleAssets": "16846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48614000.00",
                    "totalLiab": "1282731000.00",
                    "totalStockholderEquity": "1219285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97649000.00",
                    "commonStock": "453000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1028628000.00",
                    "otherLiab": "183118000.00",
                    "goodWill": "570336000.00",
                    "otherAssets": "638249000.00",
                    "cash": "20386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250576000.00",
                    "currentDeferredRevenue": "64106000.00",
                    "netDebt": "714286000.00",
                    "shortTermDebt": "29313000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734672000.00",
                    "otherStockholderEquity": "205529000.00",
                    "propertyPlantEquipment": "1256000000.00",
                    "totalCurrentAssets": "607767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "295053000.00",
                    "longTermDebt": "705359000.00",
                    "inventory": "243714000.00",
                    "accountsPayable": "99526000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "453000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1894249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1032155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2502016000.00",
                    "cashAndShortTermInvestments": "20386000.00",
                    "propertyPlantAndEquipmentGross": "1256000000.00",
                    "propertyPlantAndEquipmentNet": "1256000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46623000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2434959000.00",
                    "intangibleAssets": "17623000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67055000.00",
                    "totalLiab": "1247956000.00",
                    "totalStockholderEquity": "1187003000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98275000.00",
                    "commonStock": "456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "963471000.00",
                    "otherLiab": "180705000.00",
                    "goodWill": "570336000.00",
                    "otherAssets": "644573000.00",
                    "cash": "31153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215534000.00",
                    "currentDeferredRevenue": "55654000.00",
                    "netDebt": "686636000.00",
                    "shortTermDebt": "11927000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "717789000.00",
                    "otherStockholderEquity": "238401000.00",
                    "propertyPlantEquipment": "1205505000.00",
                    "totalCurrentAssets": "584881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "245228000.00",
                    "longTermDebt": "705862000.00",
                    "inventory": "241445000.00",
                    "accountsPayable": "93347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "456000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1850078000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1032422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2434959000.00",
                    "cashAndShortTermInvestments": "31153000.00",
                    "propertyPlantAndEquipmentGross": "1205505000.00",
                    "propertyPlantAndEquipmentNet": "1205505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46785000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2433316000.00",
                    "intangibleAssets": "18744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47475000.00",
                    "totalLiab": "1259631000.00",
                    "totalStockholderEquity": "1173685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98524000.00",
                    "commonStock": "457000.00",
                    "capitalStock": null,
                    "retainedEarnings": "948012000.00",
                    "otherLiab": "199802000.00",
                    "goodWill": "569263000.00",
                    "otherAssets": "664924000.00",
                    "cash": "76745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200122000.00",
                    "currentDeferredRevenue": "67981000.00",
                    "netDebt": "640567000.00",
                    "shortTermDebt": "8153000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "717312000.00",
                    "otherStockholderEquity": "240541000.00",
                    "propertyPlantEquipment": "1166351000.00",
                    "totalCurrentAssets": "602041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "230093000.00",
                    "longTermDebt": "709735000.00",
                    "inventory": "222728000.00",
                    "accountsPayable": "93445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "457000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1831275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1059509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2433316000.00",
                    "cashAndShortTermInvestments": "101745000.00",
                    "propertyPlantAndEquipmentGross": "1166351000.00",
                    "propertyPlantAndEquipmentNet": "1166351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45750336.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2475083000.00",
                    "intangibleAssets": "588825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31717000.00",
                    "totalLiab": "1273534000.00",
                    "totalStockholderEquity": "1201549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107348000.00",
                    "commonStock": "463000.00",
                    "capitalStock": null,
                    "retainedEarnings": "910863000.00",
                    "otherLiab": "193319000.00",
                    "goodWill": "569284000.00",
                    "otherAssets": "667145000.00",
                    "cash": "111583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235318000.00",
                    "currentDeferredRevenue": "69338000.00",
                    "netDebt": "612801000.00",
                    "shortTermDebt": "14604000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "724384000.00",
                    "otherStockholderEquity": "299193000.00",
                    "propertyPlantEquipment": "1141765000.00",
                    "totalCurrentAssets": "666173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "288422000.00",
                    "longTermDebt": "709780000.00",
                    "inventory": "209451000.00",
                    "accountsPayable": "94754000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "463000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1808910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1038216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2475083000.00",
                    "cashAndShortTermInvestments": "136583000.00",
                    "propertyPlantAndEquipmentGross": "1141765000.00",
                    "propertyPlantAndEquipmentNet": "1141765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47173000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2406267000.00",
                    "intangibleAssets": "589663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29164000.00",
                    "totalLiab": "1267787000.00",
                    "totalStockholderEquity": "1138480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95990000.00",
                    "commonStock": "462000.00",
                    "capitalStock": null,
                    "retainedEarnings": "845152000.00",
                    "otherLiab": "188371000.00",
                    "goodWill": "569294000.00",
                    "otherAssets": "658495000.00",
                    "cash": "81410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229456000.00",
                    "currentDeferredRevenue": "65999000.00",
                    "netDebt": "636196000.00",
                    "shortTermDebt": "6115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "717606000.00",
                    "otherStockholderEquity": "301836000.00",
                    "propertyPlantEquipment": "1123507000.00",
                    "totalCurrentAssets": "624265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10000000.00",
                    "netReceivables": "286688000.00",
                    "longTermDebt": "711491000.00",
                    "inventory": "217003000.00",
                    "accountsPayable": "103566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "462000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1782002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1038331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2406267000.00",
                    "cashAndShortTermInvestments": "91410000.00",
                    "propertyPlantAndEquipmentGross": "1123507000.00",
                    "propertyPlantAndEquipmentNet": "1123507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47174000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2354128000.00",
                    "intangibleAssets": "590245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33185000.00",
                    "totalLiab": "1235557000.00",
                    "totalStockholderEquity": "1118571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90411000.00",
                    "commonStock": "467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "792967000.00",
                    "otherLiab": "186856000.00",
                    "goodWill": "568961000.00",
                    "otherAssets": "661928000.00",
                    "cash": "103097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198721000.00",
                    "currentDeferredRevenue": "58887000.00",
                    "netDebt": "615972000.00",
                    "shortTermDebt": "8723000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "719069000.00",
                    "otherStockholderEquity": "334107000.00",
                    "propertyPlantEquipment": "1106657000.00",
                    "totalCurrentAssets": "585543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "224342000.00",
                    "longTermDebt": "710346000.00",
                    "inventory": "224919000.00",
                    "accountsPayable": "89596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "467000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1768585000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1036836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2354128000.00",
                    "cashAndShortTermInvestments": "103097000.00",
                    "propertyPlantAndEquipmentGross": "1106657000.00",
                    "propertyPlantAndEquipmentNet": "1106657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47737996.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2355852000.00",
                    "intangibleAssets": "18642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33735000.00",
                    "totalLiab": "1202425000.00",
                    "totalStockholderEquity": "1153427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103367000.00",
                    "commonStock": "472000.00",
                    "capitalStock": null,
                    "retainedEarnings": "795299000.00",
                    "otherLiab": "145772000.00",
                    "goodWill": "567495000.00",
                    "otherAssets": "666384000.00",
                    "cash": "161620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203813000.00",
                    "currentDeferredRevenue": "58614000.00",
                    "netDebt": "562538000.00",
                    "shortTermDebt": "10497000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "724158000.00",
                    "otherStockholderEquity": "366626000.00",
                    "propertyPlantEquipment": "1065215000.00",
                    "totalCurrentAssets": "624253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219589000.00",
                    "longTermDebt": "713661000.00",
                    "inventory": "209309000.00",
                    "accountsPayable": "89949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "472000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1731599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "998612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2355852000.00",
                    "cashAndShortTermInvestments": "161620000.00",
                    "propertyPlantAndEquipmentGross": "1065215000.00",
                    "propertyPlantAndEquipmentNet": "1065215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47061842.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2388217000.00",
                    "intangibleAssets": "596779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49789000.00",
                    "totalLiab": "1220691000.00",
                    "totalStockholderEquity": "1167526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114683000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": "767846000.00",
                    "otherLiab": "284987000.00",
                    "goodWill": "577076000.00",
                    "otherAssets": "663347000.00",
                    "cash": "135477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220749000.00",
                    "currentDeferredRevenue": "75195000.00",
                    "netDebt": "586191000.00",
                    "shortTermDebt": "6713000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "721668000.00",
                    "otherStockholderEquity": "407893000.00",
                    "propertyPlantEquipment": "1044890000.00",
                    "totalCurrentAssets": "679980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "286024000.00",
                    "longTermDebt": "714955000.00",
                    "inventory": "208690000.00",
                    "accountsPayable": "89940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "481000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1708237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999942000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2388217000.00",
                    "cashAndShortTermInvestments": "135477000.00",
                    "propertyPlantAndEquipmentGross": "1044890000.00",
                    "propertyPlantAndEquipmentNet": "1044890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48572510.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2312960000.00",
                    "intangibleAssets": "598910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42460000.00",
                    "totalLiab": "1184872000.00",
                    "totalStockholderEquity": "1128088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120596000.00",
                    "commonStock": "482000.00",
                    "capitalStock": null,
                    "retainedEarnings": "723479000.00",
                    "otherLiab": "134838000.00",
                    "goodWill": "578431000.00",
                    "otherAssets": "655028000.00",
                    "cash": "85802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199034000.00",
                    "currentDeferredRevenue": "74274000.00",
                    "netDebt": "628392000.00",
                    "shortTermDebt": "956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "714194000.00",
                    "otherStockholderEquity": "412821000.00",
                    "propertyPlantEquipment": "1041057000.00",
                    "totalCurrentAssets": "616875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "259889000.00",
                    "longTermDebt": "713238000.00",
                    "inventory": "228724000.00",
                    "accountsPayable": "77482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "482000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1696085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "985838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2312960000.00",
                    "cashAndShortTermInvestments": "85802000.00",
                    "propertyPlantAndEquipmentGross": "1041057000.00",
                    "propertyPlantAndEquipmentNet": "1041057000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48570644.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2265718000.00",
                    "intangibleAssets": "603948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54568000.00",
                    "totalLiab": "1174973000.00",
                    "totalStockholderEquity": "1090745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137025000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": "687432000.00",
                    "otherLiab": "101287000.00",
                    "goodWill": "580252000.00",
                    "otherAssets": "663962000.00",
                    "cash": "52780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221472000.00",
                    "currentDeferredRevenue": "66098000.00",
                    "netDebt": "678834000.00",
                    "shortTermDebt": "13036000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "731614000.00",
                    "otherStockholderEquity": "411526000.00",
                    "propertyPlantEquipment": "1038686000.00",
                    "totalCurrentAssets": "563070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "226059000.00",
                    "longTermDebt": "718578000.00",
                    "inventory": "229663000.00",
                    "accountsPayable": "71411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "481000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1702648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "953501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2265718000.00",
                    "cashAndShortTermInvestments": "52780000.00",
                    "propertyPlantAndEquipmentGross": "1038686000.00",
                    "propertyPlantAndEquipmentNet": "1038686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48332774.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2319225000.00",
                    "intangibleAssets": "602728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40161000.00",
                    "totalLiab": "1189378000.00",
                    "totalStockholderEquity": "1129847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145107000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "702643000.00",
                    "otherLiab": "132907000.00",
                    "goodWill": "602728000.00",
                    "otherAssets": "666142000.00",
                    "cash": "125133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222751000.00",
                    "currentDeferredRevenue": "67214000.00",
                    "netDebt": "593008000.00",
                    "shortTermDebt": "1068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "718141000.00",
                    "otherStockholderEquity": "435412000.00",
                    "propertyPlantEquipment": "1042432000.00",
                    "totalCurrentAssets": "610651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "231514000.00",
                    "longTermDebt": "717073000.00",
                    "inventory": "213843000.00",
                    "accountsPayable": "76576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "486000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63414000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1708574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "966627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2319225000.00",
                    "cashAndShortTermInvestments": "125133000.00",
                    "propertyPlantAndEquipmentGross": "1042432000.00",
                    "propertyPlantAndEquipmentNet": "1042432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48332774.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2331182000.00",
                    "intangibleAssets": "607422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33274000.00",
                    "totalLiab": "1208228000.00",
                    "totalStockholderEquity": "1122954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117376000.00",
                    "commonStock": "489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "682096000.00",
                    "otherLiab": "162204000.00",
                    "goodWill": "577491000.00",
                    "otherAssets": "672476000.00",
                    "cash": "53574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206987000.00",
                    "currentDeferredRevenue": "77088000.00",
                    "netDebt": "667434000.00",
                    "shortTermDebt": "1249000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "721008000.00",
                    "otherStockholderEquity": "447734000.00",
                    "propertyPlantEquipment": "1046334000.00",
                    "totalCurrentAssets": "612372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "312843000.00",
                    "longTermDebt": "719759000.00",
                    "inventory": "212681000.00",
                    "accountsPayable": "82702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1718810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1001241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2331182000.00",
                    "cashAndShortTermInvestments": "53574000.00",
                    "propertyPlantAndEquipmentGross": "1046334000.00",
                    "propertyPlantAndEquipmentNet": "1046334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49189728.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2306973000.00",
                    "intangibleAssets": "608147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45530000.00",
                    "totalLiab": "1220950000.00",
                    "totalStockholderEquity": "1086023000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121354000.00",
                    "commonStock": "489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "645371000.00",
                    "otherLiab": "151682000.00",
                    "goodWill": "579094000.00",
                    "otherAssets": "661672000.00",
                    "cash": "6907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207465000.00",
                    "currentDeferredRevenue": "87414000.00",
                    "netDebt": "749233000.00",
                    "shortTermDebt": "9439000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "756140000.00",
                    "otherStockholderEquity": "447528000.00",
                    "propertyPlantEquipment": "1058537000.00",
                    "totalCurrentAssets": "586764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296525000.00",
                    "longTermDebt": "746701000.00",
                    "inventory": "237802000.00",
                    "accountsPayable": "74893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1720209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1013485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2306973000.00",
                    "cashAndShortTermInvestments": "6907000.00",
                    "propertyPlantAndEquipmentGross": "1058537000.00",
                    "propertyPlantAndEquipmentNet": "1058537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49111046.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2268875000.00",
                    "intangibleAssets": "610900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58880000.00",
                    "totalLiab": "1222705000.00",
                    "totalStockholderEquity": "1046170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129412000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "605722000.00",
                    "otherLiab": "150375000.00",
                    "goodWill": "580081000.00",
                    "otherAssets": "668323000.00",
                    "cash": "4226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203724000.00",
                    "currentDeferredRevenue": "80585000.00",
                    "netDebt": "763672000.00",
                    "shortTermDebt": "8960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "767898000.00",
                    "otherStockholderEquity": "447325000.00",
                    "propertyPlantEquipment": "1067292000.00",
                    "totalCurrentAssets": "533260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "222286000.00",
                    "longTermDebt": "758938000.00",
                    "inventory": "247868000.00",
                    "accountsPayable": "63901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1735615000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1018981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2268875000.00",
                    "cashAndShortTermInvestments": "4226000.00",
                    "propertyPlantAndEquipmentGross": "1067292000.00",
                    "propertyPlantAndEquipmentNet": "1067292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48890996.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2273028000.00",
                    "intangibleAssets": "609421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53539000.00",
                    "totalLiab": "1190018000.00",
                    "totalStockholderEquity": "1083010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127750000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "642734000.00",
                    "otherLiab": "135726000.00",
                    "goodWill": "609421000.00",
                    "otherAssets": "664805000.00",
                    "cash": "14498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212325000.00",
                    "currentDeferredRevenue": "77679000.00",
                    "netDebt": "730362000.00",
                    "shortTermDebt": "11389000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "744860000.00",
                    "otherStockholderEquity": "447153000.00",
                    "propertyPlantEquipment": "1067576000.00",
                    "totalCurrentAssets": "540647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "232884000.00",
                    "longTermDebt": "733471000.00",
                    "inventory": "239726000.00",
                    "accountsPayable": "73186000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1732381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "977693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2273028000.00",
                    "cashAndShortTermInvestments": "14498000.00",
                    "propertyPlantAndEquipmentGross": "1067576000.00",
                    "propertyPlantAndEquipmentNet": "1067576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48890996.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2321994000.00",
                    "intangibleAssets": "627055000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48984000.00",
                    "totalLiab": "1230222000.00",
                    "totalStockholderEquity": "1091772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127275000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "645490000.00",
                    "otherLiab": "126105000.00",
                    "goodWill": "593706000.00",
                    "otherAssets": "681656000.00",
                    "cash": "6077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223737000.00",
                    "currentDeferredRevenue": "85228000.00",
                    "netDebt": "777102000.00",
                    "shortTermDebt": "9699000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "783179000.00",
                    "otherStockholderEquity": "445794000.00",
                    "propertyPlantEquipment": "1062538000.00",
                    "totalCurrentAssets": "577800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "281044000.00",
                    "longTermDebt": "773480000.00",
                    "inventory": "241695000.00",
                    "accountsPayable": "81653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1057131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1744194000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1006485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2321994000.00",
                    "cashAndShortTermInvestments": "6077000.00",
                    "propertyPlantAndEquipmentGross": "1062538000.00",
                    "propertyPlantAndEquipmentNet": "1062538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49000000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2301541000.00",
                    "intangibleAssets": "32919000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34466000.00",
                    "totalLiab": "1241381000.00",
                    "totalStockholderEquity": "1060160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115905000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "613888000.00",
                    "otherLiab": "127776000.00",
                    "goodWill": "581615000.00",
                    "otherAssets": "674112000.00",
                    "cash": "4756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210536000.00",
                    "currentDeferredRevenue": "80339000.00",
                    "netDebt": "805213000.00",
                    "shortTermDebt": "8618000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "809969000.00",
                    "otherStockholderEquity": "445784000.00",
                    "propertyPlantEquipment": "1053714000.00",
                    "totalCurrentAssets": "573715000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "281778000.00",
                    "longTermDebt": "801351000.00",
                    "inventory": "252715000.00",
                    "accountsPayable": "80288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1037820000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1727826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1030845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2301541000.00",
                    "cashAndShortTermInvestments": "4756000.00",
                    "propertyPlantAndEquipmentGross": "1053714000.00",
                    "propertyPlantAndEquipmentNet": "1053714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48851807.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2236343000.00",
                    "intangibleAssets": "610735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50068000.00",
                    "totalLiab": "1232671000.00",
                    "totalStockholderEquity": "1003672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107796000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "567360000.00",
                    "otherLiab": "113670000.00",
                    "goodWill": "576407000.00",
                    "otherAssets": "646088000.00",
                    "cash": "11137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189717000.00",
                    "currentDeferredRevenue": "70758000.00",
                    "netDebt": "816070000.00",
                    "shortTermDebt": "6119000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "827207000.00",
                    "otherStockholderEquity": "435826000.00",
                    "propertyPlantEquipment": "1074943000.00",
                    "totalCurrentAssets": "515312000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200592000.00",
                    "longTermDebt": "821088000.00",
                    "inventory": "253515000.00",
                    "accountsPayable": "74530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1022605000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "486000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1721031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1042954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2236343000.00",
                    "cashAndShortTermInvestments": "11137000.00",
                    "propertyPlantAndEquipmentGross": "1074943000.00",
                    "propertyPlantAndEquipmentNet": "1074943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48717691.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2224580000.00",
                    "intangibleAssets": "35782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48666000.00",
                    "totalLiab": "1202368000.00",
                    "totalStockholderEquity": "1022212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107975000.00",
                    "commonStock": "485000.00",
                    "capitalStock": null,
                    "retainedEarnings": "584707000.00",
                    "otherLiab": "110282000.00",
                    "goodWill": "571186000.00",
                    "otherAssets": "646159000.00",
                    "cash": "1379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192037000.00",
                    "currentDeferredRevenue": "70818000.00",
                    "netDebt": "800496000.00",
                    "shortTermDebt": "4490000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "801875000.00",
                    "otherStockholderEquity": "437020000.00",
                    "propertyPlantEquipment": "1082189000.00",
                    "totalCurrentAssets": "496232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "215184000.00",
                    "longTermDebt": "797385000.00",
                    "inventory": "231003000.00",
                    "accountsPayable": "79572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-992233000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "485000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1728348000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1010331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2224580000.00",
                    "cashAndShortTermInvestments": "1379000.00",
                    "propertyPlantAndEquipmentGross": "1082189000.00",
                    "propertyPlantAndEquipmentNet": "1082189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48554631.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2258410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29740000.00",
                    "totalLiab": "1259336000.00",
                    "totalStockholderEquity": "999074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "213576000.00",
                    "commonStock": "484000.00",
                    "capitalStock": null,
                    "retainedEarnings": "566407000.00",
                    "otherLiab": "211122000.00",
                    "goodWill": "579394000.00",
                    "otherAssets": "652789000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213576000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "834638000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "834638000.00",
                    "otherStockholderEquity": "432183000.00",
                    "propertyPlantEquipment": "1066399000.00",
                    "totalCurrentAssets": "539222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "277469000.00",
                    "longTermDebt": "834638000.00",
                    "inventory": "232013000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-965523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "484000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1719188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1045760000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2258410000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1066399000.00",
                    "propertyPlantAndEquipmentNet": "1066399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48570981.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2234584000.00",
                    "intangibleAssets": "590417000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26351000.00",
                    "totalLiab": "1290503000.00",
                    "totalStockholderEquity": "944081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235164000.00",
                    "commonStock": "481000.00",
                    "capitalStock": null,
                    "retainedEarnings": "527269000.00",
                    "otherLiab": "200628000.00",
                    "goodWill": "590417000.00",
                    "otherAssets": "663651000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235164000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "854711000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "854711000.00",
                    "otherStockholderEquity": "416331000.00",
                    "propertyPlantEquipment": "1029682000.00",
                    "totalCurrentAssets": "541251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "274559000.00",
                    "longTermDebt": "854711000.00",
                    "inventory": "240341000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-946809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "481000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73234000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1693333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1055339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2234584000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1029682000.00",
                    "propertyPlantAndEquipmentNet": "1029682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47803974.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2157119000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40496000.00",
                    "totalLiab": "1282347000.00",
                    "totalStockholderEquity": "874772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "245345000.00",
                    "commonStock": "473000.00",
                    "capitalStock": null,
                    "retainedEarnings": "494998000.00",
                    "otherLiab": "184961000.00",
                    "goodWill": "394178000.00",
                    "otherAssets": "524105000.00",
                    "cash": "234534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245345000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "617507000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "852041000.00",
                    "otherStockholderEquity": "379301000.00",
                    "propertyPlantEquipment": "945652000.00",
                    "totalCurrentAssets": "687362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185810000.00",
                    "longTermDebt": "852041000.00",
                    "inventory": "226522000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-925724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "473000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1469757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1037002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2157119000.00",
                    "cashAndShortTermInvestments": "234534000.00",
                    "propertyPlantAndEquipmentGross": "945652000.00",
                    "propertyPlantAndEquipmentNet": "945652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47277401.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1841439000.00",
                    "intangibleAssets": "409456000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36552000.00",
                    "totalLiab": "978153000.00",
                    "totalStockholderEquity": "863286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84929000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "506272000.00",
                    "otherLiab": "100897000.00",
                    "goodWill": "409456000.00",
                    "otherAssets": "502366000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "646735000.00",
                    "shortTermDebt": "45155000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "646735000.00",
                    "otherStockholderEquity": "356546000.00",
                    "propertyPlantEquipment": "914072000.00",
                    "totalCurrentAssets": "425001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "180915000.00",
                    "longTermDebt": "601580000.00",
                    "inventory": "207534000.00",
                    "accountsPayable": "59029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-899529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1416438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "789040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1841439000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "914072000.00",
                    "propertyPlantAndEquipmentNet": "914072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47073007.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1854288000.00",
                    "intangibleAssets": "375399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34632000.00",
                    "totalLiab": "1005688000.00",
                    "totalStockholderEquity": "848600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216577000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "492296000.00",
                    "otherLiab": "187798000.00",
                    "goodWill": "375399000.00",
                    "otherAssets": "499483000.00",
                    "cash": "5355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216577000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "595958000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601313000.00",
                    "otherStockholderEquity": "355836000.00",
                    "propertyPlantEquipment": "891294000.00",
                    "totalCurrentAssets": "463511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "231143000.00",
                    "longTermDebt": "601313000.00",
                    "inventory": "192381000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-873223000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1390777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "789111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1854288000.00",
                    "cashAndShortTermInvestments": "5355000.00",
                    "propertyPlantAndEquipmentGross": "891294000.00",
                    "propertyPlantAndEquipmentNet": "891294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46964281.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1838118000.00",
                    "intangibleAssets": "378970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27717000.00",
                    "totalLiab": "1025165000.00",
                    "totalStockholderEquity": "812953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "236518000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "456792000.00",
                    "otherLiab": "186899000.00",
                    "goodWill": "378970000.00",
                    "otherAssets": "503483000.00",
                    "cash": "3363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236518000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "598385000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601748000.00",
                    "otherStockholderEquity": "355693000.00",
                    "propertyPlantEquipment": "877374000.00",
                    "totalCurrentAssets": "457261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "233394000.00",
                    "longTermDebt": "601748000.00",
                    "inventory": "192787000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-850879000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1380857000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "788647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1838118000.00",
                    "cashAndShortTermInvestments": "3363000.00",
                    "propertyPlantAndEquipmentGross": "877374000.00",
                    "propertyPlantAndEquipmentNet": "877374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47045402.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1766405000.00",
                    "intangibleAssets": "373509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30765000.00",
                    "totalLiab": "990514000.00",
                    "totalStockholderEquity": "775891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "204834000.00",
                    "commonStock": "467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "420748000.00",
                    "otherLiab": "184026000.00",
                    "goodWill": "373509000.00",
                    "otherAssets": "495711000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204834000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "601654000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601654000.00",
                    "otherStockholderEquity": "354676000.00",
                    "propertyPlantEquipment": "858853000.00",
                    "totalCurrentAssets": "411841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "194152000.00",
                    "longTermDebt": "601654000.00",
                    "inventory": "186924000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-827807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "467000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1354564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "785680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1766405000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "858853000.00",
                    "propertyPlantAndEquipmentNet": "858853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46885058.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1742574000.00",
                    "intangibleAssets": "375327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29543000.00",
                    "totalLiab": "968568000.00",
                    "totalStockholderEquity": "774006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87096000.00",
                    "commonStock": "467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "419493000.00",
                    "otherLiab": null,
                    "goodWill": "406800000.00",
                    "otherAssets": null,
                    "cash": "3403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182696000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "638308000.00",
                    "shortTermDebt": "39700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "641711000.00",
                    "otherStockholderEquity": "354046000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "403365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197554000.00",
                    "longTermDebt": null,
                    "inventory": "172865000.00",
                    "accountsPayable": "55900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-806200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1339209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "785872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1742574000.00",
                    "cashAndShortTermInvestments": "3403000.00",
                    "propertyPlantAndEquipmentGross": "847000000.00",
                    "propertyPlantAndEquipmentNet": "846993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46725456.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1733500000.00",
                    "intangibleAssets": "374100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25800000.00",
                    "totalLiab": "993800000.00",
                    "totalStockholderEquity": "739700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219400000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "392900000.00",
                    "otherLiab": null,
                    "goodWill": "374100000.00",
                    "otherAssets": null,
                    "cash": "600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "602700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "603300000.00",
                    "otherStockholderEquity": "346300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "429700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "231100000.00",
                    "longTermDebt": null,
                    "inventory": "172200000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-787200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1303800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "774400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1733500000.00",
                    "cashAndShortTermInvestments": "600000.00",
                    "propertyPlantAndEquipmentGross": "809700000.00",
                    "propertyPlantAndEquipmentNet": "809700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46974517.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1669000000.00",
                    "intangibleAssets": "345300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27300000.00",
                    "totalLiab": "961600000.00",
                    "totalStockholderEquity": "707400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189100000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "355100000.00",
                    "otherLiab": null,
                    "goodWill": "345300000.00",
                    "otherAssets": null,
                    "cash": "-200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "602400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "602200000.00",
                    "otherStockholderEquity": "351800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "427300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "224800000.00",
                    "longTermDebt": null,
                    "inventory": "175400000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-762100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "772500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1669000000.00",
                    "cashAndShortTermInvestments": "-200000.00",
                    "propertyPlantAndEquipmentGross": "779900000.00",
                    "propertyPlantAndEquipmentNet": "779900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46966449.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1596800000.00",
                    "intangibleAssets": "347300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28100000.00",
                    "totalLiab": "926500000.00",
                    "totalStockholderEquity": "670300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "319900000.00",
                    "otherLiab": null,
                    "goodWill": "347300000.00",
                    "otherAssets": null,
                    "cash": "9000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "592900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601900000.00",
                    "otherStockholderEquity": "350400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "375600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "166200000.00",
                    "longTermDebt": null,
                    "inventory": "172300000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-743700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1221200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "770000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1596800000.00",
                    "cashAndShortTermInvestments": "9000000.00",
                    "propertyPlantAndEquipmentGross": "780800000.00",
                    "propertyPlantAndEquipmentNet": "780800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46901716.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1588600000.00",
                    "intangibleAssets": "376000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26200000.00",
                    "totalLiab": "920900000.00",
                    "totalStockholderEquity": "667700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78800000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "318000000.00",
                    "otherLiab": null,
                    "goodWill": "376000000.00",
                    "otherAssets": null,
                    "cash": "14600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "603200000.00",
                    "shortTermDebt": "15700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "617800000.00",
                    "otherStockholderEquity": "349200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "369400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171500000.00",
                    "longTermDebt": null,
                    "inventory": "157100000.00",
                    "accountsPayable": "57700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-725000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1219200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "768700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1588600000.00",
                    "cashAndShortTermInvestments": "14600000.00",
                    "propertyPlantAndEquipmentGross": "777500000.00",
                    "propertyPlantAndEquipmentNet": "777500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46470588.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1236400000.00",
                    "intangibleAssets": "209900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21800000.00",
                    "totalLiab": "594600000.00",
                    "totalStockholderEquity": "641800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "293500000.00",
                    "otherLiab": null,
                    "goodWill": "209900000.00",
                    "otherAssets": null,
                    "cash": "12200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "322200000.00",
                    "shortTermDebt": "20700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "334400000.00",
                    "otherStockholderEquity": "348300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "373800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "193900000.00",
                    "longTermDebt": null,
                    "inventory": "145900000.00",
                    "accountsPayable": "46900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-704100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "862600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "446300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1236400000.00",
                    "cashAndShortTermInvestments": "12200000.00",
                    "propertyPlantAndEquipmentGross": "634200000.00",
                    "propertyPlantAndEquipmentNet": "634200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46836735.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1200200000.00",
                    "intangibleAssets": "197200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23300000.00",
                    "totalLiab": "599700000.00",
                    "totalStockholderEquity": "600500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "253500000.00",
                    "otherLiab": null,
                    "goodWill": "197200000.00",
                    "otherAssets": null,
                    "cash": "15900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "337300000.00",
                    "shortTermDebt": "41500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353200000.00",
                    "otherStockholderEquity": "347000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "372100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178200000.00",
                    "longTermDebt": null,
                    "inventory": "154700000.00",
                    "accountsPayable": "50100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-688200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "828100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "441900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1200200000.00",
                    "cashAndShortTermInvestments": "15900000.00",
                    "propertyPlantAndEquipmentGross": "611800000.00",
                    "propertyPlantAndEquipmentNet": "611800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46666667.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1121700000.00",
                    "intangibleAssets": "175200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24400000.00",
                    "totalLiab": "562600000.00",
                    "totalStockholderEquity": "559100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "222700000.00",
                    "otherLiab": null,
                    "goodWill": "175200000.00",
                    "otherAssets": null,
                    "cash": "4000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "338800000.00",
                    "shortTermDebt": "31500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "342800000.00",
                    "otherStockholderEquity": "336400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "306800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130000000.00",
                    "longTermDebt": null,
                    "inventory": "148400000.00",
                    "accountsPayable": "38900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-669700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "439500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1121700000.00",
                    "cashAndShortTermInvestments": "4000000.00",
                    "propertyPlantAndEquipmentGross": "619600000.00",
                    "propertyPlantAndEquipmentNet": "619600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43333333.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1105700000.00",
                    "intangibleAssets": "174900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23300000.00",
                    "totalLiab": "543900000.00",
                    "totalStockholderEquity": "561800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "225600000.00",
                    "otherLiab": null,
                    "goodWill": "174900000.00",
                    "otherAssets": null,
                    "cash": "18700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "293400000.00",
                    "shortTermDebt": "1400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "312100000.00",
                    "otherStockholderEquity": "336200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "322000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147400000.00",
                    "longTermDebt": null,
                    "inventory": "132600000.00",
                    "accountsPayable": "49600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-651300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "435700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1105700000.00",
                    "cashAndShortTermInvestments": "18700000.00",
                    "propertyPlantAndEquipmentGross": "591400000.00",
                    "propertyPlantAndEquipmentNet": "591400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43333333.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1145800000.00",
                    "intangibleAssets": "147800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19300000.00",
                    "totalLiab": "601500000.00",
                    "totalStockholderEquity": "544300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "208200000.00",
                    "otherLiab": null,
                    "goodWill": "147800000.00",
                    "otherAssets": null,
                    "cash": "15000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "338200000.00",
                    "shortTermDebt": "1400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353200000.00",
                    "otherStockholderEquity": "336100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "339900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "176900000.00",
                    "longTermDebt": null,
                    "inventory": "128700000.00",
                    "accountsPayable": "47400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-636400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "805900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "486800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1145800000.00",
                    "cashAndShortTermInvestments": "15000000.00",
                    "propertyPlantAndEquipmentGross": "603300000.00",
                    "propertyPlantAndEquipmentNet": "603300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45949367.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1121200000.00",
                    "intangibleAssets": "177000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21500000.00",
                    "totalLiab": "612000000.00",
                    "totalStockholderEquity": "509200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "177400000.00",
                    "otherLiab": null,
                    "goodWill": "177000000.00",
                    "otherAssets": null,
                    "cash": "8500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "368700000.00",
                    "shortTermDebt": "101300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "377200000.00",
                    "otherStockholderEquity": "331800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "164000000.00",
                    "longTermDebt": null,
                    "inventory": "132900000.00",
                    "accountsPayable": "45800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-601400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1121200000.00",
                    "cashAndShortTermInvestments": "8500000.00",
                    "propertyPlantAndEquipmentGross": "589300000.00",
                    "propertyPlantAndEquipmentNet": "589300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46060606.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "762700000.00",
                    "intangibleAssets": "40500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22300000.00",
                    "totalLiab": "278300000.00",
                    "totalStockholderEquity": "484400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "152600000.00",
                    "otherLiab": null,
                    "goodWill": "40500000.00",
                    "otherAssets": null,
                    "cash": "8400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126800000.00",
                    "shortTermDebt": "9400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135200000.00",
                    "otherStockholderEquity": "331800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "108500000.00",
                    "longTermDebt": null,
                    "inventory": "118300000.00",
                    "accountsPayable": "29700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-585700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "505200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "204000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "762700000.00",
                    "cashAndShortTermInvestments": "8400000.00",
                    "propertyPlantAndEquipmentGross": "413000000.00",
                    "propertyPlantAndEquipmentNet": "413000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46842105.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "768900000.00",
                    "intangibleAssets": "63200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25100000.00",
                    "totalLiab": "287900000.00",
                    "totalStockholderEquity": "481000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "149200000.00",
                    "otherLiab": null,
                    "goodWill": "63200000.00",
                    "otherAssets": null,
                    "cash": "-4300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "135700000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131400000.00",
                    "otherStockholderEquity": "331800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "136600000.00",
                    "longTermDebt": null,
                    "inventory": "113800000.00",
                    "accountsPayable": "36400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "497700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "768900000.00",
                    "cashAndShortTermInvestments": "-4300000.00",
                    "propertyPlantAndEquipmentGross": "408800000.00",
                    "propertyPlantAndEquipmentNet": "408800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46842105.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "750600000.00",
                    "intangibleAssets": "38200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13900000.00",
                    "totalLiab": "284100000.00",
                    "totalStockholderEquity": "466500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "134700000.00",
                    "otherLiab": null,
                    "goodWill": "38200000.00",
                    "otherAssets": null,
                    "cash": "2400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "122600000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000000.00",
                    "otherStockholderEquity": "331800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "139700000.00",
                    "longTermDebt": null,
                    "inventory": "113100000.00",
                    "accountsPayable": "28800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-561300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "750600000.00",
                    "cashAndShortTermInvestments": "2400000.00",
                    "propertyPlantAndEquipmentGross": "396500000.00",
                    "propertyPlantAndEquipmentNet": "396500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45833333.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "746400000.00",
                    "intangibleAssets": "37700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21000000.00",
                    "totalLiab": "301800000.00",
                    "totalStockholderEquity": "444600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "112800000.00",
                    "otherLiab": null,
                    "goodWill": "37700000.00",
                    "otherAssets": null,
                    "cash": "-4600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134800000.00",
                    "shortTermDebt": "5300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130200000.00",
                    "otherStockholderEquity": "331800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "139900000.00",
                    "longTermDebt": null,
                    "inventory": "114800000.00",
                    "accountsPayable": "28700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-548500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746400000.00",
                    "cashAndShortTermInvestments": "-4600000.00",
                    "propertyPlantAndEquipmentGross": "393700000.00",
                    "propertyPlantAndEquipmentNet": "393700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46206897.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "706800000.00",
                    "intangibleAssets": "38200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19800000.00",
                    "totalLiab": "284000000.00",
                    "totalStockholderEquity": "422800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "91000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "135500000.00",
                    "shortTermDebt": "6700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131600000.00",
                    "otherStockholderEquity": "331800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "239700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104000000.00",
                    "longTermDebt": null,
                    "inventory": "119800000.00",
                    "accountsPayable": "25500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "467100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "706800000.00",
                    "cashAndShortTermInvestments": "-3900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "386100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47777778.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "789400000.00",
                    "intangibleAssets": "61200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19400000.00",
                    "totalLiab": "365900000.00",
                    "totalStockholderEquity": "423500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "91800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-2900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "234600000.00",
                    "shortTermDebt": "106700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231700000.00",
                    "otherStockholderEquity": "331700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "314400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184500000.00",
                    "longTermDebt": null,
                    "inventory": "113400000.00",
                    "accountsPayable": "26200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789400000.00",
                    "cashAndShortTermInvestments": "-2900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "392200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45882353.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "736800000.00",
                    "intangibleAssets": "34600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15300000.00",
                    "totalLiab": "324100000.00",
                    "totalStockholderEquity": "412700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "80900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-2400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "107500000.00",
                    "shortTermDebt": "104600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105100000.00",
                    "otherStockholderEquity": "331800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "279200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "152200000.00",
                    "longTermDebt": null,
                    "inventory": "114100000.00",
                    "accountsPayable": "23500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "457600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "736800000.00",
                    "cashAndShortTermInvestments": "-2400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "379200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45882353.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "703900000.00",
                    "intangibleAssets": "60200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18100000.00",
                    "totalLiab": "309600000.00",
                    "totalStockholderEquity": "394300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "62600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "113000000.00",
                    "shortTermDebt": "108700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109800000.00",
                    "otherStockholderEquity": "331700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "251400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115800000.00",
                    "longTermDebt": null,
                    "inventory": "120700000.00",
                    "accountsPayable": "25900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "452500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "703900000.00",
                    "cashAndShortTermInvestments": "-3200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "373300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46511628.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "670600000.00",
                    "intangibleAssets": "55900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22400000.00",
                    "totalLiab": "291200000.00",
                    "totalStockholderEquity": "379400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "47700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-8300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "124600000.00",
                    "shortTermDebt": "113100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116300000.00",
                    "otherStockholderEquity": "331700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104400000.00",
                    "longTermDebt": null,
                    "inventory": "110400000.00",
                    "accountsPayable": "26300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "441700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "103300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "670600000.00",
                    "cashAndShortTermInvestments": "-8300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "366800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45555556.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "593900000.00",
                    "intangibleAssets": "40100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17200000.00",
                    "totalLiab": "217600000.00",
                    "totalStockholderEquity": "376300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "44500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-2200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "112600000.00",
                    "shortTermDebt": "6700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110400000.00",
                    "otherStockholderEquity": "331800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104000000.00",
                    "longTermDebt": null,
                    "inventory": "69000000.00",
                    "accountsPayable": "19200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "593900000.00",
                    "cashAndShortTermInvestments": "-2200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "291600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46041667.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "604600000.00",
                    "intangibleAssets": "40300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14200000.00",
                    "totalLiab": "234900000.00",
                    "totalStockholderEquity": "369700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "36600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-2800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "114000000.00",
                    "shortTermDebt": "6500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111200000.00",
                    "otherStockholderEquity": "333100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125700000.00",
                    "longTermDebt": null,
                    "inventory": "66900000.00",
                    "accountsPayable": "26000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "604600000.00",
                    "cashAndShortTermInvestments": "-2800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "284800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46041667.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "588500000.00",
                    "intangibleAssets": "40200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21700000.00",
                    "totalLiab": "235900000.00",
                    "totalStockholderEquity": "352600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "19500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-6200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "120000000.00",
                    "shortTermDebt": "8700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "113800000.00",
                    "otherStockholderEquity": "333100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95300000.00",
                    "longTermDebt": null,
                    "inventory": "69700000.00",
                    "accountsPayable": "34200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "588500000.00",
                    "cashAndShortTermInvestments": "-6200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "282800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46250000.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "552900000.00",
                    "intangibleAssets": "40200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17500000.00",
                    "totalLiab": "218800000.00",
                    "totalStockholderEquity": "334100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-5700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121100000.00",
                    "shortTermDebt": "9000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115400000.00",
                    "otherStockholderEquity": "333100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77300000.00",
                    "longTermDebt": null,
                    "inventory": "69600000.00",
                    "accountsPayable": "21200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "552900000.00",
                    "cashAndShortTermInvestments": "-5700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "278600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46148000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "18711000000.00",
                    "intangibleAssets": "459000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1325000000.00",
                    "totalLiab": "8677000000.00",
                    "totalStockholderEquity": "10032000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "865000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "6402000000.00",
                    "otherLiab": null,
                    "goodWill": "3614000000.00",
                    "otherAssets": "788000000.00",
                    "cash": "67000000.00",
                    "cashAndEquivalents": "67000000.00",
                    "totalCurrentLiabilities": "895000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5256000000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "5323000000.00",
                    "otherStockholderEquity": "3569000000.00",
                    "propertyPlantEquipment": "10657000000.00",
                    "totalCurrentAssets": "3193000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "723000000.00",
                    "longTermDebt": "5293000000.00",
                    "inventory": "1078000000.00",
                    "accountsPayable": "389000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "788000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15518000000.00",
                    "capitalLeaseObligations": "382000000.00",
                    "longTermDebtTotal": "5293000000.00",
                    "nonCurrentLiabilitiesOther": "903000000.00",
                    "nonCurrentLiabilitiesTotal": "7782000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3569000000.00",
                    "liabilitiesAndStockholdersEquity": "18711000000.00",
                    "cashAndShortTermInvestments": "67000000.00",
                    "propertyPlantAndEquipmentGross": "15697000000.00",
                    "propertyPlantAndEquipmentNet": "10657000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2298000000.00",
                    "netInvestedCapital": "15355000000.00",
                    "commonStockSharesOutstanding": "60500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "18170000000.00",
                    "intangibleAssets": "730000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79000000.00",
                    "totalLiab": "8714000000.00",
                    "totalStockholderEquity": "9453000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "358000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "5915000000.00",
                    "otherLiab": null,
                    "goodWill": "3767000000.00",
                    "otherAssets": "646000000.00",
                    "cash": "670000000.00",
                    "cashAndEquivalents": "670000000.00",
                    "totalCurrentLiabilities": "1016000000.00",
                    "currentDeferredRevenue": "6000000.00",
                    "netDebt": "5134000000.00",
                    "shortTermDebt": "181000000.00",
                    "shortLongTermDebt": "125000000.00",
                    "shortLongTermDebtTotal": "5804000000.00",
                    "otherStockholderEquity": "3550000000.00",
                    "propertyPlantEquipment": "10485000000.00",
                    "totalCurrentAssets": "2542000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "678000000.00",
                    "longTermDebt": "5288000000.00",
                    "inventory": "1115000000.00",
                    "accountsPayable": "375000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "646000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15628000000.00",
                    "capitalLeaseObligations": "391000000.00",
                    "longTermDebtTotal": "5490000000.00",
                    "nonCurrentLiabilitiesOther": "483000000.00",
                    "nonCurrentLiabilitiesTotal": "7698000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3550000000.00",
                    "liabilitiesAndStockholdersEquity": "18170000000.00",
                    "cashAndShortTermInvestments": "670000000.00",
                    "propertyPlantAndEquipmentGross": "15462000000.00",
                    "propertyPlantAndEquipmentNet": "10485000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1526000000.00",
                    "netInvestedCapital": "14866000000.00",
                    "commonStockSharesOutstanding": "61600000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "15125000000.00",
                    "intangibleAssets": "698000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "905000000.00",
                    "totalLiab": "7089000000.00",
                    "totalStockholderEquity": "8034000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "320700000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "4563000000.00",
                    "otherLiab": null,
                    "goodWill": "3389000000.00",
                    "otherAssets": "561300000.00",
                    "cash": "1272000000.00",
                    "cashAndEquivalents": "1271800000.00",
                    "totalCurrentLiabilities": "1170000000.00",
                    "currentDeferredRevenue": "-343300000.00",
                    "netDebt": "3454000000.00",
                    "shortTermDebt": "453000000.00",
                    "shortLongTermDebt": "399600000.00",
                    "shortLongTermDebtTotal": "4726000000.00",
                    "otherStockholderEquity": "3519000000.00",
                    "propertyPlantEquipment": "6557500000.00",
                    "totalCurrentAssets": "3919000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "753000000.00",
                    "longTermDebt": "3945600000.00",
                    "inventory": "989000000.00",
                    "accountsPayable": "343000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "561000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11206000000.00",
                    "capitalLeaseObligations": "380000000.00",
                    "longTermDebtTotal": "4125100000.00",
                    "nonCurrentLiabilitiesOther": "389100000.00",
                    "nonCurrentLiabilitiesTotal": "5919000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3519200000.00",
                    "liabilitiesAndStockholdersEquity": "15125000000.00",
                    "cashAndShortTermInvestments": "1272000000.00",
                    "propertyPlantAndEquipmentGross": "11079500000.00",
                    "propertyPlantAndEquipmentNet": "6558000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2748700000.00",
                    "netInvestedCapital": "12378400000.00",
                    "commonStockSharesOutstanding": "62100000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "14993600000.00",
                    "intangibleAssets": "847800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "859300000.00",
                    "totalLiab": "7820800000.00",
                    "totalStockholderEquity": "7170500000.00",
                    "deferredLongTermLiab": "914300000.00",
                    "otherCurrentLiab": "254000000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "3719400000.00",
                    "otherLiab": "1516300000.00",
                    "goodWill": "3649500000.00",
                    "otherAssets": "919200000.00",
                    "cash": "358000000.00",
                    "cashAndEquivalents": "358000000.00",
                    "totalCurrentLiabilities": "1445600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5070000000.00",
                    "shortTermDebt": "751200000.00",
                    "shortLongTermDebt": "699100000.00",
                    "shortLongTermDebtTotal": "5428000000.00",
                    "otherStockholderEquity": "3489000000.00",
                    "propertyPlantEquipment": "6700200000.00",
                    "totalCurrentAssets": "2876900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2673200000.00",
                    "shortTermInvestments": "704600000.00",
                    "netReceivables": "785900000.00",
                    "longTermDebt": "4340900000.00",
                    "inventory": "873700000.00",
                    "accountsPayable": "385000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3719400000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "919200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12116700000.00",
                    "capitalLeaseObligations": "388000000.00",
                    "longTermDebtTotal": "4340900000.00",
                    "nonCurrentLiabilitiesOther": "2034300000.00",
                    "nonCurrentLiabilitiesTotal": "6375200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3489000000.00",
                    "liabilitiesAndStockholdersEquity": "14993600000.00",
                    "cashAndShortTermInvestments": "358000000.00",
                    "propertyPlantAndEquipmentGross": "6700200000.00",
                    "propertyPlantAndEquipmentNet": "6700200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1431300000.00",
                    "netInvestedCapital": "5040000000.00",
                    "commonStockSharesOutstanding": "62500000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "14393000000.00",
                    "intangibleAssets": "1065000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137900000.00",
                    "totalLiab": "7855400000.00",
                    "totalStockholderEquity": "6537600000.00",
                    "deferredLongTermLiab": "895300000.00",
                    "otherCurrentLiab": "752600000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "3161900000.00",
                    "otherLiab": "2002000000.00",
                    "goodWill": "3494400000.00",
                    "otherAssets": "1283900000.00",
                    "cash": "258400000.00",
                    "cashAndEquivalents": "258400000.00",
                    "totalCurrentLiabilities": "752600000.00",
                    "currentDeferredRevenue": "-410100000.00",
                    "netDebt": "4842400000.00",
                    "shortTermDebt": "53900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5154700000.00",
                    "otherStockholderEquity": "3472700000.00",
                    "propertyPlantEquipment": "6764700000.00",
                    "totalCurrentAssets": "2025600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1978200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "774000000.00",
                    "longTermDebt": "5100800000.00",
                    "inventory": "752600000.00",
                    "accountsPayable": "356200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3161900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1043300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12367400000.00",
                    "capitalLeaseObligations": "433300000.00",
                    "longTermDebtTotal": "5100800000.00",
                    "nonCurrentLiabilitiesOther": "1948500000.00",
                    "nonCurrentLiabilitiesTotal": "7102800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3470400000.00",
                    "liabilitiesAndStockholdersEquity": "14393000000.00",
                    "cashAndShortTermInvestments": "258400000.00",
                    "propertyPlantAndEquipmentGross": "6764700000.00",
                    "propertyPlantAndEquipmentNet": "6764700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1273000000.00",
                    "netInvestedCapital": "5100800000.00",
                    "commonStockSharesOutstanding": "62600000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "10580800000.00",
                    "intangibleAssets": "508000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79800000.00",
                    "totalLiab": "4687500000.00",
                    "totalStockholderEquity": "5893300000.00",
                    "deferredLongTermLiab": "781500000.00",
                    "otherCurrentLiab": "499300000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "600000.00",
                    "retainedEarnings": "2607700000.00",
                    "otherLiab": "1562400000.00",
                    "goodWill": "2414000000.00",
                    "otherAssets": "748000000.00",
                    "cash": "207300000.00",
                    "cashAndEquivalents": "207300000.00",
                    "totalCurrentLiabilities": "499300000.00",
                    "currentDeferredRevenue": "-256400000.00",
                    "netDebt": "2418500000.00",
                    "shortTermDebt": "48600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2674400000.00",
                    "otherStockholderEquity": "3443400000.00",
                    "propertyPlantEquipment": "5242300000.00",
                    "totalCurrentAssets": "1668300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2968700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "575100000.00",
                    "longTermDebt": "2625800000.00",
                    "inventory": "709000000.00",
                    "accountsPayable": "207800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2607700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "295200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8912500000.00",
                    "capitalLeaseObligations": "459000000.00",
                    "longTermDebtTotal": "2625800000.00",
                    "nonCurrentLiabilitiesOther": "780900000.00",
                    "nonCurrentLiabilitiesTotal": "4188200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3440800000.00",
                    "liabilitiesAndStockholdersEquity": "10580800000.00",
                    "cashAndShortTermInvestments": "207300000.00",
                    "propertyPlantAndEquipmentGross": "5695300000.00",
                    "propertyPlantAndEquipmentNet": "5695300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1169000000.00",
                    "netInvestedCapital": "8516500000.00",
                    "commonStockSharesOutstanding": "62400000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "10131600000.00",
                    "intangibleAssets": "486800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141200000.00",
                    "totalLiab": "4778300000.00",
                    "totalStockholderEquity": "5350800000.00",
                    "deferredLongTermLiab": "733000000.00",
                    "otherCurrentLiab": "153100000.00",
                    "commonStock": "600000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "2077200000.00",
                    "otherLiab": "1066400000.00",
                    "goodWill": "2396800000.00",
                    "otherAssets": "133400000.00",
                    "cash": "21000000.00",
                    "cashAndEquivalents": "21000000.00",
                    "totalCurrentLiabilities": "838500000.00",
                    "currentDeferredRevenue": "-229600000.00",
                    "netDebt": "3239200000.00",
                    "shortTermDebt": "392700000.00",
                    "shortLongTermDebt": "340000000.00",
                    "shortLongTermDebtTotal": "3260200000.00",
                    "otherStockholderEquity": "3418800000.00",
                    "propertyPlantEquipment": "5206000000.00",
                    "totalCurrentAssets": "1426700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2467200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "573700000.00",
                    "longTermDebt": "2433600000.00",
                    "inventory": "690800000.00",
                    "accountsPayable": "229600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2077200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8704900000.00",
                    "capitalLeaseObligations": "486600000.00",
                    "longTermDebtTotal": "2433600000.00",
                    "nonCurrentLiabilitiesOther": "773200000.00",
                    "nonCurrentLiabilitiesTotal": "3939800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3418800000.00",
                    "liabilitiesAndStockholdersEquity": "10131600000.00",
                    "cashAndShortTermInvestments": "21000000.00",
                    "propertyPlantAndEquipmentGross": "5687900000.00",
                    "propertyPlantAndEquipmentNet": "5687900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "588200000.00",
                    "netInvestedCapital": "8124400000.00",
                    "commonStockSharesOutstanding": "62700000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "9551400000.00",
                    "intangibleAssets": "501300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134600000.00",
                    "totalLiab": "4602000000.00",
                    "totalStockholderEquity": "4946400000.00",
                    "deferredLongTermLiab": "705564000.00",
                    "otherCurrentLiab": "122357000.00",
                    "commonStock": "624000.00",
                    "capitalStock": "624000.00",
                    "retainedEarnings": "1693300000.00",
                    "otherLiab": "1077300000.00",
                    "goodWill": "2399100000.00",
                    "otherAssets": "128000000.00",
                    "cash": "44900000.00",
                    "cashAndEquivalents": "44892000.00",
                    "totalCurrentLiabilities": "786700000.00",
                    "currentDeferredRevenue": "-210808000.00",
                    "netDebt": "3075500000.00",
                    "shortTermDebt": "390000000.00",
                    "shortLongTermDebt": "390042000.00",
                    "shortLongTermDebtTotal": "3120400000.00",
                    "otherStockholderEquity": "3396700000.00",
                    "propertyPlantEquipment": "5157229000.00",
                    "totalCurrentAssets": "1365800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2045963000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "523300000.00",
                    "longTermDebt": "2730439000.00",
                    "inventory": "663000000.00",
                    "accountsPayable": "210800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3049000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "624000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1693259000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8185600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2730439000.00",
                    "nonCurrentLiabilitiesOther": "379254000.00",
                    "nonCurrentLiabilitiesTotal": "3815300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3396059000.00",
                    "liabilitiesAndStockholdersEquity": "9551400000.00",
                    "cashAndShortTermInvestments": "44900000.00",
                    "propertyPlantAndEquipmentGross": "5157229000.00",
                    "propertyPlantAndEquipmentNet": "5157200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "579066000.00",
                    "netInvestedCapital": "8066844000.00",
                    "commonStockSharesOutstanding": "63100000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8992511000.00",
                    "intangibleAssets": "506349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96965000.00",
                    "totalLiab": "4310034000.00",
                    "totalStockholderEquity": "4679600000.00",
                    "deferredLongTermLiab": "410723000.00",
                    "otherCurrentLiab": "145711000.00",
                    "commonStock": "628000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1440069000.00",
                    "otherLiab": "888524000.00",
                    "goodWill": "2160290000.00",
                    "otherAssets": "101899000.00",
                    "cash": "1446364000.00",
                    "cashAndEquivalents": "1446364000.00",
                    "totalCurrentLiabilities": "694216000.00",
                    "currentDeferredRevenue": "-183638000.00",
                    "netDebt": "1580839000.00",
                    "shortTermDebt": "299909000.00",
                    "shortLongTermDebt": "299909000.00",
                    "shortLongTermDebtTotal": "3027203000.00",
                    "otherStockholderEquity": "3368007000.00",
                    "propertyPlantEquipment": "3592813000.00",
                    "totalCurrentAssets": "2631160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2452077000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "487240000.00",
                    "longTermDebt": "2727294000.00",
                    "inventory": "600591000.00",
                    "accountsPayable": "183638000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2877000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-129104000.00",
                    "additionalPaidInCapital": "3368007000.00",
                    "commonStockTotalEquity": "628000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1440069000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6361351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2727294000.00",
                    "nonCurrentLiabilitiesOther": "477801000.00",
                    "nonCurrentLiabilitiesTotal": "3615818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3368007000.00",
                    "liabilitiesAndStockholdersEquity": "8992511000.00",
                    "cashAndShortTermInvestments": "1446364000.00",
                    "propertyPlantAndEquipmentGross": "3592813000.00",
                    "propertyPlantAndEquipmentNet": "3592813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1936944000.00",
                    "netInvestedCapital": "7706803000.00",
                    "commonStockSharesOutstanding": "63200000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7300905000.00",
                    "intangibleAssets": "511312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56813000.00",
                    "totalLiab": "3158315000.00",
                    "totalStockholderEquity": "4139978000.00",
                    "deferredLongTermLiab": "663019000.00",
                    "otherCurrentLiab": "127861000.00",
                    "commonStock": "630000.00",
                    "capitalStock": null,
                    "retainedEarnings": "935574000.00",
                    "otherLiab": "1105574000.00",
                    "goodWill": "2159337000.00",
                    "otherAssets": "120476000.00",
                    "cash": "50038000.00",
                    "cashAndEquivalents": "50038000.00",
                    "totalCurrentLiabilities": "546588000.00",
                    "currentDeferredRevenue": "116814000.00",
                    "netDebt": "1636151000.00",
                    "shortTermDebt": "180036000.00",
                    "shortLongTermDebt": "180036000.00",
                    "shortLongTermDebtTotal": "1686189000.00",
                    "otherStockholderEquity": "3334461000.00",
                    "propertyPlantEquipment": "3423395000.00",
                    "totalCurrentAssets": "1086385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1911531000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "457910000.00",
                    "longTermDebt": "1506153000.00",
                    "inventory": "521624000.00",
                    "accountsPayable": "178598000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2612000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-130687000.00",
                    "additionalPaidInCapital": "3334461000.00",
                    "commonStockTotalEquity": "630000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "935574000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6214520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1506153000.00",
                    "nonCurrentLiabilitiesOther": "442555000.00",
                    "nonCurrentLiabilitiesTotal": "2611727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3334461000.00",
                    "liabilitiesAndStockholdersEquity": "7300905000.00",
                    "cashAndShortTermInvestments": "50038000.00",
                    "propertyPlantAndEquipmentGross": "3423395000.00",
                    "propertyPlantAndEquipmentNet": "3423395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63861000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "6957611000.00",
                    "intangibleAssets": "510552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33164000.00",
                    "totalLiab": "2897434000.00",
                    "totalStockholderEquity": "4057284000.00",
                    "deferredLongTermLiab": "583459000.00",
                    "otherCurrentLiab": "110211000.00",
                    "commonStock": "643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "874436000.00",
                    "otherLiab": "980715000.00",
                    "goodWill": "2068235000.00",
                    "otherAssets": "141189000.00",
                    "cash": "168409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366658000.00",
                    "currentDeferredRevenue": "-194199000.00",
                    "netDebt": "1410600000.00",
                    "shortTermDebt": "28948000.00",
                    "shortLongTermDebt": "18713000.00",
                    "shortLongTermDebtTotal": "1579009000.00",
                    "otherStockholderEquity": "3287827000.00",
                    "propertyPlantEquipment": "3156000000.00",
                    "totalCurrentAssets": "1081635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1478497000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "410921000.00",
                    "longTermDebt": "1553649000.00",
                    "inventory": "469141000.00",
                    "accountsPayable": "164718000.00",
                    "totalPermanentEquity": "4060177000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2893000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "4060177000.00",
                    "accumulatedOtherComprehensiveIncome": "-105622000.00",
                    "additionalPaidInCapital": "4060177000.00",
                    "commonStockTotalEquity": "643000.00",
                    "preferredStockTotalEquity": "4060177000.00",
                    "retainedEarningsTotalEquity": "874436000.00",
                    "treasuryStock": "-4060177000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5875976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1553649000.00",
                    "nonCurrentLiabilitiesOther": "397256000.00",
                    "nonCurrentLiabilitiesTotal": "2530776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3287827000.00",
                    "liabilitiesAndStockholdersEquity": "6957611000.00",
                    "cashAndShortTermInvestments": "168409000.00",
                    "propertyPlantAndEquipmentGross": "3156000000.00",
                    "propertyPlantAndEquipmentNet": "3156000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67020000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7219754000.00",
                    "intangibleAssets": "595205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29607000.00",
                    "totalLiab": "2867006000.00",
                    "totalStockholderEquity": "4351166000.00",
                    "deferredLongTermLiab": "734583000.00",
                    "otherCurrentLiab": "121297000.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1213035000.00",
                    "otherLiab": "390900000.00",
                    "goodWill": "2068799000.00",
                    "otherAssets": "108802000.00",
                    "cash": "108651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "396648000.00",
                    "currentDeferredRevenue": "-202476000.00",
                    "netDebt": "1476927000.00",
                    "shortTermDebt": "14519000.00",
                    "shortLongTermDebt": "14336000.00",
                    "shortLongTermDebtTotal": "1585578000.00",
                    "otherStockholderEquity": "3243619000.00",
                    "propertyPlantEquipment": "3402770000.00",
                    "totalCurrentAssets": "1044178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1687162000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "421001000.00",
                    "longTermDebt": "1571059000.00",
                    "inventory": "484919000.00",
                    "accountsPayable": "202476000.00",
                    "totalPermanentEquity": "4352748000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1582000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "4352748000.00",
                    "accumulatedOtherComprehensiveIncome": "-106159000.00",
                    "additionalPaidInCapital": "4352748000.00",
                    "commonStockTotalEquity": "671000.00",
                    "preferredStockTotalEquity": "4352748000.00",
                    "retainedEarningsTotalEquity": "1213035000.00",
                    "treasuryStock": "-4352748000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6175576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1571059000.00",
                    "nonCurrentLiabilitiesOther": "409354000.00",
                    "nonCurrentLiabilitiesTotal": "2470358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3243619000.00",
                    "liabilitiesAndStockholdersEquity": "7219754000.00",
                    "cashAndShortTermInvestments": "108651000.00",
                    "propertyPlantAndEquipmentGross": "3402770000.00",
                    "propertyPlantAndEquipmentNet": "3402770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57088000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3259800000.00",
                    "intangibleAssets": "665200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120300000.00",
                    "totalLiab": "1684900000.00",
                    "totalStockholderEquity": "1574900000.00",
                    "deferredLongTermLiab": "279999000.00",
                    "otherCurrentLiab": "198100000.00",
                    "commonStock": "461000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1148738000.00",
                    "otherLiab": "166616000.00",
                    "goodWill": "616621000.00",
                    "otherAssets": "40007000.00",
                    "cash": "42400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210500000.00",
                    "currentDeferredRevenue": "-103600000.00",
                    "netDebt": "988500000.00",
                    "shortTermDebt": "12400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1030918000.00",
                    "otherStockholderEquity": "432678000.00",
                    "propertyPlantEquipment": "1799241000.00",
                    "totalCurrentAssets": "755400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "872665000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "245400000.00",
                    "longTermDebt": "1018518000.00",
                    "inventory": "347300000.00",
                    "accountsPayable": "103600000.00",
                    "totalPermanentEquity": "1574919000.00",
                    "noncontrollingInterestInConsolidatedEntity": "37042000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1574919000.00",
                    "accumulatedOtherComprehensiveIncome": "-44114000.00",
                    "additionalPaidInCapital": "1574919000.00",
                    "commonStockTotalEquity": "461000.00",
                    "preferredStockTotalEquity": "1574919000.00",
                    "retainedEarningsTotalEquity": "1148738000.00",
                    "treasuryStock": "-1574919000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2504400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1018518000.00",
                    "nonCurrentLiabilitiesOther": "175841000.00",
                    "nonCurrentLiabilitiesTotal": "1474400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "432792000.00",
                    "liabilitiesAndStockholdersEquity": "3259800000.00",
                    "cashAndShortTermInvestments": "42400000.00",
                    "propertyPlantAndEquipmentGross": "1799241000.00",
                    "propertyPlantAndEquipmentNet": "1799200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46285000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3160926000.00",
                    "intangibleAssets": "50433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118646000.00",
                    "totalLiab": "1710627000.00",
                    "totalStockholderEquity": "1410545000.00",
                    "deferredLongTermLiab": "225592000.00",
                    "otherCurrentLiab": "55440000.00",
                    "commonStock": "459000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1101598000.00",
                    "otherLiab": "269517000.00",
                    "goodWill": "616204000.00",
                    "otherAssets": "40647000.00",
                    "cash": "25394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173335000.00",
                    "currentDeferredRevenue": "-83537000.00",
                    "netDebt": "1022465000.00",
                    "shortTermDebt": "5676000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1047859000.00",
                    "otherStockholderEquity": "414657000.00",
                    "propertyPlantEquipment": "1753241000.00",
                    "totalCurrentAssets": "700401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "743908000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "224050000.00",
                    "longTermDebt": "1042183000.00",
                    "inventory": "332311000.00",
                    "accountsPayable": "83537000.00",
                    "totalPermanentEquity": "1450299000.00",
                    "noncontrollingInterestInConsolidatedEntity": "39754000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1450299000.00",
                    "accumulatedOtherComprehensiveIncome": "-106169000.00",
                    "additionalPaidInCapital": "1450299000.00",
                    "commonStockTotalEquity": "459000.00",
                    "preferredStockTotalEquity": "1450299000.00",
                    "retainedEarningsTotalEquity": "1101598000.00",
                    "treasuryStock": "-1450299000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2460525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1042183000.00",
                    "nonCurrentLiabilitiesOther": "269517000.00",
                    "nonCurrentLiabilitiesTotal": "1537292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "414657000.00",
                    "liabilitiesAndStockholdersEquity": "3160926000.00",
                    "cashAndShortTermInvestments": "25394000.00",
                    "propertyPlantAndEquipmentGross": "1753241000.00",
                    "propertyPlantAndEquipmentNet": "1753241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45970000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3147800000.00",
                    "intangibleAssets": "670800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105500000.00",
                    "totalLiab": "1698900000.00",
                    "totalStockholderEquity": "1448900000.00",
                    "deferredLongTermLiab": "222064000.00",
                    "otherCurrentLiab": "166500000.00",
                    "commonStock": "456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1090891000.00",
                    "otherLiab": "250280000.00",
                    "goodWill": "616671000.00",
                    "otherAssets": "44877000.00",
                    "cash": "26000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173700000.00",
                    "currentDeferredRevenue": "-92210000.00",
                    "netDebt": "1034100000.00",
                    "shortTermDebt": "7200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1060102000.00",
                    "otherStockholderEquity": "401974000.00",
                    "propertyPlantEquipment": "1774291000.00",
                    "totalCurrentAssets": "657800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "738517000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "203700000.00",
                    "longTermDebt": "1052902000.00",
                    "inventory": "322600000.00",
                    "accountsPayable": "92210000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "39543000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-83890000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "456000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1090891000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2490000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1052902000.00",
                    "nonCurrentLiabilitiesOther": "250280000.00",
                    "nonCurrentLiabilitiesTotal": "1525200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "401864000.00",
                    "liabilitiesAndStockholdersEquity": "3147800000.00",
                    "cashAndShortTermInvestments": "26000000.00",
                    "propertyPlantAndEquipmentGross": "1774291000.00",
                    "propertyPlantAndEquipmentNet": "1774300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45793000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3074700000.00",
                    "intangibleAssets": "644100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110600000.00",
                    "totalLiab": "1606400000.00",
                    "totalStockholderEquity": "1468300000.00",
                    "deferredLongTermLiab": "228698000.00",
                    "otherCurrentLiab": "136800000.00",
                    "commonStock": "455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1082160000.00",
                    "otherLiab": "210248000.00",
                    "goodWill": "626527000.00",
                    "otherAssets": "46627000.00",
                    "cash": "70300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385500000.00",
                    "currentDeferredRevenue": "-60333000.00",
                    "netDebt": "960400000.00",
                    "shortTermDebt": "248700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1030745000.00",
                    "otherStockholderEquity": "396825000.00",
                    "propertyPlantEquipment": "1687830000.00",
                    "totalCurrentAssets": "696200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "781365000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "183400000.00",
                    "longTermDebt": "782045000.00",
                    "inventory": "331900000.00",
                    "accountsPayable": "60333000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42819000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-53660000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "455000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1082160000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2378500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "782045000.00",
                    "nonCurrentLiabilitiesOther": "210248000.00",
                    "nonCurrentLiabilitiesTotal": "1220900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "396485000.00",
                    "liabilitiesAndStockholdersEquity": "3074700000.00",
                    "cashAndShortTermInvestments": "70300000.00",
                    "propertyPlantAndEquipmentGross": "1687830000.00",
                    "propertyPlantAndEquipmentNet": "1687800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45659000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3239283000.00",
                    "intangibleAssets": "12469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97885000.00",
                    "totalLiab": "1832872000.00",
                    "totalStockholderEquity": "1365240000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93590000.00",
                    "commonStock": "453000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1058698000.00",
                    "otherLiab": "239881000.00",
                    "goodWill": "624224000.00",
                    "otherAssets": "41188000.00",
                    "cash": "263591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373553000.00",
                    "currentDeferredRevenue": "60075000.00",
                    "netDebt": "987757000.00",
                    "shortTermDebt": "227856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1251348000.00",
                    "otherStockholderEquity": "381173000.00",
                    "propertyPlantEquipment": "1692905000.00",
                    "totalCurrentAssets": "856860000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "162815000.00",
                    "longTermDebt": "1023492000.00",
                    "inventory": "332569000.00",
                    "accountsPayable": "52107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "453000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2382423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1459319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3239283000.00",
                    "cashAndShortTermInvestments": "263591000.00",
                    "propertyPlantAndEquipmentGross": "1692905000.00",
                    "propertyPlantAndEquipmentNet": "1692905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44190000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3032502000.00",
                    "intangibleAssets": "13890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97623000.00",
                    "totalLiab": "1965242000.00",
                    "totalStockholderEquity": "1021704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78511000.00",
                    "commonStock": "414000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1044417000.00",
                    "otherLiab": "335135000.00",
                    "goodWill": "622297000.00",
                    "otherAssets": "-2000.00",
                    "cash": "37794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348639000.00",
                    "currentDeferredRevenue": "51086000.00",
                    "netDebt": "1321827000.00",
                    "shortTermDebt": "207207000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1359621000.00",
                    "otherStockholderEquity": "78545000.00",
                    "propertyPlantEquipment": "1690529000.00",
                    "totalCurrentAssets": "665031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211596000.00",
                    "longTermDebt": "1152716000.00",
                    "inventory": "318018000.00",
                    "accountsPayable": "62921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "414000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2367471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1616603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3032502000.00",
                    "cashAndShortTermInvestments": "37794000.00",
                    "propertyPlantAndEquipmentGross": "1690529000.00",
                    "propertyPlantAndEquipmentNet": "1690529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41617000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2683805000.00",
                    "intangibleAssets": "9426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71171000.00",
                    "totalLiab": "1737814000.00",
                    "totalStockholderEquity": "945991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137261000.00",
                    "commonStock": "412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "931656000.00",
                    "otherLiab": "221688000.00",
                    "goodWill": "574667000.00",
                    "otherAssets": "31692000.00",
                    "cash": "20038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506616000.00",
                    "currentDeferredRevenue": "46385000.00",
                    "netDebt": "1110635000.00",
                    "shortTermDebt": "282487000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1130673000.00",
                    "otherStockholderEquity": "50955000.00",
                    "propertyPlantEquipment": "1433553000.00",
                    "totalCurrentAssets": "626010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247916000.00",
                    "longTermDebt": "848608000.00",
                    "inventory": "286885000.00",
                    "accountsPayable": "86868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2057795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1231198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2683805000.00",
                    "cashAndShortTermInvestments": "20038000.00",
                    "propertyPlantAndEquipmentGross": "1433553000.00",
                    "propertyPlantAndEquipmentNet": "1433553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43347000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2506421000.00",
                    "intangibleAssets": "10948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58865000.00",
                    "totalLiab": "1252449000.00",
                    "totalStockholderEquity": "1253972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95489000.00",
                    "commonStock": "448000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1142084000.00",
                    "otherLiab": "198461000.00",
                    "goodWill": "570538000.00",
                    "otherAssets": "26735000.00",
                    "cash": "32282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315072000.00",
                    "currentDeferredRevenue": "57307000.00",
                    "netDebt": "681372000.00",
                    "shortTermDebt": "134346000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "713654000.00",
                    "otherStockholderEquity": "147491000.00",
                    "propertyPlantEquipment": "1295491000.00",
                    "totalCurrentAssets": "592354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "244920000.00",
                    "longTermDebt": "579822000.00",
                    "inventory": "256287000.00",
                    "accountsPayable": "85237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "448000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1914067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "937377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2506421000.00",
                    "cashAndShortTermInvestments": "32282000.00",
                    "propertyPlantAndEquipmentGross": "1295491000.00",
                    "propertyPlantAndEquipmentNet": "1295491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46367000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2433316000.00",
                    "intangibleAssets": "18744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47475000.00",
                    "totalLiab": "1259631000.00",
                    "totalStockholderEquity": "1173685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98524000.00",
                    "commonStock": "457000.00",
                    "capitalStock": null,
                    "retainedEarnings": "948012000.00",
                    "otherLiab": "199802000.00",
                    "goodWill": "569263000.00",
                    "otherAssets": "49034000.00",
                    "cash": "76745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200122000.00",
                    "currentDeferredRevenue": "67981000.00",
                    "netDebt": "640567000.00",
                    "shortTermDebt": "8153000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "717312000.00",
                    "otherStockholderEquity": "240541000.00",
                    "propertyPlantEquipment": "1166351000.00",
                    "totalCurrentAssets": "602041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "230093000.00",
                    "longTermDebt": "709735000.00",
                    "inventory": "222728000.00",
                    "accountsPayable": "93445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "457000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1831275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1059509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2433316000.00",
                    "cashAndShortTermInvestments": "101745000.00",
                    "propertyPlantAndEquipmentGross": "1166351000.00",
                    "propertyPlantAndEquipmentNet": "1166351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47279000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2355852000.00",
                    "intangibleAssets": "18642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33735000.00",
                    "totalLiab": "1202425000.00",
                    "totalStockholderEquity": "1153427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103367000.00",
                    "commonStock": "472000.00",
                    "capitalStock": null,
                    "retainedEarnings": "795299000.00",
                    "otherLiab": "145772000.00",
                    "goodWill": "567495000.00",
                    "otherAssets": "53746000.00",
                    "cash": "161620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203813000.00",
                    "currentDeferredRevenue": "58614000.00",
                    "netDebt": "562538000.00",
                    "shortTermDebt": "10497000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "724158000.00",
                    "otherStockholderEquity": "366626000.00",
                    "propertyPlantEquipment": "1065215000.00",
                    "totalCurrentAssets": "624253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219589000.00",
                    "longTermDebt": "713661000.00",
                    "inventory": "209309000.00",
                    "accountsPayable": "89949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "472000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1731599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "998612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2355852000.00",
                    "cashAndShortTermInvestments": "161620000.00",
                    "propertyPlantAndEquipmentGross": "1065215000.00",
                    "propertyPlantAndEquipmentNet": "1065215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557519.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2319225000.00",
                    "intangibleAssets": "602728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40161000.00",
                    "totalLiab": "1189378000.00",
                    "totalStockholderEquity": "1129847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145107000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "702643000.00",
                    "otherLiab": "132907000.00",
                    "goodWill": "602728000.00",
                    "otherAssets": "63414000.00",
                    "cash": "125133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222751000.00",
                    "currentDeferredRevenue": "67214000.00",
                    "netDebt": "593008000.00",
                    "shortTermDebt": "1068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "718141000.00",
                    "otherStockholderEquity": "435412000.00",
                    "propertyPlantEquipment": "1042432000.00",
                    "totalCurrentAssets": "610651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "231514000.00",
                    "longTermDebt": "717073000.00",
                    "inventory": "213843000.00",
                    "accountsPayable": "76576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "486000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63414000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1708574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "966627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2319225000.00",
                    "cashAndShortTermInvestments": "125133000.00",
                    "propertyPlantAndEquipmentGross": "1042432000.00",
                    "propertyPlantAndEquipmentNet": "1042432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49017277.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2273028000.00",
                    "intangibleAssets": "609421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53539000.00",
                    "totalLiab": "1190018000.00",
                    "totalStockholderEquity": "1083010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127750000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "642734000.00",
                    "otherLiab": "135726000.00",
                    "goodWill": "609421000.00",
                    "otherAssets": "55384000.00",
                    "cash": "14498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212325000.00",
                    "currentDeferredRevenue": "77679000.00",
                    "netDebt": "730362000.00",
                    "shortTermDebt": "11389000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "744860000.00",
                    "otherStockholderEquity": "447153000.00",
                    "propertyPlantEquipment": "1067576000.00",
                    "totalCurrentAssets": "540647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "232884000.00",
                    "longTermDebt": "733471000.00",
                    "inventory": "239726000.00",
                    "accountsPayable": "73186000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1732381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "977693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2273028000.00",
                    "cashAndShortTermInvestments": "14498000.00",
                    "propertyPlantAndEquipmentGross": "1067576000.00",
                    "propertyPlantAndEquipmentNet": "1067576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48759887.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2224580000.00",
                    "intangibleAssets": "35782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48666000.00",
                    "totalLiab": "1202368000.00",
                    "totalStockholderEquity": "1022212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107975000.00",
                    "commonStock": "485000.00",
                    "capitalStock": null,
                    "retainedEarnings": "584707000.00",
                    "otherLiab": "110282000.00",
                    "goodWill": "571186000.00",
                    "otherAssets": "39191000.00",
                    "cash": "1379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192037000.00",
                    "currentDeferredRevenue": "70818000.00",
                    "netDebt": "800496000.00",
                    "shortTermDebt": "4490000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "801875000.00",
                    "otherStockholderEquity": "437020000.00",
                    "propertyPlantEquipment": "1082189000.00",
                    "totalCurrentAssets": "496232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "215184000.00",
                    "longTermDebt": "797385000.00",
                    "inventory": "231003000.00",
                    "accountsPayable": "79572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-992233000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "485000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1728348000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1010331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2224580000.00",
                    "cashAndShortTermInvestments": "1379000.00",
                    "propertyPlantAndEquipmentGross": "1082189000.00",
                    "propertyPlantAndEquipmentNet": "1082189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48110502.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1841439000.00",
                    "intangibleAssets": "409456000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36552000.00",
                    "totalLiab": "978153000.00",
                    "totalStockholderEquity": "863286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84929000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "506272000.00",
                    "otherLiab": "100897000.00",
                    "goodWill": "409456000.00",
                    "otherAssets": "92910000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "646735000.00",
                    "shortTermDebt": "45155000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "646735000.00",
                    "otherStockholderEquity": "356546000.00",
                    "propertyPlantEquipment": "914072000.00",
                    "totalCurrentAssets": "425001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "180915000.00",
                    "longTermDebt": "601580000.00",
                    "inventory": "207534000.00",
                    "accountsPayable": "59029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-899529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1416438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "789040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1841439000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "914072000.00",
                    "propertyPlantAndEquipmentNet": "914072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46873222.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1742574000.00",
                    "intangibleAssets": "375327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29543000.00",
                    "totalLiab": "968568000.00",
                    "totalStockholderEquity": "774006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87096000.00",
                    "commonStock": "467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "419493000.00",
                    "otherLiab": null,
                    "goodWill": "406800000.00",
                    "otherAssets": null,
                    "cash": "3403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182696000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "638308000.00",
                    "shortTermDebt": "39700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "641711000.00",
                    "otherStockholderEquity": "354046000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "403365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197554000.00",
                    "longTermDebt": null,
                    "inventory": "172865000.00",
                    "accountsPayable": "55900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-806200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1339209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "785872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1742574000.00",
                    "cashAndShortTermInvestments": "3403000.00",
                    "propertyPlantAndEquipmentGross": "847000000.00",
                    "propertyPlantAndEquipmentNet": "846993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46947000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1588600000.00",
                    "intangibleAssets": "376000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26200000.00",
                    "totalLiab": "920900000.00",
                    "totalStockholderEquity": "667700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78800000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "318000000.00",
                    "otherLiab": null,
                    "goodWill": "376000000.00",
                    "otherAssets": null,
                    "cash": "14600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "603200000.00",
                    "shortTermDebt": "15700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "617800000.00",
                    "otherStockholderEquity": "349200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "369400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171500000.00",
                    "longTermDebt": null,
                    "inventory": "157100000.00",
                    "accountsPayable": "57700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-725000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1219200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "768700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1588600000.00",
                    "cashAndShortTermInvestments": "14600000.00",
                    "propertyPlantAndEquipmentGross": "777500000.00",
                    "propertyPlantAndEquipmentNet": "777500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1105700000.00",
                    "intangibleAssets": "174900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23300000.00",
                    "totalLiab": "543900000.00",
                    "totalStockholderEquity": "561800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "225600000.00",
                    "otherLiab": null,
                    "goodWill": "174900000.00",
                    "otherAssets": null,
                    "cash": "18700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "293400000.00",
                    "shortTermDebt": "1400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "312100000.00",
                    "otherStockholderEquity": "336200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "322000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147400000.00",
                    "longTermDebt": null,
                    "inventory": "132600000.00",
                    "accountsPayable": "49600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-651300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "435700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1105700000.00",
                    "cashAndShortTermInvestments": "18700000.00",
                    "propertyPlantAndEquipmentGross": "591400000.00",
                    "propertyPlantAndEquipmentNet": "591400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46244131.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "768900000.00",
                    "intangibleAssets": "63200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25100000.00",
                    "totalLiab": "287900000.00",
                    "totalStockholderEquity": "481000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "149200000.00",
                    "otherLiab": null,
                    "goodWill": "63200000.00",
                    "otherAssets": null,
                    "cash": "-4300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "135700000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131400000.00",
                    "otherStockholderEquity": "331800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "136600000.00",
                    "longTermDebt": null,
                    "inventory": "113800000.00",
                    "accountsPayable": "36400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "497700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "768900000.00",
                    "cashAndShortTermInvestments": "-4300000.00",
                    "propertyPlantAndEquipmentGross": "408800000.00",
                    "propertyPlantAndEquipmentNet": "408800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45964912.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "789400000.00",
                    "intangibleAssets": "61200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19400000.00",
                    "totalLiab": "365900000.00",
                    "totalStockholderEquity": "423500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "91800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-2900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "234600000.00",
                    "shortTermDebt": "106700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231700000.00",
                    "otherStockholderEquity": "331700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "314400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184500000.00",
                    "longTermDebt": null,
                    "inventory": "113400000.00",
                    "accountsPayable": "26200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789400000.00",
                    "cashAndShortTermInvestments": "-2900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "392200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45986395.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "593900000.00",
                    "intangibleAssets": "40100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17200000.00",
                    "totalLiab": "217600000.00",
                    "totalStockholderEquity": "376300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "44500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-2200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "112600000.00",
                    "shortTermDebt": "6700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110400000.00",
                    "otherStockholderEquity": "331800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104000000.00",
                    "longTermDebt": null,
                    "inventory": "69000000.00",
                    "accountsPayable": "19200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "593900000.00",
                    "cashAndShortTermInvestments": "-2200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "291600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45126050.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "293000000.00",
                    "netBorrowings": "-36000000.00",
                    "totalCashFromFinancingActivities": "-314000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1513000000.00",
                    "changeInCash": "206000000.00",
                    "beginPeriodCashFlow": "67000000.00",
                    "endPeriodCashFlow": "273000000.00",
                    "totalCashFromOperatingActivities": "227000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167000000.00",
                    "otherCashflowsFromInvestingActivities": "459000000.00",
                    "dividendsPaid": "51000000.00",
                    "changeToInventory": "-22000000.00",
                    "changeToAccountReceivables": "-57000000.00",
                    "salePurchaseOfStock": "-200000000.00",
                    "otherCashflowsFromFinancingActivities": "-27000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "201000000.00",
                    "stockBasedCompensation": "31000000.00",
                    "otherNonCashItems": "-1962000000.00",
                    "freeCashFlow": "41000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-375000000.00",
                    "netBorrowings": "-206000000.00",
                    "totalCashFromFinancingActivities": "-257000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "279000000.00",
                    "changeInCash": "-3000000.00",
                    "beginPeriodCashFlow": "70000000.00",
                    "endPeriodCashFlow": "67000000.00",
                    "totalCashFromOperatingActivities": "629000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157000000.00",
                    "otherCashflowsFromInvestingActivities": "-62000000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "-40000000.00",
                    "changeToAccountReceivables": "258000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "205000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "176000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "19000000.00",
                    "freeCashFlow": "424000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-761000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-761000000.00",
                    "netBorrowings": "100000000.00",
                    "totalCashFromFinancingActivities": "44000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "414000000.00",
                    "changeInCash": "-166000000.00",
                    "beginPeriodCashFlow": "236000000.00",
                    "endPeriodCashFlow": "70000000.00",
                    "totalCashFromOperatingActivities": "551000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159000000.00",
                    "otherCashflowsFromInvestingActivities": "-20000000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "52000000.00",
                    "changeToAccountReceivables": "-83000000.00",
                    "salePurchaseOfStock": "8000000.00",
                    "otherCashflowsFromFinancingActivities": "-19000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "185000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-203000000.00",
                    "freeCashFlow": "361000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-190000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190000000.00",
                    "netBorrowings": "-7000000.00",
                    "totalCashFromFinancingActivities": "-62000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "328000000.00",
                    "changeInCash": "135000000.00",
                    "beginPeriodCashFlow": "101000000.00",
                    "endPeriodCashFlow": "236000000.00",
                    "totalCashFromOperatingActivities": "387000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167000000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": "48000000.00",
                    "changeToInventory": "15000000.00",
                    "changeToAccountReceivables": "-160000000.00",
                    "salePurchaseOfStock": "-8000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-99000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-21000000.00",
                    "freeCashFlow": "208000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-262000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-262000000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-525000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116000000.00",
                    "changeInCash": "-569000000.00",
                    "beginPeriodCashFlow": "670000000.00",
                    "endPeriodCashFlow": "101000000.00",
                    "totalCashFromOperatingActivities": "218000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "154000000.00",
                    "otherCashflowsFromInvestingActivities": "-11000000.00",
                    "dividendsPaid": "49000000.00",
                    "changeToInventory": "-57000000.00",
                    "changeToAccountReceivables": "-66000000.00",
                    "salePurchaseOfStock": "-450000000.00",
                    "otherCashflowsFromFinancingActivities": "-21000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "233000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86000000.00",
                    "stockBasedCompensation": "31000000.00",
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "-15000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-1380000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1380000000.00",
                    "netBorrowings": "1367000000.00",
                    "totalCashFromFinancingActivities": "1312000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "294000000.00",
                    "changeInCash": "618000000.00",
                    "beginPeriodCashFlow": "52000000.00",
                    "endPeriodCashFlow": "670000000.00",
                    "totalCashFromOperatingActivities": "686000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149000000.00",
                    "otherCashflowsFromInvestingActivities": "42000000.00",
                    "dividendsPaid": "48000000.00",
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "234000000.00",
                    "salePurchaseOfStock": "-4000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "233000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "233000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "-34000000.00",
                    "freeCashFlow": "453000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-298000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-298000000.00",
                    "netBorrowings": "-309000000.00",
                    "totalCashFromFinancingActivities": "-359000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "362000000.00",
                    "changeInCash": "-57000000.00",
                    "beginPeriodCashFlow": "109000000.00",
                    "endPeriodCashFlow": "52000000.00",
                    "totalCashFromOperatingActivities": "600000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152000000.00",
                    "otherCashflowsFromInvestingActivities": "-22000000.00",
                    "dividendsPaid": "49000000.00",
                    "changeToInventory": "15000000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "-450000000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "283000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69000000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "-9000000.00",
                    "freeCashFlow": "317000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-2191000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2191000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-351000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "294000000.00",
                    "changeInCash": "-2541000000.00",
                    "beginPeriodCashFlow": "2650000000.00",
                    "endPeriodCashFlow": "109000000.00",
                    "totalCashFromOperatingActivities": "1000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "142000000.00",
                    "otherCashflowsFromInvestingActivities": "-16000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": "22000000.00",
                    "changeToAccountReceivables": "-206000000.00",
                    "salePurchaseOfStock": "-300000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-453000000.00",
                    "stockBasedCompensation": "18000000.00",
                    "otherNonCashItems": "-5000000.00",
                    "freeCashFlow": "-138000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "1425000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1425000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-229000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1046000000.00",
                    "changeInCash": "1368000000.00",
                    "beginPeriodCashFlow": "1282000000.00",
                    "endPeriodCashFlow": "2650000000.00",
                    "totalCashFromOperatingActivities": "172000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130000000.00",
                    "otherCashflowsFromInvestingActivities": "2113000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": "-85000000.00",
                    "changeToAccountReceivables": "55000000.00",
                    "salePurchaseOfStock": "-177000000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "362000000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "-1286000000.00",
                    "freeCashFlow": "-28000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "132400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "132400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "282600000.00",
                    "changeInCash": "634700000.00",
                    "beginPeriodCashFlow": "647600000.00",
                    "endPeriodCashFlow": "1282300000.00",
                    "totalCashFromOperatingActivities": "555900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161200000.00",
                    "otherCashflowsFromInvestingActivities": "16800000.00",
                    "dividendsPaid": "45800000.00",
                    "changeToInventory": "-58400000.00",
                    "changeToAccountReceivables": "295800000.00",
                    "salePurchaseOfStock": "-3300000.00",
                    "otherCashflowsFromFinancingActivities": "132500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "182600000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "-47300000.00",
                    "freeCashFlow": "369700000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "523600000.00",
                    "changeToLiabilities": "600000.00",
                    "totalCashflowsFromInvestingActivities": "326300000.00",
                    "netBorrowings": "-704700000.00",
                    "totalCashFromFinancingActivities": "-751500000.00",
                    "changeToOperatingActivities": "-14200000.00",
                    "netIncome": "416600000.00",
                    "changeInCash": "226100000.00",
                    "beginPeriodCashFlow": "421500000.00",
                    "endPeriodCashFlow": "647600000.00",
                    "totalCashFromOperatingActivities": "454000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152500000.00",
                    "otherCashflowsFromInvestingActivities": "790400000.00",
                    "dividendsPaid": "45700000.00",
                    "changeToInventory": "-38100000.00",
                    "changeToAccountReceivables": "-68200000.00",
                    "salePurchaseOfStock": "-900000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "25700000.00",
                    "capitalExpenditures": "170700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119900000.00",
                    "stockBasedCompensation": "11300000.00",
                    "otherNonCashItems": "-3900000.00",
                    "freeCashFlow": "283300000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "-44900000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-197300000.00",
                    "netBorrowings": "-704700000.00",
                    "totalCashFromFinancingActivities": "-121100000.00",
                    "changeToOperatingActivities": "-14200000.00",
                    "netIncome": "348600000.00",
                    "changeInCash": "192000000.00",
                    "beginPeriodCashFlow": "229500000.00",
                    "endPeriodCashFlow": "421500000.00",
                    "totalCashFromOperatingActivities": "358000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115800000.00",
                    "otherCashflowsFromInvestingActivities": "96100000.00",
                    "dividendsPaid": "40900000.00",
                    "changeToInventory": "-9800000.00",
                    "changeToAccountReceivables": "-182500000.00",
                    "salePurchaseOfStock": "-76200000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "25700000.00",
                    "capitalExpenditures": "119500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-110400000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "-4400000.00",
                    "freeCashFlow": "238500000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-152400000.00",
                    "changeToLiabilities": "17800000.00",
                    "totalCashflowsFromInvestingActivities": "-152400000.00",
                    "netBorrowings": "-704700000.00",
                    "totalCashFromFinancingActivities": "-137400000.00",
                    "changeToOperatingActivities": "-14200000.00",
                    "netIncome": "121600000.00",
                    "changeInCash": "-129300000.00",
                    "beginPeriodCashFlow": "358800000.00",
                    "endPeriodCashFlow": "229500000.00",
                    "totalCashFromOperatingActivities": "160500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114200000.00",
                    "otherCashflowsFromInvestingActivities": "21500000.00",
                    "dividendsPaid": "41600000.00",
                    "changeToInventory": "-82400000.00",
                    "changeToAccountReceivables": "-13700000.00",
                    "salePurchaseOfStock": "-91700000.00",
                    "otherCashflowsFromFinancingActivities": "-152400000.00",
                    "changeToNetincome": "17300000.00",
                    "capitalExpenditures": "173900000",
                    "changeReceivables": "-13700000.00",
                    "cashFlowsOtherOperating": "-23700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-129300000.00",
                    "changeInWorkingCapital": "-102000000.00",
                    "stockBasedCompensation": "13700000.00",
                    "otherNonCashItems": "6700000.00",
                    "freeCashFlow": "-13400000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-159400000.00",
                    "changeToLiabilities": "-49300000.00",
                    "totalCashflowsFromInvestingActivities": "-483800000.00",
                    "netBorrowings": "-400000.00",
                    "totalCashFromFinancingActivities": "-48000000.00",
                    "changeToOperatingActivities": "-3900000.00",
                    "netIncome": "183800000.00",
                    "changeInCash": "223100000.00",
                    "beginPeriodCashFlow": "135700000.00",
                    "endPeriodCashFlow": "358800000.00",
                    "totalCashFromOperatingActivities": "430500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121900000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "41000000.00",
                    "changeToInventory": "-44700000.00",
                    "changeToAccountReceivables": "225800000.00",
                    "salePurchaseOfStock": "-2700000.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": "-1900000.00",
                    "capitalExpenditures": "172700000",
                    "changeReceivables": "225800000.00",
                    "cashFlowsOtherOperating": "-8900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "223100000.00",
                    "changeInWorkingCapital": "127900000.00",
                    "stockBasedCompensation": "8400000.00",
                    "otherNonCashItems": "-11900000.00",
                    "freeCashFlow": "257800000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-757900000.00",
                    "changeToLiabilities": "-50400000.00",
                    "totalCashflowsFromInvestingActivities": "-757900000.00",
                    "netBorrowings": "-7100000.00",
                    "totalCashFromFinancingActivities": "-153000000.00",
                    "changeToOperatingActivities": "-128400000.00",
                    "netIncome": "295300000.00",
                    "changeInCash": "-636400000.00",
                    "beginPeriodCashFlow": "772100000.00",
                    "endPeriodCashFlow": "135700000.00",
                    "totalCashFromOperatingActivities": "274500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106400000.00",
                    "otherCashflowsFromInvestingActivities": "-1349000000.00",
                    "dividendsPaid": "41100000.00",
                    "changeToInventory": "-7500000.00",
                    "changeToAccountReceivables": "14700000.00",
                    "salePurchaseOfStock": "-101000000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": "43900000.00",
                    "capitalExpenditures": "88400000",
                    "changeReceivables": "14700000.00",
                    "cashFlowsOtherOperating": "-145200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-636400000.00",
                    "changeInWorkingCapital": "-171600000.00",
                    "stockBasedCompensation": "9800000.00",
                    "otherNonCashItems": "2900000.00",
                    "freeCashFlow": "186100000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "556500000.00",
                    "changeToLiabilities": "-27000000.00",
                    "totalCashflowsFromInvestingActivities": "556500000.00",
                    "netBorrowings": "-51300000.00",
                    "totalCashFromFinancingActivities": "-90300000.00",
                    "changeToOperatingActivities": "165400000.00",
                    "netIncome": "366400000.00",
                    "changeInCash": "582500000.00",
                    "beginPeriodCashFlow": "189600000.00",
                    "endPeriodCashFlow": "772100000.00",
                    "totalCashFromOperatingActivities": "116300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111600000.00",
                    "otherCashflowsFromInvestingActivities": "643400000.00",
                    "dividendsPaid": "38100000.00",
                    "changeToInventory": "-50600000.00",
                    "changeToAccountReceivables": "-267400000.00",
                    "salePurchaseOfStock": "-900000.00",
                    "otherCashflowsFromFinancingActivities": "-900000.00",
                    "changeToNetincome": "-199000000.00",
                    "capitalExpenditures": "80900000",
                    "changeReceivables": "-267400000.00",
                    "cashFlowsOtherOperating": "-8500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "582500000.00",
                    "changeInWorkingCapital": "-179600000.00",
                    "stockBasedCompensation": "12500000.00",
                    "otherNonCashItems": "-156700000.00",
                    "freeCashFlow": "35400000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-123000000.00",
                    "changeToLiabilities": "95500000.00",
                    "totalCashflowsFromInvestingActivities": "-123000000.00",
                    "netBorrowings": "-51300000.00",
                    "totalCashFromFinancingActivities": "-116200000.00",
                    "changeToOperatingActivities": "165400000.00",
                    "netIncome": "21300000.00",
                    "changeInCash": "-69300000.00",
                    "beginPeriodCashFlow": "258900000.00",
                    "endPeriodCashFlow": "189600000.00",
                    "totalCashFromOperatingActivities": "169900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116400000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "38900000.00",
                    "changeToInventory": "-28900000.00",
                    "changeToAccountReceivables": "14800000.00",
                    "salePurchaseOfStock": "-74200000.00",
                    "otherCashflowsFromFinancingActivities": "600000.00",
                    "changeToNetincome": "13400000.00",
                    "capitalExpenditures": "139800000",
                    "changeReceivables": "14800000.00",
                    "cashFlowsOtherOperating": "-74400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69300000.00",
                    "changeInWorkingCapital": "7000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "8000000.00",
                    "freeCashFlow": "30100000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-2415700000.00",
                    "changeToLiabilities": "42900000.00",
                    "totalCashflowsFromInvestingActivities": "-2415700000.00",
                    "netBorrowings": "-23500000.00",
                    "totalCashFromFinancingActivities": "-65900000.00",
                    "changeToOperatingActivities": "-80600000.00",
                    "netIncome": "156900000.00",
                    "changeInCash": "-2124200000.00",
                    "beginPeriodCashFlow": "2383100000.00",
                    "endPeriodCashFlow": "258900000.00",
                    "totalCashFromOperatingActivities": "357400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "451700000.00",
                    "otherCashflowsFromInvestingActivities": "2400000.00",
                    "dividendsPaid": "38100000.00",
                    "changeToInventory": "8100000.00",
                    "changeToAccountReceivables": "23600000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": "74900000.00",
                    "capitalExpenditures": "101800000",
                    "changeReceivables": "23600000.00",
                    "cashFlowsOtherOperating": "-80600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2124200000.00",
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "130000000.00",
                    "freeCashFlow": "255600000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-235800000.00",
                    "changeToLiabilities": "12200000.00",
                    "totalCashflowsFromInvestingActivities": "-235800000.00",
                    "netBorrowings": "2250800000.00",
                    "totalCashFromFinancingActivities": "2209500000.00",
                    "changeToOperatingActivities": "-15300000.00",
                    "netIncome": "254600000.00",
                    "changeInCash": "2312800000.00",
                    "beginPeriodCashFlow": "70300000.00",
                    "endPeriodCashFlow": "2383100000.00",
                    "totalCashFromOperatingActivities": "339100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106100000.00",
                    "otherCashflowsFromInvestingActivities": "2700000.00",
                    "dividendsPaid": "37900000.00",
                    "changeToInventory": "28200000.00",
                    "changeToAccountReceivables": "-80200000.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "-5500000.00",
                    "changeToNetincome": "26100000.00",
                    "capitalExpenditures": "108300000",
                    "changeReceivables": "-80200000.00",
                    "cashFlowsOtherOperating": "-15300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2312800000.00",
                    "changeInWorkingCapital": "-55100000.00",
                    "stockBasedCompensation": "12200000.00",
                    "otherNonCashItems": "105100000.00",
                    "freeCashFlow": "230800000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "-734800000.00",
                    "changeToLiabilities": "29700000.00",
                    "totalCashflowsFromInvestingActivities": "-734800000.00",
                    "netBorrowings": "237900000.00",
                    "totalCashFromFinancingActivities": "201000000.00",
                    "changeToOperatingActivities": "17300000.00",
                    "netIncome": "225800000.00",
                    "changeInCash": "-284500000.00",
                    "beginPeriodCashFlow": "354800000.00",
                    "endPeriodCashFlow": "70300000.00",
                    "totalCashFromOperatingActivities": "249300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92500000.00",
                    "otherCashflowsFromInvestingActivities": "1400000.00",
                    "dividendsPaid": "35700000.00",
                    "changeToInventory": "17900000.00",
                    "changeToAccountReceivables": "-149300000.00",
                    "salePurchaseOfStock": "-600000.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": "26100000.00",
                    "capitalExpenditures": "102700000",
                    "changeReceivables": "-149300000.00",
                    "cashFlowsOtherOperating": "17300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-284500000.00",
                    "changeInWorkingCapital": "-84400000.00",
                    "stockBasedCompensation": "9900000.00",
                    "otherNonCashItems": "89900000.00",
                    "freeCashFlow": "146600000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "-88300000.00",
                    "changeToLiabilities": "25000000.00",
                    "totalCashflowsFromInvestingActivities": "-88300000.00",
                    "netBorrowings": "-2200000.00",
                    "totalCashFromFinancingActivities": "-53200000.00",
                    "changeToOperatingActivities": "-25400000.00",
                    "netIncome": "65500000.00",
                    "changeInCash": "50400000.00",
                    "beginPeriodCashFlow": "304400000.00",
                    "endPeriodCashFlow": "354800000.00",
                    "totalCashFromOperatingActivities": "191900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98600000.00",
                    "otherCashflowsFromInvestingActivities": "9800000.00",
                    "dividendsPaid": "36100000.00",
                    "changeToInventory": "19000000.00",
                    "changeToAccountReceivables": "11500000.00",
                    "salePurchaseOfStock": "-15500000.00",
                    "otherCashflowsFromFinancingActivities": "600000.00",
                    "changeToNetincome": "-2300000.00",
                    "capitalExpenditures": "110300000",
                    "changeReceivables": "11500000.00",
                    "cashFlowsOtherOperating": "-25400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50400000.00",
                    "changeInWorkingCapital": "30100000.00",
                    "stockBasedCompensation": "10900000.00",
                    "otherNonCashItems": "90100000.00",
                    "freeCashFlow": "81600000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-218000000.00",
                    "changeToLiabilities": "-33200000.00",
                    "totalCashflowsFromInvestingActivities": "-218000000.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "-37400000.00",
                    "changeToOperatingActivities": "-25100000.00",
                    "netIncome": "183100000.00",
                    "changeInCash": "110700000.00",
                    "beginPeriodCashFlow": "193700000.00",
                    "endPeriodCashFlow": "304400000.00",
                    "totalCashFromOperatingActivities": "366100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99500000.00",
                    "otherCashflowsFromInvestingActivities": "-10600000.00",
                    "dividendsPaid": "35500000.00",
                    "changeToInventory": "3300000.00",
                    "changeToAccountReceivables": "110600000.00",
                    "salePurchaseOfStock": "-1500000.00",
                    "otherCashflowsFromFinancingActivities": "900000.00",
                    "changeToNetincome": "26100000.00",
                    "capitalExpenditures": "108900000",
                    "changeReceivables": "110600000.00",
                    "cashFlowsOtherOperating": "-25100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "110700000.00",
                    "changeInWorkingCapital": "55600000.00",
                    "stockBasedCompensation": "7600000.00",
                    "otherNonCashItems": "100800000.00",
                    "freeCashFlow": "257200000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "-20900000.00",
                    "changeToLiabilities": "-300000.00",
                    "totalCashflowsFromInvestingActivities": "-20900000.00",
                    "netBorrowings": "-130200000.00",
                    "totalCashFromFinancingActivities": "-166300000.00",
                    "changeToOperatingActivities": "-46600000.00",
                    "netIncome": "294500000.00",
                    "changeInCash": "123600000.00",
                    "beginPeriodCashFlow": "70100000.00",
                    "endPeriodCashFlow": "193700000.00",
                    "totalCashFromOperatingActivities": "310800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30700000.00",
                    "otherCashflowsFromInvestingActivities": "-900000.00",
                    "dividendsPaid": "35400000.00",
                    "changeToInventory": "-900000.00",
                    "changeToAccountReceivables": "12900000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "-47600000.00",
                    "capitalExpenditures": "75100000",
                    "changeReceivables": "12900000.00",
                    "cashFlowsOtherOperating": "-46600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "123600000.00",
                    "changeInWorkingCapital": "-34900000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "30300000.00",
                    "freeCashFlow": "235700000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-28",
                    "currency_symbol": "USD",
                    "investments": "-75300000.00",
                    "changeToLiabilities": "-5400000.00",
                    "totalCashflowsFromInvestingActivities": "-75300000.00",
                    "netBorrowings": "-510600000.00",
                    "totalCashFromFinancingActivities": "-545100000.00",
                    "changeToOperatingActivities": "85000000.00",
                    "netIncome": "217600000.00",
                    "changeInCash": "-353900000.00",
                    "beginPeriodCashFlow": "424000000.00",
                    "endPeriodCashFlow": "70100000.00",
                    "totalCashFromOperatingActivities": "266500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96800000.00",
                    "otherCashflowsFromInvestingActivities": "-4400000.00",
                    "dividendsPaid": "34600000.00",
                    "changeToInventory": "-12100000.00",
                    "changeToAccountReceivables": "-127600000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": "10600000.00",
                    "capitalExpenditures": "71600000",
                    "changeReceivables": "-127600000.00",
                    "cashFlowsOtherOperating": "85000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-353900000.00",
                    "changeInWorkingCapital": "-60100000.00",
                    "stockBasedCompensation": "7200000.00",
                    "otherNonCashItems": "98400000.00",
                    "freeCashFlow": "194900000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-95500000.00",
                    "changeToLiabilities": "4900000.00",
                    "totalCashflowsFromInvestingActivities": "-95500000.00",
                    "netBorrowings": "489900000.00",
                    "totalCashFromFinancingActivities": "391800000.00",
                    "changeToOperatingActivities": "-33500000.00",
                    "netIncome": "25900000.00",
                    "changeInCash": "403000000.00",
                    "beginPeriodCashFlow": "21000000.00",
                    "endPeriodCashFlow": "424000000.00",
                    "totalCashFromOperatingActivities": "106700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95000000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "34800000.00",
                    "changeToInventory": "-9600000.00",
                    "changeToAccountReceivables": "10200000.00",
                    "salePurchaseOfStock": "-62700000.00",
                    "otherCashflowsFromFinancingActivities": "-900000.00",
                    "changeToNetincome": "13800000.00",
                    "capitalExpenditures": "104100000",
                    "changeReceivables": "10200000.00",
                    "cashFlowsOtherOperating": "-33500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "403000000.00",
                    "changeInWorkingCapital": "-28000000.00",
                    "stockBasedCompensation": "12500000.00",
                    "otherNonCashItems": "93100000.00",
                    "freeCashFlow": "2600000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-109228000.00",
                    "changeToLiabilities": "-39997000.00",
                    "totalCashflowsFromInvestingActivities": "-109228000.00",
                    "netBorrowings": "-150058000.00",
                    "totalCashFromFinancingActivities": "-235169000.00",
                    "changeToOperatingActivities": "-34000000.00",
                    "netIncome": "131082000.00",
                    "changeInCash": "-28087000.00",
                    "beginPeriodCashFlow": "49087000.00",
                    "endPeriodCashFlow": "21000000.00",
                    "totalCashFromOperatingActivities": "316302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96452000.00",
                    "otherCashflowsFromInvestingActivities": "-186000.00",
                    "dividendsPaid": "34573000.00",
                    "changeToInventory": "-41273000.00",
                    "changeToAccountReceivables": "190202000.00",
                    "salePurchaseOfStock": "-43594000.00",
                    "otherCashflowsFromFinancingActivities": "1405000.00",
                    "changeToNetincome": "15762000.00",
                    "capitalExpenditures": "110502000",
                    "changeReceivables": "190202000.00",
                    "cashFlowsOtherOperating": "-17000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28095000.00",
                    "changeInWorkingCapital": "74932000.00",
                    "stockBasedCompensation": "5686000.00",
                    "otherNonCashItems": "93554000.00",
                    "freeCashFlow": "205800000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "-74787000.00",
                    "changeToLiabilities": "29283000.00",
                    "totalCashflowsFromInvestingActivities": "-74800000.00",
                    "netBorrowings": "-195014000.00",
                    "totalCashFromFinancingActivities": "-245800000.00",
                    "changeToOperatingActivities": "-27545000.00",
                    "netIncome": "248600000.00",
                    "changeInCash": "-4500000.00",
                    "beginPeriodCashFlow": "53600000.00",
                    "endPeriodCashFlow": "49100000.00",
                    "totalCashFromOperatingActivities": "316100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93965000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "34600000.00",
                    "changeToInventory": "-2100000.00",
                    "changeToAccountReceivables": "-53500000.00",
                    "salePurchaseOfStock": "-20500000.00",
                    "otherCashflowsFromFinancingActivities": "5200000.00",
                    "changeToNetincome": "26416000.00",
                    "capitalExpenditures": "75600000",
                    "changeReceivables": "-53526000.00",
                    "cashFlowsOtherOperating": "-27545000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4508000.00",
                    "changeInWorkingCapital": "-53800000.00",
                    "stockBasedCompensation": "6100000.00",
                    "otherNonCashItems": "90400000.00",
                    "freeCashFlow": "240500000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "-74349000.00",
                    "changeToLiabilities": "16221000.00",
                    "totalCashflowsFromInvestingActivities": "-74400000.00",
                    "netBorrowings": "-45028000.00",
                    "totalCashFromFinancingActivities": "-125200000.00",
                    "changeToOperatingActivities": "68683000.00",
                    "netIncome": "189400000.00",
                    "changeInCash": "16200000.00",
                    "beginPeriodCashFlow": "37400000.00",
                    "endPeriodCashFlow": "53600000.00",
                    "totalCashFromOperatingActivities": "215800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91261000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "30200000.00",
                    "changeToInventory": "-700000.00",
                    "changeToAccountReceivables": "-161000000.00",
                    "salePurchaseOfStock": "-55100000.00",
                    "otherCashflowsFromFinancingActivities": "5900000.00",
                    "changeToNetincome": "10407000.00",
                    "capitalExpenditures": "77300000",
                    "changeReceivables": "-161017000.00",
                    "cashFlowsOtherOperating": "68683000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16238000.00",
                    "changeInWorkingCapital": "-76900000.00",
                    "stockBasedCompensation": "8800000.00",
                    "otherNonCashItems": "105700000.00",
                    "freeCashFlow": "138500000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-127536000.00",
                    "changeToLiabilities": "20393000.00",
                    "totalCashflowsFromInvestingActivities": "-127500000.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "2100000.00",
                    "changeToOperatingActivities": "-41338000.00",
                    "netIncome": "42900000.00",
                    "changeInCash": "-7500000.00",
                    "beginPeriodCashFlow": "44900000.00",
                    "endPeriodCashFlow": "37400000.00",
                    "totalCashFromOperatingActivities": "117900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86798000.00",
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": "30400000.00",
                    "changeToInventory": "16400000.00",
                    "changeToAccountReceivables": "-26100000.00",
                    "salePurchaseOfStock": "-7100000.00",
                    "otherCashflowsFromFinancingActivities": "600000.00",
                    "changeToNetincome": "16415000.00",
                    "capitalExpenditures": "130100000",
                    "changeReceivables": "-26059000.00",
                    "cashFlowsOtherOperating": "-41338000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7535000.00",
                    "changeInWorkingCapital": "-30600000.00",
                    "stockBasedCompensation": "13500000.00",
                    "otherNonCashItems": "87300000.00",
                    "freeCashFlow": "-12200000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-22847000.00",
                    "totalCashflowsFromInvestingActivities": "-109584000.00",
                    "netBorrowings": "-91608000.00",
                    "totalCashFromFinancingActivities": "-163095000.00",
                    "changeToOperatingActivities": "-18382000.00",
                    "netIncome": "94480000.00",
                    "changeInCash": "-9069000.00",
                    "beginPeriodCashFlow": "53961000.00",
                    "endPeriodCashFlow": "44892000.00",
                    "totalCashFromOperatingActivities": "263610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86740000.00",
                    "otherCashflowsFromInvestingActivities": "29036000.00",
                    "dividendsPaid": "30246000.00",
                    "changeToInventory": "-13969000.00",
                    "changeToAccountReceivables": "121559000.00",
                    "salePurchaseOfStock": "-41449000.00",
                    "otherCashflowsFromFinancingActivities": "-490000.00",
                    "changeToNetincome": "11522000.00",
                    "capitalExpenditures": "113799000",
                    "changeReceivables": "121559000.00",
                    "cashFlowsOtherOperating": "-393864000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9069000.00",
                    "changeInWorkingCapital": "49805000.00",
                    "stockBasedCompensation": "6169000.00",
                    "otherNonCashItems": "96926000.00",
                    "freeCashFlow": "149811000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1271000.00",
                    "totalCashflowsFromInvestingActivities": "-63291000.00",
                    "netBorrowings": "-10878000.00",
                    "totalCashFromFinancingActivities": "-120032000.00",
                    "changeToOperatingActivities": "-117718000.00",
                    "netIncome": "180353000.00",
                    "changeInCash": "20182000.00",
                    "beginPeriodCashFlow": "33779000.00",
                    "endPeriodCashFlow": "53961000.00",
                    "totalCashFromOperatingActivities": "203505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88015000.00",
                    "otherCashflowsFromInvestingActivities": "347000.00",
                    "dividendsPaid": "30395000.00",
                    "changeToInventory": "-882000.00",
                    "changeToAccountReceivables": "25427000.00",
                    "salePurchaseOfStock": "-60728000.00",
                    "otherCashflowsFromFinancingActivities": "-18031000.00",
                    "changeToNetincome": "60843000.00",
                    "capitalExpenditures": "73885000",
                    "changeReceivables": "25427000.00",
                    "cashFlowsOtherOperating": "29733000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20182000.00",
                    "changeInWorkingCapital": "-127346000.00",
                    "stockBasedCompensation": "5986000.00",
                    "otherNonCashItems": "90665000.00",
                    "freeCashFlow": "129620000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36341000.00",
                    "totalCashflowsFromInvestingActivities": "-1681699000.00",
                    "netBorrowings": "189092000.00",
                    "totalCashFromFinancingActivities": "160084000.00",
                    "changeToOperatingActivities": "-15729000.00",
                    "netIncome": "185503000.00",
                    "changeInCash": "-1388594000.00",
                    "beginPeriodCashFlow": "1422373000.00",
                    "endPeriodCashFlow": "33779000.00",
                    "totalCashFromOperatingActivities": "133021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54148000.00",
                    "otherCashflowsFromInvestingActivities": "325000.00",
                    "dividendsPaid": "27910000.00",
                    "changeToInventory": "1740000.00",
                    "changeToAccountReceivables": "-178554000.00",
                    "salePurchaseOfStock": "-3685000.00",
                    "otherCashflowsFromFinancingActivities": "2587000.00",
                    "changeToNetincome": "-14769000.00",
                    "capitalExpenditures": "92011000",
                    "changeReceivables": "-178554000.00",
                    "cashFlowsOtherOperating": "201539000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1388594000.00",
                    "changeInWorkingCapital": "-124437000.00",
                    "stockBasedCompensation": "7338000.00",
                    "otherNonCashItems": "51660000.00",
                    "freeCashFlow": "41010000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7925000.00",
                    "totalCashflowsFromInvestingActivities": "-93632000.00",
                    "netBorrowings": "-4036000.00",
                    "totalCashFromFinancingActivities": "-35371000.00",
                    "changeToOperatingActivities": "-17778000.00",
                    "netIncome": "10040000.00",
                    "changeInCash": "-23991000.00",
                    "beginPeriodCashFlow": "1446364000.00",
                    "endPeriodCashFlow": "1422373000.00",
                    "totalCashFromOperatingActivities": "105012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75870000.00",
                    "otherCashflowsFromInvestingActivities": "99000.00",
                    "dividendsPaid": "27885000.00",
                    "changeToInventory": "-8873000.00",
                    "changeToAccountReceivables": "20951000.00",
                    "salePurchaseOfStock": "-6380000.00",
                    "otherCashflowsFromFinancingActivities": "-264000.00",
                    "changeToNetincome": "8569000.00",
                    "capitalExpenditures": "96259000",
                    "changeReceivables": "20951000.00",
                    "cashFlowsOtherOperating": "-381000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23991000.00",
                    "changeInWorkingCapital": "9582000.00",
                    "stockBasedCompensation": "9760000.00",
                    "otherNonCashItems": "73601000.00",
                    "freeCashFlow": "8753000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-21056000.00",
                    "totalCashflowsFromInvestingActivities": "-101648000.00",
                    "netBorrowings": "1305476000.00",
                    "totalCashFromFinancingActivities": "1273313000.00",
                    "changeToOperatingActivities": "25663000.00",
                    "netIncome": "377298000.00",
                    "changeInCash": "1411145000.00",
                    "beginPeriodCashFlow": "35219000.00",
                    "endPeriodCashFlow": "1446364000.00",
                    "totalCashFromOperatingActivities": "239480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74348000.00",
                    "otherCashflowsFromInvestingActivities": "2024000.00",
                    "dividendsPaid": "27891000.00",
                    "changeToInventory": "-24162000.00",
                    "changeToAccountReceivables": "95293000.00",
                    "salePurchaseOfStock": "-1592000.00",
                    "otherCashflowsFromFinancingActivities": "-2895000.00",
                    "changeToNetincome": "-243772000.00",
                    "capitalExpenditures": "101580000",
                    "changeReceivables": "95293000.00",
                    "cashFlowsOtherOperating": "357433000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1411145000.00",
                    "changeInWorkingCapital": "30210000.00",
                    "stockBasedCompensation": "6762000.00",
                    "otherNonCashItems": "70809000.00",
                    "freeCashFlow": "137900000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8481000.00",
                    "totalCashflowsFromInvestingActivities": "-98631000.00",
                    "netBorrowings": "-64650000.00",
                    "totalCashFromFinancingActivities": "-91671000.00",
                    "changeToOperatingActivities": "16188000.00",
                    "netIncome": "151539000.00",
                    "changeInCash": "-1503000.00",
                    "beginPeriodCashFlow": "36722000.00",
                    "endPeriodCashFlow": "35219000.00",
                    "totalCashFromOperatingActivities": "188799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74860000.00",
                    "otherCashflowsFromInvestingActivities": "-2024000.00",
                    "dividendsPaid": "27826000.00",
                    "changeToInventory": "-26564000.00",
                    "changeToAccountReceivables": "-11914000.00",
                    "salePurchaseOfStock": "-1275000.00",
                    "otherCashflowsFromFinancingActivities": "1146000.00",
                    "changeToNetincome": "4369000.00",
                    "capitalExpenditures": "92656000",
                    "changeReceivables": "-11914000.00",
                    "cashFlowsOtherOperating": "156073000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1503000.00",
                    "changeInWorkingCapital": "-42425000.00",
                    "stockBasedCompensation": "5971000.00",
                    "otherNonCashItems": "69635000.00",
                    "freeCashFlow": "96143000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3127000.00",
                    "totalCashflowsFromInvestingActivities": "-84549000.00",
                    "netBorrowings": "-62018000.00",
                    "totalCashFromFinancingActivities": "-89605000.00",
                    "changeToOperatingActivities": "28903000.00",
                    "netIncome": "142241000.00",
                    "changeInCash": "-18696000.00",
                    "beginPeriodCashFlow": "55418000.00",
                    "endPeriodCashFlow": "36722000.00",
                    "totalCashFromOperatingActivities": "155458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58139000.00",
                    "otherCashflowsFromInvestingActivities": "95000.00",
                    "dividendsPaid": "26575000.00",
                    "changeToInventory": "-12865000.00",
                    "changeToAccountReceivables": "-91403000.00",
                    "salePurchaseOfStock": "-5243000.00",
                    "otherCashflowsFromFinancingActivities": "3176000.00",
                    "changeToNetincome": "-14893000.00",
                    "capitalExpenditures": "113994000",
                    "changeReceivables": "-91403000.00",
                    "cashFlowsOtherOperating": "195861000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18696000.00",
                    "changeInWorkingCapital": "-47521000.00",
                    "stockBasedCompensation": "7452000.00",
                    "otherNonCashItems": "53649000.00",
                    "freeCashFlow": "41464000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8536000.00",
                    "totalCashflowsFromInvestingActivities": "-101375000.00",
                    "netBorrowings": "159227000.00",
                    "totalCashFromFinancingActivities": "32890000.00",
                    "changeToOperatingActivities": "-23670000.00",
                    "netIncome": "42307000.00",
                    "changeInCash": "5380000.00",
                    "beginPeriodCashFlow": "50038000.00",
                    "endPeriodCashFlow": "55418000.00",
                    "totalCashFromOperatingActivities": "73865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70498000.00",
                    "otherCashflowsFromInvestingActivities": "181000.00",
                    "dividendsPaid": "26560000.00",
                    "changeToInventory": "-15375000.00",
                    "changeToAccountReceivables": "-21305000.00",
                    "salePurchaseOfStock": "-103694000.00",
                    "otherCashflowsFromFinancingActivities": "3917000.00",
                    "changeToNetincome": "13177000.00",
                    "capitalExpenditures": "102095000",
                    "changeReceivables": "-21305000.00",
                    "cashFlowsOtherOperating": "18637000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5380000.00",
                    "changeInWorkingCapital": "-51814000.00",
                    "stockBasedCompensation": "10275000.00",
                    "otherNonCashItems": "70270000.00",
                    "freeCashFlow": "-28230000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-20538000.00",
                    "totalCashflowsFromInvestingActivities": "-100605000.00",
                    "netBorrowings": "-84027000.00",
                    "totalCashFromFinancingActivities": "-174627000.00",
                    "changeToOperatingActivities": "1417000.00",
                    "netIncome": "98797000.00",
                    "changeInCash": "-10646000.00",
                    "beginPeriodCashFlow": "60684000.00",
                    "endPeriodCashFlow": "50038000.00",
                    "totalCashFromOperatingActivities": "264586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78463000.00",
                    "otherCashflowsFromInvestingActivities": "46800000.00",
                    "dividendsPaid": "26741000.00",
                    "changeToInventory": "-13425000.00",
                    "changeToAccountReceivables": "108776000.00",
                    "salePurchaseOfStock": "-69228000.00",
                    "otherCashflowsFromFinancingActivities": "-661000.00",
                    "changeToNetincome": "9067000.00",
                    "capitalExpenditures": "101786000",
                    "changeReceivables": "108776000.00",
                    "cashFlowsOtherOperating": "-317994000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10646000.00",
                    "changeInWorkingCapital": "83466000.00",
                    "stockBasedCompensation": "3314000.00",
                    "otherNonCashItems": "71793000.00",
                    "freeCashFlow": "162800000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-20099000.00",
                    "totalCashflowsFromInvestingActivities": "-129069000.00",
                    "netBorrowings": "-25890000.00",
                    "totalCashFromFinancingActivities": "-50712000.00",
                    "changeToOperatingActivities": "-3576000.00",
                    "netIncome": "159478000.00",
                    "changeInCash": "32088000.00",
                    "beginPeriodCashFlow": "28596000.00",
                    "endPeriodCashFlow": "60684000.00",
                    "totalCashFromOperatingActivities": "211869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71800000.00",
                    "otherCashflowsFromInvestingActivities": "38112000.00",
                    "dividendsPaid": "26828000.00",
                    "changeToInventory": "-825000.00",
                    "changeToAccountReceivables": "-16324000.00",
                    "salePurchaseOfStock": "-1587000.00",
                    "otherCashflowsFromFinancingActivities": "3593000.00",
                    "changeToNetincome": "17138000.00",
                    "capitalExpenditures": "74922000",
                    "changeReceivables": "-16324000.00",
                    "cashFlowsOtherOperating": "158427000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32088000.00",
                    "changeInWorkingCapital": "-38189000.00",
                    "stockBasedCompensation": "4366000.00",
                    "otherNonCashItems": "60769000.00",
                    "freeCashFlow": "136947000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23290000.00",
                    "totalCashflowsFromInvestingActivities": "-115272000.00",
                    "netBorrowings": "32330000.00",
                    "totalCashFromFinancingActivities": "-24906000.00",
                    "changeToOperatingActivities": "11779000.00",
                    "netIncome": "122114000.00",
                    "changeInCash": "1354000.00",
                    "beginPeriodCashFlow": "27242000.00",
                    "endPeriodCashFlow": "28596000.00",
                    "totalCashFromOperatingActivities": "141532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68376000.00",
                    "otherCashflowsFromInvestingActivities": "1059000.00",
                    "dividendsPaid": "25620000.00",
                    "changeToInventory": "-19636000.00",
                    "changeToAccountReceivables": "-87829000.00",
                    "salePurchaseOfStock": "-44966000.00",
                    "otherCashflowsFromFinancingActivities": "18070000.00",
                    "changeToNetincome": "14134000.00",
                    "capitalExpenditures": "116331000",
                    "changeReceivables": "-87829000.00",
                    "cashFlowsOtherOperating": "133919000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1354000.00",
                    "changeInWorkingCapital": "-69871000.00",
                    "stockBasedCompensation": "5573000.00",
                    "otherNonCashItems": "67315000.00",
                    "freeCashFlow": "25201000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9231000.00",
                    "totalCashflowsFromInvestingActivities": "-210367000.00",
                    "netBorrowings": "172595000.00",
                    "totalCashFromFinancingActivities": "888000.00",
                    "changeToOperatingActivities": "-34300000.00",
                    "netIncome": "45055000.00",
                    "changeInCash": "-141167000.00",
                    "beginPeriodCashFlow": "168409000.00",
                    "endPeriodCashFlow": "27242000.00",
                    "totalCashFromOperatingActivities": "68312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67032000.00",
                    "otherCashflowsFromInvestingActivities": "3415000.00",
                    "dividendsPaid": "25847000.00",
                    "changeToInventory": "-13495000.00",
                    "changeToAccountReceivables": "-29695000.00",
                    "salePurchaseOfStock": "-150580000.00",
                    "otherCashflowsFromFinancingActivities": "-10235000.00",
                    "changeToNetincome": "21802000.00",
                    "capitalExpenditures": "94228000",
                    "changeReceivables": "-29695000.00",
                    "cashFlowsOtherOperating": "10755000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-141167000.00",
                    "changeInWorkingCapital": "-68233000.00",
                    "stockBasedCompensation": "7228000.00",
                    "otherNonCashItems": "66274000.00",
                    "freeCashFlow": "-25916000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "1808000.00",
                    "changeToLiabilities": "-62239000.00",
                    "totalCashflowsFromInvestingActivities": "-112005000.00",
                    "netBorrowings": "-123917000.00",
                    "totalCashFromFinancingActivities": "-409587000.00",
                    "changeToOperatingActivities": "-25227000.00",
                    "netIncome": "83223000.00",
                    "changeInCash": "-268020000.00",
                    "beginPeriodCashFlow": "436429000.00",
                    "endPeriodCashFlow": "168409000.00",
                    "totalCashFromOperatingActivities": "253572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50200000.00",
                    "otherCashflowsFromInvestingActivities": "107000.00",
                    "dividendsPaid": "26243000.00",
                    "changeToInventory": "-3875000.00",
                    "changeToAccountReceivables": "167363000.00",
                    "salePurchaseOfStock": "-262288000.00",
                    "otherCashflowsFromFinancingActivities": "-325000.00",
                    "changeToNetincome": "31913000.00",
                    "capitalExpenditures": "105785000",
                    "changeReceivables": "167363000.00",
                    "cashFlowsOtherOperating": "-26465000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-268020000.00",
                    "changeInWorkingCapital": "74784000.00",
                    "stockBasedCompensation": "2867000.00",
                    "otherNonCashItems": "50759000.00",
                    "freeCashFlow": "147787000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "-25234000.00",
                    "changeToLiabilities": "25602000.00",
                    "totalCashflowsFromInvestingActivities": "335474000.00",
                    "netBorrowings": "42807000.00",
                    "totalCashFromFinancingActivities": "-135724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117577000.00",
                    "changeInCash": "392260000.00",
                    "beginPeriodCashFlow": "44169000.00",
                    "endPeriodCashFlow": "436429000.00",
                    "totalCashFromOperatingActivities": "192510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93500000.00",
                    "otherCashflowsFromInvestingActivities": "-107000.00",
                    "dividendsPaid": "26934000.00",
                    "changeToInventory": "10011000.00",
                    "changeToAccountReceivables": "-78993000.00",
                    "salePurchaseOfStock": "-157674000.00",
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": "34841000.00",
                    "capitalExpenditures": "84457000",
                    "changeReceivables": "-78993000.00",
                    "cashFlowsOtherOperating": "18495000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "392260000.00",
                    "changeInWorkingCapital": "-24885000.00",
                    "stockBasedCompensation": "3198000.00",
                    "otherNonCashItems": "87240000.00",
                    "freeCashFlow": "108053000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": "25234000.00",
                    "changeToLiabilities": "16912000.00",
                    "totalCashflowsFromInvestingActivities": "-71532000.00",
                    "netBorrowings": "75558000.00",
                    "totalCashFromFinancingActivities": "-32609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81979000.00",
                    "changeInCash": "-12197000.00",
                    "beginPeriodCashFlow": "56366000.00",
                    "endPeriodCashFlow": "44169000.00",
                    "totalCashFromOperatingActivities": "91944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68400000.00",
                    "otherCashflowsFromInvestingActivities": "25731000.00",
                    "dividendsPaid": "25931000.00",
                    "changeToInventory": "-8590000.00",
                    "changeToAccountReceivables": "-116067000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "9993000.00",
                    "capitalExpenditures": "71905000",
                    "changeReceivables": "-116067000.00",
                    "cashFlowsOtherOperating": "40027000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12197000.00",
                    "changeInWorkingCapital": "-67718000.00",
                    "stockBasedCompensation": "4617000.00",
                    "otherNonCashItems": "66934000.00",
                    "freeCashFlow": "20039000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "investments": "1808000.00",
                    "changeToLiabilities": "-20328000.00",
                    "totalCashflowsFromInvestingActivities": "-63391000.00",
                    "netBorrowings": "-5716000.00",
                    "totalCashFromFinancingActivities": "-24019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6159000.00",
                    "changeInCash": "-52285000.00",
                    "beginPeriodCashFlow": "108651000.00",
                    "endPeriodCashFlow": "56366000.00",
                    "totalCashFromOperatingActivities": "35125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67268000.00",
                    "otherCashflowsFromInvestingActivities": "3283000.00",
                    "dividendsPaid": "28354000.00",
                    "changeToInventory": "-19071000.00",
                    "changeToAccountReceivables": "40006000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "109000.00",
                    "changeToNetincome": "30188000.00",
                    "capitalExpenditures": "56085000",
                    "changeReceivables": "40006000.00",
                    "cashFlowsOtherOperating": "-69097000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-52285000.00",
                    "changeInWorkingCapital": "-68490000.00",
                    "stockBasedCompensation": "2907000.00",
                    "otherNonCashItems": "66775000.00",
                    "freeCashFlow": "-20960000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "investments": "1175000.00",
                    "changeToLiabilities": "-21212000.00",
                    "totalCashflowsFromInvestingActivities": "-84476000.00",
                    "netBorrowings": "-34332000.00",
                    "totalCashFromFinancingActivities": "-60500000.00",
                    "changeToOperatingActivities": "-8970000.00",
                    "netIncome": "63989000.00",
                    "changeInCash": "35054000.00",
                    "beginPeriodCashFlow": "73597000.00",
                    "endPeriodCashFlow": "108651000.00",
                    "totalCashFromOperatingActivities": "180030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64000000.00",
                    "otherCashflowsFromInvestingActivities": "9152000.00",
                    "dividendsPaid": "27041000.00",
                    "changeToInventory": "-13303000.00",
                    "changeToAccountReceivables": "103489000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "-1026000.00",
                    "changeToNetincome": "6327000.00",
                    "capitalExpenditures": "93613000",
                    "changeReceivables": "103489000.00",
                    "cashFlowsOtherOperating": "-27927000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35054000.00",
                    "changeInWorkingCapital": "41047000.00",
                    "stockBasedCompensation": "2612000.00",
                    "otherNonCashItems": "67060000.00",
                    "freeCashFlow": "86417000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "investments": "-529000.00",
                    "changeToLiabilities": "-9327000.00",
                    "totalCashflowsFromInvestingActivities": "117322000.00",
                    "netBorrowings": "-211519000.00",
                    "totalCashFromFinancingActivities": "-209319000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53833000.00",
                    "changeInCash": "39268000.00",
                    "beginPeriodCashFlow": "34329000.00",
                    "endPeriodCashFlow": "73597000.00",
                    "totalCashFromOperatingActivities": "131265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21400000.00",
                    "otherCashflowsFromInvestingActivities": "111325000.00",
                    "dividendsPaid": "27009000.00",
                    "changeToInventory": "5552000.00",
                    "changeToAccountReceivables": "-21228000.00",
                    "salePurchaseOfStock": "768800000.00",
                    "otherCashflowsFromFinancingActivities": "-965000.00",
                    "changeToNetincome": "5453000.00",
                    "capitalExpenditures": "53833000",
                    "changeReceivables": "-21228000.00",
                    "cashFlowsOtherOperating": "29050000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39268000.00",
                    "changeInWorkingCapital": "4047000.00",
                    "stockBasedCompensation": "2011000.00",
                    "otherNonCashItems": "19971000.00",
                    "freeCashFlow": "77432000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "investments": "15042000.00",
                    "changeToLiabilities": "40667000.00",
                    "totalCashflowsFromInvestingActivities": "-46609000.00",
                    "netBorrowings": "15300000.00",
                    "totalCashFromFinancingActivities": "-18614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59625000.00",
                    "changeInCash": "-1472000.00",
                    "beginPeriodCashFlow": "35801000.00",
                    "endPeriodCashFlow": "34329000.00",
                    "totalCashFromOperatingActivities": "63751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41700000.00",
                    "otherCashflowsFromInvestingActivities": "15795000.00",
                    "dividendsPaid": "18650000.00",
                    "changeToInventory": "3142000.00",
                    "changeToAccountReceivables": "-101745000.00",
                    "salePurchaseOfStock": "40100000.00",
                    "otherCashflowsFromFinancingActivities": "-19199000.00",
                    "changeToNetincome": "1668000.00",
                    "capitalExpenditures": "47824000",
                    "changeReceivables": "-101745000.00",
                    "cashFlowsOtherOperating": "16713000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1472000.00",
                    "changeInWorkingCapital": "-41223000.00",
                    "stockBasedCompensation": "2961000.00",
                    "otherNonCashItems": "43758000.00",
                    "freeCashFlow": "15927000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4825000.00",
                    "totalCashflowsFromInvestingActivities": "-35562000.00",
                    "netBorrowings": "33794000.00",
                    "totalCashFromFinancingActivities": "22314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23153000.00",
                    "changeInCash": "-6636000.00",
                    "beginPeriodCashFlow": "42437000.00",
                    "endPeriodCashFlow": "35801000.00",
                    "totalCashFromOperatingActivities": "6612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40800000.00",
                    "otherCashflowsFromInvestingActivities": "1401000.00",
                    "dividendsPaid": "18604000.00",
                    "changeToInventory": "-7411000.00",
                    "changeToAccountReceivables": "2834000.00",
                    "salePurchaseOfStock": "57400000.00",
                    "otherCashflowsFromFinancingActivities": "636000.00",
                    "changeToNetincome": "-4173000.00",
                    "capitalExpenditures": "36913000",
                    "changeReceivables": "2834000.00",
                    "cashFlowsOtherOperating": "874000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6636000.00",
                    "changeInWorkingCapital": "-8528000.00",
                    "stockBasedCompensation": "1409000.00",
                    "otherNonCashItems": "41947000.00",
                    "freeCashFlow": "-30301000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7666000.00",
                    "totalCashflowsFromInvestingActivities": "-47581000.00",
                    "netBorrowings": "-91580000.00",
                    "totalCashFromFinancingActivities": "-110529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35156000.00",
                    "changeInCash": "-14804000.00",
                    "beginPeriodCashFlow": "57241000.00",
                    "endPeriodCashFlow": "42437000.00",
                    "totalCashFromOperatingActivities": "143306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42024000.00",
                    "otherCashflowsFromInvestingActivities": "5356000.00",
                    "dividendsPaid": "18571000.00",
                    "changeToInventory": "3132000.00",
                    "changeToAccountReceivables": "85611000.00",
                    "salePurchaseOfStock": "241036000.00",
                    "otherCashflowsFromFinancingActivities": "-2136000.00",
                    "changeToNetincome": "5189000.00",
                    "capitalExpenditures": "52891000",
                    "changeReceivables": "85611000.00",
                    "cashFlowsOtherOperating": "-21780000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14804000.00",
                    "changeInWorkingCapital": "59297000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "42334000.00",
                    "freeCashFlow": "90415000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": "-3402000.00",
                    "changeToLiabilities": "11306000.00",
                    "totalCashflowsFromInvestingActivities": "-115594000.00",
                    "netBorrowings": "30412000.00",
                    "totalCashFromFinancingActivities": "11950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72038000.00",
                    "changeInCash": "13529000.00",
                    "beginPeriodCashFlow": "43712000.00",
                    "endPeriodCashFlow": "57241000.00",
                    "totalCashFromOperatingActivities": "117173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43787000.00",
                    "otherCashflowsFromInvestingActivities": "-3402000.00",
                    "dividendsPaid": "18558000.00",
                    "changeToInventory": "1067000.00",
                    "changeToAccountReceivables": "-42969000.00",
                    "salePurchaseOfStock": "70437000.00",
                    "otherCashflowsFromFinancingActivities": "-263000.00",
                    "changeToNetincome": "10078000.00",
                    "capitalExpenditures": "52340000",
                    "changeReceivables": "-42969000.00",
                    "cashFlowsOtherOperating": "21548000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13529000.00",
                    "changeInWorkingCapital": "-9782000.00",
                    "stockBasedCompensation": "1427000.00",
                    "otherNonCashItems": "43578000.00",
                    "freeCashFlow": "64833000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22880000.00",
                    "totalCashflowsFromInvestingActivities": "-28445000.00",
                    "netBorrowings": "14223000.00",
                    "totalCashFromFinancingActivities": "5000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41567000.00",
                    "changeInCash": "6452000.00",
                    "beginPeriodCashFlow": "37260000.00",
                    "endPeriodCashFlow": "43712000.00",
                    "totalCashFromOperatingActivities": "29897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42415000.00",
                    "otherCashflowsFromInvestingActivities": "294000.00",
                    "dividendsPaid": "18565000.00",
                    "changeToInventory": "-1232000.00",
                    "changeToAccountReceivables": "-85438000.00",
                    "salePurchaseOfStock": "235500000.00",
                    "otherCashflowsFromFinancingActivities": "1114000.00",
                    "changeToNetincome": "6726000.00",
                    "capitalExpenditures": "28122000",
                    "changeReceivables": "-85438000.00",
                    "cashFlowsOtherOperating": "2445000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6452000.00",
                    "changeInWorkingCapital": "-60611000.00",
                    "stockBasedCompensation": "2736000.00",
                    "otherNonCashItems": "40316000.00",
                    "freeCashFlow": "1775000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6457000.00",
                    "totalCashflowsFromInvestingActivities": "-22929000.00",
                    "netBorrowings": "30600000.00",
                    "totalCashFromFinancingActivities": "16220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29329000.00",
                    "changeInCash": "11866000.00",
                    "beginPeriodCashFlow": "25394000.00",
                    "endPeriodCashFlow": "37260000.00",
                    "totalCashFromOperatingActivities": "18575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43043000.00",
                    "otherCashflowsFromInvestingActivities": "1580000.00",
                    "dividendsPaid": "18503000.00",
                    "changeToInventory": "-14606000.00",
                    "changeToAccountReceivables": "20273000.00",
                    "salePurchaseOfStock": "60000000.00",
                    "otherCashflowsFromFinancingActivities": "629000.00",
                    "changeToNetincome": "4066000.00",
                    "capitalExpenditures": "21880000",
                    "changeReceivables": "20273000.00",
                    "cashFlowsOtherOperating": "1585000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11866000.00",
                    "changeInWorkingCapital": "795000.00",
                    "stockBasedCompensation": "1245000.00",
                    "otherNonCashItems": "42471000.00",
                    "freeCashFlow": "-3305000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "-15750000.00",
                    "totalCashflowsFromInvestingActivities": "-45008000.00",
                    "netBorrowings": "-51427000.00",
                    "totalCashFromFinancingActivities": "-65664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21724000.00",
                    "changeInCash": "-10027000.00",
                    "beginPeriodCashFlow": "35421000.00",
                    "endPeriodCashFlow": "25394000.00",
                    "totalCashFromOperatingActivities": "100645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43351000.00",
                    "otherCashflowsFromInvestingActivities": "-9871000.00",
                    "dividendsPaid": "18465000.00",
                    "changeToInventory": "2846000.00",
                    "changeToAccountReceivables": "72896000.00",
                    "salePurchaseOfStock": "-102000.00",
                    "otherCashflowsFromFinancingActivities": "456000.00",
                    "changeToNetincome": "3070000.00",
                    "capitalExpenditures": "45082000",
                    "changeReceivables": "72896000.00",
                    "cashFlowsOtherOperating": "-28367000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10027000.00",
                    "changeInWorkingCapital": "31625000.00",
                    "stockBasedCompensation": "1834000.00",
                    "otherNonCashItems": "43110000.00",
                    "freeCashFlow": "55563000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13968000.00",
                    "totalCashflowsFromInvestingActivities": "-35811000.00",
                    "netBorrowings": "-48767000.00",
                    "totalCashFromFinancingActivities": "-64536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63669000.00",
                    "changeInCash": "-5972000.00",
                    "beginPeriodCashFlow": "41393000.00",
                    "endPeriodCashFlow": "35421000.00",
                    "totalCashFromOperatingActivities": "94375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44231000.00",
                    "otherCashflowsFromInvestingActivities": "3924000.00",
                    "dividendsPaid": "18441000.00",
                    "changeToInventory": "-3108000.00",
                    "changeToAccountReceivables": "-21530000.00",
                    "salePurchaseOfStock": "2672000.00",
                    "otherCashflowsFromFinancingActivities": "6750000.00",
                    "changeToNetincome": "7143000.00",
                    "capitalExpenditures": "39690000",
                    "changeReceivables": "-21530000.00",
                    "cashFlowsOtherOperating": "17919000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5972000.00",
                    "changeInWorkingCapital": "-20687000.00",
                    "stockBasedCompensation": "1370000.00",
                    "otherNonCashItems": "45223000.00",
                    "freeCashFlow": "54685000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13327000.00",
                    "totalCashflowsFromInvestingActivities": "-27003000.00",
                    "netBorrowings": "10769000.00",
                    "totalCashFromFinancingActivities": "-8542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37807000.00",
                    "changeInCash": "-3557000.00",
                    "beginPeriodCashFlow": "44950000.00",
                    "endPeriodCashFlow": "41393000.00",
                    "totalCashFromOperatingActivities": "31988000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44116000.00",
                    "otherCashflowsFromInvestingActivities": "1733000.00",
                    "dividendsPaid": "18441000.00",
                    "changeToInventory": "1503000.00",
                    "changeToAccountReceivables": "-63364000.00",
                    "salePurchaseOfStock": "23388000.00",
                    "otherCashflowsFromFinancingActivities": "-1088000.00",
                    "changeToNetincome": "9784000.00",
                    "capitalExpenditures": "28733000",
                    "changeReceivables": "-63364000.00",
                    "cashFlowsOtherOperating": "-11406000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3557000.00",
                    "changeInWorkingCapital": "-59940000.00",
                    "stockBasedCompensation": "2699000.00",
                    "otherNonCashItems": "43923000.00",
                    "freeCashFlow": "3255000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7718000.00",
                    "totalCashflowsFromInvestingActivities": "-35388000.00",
                    "netBorrowings": "76149000.00",
                    "totalCashFromFinancingActivities": "58635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37673000.00",
                    "changeInCash": "18928000.00",
                    "beginPeriodCashFlow": "26022000.00",
                    "endPeriodCashFlow": "44950000.00",
                    "totalCashFromOperatingActivities": "-4319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44398000.00",
                    "otherCashflowsFromInvestingActivities": "2254000.00",
                    "dividendsPaid": "18420000.00",
                    "changeToInventory": "-10881000.00",
                    "changeToAccountReceivables": "-8304000.00",
                    "salePurchaseOfStock": "151012000.00",
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": "2053000.00",
                    "capitalExpenditures": "37518000",
                    "changeReceivables": "-8304000.00",
                    "cashFlowsOtherOperating": "-1630000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18928000.00",
                    "changeInWorkingCapital": "-13097000.00",
                    "stockBasedCompensation": "1878000.00",
                    "otherNonCashItems": "45295000.00",
                    "freeCashFlow": "-41837000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4412000.00",
                    "totalCashflowsFromInvestingActivities": "-101654000.00",
                    "netBorrowings": "10020000.00",
                    "totalCashFromFinancingActivities": "-8388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15083000.00",
                    "changeInCash": "-30818000.00",
                    "beginPeriodCashFlow": "56840000.00",
                    "endPeriodCashFlow": "26022000.00",
                    "totalCashFromOperatingActivities": "79224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-41975000.00",
                    "otherCashflowsFromInvestingActivities": "1830000.00",
                    "dividendsPaid": "18416000.00",
                    "changeToInventory": "-676000.00",
                    "changeToAccountReceivables": "58596000.00",
                    "salePurchaseOfStock": "35000000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "-8095000.00",
                    "capitalExpenditures": "61845000",
                    "changeReceivables": "58596000.00",
                    "cashFlowsOtherOperating": "-33830000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30818000.00",
                    "changeInWorkingCapital": "24612000.00",
                    "stockBasedCompensation": "2205000.00",
                    "otherNonCashItems": "32358000.00",
                    "freeCashFlow": "17379000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "923000.00",
                    "totalCashflowsFromInvestingActivities": "-33845000.00",
                    "netBorrowings": "-40494000.00",
                    "totalCashFromFinancingActivities": "-58608000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50332000.00",
                    "changeInCash": "30741000.00",
                    "beginPeriodCashFlow": "26099000.00",
                    "endPeriodCashFlow": "56840000.00",
                    "totalCashFromOperatingActivities": "123194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41975000.00",
                    "otherCashflowsFromInvestingActivities": "990000.00",
                    "dividendsPaid": "18419000.00",
                    "changeToInventory": "-1363000.00",
                    "changeToAccountReceivables": "9616000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "8000.00",
                    "changeToNetincome": "1458000.00",
                    "capitalExpenditures": "34790000",
                    "changeReceivables": "9616000.00",
                    "cashFlowsOtherOperating": "19008000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30741000.00",
                    "changeInWorkingCapital": "29718000.00",
                    "stockBasedCompensation": "2966000.00",
                    "otherNonCashItems": "1081000.00",
                    "freeCashFlow": "88404000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10533000.00",
                    "totalCashflowsFromInvestingActivities": "-74884000.00",
                    "netBorrowings": "-82978000.00",
                    "totalCashFromFinancingActivities": "-111196000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35855000.00",
                    "changeInCash": "-150730000.00",
                    "beginPeriodCashFlow": "176829000.00",
                    "endPeriodCashFlow": "26099000.00",
                    "totalCashFromOperatingActivities": "35350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25438000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "18413000.00",
                    "changeToInventory": "-3284000.00",
                    "changeToAccountReceivables": "-68267000.00",
                    "salePurchaseOfStock": "160000000.00",
                    "otherCashflowsFromFinancingActivities": "-10870000.00",
                    "changeToNetincome": "9728000.00",
                    "capitalExpenditures": "28054000",
                    "changeReceivables": "-68267000.00",
                    "cashFlowsOtherOperating": "7626000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-150730000.00",
                    "changeInWorkingCapital": "-53453000.00",
                    "stockBasedCompensation": "3574000.00",
                    "otherNonCashItems": "43488000.00",
                    "freeCashFlow": "7296000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14519000.00",
                    "totalCashflowsFromInvestingActivities": "-28541000.00",
                    "netBorrowings": "132550000.00",
                    "totalCashFromFinancingActivities": "113721000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17697000.00",
                    "changeInCash": "106506000.00",
                    "beginPeriodCashFlow": "70323000.00",
                    "endPeriodCashFlow": "176829000.00",
                    "totalCashFromOperatingActivities": "21326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43294000.00",
                    "otherCashflowsFromInvestingActivities": "2188000.00",
                    "dividendsPaid": "18400000.00",
                    "changeToInventory": "216000.00",
                    "changeToAccountReceivables": "-19320000.00",
                    "salePurchaseOfStock": "297877000.00",
                    "otherCashflowsFromFinancingActivities": "-3852000.00",
                    "changeToNetincome": "5859000.00",
                    "capitalExpenditures": "30674000",
                    "changeReceivables": "-19320000.00",
                    "cashFlowsOtherOperating": "-5545000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "106506000.00",
                    "changeInWorkingCapital": "-7713000.00",
                    "stockBasedCompensation": "2777000.00",
                    "otherNonCashItems": "40609000.00",
                    "freeCashFlow": "-9348000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40575000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15209000.00",
                    "changeInCash": "9824000.00",
                    "beginPeriodCashFlow": "60499000.00",
                    "endPeriodCashFlow": "70323000.00",
                    "totalCashFromOperatingActivities": "67197000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-132775000.00",
                    "otherCashflowsFromInvestingActivities": "509000.00",
                    "dividendsPaid": "18393000.00",
                    "changeToInventory": "-7647000.00",
                    "changeToAccountReceivables": "66252000.00",
                    "salePurchaseOfStock": "50386000.00",
                    "otherCashflowsFromFinancingActivities": "-432000.00",
                    "changeToNetincome": "10890000.00",
                    "capitalExpenditures": "25892000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14751000.00",
                    "stockBasedCompensation": "2991000.00",
                    "otherNonCashItems": "49669000.00",
                    "freeCashFlow": "41305000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "24898000.00",
                    "totalCashflowsFromInvestingActivities": "-40813000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53255000.00",
                    "changeInCash": "28404000.00",
                    "beginPeriodCashFlow": "32095000.00",
                    "endPeriodCashFlow": "60499000.00",
                    "totalCashFromOperatingActivities": "116336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44287000.00",
                    "otherCashflowsFromInvestingActivities": "697000.00",
                    "dividendsPaid": "18398000.00",
                    "changeToInventory": "-3977000.00",
                    "changeToAccountReceivables": "8148000.00",
                    "salePurchaseOfStock": "23334000.00",
                    "otherCashflowsFromFinancingActivities": "152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2832000.00",
                    "stockBasedCompensation": "3241000.00",
                    "otherNonCashItems": "387000.00",
                    "freeCashFlow": "74866000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32384000.00",
                    "totalCashflowsFromInvestingActivities": "-41335000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-206767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54948000.00",
                    "changeInCash": "-188948000.00",
                    "beginPeriodCashFlow": "221043000.00",
                    "endPeriodCashFlow": "32095000.00",
                    "totalCashFromOperatingActivities": "59154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44140000.00",
                    "otherCashflowsFromInvestingActivities": "2239000.00",
                    "dividendsPaid": "18397000.00",
                    "changeToInventory": "2184000.00",
                    "changeToAccountReceivables": "-55660000.00",
                    "salePurchaseOfStock": "76176000.00",
                    "otherCashflowsFromFinancingActivities": "1346000.00",
                    "changeToNetincome": "15326000.00",
                    "capitalExpenditures": "43533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46142000.00",
                    "stockBasedCompensation": "4549000.00",
                    "otherNonCashItems": "-2181000.00",
                    "freeCashFlow": "15621000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15470000.00",
                    "totalCashflowsFromInvestingActivities": "-51459000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24748000.00",
                    "changeInCash": "-42548000.00",
                    "beginPeriodCashFlow": "263591000.00",
                    "endPeriodCashFlow": "221043000.00",
                    "totalCashFromOperatingActivities": "27121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44348000.00",
                    "otherCashflowsFromInvestingActivities": "1588000.00",
                    "dividendsPaid": "18362000.00",
                    "changeToInventory": "10681000.00",
                    "changeToAccountReceivables": "-39286000.00",
                    "salePurchaseOfStock": "50490000.00",
                    "otherCashflowsFromFinancingActivities": "65000.00",
                    "changeToNetincome": "3127000.00",
                    "capitalExpenditures": "25021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2937000.00",
                    "stockBasedCompensation": "3894000.00",
                    "otherNonCashItems": "-267000.00",
                    "freeCashFlow": "2100000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38339000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2915000.00",
                    "changeInCash": "69756000.00",
                    "beginPeriodCashFlow": "193835000.00",
                    "endPeriodCashFlow": "263591000.00",
                    "totalCashFromOperatingActivities": "83770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45117000.00",
                    "otherCashflowsFromInvestingActivities": "417000.00",
                    "dividendsPaid": "18233000.00",
                    "changeToInventory": "-2787000.00",
                    "changeToAccountReceivables": "78812000.00",
                    "salePurchaseOfStock": "50000000.00",
                    "otherCashflowsFromFinancingActivities": "-3791000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23942000.00",
                    "stockBasedCompensation": "3468000.00",
                    "otherNonCashItems": "3622000.00",
                    "freeCashFlow": "45033000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9041000.00",
                    "totalCashflowsFromInvestingActivities": "-24196000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56867000.00",
                    "changeInCash": "60455000.00",
                    "beginPeriodCashFlow": "133380000.00",
                    "endPeriodCashFlow": "193835000.00",
                    "totalCashFromOperatingActivities": "117940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44616000.00",
                    "otherCashflowsFromInvestingActivities": "1572000.00",
                    "dividendsPaid": "18011000.00",
                    "changeToInventory": "4212000.00",
                    "changeToAccountReceivables": "8820000.00",
                    "salePurchaseOfStock": "50000000.00",
                    "otherCashflowsFromFinancingActivities": "2734000.00",
                    "changeToNetincome": "22560000.00",
                    "capitalExpenditures": "25743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20206000.00",
                    "stockBasedCompensation": "4045000.00",
                    "otherNonCashItems": "-3465000.00",
                    "freeCashFlow": "92197000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23331000.00",
                    "totalCashflowsFromInvestingActivities": "-85738000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40585000.00",
                    "changeInCash": "-88623000.00",
                    "beginPeriodCashFlow": "222003000.00",
                    "endPeriodCashFlow": "133380000.00",
                    "totalCashFromOperatingActivities": "51904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43724000.00",
                    "otherCashflowsFromInvestingActivities": "-3279000.00",
                    "dividendsPaid": "18113000.00",
                    "changeToInventory": "-7019000.00",
                    "changeToAccountReceivables": "-43922000.00",
                    "salePurchaseOfStock": "230000000.00",
                    "otherCashflowsFromFinancingActivities": "-19494000.00",
                    "changeToNetincome": "15713000.00",
                    "capitalExpenditures": "34434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44438000.00",
                    "stockBasedCompensation": "7953000.00",
                    "otherNonCashItems": "2367000.00",
                    "freeCashFlow": "17470000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21325000.00",
                    "totalCashflowsFromInvestingActivities": "-36758000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "156213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6373000.00",
                    "changeInCash": "184209000.00",
                    "beginPeriodCashFlow": "37794000.00",
                    "endPeriodCashFlow": "222003000.00",
                    "totalCashFromOperatingActivities": "64754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41910000.00",
                    "otherCashflowsFromInvestingActivities": "5082000.00",
                    "dividendsPaid": "16821000.00",
                    "changeToInventory": "-6931000.00",
                    "changeToAccountReceivables": "4811000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21318000.00",
                    "stockBasedCompensation": "5086000.00",
                    "otherNonCashItems": "2048000.00",
                    "freeCashFlow": "24438000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18948000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25261000.00",
                    "changeInCash": "23898000.00",
                    "beginPeriodCashFlow": "13896000.00",
                    "endPeriodCashFlow": "37794000.00",
                    "totalCashFromOperatingActivities": "70746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40826000.00",
                    "otherCashflowsFromInvestingActivities": "6687000.00",
                    "dividendsPaid": "16804000.00",
                    "changeToInventory": "-12469000.00",
                    "changeToAccountReceivables": "87620000.00",
                    "salePurchaseOfStock": "24017000.00",
                    "otherCashflowsFromFinancingActivities": "653000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2542000.00",
                    "stockBasedCompensation": "25932000.00",
                    "otherNonCashItems": "9398000.00",
                    "freeCashFlow": "36277000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10378000.00",
                    "totalCashflowsFromInvestingActivities": "-50498000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-96669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68307000.00",
                    "changeInCash": "740000.00",
                    "beginPeriodCashFlow": "13156000.00",
                    "endPeriodCashFlow": "13896000.00",
                    "totalCashFromOperatingActivities": "147907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42470000.00",
                    "otherCashflowsFromInvestingActivities": "13908000.00",
                    "dividendsPaid": "16786000.00",
                    "changeToInventory": "-8267000.00",
                    "changeToAccountReceivables": "22768000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1783000.00",
                    "changeToNetincome": "42832000.00",
                    "capitalExpenditures": "64369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29134000.00",
                    "stockBasedCompensation": "4483000.00",
                    "otherNonCashItems": "-8092000.00",
                    "freeCashFlow": "83538000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23460000.00",
                    "totalCashflowsFromInvestingActivities": "-269154000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "218907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65076000.00",
                    "changeInCash": "-421000.00",
                    "beginPeriodCashFlow": "13577000.00",
                    "endPeriodCashFlow": "13156000.00",
                    "totalCashFromOperatingActivities": "49826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41653000.00",
                    "otherCashflowsFromInvestingActivities": "4214000.00",
                    "dividendsPaid": "14486000.00",
                    "changeToInventory": "5060000.00",
                    "changeToAccountReceivables": "-82975000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11371000.00",
                    "changeToNetincome": "19895000.00",
                    "capitalExpenditures": "73995000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57592000.00",
                    "stockBasedCompensation": "9011000.00",
                    "otherNonCashItems": "-17730000.00",
                    "freeCashFlow": "-24169000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5338000.00",
                    "totalCashflowsFromInvestingActivities": "-103210000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20051000.00",
                    "changeInCash": "-6461000.00",
                    "beginPeriodCashFlow": "20038000.00",
                    "endPeriodCashFlow": "13577000.00",
                    "totalCashFromOperatingActivities": "76710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38250000.00",
                    "otherCashflowsFromInvestingActivities": "1219000.00",
                    "dividendsPaid": "14435000.00",
                    "changeToInventory": "-9506000.00",
                    "changeToAccountReceivables": "6829000.00",
                    "salePurchaseOfStock": "-24017000.00",
                    "otherCashflowsFromFinancingActivities": "-1219000.00",
                    "changeToNetincome": "23952000.00",
                    "capitalExpenditures": "85413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15416000.00",
                    "stockBasedCompensation": "4141000.00",
                    "otherNonCashItems": "-6180000.00",
                    "freeCashFlow": "-8703000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1494000.00",
                    "totalCashflowsFromInvestingActivities": "-63919000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65255000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56541000.00",
                    "changeInCash": "-6379000.00",
                    "beginPeriodCashFlow": "26417000.00",
                    "endPeriodCashFlow": "20038000.00",
                    "totalCashFromOperatingActivities": "122795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39251000.00",
                    "otherCashflowsFromInvestingActivities": "-4831000.00",
                    "dividendsPaid": "14638000.00",
                    "changeToInventory": "-1672000.00",
                    "changeToAccountReceivables": "66977000.00",
                    "salePurchaseOfStock": "-56004000.00",
                    "otherCashflowsFromFinancingActivities": "3125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26896000.00",
                    "stockBasedCompensation": "-7142000.00",
                    "otherNonCashItems": "-6943000.00",
                    "freeCashFlow": "54811000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6824000.00",
                    "totalCashflowsFromInvestingActivities": "-72158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90266000.00",
                    "changeInCash": "-4473000.00",
                    "beginPeriodCashFlow": "30890000.00",
                    "endPeriodCashFlow": "26417000.00",
                    "totalCashFromOperatingActivities": "132767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37680000.00",
                    "otherCashflowsFromInvestingActivities": "17026000.00",
                    "dividendsPaid": "14629000.00",
                    "changeToInventory": "12498000.00",
                    "changeToAccountReceivables": "-15621000.00",
                    "salePurchaseOfStock": "-1608000.00",
                    "otherCashflowsFromFinancingActivities": "2494000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11952000.00",
                    "stockBasedCompensation": "-7066000.00",
                    "otherNonCashItems": "-6210000.00",
                    "freeCashFlow": "50812000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7114000.00",
                    "totalCashflowsFromInvestingActivities": "-61065000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82952000.00",
                    "changeInCash": "12782000.00",
                    "beginPeriodCashFlow": "18108000.00",
                    "endPeriodCashFlow": "30890000.00",
                    "totalCashFromOperatingActivities": "90954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37424000.00",
                    "otherCashflowsFromInvestingActivities": "7151000.00",
                    "dividendsPaid": "11866000.00",
                    "changeToInventory": "-17451000.00",
                    "changeToAccountReceivables": "-46558000.00",
                    "salePurchaseOfStock": "-227404000.00",
                    "otherCashflowsFromFinancingActivities": "5063000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31774000.00",
                    "stockBasedCompensation": "-2563000.00",
                    "otherNonCashItems": "706000.00",
                    "freeCashFlow": "25834000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5695000.00",
                    "totalCashflowsFromInvestingActivities": "-58885000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32990000.00",
                    "changeInCash": "-14174000.00",
                    "beginPeriodCashFlow": "32282000.00",
                    "endPeriodCashFlow": "18108000.00",
                    "totalCashFromOperatingActivities": "49052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35983000.00",
                    "otherCashflowsFromInvestingActivities": "-9021000.00",
                    "dividendsPaid": "12477000.00",
                    "changeToInventory": "-24889000.00",
                    "changeToAccountReceivables": "-8113000.00",
                    "salePurchaseOfStock": "-266148000.00",
                    "otherCashflowsFromFinancingActivities": "11789000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10761000.00",
                    "stockBasedCompensation": "3874000.00",
                    "otherNonCashItems": "-10126000.00",
                    "freeCashFlow": "-812000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49760000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69257000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62466000.00",
                    "changeInCash": "9453000.00",
                    "beginPeriodCashFlow": "22829000.00",
                    "endPeriodCashFlow": "32282000.00",
                    "totalCashFromOperatingActivities": "128470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38735000.00",
                    "otherCashflowsFromInvestingActivities": "30589000.00",
                    "dividendsPaid": "12578000.00",
                    "changeToInventory": "-11750000.00",
                    "changeToAccountReceivables": "51276000.00",
                    "salePurchaseOfStock": "-60294000.00",
                    "otherCashflowsFromFinancingActivities": "6124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11910000.00",
                    "stockBasedCompensation": "-2680000.00",
                    "otherNonCashItems": "-5045000.00",
                    "freeCashFlow": "75081000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50638000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76160000.00",
                    "changeInCash": "2443000.00",
                    "beginPeriodCashFlow": "20386000.00",
                    "endPeriodCashFlow": "22829000.00",
                    "totalCashFromOperatingActivities": "95843000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36072000.00",
                    "otherCashflowsFromInvestingActivities": "-22613000.00",
                    "dividendsPaid": "12592000.00",
                    "changeToInventory": "-866000.00",
                    "changeToAccountReceivables": "-1116000.00",
                    "salePurchaseOfStock": "-29414000.00",
                    "otherCashflowsFromFinancingActivities": "1968000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17420000.00",
                    "stockBasedCompensation": "-2361000.00",
                    "otherNonCashItems": "-715000.00",
                    "freeCashFlow": "40955000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6080000.00",
                    "totalCashflowsFromInvestingActivities": "-61450000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75790000.00",
                    "changeInCash": "-10767000.00",
                    "beginPeriodCashFlow": "31153000.00",
                    "endPeriodCashFlow": "20386000.00",
                    "totalCashFromOperatingActivities": "81378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33941000.00",
                    "otherCashflowsFromInvestingActivities": "21980000.00",
                    "dividendsPaid": "10632000.00",
                    "changeToInventory": "-2270000.00",
                    "changeToAccountReceivables": "-50972000.00",
                    "salePurchaseOfStock": "-43187000.00",
                    "otherCashflowsFromFinancingActivities": "2178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23417000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2372000.00",
                    "freeCashFlow": "-1960000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51575000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26518000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31006000.00",
                    "changeInCash": "-45592000.00",
                    "beginPeriodCashFlow": "76745000.00",
                    "endPeriodCashFlow": "31153000.00",
                    "totalCashFromOperatingActivities": "32501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32681000.00",
                    "otherCashflowsFromInvestingActivities": "633000.00",
                    "dividendsPaid": "10619000.00",
                    "changeToInventory": "-18795000.00",
                    "changeToAccountReceivables": "-16575000.00",
                    "salePurchaseOfStock": "-39993000.00",
                    "otherCashflowsFromFinancingActivities": "7197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20027000.00",
                    "stockBasedCompensation": "2220000.00",
                    "otherNonCashItems": "-8729000.00",
                    "freeCashFlow": "-41860000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3465000.00",
                    "totalCashflowsFromInvestingActivities": "-60900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83694000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47766000.00",
                    "changeInCash": "-34838000.00",
                    "beginPeriodCashFlow": "111583000.00",
                    "endPeriodCashFlow": "76745000.00",
                    "totalCashFromOperatingActivities": "109756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34851000.00",
                    "otherCashflowsFromInvestingActivities": "4764000.00",
                    "dividendsPaid": "10608000.00",
                    "changeToInventory": "-12987000.00",
                    "changeToAccountReceivables": "63410000.00",
                    "salePurchaseOfStock": "-76718000.00",
                    "otherCashflowsFromFinancingActivities": "-467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14411000.00",
                    "stockBasedCompensation": "-9000.00",
                    "otherNonCashItems": "2617000.00",
                    "freeCashFlow": "44465000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4930000.00",
                    "totalCashflowsFromInvestingActivities": "-58469000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10736000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76351000.00",
                    "changeInCash": "30173000.00",
                    "beginPeriodCashFlow": "81410000.00",
                    "endPeriodCashFlow": "111583000.00",
                    "totalCashFromOperatingActivities": "99378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35670000.00",
                    "otherCashflowsFromInvestingActivities": "-36322000.00",
                    "dividendsPaid": "10648000.00",
                    "changeToInventory": "7552000.00",
                    "changeToAccountReceivables": "-5579000.00",
                    "salePurchaseOfStock": "-20939000.00",
                    "otherCashflowsFromFinancingActivities": "4326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54826000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8084000.00",
                    "stockBasedCompensation": "9000.00",
                    "otherNonCashItems": "-1231000.00",
                    "freeCashFlow": "44552000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13741000.00",
                    "totalCashflowsFromInvestingActivities": "-55070000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61472000.00",
                    "changeInCash": "-21687000.00",
                    "beginPeriodCashFlow": "103097000.00",
                    "endPeriodCashFlow": "81410000.00",
                    "totalCashFromOperatingActivities": "78635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34440000.00",
                    "otherCashflowsFromInvestingActivities": "-763000.00",
                    "dividendsPaid": "9288000.00",
                    "changeToInventory": "7583000.00",
                    "changeToAccountReceivables": "-62401000.00",
                    "salePurchaseOfStock": "-36857000.00",
                    "otherCashflowsFromFinancingActivities": "-4326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14137000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1695000.00",
                    "freeCashFlow": "24539000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39430000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7077000.00",
                    "changeInCash": "-58523000.00",
                    "beginPeriodCashFlow": "161620000.00",
                    "endPeriodCashFlow": "103097000.00",
                    "totalCashFromOperatingActivities": "30015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33290000.00",
                    "otherCashflowsFromInvestingActivities": "11685000.00",
                    "dividendsPaid": "9409000.00",
                    "changeToInventory": "-13100000.00",
                    "changeToAccountReceivables": "-854000.00",
                    "salePurchaseOfStock": "-44273000.00",
                    "otherCashflowsFromFinancingActivities": "-2150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11933000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1208000.00",
                    "freeCashFlow": "-17173000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36990000.00",
                    "changeInCash": "26143000.00",
                    "beginPeriodCashFlow": "135477000.00",
                    "endPeriodCashFlow": "161620000.00",
                    "totalCashFromOperatingActivities": "117628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32963000.00",
                    "otherCashflowsFromInvestingActivities": "8693000.00",
                    "dividendsPaid": "9536000.00",
                    "changeToInventory": "-1015000.00",
                    "changeToAccountReceivables": "63372000.00",
                    "salePurchaseOfStock": "-41074000.00",
                    "otherCashflowsFromFinancingActivities": "-1737000.00",
                    "changeToNetincome": "6161000.00",
                    "capitalExpenditures": "54695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23802000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10120000.00",
                    "freeCashFlow": "62933000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13364000.00",
                    "totalCashflowsFromInvestingActivities": "-27525000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54003000.00",
                    "changeInCash": "49675000.00",
                    "beginPeriodCashFlow": "85802000.00",
                    "endPeriodCashFlow": "135477000.00",
                    "totalCashFromOperatingActivities": "97317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33094000.00",
                    "otherCashflowsFromInvestingActivities": "10888000.00",
                    "dividendsPaid": "9636000.00",
                    "changeToInventory": "19376000.00",
                    "changeToAccountReceivables": "-26135000.00",
                    "salePurchaseOfStock": "-5413000.00",
                    "otherCashflowsFromFinancingActivities": "253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17715000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4447000.00",
                    "freeCashFlow": "58904000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "907000.00",
                    "totalCashflowsFromInvestingActivities": "-26378000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9081000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44715000.00",
                    "changeInCash": "33022000.00",
                    "beginPeriodCashFlow": "52780000.00",
                    "endPeriodCashFlow": "85802000.00",
                    "totalCashFromOperatingActivities": "68481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33188000.00",
                    "otherCashflowsFromInvestingActivities": "14181000.00",
                    "dividendsPaid": "8667000.00",
                    "changeToInventory": "-1140000.00",
                    "changeToAccountReceivables": "-34008000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12421000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-953000.00",
                    "freeCashFlow": "27922000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6545000.00",
                    "changeInCash": "-72353000.00",
                    "beginPeriodCashFlow": "125133000.00",
                    "endPeriodCashFlow": "52780000.00",
                    "totalCashFromOperatingActivities": "-16585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33614000.00",
                    "otherCashflowsFromInvestingActivities": "11925000.00",
                    "dividendsPaid": "8668000.00",
                    "changeToInventory": "-16435000.00",
                    "changeToAccountReceivables": "8697000.00",
                    "salePurchaseOfStock": "-25020000.00",
                    "otherCashflowsFromFinancingActivities": "784000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44782000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2519000.00",
                    "freeCashFlow": "-46363000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3131000.00",
                    "totalCashflowsFromInvestingActivities": "-23741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29345000.00",
                    "changeInCash": "71559000.00",
                    "beginPeriodCashFlow": "53574000.00",
                    "endPeriodCashFlow": "125133000.00",
                    "totalCashFromOperatingActivities": "105762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35792000.00",
                    "otherCashflowsFromInvestingActivities": "14558000.00",
                    "dividendsPaid": "8798000.00",
                    "changeToInventory": "-3899000.00",
                    "changeToAccountReceivables": "78264000.00",
                    "salePurchaseOfStock": "-12602000.00",
                    "otherCashflowsFromFinancingActivities": "-17117000.00",
                    "changeToNetincome": "5800000.00",
                    "capitalExpenditures": "38204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34927000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4721000.00",
                    "freeCashFlow": "67558000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10172000.00",
                    "totalCashflowsFromInvestingActivities": "-16967000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38646000.00",
                    "changeInCash": "46667000.00",
                    "beginPeriodCashFlow": "6907000.00",
                    "endPeriodCashFlow": "53574000.00",
                    "totalCashFromOperatingActivities": "110391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35764000.00",
                    "otherCashflowsFromInvestingActivities": "8724000.00",
                    "dividendsPaid": "8795000.00",
                    "changeToInventory": "21741000.00",
                    "changeToAccountReceivables": "-15296000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25732000.00",
                    "stockBasedCompensation": "6874000.00",
                    "otherNonCashItems": "5553000.00",
                    "freeCashFlow": "84607000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2364000.00",
                    "totalCashflowsFromInvestingActivities": "-28314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46524000.00",
                    "changeInCash": "2681000.00",
                    "beginPeriodCashFlow": "4226000.00",
                    "endPeriodCashFlow": "6907000.00",
                    "totalCashFromOperatingActivities": "41407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34607000.00",
                    "otherCashflowsFromInvestingActivities": "38000.00",
                    "dividendsPaid": "8794000.00",
                    "changeToInventory": "9941000.00",
                    "changeToAccountReceivables": "-74114000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12766000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37584000.00",
                    "stockBasedCompensation": "-6874000.00",
                    "otherNonCashItems": "-6239000.00",
                    "freeCashFlow": "12766000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30756000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20892000.00",
                    "changeInCash": "4530000.00",
                    "beginPeriodCashFlow": "-304000.00",
                    "endPeriodCashFlow": "4226000.00",
                    "totalCashFromOperatingActivities": "19609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33443000.00",
                    "otherCashflowsFromInvestingActivities": "6158000.00",
                    "dividendsPaid": "7327000.00",
                    "changeToInventory": "-9744000.00",
                    "changeToAccountReceivables": "11084000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23004000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3940000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7583000.00",
                    "freeCashFlow": "-8400000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31756000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45857000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4567000.00",
                    "changeInCash": "-6381000.00",
                    "beginPeriodCashFlow": "6077000.00",
                    "endPeriodCashFlow": "-304000.00",
                    "totalCashFromOperatingActivities": "71232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35721000.00",
                    "otherCashflowsFromInvestingActivities": "496000.00",
                    "dividendsPaid": "7323000.00",
                    "changeToInventory": "-233000.00",
                    "changeToAccountReceivables": "53503000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38499000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13841000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "11063000.00",
                    "freeCashFlow": "27825000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "986000.00",
                    "totalCashflowsFromInvestingActivities": "-36096000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27415000.00",
                    "changeInCash": "1321000.00",
                    "beginPeriodCashFlow": "4756000.00",
                    "endPeriodCashFlow": "6077000.00",
                    "totalCashFromOperatingActivities": "84673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34646000.00",
                    "otherCashflowsFromInvestingActivities": "28709000.00",
                    "dividendsPaid": "7323000.00",
                    "changeToInventory": "10502000.00",
                    "changeToAccountReceivables": "908000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39998000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5658000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11326000.00",
                    "freeCashFlow": "43253000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6764000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27862000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64872000.00",
                    "changeInCash": "-6381000.00",
                    "beginPeriodCashFlow": "11137000.00",
                    "endPeriodCashFlow": "4756000.00",
                    "totalCashFromOperatingActivities": "28245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34390000.00",
                    "otherCashflowsFromInvestingActivities": "67173000.00",
                    "dividendsPaid": "6834000.00",
                    "changeToInventory": "-2085000.00",
                    "changeToAccountReceivables": "-80236000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46010000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-34158000.00",
                    "freeCashFlow": "-11502000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28303000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22059000.00",
                    "changeInCash": "9758000.00",
                    "beginPeriodCashFlow": "1379000.00",
                    "endPeriodCashFlow": "11137000.00",
                    "totalCashFromOperatingActivities": "19410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33939000.00",
                    "otherCashflowsFromInvestingActivities": "1353000.00",
                    "dividendsPaid": "6798000.00",
                    "changeToInventory": "-22513000.00",
                    "changeToAccountReceivables": "14598000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7898000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11758000.00",
                    "freeCashFlow": "-8696000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47212000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41620000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53698000.00",
                    "changeInCash": "5051000.00",
                    "beginPeriodCashFlow": "-3672000.00",
                    "endPeriodCashFlow": "1379000.00",
                    "totalCashFromOperatingActivities": "93883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1864000.00",
                    "dividendsPaid": "6795000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21451000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "147581000.00",
                    "freeCashFlow": "49150000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49812000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124710000.00",
                    "changeInCash": "-2809000.00",
                    "beginPeriodCashFlow": "-863000.00",
                    "endPeriodCashFlow": "-3672000.00",
                    "totalCashFromOperatingActivities": "114796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "6421000.00",
                    "dividendsPaid": "6779000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19559000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9914000.00",
                    "freeCashFlow": "67276000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-206976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39002000.00",
                    "changeInCash": "-235397000.00",
                    "beginPeriodCashFlow": "234534000.00",
                    "endPeriodCashFlow": "-863000.00",
                    "totalCashFromOperatingActivities": "47670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "39413000.00",
                    "dividendsPaid": "6731000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-417000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-135930000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8668000.00",
                    "freeCashFlow": "-3298000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66185000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "308903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4652000.00",
                    "changeInCash": "239312000.00",
                    "beginPeriodCashFlow": "-4778000.00",
                    "endPeriodCashFlow": "234534000.00",
                    "totalCashFromOperatingActivities": "-3406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1725000.00",
                    "dividendsPaid": "6622000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1625000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "206129000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1246000.00",
                    "freeCashFlow": "-54571000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54178000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20524000.00",
                    "changeInCash": "-10133000.00",
                    "beginPeriodCashFlow": "5355000.00",
                    "endPeriodCashFlow": "-4778000.00",
                    "totalCashFromOperatingActivities": "57465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1396000.00",
                    "dividendsPaid": "6548000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-106558000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "143499000.00",
                    "freeCashFlow": "4547000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41825000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42051000.00",
                    "changeInCash": "1992000.00",
                    "beginPeriodCashFlow": "3363000.00",
                    "endPeriodCashFlow": "5355000.00",
                    "totalCashFromOperatingActivities": "83143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2755000.00",
                    "dividendsPaid": "6547000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32912000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41092000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "38563000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59788000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42122000.00",
                    "changeInCash": "4025000.00",
                    "beginPeriodCashFlow": "-662000.00",
                    "endPeriodCashFlow": "3363000.00",
                    "totalCashFromOperatingActivities": "45531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1970000.00",
                    "dividendsPaid": "6078000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23755000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3409000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "6226000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46015000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7330000.00",
                    "changeInCash": "-4065000.00",
                    "beginPeriodCashFlow": "3403000.00",
                    "endPeriodCashFlow": "-662000.00",
                    "totalCashFromOperatingActivities": "26741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2205000.00",
                    "dividendsPaid": "6075000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20653000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19411000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-7261000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32600000.00",
                    "changeInCash": "2800000.00",
                    "beginPeriodCashFlow": "600000.00",
                    "endPeriodCashFlow": "3400000.00",
                    "totalCashFromOperatingActivities": "78500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "60800000.00",
                    "dividendsPaid": "6100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6800000.00",
                    "otherCashflowsFromFinancingActivities": "-10400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "45900000.00",
                    "freeCashFlow": "-33700000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44000000.00",
                    "changeInCash": "800000.00",
                    "beginPeriodCashFlow": "-200000.00",
                    "endPeriodCashFlow": "600000.00",
                    "totalCashFromOperatingActivities": "89100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-52700000.00",
                    "dividendsPaid": "6100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5600000.00",
                    "otherCashflowsFromFinancingActivities": "10100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "45100000.00",
                    "freeCashFlow": "49100000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42412000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41260000.00",
                    "changeInCash": "-9187000.00",
                    "beginPeriodCashFlow": "8987000.00",
                    "endPeriodCashFlow": "-200000.00",
                    "totalCashFromOperatingActivities": "26880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-8714000.00",
                    "dividendsPaid": "6037000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14380000.00",
                    "freeCashFlow": "-6818000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28088000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7940000.00",
                    "changeInCash": "-5599000.00",
                    "beginPeriodCashFlow": "14586000.00",
                    "endPeriodCashFlow": "8987000.00",
                    "totalCashFromOperatingActivities": "29220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "914000.00",
                    "dividendsPaid": "6063000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21280000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19400000.00",
                    "freeCashFlow": "218000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-365800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "275700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30700000.00",
                    "changeInCash": "2500000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2500000.00",
                    "totalCashFromOperatingActivities": "92600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28200000.00",
                    "otherCashflowsFromInvestingActivities": "-36800000.00",
                    "dividendsPaid": "6000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "32800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "329000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39000000.00",
                    "freeCashFlow": "-236400000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45900000.00",
                    "changeInCash": "-15900000.00",
                    "beginPeriodCashFlow": "15900000.00",
                    "endPeriodCashFlow": "-3700000.00",
                    "totalCashFromOperatingActivities": "80200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24300000.00",
                    "otherCashflowsFromInvestingActivities": "-1300000.00",
                    "dividendsPaid": "6100000.00",
                    "changeToInventory": "9600000.00",
                    "changeToAccountReceivables": "-15000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31200000.00",
                    "freeCashFlow": "22900000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36400000.00",
                    "changeInCash": "15900000.00",
                    "beginPeriodCashFlow": "4100000.00",
                    "endPeriodCashFlow": "15900000.00",
                    "totalCashFromOperatingActivities": "36900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23700000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": "5600000.00",
                    "changeToInventory": "-3100000.00",
                    "changeToAccountReceivables": "-44900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3700000.00",
                    "freeCashFlow": "5900000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2600000.00",
                    "changeInCash": "-18700000.00",
                    "beginPeriodCashFlow": "18700000.00",
                    "endPeriodCashFlow": "4100000.00",
                    "totalCashFromOperatingActivities": "12900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22600000.00",
                    "otherCashflowsFromInvestingActivities": "2600000.00",
                    "dividendsPaid": "5500000.00",
                    "changeToInventory": "-15100000.00",
                    "changeToAccountReceivables": "17400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3900000.00",
                    "freeCashFlow": "-41600000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22900000.00",
                    "changeInCash": "3600000.00",
                    "beginPeriodCashFlow": "6600000.00",
                    "endPeriodCashFlow": "3600000.00",
                    "totalCashFromOperatingActivities": "74100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23200000.00",
                    "otherCashflowsFromInvestingActivities": "281200000.00",
                    "dividendsPaid": "5500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "43600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "305200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6500000.00",
                    "freeCashFlow": "-231100000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36300000.00",
                    "changeInCash": "6600000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "6600000.00",
                    "totalCashFromOperatingActivities": "65200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21600000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "5500000.00",
                    "changeToInventory": "8500000.00",
                    "changeToAccountReceivables": "-10300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2000000.00",
                    "freeCashFlow": "38000000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-283400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "244400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30400000.00",
                    "changeInCash": "-100000.00",
                    "beginPeriodCashFlow": "8500000.00",
                    "endPeriodCashFlow": "-100000.00",
                    "totalCashFromOperatingActivities": "38900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18600000.00",
                    "otherCashflowsFromInvestingActivities": "-265100000.00",
                    "dividendsPaid": "5600000.00",
                    "changeToInventory": "2600000.00",
                    "changeToAccountReceivables": "-38200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "250000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1200000.00",
                    "freeCashFlow": "20600000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8900000.00",
                    "changeInCash": "4300000.00",
                    "beginPeriodCashFlow": "-4300000.00",
                    "endPeriodCashFlow": "8500000.00",
                    "totalCashFromOperatingActivities": "17400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16300000.00",
                    "otherCashflowsFromInvestingActivities": "15800000.00",
                    "dividendsPaid": "5500000.00",
                    "changeToInventory": "-3400000.00",
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "2600000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20000000.00",
                    "changeInCash": "-6800000.00",
                    "beginPeriodCashFlow": "7000000.00",
                    "endPeriodCashFlow": "-6800000.00",
                    "totalCashFromOperatingActivities": "63000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15900000.00",
                    "otherCashflowsFromInvestingActivities": "-22100000.00",
                    "dividendsPaid": "5500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2800000.00",
                    "freeCashFlow": "31600000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27500000.00",
                    "changeInCash": "7000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7000000.00",
                    "totalCashFromOperatingActivities": "45100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15300000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "5600000.00",
                    "changeToInventory": "1900000.00",
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "26700000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26800000.00",
                    "changeInCash": "-700000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-700000.00",
                    "totalCashFromOperatingActivities": "20500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15100000.00",
                    "otherCashflowsFromInvestingActivities": "2300000.00",
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": "5000000.00",
                    "changeToAccountReceivables": "-35800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1500000.00",
                    "freeCashFlow": "-1600000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "80100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4300000.00",
                    "changeInCash": "2900000.00",
                    "beginPeriodCashFlow": "-2900000.00",
                    "endPeriodCashFlow": "-90200000.00",
                    "totalCashFromOperatingActivities": "6300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14900000.00",
                    "otherCashflowsFromInvestingActivities": "91400000.00",
                    "dividendsPaid": "5100000.00",
                    "changeToInventory": "-6500000.00",
                    "changeToAccountReceivables": "-3600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-5000000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16000000.00",
                    "changeInCash": "47000000.00",
                    "beginPeriodCashFlow": "700000.00",
                    "endPeriodCashFlow": "47000000.00",
                    "totalCashFromOperatingActivities": "43100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14400000.00",
                    "otherCashflowsFromInvestingActivities": "86800000.00",
                    "dividendsPaid": "5100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "177400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1400000.00",
                    "freeCashFlow": "-134300000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23400000.00",
                    "changeInCash": "700000.00",
                    "beginPeriodCashFlow": "8600000.00",
                    "endPeriodCashFlow": "700000.00",
                    "totalCashFromOperatingActivities": "47900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14300000.00",
                    "otherCashflowsFromInvestingActivities": "-28700000.00",
                    "dividendsPaid": "5100000.00",
                    "changeToInventory": "6600000.00",
                    "changeToAccountReceivables": "-7200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "28700000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20000000.00",
                    "changeInCash": "8600000.00",
                    "beginPeriodCashFlow": "40200000.00",
                    "endPeriodCashFlow": "8600000.00",
                    "totalCashFromOperatingActivities": "20300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13800000.00",
                    "otherCashflowsFromInvestingActivities": "-5100000.00",
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": "-9300000.00",
                    "changeToAccountReceivables": "-11500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1700000.00",
                    "freeCashFlow": "1700000.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8200000.00",
                    "changeInCash": "2200000.00",
                    "beginPeriodCashFlow": "-2200000.00",
                    "endPeriodCashFlow": "40200000.00",
                    "totalCashFromOperatingActivities": "17300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13200000.00",
                    "otherCashflowsFromInvestingActivities": "-50300000.00",
                    "dividendsPaid": "5100000.00",
                    "changeToInventory": "-15400000.00",
                    "changeToAccountReceivables": "-6500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "1800000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13000000.00",
                    "changeInCash": "-7700000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-7700000.00",
                    "totalCashFromOperatingActivities": "29400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11100000.00",
                    "otherCashflowsFromInvestingActivities": "-5900000.00",
                    "dividendsPaid": "5100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2100000.00",
                    "freeCashFlow": "14300000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22100000.00",
                    "changeInCash": "-4200000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-4200000.00",
                    "totalCashFromOperatingActivities": "35300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11200000.00",
                    "otherCashflowsFromInvestingActivities": "-24200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2800000.00",
                    "changeToAccountReceivables": "-800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1300000.00",
                    "freeCashFlow": "31800000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18500000.00",
                    "changeInCash": "-2100000.00",
                    "beginPeriodCashFlow": "57100000.00",
                    "endPeriodCashFlow": "-2100000.00",
                    "totalCashFromOperatingActivities": "25100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10400000.00",
                    "otherCashflowsFromInvestingActivities": "-8400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": "-22400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-700000.00",
                    "freeCashFlow": "10000000.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4700000.00",
                    "changeInCash": "1200000.00",
                    "beginPeriodCashFlow": "-1200000.00",
                    "endPeriodCashFlow": "57100000.00",
                    "totalCashFromOperatingActivities": "-10300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10100000.00",
                    "otherCashflowsFromInvestingActivities": "-39200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7200000.00",
                    "changeToAccountReceivables": "-1900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-700000.00",
                    "freeCashFlow": "-23600000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1588000000.00",
                    "netBorrowings": "-118000000.00",
                    "totalCashFromFinancingActivities": "-800000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1137000000.00",
                    "changeInCash": "-603000000.00",
                    "beginPeriodCashFlow": "670000000.00",
                    "endPeriodCashFlow": "67000000.00",
                    "totalCashFromOperatingActivities": "1785000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "637000000.00",
                    "otherCashflowsFromInvestingActivities": "-96000000.00",
                    "dividendsPaid": "197000000.00",
                    "changeToInventory": "-30000000.00",
                    "changeToAccountReceivables": "-51000000.00",
                    "salePurchaseOfStock": "-450000000.00",
                    "otherCashflowsFromFinancingActivities": "-35000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "807000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-92000000.00",
                    "stockBasedCompensation": "46000000.00",
                    "otherNonCashItems": "-12000000.00",
                    "freeCashFlow": "978000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-2444000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2444000000.00",
                    "netBorrowings": "1048000000.00",
                    "totalCashFromFinancingActivities": "373000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1996000000.00",
                    "changeInCash": "-612000000.00",
                    "beginPeriodCashFlow": "1282000000.00",
                    "endPeriodCashFlow": "670000000.00",
                    "totalCashFromOperatingActivities": "1459000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "573000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": "189000000.00",
                    "changeToInventory": "-52000000.00",
                    "changeToAccountReceivables": "81000000.00",
                    "salePurchaseOfStock": "-450000000.00",
                    "otherCashflowsFromFinancingActivities": "-36000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "855000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "211000000.00",
                    "stockBasedCompensation": "58000000.00",
                    "otherNonCashItems": "-1334000000.00",
                    "freeCashFlow": "604000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "166900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "459000000.00",
                    "netBorrowings": "-717000000.00",
                    "totalCashFromFinancingActivities": "-1064000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1170000000.00",
                    "changeInCash": "923000000.00",
                    "beginPeriodCashFlow": "359000000.00",
                    "endPeriodCashFlow": "1282000000.00",
                    "totalCashFromOperatingActivities": "1528000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "507300000.00",
                    "otherCashflowsFromInvestingActivities": "701600000.00",
                    "dividendsPaid": "174000000.00",
                    "changeToInventory": "-189000000.00",
                    "changeToAccountReceivables": "31000000.00",
                    "salePurchaseOfStock": "-150000000.00",
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "650000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-151000000.00",
                    "stockBasedCompensation": "50000000.00",
                    "otherNonCashItems": "-12300000.00",
                    "freeCashFlow": "878000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-483800000.00",
                    "changeToLiabilities": "-31200000.00",
                    "totalCashflowsFromInvestingActivities": "-483800000.00",
                    "netBorrowings": "-55200000.00",
                    "totalCashFromFinancingActivities": "-407500000.00",
                    "changeToOperatingActivities": "-41300000.00",
                    "netIncome": "866800000.00",
                    "changeInCash": "99900000.00",
                    "beginPeriodCashFlow": "258900000.00",
                    "endPeriodCashFlow": "358800000.00",
                    "totalCashFromOperatingActivities": "991200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "506000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "159100000.00",
                    "changeToInventory": "-131700000.00",
                    "changeToAccountReceivables": "-12100000.00",
                    "salePurchaseOfStock": "-178800000.00",
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": "30400000.00",
                    "capitalExpenditures": "481800000",
                    "changeReceivables": "-12100000.00",
                    "cashFlowsOtherOperating": "-237000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "99900000.00",
                    "changeInWorkingCapital": "-216300000.00",
                    "stockBasedCompensation": "42700000.00",
                    "otherNonCashItems": "-207400000.00",
                    "freeCashFlow": "509400000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-3474600000.00",
                    "changeToLiabilities": "109800000.00",
                    "totalCashflowsFromInvestingActivities": "-3474600000.00",
                    "netBorrowings": "2465500000.00",
                    "totalCashFromFinancingActivities": "2291400000.00",
                    "changeToOperatingActivities": "-104000000.00",
                    "netIncome": "702800000.00",
                    "changeInCash": "-45500000.00",
                    "beginPeriodCashFlow": "304400000.00",
                    "endPeriodCashFlow": "258900000.00",
                    "totalCashFromOperatingActivities": "1137700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "430000000.00",
                    "otherCashflowsFromInvestingActivities": "-3051500000.00",
                    "dividendsPaid": "147800000.00",
                    "changeToInventory": "73200000.00",
                    "changeToAccountReceivables": "-194400000.00",
                    "salePurchaseOfStock": "-19500000.00",
                    "otherCashflowsFromFinancingActivities": "-8100000.00",
                    "changeToNetincome": "98900000.00",
                    "capitalExpenditures": "423100000",
                    "changeReceivables": "-194400000.00",
                    "cashFlowsOtherOperating": "-104000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45500000.00",
                    "changeInWorkingCapital": "-115400000.00",
                    "stockBasedCompensation": "43000000.00",
                    "otherNonCashItems": "-14900000.00",
                    "freeCashFlow": "714600000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-409700000.00",
                    "changeToLiabilities": "-34000000.00",
                    "totalCashflowsFromInvestingActivities": "-409700000.00",
                    "netBorrowings": "-151000000.00",
                    "totalCashFromFinancingActivities": "-357000000.00",
                    "changeToOperatingActivities": "-20200000.00",
                    "netIncome": "721100000.00",
                    "changeInCash": "283400000.00",
                    "beginPeriodCashFlow": "21000000.00",
                    "endPeriodCashFlow": "304400000.00",
                    "totalCashFromOperatingActivities": "1050100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "320500000.00",
                    "otherCashflowsFromInvestingActivities": "-50000000.00",
                    "dividendsPaid": "140300000.00",
                    "changeToInventory": "-19300000.00",
                    "changeToAccountReceivables": "6100000.00",
                    "salePurchaseOfStock": "-64500000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "2900000.00",
                    "capitalExpenditures": "359700000",
                    "changeReceivables": "6100000.00",
                    "cashFlowsOtherOperating": "-20200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "283400000.00",
                    "changeInWorkingCapital": "-67400000.00",
                    "stockBasedCompensation": "30000000.00",
                    "otherNonCashItems": "2100000.00",
                    "freeCashFlow": "690400000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-385900000.00",
                    "changeToLiabilities": "25900000.00",
                    "totalCashflowsFromInvestingActivities": "-385900000.00",
                    "netBorrowings": "-350100000.00",
                    "totalCashFromFinancingActivities": "-604116000.00",
                    "changeToOperatingActivities": "-34200000.00",
                    "netIncome": "611987000.00",
                    "changeInCash": "-23914000.00",
                    "beginPeriodCashFlow": "44892000.00",
                    "endPeriodCashFlow": "20978000.00",
                    "totalCashFromOperatingActivities": "966097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "368476000.00",
                    "otherCashflowsFromInvestingActivities": "7600000.00",
                    "dividendsPaid": "129796000.00",
                    "changeToInventory": "-27698000.00",
                    "changeToAccountReceivables": "-50410000.00",
                    "salePurchaseOfStock": "-126376000.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": "69000000.00",
                    "capitalExpenditures": "393501000",
                    "changeReceivables": "-50400000.00",
                    "cashFlowsOtherOperating": "-17200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23900000.00",
                    "changeInWorkingCapital": "-86458000.00",
                    "stockBasedCompensation": "34109000.00",
                    "otherNonCashItems": "8539000.00",
                    "freeCashFlow": "572596000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": "-1948206000.00",
                    "changeToLiabilities": "20148000.00",
                    "totalCashflowsFromInvestingActivities": "-1948200000.00",
                    "netBorrowings": "82570000.00",
                    "totalCashFromFinancingActivities": "-158400000.00",
                    "changeToOperatingActivities": "-179900000.00",
                    "netIncome": "470400000.00",
                    "changeInCash": "-1401500000.00",
                    "beginPeriodCashFlow": "1446400000.00",
                    "endPeriodCashFlow": "44900000.00",
                    "totalCashFromOperatingActivities": "705100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "304773000.00",
                    "otherCashflowsFromInvestingActivities": "771000.00",
                    "dividendsPaid": "116400000.00",
                    "changeToInventory": "-22000000.00",
                    "changeToAccountReceivables": "-10600000.00",
                    "salePurchaseOfStock": "-112300000.00",
                    "otherCashflowsFromFinancingActivities": "-16100000.00",
                    "changeToNetincome": "66165000.00",
                    "capitalExpenditures": "376000000",
                    "changeReceivables": "-10617000.00",
                    "cashFlowsOtherOperating": "-162973000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1401472000.00",
                    "changeInWorkingCapital": "-192400000.00",
                    "stockBasedCompensation": "29300000.00",
                    "otherNonCashItems": "312700000.00",
                    "freeCashFlow": "329100000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-386479000.00",
                    "changeToLiabilities": "-17874000.00",
                    "totalCashflowsFromInvestingActivities": "-386100000.00",
                    "netBorrowings": "1338035000.00",
                    "totalCashFromFinancingActivities": "1124900000.00",
                    "changeToOperatingActivities": "14600000.00",
                    "netIncome": "713400000.00",
                    "changeInCash": "1396400000.00",
                    "beginPeriodCashFlow": "50000000.00",
                    "endPeriodCashFlow": "1446400000.00",
                    "totalCashFromOperatingActivities": "657600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "277800000.00",
                    "otherCashflowsFromInvestingActivities": "79900000.00",
                    "dividendsPaid": "108900000.00",
                    "changeToInventory": "-79000000.00",
                    "changeToAccountReceivables": "-29300000.00",
                    "salePurchaseOfStock": "-111800000.00",
                    "otherCashflowsFromFinancingActivities": "5300000.00",
                    "changeToNetincome": "-241119000.00",
                    "capitalExpenditures": "410300000",
                    "changeReceivables": "-29329000.00",
                    "cashFlowsOtherOperating": "728004000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1396326000.00",
                    "changeInWorkingCapital": "-111600000.00",
                    "stockBasedCompensation": "30500000.00",
                    "otherNonCashItems": "264400000.00",
                    "freeCashFlow": "247300000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-555313000.00",
                    "changeToLiabilities": "-8116000.00",
                    "totalCashflowsFromInvestingActivities": "-555020000.00",
                    "netBorrowings": "94795000.00",
                    "totalCashFromFinancingActivities": "-252291000.00",
                    "changeToOperatingActivities": "1417000.00",
                    "netIncome": "425444000.00",
                    "changeInCash": "-118371000.00",
                    "beginPeriodCashFlow": "168409000.00",
                    "endPeriodCashFlow": "50038000.00",
                    "totalCashFromOperatingActivities": "688940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "285663000.00",
                    "otherCashflowsFromInvestingActivities": "89679000.00",
                    "dividendsPaid": "105036000.00",
                    "changeToInventory": "-47381000.00",
                    "changeToAccountReceivables": "-25072000.00",
                    "salePurchaseOfStock": "-268951000.00",
                    "otherCashflowsFromFinancingActivities": "24601000.00",
                    "changeToNetincome": "63419000.00",
                    "capitalExpenditures": "387267000",
                    "changeReceivables": "-25072000.00",
                    "cashFlowsOtherOperating": "-14893000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-118371000.00",
                    "changeInWorkingCapital": "-91675000.00",
                    "stockBasedCompensation": "20481000.00",
                    "otherNonCashItems": "267640000.00",
                    "freeCashFlow": "301673000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "1808000.00",
                    "changeToLiabilities": "-40053000.00",
                    "totalCashflowsFromInvestingActivities": "88546000.00",
                    "netBorrowings": "-11268000.00",
                    "totalCashFromFinancingActivities": "-609388000.00",
                    "changeToOperatingActivities": "-25227000.00",
                    "netIncome": "288938000.00",
                    "changeInCash": "59758000.00",
                    "beginPeriodCashFlow": "108651000.00",
                    "endPeriodCashFlow": "168409000.00",
                    "totalCashFromOperatingActivities": "580600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "277700000.00",
                    "otherCashflowsFromInvestingActivities": "475164000.00",
                    "dividendsPaid": "107462000.00",
                    "changeToInventory": "-21525000.00",
                    "changeToAccountReceivables": "12309000.00",
                    "salePurchaseOfStock": "-527563000.00",
                    "otherCashflowsFromFinancingActivities": "36905000.00",
                    "changeToNetincome": "106935000.00",
                    "capitalExpenditures": "318232000",
                    "changeReceivables": "12309000.00",
                    "cashFlowsOtherOperating": "-37040000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59758000.00",
                    "changeInWorkingCapital": "-78860000.00",
                    "stockBasedCompensation": "13589000.00",
                    "otherNonCashItems": "271708000.00",
                    "freeCashFlow": "262368000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "investments": "15688000.00",
                    "changeToLiabilities": "5303000.00",
                    "totalCashflowsFromInvestingActivities": "-49325000.00",
                    "netBorrowings": "-196757000.00",
                    "totalCashFromFinancingActivities": "-266119000.00",
                    "changeToOperatingActivities": "-8970000.00",
                    "netIncome": "154294000.00",
                    "changeInCash": "66214000.00",
                    "beginPeriodCashFlow": "42437000.00",
                    "endPeriodCashFlow": "108651000.00",
                    "totalCashFromOperatingActivities": "381658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167900000.00",
                    "otherCashflowsFromInvestingActivities": "137673000.00",
                    "dividendsPaid": "91304000.00",
                    "changeToInventory": "-12020000.00",
                    "changeToAccountReceivables": "-16650000.00",
                    "salePurchaseOfStock": "866500000.00",
                    "otherCashflowsFromFinancingActivities": "-20554000.00",
                    "changeToNetincome": "9275000.00",
                    "capitalExpenditures": "232183000",
                    "changeReceivables": "-16650000.00",
                    "cashFlowsOtherOperating": "18710000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66214000.00",
                    "changeInWorkingCapital": "-4657000.00",
                    "stockBasedCompensation": "8993000.00",
                    "otherNonCashItems": "172736000.00",
                    "freeCashFlow": "149475000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": "-3402000.00",
                    "changeToLiabilities": "20063000.00",
                    "totalCashflowsFromInvestingActivities": "-214549000.00",
                    "netBorrowings": "-16345000.00",
                    "totalCashFromFinancingActivities": "-77359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "119432000.00",
                    "changeInCash": "17043000.00",
                    "beginPeriodCashFlow": "25394000.00",
                    "endPeriodCashFlow": "42437000.00",
                    "totalCashFromOperatingActivities": "308951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "169100000.00",
                    "otherCashflowsFromInvestingActivities": "-3402000.00",
                    "dividendsPaid": "74197000.00",
                    "changeToInventory": "-11639000.00",
                    "changeToAccountReceivables": "-22523000.00",
                    "salePurchaseOfStock": "606900000.00",
                    "otherCashflowsFromFinancingActivities": "-656000.00",
                    "changeToNetincome": "26059000.00",
                    "capitalExpenditures": "155233000",
                    "changeReceivables": "-22523000.00",
                    "cashFlowsOtherOperating": "3798000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17043000.00",
                    "changeInWorkingCapital": "-10301000.00",
                    "stockBasedCompensation": "7008000.00",
                    "otherNonCashItems": "168699000.00",
                    "freeCashFlow": "153718000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "-8673000.00",
                    "totalCashflowsFromInvestingActivities": "-143210000.00",
                    "netBorrowings": "-13276000.00",
                    "totalCashFromFinancingActivities": "-80107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85527000.00",
                    "changeInCash": "-628000.00",
                    "beginPeriodCashFlow": "26022000.00",
                    "endPeriodCashFlow": "25394000.00",
                    "totalCashFromOperatingActivities": "222689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175400000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "73767000.00",
                    "changeToInventory": "-9640000.00",
                    "changeToAccountReceivables": "-20302000.00",
                    "salePurchaseOfStock": "181000000.00",
                    "otherCashflowsFromFinancingActivities": "-644000.00",
                    "changeToNetincome": "22050000.00",
                    "capitalExpenditures": "151023000",
                    "changeReceivables": "-20302000.00",
                    "cashFlowsOtherOperating": "-23484000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-628000.00",
                    "changeInWorkingCapital": "-62099000.00",
                    "stockBasedCompensation": "7781000.00",
                    "otherNonCashItems": "177551000.00",
                    "freeCashFlow": "71666000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "30387000.00",
                    "totalCashflowsFromInvestingActivities": "-238924000.00",
                    "netBorrowings": "19098000.00",
                    "totalCashFromFinancingActivities": "-64471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83573000.00",
                    "changeInCash": "-44301000.00",
                    "beginPeriodCashFlow": "70323000.00",
                    "endPeriodCashFlow": "26022000.00",
                    "totalCashFromOperatingActivities": "259094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157900000.00",
                    "otherCashflowsFromInvestingActivities": "8100000.00",
                    "dividendsPaid": "73648000.00",
                    "changeToInventory": "-5107000.00",
                    "changeToAccountReceivables": "-19375000.00",
                    "salePurchaseOfStock": "495000000.00",
                    "otherCashflowsFromFinancingActivities": "-14723000.00",
                    "changeToNetincome": "8950000.00",
                    "capitalExpenditures": "155363000",
                    "changeReceivables": "-19375000.00",
                    "cashFlowsOtherOperating": "-12741000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44301000.00",
                    "changeInWorkingCapital": "-6836000.00",
                    "stockBasedCompensation": "11522000.00",
                    "otherNonCashItems": "159511000.00",
                    "freeCashFlow": "103731000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": "8997000.00",
                    "changeToLiabilities": "8223000.00",
                    "totalCashflowsFromInvestingActivities": "-174182000.00",
                    "netBorrowings": "-219682000.00",
                    "totalCashFromFinancingActivities": "-288894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98664000.00",
                    "changeInCash": "-193268000.00",
                    "beginPeriodCashFlow": "263591000.00",
                    "endPeriodCashFlow": "70323000.00",
                    "totalCashFromOperatingActivities": "269808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175700000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "73550000.00",
                    "changeToInventory": "1241000.00",
                    "changeToAccountReceivables": "-20546000.00",
                    "salePurchaseOfStock": "200400000.00",
                    "otherCashflowsFromFinancingActivities": "1211000.00",
                    "changeToNetincome": "15092000.00",
                    "capitalExpenditures": "135916000",
                    "changeReceivables": "-20546000.00",
                    "cashFlowsOtherOperating": "-14403000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-193268000.00",
                    "changeInWorkingCapital": "-24849000.00",
                    "stockBasedCompensation": "14675000.00",
                    "otherNonCashItems": "180383000.00",
                    "freeCashFlow": "133892000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185031000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88164000.00",
                    "changeInCash": "225797000.00",
                    "beginPeriodCashFlow": "37794000.00",
                    "endPeriodCashFlow": "263591000.00",
                    "totalCashFromOperatingActivities": "318368000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175367000.00",
                    "otherCashflowsFromInvestingActivities": "7792000.00",
                    "dividendsPaid": "71178000.00",
                    "changeToInventory": "-12525000.00",
                    "changeToAccountReceivables": "48521000.00",
                    "salePurchaseOfStock": "330000000.00",
                    "otherCashflowsFromFinancingActivities": "-21456000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21028000.00",
                    "stockBasedCompensation": "20552000.00",
                    "otherNonCashItems": "4572000.00",
                    "freeCashFlow": "179138000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-450762000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "122884000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "179750000.00",
                    "changeInCash": "17756000.00",
                    "beginPeriodCashFlow": "20038000.00",
                    "endPeriodCashFlow": "37794000.00",
                    "totalCashFromOperatingActivities": "345634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166485000.00",
                    "otherCashflowsFromInvestingActivities": "26028000.00",
                    "dividendsPaid": "62511000.00",
                    "changeToInventory": "-25182000.00",
                    "changeToAccountReceivables": "34242000.00",
                    "salePurchaseOfStock": "-24017000.00",
                    "otherCashflowsFromFinancingActivities": "-12809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "258246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19348000.00",
                    "stockBasedCompensation": "21865000.00",
                    "otherNonCashItems": "-26966000.00",
                    "freeCashFlow": "87388000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1494000.00",
                    "totalCashflowsFromInvestingActivities": "-256027000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-151785000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "262749000.00",
                    "changeInCash": "-12244000.00",
                    "beginPeriodCashFlow": "32282000.00",
                    "endPeriodCashFlow": "20038000.00",
                    "totalCashFromOperatingActivities": "395568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145849000.00",
                    "otherCashflowsFromInvestingActivities": "21107000.00",
                    "dividendsPaid": "53610000.00",
                    "changeToInventory": "-31514000.00",
                    "changeToAccountReceivables": "-3315000.00",
                    "salePurchaseOfStock": "-551164000.00",
                    "otherCashflowsFromFinancingActivities": "23278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "264923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3687000.00",
                    "stockBasedCompensation": "19687000.00",
                    "otherNonCashItems": "-37771000.00",
                    "freeCashFlow": "130645000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213423000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-169232000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "245422000.00",
                    "changeInCash": "-44463000.00",
                    "beginPeriodCashFlow": "76745000.00",
                    "endPeriodCashFlow": "32282000.00",
                    "totalCashFromOperatingActivities": "338192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141429000.00",
                    "otherCashflowsFromInvestingActivities": "30589000.00",
                    "dividendsPaid": "46421000.00",
                    "changeToInventory": "-33681000.00",
                    "changeToAccountReceivables": "-17387000.00",
                    "salePurchaseOfStock": "-172888000.00",
                    "otherCashflowsFromFinancingActivities": "17467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265976000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48954000.00",
                    "stockBasedCompensation": "-12832000.00",
                    "otherNonCashItems": "-16861000.00",
                    "freeCashFlow": "72216000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3465000.00",
                    "totalCashflowsFromInvestingActivities": "-213869000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-188790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "192666000.00",
                    "changeInCash": "-84875000.00",
                    "beginPeriodCashFlow": "161620000.00",
                    "endPeriodCashFlow": "76745000.00",
                    "totalCashFromOperatingActivities": "317784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138251000.00",
                    "otherCashflowsFromInvestingActivities": "37182000.00",
                    "dividendsPaid": "39953000.00",
                    "changeToInventory": "-10952000.00",
                    "changeToAccountReceivables": "-5424000.00",
                    "salePurchaseOfStock": "-178787000.00",
                    "otherCashflowsFromFinancingActivities": "-467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "221401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19743000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "899000.00",
                    "freeCashFlow": "96383000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123325000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-107029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "129163000.00",
                    "changeInCash": "36487000.00",
                    "beginPeriodCashFlow": "125133000.00",
                    "endPeriodCashFlow": "161620000.00",
                    "totalCashFromOperatingActivities": "266841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132859000.00",
                    "otherCashflowsFromInvestingActivities": "45687000.00",
                    "dividendsPaid": "36507000.00",
                    "changeToInventory": "786000.00",
                    "changeToAccountReceivables": "11926000.00",
                    "salePurchaseOfStock": "-71507000.00",
                    "otherCashflowsFromFinancingActivities": "-1737000.00",
                    "changeToNetincome": "6161000.00",
                    "capitalExpenditures": "163445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14626000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19099000.00",
                    "freeCashFlow": "103396000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3131000.00",
                    "totalCashflowsFromInvestingActivities": "-99778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66756000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100497000.00",
                    "changeInCash": "110635000.00",
                    "beginPeriodCashFlow": "14498000.00",
                    "endPeriodCashFlow": "125133000.00",
                    "totalCashFromOperatingActivities": "277169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139606000.00",
                    "otherCashflowsFromInvestingActivities": "29478000.00",
                    "dividendsPaid": "33714000.00",
                    "changeToInventory": "18039000.00",
                    "changeToAccountReceivables": "-1887000.00",
                    "salePurchaseOfStock": "-13253000.00",
                    "otherCashflowsFromFinancingActivities": "12581000.00",
                    "changeToNetincome": "5800000.00",
                    "capitalExpenditures": "120638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25113000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4698000.00",
                    "freeCashFlow": "156531000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102919000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-109740000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86305000.00",
                    "changeInCash": "-9099000.00",
                    "beginPeriodCashFlow": "23597000.00",
                    "endPeriodCashFlow": "14498000.00",
                    "totalCashFromOperatingActivities": "203560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138696000.00",
                    "otherCashflowsFromInvestingActivities": "97731000.00",
                    "dividendsPaid": "28278000.00",
                    "changeToInventory": "-14329000.00",
                    "changeToAccountReceivables": "-11227000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74686000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34409000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-11521000.00",
                    "freeCashFlow": "50880000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370185000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "130420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105362000.00",
                    "changeInCash": "13178000.00",
                    "beginPeriodCashFlow": "10419000.00",
                    "endPeriodCashFlow": "23597000.00",
                    "totalCashFromOperatingActivities": "252943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "154635000.00",
                    "otherCashflowsFromInvestingActivities": "45973000.00",
                    "dividendsPaid": "26927000.00",
                    "changeToInventory": "-7809000.00",
                    "changeToAccountReceivables": "-10532000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "147705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8728000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12682000.00",
                    "freeCashFlow": "58557000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-201806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19255000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112027000.00",
                    "changeInCash": "-8181000.00",
                    "beginPeriodCashFlow": "3403000.00",
                    "endPeriodCashFlow": "-4778000.00",
                    "totalCashFromOperatingActivities": "212880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136373000.00",
                    "otherCashflowsFromInvestingActivities": "8326000.00",
                    "dividendsPaid": "25248000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13093000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3954000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42646000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2331000.00",
                    "freeCashFlow": "42075000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-214600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125781000.00",
                    "changeInCash": "-11200000.00",
                    "beginPeriodCashFlow": "14600000.00",
                    "endPeriodCashFlow": "3400000.00",
                    "totalCashFromOperatingActivities": "223700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124754000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "24300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31500000.00",
                    "salePurchaseOfStock": "-12700000.00",
                    "otherCashflowsFromFinancingActivities": "14700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "214900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6235000.00",
                    "freeCashFlow": "8800000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-505800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "279200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115613000.00",
                    "changeInCash": "-4100000.00",
                    "beginPeriodCashFlow": "18700000.00",
                    "endPeriodCashFlow": "14600000.00",
                    "totalCashFromOperatingActivities": "222600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98765000.00",
                    "otherCashflowsFromInvestingActivities": "-34000000.00",
                    "dividendsPaid": "23200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "471800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16200000.00",
                    "stockBasedCompensation": "-4600000.00",
                    "otherNonCashItems": "-4478000.00",
                    "freeCashFlow": "-249200000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-333400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "160700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98500000.00",
                    "changeInCash": "23000000.00",
                    "beginPeriodCashFlow": "-4300000.00",
                    "endPeriodCashFlow": "18700000.00",
                    "totalCashFromOperatingActivities": "195600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79700000.00",
                    "otherCashflowsFromInvestingActivities": "32100000.00",
                    "dividendsPaid": "22100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "365500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3600000.00",
                    "freeCashFlow": "-169900000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-124900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78600000.00",
                    "changeInCash": "2900000.00",
                    "beginPeriodCashFlow": "-2900000.00",
                    "endPeriodCashFlow": "-4300000.00",
                    "totalCashFromOperatingActivities": "134900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61200000.00",
                    "otherCashflowsFromInvestingActivities": "71800000.00",
                    "dividendsPaid": "21200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-103700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-900000.00",
                    "stockBasedCompensation": "-4000000.00",
                    "otherNonCashItems": "-4100000.00",
                    "freeCashFlow": "51700000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-228000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67600000.00",
                    "changeInCash": "2200000.00",
                    "beginPeriodCashFlow": "-2200000.00",
                    "endPeriodCashFlow": "96500000.00",
                    "totalCashFromOperatingActivities": "128600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55700000.00",
                    "otherCashflowsFromInvestingActivities": "2700000.00",
                    "dividendsPaid": "20300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3700000.00",
                    "freeCashFlow": "-102100000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58300000.00",
                    "changeInCash": "1200000.00",
                    "beginPeriodCashFlow": "-1200000.00",
                    "endPeriodCashFlow": "43100000.00",
                    "totalCashFromOperatingActivities": "79500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42800000.00",
                    "otherCashflowsFromInvestingActivities": "-77700000.00",
                    "dividendsPaid": "10200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": "-1300000.00",
                    "otherCashflowsFromFinancingActivities": "-4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3900000.00",
                    "freeCashFlow": "32500000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1513000000.00",
                    "sellingGeneralAdministrative": "133000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "310000000.00",
                    "reconciledDepreciation": "167000000.00",
                    "ebit": "173000000.00",
                    "ebitda": "340000000.00",
                    "depreciationAndAmortization": "167000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162000000.00",
                    "otherOperatingExpenses": "1200000000.00",
                    "interestExpense": "56000000.00",
                    "taxProvision": "38000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38000000.00",
                    "totalRevenue": "1362000000.00",
                    "totalOperatingExpenses": "148000000.00",
                    "costOfRevenue": "1052000000.00",
                    "totalOtherIncomeExpenseNet": "-45000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "279000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "279000000.00",
                    "sellingGeneralAdministrative": "103000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "468000000.00",
                    "reconciledDepreciation": "157000000.00",
                    "ebit": "336000000.00",
                    "ebitda": "493000000.00",
                    "depreciationAndAmortization": "157000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "365000000.00",
                    "otherOperatingExpenses": "1169000000.00",
                    "interestExpense": "57000000.00",
                    "taxProvision": "46000000.00",
                    "interestIncome": "57000000.00",
                    "netInterestIncome": "-58000000.00",
                    "extraordinaryItems": "46000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46000000.00",
                    "totalRevenue": "1534000000.00",
                    "totalOperatingExpenses": "103000000.00",
                    "costOfRevenue": "1066000000.00",
                    "totalOtherIncomeExpenseNet": "-86000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "233000000.00",
                    "netIncomeApplicableToCommonShares": "279000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "450000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "414000000.00",
                    "sellingGeneralAdministrative": "110000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "615000000.00",
                    "reconciledDepreciation": "159000000.00",
                    "ebit": "509000000.00",
                    "ebitda": "668000000.00",
                    "depreciationAndAmortization": "159000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "505000000.00",
                    "otherOperatingExpenses": "1341000000.00",
                    "interestExpense": "59000000.00",
                    "taxProvision": "89000000.00",
                    "interestIncome": "59000000.00",
                    "netInterestIncome": "-59000000.00",
                    "extraordinaryItems": "53000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89000000.00",
                    "totalRevenue": "1846000000.00",
                    "totalOperatingExpenses": "110000000.00",
                    "costOfRevenue": "1235000000.00",
                    "totalOtherIncomeExpenseNet": "-55000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "361000000.00",
                    "netIncomeApplicableToCommonShares": "414000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "411000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "328000000.00",
                    "sellingGeneralAdministrative": "109000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "544000000.00",
                    "reconciledDepreciation": "167000000.00",
                    "ebit": "468000000.00",
                    "ebitda": "635000000.00",
                    "depreciationAndAmortization": "167000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "458000000.00",
                    "otherOperatingExpenses": "1353000000.00",
                    "interestExpense": "57000000.00",
                    "taxProvision": "83000000.00",
                    "interestIncome": "57000000.00",
                    "netInterestIncome": "-57000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83000000.00",
                    "totalRevenue": "1811000000.00",
                    "totalOperatingExpenses": "86000000.00",
                    "costOfRevenue": "1267000000.00",
                    "totalOtherIncomeExpenseNet": "-47000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "328000000.00",
                    "netIncomeApplicableToCommonShares": "328000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "116000000.00",
                    "sellingGeneralAdministrative": "130000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "335000000.00",
                    "reconciledDepreciation": "154000000.00",
                    "ebit": "204000000.00",
                    "ebitda": "358000000.00",
                    "depreciationAndAmortization": "154000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "194000000.00",
                    "otherOperatingExpenses": "1159000000.00",
                    "interestExpense": "56000000.00",
                    "taxProvision": "32000000.00",
                    "interestIncome": "56000000.00",
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000000.00",
                    "totalRevenue": "1353000000.00",
                    "totalOperatingExpenses": "141000000.00",
                    "costOfRevenue": "1018000000.00",
                    "totalOtherIncomeExpenseNet": "-46000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116000000.00",
                    "netIncomeApplicableToCommonShares": "116000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "353000000.00",
                    "minorityInterest": null,
                    "netIncome": "294000000.00",
                    "sellingGeneralAdministrative": "106000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "490000000.00",
                    "reconciledDepreciation": "149000000.00",
                    "ebit": "403000000.00",
                    "ebitda": "552000000.00",
                    "depreciationAndAmortization": "149000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "399000000.00",
                    "otherOperatingExpenses": "1232000000.00",
                    "interestExpense": "50000000.00",
                    "taxProvision": "59000000.00",
                    "interestIncome": "50000000.00",
                    "netInterestIncome": "-50000000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59000000.00",
                    "totalRevenue": "1631000000.00",
                    "totalOperatingExpenses": "91000000.00",
                    "costOfRevenue": "1141000000.00",
                    "totalOtherIncomeExpenseNet": "-46000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "294000000.00",
                    "netIncomeApplicableToCommonShares": "294000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "458000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "363000000.00",
                    "sellingGeneralAdministrative": "105000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "599000000.00",
                    "reconciledDepreciation": "152000000.00",
                    "ebit": "496000000.00",
                    "ebitda": "648000000.00",
                    "depreciationAndAmortization": "152000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "489000000.00",
                    "otherOperatingExpenses": "1400000000.00",
                    "interestExpense": "38000000.00",
                    "taxProvision": "95000000.00",
                    "interestIncome": "38000000.00",
                    "netInterestIncome": "-38000000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95000000.00",
                    "totalRevenue": "1889000000.00",
                    "totalOperatingExpenses": "110000000.00",
                    "costOfRevenue": "1290000000.00",
                    "totalOtherIncomeExpenseNet": "-31000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "363000000.00",
                    "netIncomeApplicableToCommonShares": "363000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "372000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "294000000.00",
                    "sellingGeneralAdministrative": "117000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "517000000.00",
                    "reconciledDepreciation": "142000000.00",
                    "ebit": "412000000.00",
                    "ebitda": "554000000.00",
                    "depreciationAndAmortization": "142000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "398000000.00",
                    "otherOperatingExpenses": "1366000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "78000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78000000.00",
                    "totalRevenue": "1764000000.00",
                    "totalOperatingExpenses": "119000000.00",
                    "costOfRevenue": "1247000000.00",
                    "totalOtherIncomeExpenseNet": "-26000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "294000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1414000000.00",
                    "minorityInterest": "-1000000.00",
                    "netIncome": "1045000000.00",
                    "sellingGeneralAdministrative": "118000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "272000000.00",
                    "reconciledDepreciation": "130000000.00",
                    "ebit": "1454000000.00",
                    "ebitda": "1584000000.00",
                    "depreciationAndAmortization": "130000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1421000000.00",
                    "otherOperatingExpenses": "170000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "368000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "368000000.00",
                    "totalRevenue": "1251000000.00",
                    "totalOperatingExpenses": "-1149000000.00",
                    "costOfRevenue": "979000000.00",
                    "totalOtherIncomeExpenseNet": "-7000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1046000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "342800000.00",
                    "minorityInterest": "-100000.00",
                    "netIncome": "282500000.00",
                    "sellingGeneralAdministrative": "118700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "483400000.00",
                    "reconciledDepreciation": "128600000.00",
                    "ebit": "383000000.00",
                    "ebitda": "511600000.00",
                    "depreciationAndAmortization": "128600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "370100000.00",
                    "otherOperatingExpenses": "1238100000.00",
                    "interestExpense": "40200000.00",
                    "taxProvision": "55100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55100000.00",
                    "totalRevenue": "1608200000.00",
                    "totalOperatingExpenses": "113300000.00",
                    "costOfRevenue": "1124800000.00",
                    "totalOtherIncomeExpenseNet": "-27300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "287700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "540000000.00",
                    "minorityInterest": "100000.00",
                    "netIncome": "417000000.00",
                    "sellingGeneralAdministrative": "108100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "676000000.00",
                    "reconciledDepreciation": "131500000.00",
                    "ebit": "581000000.00",
                    "ebitda": "713000000.00",
                    "depreciationAndAmortization": "132000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "567000000.00",
                    "otherOperatingExpenses": "1427000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "109900000.00",
                    "interestIncome": "40800000.00",
                    "netInterestIncome": "-40800000.00",
                    "extraordinaryItems": "-13600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110000000.00",
                    "totalRevenue": "1994000000.00",
                    "totalOperatingExpenses": "109000000.00",
                    "costOfRevenue": "1318000000.00",
                    "totalOtherIncomeExpenseNet": "-27000000.00",
                    "discontinuedOperations": "-13600000.00",
                    "netIncomeFromContinuingOps": "430200000.00",
                    "netIncomeApplicableToCommonShares": "416700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "440000000.00",
                    "minorityInterest": "-300000.00",
                    "netIncome": "348000000.00",
                    "sellingGeneralAdministrative": "111600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "560000000.00",
                    "reconciledDepreciation": "129500000.00",
                    "ebit": "482000000.00",
                    "ebitda": "611000000.00",
                    "depreciationAndAmortization": "129000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "463000000.00",
                    "otherOperatingExpenses": "1358000000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": "91900000.00",
                    "interestIncome": "42200000.00",
                    "netInterestIncome": "-42200000.00",
                    "extraordinaryItems": "700000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92000000.00",
                    "totalRevenue": "1821000000.00",
                    "totalOperatingExpenses": "97000000.00",
                    "costOfRevenue": "1261000000.00",
                    "totalOtherIncomeExpenseNet": "-23000000.00",
                    "discontinuedOperations": "-13600000.00",
                    "netIncomeFromContinuingOps": "347900000.00",
                    "netIncomeApplicableToCommonShares": "348300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171000000.00",
                    "minorityInterest": "200000.00",
                    "netIncome": "121000000.00",
                    "sellingGeneralAdministrative": "104300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "303000000.00",
                    "reconciledDepreciation": "123600000.00",
                    "ebit": "213000000.00",
                    "ebitda": "337000000.00",
                    "depreciationAndAmortization": "124000000.00",
                    "nonOperatingIncomeNetOther": "16100000.00",
                    "operatingIncome": "196000000.00",
                    "otherOperatingExpenses": "1158000000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": "35500000.00",
                    "interestIncome": "42200000.00",
                    "netInterestIncome": "-42200000.00",
                    "extraordinaryItems": "-12900000.00",
                    "nonRecurring": "800000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36000000.00",
                    "totalRevenue": "1354000000.00",
                    "totalOperatingExpenses": "107000000.00",
                    "costOfRevenue": "1051000000.00",
                    "totalOtherIncomeExpenseNet": "-25000000.00",
                    "discontinuedOperations": "-12900000.00",
                    "netIncomeFromContinuingOps": "134500000.00",
                    "netIncomeApplicableToCommonShares": "121400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "233000000.00",
                    "minorityInterest": "-200000.00",
                    "netIncome": "183600000.00",
                    "sellingGeneralAdministrative": "100700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "354200000.00",
                    "reconciledDepreciation": "125700000.00",
                    "ebit": "275600000.00",
                    "ebitda": "401300000.00",
                    "depreciationAndAmortization": "125700000.00",
                    "nonOperatingIncomeNetOther": "13300000.00",
                    "operatingIncome": "262300000.00",
                    "otherOperatingExpenses": "1214200000.00",
                    "interestExpense": "42600000.00",
                    "taxProvision": "45400000.00",
                    "interestIncome": "42600000.00",
                    "netInterestIncome": "-42600000.00",
                    "extraordinaryItems": "-3800000.00",
                    "nonRecurring": "3000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "45400000.00",
                    "totalRevenue": "1476500000.00",
                    "totalOperatingExpenses": "91900000.00",
                    "costOfRevenue": "1122300000.00",
                    "totalOtherIncomeExpenseNet": "-29300000.00",
                    "discontinuedOperations": "-3800000.00",
                    "netIncomeFromContinuingOps": "187600000.00",
                    "netIncomeApplicableToCommonShares": "183600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "370400000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "295300000.00",
                    "sellingGeneralAdministrative": "94900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "487800000.00",
                    "reconciledDepreciation": "123700000.00",
                    "ebit": "413200000.00",
                    "ebitda": "536900000.00",
                    "depreciationAndAmortization": "123700000.00",
                    "nonOperatingIncomeNetOther": "7300000.00",
                    "operatingIncome": "405900000.00",
                    "otherOperatingExpenses": "1405800000.00",
                    "interestExpense": "42800000.00",
                    "taxProvision": "79200000.00",
                    "interestIncome": "42800000.00",
                    "netInterestIncome": "-42800000.00",
                    "extraordinaryItems": "4100000.00",
                    "nonRecurring": "1800000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "79200000.00",
                    "totalRevenue": "1811700000.00",
                    "totalOperatingExpenses": "81900000.00",
                    "costOfRevenue": "1323900000.00",
                    "totalOtherIncomeExpenseNet": "-35500000.00",
                    "discontinuedOperations": "4100000.00",
                    "netIncomeFromContinuingOps": "291200000.00",
                    "netIncomeApplicableToCommonShares": "295300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "457500000.00",
                    "minorityInterest": "-100000.00",
                    "netIncome": "366500000.00",
                    "sellingGeneralAdministrative": "104100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "425200000.00",
                    "reconciledDepreciation": "128400000.00",
                    "ebit": "500600000.00",
                    "ebitda": "629000000.00",
                    "depreciationAndAmortization": "128400000.00",
                    "nonOperatingIncomeNetOther": "22000000.00",
                    "operatingIncome": "478600000.00",
                    "otherOperatingExpenses": "1163100000.00",
                    "interestExpense": "43100000.00",
                    "taxProvision": "104400000.00",
                    "interestIncome": "43100000.00",
                    "netInterestIncome": "-43100000.00",
                    "extraordinaryItems": "13300000.00",
                    "nonRecurring": "2900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "104400000.00",
                    "totalRevenue": "1641700000.00",
                    "totalOperatingExpenses": "-53400000.00",
                    "costOfRevenue": "1216500000.00",
                    "totalOtherIncomeExpenseNet": "-21100000.00",
                    "discontinuedOperations": "13300000.00",
                    "netIncomeFromContinuingOps": "353100000.00",
                    "netIncomeApplicableToCommonShares": "366500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30200000.00",
                    "minorityInterest": "-100000.00",
                    "netIncome": "21400000.00",
                    "sellingGeneralAdministrative": "97100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156100000.00",
                    "reconciledDepreciation": "128200000.00",
                    "ebit": "70700000.00",
                    "ebitda": "198900000.00",
                    "depreciationAndAmortization": "128200000.00",
                    "nonOperatingIncomeNetOther": "10800000.00",
                    "operatingIncome": "59900000.00",
                    "otherOperatingExpenses": "1170900000.00",
                    "interestExpense": "40500000.00",
                    "taxProvision": "5800000.00",
                    "interestIncome": "40500000.00",
                    "netInterestIncome": "-40500000.00",
                    "extraordinaryItems": "-3100000.00",
                    "nonRecurring": "1400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5800000.00",
                    "totalRevenue": "1230800000.00",
                    "totalOperatingExpenses": "96200000.00",
                    "costOfRevenue": "1074700000.00",
                    "totalOtherIncomeExpenseNet": "-29700000.00",
                    "discontinuedOperations": "-3100000.00",
                    "netIncomeFromContinuingOps": "24400000.00",
                    "netIncomeApplicableToCommonShares": "21400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "167900000.00",
                    "minorityInterest": "100000.00",
                    "netIncome": "156800000.00",
                    "sellingGeneralAdministrative": "102900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "346700000.00",
                    "reconciledDepreciation": "131700000.00",
                    "ebit": "210700000.00",
                    "ebitda": "342400000.00",
                    "depreciationAndAmortization": "131700000.00",
                    "nonOperatingIncomeNetOther": "600000.00",
                    "operatingIncome": "210100000.00",
                    "otherOperatingExpenses": "1286300000.00",
                    "interestExpense": "42800000.00",
                    "taxProvision": "11600000.00",
                    "interestIncome": "42800000.00",
                    "netInterestIncome": "-42800000.00",
                    "extraordinaryItems": "500000.00",
                    "nonRecurring": "40000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11500000.00",
                    "totalRevenue": "1496400000.00",
                    "totalOperatingExpenses": "136600000.00",
                    "costOfRevenue": "1149700000.00",
                    "totalOtherIncomeExpenseNet": "-42200000.00",
                    "discontinuedOperations": "500000.00",
                    "netIncomeFromContinuingOps": "156300000.00",
                    "netIncomeApplicableToCommonShares": "156800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "318200000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "254600000.00",
                    "sellingGeneralAdministrative": "86000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "441900000.00",
                    "reconciledDepreciation": "113500000.00",
                    "ebit": "362500000.00",
                    "ebitda": "476000000.00",
                    "depreciationAndAmortization": "113500000.00",
                    "nonOperatingIncomeNetOther": "5600000.00",
                    "operatingIncome": "356900000.00",
                    "otherOperatingExpenses": "1200400000.00",
                    "interestExpense": "44300000.00",
                    "taxProvision": "63600000.00",
                    "interestIncome": "44300000.00",
                    "netInterestIncome": "-44300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "63600000.00",
                    "totalRevenue": "1557300000.00",
                    "totalOperatingExpenses": "85000000.00",
                    "costOfRevenue": "1115400000.00",
                    "totalOtherIncomeExpenseNet": "-38700000.00",
                    "discontinuedOperations": "500000.00",
                    "netIncomeFromContinuingOps": "254600000.00",
                    "netIncomeApplicableToCommonShares": "254600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "288100000.00",
                    "minorityInterest": "2300000.00",
                    "netIncome": "225800000.00",
                    "sellingGeneralAdministrative": "82400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "385100000.00",
                    "reconciledDepreciation": "107900000.00",
                    "ebit": "316200000.00",
                    "ebitda": "424100000.00",
                    "depreciationAndAmortization": "107900000.00",
                    "nonOperatingIncomeNetOther": "8700000.00",
                    "operatingIncome": "307500000.00",
                    "otherOperatingExpenses": "1070400000.00",
                    "interestExpense": "28100000.00",
                    "taxProvision": "62300000.00",
                    "interestIncome": "28100000.00",
                    "netInterestIncome": "-28100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "62300000.00",
                    "totalRevenue": "1377900000.00",
                    "totalOperatingExpenses": "77600000.00",
                    "costOfRevenue": "992800000.00",
                    "totalOtherIncomeExpenseNet": "-19400000.00",
                    "discontinuedOperations": "500000.00",
                    "netIncomeFromContinuingOps": "225800000.00",
                    "netIncomeApplicableToCommonShares": "225600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81400000.00",
                    "minorityInterest": "200000.00",
                    "netIncome": "65300000.00",
                    "sellingGeneralAdministrative": "79800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174700000.00",
                    "reconciledDepreciation": "98600000.00",
                    "ebit": "108800000.00",
                    "ebitda": "207400000.00",
                    "depreciationAndAmortization": "98600000.00",
                    "nonOperatingIncomeNetOther": "9500000.00",
                    "operatingIncome": "99300000.00",
                    "otherOperatingExpenses": "883100000.00",
                    "interestExpense": "27400000.00",
                    "taxProvision": "15900000.00",
                    "interestIncome": "27400000.00",
                    "netInterestIncome": "-27400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15900000.00",
                    "totalRevenue": "982400000.00",
                    "totalOperatingExpenses": "75400000.00",
                    "costOfRevenue": "807700000.00",
                    "totalOtherIncomeExpenseNet": "-17900000.00",
                    "discontinuedOperations": "500000.00",
                    "netIncomeFromContinuingOps": "65300000.00",
                    "netIncomeApplicableToCommonShares": "65300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208300000.00",
                    "minorityInterest": "100000.00",
                    "netIncome": "183000000.00",
                    "sellingGeneralAdministrative": "84900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "325400000.00",
                    "reconciledDepreciation": "101300000.00",
                    "ebit": "236700000.00",
                    "ebitda": "338000000.00",
                    "depreciationAndAmortization": "101300000.00",
                    "nonOperatingIncomeNetOther": "-3800000.00",
                    "operatingIncome": "240600000.00",
                    "otherOperatingExpenses": "939000000.00",
                    "interestExpense": "28400000.00",
                    "taxProvision": "25300000.00",
                    "interestIncome": "28400000.00",
                    "netInterestIncome": "-28400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25200000.00",
                    "totalRevenue": "1179600000.00",
                    "totalOperatingExpenses": "84800000.00",
                    "costOfRevenue": "854200000.00",
                    "totalOtherIncomeExpenseNet": "-32300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "183200000.00",
                    "netIncomeApplicableToCommonShares": "183100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "375900000.00",
                    "minorityInterest": "2500000.00",
                    "netIncome": "294400000.00",
                    "sellingGeneralAdministrative": "71100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "404500000.00",
                    "reconciledDepreciation": "98800000.00",
                    "ebit": "404600000.00",
                    "ebitda": "503400000.00",
                    "depreciationAndAmortization": "98800000.00",
                    "nonOperatingIncomeNetOther": "4000000.00",
                    "operatingIncome": "400600000.00",
                    "otherOperatingExpenses": "920800000.00",
                    "interestExpense": "28700000.00",
                    "taxProvision": "81500000.00",
                    "interestIncome": "28700000.00",
                    "netInterestIncome": "-28700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "81500000.00",
                    "totalRevenue": "1321400000.00",
                    "totalOperatingExpenses": "3900000.00",
                    "costOfRevenue": "916900000.00",
                    "totalOtherIncomeExpenseNet": "-24700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "294400000.00",
                    "netIncomeApplicableToCommonShares": "294400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "279000000.00",
                    "minorityInterest": "2500000.00",
                    "netIncome": "217600000.00",
                    "sellingGeneralAdministrative": "71200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "380500000.00",
                    "reconciledDepreciation": "98400000.00",
                    "ebit": "310200000.00",
                    "ebitda": "408600000.00",
                    "depreciationAndAmortization": "98400000.00",
                    "nonOperatingIncomeNetOther": "3800000.00",
                    "operatingIncome": "306400000.00",
                    "otherOperatingExpenses": "964200000.00",
                    "interestExpense": "31200000.00",
                    "taxProvision": "61400000.00",
                    "interestIncome": "31200000.00",
                    "netInterestIncome": "-31200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "61400000.00",
                    "totalRevenue": "1270600000.00",
                    "totalOperatingExpenses": "74100000.00",
                    "costOfRevenue": "890100000.00",
                    "totalOtherIncomeExpenseNet": "-27400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "217600000.00",
                    "netIncomeApplicableToCommonShares": "217600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26000000.00",
                    "minorityInterest": "2500000.00",
                    "netIncome": "25900000.00",
                    "sellingGeneralAdministrative": "78700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142400000.00",
                    "reconciledDepreciation": "95000000.00",
                    "ebit": "55800000.00",
                    "ebitda": "150800000.00",
                    "depreciationAndAmortization": "95000000.00",
                    "nonOperatingIncomeNetOther": "-2000000.00",
                    "operatingIncome": "57800000.00",
                    "otherOperatingExpenses": "900400000.00",
                    "interestExpense": "29800000.00",
                    "taxProvision": "100000.00",
                    "interestIncome": "29800000.00",
                    "netInterestIncome": "-29800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "958200000.00",
                    "totalOperatingExpenses": "84600000.00",
                    "costOfRevenue": "815800000.00",
                    "totalOtherIncomeExpenseNet": "-31800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25900000.00",
                    "netIncomeApplicableToCommonShares": "25900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156305000.00",
                    "minorityInterest": "84000.00",
                    "netIncome": "130999000.00",
                    "sellingGeneralAdministrative": "73745000.00",
                    "sellingAndMarketingExpenses": "43000.00",
                    "grossProfit": "258582000.00",
                    "reconciledDepreciation": null,
                    "ebit": "186925000.00",
                    "ebitda": "281451000.00",
                    "depreciationAndAmortization": "94526000.00",
                    "nonOperatingIncomeNetOther": "2391000.00",
                    "operatingIncome": "184535000.00",
                    "otherOperatingExpenses": "915897000.00",
                    "interestExpense": "30620000.00",
                    "taxProvision": "25223000.00",
                    "interestIncome": "30620000.00",
                    "netInterestIncome": "-30620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "309000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25223000.00",
                    "totalRevenue": "1100432000.00",
                    "totalOperatingExpenses": "74047000.00",
                    "costOfRevenue": "841850000.00",
                    "totalOtherIncomeExpenseNet": "-28230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131100000.00",
                    "netIncomeApplicableToCommonShares": "130999000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "314800000.00",
                    "minorityInterest": "49000.00",
                    "netIncome": "248600000.00",
                    "sellingGeneralAdministrative": "78281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "420600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "347200000.00",
                    "ebitda": "442200000.00",
                    "depreciationAndAmortization": "95000000.00",
                    "nonOperatingIncomeNetOther": "1973000.00",
                    "operatingIncome": "345300000.00",
                    "otherOperatingExpenses": "1074900000.00",
                    "interestExpense": "32400000.00",
                    "taxProvision": "66178000.00",
                    "interestIncome": "32436000.00",
                    "netInterestIncome": "-32436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66200000.00",
                    "totalRevenue": "1420200000.00",
                    "totalOperatingExpenses": "75300000.00",
                    "costOfRevenue": "999600000.00",
                    "totalOtherIncomeExpenseNet": "-30500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "248573000.00",
                    "netIncomeApplicableToCommonShares": "248573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "239400000.00",
                    "minorityInterest": "-6000.00",
                    "netIncome": "189500000.00",
                    "sellingGeneralAdministrative": "72382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "356900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "272700000.00",
                    "ebitda": "365500000.00",
                    "depreciationAndAmortization": "92800000.00",
                    "nonOperatingIncomeNetOther": "-13226000.00",
                    "operatingIncome": "285900000.00",
                    "otherOperatingExpenses": "993600000.00",
                    "interestExpense": "33300000.00",
                    "taxProvision": "49890000.00",
                    "interestIncome": "66244000.00",
                    "netInterestIncome": "-33297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "47000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "49900000.00",
                    "totalRevenue": "1279500000.00",
                    "totalOperatingExpenses": "71000000.00",
                    "costOfRevenue": "922600000.00",
                    "totalOtherIncomeExpenseNet": "-46500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "189474000.00",
                    "netIncomeApplicableToCommonShares": "189475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37900000.00",
                    "minorityInterest": "-27000.00",
                    "netIncome": "42900000.00",
                    "sellingGeneralAdministrative": "78292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70800000.00",
                    "ebitda": "160000000.00",
                    "depreciationAndAmortization": "89200000.00",
                    "nonOperatingIncomeNetOther": "1562000.00",
                    "operatingIncome": "69200000.00",
                    "otherOperatingExpenses": "869800000.00",
                    "interestExpense": "32900000.00",
                    "taxProvision": "-4991000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32948000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "144000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5000000.00",
                    "totalRevenue": "939000000.00",
                    "totalOperatingExpenses": "73700000.00",
                    "costOfRevenue": "796100000.00",
                    "totalOtherIncomeExpenseNet": "-31300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42853000.00",
                    "netIncomeApplicableToCommonShares": "42853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "116038000.00",
                    "minorityInterest": "103000.00",
                    "netIncome": "94377000.00",
                    "sellingGeneralAdministrative": "70922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227284000.00",
                    "reconciledDepreciation": null,
                    "ebit": "149581000.00",
                    "ebitda": "240414000.00",
                    "depreciationAndAmortization": "90833000.00",
                    "nonOperatingIncomeNetOther": "2540000.00",
                    "operatingIncome": "147041000.00",
                    "otherOperatingExpenses": "873177000.00",
                    "interestExpense": "33543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "553000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21558000.00",
                    "totalRevenue": "1020218000.00",
                    "totalOperatingExpenses": "80243000.00",
                    "costOfRevenue": "792934000.00",
                    "totalOtherIncomeExpenseNet": "-31003000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "94755000.00",
                    "netIncomeApplicableToCommonShares": "94377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "209442000.00",
                    "minorityInterest": "132000.00",
                    "netIncome": "180221000.00",
                    "sellingGeneralAdministrative": "68441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "312984000.00",
                    "reconciledDepreciation": null,
                    "ebit": "244910000.00",
                    "ebitda": "334565000.00",
                    "depreciationAndAmortization": "89655000.00",
                    "nonOperatingIncomeNetOther": "4248000.00",
                    "operatingIncome": "240662000.00",
                    "otherOperatingExpenses": "978978000.00",
                    "interestExpense": "35468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "89000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29089000.00",
                    "totalRevenue": "1219640000.00",
                    "totalOperatingExpenses": "72322000.00",
                    "costOfRevenue": "906656000.00",
                    "totalOtherIncomeExpenseNet": "-31220000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "180221000.00",
                    "netIncomeApplicableToCommonShares": "180221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "238104000.00",
                    "minorityInterest": "126000.00",
                    "netIncome": "185377000.00",
                    "sellingGeneralAdministrative": "71070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "315917000.00",
                    "reconciledDepreciation": null,
                    "ebit": "271075000.00",
                    "ebitda": "357799000.00",
                    "depreciationAndAmortization": "86724000.00",
                    "nonOperatingIncomeNetOther": "7122000.00",
                    "operatingIncome": "263953000.00",
                    "otherOperatingExpenses": "938450000.00",
                    "interestExpense": "32971000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12126000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "52601000.00",
                    "totalRevenue": "1202403000.00",
                    "totalOperatingExpenses": "51964000.00",
                    "costOfRevenue": "886486000.00",
                    "totalOtherIncomeExpenseNet": "-25849000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "185377000.00",
                    "netIncomeApplicableToCommonShares": "185377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12497000.00",
                    "minorityInterest": "17000.00",
                    "netIncome": "10023000.00",
                    "sellingGeneralAdministrative": "70121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110392000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47584000.00",
                    "ebitda": "124405000.00",
                    "depreciationAndAmortization": "76821000.00",
                    "nonOperatingIncomeNetOther": "8503000.00",
                    "operatingIncome": "39081000.00",
                    "otherOperatingExpenses": "762923000.00",
                    "interestExpense": "35087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "711000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2457000.00",
                    "totalRevenue": "802004000.00",
                    "totalOperatingExpenses": "71311000.00",
                    "costOfRevenue": "691612000.00",
                    "totalOtherIncomeExpenseNet": "-26584000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10023000.00",
                    "netIncomeApplicableToCommonShares": "10023000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "163564000.00",
                    "minorityInterest": "115000.00",
                    "netIncome": "377183000.00",
                    "sellingGeneralAdministrative": "67001000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "259102000.00",
                    "reconciledDepreciation": null,
                    "ebit": "187014000.00",
                    "ebitda": "262758000.00",
                    "depreciationAndAmortization": "75744000.00",
                    "nonOperatingIncomeNetOther": "3599000.00",
                    "operatingIncome": "183414000.00",
                    "otherOperatingExpenses": "787064000.00",
                    "interestExpense": "23450000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5320000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-213734000.00",
                    "totalRevenue": "970478000.00",
                    "totalOperatingExpenses": "75688000.00",
                    "costOfRevenue": "711376000.00",
                    "totalOtherIncomeExpenseNet": "-19850000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "377298000.00",
                    "netIncomeApplicableToCommonShares": "377183000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "204302000.00",
                    "minorityInterest": "-7000.00",
                    "netIncome": "151546000.00",
                    "sellingGeneralAdministrative": "57219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "291678000.00",
                    "reconciledDepreciation": null,
                    "ebit": "227443000.00",
                    "ebitda": "302759000.00",
                    "depreciationAndAmortization": "75316000.00",
                    "nonOperatingIncomeNetOther": "479000.00",
                    "operatingIncome": "226964000.00",
                    "otherOperatingExpenses": "860768000.00",
                    "interestExpense": "23141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1314000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "52763000.00",
                    "totalRevenue": "1087732000.00",
                    "totalOperatingExpenses": "64714000.00",
                    "costOfRevenue": "796054000.00",
                    "totalOtherIncomeExpenseNet": "-22662000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "151539000.00",
                    "netIncomeApplicableToCommonShares": "151546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "194227000.00",
                    "minorityInterest": "-38000.00",
                    "netIncome": "142279000.00",
                    "sellingGeneralAdministrative": "68373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "274094000.00",
                    "reconciledDepreciation": null,
                    "ebit": "218272000.00",
                    "ebitda": "293998000.00",
                    "depreciationAndAmortization": "75726000.00",
                    "nonOperatingIncomeNetOther": "5420000.00",
                    "operatingIncome": "212852000.00",
                    "otherOperatingExpenses": "850672000.00",
                    "interestExpense": "24045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1982000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51986000.00",
                    "totalRevenue": "1063524000.00",
                    "totalOperatingExpenses": "61242000.00",
                    "costOfRevenue": "789430000.00",
                    "totalOtherIncomeExpenseNet": "-18625000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "142241000.00",
                    "netIncomeApplicableToCommonShares": "142279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56835000.00",
                    "minorityInterest": "-27000.00",
                    "netIncome": "42334000.00",
                    "sellingGeneralAdministrative": "69535000.00",
                    "sellingAndMarketingExpenses": "35000.00",
                    "grossProfit": "147067000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77686000.00",
                    "ebitda": "148062000.00",
                    "depreciationAndAmortization": "70376000.00",
                    "nonOperatingIncomeNetOther": "536000.00",
                    "operatingIncome": "77150000.00",
                    "otherOperatingExpenses": "766709000.00",
                    "interestExpense": "20851000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "22000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14528000.00",
                    "totalRevenue": "843859000.00",
                    "totalOperatingExpenses": "69917000.00",
                    "costOfRevenue": "696792000.00",
                    "totalOtherIncomeExpenseNet": "-20315000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42307000.00",
                    "netIncomeApplicableToCommonShares": "42334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "136367000.00",
                    "minorityInterest": "-63000.00",
                    "netIncome": "98860000.00",
                    "sellingGeneralAdministrative": "70287000.00",
                    "sellingAndMarketingExpenses": "13000.00",
                    "grossProfit": "225063000.00",
                    "reconciledDepreciation": null,
                    "ebit": "157148000.00",
                    "ebitda": "230404000.00",
                    "depreciationAndAmortization": "73256000.00",
                    "nonOperatingIncomeNetOther": "1694000.00",
                    "operatingIncome": "155454000.00",
                    "otherOperatingExpenses": "793361000.00",
                    "interestExpense": "20781000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "56000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37570000.00",
                    "totalRevenue": "948815000.00",
                    "totalOperatingExpenses": "69609000.00",
                    "costOfRevenue": "723752000.00",
                    "totalOtherIncomeExpenseNet": "-19087000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "98798000.00",
                    "netIncomeApplicableToCommonShares": "98861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "230347000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "159479000.00",
                    "sellingGeneralAdministrative": "56348000.00",
                    "sellingAndMarketingExpenses": "48000.00",
                    "grossProfit": "293307000.00",
                    "reconciledDepreciation": null,
                    "ebit": "250915000.00",
                    "ebitda": "323295000.00",
                    "depreciationAndAmortization": "72380000.00",
                    "nonOperatingIncomeNetOther": "10560000.00",
                    "operatingIncome": "242669000.00",
                    "otherOperatingExpenses": "861232000.00",
                    "interestExpense": "20568000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "306000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70869000.00",
                    "totalRevenue": "1103901000.00",
                    "totalOperatingExpenses": "50638000.00",
                    "costOfRevenue": "810594000.00",
                    "totalOtherIncomeExpenseNet": "-12322000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "159478000.00",
                    "netIncomeApplicableToCommonShares": "159479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "175548000.00",
                    "minorityInterest": "61000.00",
                    "netIncome": "122052000.00",
                    "sellingGeneralAdministrative": "61509000.00",
                    "sellingAndMarketingExpenses": "9000.00",
                    "grossProfit": "247431000.00",
                    "reconciledDepreciation": null,
                    "ebit": "195842000.00",
                    "ebitda": "267049000.00",
                    "depreciationAndAmortization": "71207000.00",
                    "nonOperatingIncomeNetOther": "8100000.00",
                    "operatingIncome": "190848000.00",
                    "otherOperatingExpenses": "786450000.00",
                    "interestExpense": "20294000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "896000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53435000.00",
                    "totalRevenue": "977298000.00",
                    "totalOperatingExpenses": "56583000.00",
                    "costOfRevenue": "729867000.00",
                    "totalOtherIncomeExpenseNet": "-15300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "122113000.00",
                    "netIncomeApplicableToCommonShares": "122053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64765000.00",
                    "minorityInterest": "61000.00",
                    "netIncome": "44994000.00",
                    "sellingGeneralAdministrative": "59861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145250000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84799000.00",
                    "ebitda": "153209000.00",
                    "depreciationAndAmortization": "68410000.00",
                    "nonOperatingIncomeNetOther": "1030000.00",
                    "operatingIncome": "86023000.00",
                    "otherOperatingExpenses": "702711000.00",
                    "interestExpense": "20034000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "425000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19710000.00",
                    "totalRevenue": "788734000.00",
                    "totalOperatingExpenses": "59227000.00",
                    "costOfRevenue": "643484000.00",
                    "totalOtherIncomeExpenseNet": "-21258000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45055000.00",
                    "netIncomeApplicableToCommonShares": "44994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "122486000.00",
                    "minorityInterest": "38000.00",
                    "netIncome": "83185000.00",
                    "sellingGeneralAdministrative": "57114000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "184849000.00",
                    "reconciledDepreciation": null,
                    "ebit": "141429000.00",
                    "ebitda": "205081000.00",
                    "depreciationAndAmortization": "63652000.00",
                    "nonOperatingIncomeNetOther": "4065000.00",
                    "operatingIncome": "137364000.00",
                    "otherOperatingExpenses": "707192000.00",
                    "interestExpense": "18943000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2681000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39263000.00",
                    "totalRevenue": "844556000.00",
                    "totalOperatingExpenses": "47485000.00",
                    "costOfRevenue": "659707000.00",
                    "totalOtherIncomeExpenseNet": "-14878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "83222000.00",
                    "netIncomeApplicableToCommonShares": "83184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "165061000.00",
                    "minorityInterest": "35000.00",
                    "netIncome": "117544000.00",
                    "sellingGeneralAdministrative": "54887000.00",
                    "sellingAndMarketingExpenses": "13000.00",
                    "grossProfit": "262505000.00",
                    "reconciledDepreciation": null,
                    "ebit": "183987000.00",
                    "ebitda": "248964000.00",
                    "depreciationAndAmortization": "64977000.00",
                    "nonOperatingIncomeNetOther": "4489000.00",
                    "operatingIncome": "179498000.00",
                    "otherOperatingExpenses": "902751000.00",
                    "interestExpense": "18926000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2087000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47483000.00",
                    "totalRevenue": "1082249000.00",
                    "totalOperatingExpenses": "83007000.00",
                    "costOfRevenue": "819744000.00",
                    "totalOtherIncomeExpenseNet": "-14437000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "117578000.00",
                    "netIncomeApplicableToCommonShares": "117542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "120908000.00",
                    "minorityInterest": "40000.00",
                    "netIncome": "81938000.00",
                    "sellingGeneralAdministrative": "56783000.00",
                    "sellingAndMarketingExpenses": "17000.00",
                    "grossProfit": "200153000.00",
                    "reconciledDepreciation": null,
                    "ebit": "139995000.00",
                    "ebitda": "207685000.00",
                    "depreciationAndAmortization": "67690000.00",
                    "nonOperatingIncomeNetOther": "3011000.00",
                    "operatingIncome": "136984000.00",
                    "otherOperatingExpenses": "784435000.00",
                    "interestExpense": "19087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2092000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38929000.00",
                    "totalRevenue": "921419000.00",
                    "totalOperatingExpenses": "63169000.00",
                    "costOfRevenue": "721266000.00",
                    "totalOtherIncomeExpenseNet": "-16076000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "81979000.00",
                    "netIncomeApplicableToCommonShares": "81939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5347000.00",
                    "minorityInterest": "33000.00",
                    "netIncome": "6126000.00",
                    "sellingGeneralAdministrative": "49450000.00",
                    "sellingAndMarketingExpenses": "50000.00",
                    "grossProfit": "74261000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24678000.00",
                    "ebitda": "91946000.00",
                    "depreciationAndAmortization": "67268000.00",
                    "nonOperatingIncomeNetOther": "-893000.00",
                    "operatingIncome": "25571000.00",
                    "otherOperatingExpenses": "665776000.00",
                    "interestExpense": "19331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1604000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-812000.00",
                    "totalRevenue": "691347000.00",
                    "totalOperatingExpenses": "48690000.00",
                    "costOfRevenue": "617086000.00",
                    "totalOtherIncomeExpenseNet": "-20224000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6159000.00",
                    "netIncomeApplicableToCommonShares": "6126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12850000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99162000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "63955000.00",
                    "sellingGeneralAdministrative": "50006000.00",
                    "sellingAndMarketingExpenses": "6000.00",
                    "grossProfit": "165330000.00",
                    "reconciledDepreciation": null,
                    "ebit": "120265000.00",
                    "ebitda": "188932000.00",
                    "depreciationAndAmortization": "68667000.00",
                    "nonOperatingIncomeNetOther": "1692000.00",
                    "operatingIncome": "118573000.00",
                    "otherOperatingExpenses": "737800000.00",
                    "interestExpense": "21103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11493000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35276000.00",
                    "totalRevenue": "856373000.00",
                    "totalOperatingExpenses": "46757000.00",
                    "costOfRevenue": "691043000.00",
                    "totalOtherIncomeExpenseNet": "-19411000.00",
                    "discontinuedOperations": "103000.00",
                    "netIncomeFromContinuingOps": "63886000.00",
                    "netIncomeApplicableToCommonShares": "63955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "97992000.00",
                    "minorityInterest": "91000.00",
                    "netIncome": "53743000.00",
                    "sellingGeneralAdministrative": "48427000.00",
                    "sellingAndMarketingExpenses": "27000.00",
                    "grossProfit": "195593000.00",
                    "reconciledDepreciation": null,
                    "ebit": "117797000.00",
                    "ebitda": "185729000.00",
                    "depreciationAndAmortization": "67932000.00",
                    "nonOperatingIncomeNetOther": "1841000.00",
                    "operatingIncome": "115956000.00",
                    "otherOperatingExpenses": "887767000.00",
                    "interestExpense": "19805000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "26118000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44089000.00",
                    "totalRevenue": "1003723000.00",
                    "totalOperatingExpenses": "79637000.00",
                    "costOfRevenue": "808130000.00",
                    "totalOtherIncomeExpenseNet": "-17964000.00",
                    "discontinuedOperations": "-69000.00",
                    "netIncomeFromContinuingOps": "53903000.00",
                    "netIncomeApplicableToCommonShares": "53743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3338000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83586000.00",
                    "minorityInterest": "103000.00",
                    "netIncome": "59521000.00",
                    "sellingGeneralAdministrative": "36566000.00",
                    "sellingAndMarketingExpenses": "34000.00",
                    "grossProfit": "135602000.00",
                    "reconciledDepreciation": null,
                    "ebit": "96533000.00",
                    "ebitda": "140214000.00",
                    "depreciationAndAmortization": "43681000.00",
                    "nonOperatingIncomeNetOther": "292000.00",
                    "operatingIncome": "96241000.00",
                    "otherOperatingExpenses": "572984000.00",
                    "interestExpense": "12947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5280000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23906000.00",
                    "totalRevenue": "669225000.00",
                    "totalOperatingExpenses": "39361000.00",
                    "costOfRevenue": "533623000.00",
                    "totalOtherIncomeExpenseNet": "-12655000.00",
                    "discontinuedOperations": "-56000.00",
                    "netIncomeFromContinuingOps": "59680000.00",
                    "netIncomeApplicableToCommonShares": "59521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9512000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31562000.00",
                    "minorityInterest": "-1535000.00",
                    "netIncome": "-21618000.00",
                    "sellingGeneralAdministrative": "34247000.00",
                    "sellingAndMarketingExpenses": "47000.00",
                    "grossProfit": "25835000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19361000.00",
                    "ebitda": "23105000.00",
                    "depreciationAndAmortization": "42466000.00",
                    "nonOperatingIncomeNetOther": "-3463000.00",
                    "operatingIncome": "-15898000.00",
                    "otherOperatingExpenses": "444527000.00",
                    "interestExpense": "12201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8424000.00",
                    "totalRevenue": "428629000.00",
                    "totalOperatingExpenses": "41733000.00",
                    "costOfRevenue": "402794000.00",
                    "totalOtherIncomeExpenseNet": "-15664000.00",
                    "discontinuedOperations": "-15000.00",
                    "netIncomeFromContinuingOps": "-23138000.00",
                    "netIncomeApplicableToCommonShares": "-21618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "671000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49881000.00",
                    "minorityInterest": "-876000.00",
                    "netIncome": "36033000.00",
                    "sellingGeneralAdministrative": "37459000.00",
                    "sellingAndMarketingExpenses": "41000.00",
                    "grossProfit": "101032000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62715000.00",
                    "ebitda": "106379000.00",
                    "depreciationAndAmortization": "43664000.00",
                    "nonOperatingIncomeNetOther": "-115000.00",
                    "operatingIncome": "62831000.00",
                    "otherOperatingExpenses": "482165000.00",
                    "interestExpense": "12834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14430000.00",
                    "totalRevenue": "544996000.00",
                    "totalOperatingExpenses": "38201000.00",
                    "costOfRevenue": "443964000.00",
                    "totalOtherIncomeExpenseNet": "-12950000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35788000.00",
                    "netIncomeApplicableToCommonShares": "36032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "89000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "95224000.00",
                    "minorityInterest": "202000.00",
                    "netIncome": "71836000.00",
                    "sellingGeneralAdministrative": "37140000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143108000.00",
                    "reconciledDepreciation": null,
                    "ebit": "108742000.00",
                    "ebitda": "152847000.00",
                    "depreciationAndAmortization": "44105000.00",
                    "nonOperatingIncomeNetOther": "-101000.00",
                    "operatingIncome": "108843000.00",
                    "otherOperatingExpenses": "556477000.00",
                    "interestExpense": "13518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22915000.00",
                    "totalRevenue": "665320000.00",
                    "totalOperatingExpenses": "34265000.00",
                    "costOfRevenue": "522212000.00",
                    "totalOtherIncomeExpenseNet": "-13619000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "72309000.00",
                    "netIncomeApplicableToCommonShares": "72107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "275000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56560000.00",
                    "minorityInterest": "260000.00",
                    "netIncome": "41308000.00",
                    "sellingGeneralAdministrative": "37843000.00",
                    "sellingAndMarketingExpenses": "43000.00",
                    "grossProfit": "106996000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70179000.00",
                    "ebitda": "113128000.00",
                    "depreciationAndAmortization": "42949000.00",
                    "nonOperatingIncomeNetOther": "544000.00",
                    "operatingIncome": "69635000.00",
                    "otherOperatingExpenses": "491691000.00",
                    "interestExpense": "13619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15098000.00",
                    "totalRevenue": "561326000.00",
                    "totalOperatingExpenses": "37361000.00",
                    "costOfRevenue": "454330000.00",
                    "totalOtherIncomeExpenseNet": "-13075000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41313000.00",
                    "netIncomeApplicableToCommonShares": "41202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "307000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-37439000.00",
                    "minorityInterest": "-1490000.00",
                    "netIncome": "-27839000.00",
                    "sellingGeneralAdministrative": "37649000.00",
                    "sellingAndMarketingExpenses": "49000.00",
                    "grossProfit": "12821000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23943000.00",
                    "ebitda": "19100000.00",
                    "depreciationAndAmortization": "43043000.00",
                    "nonOperatingIncomeNetOther": "-623000.00",
                    "operatingIncome": "-23320000.00",
                    "otherOperatingExpenses": "407229000.00",
                    "interestExpense": "13496000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8398000.00",
                    "totalRevenue": "383909000.00",
                    "totalOperatingExpenses": "36141000.00",
                    "costOfRevenue": "371088000.00",
                    "totalOtherIncomeExpenseNet": "-14119000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-29229000.00",
                    "netIncomeApplicableToCommonShares": "-27839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "35141000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26569000.00",
                    "minorityInterest": "190000.00",
                    "netIncome": "21534000.00",
                    "sellingGeneralAdministrative": "38000000.00",
                    "sellingAndMarketingExpenses": "35140000.00",
                    "grossProfit": "76414000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39941000.00",
                    "ebitda": "84167000.00",
                    "depreciationAndAmortization": "44226000.00",
                    "nonOperatingIncomeNetOther": "22000.00",
                    "operatingIncome": "39919000.00",
                    "otherOperatingExpenses": "464152000.00",
                    "interestExpense": "13372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4804000.00",
                    "totalRevenue": "504071000.00",
                    "totalOperatingExpenses": "36495000.00",
                    "costOfRevenue": "427657000.00",
                    "totalOtherIncomeExpenseNet": "-13350000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21765000.00",
                    "netIncomeApplicableToCommonShares": "21533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77689000.00",
                    "minorityInterest": "747000.00",
                    "netIncome": "62922000.00",
                    "sellingGeneralAdministrative": "32095000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124022000.00",
                    "reconciledDepreciation": null,
                    "ebit": "90913000.00",
                    "ebitda": "135163000.00",
                    "depreciationAndAmortization": "44250000.00",
                    "nonOperatingIncomeNetOther": "-620000.00",
                    "operatingIncome": "91533000.00",
                    "otherOperatingExpenses": "500735000.00",
                    "interestExpense": "13224000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13701000.00",
                    "totalRevenue": "592268000.00",
                    "totalOperatingExpenses": "32489000.00",
                    "costOfRevenue": "468246000.00",
                    "totalOtherIncomeExpenseNet": "-13844000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "63787000.00",
                    "netIncomeApplicableToCommonShares": "62922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9240000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46027000.00",
                    "minorityInterest": "1057000.00",
                    "netIncome": "36751000.00",
                    "sellingGeneralAdministrative": "35275000.00",
                    "sellingAndMarketingExpenses": "25000.00",
                    "grossProfit": "102066000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59283000.00",
                    "ebitda": "103620000.00",
                    "depreciationAndAmortization": "44337000.00",
                    "nonOperatingIncomeNetOther": "42000.00",
                    "operatingIncome": "59241000.00",
                    "otherOperatingExpenses": "486447000.00",
                    "interestExpense": "13256000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8553000.00",
                    "totalRevenue": "545688000.00",
                    "totalOperatingExpenses": "42825000.00",
                    "costOfRevenue": "443622000.00",
                    "totalOtherIncomeExpenseNet": "-13214000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37492000.00",
                    "netIncomeApplicableToCommonShares": "36751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25901000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-46959000.00",
                    "minorityInterest": "-941000.00",
                    "netIncome": "-36732000.00",
                    "sellingGeneralAdministrative": "33029000.00",
                    "sellingAndMarketingExpenses": "29000.00",
                    "grossProfit": "23826000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-33472000.00",
                    "ebitda": "10926000.00",
                    "depreciationAndAmortization": "44398000.00",
                    "nonOperatingIncomeNetOther": "1855000.00",
                    "operatingIncome": "-35327000.00",
                    "otherOperatingExpenses": "429301000.00",
                    "interestExpense": "13487000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9875000.00",
                    "totalRevenue": "393974000.00",
                    "totalOperatingExpenses": "59153000.00",
                    "costOfRevenue": "370148000.00",
                    "totalOtherIncomeExpenseNet": "-11632000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-37081000.00",
                    "netIncomeApplicableToCommonShares": "-36732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18573000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12223000.00",
                    "minorityInterest": "246000.00",
                    "netIncome": "14838000.00",
                    "sellingGeneralAdministrative": "29752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72957000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25525000.00",
                    "ebitda": "69259000.00",
                    "depreciationAndAmortization": "43734000.00",
                    "nonOperatingIncomeNetOther": "387000.00",
                    "operatingIncome": "25139000.00",
                    "otherOperatingExpenses": "304469000.00",
                    "interestExpense": "13302000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "906000.00",
                    "totalRevenue": "329608000.00",
                    "totalOperatingExpenses": "47818000.00",
                    "costOfRevenue": "256651000.00",
                    "totalOtherIncomeExpenseNet": "-12916000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11344000.00",
                    "netIncomeApplicableToCommonShares": "14838000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "733000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64466000.00",
                    "minorityInterest": "1176000.00",
                    "netIncome": "49156000.00",
                    "sellingGeneralAdministrative": "33487000.00",
                    "sellingAndMarketingExpenses": "13000.00",
                    "grossProfit": "111893000.00",
                    "reconciledDepreciation": "41975000.00",
                    "ebit": "77864000.00",
                    "ebitda": "121084000.00",
                    "depreciationAndAmortization": "43220000.00",
                    "nonOperatingIncomeNetOther": "-2146000.00",
                    "operatingIncome": "80011000.00",
                    "otherOperatingExpenses": "422375000.00",
                    "interestExpense": "13398000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14130000.00",
                    "totalRevenue": "502386000.00",
                    "totalOperatingExpenses": "31882000.00",
                    "costOfRevenue": "390493000.00",
                    "totalOtherIncomeExpenseNet": "-15545000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50085000.00",
                    "netIncomeApplicableToCommonShares": "49156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1735000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50640000.00",
                    "minorityInterest": "55000.00",
                    "netIncome": "35799000.00",
                    "sellingGeneralAdministrative": "31664000.00",
                    "sellingAndMarketingExpenses": "36000.00",
                    "grossProfit": "97543000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64365000.00",
                    "ebitda": "107524000.00",
                    "depreciationAndAmortization": "43159000.00",
                    "nonOperatingIncomeNetOther": "-336000.00",
                    "operatingIncome": "64701000.00",
                    "otherOperatingExpenses": "397690000.00",
                    "interestExpense": "13725000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13834000.00",
                    "totalRevenue": "462391000.00",
                    "totalOperatingExpenses": "32842000.00",
                    "costOfRevenue": "364848000.00",
                    "totalOtherIncomeExpenseNet": "-14061000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35850000.00",
                    "netIncomeApplicableToCommonShares": "35799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "972000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22352000.00",
                    "minorityInterest": "-283000.00",
                    "netIncome": "-17414000.00",
                    "sellingGeneralAdministrative": "29235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4187000.00",
                    "ebitda": "39107000.00",
                    "depreciationAndAmortization": "43294000.00",
                    "nonOperatingIncomeNetOther": "261000.00",
                    "operatingIncome": "-4448000.00",
                    "otherOperatingExpenses": "332391000.00",
                    "interestExpense": "18165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6111000.00",
                    "totalRevenue": "327943000.00",
                    "totalOperatingExpenses": "27103000.00",
                    "costOfRevenue": "305288000.00",
                    "totalOtherIncomeExpenseNet": "-17904000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17663000.00",
                    "netIncomeApplicableToCommonShares": "-17414000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17803000.00",
                    "minorityInterest": "406000.00",
                    "netIncome": "14803000.00",
                    "sellingGeneralAdministrative": "34865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70845000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34719000.00",
                    "ebitda": "80310000.00",
                    "depreciationAndAmortization": "45591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34732000.00",
                    "otherOperatingExpenses": "393249000.00",
                    "interestExpense": "16916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2678000.00",
                    "totalRevenue": "427981000.00",
                    "totalOperatingExpenses": "36113000.00",
                    "costOfRevenue": "357136000.00",
                    "totalOtherIncomeExpenseNet": "-16929000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "114000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67295000.00",
                    "minorityInterest": "1266000.00",
                    "netIncome": "51990000.00",
                    "sellingGeneralAdministrative": "31235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113809000.00",
                    "reconciledDepreciation": "44287000.00",
                    "ebit": "84399000.00",
                    "ebitda": "129845000.00",
                    "depreciationAndAmortization": "45446000.00",
                    "nonOperatingIncomeNetOther": "545000.00",
                    "operatingIncome": "83854000.00",
                    "otherOperatingExpenses": "425547000.00",
                    "interestExpense": "17104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14061000.00",
                    "totalRevenue": "509401000.00",
                    "totalOperatingExpenses": "29955000.00",
                    "costOfRevenue": "395592000.00",
                    "totalOtherIncomeExpenseNet": "-16559000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "53290000.00",
                    "netIncomeApplicableToCommonShares": "51990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "72496000.00",
                    "minorityInterest": "549000.00",
                    "netIncome": "54399000.00",
                    "sellingGeneralAdministrative": "33559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117700000.00",
                    "reconciledDepreciation": "44140000.00",
                    "ebit": "89316000.00",
                    "ebitda": "134848000.00",
                    "depreciationAndAmortization": "45532000.00",
                    "nonOperatingIncomeNetOther": "-1334000.00",
                    "operatingIncome": "90650000.00",
                    "otherOperatingExpenses": "413980000.00",
                    "interestExpense": "16820000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17535000.00",
                    "totalRevenue": "504630000.00",
                    "totalOperatingExpenses": "27050000.00",
                    "costOfRevenue": "386930000.00",
                    "totalOtherIncomeExpenseNet": "-18154000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54960000.00",
                    "netIncomeApplicableToCommonShares": "54399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-29880000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24180000.00",
                    "sellingGeneralAdministrative": "33571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19613000.00",
                    "reconciledDepreciation": "44348000.00",
                    "ebit": "-12264000.00",
                    "ebitda": "32704000.00",
                    "depreciationAndAmortization": "44968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12864000.00",
                    "otherOperatingExpenses": "353808000.00",
                    "interestExpense": "17616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4984000.00",
                    "totalRevenue": "340944000.00",
                    "totalOperatingExpenses": "32477000.00",
                    "costOfRevenue": "321331000.00",
                    "totalOtherIncomeExpenseNet": "-17016000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3936000.00",
                    "minorityInterest": "238000.00",
                    "netIncome": "-3153000.00",
                    "sellingGeneralAdministrative": "32545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59797000.00",
                    "reconciledDepreciation": "45117000.00",
                    "ebit": "14166000.00",
                    "ebitda": "60281000.00",
                    "depreciationAndAmortization": "46115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14535000.00",
                    "otherOperatingExpenses": "359331000.00",
                    "interestExpense": "18102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1292000.00",
                    "totalRevenue": "373866000.00",
                    "totalOperatingExpenses": "45262000.00",
                    "costOfRevenue": "314069000.00",
                    "totalOtherIncomeExpenseNet": "-18471000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "72228000.00",
                    "minorityInterest": "1353000.00",
                    "netIncome": "55514000.00",
                    "sellingGeneralAdministrative": "32932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117748000.00",
                    "reconciledDepreciation": "44616000.00",
                    "ebit": "90409000.00",
                    "ebitda": "136310000.00",
                    "depreciationAndAmortization": "45901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89213000.00",
                    "otherOperatingExpenses": "398754000.00",
                    "interestExpense": "18181000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15308000.00",
                    "totalRevenue": "487967000.00",
                    "totalOperatingExpenses": "28535000.00",
                    "costOfRevenue": "370219000.00",
                    "totalOtherIncomeExpenseNet": "-16985000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "55566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "163000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55634000.00",
                    "minorityInterest": "1723000.00",
                    "netIncome": "38862000.00",
                    "sellingGeneralAdministrative": "36766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111717000.00",
                    "reconciledDepreciation": "43724000.00",
                    "ebit": "74285000.00",
                    "ebitda": "119041000.00",
                    "depreciationAndAmortization": "44756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72945000.00",
                    "otherOperatingExpenses": "392440000.00",
                    "interestExpense": "18651000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15536000.00",
                    "totalRevenue": "465385000.00",
                    "totalOperatingExpenses": "38772000.00",
                    "costOfRevenue": "353668000.00",
                    "totalOtherIncomeExpenseNet": "-17311000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "38374000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "136000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8599000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5764000.00",
                    "sellingGeneralAdministrative": "37157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48535000.00",
                    "reconciledDepreciation": "41910000.00",
                    "ebit": "9926000.00",
                    "ebitda": "52545000.00",
                    "depreciationAndAmortization": "42619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10948000.00",
                    "otherOperatingExpenses": "363613000.00",
                    "interestExpense": "18525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2174000.00",
                    "totalRevenue": "374561000.00",
                    "totalOperatingExpenses": "37587000.00",
                    "costOfRevenue": "326026000.00",
                    "totalOtherIncomeExpenseNet": "-19547000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "139000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38184000.00",
                    "minorityInterest": "1055000.00",
                    "netIncome": "25261000.00",
                    "sellingGeneralAdministrative": "33878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104144000.00",
                    "reconciledDepreciation": "40826000.00",
                    "ebit": "54911000.00",
                    "ebitda": "100381000.00",
                    "depreciationAndAmortization": "45470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60603000.00",
                    "otherOperatingExpenses": "410881000.00",
                    "interestExpense": "19663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12626000.00",
                    "totalRevenue": "471484000.00",
                    "totalOperatingExpenses": "43541000.00",
                    "costOfRevenue": "367340000.00",
                    "totalOtherIncomeExpenseNet": "-22419000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "145000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "94647000.00",
                    "minorityInterest": "1981000.00",
                    "netIncome": "66326000.00",
                    "sellingGeneralAdministrative": "37734000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151574000.00",
                    "reconciledDepreciation": "43962000.00",
                    "ebit": "114145000.00",
                    "ebitda": "158107000.00",
                    "depreciationAndAmortization": "43962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114911000.00",
                    "otherOperatingExpenses": "483800000.00",
                    "interestExpense": "19498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26173000.00",
                    "totalRevenue": "598711000.00",
                    "totalOperatingExpenses": "36663000.00",
                    "costOfRevenue": "447137000.00",
                    "totalOtherIncomeExpenseNet": "-20264000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "66493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "134000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "85936000.00",
                    "minorityInterest": "1272000.00",
                    "netIncome": "63804000.00",
                    "sellingGeneralAdministrative": "42039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139469000.00",
                    "reconciledDepreciation": "42775000.00",
                    "ebit": "105237000.00",
                    "ebitda": "148012000.00",
                    "depreciationAndAmortization": "42775000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104883000.00",
                    "otherOperatingExpenses": "492941000.00",
                    "interestExpense": "19301000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26322000.00",
                    "totalRevenue": "597824000.00",
                    "totalOperatingExpenses": "34586000.00",
                    "costOfRevenue": "458355000.00",
                    "totalOtherIncomeExpenseNet": "-18947000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "58452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "178000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27136000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20864000.00",
                    "sellingGeneralAdministrative": "37696000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75148000.00",
                    "reconciledDepreciation": "38922000.00",
                    "ebit": "42974000.00",
                    "ebitda": "81896000.00",
                    "depreciationAndAmortization": "38922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42860000.00",
                    "otherOperatingExpenses": "408699000.00",
                    "interestExpense": "15838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6874000.00",
                    "totalRevenue": "451559000.00",
                    "totalOperatingExpenses": "32288000.00",
                    "costOfRevenue": "376411000.00",
                    "totalOtherIncomeExpenseNet": "-15724000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "310000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "87111000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56541000.00",
                    "sellingGeneralAdministrative": "36165000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131406000.00",
                    "reconciledDepreciation": "39251000.00",
                    "ebit": "101533000.00",
                    "ebitda": "140784000.00",
                    "depreciationAndAmortization": "39251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101533000.00",
                    "otherOperatingExpenses": "428878000.00",
                    "interestExpense": "15751000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29827000.00",
                    "totalRevenue": "530411000.00",
                    "totalOperatingExpenses": "29873000.00",
                    "costOfRevenue": "399005000.00",
                    "totalOtherIncomeExpenseNet": "-14422000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "56242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "170000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "120889000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "90266000.00",
                    "sellingGeneralAdministrative": "36439000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167314000.00",
                    "reconciledDepreciation": "37680000.00",
                    "ebit": "136881000.00",
                    "ebitda": "174561000.00",
                    "depreciationAndAmortization": "37680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136881000.00",
                    "otherOperatingExpenses": "478501000.00",
                    "interestExpense": "17240000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31048000.00",
                    "totalRevenue": "615382000.00",
                    "totalOperatingExpenses": "30433000.00",
                    "costOfRevenue": "448068000.00",
                    "totalOtherIncomeExpenseNet": "-15992000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "89841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "186000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "120707000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "82952000.00",
                    "sellingGeneralAdministrative": "44309000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177922000.00",
                    "reconciledDepreciation": "37424000.00",
                    "ebit": "136555000.00",
                    "ebitda": "173979000.00",
                    "depreciationAndAmortization": "37424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136555000.00",
                    "otherOperatingExpenses": "453758000.00",
                    "interestExpense": "16702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38320000.00",
                    "totalRevenue": "590313000.00",
                    "totalOperatingExpenses": "41367000.00",
                    "costOfRevenue": "412391000.00",
                    "totalOtherIncomeExpenseNet": "-15848000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "82314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "203000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49691000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32990000.00",
                    "sellingGeneralAdministrative": "38273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94196000.00",
                    "reconciledDepreciation": "35983000.00",
                    "ebit": "58211000.00",
                    "ebitda": "94194000.00",
                    "depreciationAndAmortization": "35983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58211000.00",
                    "otherOperatingExpenses": "401464000.00",
                    "interestExpense": "11200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16786000.00",
                    "totalRevenue": "459675000.00",
                    "totalOperatingExpenses": "35985000.00",
                    "costOfRevenue": "365479000.00",
                    "totalOtherIncomeExpenseNet": "-8520000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32728000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "257000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92401000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62466000.00",
                    "sellingGeneralAdministrative": "38102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137207000.00",
                    "reconciledDepreciation": "38735000.00",
                    "ebit": "102350000.00",
                    "ebitda": "141085000.00",
                    "depreciationAndAmortization": "38735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102350000.00",
                    "otherOperatingExpenses": "427394000.00",
                    "interestExpense": "10605000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29975000.00",
                    "totalRevenue": "529744000.00",
                    "totalOperatingExpenses": "34857000.00",
                    "costOfRevenue": "392537000.00",
                    "totalOtherIncomeExpenseNet": "-9949000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "62204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "175000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "105703000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "76160000.00",
                    "sellingGeneralAdministrative": "35254000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149287000.00",
                    "reconciledDepreciation": "36072000.00",
                    "ebit": "116012000.00",
                    "ebitda": "152084000.00",
                    "depreciationAndAmortization": "36072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116012000.00",
                    "otherOperatingExpenses": "485641000.00",
                    "interestExpense": "10070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29199000.00",
                    "totalRevenue": "601653000.00",
                    "totalOperatingExpenses": "33275000.00",
                    "costOfRevenue": "452366000.00",
                    "totalOtherIncomeExpenseNet": "-10309000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "76504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "140000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "110042000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "75789000.00",
                    "sellingGeneralAdministrative": "33505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153140000.00",
                    "reconciledDepreciation": "33941000.00",
                    "ebit": "119444000.00",
                    "ebitda": "153385000.00",
                    "depreciationAndAmortization": "33941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119444000.00",
                    "otherOperatingExpenses": "467589000.00",
                    "interestExpense": "9708000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34155000.00",
                    "totalRevenue": "587033000.00",
                    "totalOperatingExpenses": "33696000.00",
                    "costOfRevenue": "433893000.00",
                    "totalOtherIncomeExpenseNet": "-9402000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "76547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "164000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43749000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31006000.00",
                    "sellingGeneralAdministrative": "36161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84316000.00",
                    "reconciledDepreciation": "32681000.00",
                    "ebit": "51631000.00",
                    "ebitda": "84312000.00",
                    "depreciationAndAmortization": "32681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51631000.00",
                    "otherOperatingExpenses": "431288000.00",
                    "interestExpense": "9976000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13847000.00",
                    "totalRevenue": "482919000.00",
                    "totalOperatingExpenses": "32685000.00",
                    "costOfRevenue": "398603000.00",
                    "totalOtherIncomeExpenseNet": "-7882000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "132000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "74262000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47757000.00",
                    "sellingGeneralAdministrative": "33549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111995000.00",
                    "reconciledDepreciation": "34851000.00",
                    "ebit": "83780000.00",
                    "ebitda": "118631000.00",
                    "depreciationAndAmortization": "34851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83780000.00",
                    "otherOperatingExpenses": "415355000.00",
                    "interestExpense": "10373000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24514000.00",
                    "totalRevenue": "499135000.00",
                    "totalOperatingExpenses": "28215000.00",
                    "costOfRevenue": "387140000.00",
                    "totalOtherIncomeExpenseNet": "-9518000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "189000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96857000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "76360000.00",
                    "sellingGeneralAdministrative": "33526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134889000.00",
                    "reconciledDepreciation": "35670000.00",
                    "ebit": "107818000.00",
                    "ebitda": "143488000.00",
                    "depreciationAndAmortization": "35670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107818000.00",
                    "otherOperatingExpenses": "456096000.00",
                    "interestExpense": "10772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20810000.00",
                    "totalRevenue": "563914000.00",
                    "totalOperatingExpenses": "27071000.00",
                    "costOfRevenue": "429025000.00",
                    "totalOtherIncomeExpenseNet": "-10961000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "76047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "193000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "88230000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61472000.00",
                    "sellingGeneralAdministrative": "31868000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129625000.00",
                    "reconciledDepreciation": "34440000.00",
                    "ebit": "99856000.00",
                    "ebitda": "134296000.00",
                    "depreciationAndAmortization": "34440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99856000.00",
                    "otherOperatingExpenses": "443985000.00",
                    "interestExpense": "10662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25449000.00",
                    "totalRevenue": "543841000.00",
                    "totalOperatingExpenses": "29769000.00",
                    "costOfRevenue": "414216000.00",
                    "totalOtherIncomeExpenseNet": "-11626000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "62774000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "148000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10896000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7077000.00",
                    "sellingGeneralAdministrative": "31918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49669000.00",
                    "reconciledDepreciation": "33290000.00",
                    "ebit": "19451000.00",
                    "ebitda": "52741000.00",
                    "depreciationAndAmortization": "33290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19451000.00",
                    "otherOperatingExpenses": "370276000.00",
                    "interestExpense": "10790000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2286000.00",
                    "totalRevenue": "389727000.00",
                    "totalOperatingExpenses": "30218000.00",
                    "costOfRevenue": "340058000.00",
                    "totalOtherIncomeExpenseNet": "-8555000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "355000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60943000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36990000.00",
                    "sellingGeneralAdministrative": "32069000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95358000.00",
                    "reconciledDepreciation": "32963000.00",
                    "ebit": "71343000.00",
                    "ebitda": "104306000.00",
                    "depreciationAndAmortization": "32963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71343000.00",
                    "otherOperatingExpenses": "364336000.00",
                    "interestExpense": "21703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23259000.00",
                    "totalRevenue": "435679000.00",
                    "totalOperatingExpenses": "24015000.00",
                    "costOfRevenue": "340321000.00",
                    "totalOtherIncomeExpenseNet": "-10400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "201000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "71203000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54003000.00",
                    "sellingGeneralAdministrative": "30957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111405000.00",
                    "reconciledDepreciation": "33094000.00",
                    "ebit": "82576000.00",
                    "ebitda": "115670000.00",
                    "depreciationAndAmortization": "33094000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82576000.00",
                    "otherOperatingExpenses": "413116000.00",
                    "interestExpense": "10816000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17772000.00",
                    "totalRevenue": "495692000.00",
                    "totalOperatingExpenses": "28829000.00",
                    "costOfRevenue": "384287000.00",
                    "totalOtherIncomeExpenseNet": "-11373000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "59349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "181000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63965000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44715000.00",
                    "sellingGeneralAdministrative": "30190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105957000.00",
                    "reconciledDepreciation": "33188000.00",
                    "ebit": "74430000.00",
                    "ebitda": "107618000.00",
                    "depreciationAndAmortization": "33188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74430000.00",
                    "otherOperatingExpenses": "387838000.00",
                    "interestExpense": "10743000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18982000.00",
                    "totalRevenue": "462268000.00",
                    "totalOperatingExpenses": "31527000.00",
                    "costOfRevenue": "356311000.00",
                    "totalOtherIncomeExpenseNet": "-10465000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "45077000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "154000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5558000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6545000.00",
                    "sellingGeneralAdministrative": "31721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35869000.00",
                    "reconciledDepreciation": "33614000.00",
                    "ebit": "4322000.00",
                    "ebitda": "37936000.00",
                    "depreciationAndAmortization": "33614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4322000.00",
                    "otherOperatingExpenses": "335825000.00",
                    "interestExpense": "10288000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1665000.00",
                    "totalRevenue": "340147000.00",
                    "totalOperatingExpenses": "31547000.00",
                    "costOfRevenue": "304278000.00",
                    "totalOtherIncomeExpenseNet": "-9880000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "197000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37842000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29345000.00",
                    "sellingGeneralAdministrative": "25403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73769000.00",
                    "reconciledDepreciation": "35792000.00",
                    "ebit": "50105000.00",
                    "ebitda": "85897000.00",
                    "depreciationAndAmortization": "35792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50141000.00",
                    "otherOperatingExpenses": "366012000.00",
                    "interestExpense": "10678000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8739000.00",
                    "totalRevenue": "416153000.00",
                    "totalOperatingExpenses": "23628000.00",
                    "costOfRevenue": "342384000.00",
                    "totalOtherIncomeExpenseNet": "-12299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "245000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64624000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45520000.00",
                    "sellingGeneralAdministrative": "29595000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102506000.00",
                    "reconciledDepreciation": "35764000.00",
                    "ebit": "74141000.00",
                    "ebitda": "109905000.00",
                    "depreciationAndAmortization": "35764000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74141000.00",
                    "otherOperatingExpenses": "429470000.00",
                    "interestExpense": "10905000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19009000.00",
                    "totalRevenue": "503611000.00",
                    "totalOperatingExpenses": "28365000.00",
                    "costOfRevenue": "401105000.00",
                    "totalOtherIncomeExpenseNet": "-9517000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "45615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "112000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58509000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39650000.00",
                    "sellingGeneralAdministrative": "28915000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101134000.00",
                    "reconciledDepreciation": "34607000.00",
                    "ebit": "70158000.00",
                    "ebitda": "104765000.00",
                    "depreciationAndAmortization": "34607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70158000.00",
                    "otherOperatingExpenses": "401729000.00",
                    "interestExpense": "10883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18709000.00",
                    "totalRevenue": "471887000.00",
                    "totalOperatingExpenses": "30976000.00",
                    "costOfRevenue": "370753000.00",
                    "totalOtherIncomeExpenseNet": "-11649000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "39252000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "58000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19207000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-20892000.00",
                    "sellingGeneralAdministrative": "30721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21042000.00",
                    "reconciledDepreciation": "33443000.00",
                    "ebit": "-8779000.00",
                    "ebitda": "24664000.00",
                    "depreciationAndAmortization": "33443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8779000.00",
                    "otherOperatingExpenses": "323083000.00",
                    "interestExpense": "10121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7248000.00",
                    "totalRevenue": "314304000.00",
                    "totalOperatingExpenses": "29821000.00",
                    "costOfRevenue": "293262000.00",
                    "totalOtherIncomeExpenseNet": "-10428000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "137000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18519000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4577000.00",
                    "sellingGeneralAdministrative": "28428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57673000.00",
                    "reconciledDepreciation": "35721000.00",
                    "ebit": "29108000.00",
                    "ebitda": "64829000.00",
                    "depreciationAndAmortization": "35721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29108000.00",
                    "otherOperatingExpenses": "371715000.00",
                    "interestExpense": "10503000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2442000.00",
                    "totalRevenue": "400823000.00",
                    "totalOperatingExpenses": "28565000.00",
                    "costOfRevenue": "343150000.00",
                    "totalOtherIncomeExpenseNet": "-10589000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56806000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38925000.00",
                    "sellingGeneralAdministrative": "29457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97323000.00",
                    "reconciledDepreciation": "34646000.00",
                    "ebit": "68543000.00",
                    "ebitda": "103189000.00",
                    "depreciationAndAmortization": "34646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68543000.00",
                    "otherOperatingExpenses": "404501000.00",
                    "interestExpense": "11179000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17995000.00",
                    "totalRevenue": "473044000.00",
                    "totalOperatingExpenses": "28780000.00",
                    "costOfRevenue": "375721000.00",
                    "totalOtherIncomeExpenseNet": "-11737000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "38811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "136000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61178000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53362000.00",
                    "sellingGeneralAdministrative": "29157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109080000.00",
                    "reconciledDepreciation": "34390000.00",
                    "ebit": "80911000.00",
                    "ebitda": "115301000.00",
                    "depreciationAndAmortization": "34390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80911000.00",
                    "otherOperatingExpenses": "383443000.00",
                    "interestExpense": "11213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18351000.00",
                    "totalRevenue": "464354000.00",
                    "totalOperatingExpenses": "28169000.00",
                    "costOfRevenue": "355274000.00",
                    "totalOtherIncomeExpenseNet": "-19733000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "84000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11153000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22059000.00",
                    "sellingGeneralAdministrative": "28794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28001000.00",
                    "reconciledDepreciation": "33939000.00",
                    "ebit": "-266000.00",
                    "ebitda": "33673000.00",
                    "depreciationAndAmortization": "33939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-266000.00",
                    "otherOperatingExpenses": "324441000.00",
                    "interestExpense": "11133000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3430000.00",
                    "totalRevenue": "324175000.00",
                    "totalOperatingExpenses": "28267000.00",
                    "costOfRevenue": "296174000.00",
                    "totalOtherIncomeExpenseNet": "-10887000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "66000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39631000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25095000.00",
                    "sellingGeneralAdministrative": "26406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77243000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50499000.00",
                    "ebitda": "50771000.00",
                    "depreciationAndAmortization": "272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50771000.00",
                    "otherOperatingExpenses": "389342000.00",
                    "interestExpense": "10868000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14536000.00",
                    "totalRevenue": "440113000.00",
                    "totalOperatingExpenses": "26472000.00",
                    "costOfRevenue": "362870000.00",
                    "totalOtherIncomeExpenseNet": "-11140000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25095000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "179000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66723000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45917000.00",
                    "sellingGeneralAdministrative": "26254000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105882000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78842000.00",
                    "ebitda": "79806000.00",
                    "depreciationAndAmortization": "964000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79806000.00",
                    "otherOperatingExpenses": "419891000.00",
                    "interestExpense": "12119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20806000.00",
                    "totalRevenue": "499697000.00",
                    "totalOperatingExpenses": "26076000.00",
                    "costOfRevenue": "393815000.00",
                    "totalOtherIncomeExpenseNet": "-13083000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "45917000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "259000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59096000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39002000.00",
                    "sellingGeneralAdministrative": "28734000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93461000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72407000.00",
                    "ebitda": "64468000.00",
                    "depreciationAndAmortization": "-7939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64468000.00",
                    "otherOperatingExpenses": "412941000.00",
                    "interestExpense": "13311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20094000.00",
                    "totalRevenue": "477409000.00",
                    "totalOperatingExpenses": "28993000.00",
                    "costOfRevenue": "383948000.00",
                    "totalOtherIncomeExpenseNet": "-5372000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "39002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "409000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7011000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4652000.00",
                    "sellingGeneralAdministrative": "24555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27164000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2200000.00",
                    "ebitda": "2200000.00",
                    "depreciationAndAmortization": "-1283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2200000.00",
                    "otherOperatingExpenses": "298631000.00",
                    "interestExpense": "10494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2359000.00",
                    "totalRevenue": "300831000.00",
                    "totalOperatingExpenses": "24964000.00",
                    "costOfRevenue": "273667000.00",
                    "totalOtherIncomeExpenseNet": "-9211000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "543000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30912000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20524000.00",
                    "sellingGeneralAdministrative": "26500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203328000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41307000.00",
                    "ebitda": "39912000.00",
                    "depreciationAndAmortization": "-1395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39912000.00",
                    "otherOperatingExpenses": "458695000.00",
                    "interestExpense": "10395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10388000.00",
                    "totalRevenue": "498607000.00",
                    "totalOperatingExpenses": "163416000.00",
                    "costOfRevenue": "295279000.00",
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "570000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61852000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42051000.00",
                    "sellingGeneralAdministrative": "24012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95426000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70844000.00",
                    "ebitda": "70844000.00",
                    "depreciationAndAmortization": "-1688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70844000.00",
                    "otherOperatingExpenses": "359619000.00",
                    "interestExpense": "10680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19801000.00",
                    "totalRevenue": "430463000.00",
                    "totalOperatingExpenses": "24582000.00",
                    "costOfRevenue": "335037000.00",
                    "totalOtherIncomeExpenseNet": "-8992000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "593000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64734000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42122000.00",
                    "sellingGeneralAdministrative": "24664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96832000.00",
                    "reconciledDepreciation": null,
                    "ebit": "71575000.00",
                    "ebitda": "71575000.00",
                    "depreciationAndAmortization": "-3810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71575000.00",
                    "otherOperatingExpenses": "290899000.00",
                    "interestExpense": "10651000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22612000.00",
                    "totalRevenue": "362474000.00",
                    "totalOperatingExpenses": "25257000.00",
                    "costOfRevenue": "265642000.00",
                    "totalOtherIncomeExpenseNet": "-6841000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "620000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11323000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7330000.00",
                    "sellingGeneralAdministrative": "23592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44358000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20146000.00",
                    "ebitda": "20146000.00",
                    "depreciationAndAmortization": "-1346000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20146000.00",
                    "otherOperatingExpenses": "255985000.00",
                    "interestExpense": "10169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3993000.00",
                    "totalRevenue": "276131000.00",
                    "totalOperatingExpenses": "24212000.00",
                    "costOfRevenue": "231773000.00",
                    "totalOtherIncomeExpenseNet": "-8823000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50300000.00",
                    "minorityInterest": null,
                    "netIncome": "32600000.00",
                    "sellingGeneralAdministrative": "21600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "205900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58800000.00",
                    "ebitda": "58800000.00",
                    "depreciationAndAmortization": "-2100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58800000.00",
                    "otherOperatingExpenses": "276300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17700000.00",
                    "totalRevenue": "335100000.00",
                    "totalOperatingExpenses": "147100000.00",
                    "costOfRevenue": "129200000.00",
                    "totalOtherIncomeExpenseNet": "-8500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68100000.00",
                    "minorityInterest": null,
                    "netIncome": "44000000.00",
                    "sellingGeneralAdministrative": "23400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99692000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75600000.00",
                    "ebitda": "75592000.00",
                    "depreciationAndAmortization": "-2200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75592000.00",
                    "otherOperatingExpenses": "278200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24100000.00",
                    "totalRevenue": "353792000.00",
                    "totalOperatingExpenses": "24100000.00",
                    "costOfRevenue": "254100000.00",
                    "totalOtherIncomeExpenseNet": "-7492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63800000.00",
                    "minorityInterest": null,
                    "netIncome": "41300000.00",
                    "sellingGeneralAdministrative": "24900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64900000.00",
                    "ebitda": "64900000.00",
                    "depreciationAndAmortization": "-8700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64900000.00",
                    "otherOperatingExpenses": "264000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22500000.00",
                    "totalRevenue": "328900000.00",
                    "totalOperatingExpenses": "25400000.00",
                    "costOfRevenue": "238600000.00",
                    "totalOtherIncomeExpenseNet": "-1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "932000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12196000.00",
                    "minorityInterest": null,
                    "netIncome": "7940000.00",
                    "sellingGeneralAdministrative": "22700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39742000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16100000.00",
                    "ebitda": "16064000.00",
                    "depreciationAndAmortization": "-5400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16064000.00",
                    "otherOperatingExpenses": "224997000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4256000.00",
                    "totalRevenue": "241061000.00",
                    "totalOperatingExpenses": "23678000.00",
                    "costOfRevenue": "201319000.00",
                    "totalOtherIncomeExpenseNet": "-3868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44900000.00",
                    "minorityInterest": null,
                    "netIncome": "30700000.00",
                    "sellingGeneralAdministrative": "22100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101400000.00",
                    "reconciledDepreciation": "28200000.00",
                    "ebit": "50500000.00",
                    "ebitda": "78700000.00",
                    "depreciationAndAmortization": "28200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50500000.00",
                    "otherOperatingExpenses": "230500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14200000.00",
                    "totalRevenue": "281000000.00",
                    "totalOperatingExpenses": "50900000.00",
                    "costOfRevenue": "179600000.00",
                    "totalOtherIncomeExpenseNet": "-5600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69800000.00",
                    "minorityInterest": null,
                    "netIncome": "45900000.00",
                    "sellingGeneralAdministrative": "19700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120100000.00",
                    "reconciledDepreciation": "24300000.00",
                    "ebit": "75200000.00",
                    "ebitda": "99500000.00",
                    "depreciationAndAmortization": "24300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75200000.00",
                    "otherOperatingExpenses": "237200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23900000.00",
                    "totalRevenue": "312400000.00",
                    "totalOperatingExpenses": "44900000.00",
                    "costOfRevenue": "192300000.00",
                    "totalOtherIncomeExpenseNet": "-5400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55300000.00",
                    "minorityInterest": null,
                    "netIncome": "36400000.00",
                    "sellingGeneralAdministrative": "20900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106900000.00",
                    "reconciledDepreciation": "23700000.00",
                    "ebit": "61400000.00",
                    "ebitda": "85100000.00",
                    "depreciationAndAmortization": "23700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61400000.00",
                    "otherOperatingExpenses": "216300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18900000.00",
                    "totalRevenue": "277700000.00",
                    "totalOperatingExpenses": "45500000.00",
                    "costOfRevenue": "170800000.00",
                    "totalOtherIncomeExpenseNet": "-6100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4000000.00",
                    "minorityInterest": null,
                    "netIncome": "2600000.00",
                    "sellingGeneralAdministrative": "19300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52100000.00",
                    "reconciledDepreciation": "22600000.00",
                    "ebit": "9500000.00",
                    "ebitda": "32100000.00",
                    "depreciationAndAmortization": "22600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9500000.00",
                    "otherOperatingExpenses": "177000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1400000.00",
                    "totalRevenue": "186500000.00",
                    "totalOperatingExpenses": "42600000.00",
                    "costOfRevenue": "134400000.00",
                    "totalOtherIncomeExpenseNet": "-5500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34500000.00",
                    "minorityInterest": null,
                    "netIncome": "22900000.00",
                    "sellingGeneralAdministrative": "18600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82900000.00",
                    "reconciledDepreciation": "23200000.00",
                    "ebit": "40000000.00",
                    "ebitda": "63200000.00",
                    "depreciationAndAmortization": "23200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40000000.00",
                    "otherOperatingExpenses": "198800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11600000.00",
                    "totalRevenue": "238800000.00",
                    "totalOperatingExpenses": "42900000.00",
                    "costOfRevenue": "155900000.00",
                    "totalOtherIncomeExpenseNet": "-5500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56000000.00",
                    "minorityInterest": null,
                    "netIncome": "36300000.00",
                    "sellingGeneralAdministrative": "18900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101500000.00",
                    "reconciledDepreciation": "21600000.00",
                    "ebit": "60000000.00",
                    "ebitda": "81600000.00",
                    "depreciationAndAmortization": "21600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60000000.00",
                    "otherOperatingExpenses": "211700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19700000.00",
                    "totalRevenue": "271700000.00",
                    "totalOperatingExpenses": "41500000.00",
                    "costOfRevenue": "170200000.00",
                    "totalOtherIncomeExpenseNet": "-4000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47000000.00",
                    "minorityInterest": null,
                    "netIncome": "30400000.00",
                    "sellingGeneralAdministrative": "16300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84000000.00",
                    "reconciledDepreciation": "18600000.00",
                    "ebit": "48400000.00",
                    "ebitda": "67000000.00",
                    "depreciationAndAmortization": "18600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48400000.00",
                    "otherOperatingExpenses": "183800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16600000.00",
                    "totalRevenue": "232200000.00",
                    "totalOperatingExpenses": "35600000.00",
                    "costOfRevenue": "148200000.00",
                    "totalOtherIncomeExpenseNet": "-1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13600000.00",
                    "minorityInterest": null,
                    "netIncome": "8900000.00",
                    "sellingGeneralAdministrative": "15300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46500000.00",
                    "reconciledDepreciation": "16300000.00",
                    "ebit": "14400000.00",
                    "ebitda": "30700000.00",
                    "depreciationAndAmortization": "16300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14400000.00",
                    "otherOperatingExpenses": "143800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4700000.00",
                    "totalRevenue": "158200000.00",
                    "totalOperatingExpenses": "32100000.00",
                    "costOfRevenue": "111700000.00",
                    "totalOtherIncomeExpenseNet": "-800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30200000.00",
                    "minorityInterest": null,
                    "netIncome": "20000000.00",
                    "sellingGeneralAdministrative": "15100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60700000.00",
                    "reconciledDepreciation": "15900000.00",
                    "ebit": "29200000.00",
                    "ebitda": "45100000.00",
                    "depreciationAndAmortization": "15900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29200000.00",
                    "otherOperatingExpenses": "154200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10200000.00",
                    "totalRevenue": "183400000.00",
                    "totalOperatingExpenses": "31500000.00",
                    "costOfRevenue": "122700000.00",
                    "totalOtherIncomeExpenseNet": "1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41600000.00",
                    "minorityInterest": null,
                    "netIncome": "27500000.00",
                    "sellingGeneralAdministrative": "15000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73800000.00",
                    "reconciledDepreciation": "15300000.00",
                    "ebit": "43000000.00",
                    "ebitda": "58300000.00",
                    "depreciationAndAmortization": "15300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43000000.00",
                    "otherOperatingExpenses": "158500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14100000.00",
                    "totalRevenue": "201500000.00",
                    "totalOperatingExpenses": "30800000.00",
                    "costOfRevenue": "127700000.00",
                    "totalOtherIncomeExpenseNet": "-1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40500000.00",
                    "minorityInterest": null,
                    "netIncome": "26800000.00",
                    "sellingGeneralAdministrative": "15100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70500000.00",
                    "reconciledDepreciation": "15100000.00",
                    "ebit": "39900000.00",
                    "ebitda": "55000000.00",
                    "depreciationAndAmortization": "15100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39900000.00",
                    "otherOperatingExpenses": "160600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13700000.00",
                    "totalRevenue": "200500000.00",
                    "totalOperatingExpenses": "30600000.00",
                    "costOfRevenue": "130000000.00",
                    "totalOtherIncomeExpenseNet": "600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6600000.00",
                    "minorityInterest": null,
                    "netIncome": "4300000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38700000.00",
                    "reconciledDepreciation": "14900000.00",
                    "ebit": "8600000.00",
                    "ebitda": "23500000.00",
                    "depreciationAndAmortization": "14900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8600000.00",
                    "otherOperatingExpenses": "127900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2300000.00",
                    "totalRevenue": "136500000.00",
                    "totalOperatingExpenses": "30100000.00",
                    "costOfRevenue": "97800000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23800000.00",
                    "minorityInterest": null,
                    "netIncome": "16000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54500000.00",
                    "reconciledDepreciation": "14400000.00",
                    "ebit": "24900000.00",
                    "ebitda": "39300000.00",
                    "depreciationAndAmortization": "14400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24900000.00",
                    "otherOperatingExpenses": "142500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7800000.00",
                    "totalRevenue": "167400000.00",
                    "totalOperatingExpenses": "29600000.00",
                    "costOfRevenue": "112900000.00",
                    "totalOtherIncomeExpenseNet": "-1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36300000.00",
                    "minorityInterest": null,
                    "netIncome": "23400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66100000.00",
                    "reconciledDepreciation": "14300000.00",
                    "ebit": "37000000.00",
                    "ebitda": "51300000.00",
                    "depreciationAndAmortization": "14300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37000000.00",
                    "otherOperatingExpenses": "154100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12900000.00",
                    "totalRevenue": "191100000.00",
                    "totalOperatingExpenses": "29100000.00",
                    "costOfRevenue": "125000000.00",
                    "totalOtherIncomeExpenseNet": "-700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31100000.00",
                    "minorityInterest": null,
                    "netIncome": "20000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60000000.00",
                    "reconciledDepreciation": "13800000.00",
                    "ebit": "31100000.00",
                    "ebitda": "44900000.00",
                    "depreciationAndAmortization": "13800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31100000.00",
                    "otherOperatingExpenses": "144800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11100000.00",
                    "totalRevenue": "175900000.00",
                    "totalOperatingExpenses": "28900000.00",
                    "costOfRevenue": "115900000.00",
                    "totalOtherIncomeExpenseNet": "2300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12600000.00",
                    "minorityInterest": null,
                    "netIncome": "8200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42200000.00",
                    "reconciledDepreciation": "13200000.00",
                    "ebit": "14500000.00",
                    "ebitda": "27700000.00",
                    "depreciationAndAmortization": "13200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14500000.00",
                    "otherOperatingExpenses": "115400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4400000.00",
                    "totalRevenue": "129900000.00",
                    "totalOperatingExpenses": "27700000.00",
                    "costOfRevenue": "87700000.00",
                    "totalOtherIncomeExpenseNet": "-1900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20200000.00",
                    "minorityInterest": null,
                    "netIncome": "13000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44000000.00",
                    "reconciledDepreciation": "11100000.00",
                    "ebit": "19700000.00",
                    "ebitda": "30800000.00",
                    "depreciationAndAmortization": "11100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19700000.00",
                    "otherOperatingExpenses": "105400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7200000.00",
                    "totalRevenue": "125100000.00",
                    "totalOperatingExpenses": "24300000.00",
                    "costOfRevenue": "81100000.00",
                    "totalOtherIncomeExpenseNet": "500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34300000.00",
                    "minorityInterest": null,
                    "netIncome": "22100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55800000.00",
                    "reconciledDepreciation": "11200000.00",
                    "ebit": "33700000.00",
                    "ebitda": "44900000.00",
                    "depreciationAndAmortization": "11200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33700000.00",
                    "otherOperatingExpenses": "110900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12200000.00",
                    "totalRevenue": "144600000.00",
                    "totalOperatingExpenses": "22100000.00",
                    "costOfRevenue": "88800000.00",
                    "totalOtherIncomeExpenseNet": "600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28600000.00",
                    "minorityInterest": null,
                    "netIncome": "18500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50900000.00",
                    "reconciledDepreciation": "10400000.00",
                    "ebit": "29100000.00",
                    "ebitda": "39500000.00",
                    "depreciationAndAmortization": "10400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29100000.00",
                    "otherOperatingExpenses": "107600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10100000.00",
                    "totalRevenue": "136700000.00",
                    "totalOperatingExpenses": "21800000.00",
                    "costOfRevenue": "85800000.00",
                    "totalOtherIncomeExpenseNet": "-500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7300000.00",
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31300000.00",
                    "reconciledDepreciation": "10100000.00",
                    "ebit": "9500000.00",
                    "ebitda": "19600000.00",
                    "depreciationAndAmortization": "10100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9500000.00",
                    "otherOperatingExpenses": "85800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2600000.00",
                    "totalRevenue": "95300000.00",
                    "totalOperatingExpenses": "21800000.00",
                    "costOfRevenue": "64000000.00",
                    "totalOtherIncomeExpenseNet": "-2200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1288000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1137000000.00",
                    "sellingGeneralAdministrative": "443000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1962000000.00",
                    "reconciledDepreciation": "637000000.00",
                    "ebit": "1517000000.00",
                    "ebitda": "2154000000.00",
                    "depreciationAndAmortization": "637000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1522000000.00",
                    "otherOperatingExpenses": "5022000000.00",
                    "interestExpense": "229000000.00",
                    "taxProvision": "236000000.00",
                    "interestIncome": "230000000.00",
                    "netInterestIncome": "-230000000.00",
                    "extraordinaryItems": "147000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "250000000.00",
                    "totalRevenue": "6544000000.00",
                    "totalOperatingExpenses": "440000000.00",
                    "costOfRevenue": "4586000000.00",
                    "totalOtherIncomeExpenseNet": "-234000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "990000000.00",
                    "netIncomeApplicableToCommonShares": "1137000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2596000000.00",
                    "minorityInterest": "-1000000.00",
                    "netIncome": "1995000000.00",
                    "sellingGeneralAdministrative": "447000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1878000000.00",
                    "reconciledDepreciation": "573000000.00",
                    "ebit": "2765000000.00",
                    "ebitda": "3338000000.00",
                    "depreciationAndAmortization": "573000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2707000000.00",
                    "otherOperatingExpenses": "3829000000.00",
                    "interestExpense": "169000000.00",
                    "taxProvision": "600000000.00",
                    "interestIncome": "169000000.00",
                    "netInterestIncome": "-169000000.00",
                    "extraordinaryItems": "180000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000000.00",
                    "totalRevenue": "6536000000.00",
                    "totalOperatingExpenses": "-829000000.00",
                    "costOfRevenue": "4658000000.00",
                    "totalOtherIncomeExpenseNet": "-111000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1996000000.00",
                    "netIncomeApplicableToCommonShares": "1995000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1493000000.00",
                    "minorityInterest": "-600000.00",
                    "netIncome": "1169000000.00",
                    "sellingGeneralAdministrative": "424800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2023000000.00",
                    "reconciledDepreciation": "510300000.00",
                    "ebit": "1658000000.00",
                    "ebitda": "2171000000.00",
                    "depreciationAndAmortization": "513000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1596000000.00",
                    "otherOperatingExpenses": "5181000000.00",
                    "interestExpense": "165000000.00",
                    "taxProvision": "282800000.00",
                    "interestIncome": "165300000.00",
                    "netInterestIncome": "-167700000.00",
                    "extraordinaryItems": "-30900000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "293000000.00",
                    "totalRevenue": "6777000000.00",
                    "totalOperatingExpenses": "427000000.00",
                    "costOfRevenue": "4754000000.00",
                    "totalOtherIncomeExpenseNet": "-103000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1100200000.00",
                    "netIncomeApplicableToCommonShares": "1168900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1091000000.00",
                    "minorityInterest": "100000.00",
                    "netIncome": "867000000.00",
                    "sellingGeneralAdministrative": "396700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1423000000.00",
                    "reconciledDepreciation": "506000000.00",
                    "ebit": "1260000000.00",
                    "ebitda": "1766000000.00",
                    "depreciationAndAmortization": "506000000.00",
                    "nonOperatingIncomeNetOther": "53400000.00",
                    "operatingIncome": "1207000000.00",
                    "otherOperatingExpenses": "4954000000.00",
                    "interestExpense": "169000000.00",
                    "taxProvision": "234800000.00",
                    "interestIncome": "169000000.00",
                    "netInterestIncome": "-169000000.00",
                    "extraordinaryItems": "10500000.00",
                    "nonRecurring": "9100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "235000000.00",
                    "totalRevenue": "6161000000.00",
                    "totalOperatingExpenses": "216000000.00",
                    "costOfRevenue": "4738000000.00",
                    "totalOtherIncomeExpenseNet": "-116000000.00",
                    "discontinuedOperations": "10500000.00",
                    "netIncomeFromContinuingOps": "856300000.00",
                    "netIncomeApplicableToCommonShares": "866800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "855500000.00",
                    "minorityInterest": "-300000.00",
                    "netIncome": "702500000.00",
                    "sellingGeneralAdministrative": "351000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1348400000.00",
                    "reconciledDepreciation": "451700000.00",
                    "ebit": "998200000.00",
                    "ebitda": "1449900000.00",
                    "depreciationAndAmortization": "451700000.00",
                    "nonOperatingIncomeNetOther": "24400000.00",
                    "operatingIncome": "973800000.00",
                    "otherOperatingExpenses": "4440200000.00",
                    "interestExpense": "142700000.00",
                    "taxProvision": "153200000.00",
                    "interestIncome": "142700000.00",
                    "netInterestIncome": "-142700000.00",
                    "extraordinaryItems": "500000.00",
                    "nonRecurring": "57900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "153200000.00",
                    "totalRevenue": "5414000000.00",
                    "totalOperatingExpenses": "374600000.00",
                    "costOfRevenue": "4065600000.00",
                    "totalOtherIncomeExpenseNet": "-118300000.00",
                    "discontinuedOperations": "500000.00",
                    "netIncomeFromContinuingOps": "702300000.00",
                    "netIncomeApplicableToCommonShares": "702500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "889300000.00",
                    "minorityInterest": "100000.00",
                    "netIncome": "721000000.00",
                    "sellingGeneralAdministrative": "305900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1252800000.00",
                    "reconciledDepreciation": "393500000.00",
                    "ebit": "1007400000.00",
                    "ebitda": "1400900000.00",
                    "depreciationAndAmortization": "393500000.00",
                    "nonOperatingIncomeNetOther": "2000000.00",
                    "operatingIncome": "1005400000.00",
                    "otherOperatingExpenses": "3724500000.00",
                    "interestExpense": "118100000.00",
                    "taxProvision": "168200000.00",
                    "interestIncome": "118100000.00",
                    "netInterestIncome": "-118100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "168200000.00",
                    "totalRevenue": "4729900000.00",
                    "totalOperatingExpenses": "247400000.00",
                    "costOfRevenue": "3477100000.00",
                    "totalOtherIncomeExpenseNet": "-116100000.00",
                    "discontinuedOperations": "500000.00",
                    "netIncomeFromContinuingOps": "721100000.00",
                    "netIncomeApplicableToCommonShares": "721000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "748300000.00",
                    "minorityInterest": "100000.00",
                    "netIncome": "611900000.00",
                    "sellingGeneralAdministrative": "302700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1179000000.00",
                    "reconciledDepreciation": "371500000.00",
                    "ebit": "877600000.00",
                    "ebitda": "1249100000.00",
                    "depreciationAndAmortization": "371500000.00",
                    "nonOperatingIncomeNetOther": "-7300000.00",
                    "operatingIncome": "884900000.00",
                    "otherOperatingExpenses": "3854200000.00",
                    "interestExpense": "129300000.00",
                    "taxProvision": "136300000.00",
                    "interestIncome": "129300000.00",
                    "netInterestIncome": "-129300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "136300000.00",
                    "totalRevenue": "4739100000.00",
                    "totalOperatingExpenses": "294100000.00",
                    "costOfRevenue": "3560100000.00",
                    "totalOtherIncomeExpenseNet": "-136600000.00",
                    "discontinuedOperations": "500000.00",
                    "netIncomeFromContinuingOps": "612000000.00",
                    "netIncomeApplicableToCommonShares": "611900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "576100000.00",
                    "minorityInterest": "378000.00",
                    "netIncome": "470000000.00",
                    "sellingGeneralAdministrative": "280554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "966600000.00",
                    "reconciledDepreciation": "344033000.00",
                    "ebit": "713200000.00",
                    "ebitda": "1057200000.00",
                    "depreciationAndAmortization": "344000000.00",
                    "nonOperatingIncomeNetOther": "22413000.00",
                    "operatingIncome": "690700000.00",
                    "otherOperatingExpenses": "3553600000.00",
                    "interestExpense": "137100000.00",
                    "taxProvision": "105705000.00",
                    "interestIncome": "137069000.00",
                    "netInterestIncome": "-137069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13479000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "105700000.00",
                    "totalRevenue": "4244300000.00",
                    "totalOperatingExpenses": "275900000.00",
                    "costOfRevenue": "3277700000.00",
                    "totalOtherIncomeExpenseNet": "-114600000.00",
                    "discontinuedOperations": "500000.00",
                    "netIncomeFromContinuingOps": "470376000.00",
                    "netIncomeApplicableToCommonShares": "469998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "618900000.00",
                    "minorityInterest": "43000.00",
                    "netIncome": "713300000.00",
                    "sellingGeneralAdministrative": "262128000.00",
                    "sellingAndMarketingExpenses": "28000.00",
                    "grossProfit": "971900000.00",
                    "reconciledDepreciation": "297162000.00",
                    "ebit": "710400000.00",
                    "ebitda": "1007600000.00",
                    "depreciationAndAmortization": "297200000.00",
                    "nonOperatingIncomeNetOther": "10034000.00",
                    "operatingIncome": "700400000.00",
                    "otherOperatingExpenses": "3265200000.00",
                    "interestExpense": "91500000.00",
                    "taxProvision": "-94457000.00",
                    "interestIncome": "91487000.00",
                    "netInterestIncome": "-91487000.00",
                    "extraordinaryItems": "258100000.00",
                    "nonRecurring": "8638000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-94500000.00",
                    "totalRevenue": "3965600000.00",
                    "totalOperatingExpenses": "271500000.00",
                    "costOfRevenue": "2993700000.00",
                    "totalOtherIncomeExpenseNet": "-81500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "713385000.00",
                    "netIncomeApplicableToCommonShares": "713342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "607028000.00",
                    "minorityInterest": "58000.00",
                    "netIncome": "425386000.00",
                    "sellingGeneralAdministrative": "248005000.00",
                    "sellingAndMarketingExpenses": "6399000.00",
                    "grossProfit": "911738000.00",
                    "reconciledDepreciation": null,
                    "ebit": "688705000.00",
                    "ebitda": "973958000.00",
                    "depreciationAndAmortization": "285253000.00",
                    "nonOperatingIncomeNetOther": "21384000.00",
                    "operatingIncome": "677266000.00",
                    "otherOperatingExpenses": "3141483000.00",
                    "interestExpense": "81677000.00",
                    "taxProvision": "181584000.00",
                    "interestIncome": "81677000.00",
                    "netInterestIncome": "-81677000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1683000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "181584000.00",
                    "totalRevenue": "3818749000.00",
                    "totalOperatingExpenses": "234472000.00",
                    "costOfRevenue": "2907011000.00",
                    "totalOtherIncomeExpenseNet": "-70238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "425444000.00",
                    "netIncomeApplicableToCommonShares": "425386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "413801000.00",
                    "minorityInterest": "146000.00",
                    "netIncome": "288792000.00",
                    "sellingGeneralAdministrative": "218234000.00",
                    "sellingAndMarketingExpenses": "34000.00",
                    "grossProfit": "726920000.00",
                    "reconciledDepreciation": null,
                    "ebit": "490088000.00",
                    "ebitda": "753675000.00",
                    "depreciationAndAmortization": "263587000.00",
                    "nonOperatingIncomeNetOther": "10672000.00",
                    "operatingIncome": "494167000.00",
                    "otherOperatingExpenses": "3045403000.00",
                    "interestExpense": "76287000.00",
                    "taxProvision": "124863000.00",
                    "interestIncome": "76287000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "8464000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "124863000.00",
                    "totalRevenue": "3539570000.00",
                    "totalOperatingExpenses": "232753000.00",
                    "costOfRevenue": "2812650000.00",
                    "totalOtherIncomeExpenseNet": "-80366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "288938000.00",
                    "netIncomeApplicableToCommonShares": "288792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "249178000.00",
                    "minorityInterest": "-1307000.00",
                    "netIncome": "155601000.00",
                    "sellingGeneralAdministrative": "169245000.00",
                    "sellingAndMarketingExpenses": "45000.00",
                    "grossProfit": "522360000.00",
                    "reconciledDepreciation": null,
                    "ebit": "315235000.00",
                    "ebitda": "537981000.00",
                    "depreciationAndAmortization": "222746000.00",
                    "nonOperatingIncomeNetOther": "362000.00",
                    "operatingIncome": "314873000.00",
                    "otherOperatingExpenses": "2643078000.00",
                    "interestExpense": "66057000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "42891000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "94847000.00",
                    "totalRevenue": "2957951000.00",
                    "totalOperatingExpenses": "207487000.00",
                    "costOfRevenue": "2435591000.00",
                    "totalOtherIncomeExpenseNet": "-65695000.00",
                    "discontinuedOperations": "-37000.00",
                    "netIncomeFromContinuingOps": "154331000.00",
                    "netIncomeApplicableToCommonShares": "155601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "671000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164226000.00",
                    "minorityInterest": "-1905000.00",
                    "netIncome": "121337000.00",
                    "sellingGeneralAdministrative": "150091000.00",
                    "sellingAndMarketingExpenses": "9000.00",
                    "grossProfit": "363957000.00",
                    "reconciledDepreciation": null,
                    "ebit": "217693000.00",
                    "ebitda": "391454000.00",
                    "depreciationAndAmortization": "173761000.00",
                    "nonOperatingIncomeNetOther": "-295000.00",
                    "operatingIncome": "217988000.00",
                    "otherOperatingExpenses": "1937563000.00",
                    "interestExpense": "53467000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44045000.00",
                    "totalRevenue": "2155551000.00",
                    "totalOperatingExpenses": "145969000.00",
                    "costOfRevenue": "1791594000.00",
                    "totalOtherIncomeExpenseNet": "-53762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120181000.00",
                    "netIncomeApplicableToCommonShares": "121337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "35140000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104130000.00",
                    "minorityInterest": "1053000.00",
                    "netIncome": "84474000.00",
                    "sellingGeneralAdministrative": "138398000.00",
                    "sellingAndMarketingExpenses": "2000.00",
                    "grossProfit": "327134000.00",
                    "reconciledDepreciation": null,
                    "ebit": "157469000.00",
                    "ebitda": "334680000.00",
                    "depreciationAndAmortization": "177211000.00",
                    "nonOperatingIncomeNetOther": "1299000.00",
                    "operatingIncome": "156170000.00",
                    "otherOperatingExpenses": "1875731000.00",
                    "interestExpense": "53339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17431000.00",
                    "totalRevenue": "2031901000.00",
                    "totalOperatingExpenses": "170964000.00",
                    "costOfRevenue": "1704767000.00",
                    "totalOtherIncomeExpenseNet": "-52040000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85963000.00",
                    "netIncomeApplicableToCommonShares": "84474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18575000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100589000.00",
                    "minorityInterest": "1194000.00",
                    "netIncome": "82379000.00",
                    "sellingGeneralAdministrative": "124138000.00",
                    "sellingAndMarketingExpenses": "38000.00",
                    "grossProfit": "302002000.00",
                    "reconciledDepreciation": null,
                    "ebit": "159175000.00",
                    "ebitda": "332582000.00",
                    "depreciationAndAmortization": "173407000.00",
                    "nonOperatingIncomeNetOther": "-1834000.00",
                    "operatingIncome": "161009000.00",
                    "otherOperatingExpenses": "1552607000.00",
                    "interestExpense": "58586000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21003000.00",
                    "totalRevenue": "1713616000.00",
                    "totalOperatingExpenses": "140993000.00",
                    "costOfRevenue": "1411614000.00",
                    "totalOtherIncomeExpenseNet": "-60420000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79616000.00",
                    "netIncomeApplicableToCommonShares": "82379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1220000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129669000.00",
                    "minorityInterest": "1652000.00",
                    "netIncome": "97012000.00",
                    "sellingGeneralAdministrative": "133230000.00",
                    "sellingAndMarketingExpenses": "30000.00",
                    "grossProfit": "321651000.00",
                    "reconciledDepreciation": null,
                    "ebit": "198109000.00",
                    "ebitda": "379646000.00",
                    "depreciationAndAmortization": "181537000.00",
                    "nonOperatingIncomeNetOther": "-202000.00",
                    "operatingIncome": "198307000.00",
                    "otherOperatingExpenses": "1454499000.00",
                    "interestExpense": "68440000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30913000.00",
                    "totalRevenue": "1652806000.00",
                    "totalOperatingExpenses": "123344000.00",
                    "costOfRevenue": "1331155000.00",
                    "totalOtherIncomeExpenseNet": "-68638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98479000.00",
                    "netIncomeApplicableToCommonShares": "97012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "373000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115262000.00",
                    "minorityInterest": "2705000.00",
                    "netIncome": "85459000.00",
                    "sellingGeneralAdministrative": "139400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "337733000.00",
                    "reconciledDepreciation": null,
                    "ebit": "188722000.00",
                    "ebitda": "368113000.00",
                    "depreciationAndAmortization": "179391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187577000.00",
                    "otherOperatingExpenses": "1515026000.00",
                    "interestExpense": "73460000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27375000.00",
                    "totalRevenue": "1702603000.00",
                    "totalOperatingExpenses": "150156000.00",
                    "costOfRevenue": "1364870000.00",
                    "totalOtherIncomeExpenseNet": "-72315000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "85182000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "596000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "247129000.00",
                    "minorityInterest": null,
                    "netIncome": "176256000.00",
                    "sellingGeneralAdministrative": "151348000.00",
                    "sellingAndMarketingExpenses": "48000.00",
                    "grossProfit": "470515000.00",
                    "reconciledDepreciation": null,
                    "ebit": "321428000.00",
                    "ebitda": "492557000.00",
                    "depreciationAndAmortization": "171129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "323386000.00",
                    "otherOperatingExpenses": "1793035000.00",
                    "interestExpense": "74299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72088000.00",
                    "totalRevenue": "2116421000.00",
                    "totalOperatingExpenses": "147129000.00",
                    "costOfRevenue": "1645906000.00",
                    "totalOtherIncomeExpenseNet": "-76257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "171477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "869000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "376424000.00",
                    "minorityInterest": null,
                    "netIncome": "262749000.00",
                    "sellingGeneralAdministrative": "155186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "568879000.00",
                    "reconciledDepreciation": null,
                    "ebit": "437317000.00",
                    "ebitda": "587655000.00",
                    "depreciationAndAmortization": "150338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "430927000.00",
                    "otherOperatingExpenses": "1763977000.00",
                    "interestExpense": "60893000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115299000.00",
                    "totalRevenue": "2194904000.00",
                    "totalOperatingExpenses": "137952000.00",
                    "costOfRevenue": "1626025000.00",
                    "totalOtherIncomeExpenseNet": "-54503000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "262507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "736000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "353009000.00",
                    "minorityInterest": null,
                    "netIncome": "245422000.00",
                    "sellingGeneralAdministrative": "146665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "525293000.00",
                    "reconciledDepreciation": null,
                    "ebit": "390549000.00",
                    "ebitda": "531978000.00",
                    "depreciationAndAmortization": "141429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "390549000.00",
                    "otherOperatingExpenses": "1800503000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107632000.00",
                    "totalRevenue": "2191052000.00",
                    "totalOperatingExpenses": "134744000.00",
                    "costOfRevenue": "1665759000.00",
                    "totalOtherIncomeExpenseNet": "-37540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "243804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "662000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "272687000.00",
                    "minorityInterest": null,
                    "netIncome": "192666000.00",
                    "sellingGeneralAdministrative": "130704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "428935000.00",
                    "reconciledDepreciation": null,
                    "ebit": "313801000.00",
                    "ebitda": "452052000.00",
                    "depreciationAndAmortization": "138251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "313801000.00",
                    "otherOperatingExpenses": "1661487000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74225000.00",
                    "totalRevenue": "1975288000.00",
                    "totalOperatingExpenses": "115134000.00",
                    "costOfRevenue": "1546353000.00",
                    "totalOtherIncomeExpenseNet": "-41114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "195513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "891000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "187954000.00",
                    "minorityInterest": null,
                    "netIncome": "129163000.00",
                    "sellingGeneralAdministrative": "127676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "346587000.00",
                    "reconciledDepreciation": null,
                    "ebit": "230082000.00",
                    "ebitda": "362941000.00",
                    "depreciationAndAmortization": "132859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230082000.00",
                    "otherOperatingExpenses": "1490287000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57739000.00",
                    "totalRevenue": "1720369000.00",
                    "totalOperatingExpenses": "116505000.00",
                    "costOfRevenue": "1373782000.00",
                    "totalOtherIncomeExpenseNet": "-42128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "128179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "612000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156290000.00",
                    "minorityInterest": null,
                    "netIncome": "93623000.00",
                    "sellingGeneralAdministrative": "114004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "313437000.00",
                    "reconciledDepreciation": null,
                    "ebit": "199306000.00",
                    "ebitda": "338912000.00",
                    "depreciationAndAmortization": "139606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "199306000.00",
                    "otherOperatingExpenses": "1428180000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46903000.00",
                    "totalRevenue": "1627486000.00",
                    "totalOperatingExpenses": "114131000.00",
                    "costOfRevenue": "1314049000.00",
                    "totalOtherIncomeExpenseNet": "-43016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "101084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "369000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122987000.00",
                    "minorityInterest": null,
                    "netIncome": "86305000.00",
                    "sellingGeneralAdministrative": "115836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "287451000.00",
                    "reconciledDepreciation": null,
                    "ebit": "178491000.00",
                    "ebitda": "317187000.00",
                    "depreciationAndAmortization": "138696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178491000.00",
                    "otherOperatingExpenses": "1410062000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32161000.00",
                    "totalRevenue": "1588553000.00",
                    "totalOperatingExpenses": "108960000.00",
                    "costOfRevenue": "1301102000.00",
                    "totalOtherIncomeExpenseNet": "-55504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "97815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "556000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "152549000.00",
                    "minorityInterest": null,
                    "netIncome": "105362000.00",
                    "sellingGeneralAdministrative": "105949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295293000.00",
                    "reconciledDepreciation": null,
                    "ebit": "203118000.00",
                    "ebitda": "357753000.00",
                    "depreciationAndAmortization": "154635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "203118000.00",
                    "otherOperatingExpenses": "1391243000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51546000.00",
                    "totalRevenue": "1594361000.00",
                    "totalOperatingExpenses": "92175000.00",
                    "costOfRevenue": "1299068000.00",
                    "totalOtherIncomeExpenseNet": "-50569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "105362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2326000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168821000.00",
                    "minorityInterest": null,
                    "netIncome": "112027000.00",
                    "sellingGeneralAdministrative": "98768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "303571000.00",
                    "reconciledDepreciation": null,
                    "ebit": "202477000.00",
                    "ebitda": "338850000.00",
                    "depreciationAndAmortization": "136373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "202477000.00",
                    "otherOperatingExpenses": "1315040000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56794000.00",
                    "totalRevenue": "1517517000.00",
                    "totalOperatingExpenses": "101094000.00",
                    "costOfRevenue": "1213946000.00",
                    "totalOtherIncomeExpenseNet": "-33656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "112027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2789000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "194313000.00",
                    "minorityInterest": null,
                    "netIncome": "125781000.00",
                    "sellingGeneralAdministrative": "92600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "435434000.00",
                    "reconciledDepreciation": null,
                    "ebit": "215270000.00",
                    "ebitda": "340024000.00",
                    "depreciationAndAmortization": "124754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "215270000.00",
                    "otherOperatingExpenses": "1218830000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68532000.00",
                    "totalRevenue": "1434100000.00",
                    "totalOperatingExpenses": "220164000.00",
                    "costOfRevenue": "998666000.00",
                    "totalOtherIncomeExpenseNet": "-20957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3053000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174142000.00",
                    "minorityInterest": null,
                    "netIncome": "115613000.00",
                    "sellingGeneralAdministrative": "82000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "380417000.00",
                    "reconciledDepreciation": null,
                    "ebit": "196558000.00",
                    "ebitda": "295323000.00",
                    "depreciationAndAmortization": "98765000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196558000.00",
                    "otherOperatingExpenses": "1004942000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58529000.00",
                    "totalRevenue": "1201500000.00",
                    "totalOperatingExpenses": "183859000.00",
                    "costOfRevenue": "821083000.00",
                    "totalOtherIncomeExpenseNet": "-22416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151200000.00",
                    "minorityInterest": null,
                    "netIncome": "98500000.00",
                    "sellingGeneralAdministrative": "69100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "315000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "162800000.00",
                    "ebitda": "242500000.00",
                    "depreciationAndAmortization": "79700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162800000.00",
                    "otherOperatingExpenses": "738100000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52700000.00",
                    "totalRevenue": "900900000.00",
                    "totalOperatingExpenses": "152200000.00",
                    "costOfRevenue": "585900000.00",
                    "totalOtherIncomeExpenseNet": "-11600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118900000.00",
                    "minorityInterest": null,
                    "netIncome": "78600000.00",
                    "sellingGeneralAdministrative": "59900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "243700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "120700000.00",
                    "ebitda": "181900000.00",
                    "depreciationAndAmortization": "61200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120700000.00",
                    "otherOperatingExpenses": "601200000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40300000.00",
                    "totalRevenue": "721900000.00",
                    "totalOperatingExpenses": "123000000.00",
                    "costOfRevenue": "478200000.00",
                    "totalOtherIncomeExpenseNet": "-1800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103800000.00",
                    "minorityInterest": null,
                    "netIncome": "67600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "222900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "107600000.00",
                    "ebitda": "163300000.00",
                    "depreciationAndAmortization": "55700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107600000.00",
                    "otherOperatingExpenses": "556800000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36200000.00",
                    "totalRevenue": "664400000.00",
                    "totalOperatingExpenses": "115300000.00",
                    "costOfRevenue": "441500000.00",
                    "totalOtherIncomeExpenseNet": "-3800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90400000.00",
                    "minorityInterest": null,
                    "netIncome": "53700000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91900000.00",
                    "ebitda": "134700000.00",
                    "depreciationAndAmortization": "42800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91900000.00",
                    "otherOperatingExpenses": "409800000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32100000.00",
                    "totalRevenue": "501700000.00",
                    "totalOperatingExpenses": "90100000.00",
                    "costOfRevenue": "319700000.00",
                    "totalOtherIncomeExpenseNet": "-1500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Martin Marietta Materials Inc

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
