Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Jagadeesh A. Reddy	President, CEO & Director	1972
Ms. Rachele Marie Lehr	Chief Financial Officer	1978
Mr. Craig D. Nichols	Senior Vice President Operations & Supply Chain	1975
Mr. Sean P. Leuba J.D.	Senior VP, General Counsel & Secretary	1971
Mr. Ryan F. Raber	Executive Vice President of Strategy, Sales & Marketing	1983
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 05, 2026	Sean P Leuba	N/A	Sale	6.70K	$18.81	$125.99K
Mar 05, 2026	Sean P Leuba	N/A	Sale	2.50K	$20.07	$50.18K
Dec 11, 2025	Steven L Fisher	N/A	Sale	10.00K	$19.11	$191.10K
Nov 25, 2025	Ryan F Raber	N/A	Sale	15.00K	$16.68	$250.20K
Aug 11, 2025	Sean P Leuba	N/A	Purchase	500.00	$13.56	$6.78K
Aug 08, 2025	Rachele Marie Lehr	N/A	Purchase	1.40K	$14.08	$19.71K
Aug 07, 2025	Jagadeesh A Reddy	N/A	Purchase	7.50K	$14.06	$105.45K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Allspring Global Investments Holdings, LLC	2.00M	Mar 31, 2026	9.80%	$0.06	-2.55%
Dimensional Fund Advisors, Inc.	926.22K	Mar 31, 2026	4.54%	$0.00	5.59%
BlackRock Inc	881.85K	Mar 31, 2026	4.32%	$0.00	1.88%
Portolan Capital Management, LLC	821.14K	Mar 31, 2026	4.02%	$0.78	60.14%
Royce & Associates, LP	751.00K	Mar 31, 2026	3.68%	$0.13	20.29%
Vanguard Group Inc	627.66K	Dec 31, 2025	3.07%	$0.00	-27.99%
EVR Research LP	620.00K	Mar 31, 2026	3.04%	$4.45	2.48%
Blair William & Co	565.30K	Mar 31, 2026	2.77%	$0.03	-3.16%
Arnhold & S. Bleichroeder Advisers, LLC	404.08K	Mar 31, 2026	1.98%	$0.01	12.85%
Granahan Investment Management Inc..	387.47K	Mar 31, 2026	1.90%	$0.34	44.71%
Millennium Management LLC	380.97K	Mar 31, 2026	1.87%	$0.00	148.68%
Ameriprise Financial Inc	351.79K	Mar 31, 2026	1.72%	$0.00	0.27%
Geode Capital Management, LLC	335.84K	Mar 31, 2026	1.65%	$0.00	2.10%
State Street Corp	285.85K	Mar 31, 2026	1.40%	$0.00	0.30%
Silvercrest Asset Management Group LLC	269.68K	Mar 31, 2026	1.32%	$0.04	49.87%
Jb Capital Partners LP	250.51K	Mar 31, 2026	1.23%	$0.77	0.00%
Congruence Capital, LLC	234.48K	Mar 31, 2026	1.15%	$1.41	12.67%
Boston Partners Global Investors, Inc	232.64K	Mar 31, 2026	1.14%	$0.00	4.45%
Bridgeway Capital Management, LLC	222.70K	Mar 31, 2026	1.09%	$0.08	-1.86%
American Century Companies Inc	221.67K	Mar 31, 2026	1.09%	$0.00	-21.07%
Shares Statistics

▼
Shares Outstanding: 25.49M
Shares Float: 15.88M
% Insiders: 2,362.70%
% Institutions: 6,075.90%
Short % Float: 5.37%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Allspring Special Small Cap Value A	1.30M	6.36%	▼ 2.45%	Apr 30, 2026
2	Strategic Advisers U.S. Total Stock	561.57K	2.75%	▲ 4.03%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	415.15K	2.03%	▲ 0.00%	Apr 30, 2026
4	Royce Small-Cap Opportunity Invmt	386.58K	1.89%	▲ 13.81%	Mar 31, 2026
5	First Eagle Small Cap Opportunity I	363.51K	1.78%	▲ 3.56%	Apr 30, 2026
6	First Eagle US Small Cap Strategy	351.01K	1.72%	▲ 11.96%	Mar 31, 2026
7	FTGF RY US SmCp Opp A USD Dis(A)	346.38K	1.70%	▲ 6.25%	Mar 31, 2026
8	iShares Russell 2000 ETF	314.18K	1.54%	▲ 0.84%	Apr 30, 2026
9	Brighthouse Small Cap Value A	294.65K	1.44%	▲ 4.88%	Mar 31, 2026
10	Columbia Small Cap Value Discv A	260.33K	1.28%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $1.03B
Trailing P/E: 0.00
Forward P/E: 22.08
Financial Highlights

▼
Market Cap: $824.22M
EBITDA: $36.07M
Book Value: $11.85
Earnings/Share: $-0.80
Profit Margin: -2.93%
Operating Margin: -4.24%
ROA (TTM): -0.82%
ROE (TTM): -6.76%
Revenue (TTM): $555.69M
Revenue/Share (TTM): $27.17
Earnings Growth (YOY): -99.40%
Revenue Growth (YOY): 6.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$1.50M	$N/A	$563.64M	$322.90M	$240.74M
2024-12-31	$206.00K	$N/A	$445.57M	$193.82M	$251.75M
2023-12-31	$672.00K	$N/A	$496.66M	$266.68M	$229.98M
2022-12-31	$127.00K	$N/A	$440.58M	$222.71M	$217.87M
2021-12-31	$118.00K	$N/A	$379.47M	$181.20M	$198.27M
2020-12-31	$121.00K	$N/A	$338.53M	$137.68M	$200.86M
2019-12-31	$1.00K	$N/A	$363.58M	$162.69M	$200.90M
2018-12-31	$3.09M	$N/A	$391.73M	$288.74M	$102.99M
2017-12-31	$76.00K	$N/A	$214.32M	$121.43M	$92.89M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.72x	0.84x	0.57x	-0.38x	5.41x
2024-12-31	1.75x	0.34x	0.43x	4.05x	1.03x
2023-12-31	1.88x	0.66x	0.54x	1.82x	2.77x
2022-12-31	1.38x	0.35x	0.51x	7.63x	1.40x
2021-12-31	1.71x	0.34x	0.48x	-3.69x	2.78x
2020-12-31	1.69x	0.23x	0.41x	-2.44x	1.79x
2019-12-31	1.88x	0.36x	0.45x	-0.29x	2.37x
2018-12-31	1.36x	1.75x	0.74x	5.72x	4.17x
2017-12-31	1.53x	0.81x	0.57x	2.26x	2.51x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MEC",
        "Type": "Common Stock",
        "Name": "Mayville Engineering Co Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0018XDT80",
        "ISIN": "US5786051079",
        "LEI": null,
        "PrimaryTicker": "MEC.US",
        "CUSIP": "578605107",
        "CIK": "0001766368",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2019-05-09",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Metal Fabrication",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Machinery",
        "GicSubIndustry": "Industrial Machinery & Supplies & Components",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Mayville Engineering Company, Inc., together with its subsidiaries, engages in the production, design, prototyping and tooling, fabrication, aluminum extrusion, coating, and assembling of aftermarket components in the United States. It supplies engineered components to original equipment manufacturers. The company serves heavy and medium duty commercial vehicles, construction and access equipment, powersports, data center and critical power, agriculture, military, and other end markets. Mayville Engineering Company, Inc. was founded in 1945 and is headquartered in Milwaukee, Wisconsin.",
        "Address": "135 S. 84th Street, Milwaukee, WI, United States, 53214",
        "AddressData": {
            "Street": "135 S. 84th Street",
            "City": "Milwaukee",
            "State": "WI",
            "Country": "United States",
            "ZIP": "53214"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jagadeesh A. Reddy",
                "Title": "President, CEO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Rachele Marie Lehr",
                "Title": "Chief Financial Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Craig D. Nichols",
                "Title": "Senior Vice President Operations & Supply Chain",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Sean P. Leuba J.D.",
                "Title": "Senior VP, General Counsel & Secretary",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Ryan F. Raber",
                "Title": "Executive Vice President of Strategy, Sales & Marketing",
                "YearBorn": "1983"
            }
        ],
        "Phone": "414 381 2860",
        "WebURL": "https://www.mecinc.com",
        "LogoURL": "/img/logos/US/MEC.png",
        "FullTimeEmployees": 2400,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 824221248,
        "MarketCapitalizationMln": 824.2212,
        "EBITDA": 36066000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 33.7,
        "BookValue": 11.848,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.8,
        "EPSEstimateCurrentYear": 0.0998,
        "EPSEstimateNextYear": 1.2737,
        "EPSEstimateNextQuarter": -0.0067,
        "EPSEstimateCurrentQuarter": -0.2167,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0293,
        "OperatingMarginTTM": -0.0424,
        "ReturnOnAssetsTTM": -0.0082,
        "ReturnOnEquityTTM": -0.0676,
        "RevenueTTM": 555688000,
        "RevenuePerShareTTM": 27.17,
        "QuarterlyRevenueGrowthYOY": 0.068,
        "GrossProfitTTM": 58704000,
        "DilutedEpsTTM": -0.8,
        "QuarterlyEarningsGrowthYOY": -0.994
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 22.0751,
        "PriceSalesTTM": 1.4832,
        "PriceBookMRQ": 3.3906,
        "EnterpriseValue": 1028207905,
        "EnterpriseValueRevenue": 1.8503,
        "EnterpriseValueEbitda": 34.8427
    },
    "SharesStats": {
        "SharesOutstanding": 25494006,
        "SharesFloat": 15877731,
        "PercentInsiders": 23.627000000000002,
        "PercentInstitutions": 60.75899999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0537
    },
    "Technicals": {
        "Beta": 1.241,
        "52WeekHigh": 33.5,
        "52WeekLow": 12.1,
        "50DayMA": 22.4146,
        "200DayMA": 18.358,
        "SharesShort": 847984,
        "SharesShortPriorMonth": 883600,
        "ShortRatio": 3.82,
        "ShortPercent": 0.0537
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:2",
        "LastSplitDate": "2004-03-26",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.3333,
        "TargetPrice": 33.7,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2026-03-31",
                "totalShares": 9.7984,
                "totalAssets": 0.0601,
                "currentShares": 2000350,
                "change": -52263,
                "change_p": -2.5462
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 4.5369,
                "totalAssets": 0.0035,
                "currentShares": 926216,
                "change": 49041,
                "change_p": 5.5908
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.3196,
                "totalAssets": 0.0003,
                "currentShares": 881854,
                "change": 16235,
                "change_p": 1.8755
            },
            {
                "name": "Portolan Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.0222,
                "totalAssets": 0.7844,
                "currentShares": 821136,
                "change": 308374,
                "change_p": 60.1398
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-03-31",
                "totalShares": 3.6787,
                "totalAssets": 0.1331,
                "currentShares": 751001,
                "change": 126694,
                "change_p": 20.2935
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.0745,
                "totalAssets": 0.0002,
                "currentShares": 627655,
                "change": -244004,
                "change_p": -27.9931
            },
            {
                "name": "EVR Research LP",
                "date": "2026-03-31",
                "totalShares": 3.037,
                "totalAssets": 4.4523,
                "currentShares": 620000,
                "change": 15000,
                "change_p": 2.4793
            },
            {
                "name": "Blair William & Co",
                "date": "2026-03-31",
                "totalShares": 2.769,
                "totalAssets": 0.0291,
                "currentShares": 565300,
                "change": -18459,
                "change_p": -3.1621
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9793,
                "totalAssets": 0.0123,
                "currentShares": 404075,
                "change": 46000,
                "change_p": 12.8465
            },
            {
                "name": "Granahan Investment Management Inc..",
                "date": "2026-03-31",
                "totalShares": 1.898,
                "totalAssets": 0.3364,
                "currentShares": 387470,
                "change": 119708,
                "change_p": 44.7069
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.8661,
                "totalAssets": 0.0029,
                "currentShares": 380972,
                "change": 227772,
                "change_p": 148.6762
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.7232,
                "totalAssets": 0.0015,
                "currentShares": 351790,
                "change": 946,
                "change_p": 0.2696
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.645,
                "totalAssets": 0.0004,
                "currentShares": 335835,
                "change": 6914,
                "change_p": 2.102
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.4002,
                "totalAssets": 0.0002,
                "currentShares": 285850,
                "change": 850,
                "change_p": 0.2982
            },
            {
                "name": "Silvercrest Asset Management Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.321,
                "totalAssets": 0.035,
                "currentShares": 269681,
                "change": 89740,
                "change_p": 49.8719
            },
            {
                "name": "Jb Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 1.2271,
                "totalAssets": 0.7746,
                "currentShares": 250512,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Congruence Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1485,
                "totalAssets": 1.4114,
                "currentShares": 234475,
                "change": 26373,
                "change_p": 12.6731
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 1.1395,
                "totalAssets": 0.0044,
                "currentShares": 232637,
                "change": 9907,
                "change_p": 4.448
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0909,
                "totalAssets": 0.0804,
                "currentShares": 222703,
                "change": -4223,
                "change_p": -1.861
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 1.0858,
                "totalAssets": 0.0021,
                "currentShares": 221673,
                "change": -59167,
                "change_p": -21.0679
            }
        ],
        "Funds": [
            {
                "name": "Allspring Special Small Cap Value A",
                "date": "2026-04-30",
                "totalShares": 6.3605,
                "totalAssets": 0.9203,
                "currentShares": 1298498,
                "change": -32633,
                "change_p": -2.4515
            },
            {
                "name": "Strategic Advisers U.S. Total Stock",
                "date": "2026-03-31",
                "totalShares": 2.7507,
                "totalAssets": 0.0115,
                "currentShares": 561565,
                "change": 21759,
                "change_p": 4.0309
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.0335,
                "totalAssets": 0.0004,
                "currentShares": 415146,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royce Small-Cap Opportunity Invmt",
                "date": "2026-03-31",
                "totalShares": 1.8936,
                "totalAssets": 0.6171,
                "currentShares": 386576,
                "change": 46912,
                "change_p": 13.8113
            },
            {
                "name": "First Eagle Small Cap Opportunity I",
                "date": "2026-04-30",
                "totalShares": 1.7806,
                "totalAssets": 0.3686,
                "currentShares": 363512,
                "change": 12500,
                "change_p": 3.5611
            },
            {
                "name": "First Eagle US Small Cap Strategy",
                "date": "2026-03-31",
                "totalShares": 1.7194,
                "totalAssets": 0.3247,
                "currentShares": 351012,
                "change": 37485,
                "change_p": 11.9559
            },
            {
                "name": "FTGF RY US SmCp Opp A USD Dis(A)",
                "date": "2026-03-31",
                "totalShares": 1.6967,
                "totalAssets": 0.6202,
                "currentShares": 346381,
                "change": 20377,
                "change_p": 6.2505
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.539,
                "totalAssets": 0.0092,
                "currentShares": 314179,
                "change": 2632,
                "change_p": 0.8448
            },
            {
                "name": "Brighthouse Small Cap Value A",
                "date": "2026-03-31",
                "totalShares": 1.4433,
                "totalAssets": 0.658,
                "currentShares": 294653,
                "change": 13710,
                "change_p": 4.88
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 1.2752,
                "totalAssets": 0.2687,
                "currentShares": 260330,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 1.2752,
                "totalAssets": 0.2322,
                "currentShares": 260330,
                "change": 11600,
                "change_p": 4.6637
            },
            {
                "name": "Boston Partners Small Cap Value II Inv",
                "date": "2026-02-28",
                "totalShares": 0.8118,
                "totalAssets": 0.4475,
                "currentShares": 165726,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 0.8105,
                "totalAssets": 0.0169,
                "currentShares": 165470,
                "change": 6960,
                "change_p": 4.3909
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.8004,
                "totalAssets": 0.0137,
                "currentShares": 163396,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.7971,
                "totalAssets": 0.004,
                "currentShares": 162725,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-03-31",
                "totalShares": 0.7272,
                "totalAssets": 0.018,
                "currentShares": 148464,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.6653,
                "totalAssets": 0.0227,
                "currentShares": 135815,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.6269,
                "totalAssets": 0.0089,
                "currentShares": 127980,
                "change": 1315,
                "change_p": 1.0382
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.6262,
                "totalAssets": 0.1274,
                "currentShares": 127847,
                "change": 1480,
                "change_p": 1.1712
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.4911,
                "totalAssets": 0.0169,
                "currentShares": 100260,
                "change": 539,
                "change_p": 0.5405
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Sean P Leuba",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 6698,
            "transactionPrice": 18.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1766368/000089706926000626/xslF345X05/form4.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Sean P Leuba",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 20.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1766368/000089706926000626/xslF345X05/form4.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Steven L Fisher",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 19.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1342891/000089706925001799/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Ryan F Raber",
            "transactionDate": "2025-11-25",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 16.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1766368/000089706925001738/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Sean P Leuba",
            "transactionDate": "2025-08-11",
            "transactionCode": "P",
            "transactionAmount": 500,
            "transactionPrice": 13.56,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1766368/000089706925001276/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Rachele Marie Lehr",
            "transactionDate": "2025-08-08",
            "transactionCode": "P",
            "transactionAmount": 1400,
            "transactionPrice": 14.08,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1751718/000089706925001274/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Jagadeesh A Reddy",
            "transactionDate": "2025-08-07",
            "transactionCode": "P",
            "transactionAmount": 7500,
            "transactionPrice": 14.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1766368/000089706925001269/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "20.4451",
                "shares": 20445100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "20.4279",
                "shares": 20427900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "21.0697",
                "shares": 21069700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "20.6734",
                "shares": 20673400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.5521",
                "shares": 20552100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.8859",
                "shares": 20885900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "20.4512",
                "shares": 20451200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "19.7119",
                "shares": 19711900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "19.6935",
                "shares": 19693500
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "14.0000",
                "shares": 14000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "20.4451",
                "shares": 20445100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "20.4279",
                "shares": 20427900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "20.4239",
                "shares": 20423900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "20.6992",
                "shares": 20699200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "20.7509",
                "shares": 20750900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "21.0697",
                "shares": 21069700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "21.1235",
                "shares": 21123500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "21.0348",
                "shares": 21034800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "20.7000",
                "shares": 20700000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "20.6734",
                "shares": 20673400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "20.6229",
                "shares": 20622900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "20.8277",
                "shares": 20827700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "20.7499",
                "shares": 20749900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.5521",
                "shares": 20552100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "20.3944",
                "shares": 20394400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "20.6506",
                "shares": 20650600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "20.5493",
                "shares": 20549300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.8859",
                "shares": 20885900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "20.9615",
                "shares": 20961500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "20.8645",
                "shares": 20864500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "20.6677",
                "shares": 20667700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "20.4512",
                "shares": 20451200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "20.0770",
                "shares": 20077000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "19.9029",
                "shares": 19902900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "19.5335",
                "shares": 19533500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "19.7119",
                "shares": 19711900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "19.7403",
                "shares": 19740300
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "16.7999",
                "shares": 16799900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "19.6935",
                "shares": 19693500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "19.6935",
                "shares": 19693500
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "19.6935",
                "shares": 19693500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "19.6935",
                "shares": 19693500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "19.6935",
                "shares": 19693500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.07,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.22,
                "epsDifference": 0.07,
                "surprisePercent": 31.8182
            },
            "2025-12-31": {
                "reportDate": "2026-03-03",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.0595,
                "epsDifference": -0.0205,
                "surprisePercent": -34.4538
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.01,
                "epsDifference": 0.09,
                "surprisePercent": 900
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2024-12-31": {
                "reportDate": "2025-03-03",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.0806,
                "epsDifference": 0.0106,
                "surprisePercent": 13.1514
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.24,
                "epsDifference": -0.03,
                "surprisePercent": -12.5
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.17,
                "epsDifference": 0.05,
                "surprisePercent": 29.4118
            },
            "2023-12-31": {
                "reportDate": "2024-03-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.13,
                "epsDifference": -0.02,
                "surprisePercent": -15.3846
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.25,
                "epsDifference": -0.04,
                "surprisePercent": -16
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.21,
                "epsDifference": -0.03,
                "surprisePercent": -14.2857
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.21,
                "epsDifference": 0.12,
                "surprisePercent": 57.1429
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.31,
                "epsDifference": 0.01,
                "surprisePercent": 3.2258
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.13,
                "epsDifference": 0.06,
                "surprisePercent": 46.1538
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.03,
                "epsDifference": -0.06,
                "surprisePercent": -200
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.14,
                "epsDifference": -0.13,
                "surprisePercent": -92.8571
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.2,
                "epsDifference": -0.04,
                "surprisePercent": -20
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2020-12-31": {
                "reportDate": "2021-03-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.23,
                "epsDifference": -0.05,
                "surprisePercent": -21.7391
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0026,
                "epsEstimate": -0.05,
                "epsDifference": 0.0526,
                "surprisePercent": 105.2
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.18,
                "epsDifference": 0.11,
                "surprisePercent": 61.1111
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.32,
                "epsDifference": -0.15,
                "surprisePercent": -46.875
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": -0.09,
                "epsDifference": 0.43,
                "surprisePercent": 477.7778
            },
            "2019-03-31": {
                "reportDate": "2019-05-28",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0347,
                "epsEstimate": 0,
                "epsDifference": 0.0347,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "11.7596",
                "earningsEstimateAvg": "1.2737",
                "earningsEstimateLow": "0.8210",
                "earningsEstimateHigh": "1.9000",
                "earningsEstimateYearAgoEps": "0.0998",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "11.7596",
                "revenueEstimateAvg": "674975480.00",
                "revenueEstimateLow": "642700000.00",
                "revenueEstimateHigh": "718304000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1193",
                "epsTrendCurrent": "1.2737",
                "epsTrend7daysAgo": "1.3070",
                "epsTrend30daysAgo": "1.2750",
                "epsTrend60daysAgo": "1.2750",
                "epsTrend90daysAgo": "1.2344",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.6780",
                "earningsEstimateAvg": "0.0998",
                "earningsEstimateLow": "0.0496",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6780",
                "revenueEstimateAvg": "603022980.00",
                "revenueEstimateLow": "591100000.00",
                "revenueEstimateHigh": "610612000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1035",
                "epsTrendCurrent": "0.0998",
                "epsTrend7daysAgo": "0.1765",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.4115",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.9545",
                "earningsEstimateAvg": "0.1955",
                "earningsEstimateLow": "0.1364",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9545",
                "revenueEstimateAvg": "155852340.00",
                "revenueEstimateLow": "153900000.00",
                "revenueEstimateHigh": "158305000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "0.1955",
                "epsTrend7daysAgo": "0.1988",
                "epsTrend30daysAgo": "0.1967",
                "epsTrend60daysAgo": "0.1967",
                "epsTrend90daysAgo": "0.1693",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.6892",
                "earningsEstimateAvg": "-0.0689",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.6892",
                "revenueEstimateAvg": "149087070.00",
                "revenueEstimateLow": "148207360.00",
                "revenueEstimateHigh": "150427000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1266",
                "epsTrendCurrent": "-0.0689",
                "epsTrend7daysAgo": "-0.0723",
                "epsTrend30daysAgo": "-0.0067",
                "epsTrend60daysAgo": "-0.0067",
                "epsTrend90daysAgo": "0.0724",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-6.4168",
                "earningsEstimateAvg": "-0.2167",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-6.4168",
                "revenueEstimateAvg": "139178070.00",
                "revenueEstimateLow": "137356000.00",
                "revenueEstimateHigh": "141300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0265",
                "epsTrendCurrent": "-0.2167",
                "epsTrend7daysAgo": "-0.2167",
                "epsTrend30daysAgo": "0.0131",
                "epsTrend60daysAgo": "0.0331",
                "epsTrend90daysAgo": "0.0331",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.8120",
                "earningsEstimateAvg": "0.1165",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8120",
                "revenueEstimateAvg": "545825110.00",
                "revenueEstimateLow": "536830000.00",
                "revenueEstimateHigh": "555000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0615",
                "epsTrendCurrent": "0.1165",
                "epsTrend7daysAgo": "0.1315",
                "epsTrend30daysAgo": "0.1315",
                "epsTrend60daysAgo": "0.1315",
                "epsTrend90daysAgo": "0.1315",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.9579",
                "earningsEstimateAvg": "0.0089",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9579",
                "revenueEstimateAvg": "140537680.00",
                "revenueEstimateLow": "138080000.00",
                "revenueEstimateHigh": "142940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "0.0089",
                "epsTrend7daysAgo": "0.0383",
                "epsTrend30daysAgo": "0.0655",
                "epsTrend60daysAgo": "0.0655",
                "epsTrend90daysAgo": "0.2312",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.7702",
                "earningsEstimateAvg": "0.0597",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7702",
                "revenueEstimateAvg": "137976360.00",
                "revenueEstimateLow": "136300000.00",
                "revenueEstimateHigh": "139800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1568",
                "epsTrendCurrent": "0.0597",
                "epsTrend7daysAgo": "0.0773",
                "epsTrend30daysAgo": "0.1010",
                "epsTrend60daysAgo": "0.1010",
                "epsTrend90daysAgo": "0.0849",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.9305",
                "earningsEstimateAvg": "0.0153",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0206",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9305",
                "revenueEstimateAvg": "134516780.00",
                "revenueEstimateLow": "131059000.00",
                "revenueEstimateHigh": "138691340.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1659",
                "epsTrendCurrent": "0.0153",
                "epsTrend7daysAgo": "0.0153",
                "epsTrend30daysAgo": "0.0153",
                "epsTrend60daysAgo": "0.0680",
                "epsTrend90daysAgo": "0.0680",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2253",
                "earningsEstimateAvg": "0.6120",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.6240",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2253",
                "revenueEstimateAvg": "584422350.00",
                "revenueEstimateLow": "583619060.00",
                "revenueEstimateHigh": "585300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0068",
                "epsTrendCurrent": "0.6120",
                "epsTrend7daysAgo": "0.6113",
                "epsTrend30daysAgo": "0.6113",
                "epsTrend60daysAgo": "0.9340",
                "epsTrend90daysAgo": "0.9340",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "157610000.00",
                "revenueEstimateLow": "153470000.00",
                "revenueEstimateHigh": "162300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.3750",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.3750",
                "revenueEstimateAvg": "159120000.00",
                "revenueEstimateLow": "156800000.00",
                "revenueEstimateHigh": "162200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1450",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.4170",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4170",
                "revenueEstimateAvg": "161269000.00",
                "revenueEstimateLow": "155880000.00",
                "revenueEstimateHigh": "167100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5600",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5600",
                "revenueEstimateAvg": "592150000.00",
                "revenueEstimateLow": "587000000.00",
                "revenueEstimateHigh": "600210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3120",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3120",
                "revenueEstimateAvg": "159920000.00",
                "revenueEstimateLow": "155370000.00",
                "revenueEstimateHigh": "163700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2470",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4480",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4480",
                "revenueEstimateAvg": "145360000.00",
                "revenueEstimateLow": "142690000.00",
                "revenueEstimateHigh": "150100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "140230000.00",
                "revenueEstimateLow": "138300000.00",
                "revenueEstimateHigh": "141900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.3330",
                "earningsEstimateAvg": "0.9800",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3330",
                "revenueEstimateAvg": "532030000.00",
                "revenueEstimateLow": "527000000.00",
                "revenueEstimateHigh": "539100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "0.9800",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "20.0000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "20.0000",
                "revenueEstimateAvg": "128240000.00",
                "revenueEstimateLow": "118830000.00",
                "revenueEstimateHigh": "139000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.9380",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9380",
                "revenueEstimateAvg": "138210000.00",
                "revenueEstimateLow": "136440000.00",
                "revenueEstimateHigh": "139200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0830",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0830",
                "revenueEstimateAvg": "122580000.00",
                "revenueEstimateLow": "121630000.00",
                "revenueEstimateHigh": "123100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.7500",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.7500",
                "revenueEstimateAvg": "452140000.00",
                "revenueEstimateLow": "451500000.00",
                "revenueEstimateHigh": "452450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2640",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "3.6000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.6000",
                "revenueEstimateAvg": "119540000.00",
                "revenueEstimateLow": "106400000.00",
                "revenueEstimateHigh": "127000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3210",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.5430",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.5430",
                "revenueEstimateAvg": "122100000.00",
                "revenueEstimateLow": "117400000.00",
                "revenueEstimateHigh": "130000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "107210000.00",
                "revenueEstimateLow": "105000000.00",
                "revenueEstimateHigh": "109100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.3930",
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-0.4200",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3930",
                "revenueEstimateAvg": "353880000.00",
                "revenueEstimateLow": "347800000.00",
                "revenueEstimateHigh": "357800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3190",
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.0820",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0820",
                "revenueEstimateAvg": "90520000.00",
                "revenueEstimateLow": "82520000.00",
                "revenueEstimateHigh": "100310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2960",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.7470",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.9100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7470",
                "revenueEstimateAvg": "76500000.00",
                "revenueEstimateLow": "66800000.00",
                "revenueEstimateHigh": "85880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.4720",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "101520000.00",
                "revenueEstimateLow": "93740000.00",
                "revenueEstimateHigh": "110700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2940",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "517430000.00",
                "revenueEstimateLow": "516100000.00",
                "revenueEstimateHigh": "520000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "-0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "140080000.00",
                "revenueEstimateLow": "135800000.00",
                "revenueEstimateHigh": "142650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "144750000.00",
                "revenueEstimateLow": "143120000.00",
                "revenueEstimateHigh": "145650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.15
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.16
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.62
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.7
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.96
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.26
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.2474
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.66
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.0347
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "578072000.00",
                    "intangibleAssets": "108150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11058000.00",
                    "totalLiab": "345886000.00",
                    "totalStockholderEquity": "232186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26930000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "43801000.00",
                    "otherLiab": null,
                    "goodWill": "140246000.00",
                    "otherAssets": null,
                    "cash": "2066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89746000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21719000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23785000.00",
                    "otherStockholderEquity": "188385000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68138000.00",
                    "longTermDebt": "212392000.00",
                    "inventory": "66024000.00",
                    "accountsPayable": "62816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430786000.00",
                    "capitalLeaseObligations": "30627000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7172000.00",
                    "nonCurrentLiabilitiesTotal": "256140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "578072000.00",
                    "cashAndShortTermInvestments": "2066000.00",
                    "propertyPlantAndEquipmentGross": "486285000.00",
                    "propertyPlantAndEquipmentNet": "184365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57540000.00",
                    "netInvestedCapital": "444578000.00",
                    "commonStockSharesOutstanding": "20445112.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "563640000.00",
                    "intangibleAssets": "111280000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9963000.00",
                    "totalLiab": "322903000.00",
                    "totalStockholderEquity": "240737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14116000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "51976000.00",
                    "otherLiab": null,
                    "goodWill": "140246000.00",
                    "otherAssets": "3231000.00",
                    "cash": "1502000.00",
                    "cashAndEquivalents": "1502000.00",
                    "totalCurrentLiabilities": "74769000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "237603000.00",
                    "shortTermDebt": "8276000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239105000.00",
                    "otherStockholderEquity": "188761000.00",
                    "propertyPlantEquipment": "180469000.00",
                    "totalCurrentAssets": "128414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57551000.00",
                    "longTermDebt": "202525000.00",
                    "inventory": "59398000.00",
                    "accountsPayable": "52377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3498000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435226000.00",
                    "capitalLeaseObligations": "32301000.00",
                    "longTermDebtTotal": "203400000.00",
                    "nonCurrentLiabilitiesOther": "3499000.00",
                    "nonCurrentLiabilitiesTotal": "248134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208777000.00",
                    "liabilitiesAndStockholdersEquity": "563640000.00",
                    "cashAndShortTermInvestments": "1502000.00",
                    "propertyPlantAndEquipmentGross": "482142000.00",
                    "propertyPlantAndEquipmentNet": "187198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53645000.00",
                    "netInvestedCapital": "443262000.00",
                    "commonStockSharesOutstanding": "20427916.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "585582000.00",
                    "intangibleAssets": "114343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6020000.00",
                    "totalLiab": "340812000.00",
                    "totalStockholderEquity": "244770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17634000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "56334000.00",
                    "otherLiab": null,
                    "goodWill": "140289000.00",
                    "otherAssets": "3377000.00",
                    "cash": "1217000.00",
                    "cashAndEquivalents": "1217000.00",
                    "totalCurrentLiabilities": "78025000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "248931000.00",
                    "shortTermDebt": "7322000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250148000.00",
                    "otherStockholderEquity": "188436000.00",
                    "propertyPlantEquipment": "185288000.00",
                    "totalCurrentAssets": "142285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73829000.00",
                    "longTermDebt": "211858000.00",
                    "inventory": "61219000.00",
                    "accountsPayable": "53069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "443297000.00",
                    "capitalLeaseObligations": "33803000.00",
                    "longTermDebtTotal": "211858000.00",
                    "nonCurrentLiabilitiesOther": "3880000.00",
                    "nonCurrentLiabilitiesTotal": "262787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208452000.00",
                    "liabilitiesAndStockholdersEquity": "585582000.00",
                    "cashAndShortTermInvestments": "1217000.00",
                    "propertyPlantAndEquipmentGross": "478238000.00",
                    "propertyPlantAndEquipmentNet": "185288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64260000.00",
                    "netInvestedCapital": "456628000.00",
                    "commonStockSharesOutstanding": "20423858.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "433745000.00",
                    "intangibleAssets": "48268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8246000.00",
                    "totalLiab": "186902000.00",
                    "totalStockholderEquity": "246843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17732000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "59009000.00",
                    "otherLiab": null,
                    "goodWill": "92650000.00",
                    "otherAssets": "3011000.00",
                    "cash": "206000.00",
                    "cashAndEquivalents": "206000.00",
                    "totalCurrentLiabilities": "69596000.00",
                    "currentDeferredRevenue": "1382000.00",
                    "netDebt": "99602000.00",
                    "shortTermDebt": "5258000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99808000.00",
                    "otherStockholderEquity": "187834000.00",
                    "propertyPlantEquipment": "176088000.00",
                    "totalCurrentAssets": "113728000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51329000.00",
                    "longTermDebt": "69280000.00",
                    "inventory": "53947000.00",
                    "accountsPayable": "46606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320017000.00",
                    "capitalLeaseObligations": "30528000.00",
                    "longTermDebtTotal": "69280000.00",
                    "nonCurrentLiabilitiesOther": "2681000.00",
                    "nonCurrentLiabilitiesTotal": "117306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207850000.00",
                    "liabilitiesAndStockholdersEquity": "433745000.00",
                    "cashAndShortTermInvestments": "206000.00",
                    "propertyPlantAndEquipmentGross": "461495000.00",
                    "propertyPlantAndEquipmentNet": "176088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44132000.00",
                    "netInvestedCapital": "316123000.00",
                    "commonStockSharesOutstanding": "20699151.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "447702000.00",
                    "intangibleAssets": "50001000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8067000.00",
                    "totalLiab": "197745000.00",
                    "totalStockholderEquity": "249957000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18382000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "60106000.00",
                    "otherLiab": null,
                    "goodWill": "92650000.00",
                    "otherAssets": "3019000.00",
                    "cash": "183000.00",
                    "cashAndEquivalents": "183000.00",
                    "totalCurrentLiabilities": "72937000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "106321000.00",
                    "shortTermDebt": "4806000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106504000.00",
                    "otherStockholderEquity": "189851000.00",
                    "propertyPlantEquipment": "180021000.00",
                    "totalCurrentAssets": "122011000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57927000.00",
                    "longTermDebt": "77479000.00",
                    "inventory": "55834000.00",
                    "accountsPayable": "49749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325691000.00",
                    "capitalLeaseObligations": "29025000.00",
                    "longTermDebtTotal": "77479000.00",
                    "nonCurrentLiabilitiesOther": "2940000.00",
                    "nonCurrentLiabilitiesTotal": "124808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207007000.00",
                    "liabilitiesAndStockholdersEquity": "447702000.00",
                    "cashAndShortTermInvestments": "183000.00",
                    "propertyPlantAndEquipmentGross": "457999000.00",
                    "propertyPlantAndEquipmentNet": "180021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49074000.00",
                    "netInvestedCapital": "327436000.00",
                    "commonStockSharesOutstanding": "20750938.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "445570000.00",
                    "intangibleAssets": "51734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8200000.00",
                    "totalLiab": "193817000.00",
                    "totalStockholderEquity": "251753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20559000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "60086000.00",
                    "otherLiab": null,
                    "goodWill": "92650000.00",
                    "otherAssets": "3099000.00",
                    "cash": "206000.00",
                    "cashAndEquivalents": "206000.00",
                    "totalCurrentLiabilities": "64592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109845000.00",
                    "shortTermDebt": "4914000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110051000.00",
                    "otherStockholderEquity": "191667000.00",
                    "propertyPlantEquipment": "185143000.00",
                    "totalCurrentAssets": "112944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49782000.00",
                    "longTermDebt": "79725000.00",
                    "inventory": "54756000.00",
                    "accountsPayable": "39119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332626000.00",
                    "capitalLeaseObligations": "30326000.00",
                    "longTermDebtTotal": "81382000.00",
                    "nonCurrentLiabilitiesOther": "2538000.00",
                    "nonCurrentLiabilitiesTotal": "129225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207076000.00",
                    "liabilitiesAndStockholdersEquity": "445570000.00",
                    "cashAndShortTermInvestments": "206000.00",
                    "propertyPlantAndEquipmentGross": "455967000.00",
                    "propertyPlantAndEquipmentNet": "185143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48352000.00",
                    "netInvestedCapital": "331478000.00",
                    "commonStockSharesOutstanding": "21069686.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "466002000.00",
                    "intangibleAssets": "53467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10558000.00",
                    "totalLiab": "227646000.00",
                    "totalStockholderEquity": "238356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18741000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "44115000.00",
                    "otherLiab": null,
                    "goodWill": "92650000.00",
                    "otherAssets": "1382000.00",
                    "cash": "178000.00",
                    "cashAndEquivalents": "178000.00",
                    "totalCurrentLiabilities": "71377000.00",
                    "currentDeferredRevenue": "254000.00",
                    "netDebt": "141083000.00",
                    "shortTermDebt": "4646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141261000.00",
                    "otherStockholderEquity": "194241000.00",
                    "propertyPlantEquipment": "192249000.00",
                    "totalCurrentAssets": "126254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54345000.00",
                    "longTermDebt": "111045000.00",
                    "inventory": "61173000.00",
                    "accountsPayable": "47990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339748000.00",
                    "capitalLeaseObligations": "30216000.00",
                    "longTermDebtTotal": "111045000.00",
                    "nonCurrentLiabilitiesOther": "2204000.00",
                    "nonCurrentLiabilitiesTotal": "156269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205750000.00",
                    "liabilitiesAndStockholdersEquity": "466002000.00",
                    "cashAndShortTermInvestments": "178000.00",
                    "propertyPlantAndEquipmentGross": "457307000.00",
                    "propertyPlantAndEquipmentNet": "192249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54877000.00",
                    "netInvestedCapital": "349401000.00",
                    "commonStockSharesOutstanding": "21123494.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "488151000.00",
                    "intangibleAssets": "55201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11229000.00",
                    "totalLiab": "250067000.00",
                    "totalStockholderEquity": "238084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23009000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "41141000.00",
                    "otherLiab": null,
                    "goodWill": "92650000.00",
                    "otherAssets": null,
                    "cash": "314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81828000.00",
                    "currentDeferredRevenue": "241000.00",
                    "netDebt": "153221000.00",
                    "shortTermDebt": "4856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153535000.00",
                    "otherStockholderEquity": "196943000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "140212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67853000.00",
                    "longTermDebt": "122063000.00",
                    "inventory": "60816000.00",
                    "accountsPayable": "53963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347939000.00",
                    "capitalLeaseObligations": "31472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2398000.00",
                    "nonCurrentLiabilitiesTotal": "168239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "488151000.00",
                    "cashAndShortTermInvestments": "314000.00",
                    "propertyPlantAndEquipmentGross": "456114000.00",
                    "propertyPlantAndEquipmentNet": "198625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58384000.00",
                    "netInvestedCapital": "360147000.00",
                    "commonStockSharesOutstanding": "21034780.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "499901000.00",
                    "intangibleAssets": "56934000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8755000.00",
                    "totalLiab": "265864000.00",
                    "totalStockholderEquity": "234037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19679000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "37359000.00",
                    "otherLiab": null,
                    "goodWill": "92650000.00",
                    "otherAssets": null,
                    "cash": "314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79146000.00",
                    "currentDeferredRevenue": "239000.00",
                    "netDebt": "172045000.00",
                    "shortTermDebt": "5010000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172359000.00",
                    "otherStockholderEquity": "196678000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70331000.00",
                    "longTermDebt": "139817000.00",
                    "inventory": "66106000.00",
                    "accountsPayable": "54457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354395000.00",
                    "capitalLeaseObligations": "32542000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2340000.00",
                    "nonCurrentLiabilitiesTotal": "186718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "499901000.00",
                    "cashAndShortTermInvestments": "314000.00",
                    "propertyPlantAndEquipmentGross": "453065000.00",
                    "propertyPlantAndEquipmentNet": "203113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66360000.00",
                    "netInvestedCapital": "373854000.00",
                    "commonStockSharesOutstanding": "20700046.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "496661000.00",
                    "intangibleAssets": "58667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8724000.00",
                    "totalLiab": "266683000.00",
                    "totalStockholderEquity": "229978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20119000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "34118000.00",
                    "otherLiab": null,
                    "goodWill": "92650000.00",
                    "otherAssets": "-1.00",
                    "cash": "672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71709000.00",
                    "currentDeferredRevenue": "289000.00",
                    "netDebt": "180491000.00",
                    "shortTermDebt": "5064000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181163000.00",
                    "otherStockholderEquity": "195860000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "134623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57445000.00",
                    "longTermDebt": "147493000.00",
                    "inventory": "67782000.00",
                    "accountsPayable": "46526000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362038000.00",
                    "capitalLeaseObligations": "33670000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2453000.00",
                    "nonCurrentLiabilitiesTotal": "194974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "496661000.00",
                    "cashAndShortTermInvestments": "672000.00",
                    "propertyPlantAndEquipmentGross": "450568000.00",
                    "propertyPlantAndEquipmentNet": "207978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62914000.00",
                    "netInvestedCapital": "377471000.00",
                    "commonStockSharesOutstanding": "20673443.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "524797000.00",
                    "intangibleAssets": "60760000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10177000.00",
                    "totalLiab": "297755000.00",
                    "totalStockholderEquity": "227042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23014000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "31891000.00",
                    "otherLiab": "16268000.00",
                    "goodWill": "92650000.00",
                    "otherAssets": "2786000.00",
                    "cash": "2305000.00",
                    "cashAndEquivalents": "2305000.00",
                    "totalCurrentLiabilities": "81459000.00",
                    "currentDeferredRevenue": "10494000.00",
                    "netDebt": "199736000.00",
                    "shortTermDebt": "5079000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202041000.00",
                    "otherStockholderEquity": "195151000.00",
                    "propertyPlantEquipment": "210739000.00",
                    "totalCurrentAssets": "157862000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "73632000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72069000.00",
                    "longTermDebt": "168412000.00",
                    "inventory": "73311000.00",
                    "accountsPayable": "53366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "366935000.00",
                    "capitalLeaseObligations": "33629000.00",
                    "longTermDebtTotal": "170787000.00",
                    "nonCurrentLiabilitiesOther": "3066000.00",
                    "nonCurrentLiabilitiesTotal": "216296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "204664000.00",
                    "liabilitiesAndStockholdersEquity": "524797000.00",
                    "cashAndShortTermInvestments": "2305000.00",
                    "propertyPlantAndEquipmentGross": "210739000.00",
                    "propertyPlantAndEquipmentNet": "210739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76403000.00",
                    "netInvestedCapital": "395454000.00",
                    "commonStockSharesOutstanding": "20622864.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "528602000.00",
                    "intangibleAssets": "40333000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12187000.00",
                    "totalLiab": "303233000.00",
                    "totalStockholderEquity": "225369000.00",
                    "deferredLongTermLiab": "12710000.00",
                    "otherCurrentLiab": "21334000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "30459000.00",
                    "otherLiab": "16156000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "3273000.00",
                    "cash": "90125000.00",
                    "cashAndEquivalents": "90125000.00",
                    "totalCurrentLiabilities": "78705000.00",
                    "currentDeferredRevenue": "10001000.00",
                    "netDebt": "122580000.00",
                    "shortTermDebt": "5017000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "212705000.00",
                    "otherStockholderEquity": "194910000.00",
                    "propertyPlantEquipment": "141407000.00",
                    "totalCurrentAssets": "238206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "113501000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69066000.00",
                    "longTermDebt": "177943000.00",
                    "inventory": "66828000.00",
                    "accountsPayable": "52354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "30459000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290396000.00",
                    "capitalLeaseObligations": "34762000.00",
                    "longTermDebtTotal": "177943000.00",
                    "nonCurrentLiabilitiesOther": "33875000.00",
                    "nonCurrentLiabilitiesTotal": "224528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203423000.00",
                    "liabilitiesAndStockholdersEquity": "528602000.00",
                    "cashAndShortTermInvestments": "90125000.00",
                    "propertyPlantAndEquipmentGross": "405826000.00",
                    "propertyPlantAndEquipmentNet": "175255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159501000.00",
                    "netInvestedCapital": "403312000.00",
                    "commonStockSharesOutstanding": "20827728.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "448001000.00",
                    "intangibleAssets": "42071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11509000.00",
                    "totalLiab": "224658000.00",
                    "totalStockholderEquity": "223343000.00",
                    "deferredLongTermLiab": "12136000.00",
                    "otherCurrentLiab": "38904000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "28845000.00",
                    "otherLiab": "15445000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "1830000.00",
                    "cash": "126000.00",
                    "cashAndEquivalents": "126000.00",
                    "totalCurrentLiabilities": "96174000.00",
                    "currentDeferredRevenue": "17802000.00",
                    "netDebt": "116992000.00",
                    "shortTermDebt": "4894000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117118000.00",
                    "otherStockholderEquity": "194498000.00",
                    "propertyPlantEquipment": "143037000.00",
                    "totalCurrentAssets": "154822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "109737000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74239000.00",
                    "longTermDebt": "81576000.00",
                    "inventory": "68948000.00",
                    "accountsPayable": "52376000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "28845000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293179000.00",
                    "capitalLeaseObligations": "35542000.00",
                    "longTermDebtTotal": "81576000.00",
                    "nonCurrentLiabilitiesOther": "895000.00",
                    "nonCurrentLiabilitiesTotal": "128484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202011000.00",
                    "liabilitiesAndStockholdersEquity": "448001000.00",
                    "cashAndShortTermInvestments": "126000.00",
                    "propertyPlantAndEquipmentGross": "177743000.00",
                    "propertyPlantAndEquipmentNet": "177743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58648000.00",
                    "netInvestedCapital": "304919000.00",
                    "commonStockSharesOutstanding": "20749948.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "440581000.00",
                    "intangibleAssets": "43809000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11467000.00",
                    "totalLiab": "222714000.00",
                    "totalStockholderEquity": "217867000.00",
                    "deferredLongTermLiab": "11818000.00",
                    "otherCurrentLiab": "43856000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "26274000.00",
                    "otherLiab": "15355000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "2090000.00",
                    "cash": "127000.00",
                    "cashAndEquivalents": "127000.00",
                    "totalCurrentLiabilities": "102448000.00",
                    "currentDeferredRevenue": "18062000.00",
                    "netDebt": "108857000.00",
                    "shortTermDebt": "4857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108984000.00",
                    "otherStockholderEquity": "191593000.00",
                    "propertyPlantEquipment": "181844000.00",
                    "totalCurrentAssets": "141303000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102523000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58001000.00",
                    "longTermDebt": "72236000.00",
                    "inventory": "71708000.00",
                    "accountsPayable": "53735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "26274000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299278000.00",
                    "capitalLeaseObligations": "36748000.00",
                    "longTermDebtTotal": "72236000.00",
                    "nonCurrentLiabilitiesOther": "36212000.00",
                    "nonCurrentLiabilitiesTotal": "120266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200945000.00",
                    "liabilitiesAndStockholdersEquity": "440581000.00",
                    "cashAndShortTermInvestments": "127000.00",
                    "propertyPlantAndEquipmentGross": "181844000.00",
                    "propertyPlantAndEquipmentNet": "181844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38855000.00",
                    "netInvestedCapital": "290103000.00",
                    "commonStockSharesOutstanding": "20552054.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "446720000.00",
                    "intangibleAssets": "45547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10659000.00",
                    "totalLiab": "232138000.00",
                    "totalStockholderEquity": "214582000.00",
                    "deferredLongTermLiab": "12395000.00",
                    "otherCurrentLiab": "46099000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "23894000.00",
                    "otherLiab": "16665000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "2010000.00",
                    "cash": "112000.00",
                    "cashAndEquivalents": "112000.00",
                    "totalCurrentLiabilities": "111002000.00",
                    "currentDeferredRevenue": "12395000.00",
                    "netDebt": "109165000.00",
                    "shortTermDebt": "4806000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109277000.00",
                    "otherStockholderEquity": "190688000.00",
                    "propertyPlantEquipment": "137291000.00",
                    "totalCurrentAssets": "153100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "97500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67408000.00",
                    "longTermDebt": "71371000.00",
                    "inventory": "74921000.00",
                    "accountsPayable": "60097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "23894000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293620000.00",
                    "capitalLeaseObligations": "37906000.00",
                    "longTermDebtTotal": "71371000.00",
                    "nonCurrentLiabilitiesOther": "37370000.00",
                    "nonCurrentLiabilitiesTotal": "121136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200040000.00",
                    "liabilitiesAndStockholdersEquity": "446720000.00",
                    "cashAndShortTermInvestments": "112000.00",
                    "propertyPlantAndEquipmentGross": "174528000.00",
                    "propertyPlantAndEquipmentNet": "174528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42098000.00",
                    "netInvestedCapital": "285953000.00",
                    "commonStockSharesOutstanding": "20394386.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "446284000.00",
                    "intangibleAssets": "47285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9897000.00",
                    "totalLiab": "235815000.00",
                    "totalStockholderEquity": "210469000.00",
                    "deferredLongTermLiab": "11040000.00",
                    "otherCurrentLiab": "47025000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "17298000.00",
                    "otherLiab": "15714000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "4785000.00",
                    "cash": "105000.00",
                    "cashAndEquivalents": "105000.00",
                    "totalCurrentLiabilities": "110507000.00",
                    "currentDeferredRevenue": "33530000.00",
                    "netDebt": "114292000.00",
                    "shortTermDebt": "4803000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114397000.00",
                    "otherStockholderEquity": "193171000.00",
                    "propertyPlantEquipment": "130797000.00",
                    "totalCurrentAssets": "155328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "91649000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71223000.00",
                    "longTermDebt": "76063000.00",
                    "inventory": "74103000.00",
                    "accountsPayable": "58679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "17298000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290956000.00",
                    "capitalLeaseObligations": "38334000.00",
                    "longTermDebtTotal": "76063000.00",
                    "nonCurrentLiabilitiesOther": "38205000.00",
                    "nonCurrentLiabilitiesTotal": "125308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199899000.00",
                    "liabilitiesAndStockholdersEquity": "446284000.00",
                    "cashAndShortTermInvestments": "105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "167351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44821000.00",
                    "netInvestedCapital": "286532000.00",
                    "commonStockSharesOutstanding": "20650551.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "443442000.00",
                    "intangibleAssets": "49023000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8384000.00",
                    "totalLiab": "240358000.00",
                    "totalStockholderEquity": "203084000.00",
                    "deferredLongTermLiab": "9536000.00",
                    "otherCurrentLiab": "24213000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "11369000.00",
                    "otherLiab": "33545000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "6260000.00",
                    "cash": "120000.00",
                    "cashAndEquivalents": "120000.00",
                    "totalCurrentLiabilities": "88786000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "122654000.00",
                    "shortTermDebt": "4747000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "122774000.00",
                    "otherStockholderEquity": "191715000.00",
                    "propertyPlantEquipment": "127151000.00",
                    "totalCurrentAssets": "153203000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "82526000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72399000.00",
                    "longTermDebt": "83330000.00",
                    "inventory": "72300000.00",
                    "accountsPayable": "59826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "11369000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290239000.00",
                    "capitalLeaseObligations": "39444000.00",
                    "longTermDebtTotal": "83330000.00",
                    "nonCurrentLiabilitiesOther": "58706000.00",
                    "nonCurrentLiabilitiesTotal": "151572000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "198443000.00",
                    "liabilitiesAndStockholdersEquity": "443442000.00",
                    "cashAndShortTermInvestments": "120000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "163421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64417000.00",
                    "netInvestedCapital": "286414000.00",
                    "commonStockSharesOutstanding": "20549326.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "379473000.00",
                    "intangibleAssets": "50761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6874000.00",
                    "totalLiab": "181202000.00",
                    "totalStockholderEquity": "198271000.00",
                    "deferredLongTermLiab": "8641000.00",
                    "otherCurrentLiab": "27253000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "7547000.00",
                    "otherLiab": "35328000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "3865000.00",
                    "cash": "118000.00",
                    "cashAndEquivalents": "118000.00",
                    "totalCurrentLiabilities": "77372000.00",
                    "currentDeferredRevenue": "8641000.00",
                    "netDebt": "67492000.00",
                    "shortTermDebt": "315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67610000.00",
                    "otherStockholderEquity": "190724000.00",
                    "propertyPlantEquipment": "120746000.00",
                    "totalCurrentAssets": "132566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "75975000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55417000.00",
                    "longTermDebt": "67610000.00",
                    "inventory": "70157000.00",
                    "accountsPayable": "50119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7547000.00",
                    "treasuryStock": "-6462000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246907000.00",
                    "capitalLeaseObligations": "892000.00",
                    "longTermDebtTotal": "68502000.00",
                    "nonCurrentLiabilitiesOther": "26687000.00",
                    "nonCurrentLiabilitiesTotal": "103830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197186000.00",
                    "liabilitiesAndStockholdersEquity": "379473000.00",
                    "cashAndShortTermInvestments": "118000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "120746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55194000.00",
                    "netInvestedCapital": "265881000.00",
                    "commonStockSharesOutstanding": "20885931.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "379216000.00",
                    "intangibleAssets": "53437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6502000.00",
                    "totalLiab": "167074000.00",
                    "totalStockholderEquity": "212142000.00",
                    "deferredLongTermLiab": "12928000.00",
                    "otherCurrentLiab": "21921000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "21110000.00",
                    "otherLiab": "38401000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "3595000.00",
                    "cash": "127000.00",
                    "cashAndEquivalents": "127000.00",
                    "totalCurrentLiabilities": "72383000.00",
                    "currentDeferredRevenue": "14997000.00",
                    "netDebt": "56811000.00",
                    "shortTermDebt": "648000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56938000.00",
                    "otherStockholderEquity": "191032000.00",
                    "propertyPlantEquipment": "122265000.00",
                    "totalCurrentAssets": "128384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "87170000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58841000.00",
                    "longTermDebt": "54718000.00",
                    "inventory": "62914000.00",
                    "accountsPayable": "49814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "21110000.00",
                    "treasuryStock": "-4962000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250832000.00",
                    "capitalLeaseObligations": "1572000.00",
                    "longTermDebtTotal": "56290000.00",
                    "nonCurrentLiabilitiesOther": "25473000.00",
                    "nonCurrentLiabilitiesTotal": "94691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195994000.00",
                    "liabilitiesAndStockholdersEquity": "379216000.00",
                    "cashAndShortTermInvestments": "127000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "122265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56001000.00",
                    "netInvestedCapital": "266860000.00",
                    "commonStockSharesOutstanding": "20961470.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "366272000.00",
                    "intangibleAssets": "56114000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5493000.00",
                    "totalLiab": "154992000.00",
                    "totalStockholderEquity": "211280000.00",
                    "deferredLongTermLiab": "12994000.00",
                    "otherCurrentLiab": "20952000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "20835000.00",
                    "otherLiab": "38555000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "6737000.00",
                    "cash": "119000.00",
                    "cashAndEquivalents": "119000.00",
                    "totalCurrentLiabilities": "70847000.00",
                    "currentDeferredRevenue": "15583000.00",
                    "netDebt": "46112000.00",
                    "shortTermDebt": "641000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46231000.00",
                    "otherStockholderEquity": "190445000.00",
                    "propertyPlantEquipment": "116973000.00",
                    "totalCurrentAssets": "114913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "83631000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58362000.00",
                    "longTermDebt": "43854000.00",
                    "inventory": "50939000.00",
                    "accountsPayable": "49254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "20835000.00",
                    "treasuryStock": "-4309000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251359000.00",
                    "capitalLeaseObligations": "2377000.00",
                    "longTermDebtTotal": "45590000.00",
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "84145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "194754000.00",
                    "liabilitiesAndStockholdersEquity": "366272000.00",
                    "cashAndShortTermInvestments": "119000.00",
                    "propertyPlantAndEquipmentGross": "116973000.00",
                    "propertyPlantAndEquipmentNet": "116973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44066000.00",
                    "netInvestedCapital": "255134000.00",
                    "commonStockSharesOutstanding": "20864531.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "353786000.00",
                    "intangibleAssets": "58790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4881000.00",
                    "totalLiab": "147240000.00",
                    "totalStockholderEquity": "206546000.00",
                    "deferredLongTermLiab": "12301000.00",
                    "otherCurrentLiab": "19561000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "17543000.00",
                    "otherLiab": "37542000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "6624000.00",
                    "cash": "124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61323000.00",
                    "currentDeferredRevenue": "13654000.00",
                    "netDebt": "48884000.00",
                    "shortTermDebt": "633000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49008000.00",
                    "otherStockholderEquity": "189003000.00",
                    "propertyPlantEquipment": "112830000.00",
                    "totalCurrentAssets": "107559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "76221000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56592000.00",
                    "longTermDebt": "46475000.00",
                    "inventory": "45962000.00",
                    "accountsPayable": "41129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181074000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "17543000.00",
                    "treasuryStock": "-4309000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246227000.00",
                    "capitalLeaseObligations": "1900000.00",
                    "longTermDebtTotal": "48375000.00",
                    "nonCurrentLiabilitiesOther": "25241000.00",
                    "nonCurrentLiabilitiesTotal": "85917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "193312000.00",
                    "liabilitiesAndStockholdersEquity": "353786000.00",
                    "cashAndShortTermInvestments": "124000.00",
                    "propertyPlantAndEquipmentGross": "109278000.00",
                    "propertyPlantAndEquipmentNet": "109278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46236000.00",
                    "netInvestedCapital": "253021000.00",
                    "commonStockSharesOutstanding": "20667684.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "338533000.00",
                    "intangibleAssets": "61467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5681000.00",
                    "totalLiab": "137676000.00",
                    "totalStockholderEquity": "200857000.00",
                    "deferredLongTermLiab": "11887000.00",
                    "otherCurrentLiab": "18619000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "14998000.00",
                    "otherLiab": "37618000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "7014000.00",
                    "cash": "121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52740000.00",
                    "currentDeferredRevenue": "11887000.00",
                    "netDebt": "47823000.00",
                    "shortTermDebt": "626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47944000.00",
                    "otherStockholderEquity": "185859000.00",
                    "propertyPlantEquipment": "112821000.00",
                    "totalCurrentAssets": "89248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67855000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42080000.00",
                    "longTermDebt": "45257000.00",
                    "inventory": "41366000.00",
                    "accountsPayable": "33495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "14998000.00",
                    "treasuryStock": "-4934000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249285000.00",
                    "capitalLeaseObligations": "2061000.00",
                    "longTermDebtTotal": "47318000.00",
                    "nonCurrentLiabilitiesOther": "25731000.00",
                    "nonCurrentLiabilitiesTotal": "84936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "190793000.00",
                    "liabilitiesAndStockholdersEquity": "338533000.00",
                    "cashAndShortTermInvestments": "121000.00",
                    "propertyPlantAndEquipmentGross": "109269000.00",
                    "propertyPlantAndEquipmentNet": "109269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36508000.00",
                    "netInvestedCapital": "246114000.00",
                    "commonStockSharesOutstanding": "20451203.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "343949000.00",
                    "intangibleAssets": "64143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6359000.00",
                    "totalLiab": "145077000.00",
                    "totalStockholderEquity": "198872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5836000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "14026000.00",
                    "otherLiab": "38281000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "4555000.00",
                    "cash": "110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44590000.00",
                    "currentDeferredRevenue": "11839000.00",
                    "netDebt": "62715000.00",
                    "shortTermDebt": "619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62825000.00",
                    "otherStockholderEquity": "184846000.00",
                    "propertyPlantEquipment": "110629000.00",
                    "totalCurrentAssets": "93087000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "63194000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48654000.00",
                    "longTermDebt": "59986000.00",
                    "inventory": "37964000.00",
                    "accountsPayable": "27606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-171920000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4934000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250862000.00",
                    "capitalLeaseObligations": "2839000.00",
                    "longTermDebtTotal": "62206000.00",
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "100487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "189780000.00",
                    "liabilitiesAndStockholdersEquity": "343949000.00",
                    "cashAndShortTermInvestments": "110000.00",
                    "propertyPlantAndEquipmentGross": "110629000.00",
                    "propertyPlantAndEquipmentNet": "110629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48497000.00",
                    "netInvestedCapital": "258858000.00",
                    "commonStockSharesOutstanding": "20077039.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "343857000.00",
                    "intangibleAssets": "66820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6327000.00",
                    "totalLiab": "144863000.00",
                    "totalStockholderEquity": "198994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4848000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "15126000.00",
                    "otherLiab": "37257000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "1095000.00",
                    "cash": "120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30757000.00",
                    "currentDeferredRevenue": "8292000.00",
                    "netDebt": "77341000.00",
                    "shortTermDebt": "612000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77461000.00",
                    "otherStockholderEquity": "183868000.00",
                    "propertyPlantEquipment": "117985000.00",
                    "totalCurrentAssets": "86422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60639000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39632000.00",
                    "longTermDebt": "74472000.00",
                    "inventory": "40343000.00",
                    "accountsPayable": "17330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-169353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4934000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257435000.00",
                    "capitalLeaseObligations": "2989000.00",
                    "longTermDebtTotal": "76849000.00",
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "114106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "188802000.00",
                    "liabilitiesAndStockholdersEquity": "343857000.00",
                    "cashAndShortTermInvestments": "120000.00",
                    "propertyPlantAndEquipmentGross": "117985000.00",
                    "propertyPlantAndEquipmentNet": "117985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55665000.00",
                    "netInvestedCapital": "273466000.00",
                    "commonStockSharesOutstanding": "19902912.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "380600000.00",
                    "intangibleAssets": "69496000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5510000.00",
                    "totalLiab": "175677000.00",
                    "totalStockholderEquity": "204923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4524000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "22140000.00",
                    "otherLiab": "39260000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "1000.00",
                    "cash": "13001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46092000.00",
                    "currentDeferredRevenue": "9078000.00",
                    "netDebt": "77929000.00",
                    "shortTermDebt": "605000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90930000.00",
                    "otherStockholderEquity": "182783000.00",
                    "propertyPlantEquipment": "124760000.00",
                    "totalCurrentAssets": "113784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "63891000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49449000.00",
                    "longTermDebt": "87793000.00",
                    "inventory": "45824000.00",
                    "accountsPayable": "33433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-169279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4860000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266815000.00",
                    "capitalLeaseObligations": "3137000.00",
                    "longTermDebtTotal": "90325000.00",
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "129585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "187643000.00",
                    "liabilitiesAndStockholdersEquity": "380600000.00",
                    "cashAndShortTermInvestments": "13001000.00",
                    "propertyPlantAndEquipmentGross": "124760000.00",
                    "propertyPlantAndEquipmentNet": "124760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67692000.00",
                    "netInvestedCapital": "292716000.00",
                    "commonStockSharesOutstanding": "19533533.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "363582000.00",
                    "intangibleAssets": "72173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4596000.00",
                    "totalLiab": "162687000.00",
                    "totalStockholderEquity": "200895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9668000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "22090000.00",
                    "otherLiab": "39237000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "1107000.00",
                    "cash": "1000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48191000.00",
                    "currentDeferredRevenue": "14188000.00",
                    "netDebt": "75856000.00",
                    "shortTermDebt": "598000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75857000.00",
                    "otherStockholderEquity": "178805000.00",
                    "propertyPlantEquipment": "128290000.00",
                    "totalCurrentAssets": "90477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "57187000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40188000.00",
                    "longTermDebt": "72572000.00",
                    "inventory": "45692000.00",
                    "accountsPayable": "32173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-164000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273105000.00",
                    "capitalLeaseObligations": "3285000.00",
                    "longTermDebtTotal": "75259000.00",
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "114496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "183687000.00",
                    "liabilitiesAndStockholdersEquity": "363582000.00",
                    "cashAndShortTermInvestments": "1000.00",
                    "propertyPlantAndEquipmentGross": "128290000.00",
                    "propertyPlantAndEquipmentNet": "128290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19711921.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "400107000.00",
                    "intangibleAssets": "74850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4775000.00",
                    "totalLiab": "197890000.00",
                    "totalStockholderEquity": "202217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11699000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "23763000.00",
                    "otherLiab": "45167000.00",
                    "goodWill": "70922000.00",
                    "otherAssets": "4976000.00",
                    "cash": "1000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62985000.00",
                    "currentDeferredRevenue": "15382000.00",
                    "netDebt": "90393000.00",
                    "shortTermDebt": "656000.00",
                    "shortLongTermDebt": "83000.00",
                    "shortLongTermDebtTotal": "90394000.00",
                    "otherStockholderEquity": "178454000.00",
                    "propertyPlantEquipment": "131365000.00",
                    "totalCurrentAssets": "117994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "56445000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62565000.00",
                    "longTermDebt": "87000000.00",
                    "inventory": "50653000.00",
                    "accountsPayable": "42494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282113000.00",
                    "capitalLeaseObligations": "3311000.00",
                    "longTermDebtTotal": "89738000.00",
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "134905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "182336000.00",
                    "liabilitiesAndStockholdersEquity": "400107000.00",
                    "cashAndShortTermInvestments": "1000.00",
                    "propertyPlantAndEquipmentGross": "131365000.00",
                    "propertyPlantAndEquipmentNet": "131365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19740296.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "406661000.00",
                    "intangibleAssets": "77526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5933000.00",
                    "totalLiab": "215529000.00",
                    "totalStockholderEquity": "191132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23819000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "14017000.00",
                    "otherLiab": "44526000.00",
                    "goodWill": "72430000.00",
                    "otherAssets": "5441000.00",
                    "cash": "1000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88788000.00",
                    "currentDeferredRevenue": "14425000.00",
                    "netDebt": "90875000.00",
                    "shortTermDebt": "8661000.00",
                    "shortLongTermDebt": "8392000.00",
                    "shortLongTermDebtTotal": "90876000.00",
                    "otherStockholderEquity": "177115000.00",
                    "propertyPlantEquipment": "129528000.00",
                    "totalCurrentAssets": "121736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41176000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65220000.00",
                    "longTermDebt": "80653000.00",
                    "inventory": "50582000.00",
                    "accountsPayable": "48411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-153327000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133806000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284925000.00",
                    "capitalLeaseObligations": "1831000.00",
                    "longTermDebtTotal": "82215000.00",
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "126741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "180997000.00",
                    "liabilitiesAndStockholdersEquity": "406661000.00",
                    "cashAndShortTermInvestments": "1000.00",
                    "propertyPlantAndEquipmentGross": "129528000.00",
                    "propertyPlantAndEquipmentNet": "129528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16799915.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-18",
                    "currency_symbol": "USD",
                    "totalAssets": "405459000.00",
                    "intangibleAssets": "80203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5235000.00",
                    "totalLiab": "300011000.00",
                    "totalStockholderEquity": "105448000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "18404000.00",
                    "commonStock": "133806000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29301000.00",
                    "otherLiab": "168680000.00",
                    "goodWill": "70534000.00",
                    "otherAssets": "1000.00",
                    "cash": "28000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87449000.00",
                    "currentDeferredRevenue": "11457000.00",
                    "netDebt": "188484000.00",
                    "shortTermDebt": "10824000.00",
                    "shortLongTermDebt": "10549000.00",
                    "shortLongTermDebtTotal": "188512000.00",
                    "otherStockholderEquity": "-57659000.00",
                    "propertyPlantEquipment": "127457000.00",
                    "totalCurrentAssets": "126502000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-179095000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "67759000.00",
                    "longTermDebt": "176058000.00",
                    "inventory": "53480000.00",
                    "accountsPayable": "50327000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-147417000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "133806000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-57659000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278956000.00",
                    "capitalLeaseObligations": "1905000.00",
                    "longTermDebtTotal": "177688000.00",
                    "nonCurrentLiabilitiesOther": "101000.00",
                    "nonCurrentLiabilitiesTotal": "212562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "405459000.00",
                    "cashAndShortTermInvestments": "28000.00",
                    "propertyPlantAndEquipmentGross": "127457000.00",
                    "propertyPlantAndEquipmentNet": "127457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19693484.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "391725000.00",
                    "intangibleAssets": "82879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1649000.00",
                    "totalLiab": "288736000.00",
                    "totalStockholderEquity": "102989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20734000.00",
                    "commonStock": "133806000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26842000.00",
                    "otherLiab": null,
                    "goodWill": "69437000.00",
                    "otherAssets": null,
                    "cash": "3089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83161000.00",
                    "currentDeferredRevenue": "13672000.00",
                    "netDebt": "178799000.00",
                    "shortTermDebt": "8887000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181888000.00",
                    "otherStockholderEquity": "-57659000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54616000.00",
                    "longTermDebt": null,
                    "inventory": "53405000.00",
                    "accountsPayable": "45992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-142516000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133806000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "391725000.00",
                    "cashAndShortTermInvestments": "3089000.00",
                    "propertyPlantAndEquipmentGross": "125836000.00",
                    "propertyPlantAndEquipmentNet": "125836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19693484.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19693484.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19693484.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "0.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "0.00",
                    "totalStockholderEquity": "-32155000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "0.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "-76000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "0.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "76000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "76000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-91202000.00",
                    "shortTermInvestments": "152000.00",
                    "netReceivables": "0.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32155000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-76000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-32155000.00",
                    "cashAndShortTermInvestments": "76000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19693484.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "563640000.00",
                    "intangibleAssets": "111280000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9963000.00",
                    "totalLiab": "322903000.00",
                    "totalStockholderEquity": "240737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22392000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "51976000.00",
                    "otherLiab": null,
                    "goodWill": "140246000.00",
                    "otherAssets": "3231000.00",
                    "cash": "1502000.00",
                    "cashAndEquivalents": "1502000.00",
                    "totalCurrentLiabilities": "74769000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24070000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25572000.00",
                    "otherStockholderEquity": "188761000.00",
                    "propertyPlantEquipment": "180469000.00",
                    "totalCurrentAssets": "128414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57551000.00",
                    "longTermDebt": "202525000.00",
                    "inventory": "59398000.00",
                    "accountsPayable": "52377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3498000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435226000.00",
                    "capitalLeaseObligations": "32301000.00",
                    "longTermDebtTotal": "205257000.00",
                    "nonCurrentLiabilitiesOther": "3499000.00",
                    "nonCurrentLiabilitiesTotal": "248134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208777000.00",
                    "liabilitiesAndStockholdersEquity": "563640000.00",
                    "cashAndShortTermInvestments": "1502000.00",
                    "propertyPlantAndEquipmentGross": "482142000.00",
                    "propertyPlantAndEquipmentNet": "187198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53645000.00",
                    "netInvestedCapital": "443262000.00",
                    "commonStockSharesOutstanding": "20471356.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "445570000.00",
                    "intangibleAssets": "51734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8200000.00",
                    "totalLiab": "193817000.00",
                    "totalStockholderEquity": "251753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20559000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "60086000.00",
                    "otherLiab": null,
                    "goodWill": "92650000.00",
                    "otherAssets": "3099000.00",
                    "cash": "206000.00",
                    "cashAndEquivalents": "206000.00",
                    "totalCurrentLiabilities": "64592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109845000.00",
                    "shortTermDebt": "4914000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110051000.00",
                    "otherStockholderEquity": "191667000.00",
                    "propertyPlantEquipment": "185143000.00",
                    "totalCurrentAssets": "112944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49782000.00",
                    "longTermDebt": "79725000.00",
                    "inventory": "54756000.00",
                    "accountsPayable": "39119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332626000.00",
                    "capitalLeaseObligations": "30326000.00",
                    "longTermDebtTotal": "81382000.00",
                    "nonCurrentLiabilitiesOther": "2538000.00",
                    "nonCurrentLiabilitiesTotal": "129225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207076000.00",
                    "liabilitiesAndStockholdersEquity": "445570000.00",
                    "cashAndShortTermInvestments": "206000.00",
                    "propertyPlantAndEquipmentGross": "455967000.00",
                    "propertyPlantAndEquipmentNet": "185143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48352000.00",
                    "netInvestedCapital": "331478000.00",
                    "commonStockSharesOutstanding": "20972000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "496661000.00",
                    "intangibleAssets": "58667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8724000.00",
                    "totalLiab": "266683000.00",
                    "totalStockholderEquity": "229978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20119000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "34118000.00",
                    "otherLiab": null,
                    "goodWill": "92650000.00",
                    "otherAssets": "-1.00",
                    "cash": "672000.00",
                    "cashAndEquivalents": "672000.00",
                    "totalCurrentLiabilities": "71709000.00",
                    "currentDeferredRevenue": "-365000.00",
                    "netDebt": "180491000.00",
                    "shortTermDebt": "5064000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181163000.00",
                    "otherStockholderEquity": "195860000.00",
                    "propertyPlantEquipment": "207978000.00",
                    "totalCurrentAssets": "134623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57445000.00",
                    "longTermDebt": "147493000.00",
                    "inventory": "67782000.00",
                    "accountsPayable": "46526000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362038000.00",
                    "capitalLeaseObligations": "33670000.00",
                    "longTermDebtTotal": "149846000.00",
                    "nonCurrentLiabilitiesOther": "2453000.00",
                    "nonCurrentLiabilitiesTotal": "194974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205373000.00",
                    "liabilitiesAndStockholdersEquity": "496661000.00",
                    "cashAndShortTermInvestments": "672000.00",
                    "propertyPlantAndEquipmentGross": "450568000.00",
                    "propertyPlantAndEquipmentNet": "207978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62914000.00",
                    "netInvestedCapital": "377471000.00",
                    "commonStockSharesOutstanding": "20698970.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "440581000.00",
                    "intangibleAssets": "43809000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11467000.00",
                    "totalLiab": "222714000.00",
                    "totalStockholderEquity": "217867000.00",
                    "deferredLongTermLiab": "11818000.00",
                    "otherCurrentLiab": "43856000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "26274000.00",
                    "otherLiab": "15355000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "2090000.00",
                    "cash": "127000.00",
                    "cashAndEquivalents": "127000.00",
                    "totalCurrentLiabilities": "102448000.00",
                    "currentDeferredRevenue": "18062000.00",
                    "netDebt": "108857000.00",
                    "shortTermDebt": "4857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108984000.00",
                    "otherStockholderEquity": "191593000.00",
                    "propertyPlantEquipment": "181844000.00",
                    "totalCurrentAssets": "141303000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102523000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58001000.00",
                    "longTermDebt": "72236000.00",
                    "inventory": "71708000.00",
                    "accountsPayable": "53735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "26274000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299278000.00",
                    "capitalLeaseObligations": "36748000.00",
                    "longTermDebtTotal": "72236000.00",
                    "nonCurrentLiabilitiesOther": "36212000.00",
                    "nonCurrentLiabilitiesTotal": "120266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200945000.00",
                    "liabilitiesAndStockholdersEquity": "440581000.00",
                    "cashAndShortTermInvestments": "127000.00",
                    "propertyPlantAndEquipmentGross": "181844000.00",
                    "propertyPlantAndEquipmentNet": "181844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38855000.00",
                    "netInvestedCapital": "290103000.00",
                    "commonStockSharesOutstanding": "20682628.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "379473000.00",
                    "intangibleAssets": "50761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6874000.00",
                    "totalLiab": "181202000.00",
                    "totalStockholderEquity": "198271000.00",
                    "deferredLongTermLiab": "8641000.00",
                    "otherCurrentLiab": "27253000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "7547000.00",
                    "otherLiab": "35328000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "3865000.00",
                    "cash": "118000.00",
                    "cashAndEquivalents": "118000.00",
                    "totalCurrentLiabilities": "77372000.00",
                    "currentDeferredRevenue": "13973000.00",
                    "netDebt": "67492000.00",
                    "shortTermDebt": "315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67610000.00",
                    "otherStockholderEquity": "190724000.00",
                    "propertyPlantEquipment": "120746000.00",
                    "totalCurrentAssets": "132566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "75975000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55417000.00",
                    "longTermDebt": "67610000.00",
                    "inventory": "70157000.00",
                    "accountsPayable": "50119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7547000.00",
                    "treasuryStock": "-6462000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246907000.00",
                    "capitalLeaseObligations": "892000.00",
                    "longTermDebtTotal": "68502000.00",
                    "nonCurrentLiabilitiesOther": "26687000.00",
                    "nonCurrentLiabilitiesTotal": "103830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197186000.00",
                    "liabilitiesAndStockholdersEquity": "379473000.00",
                    "cashAndShortTermInvestments": "118000.00",
                    "propertyPlantAndEquipmentGross": "120746000.00",
                    "propertyPlantAndEquipmentNet": "120746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55194000.00",
                    "netInvestedCapital": "265881000.00",
                    "commonStockSharesOutstanding": "20830977.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "338533000.00",
                    "intangibleAssets": "61467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5681000.00",
                    "totalLiab": "137676000.00",
                    "totalStockholderEquity": "200857000.00",
                    "deferredLongTermLiab": "11887000.00",
                    "otherCurrentLiab": "18619000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "14998000.00",
                    "otherLiab": "37618000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "7014000.00",
                    "cash": "121000.00",
                    "cashAndEquivalents": "121000.00",
                    "totalCurrentLiabilities": "52740000.00",
                    "currentDeferredRevenue": "13279000.00",
                    "netDebt": "47823000.00",
                    "shortTermDebt": "626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47944000.00",
                    "otherStockholderEquity": "185859000.00",
                    "propertyPlantEquipment": "112821000.00",
                    "totalCurrentAssets": "89248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67855000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42080000.00",
                    "longTermDebt": "45257000.00",
                    "inventory": "41366000.00",
                    "accountsPayable": "33495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "14998000.00",
                    "treasuryStock": "-4934000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249285000.00",
                    "capitalLeaseObligations": "2061000.00",
                    "longTermDebtTotal": "47318000.00",
                    "nonCurrentLiabilitiesOther": "25731000.00",
                    "nonCurrentLiabilitiesTotal": "84936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "190793000.00",
                    "liabilitiesAndStockholdersEquity": "338533000.00",
                    "cashAndShortTermInvestments": "121000.00",
                    "propertyPlantAndEquipmentGross": "109269000.00",
                    "propertyPlantAndEquipmentNet": "109269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36508000.00",
                    "netInvestedCapital": "246114000.00",
                    "commonStockSharesOutstanding": "19898122.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "363582000.00",
                    "intangibleAssets": "72173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4596000.00",
                    "totalLiab": "162687000.00",
                    "totalStockholderEquity": "200895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9668000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "22090000.00",
                    "otherLiab": "39237000.00",
                    "goodWill": "71535000.00",
                    "otherAssets": "1107000.00",
                    "cash": "1000.00",
                    "cashAndEquivalents": "1000.00",
                    "totalCurrentLiabilities": "48191000.00",
                    "currentDeferredRevenue": "11981000.00",
                    "netDebt": "75856000.00",
                    "shortTermDebt": "598000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75857000.00",
                    "otherStockholderEquity": "178805000.00",
                    "propertyPlantEquipment": "128290000.00",
                    "totalCurrentAssets": "90477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "57187000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40188000.00",
                    "longTermDebt": "72572000.00",
                    "inventory": "45692000.00",
                    "accountsPayable": "32173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273105000.00",
                    "capitalLeaseObligations": "3285000.00",
                    "longTermDebtTotal": "75259000.00",
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "114496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "183687000.00",
                    "liabilitiesAndStockholdersEquity": "363582000.00",
                    "cashAndShortTermInvestments": "1000.00",
                    "propertyPlantAndEquipmentGross": "128290000.00",
                    "propertyPlantAndEquipmentNet": "128290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42286000.00",
                    "netInvestedCapital": "273467000.00",
                    "commonStockSharesOutstanding": "17447464.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "391725000.00",
                    "intangibleAssets": "82879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3967000.00",
                    "totalLiab": "288736000.00",
                    "totalStockholderEquity": "102989000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20734000.00",
                    "commonStock": "133806000.00",
                    "capitalStock": "133806000.00",
                    "retainedEarnings": "26842000.00",
                    "otherLiab": "166380000.00",
                    "goodWill": "69437000.00",
                    "otherAssets": "814000.00",
                    "cash": "3089000.00",
                    "cashAndEquivalents": "3089000.00",
                    "totalCurrentLiabilities": "83161000.00",
                    "currentDeferredRevenue": "13672000.00",
                    "netDebt": "178799000.00",
                    "shortTermDebt": "8887000.00",
                    "shortLongTermDebt": "8606000.00",
                    "shortLongTermDebtTotal": "181888000.00",
                    "otherStockholderEquity": "-57659000.00",
                    "propertyPlantEquipment": "125836000.00",
                    "totalCurrentAssets": "112759000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-183133000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "52298000.00",
                    "longTermDebt": "171304000.00",
                    "inventory": "53405000.00",
                    "accountsPayable": "45992000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-142516000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "133806000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-57659000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278966000.00",
                    "capitalLeaseObligations": "1978000.00",
                    "longTermDebtTotal": "173001000.00",
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "205575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "391725000.00",
                    "cashAndShortTermInvestments": "3089000.00",
                    "propertyPlantAndEquipmentGross": "125836000.00",
                    "propertyPlantAndEquipmentNet": "125836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29598000.00",
                    "netInvestedCapital": "282899000.00",
                    "commonStockSharesOutstanding": "19693484.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "214316000.00",
                    "intangibleAssets": "18845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2320000.00",
                    "totalLiab": "121429000.00",
                    "totalStockholderEquity": "92887000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "9110000.00",
                    "commonStock": "125042000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17671000.00",
                    "otherLiab": "137026000.00",
                    "goodWill": "40202000.00",
                    "otherAssets": "280000.00",
                    "cash": "76000.00",
                    "cashAndEquivalents": "76000.00",
                    "totalCurrentLiabilities": "41876000.00",
                    "currentDeferredRevenue": "8620000.00",
                    "netDebt": "75520000.00",
                    "shortTermDebt": "8027000.00",
                    "shortLongTermDebt": "8027000.00",
                    "shortLongTermDebtTotal": "75596000.00",
                    "otherStockholderEquity": "-49826000.00",
                    "propertyPlantEquipment": "90816000.00",
                    "totalCurrentAssets": "64173000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-91202000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26392000.00",
                    "longTermDebt": "67569000.00",
                    "inventory": "35385000.00",
                    "accountsPayable": "19494000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-126530000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "125042000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-49826000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150143000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "67569000.00",
                    "nonCurrentLiabilitiesOther": "350000.00",
                    "nonCurrentLiabilitiesTotal": "79553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "214316000.00",
                    "cashAndShortTermInvestments": "76000.00",
                    "propertyPlantAndEquipmentGross": "90816000.00",
                    "propertyPlantAndEquipmentNet": "90816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22297000.00",
                    "netInvestedCapital": "168483000.00",
                    "commonStockSharesOutstanding": "19693484.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4179000.00",
                    "netBorrowings": "9068000.00",
                    "totalCashFromFinancingActivities": "7499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8175000.00",
                    "changeInCash": "564000.00",
                    "beginPeriodCashFlow": "1502000.00",
                    "endPeriodCashFlow": "2066000.00",
                    "totalCashFromOperatingActivities": "-2756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7820000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7360000.00",
                    "changeToAccountReceivables": "-10601000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1568999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9019000.00",
                    "stockBasedCompensation": "795000.00",
                    "otherNonCashItems": "9131000.00",
                    "freeCashFlow": "-6940000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3060000.00",
                    "netBorrowings": "-10011000.00",
                    "totalCashFromFinancingActivities": "-10036000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4358000.00",
                    "changeInCash": "285000.00",
                    "beginPeriodCashFlow": "1217000.00",
                    "endPeriodCashFlow": "1502000.00",
                    "totalCashFromOperatingActivities": "13381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7940000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1623000.00",
                    "changeToAccountReceivables": "11398000.00",
                    "salePurchaseOfStock": "-4607000.00",
                    "otherCashflowsFromFinancingActivities": "-817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7793000.00",
                    "stockBasedCompensation": "325000.00",
                    "otherNonCashItems": "5601000.00",
                    "freeCashFlow": "10163000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-143068000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143068000.00",
                    "netBorrowings": "142447000.00",
                    "totalCashFromFinancingActivities": "142205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2675000.00",
                    "changeInCash": "1011000.00",
                    "beginPeriodCashFlow": "206000.00",
                    "endPeriodCashFlow": "1217000.00",
                    "totalCashFromOperatingActivities": "1874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11136000.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3525000.00",
                    "changeToAccountReceivables": "-3763000.00",
                    "salePurchaseOfStock": "4607000.00",
                    "otherCashflowsFromFinancingActivities": "-1035000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10702000.00",
                    "stockBasedCompensation": "845000.00",
                    "otherNonCashItems": "4115000.00",
                    "freeCashFlow": "-1148000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-2443000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2443000.00",
                    "netBorrowings": "-8690000.00",
                    "totalCashFromFinancingActivities": "-12508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1097000.00",
                    "changeInCash": "23000.00",
                    "beginPeriodCashFlow": "183000.00",
                    "endPeriodCashFlow": "206000.00",
                    "totalCashFromOperatingActivities": "14974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9602000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1910000.00",
                    "changeToAccountReceivables": "6574000.00",
                    "salePurchaseOfStock": "-2860000.00",
                    "otherCashflowsFromFinancingActivities": "-958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3599000.00",
                    "stockBasedCompensation": "1007000.00",
                    "otherNonCashItems": "1863000.00",
                    "freeCashFlow": "12528000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-2959000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2959000.00",
                    "netBorrowings": "-2480000.00",
                    "totalCashFromFinancingActivities": "-5397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20000.00",
                    "changeInCash": "-23000.00",
                    "beginPeriodCashFlow": "206000.00",
                    "endPeriodCashFlow": "183000.00",
                    "totalCashFromOperatingActivities": "8333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9483000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-914000.00",
                    "changeToAccountReceivables": "-8167000.00",
                    "salePurchaseOfStock": "-1747000.00",
                    "otherCashflowsFromFinancingActivities": "-1170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2962000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3789000.00",
                    "stockBasedCompensation": "1101000.00",
                    "otherNonCashItems": "1518000.00",
                    "freeCashFlow": "5371000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-2067000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2067000.00",
                    "netBorrowings": "-31952000.00",
                    "totalCashFromFinancingActivities": "-35865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15971000.00",
                    "changeInCash": "28000.00",
                    "beginPeriodCashFlow": "178000.00",
                    "endPeriodCashFlow": "206000.00",
                    "totalCashFromOperatingActivities": "37960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9461000.00",
                    "otherCashflowsFromInvestingActivities": "278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6607000.00",
                    "changeToAccountReceivables": "4746000.00",
                    "salePurchaseOfStock": "-3900000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6042000.00",
                    "stockBasedCompensation": "1339000.00",
                    "otherNonCashItems": "5147000.00",
                    "freeCashFlow": "35615000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-2878000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2878000.00",
                    "netBorrowings": "-11149000.00",
                    "totalCashFromFinancingActivities": "-15205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2974000.00",
                    "changeInCash": "-136000.00",
                    "beginPeriodCashFlow": "314000.00",
                    "endPeriodCashFlow": "178000.00",
                    "totalCashFromOperatingActivities": "17947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4059000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6543000.00",
                    "changeToAccountReceivables": "13775000.00",
                    "salePurchaseOfStock": "-998000.00",
                    "otherCashflowsFromFinancingActivities": "-3058000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2879000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2514000.00",
                    "stockBasedCompensation": "1352000.00",
                    "otherNonCashItems": "7048000.00",
                    "freeCashFlow": "15068000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-4099000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4099000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3782000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "314000.00",
                    "endPeriodCashFlow": "314000.00",
                    "totalCashFromOperatingActivities": "23275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9391000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5207000.00",
                    "changeToAccountReceivables": "2450000.00",
                    "salePurchaseOfStock": "-998000.00",
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4099000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6957000.00",
                    "stockBasedCompensation": "1338000.00",
                    "otherNonCashItems": "1807000.00",
                    "freeCashFlow": "19176000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-2668000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2668000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3241000.00",
                    "changeInCash": "-358000.00",
                    "beginPeriodCashFlow": "672000.00",
                    "endPeriodCashFlow": "314000.00",
                    "totalCashFromOperatingActivities": "10625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9254000.00",
                    "otherCashflowsFromInvestingActivities": "107000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1923000.00",
                    "changeToAccountReceivables": "-12870000.00",
                    "salePurchaseOfStock": "-683000.00",
                    "otherCashflowsFromFinancingActivities": "-338000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4366000.00",
                    "stockBasedCompensation": "1157000.00",
                    "otherNonCashItems": "1339000.00",
                    "freeCashFlow": "7850000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-6478000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6478000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21822000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2227000.00",
                    "changeInCash": "-1633000.00",
                    "beginPeriodCashFlow": "2305000.00",
                    "endPeriodCashFlow": "672000.00",
                    "totalCashFromOperatingActivities": "26667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9582000.00",
                    "otherCashflowsFromInvestingActivities": "306000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5623000.00",
                    "changeToAccountReceivables": "14610000.00",
                    "salePurchaseOfStock": "2661000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13500000.00",
                    "stockBasedCompensation": "730000.00",
                    "otherNonCashItems": "628000.00",
                    "freeCashFlow": "19883000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "-91487000.00",
                    "changeToLiabilities": "-694000.00",
                    "totalCashflowsFromInvestingActivities": "-91487000.00",
                    "netBorrowings": "-14936000.00",
                    "totalCashFromFinancingActivities": "-15894000.00",
                    "changeToOperatingActivities": "-3001000.00",
                    "netIncome": "1432000.00",
                    "changeInCash": "-87820000.00",
                    "beginPeriodCashFlow": "90125000.00",
                    "endPeriodCashFlow": "2305000.00",
                    "totalCashFromOperatingActivities": "19561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9607000.00",
                    "otherCashflowsFromInvestingActivities": "-87993000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2979000.00",
                    "changeToAccountReceivables": "4252000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "42000.00",
                    "changeToNetincome": "2749000.00",
                    "capitalExpenditures": "3494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5773000.00",
                    "stockBasedCompensation": "1335000.00",
                    "otherNonCashItems": "1414000.00",
                    "freeCashFlow": "16067000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-3912000.00",
                    "changeToLiabilities": "-581000.00",
                    "totalCashflowsFromInvestingActivities": "-3912000.00",
                    "netBorrowings": "94829000.00",
                    "totalCashFromFinancingActivities": "93733000.00",
                    "changeToOperatingActivities": "-3001000.00",
                    "netIncome": "1614000.00",
                    "changeInCash": "89999000.00",
                    "beginPeriodCashFlow": "126000.00",
                    "endPeriodCashFlow": "90125000.00",
                    "totalCashFromOperatingActivities": "178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8011000.00",
                    "otherCashflowsFromInvestingActivities": "153000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2090000.00",
                    "changeToAccountReceivables": "5194000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-1248000.00",
                    "changeToNetincome": "1850000.00",
                    "capitalExpenditures": "3912000",
                    "changeReceivables": "5194000.00",
                    "cashFlowsOtherOperating": "-18000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "89999000.00",
                    "changeInWorkingCapital": "5324000.00",
                    "stockBasedCompensation": "1354000.00",
                    "otherNonCashItems": "-16125000.00",
                    "freeCashFlow": "-3734000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-2255000.00",
                    "changeToLiabilities": "-4395000.00",
                    "totalCashflowsFromInvestingActivities": "-2255000.00",
                    "netBorrowings": "9054000.00",
                    "totalCashFromFinancingActivities": "8297000.00",
                    "changeToOperatingActivities": "-3201000.00",
                    "netIncome": "2571000.00",
                    "changeInCash": "-1000.00",
                    "beginPeriodCashFlow": "127000.00",
                    "endPeriodCashFlow": "126000.00",
                    "totalCashFromOperatingActivities": "-6043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7880000.00",
                    "otherCashflowsFromInvestingActivities": "153000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2749000.00",
                    "changeToAccountReceivables": "-16265000.00",
                    "salePurchaseOfStock": "-661000.00",
                    "otherCashflowsFromFinancingActivities": "-661000.00",
                    "changeToNetincome": "1479000.00",
                    "capitalExpenditures": "2408000",
                    "changeReceivables": "-16265000.00",
                    "cashFlowsOtherOperating": "-62000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1000.00",
                    "changeInWorkingCapital": "-18666000.00",
                    "stockBasedCompensation": "1066000.00",
                    "otherNonCashItems": "1106000.00",
                    "freeCashFlow": "-8451000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-19596000.00",
                    "changeToLiabilities": "-4432000.00",
                    "totalCashflowsFromInvestingActivities": "-19596000.00",
                    "netBorrowings": "585000.00",
                    "totalCashFromFinancingActivities": "500000.00",
                    "changeToOperatingActivities": "-4233000.00",
                    "netIncome": "2381000.00",
                    "changeInCash": "15000.00",
                    "beginPeriodCashFlow": "112000.00",
                    "endPeriodCashFlow": "127000.00",
                    "totalCashFromOperatingActivities": "19111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7755000.00",
                    "otherCashflowsFromInvestingActivities": "206000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3131000.00",
                    "changeToAccountReceivables": "9463000.00",
                    "salePurchaseOfStock": "7270000.00",
                    "otherCashflowsFromFinancingActivities": "-19596000.00",
                    "changeToNetincome": "-35000.00",
                    "capitalExpenditures": "19802000",
                    "changeReceivables": "9463000.00",
                    "cashFlowsOtherOperating": "848000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15000.00",
                    "changeInWorkingCapital": "5457000.00",
                    "stockBasedCompensation": "905000.00",
                    "otherNonCashItems": "2613000.00",
                    "freeCashFlow": "-691000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-9949000.00",
                    "changeToLiabilities": "890000.00",
                    "totalCashflowsFromInvestingActivities": "-9949000.00",
                    "netBorrowings": "-4971000.00",
                    "totalCashFromFinancingActivities": "-7675000.00",
                    "changeToOperatingActivities": "-36000.00",
                    "netIncome": "6595000.00",
                    "changeInCash": "7000.00",
                    "beginPeriodCashFlow": "105000.00",
                    "endPeriodCashFlow": "112000.00",
                    "totalCashFromOperatingActivities": "17631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7105000.00",
                    "otherCashflowsFromInvestingActivities": "2508000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-729000.00",
                    "changeToAccountReceivables": "4012000.00",
                    "salePurchaseOfStock": "-2624000.00",
                    "otherCashflowsFromFinancingActivities": "-9949000.00",
                    "changeToNetincome": "3649000.00",
                    "capitalExpenditures": "12457000",
                    "changeReceivables": "4012000.00",
                    "cashFlowsOtherOperating": "-3891000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7000.00",
                    "changeInWorkingCapital": "5822000.00",
                    "stockBasedCompensation": "140000.00",
                    "otherNonCashItems": "-2031000.00",
                    "freeCashFlow": "5174000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-8503000.00",
                    "changeToLiabilities": "5946000.00",
                    "totalCashflowsFromInvestingActivities": "-8503000.00",
                    "netBorrowings": "-7542000.00",
                    "totalCashFromFinancingActivities": "-7621000.00",
                    "changeToOperatingActivities": "4742000.00",
                    "netIncome": "5929000.00",
                    "changeInCash": "-15000.00",
                    "beginPeriodCashFlow": "120000.00",
                    "endPeriodCashFlow": "105000.00",
                    "totalCashFromOperatingActivities": "16109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7245000.00",
                    "otherCashflowsFromInvestingActivities": "4869000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1716000.00",
                    "changeToAccountReceivables": "1115000.00",
                    "salePurchaseOfStock": "-2323000.00",
                    "otherCashflowsFromFinancingActivities": "-8503000.00",
                    "changeToNetincome": "2404000.00",
                    "capitalExpenditures": "13372000",
                    "changeReceivables": "1115000.00",
                    "cashFlowsOtherOperating": "-4814000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15000.00",
                    "changeInWorkingCapital": "4118000.00",
                    "stockBasedCompensation": "1457000.00",
                    "otherNonCashItems": "-2640000.00",
                    "freeCashFlow": "2737000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-12620000.00",
                    "changeToLiabilities": "9960000.00",
                    "totalCashflowsFromInvestingActivities": "-12620000.00",
                    "netBorrowings": "15448000.00",
                    "totalCashFromFinancingActivities": "13047000.00",
                    "changeToOperatingActivities": "-1942000.00",
                    "netIncome": "3822000.00",
                    "changeInCash": "2000.00",
                    "beginPeriodCashFlow": "118000.00",
                    "endPeriodCashFlow": "120000.00",
                    "totalCashFromOperatingActivities": "-425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7206000.00",
                    "otherCashflowsFromInvestingActivities": "359000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2317000.00",
                    "changeToAccountReceivables": "-17088000.00",
                    "salePurchaseOfStock": "-2323000.00",
                    "otherCashflowsFromFinancingActivities": "-12620000.00",
                    "changeToNetincome": "2533000.00",
                    "capitalExpenditures": "12979000",
                    "changeReceivables": "-17088000.00",
                    "cashFlowsOtherOperating": "-4541000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2000.00",
                    "changeInWorkingCapital": "-10912000.00",
                    "stockBasedCompensation": "1257000.00",
                    "otherNonCashItems": "-1798000.00",
                    "freeCashFlow": "-13404000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "investments": "-12721000.00",
                    "changeToLiabilities": "-6458000.00",
                    "totalCashflowsFromInvestingActivities": "-12721000.00",
                    "netBorrowings": "12548000.00",
                    "totalCashFromFinancingActivities": "11048000.00",
                    "changeToOperatingActivities": "-50000.00",
                    "netIncome": "-13563000.00",
                    "changeInCash": "-9000.00",
                    "beginPeriodCashFlow": "127000.00",
                    "endPeriodCashFlow": "118000.00",
                    "totalCashFromOperatingActivities": "1664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8233000.00",
                    "otherCashflowsFromInvestingActivities": "5348000.00",
                    "dividendsPaid": "139000.00",
                    "changeToInventory": "-6859000.00",
                    "changeToAccountReceivables": "4139000.00",
                    "salePurchaseOfStock": "-1500000.00",
                    "otherCashflowsFromFinancingActivities": "108658000.00",
                    "changeToNetincome": "16736000.00",
                    "capitalExpenditures": "12721000",
                    "changeReceivables": "4139000.00",
                    "cashFlowsOtherOperating": "15633000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9000.00",
                    "changeInWorkingCapital": "-9742000.00",
                    "stockBasedCompensation": "1191000.00",
                    "otherNonCashItems": "15545000.00",
                    "freeCashFlow": "-11057000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-4668000.00",
                    "changeToLiabilities": "-837000.00",
                    "totalCashflowsFromInvestingActivities": "-4668000.00",
                    "netBorrowings": "10706000.00",
                    "totalCashFromFinancingActivities": "10113000.00",
                    "changeToOperatingActivities": "1158000.00",
                    "netIncome": "275000.00",
                    "changeInCash": "8000.00",
                    "beginPeriodCashFlow": "119000.00",
                    "endPeriodCashFlow": "127000.00",
                    "totalCashFromOperatingActivities": "-5437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7961000.00",
                    "otherCashflowsFromInvestingActivities": "4934000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12053000.00",
                    "changeToAccountReceivables": "-478000.00",
                    "salePurchaseOfStock": "-653000.00",
                    "otherCashflowsFromFinancingActivities": "60000.00",
                    "changeToNetincome": "-120000.00",
                    "capitalExpenditures": "9602000",
                    "changeReceivables": "-478000.00",
                    "cashFlowsOtherOperating": "-1248000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8000.00",
                    "changeInWorkingCapital": "-13553000.00",
                    "stockBasedCompensation": "1183000.00",
                    "otherNonCashItems": "-1303000.00",
                    "freeCashFlow": "-15039000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-11317000.00",
                    "changeToLiabilities": "7348000.00",
                    "totalCashflowsFromInvestingActivities": "-11317000.00",
                    "netBorrowings": "-2777000.00",
                    "totalCashFromFinancingActivities": "-2724000.00",
                    "changeToOperatingActivities": "-177000.00",
                    "netIncome": "3292000.00",
                    "changeInCash": "-5000.00",
                    "beginPeriodCashFlow": "124000.00",
                    "endPeriodCashFlow": "119000.00",
                    "totalCashFromOperatingActivities": "14036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7838000.00",
                    "otherCashflowsFromInvestingActivities": "110000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4793000.00",
                    "changeToAccountReceivables": "-1771000.00",
                    "salePurchaseOfStock": "80000.00",
                    "otherCashflowsFromFinancingActivities": "-27000.00",
                    "changeToNetincome": "1591000.00",
                    "capitalExpenditures": "11427000",
                    "changeReceivables": "-1771000.00",
                    "cashFlowsOtherOperating": "-725000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5000.00",
                    "changeInWorkingCapital": "1315000.00",
                    "stockBasedCompensation": "1388000.00",
                    "otherNonCashItems": "85000.00",
                    "freeCashFlow": "2609000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-5255000.00",
                    "changeToLiabilities": "10607000.00",
                    "totalCashflowsFromInvestingActivities": "-5255000.00",
                    "netBorrowings": "1218000.00",
                    "totalCashFromFinancingActivities": "1064000.00",
                    "changeToOperatingActivities": "3360000.00",
                    "netIncome": "2545000.00",
                    "changeInCash": "3000.00",
                    "beginPeriodCashFlow": "121000.00",
                    "endPeriodCashFlow": "124000.00",
                    "totalCashFromOperatingActivities": "4194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7751000.00",
                    "otherCashflowsFromInvestingActivities": "304000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4191000.00",
                    "changeToAccountReceivables": "-14560000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "71604000.00",
                    "changeToNetincome": "2137000.00",
                    "capitalExpenditures": "5559000",
                    "changeReceivables": "-14560000.00",
                    "cashFlowsOtherOperating": "-95000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3000.00",
                    "changeInWorkingCapital": "-6606000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "-696000.00",
                    "freeCashFlow": "-1365000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "-2340000.00",
                    "changeToLiabilities": "863000.00",
                    "totalCashflowsFromInvestingActivities": "-2340000.00",
                    "netBorrowings": "-14881000.00",
                    "totalCashFromFinancingActivities": "-14881000.00",
                    "changeToOperatingActivities": "2418000.00",
                    "netIncome": "972000.00",
                    "changeInCash": "11000.00",
                    "beginPeriodCashFlow": "110000.00",
                    "endPeriodCashFlow": "121000.00",
                    "totalCashFromOperatingActivities": "17232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7755000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3203000.00",
                    "changeToAccountReceivables": "6569000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "698000.00",
                    "capitalExpenditures": "2440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7163000.00",
                    "stockBasedCompensation": "1013000.00",
                    "otherNonCashItems": "5186000.00",
                    "freeCashFlow": "14792000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "-1548000.00",
                    "changeToLiabilities": "11046000.00",
                    "totalCashflowsFromInvestingActivities": "-1548000.00",
                    "netBorrowings": "-14636000.00",
                    "totalCashFromFinancingActivities": "-14642000.00",
                    "changeToOperatingActivities": "4110000.00",
                    "netIncome": "-1100000.00",
                    "changeInCash": "-10000.00",
                    "beginPeriodCashFlow": "120000.00",
                    "endPeriodCashFlow": "110000.00",
                    "totalCashFromOperatingActivities": "16180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7895000.00",
                    "otherCashflowsFromInvestingActivities": "154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3513000.00",
                    "changeToAccountReceivables": "-9198000.00",
                    "salePurchaseOfStock": "-2510000.00",
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": "504000.00",
                    "capitalExpenditures": "1702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8881000.00",
                    "stockBasedCompensation": "978000.00",
                    "otherNonCashItems": "-474000.00",
                    "freeCashFlow": "14478000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "386000.00",
                    "changeToLiabilities": "-18495000.00",
                    "totalCashflowsFromInvestingActivities": "386000.00",
                    "netBorrowings": "-13470000.00",
                    "totalCashFromFinancingActivities": "-13745000.00",
                    "changeToOperatingActivities": "-76000.00",
                    "netIncome": "-7014000.00",
                    "changeInCash": "-12881000.00",
                    "beginPeriodCashFlow": "13001000.00",
                    "endPeriodCashFlow": "120000.00",
                    "totalCashFromOperatingActivities": "478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8159000.00",
                    "otherCashflowsFromInvestingActivities": "1662000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4780000.00",
                    "changeToAccountReceivables": "9820000.00",
                    "salePurchaseOfStock": "-75000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "3238000.00",
                    "capitalExpenditures": "1276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3905000.00",
                    "stockBasedCompensation": "1159000.00",
                    "otherNonCashItems": "2079000.00",
                    "freeCashFlow": "-798000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-2272000.00",
                    "changeToLiabilities": "2244000.00",
                    "totalCashflowsFromInvestingActivities": "-2272000.00",
                    "netBorrowings": "15074000.00",
                    "totalCashFromFinancingActivities": "12639000.00",
                    "changeToOperatingActivities": "2080000.00",
                    "netIncome": "50000.00",
                    "changeInCash": "13000000.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "13001000.00",
                    "totalCashFromOperatingActivities": "2633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8280000.00",
                    "otherCashflowsFromInvestingActivities": "104000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-844000.00",
                    "changeToAccountReceivables": "-9855000.00",
                    "salePurchaseOfStock": "-2435000.00",
                    "otherCashflowsFromFinancingActivities": "87118000.00",
                    "changeToNetincome": "2207000.00",
                    "capitalExpenditures": "2376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7904000.00",
                    "stockBasedCompensation": "1582000.00",
                    "otherNonCashItems": "625000.00",
                    "freeCashFlow": "257000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "-1322000.00",
                    "changeToLiabilities": "-15827000.00",
                    "totalCashflowsFromInvestingActivities": "-1322000.00",
                    "netBorrowings": "-14657000.00",
                    "totalCashFromFinancingActivities": "-15656000.00",
                    "changeToOperatingActivities": "-107000.00",
                    "netIncome": "-1674000.00",
                    "changeInCash": "-3088000.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "1000.00",
                    "totalCashFromOperatingActivities": "16978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8350000.00",
                    "otherCashflowsFromInvestingActivities": "1656000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5186000.00",
                    "changeToAccountReceivables": "21377000.00",
                    "salePurchaseOfStock": "-999000.00",
                    "otherCashflowsFromFinancingActivities": "74790000.00",
                    "changeToNetincome": "-733000.00",
                    "capitalExpenditures": "2977000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10532000.00",
                    "stockBasedCompensation": "1351000.00",
                    "otherNonCashItems": "4411000.00",
                    "freeCashFlow": "14001000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "-7787000.00",
                    "changeToLiabilities": "-5538000.00",
                    "totalCashflowsFromInvestingActivities": "-7787000.00",
                    "netBorrowings": "-2178000.00",
                    "totalCashFromFinancingActivities": "-2178000.00",
                    "changeToOperatingActivities": "-1211000.00",
                    "netIncome": "9746000.00",
                    "changeInCash": "-3088000.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "1000.00",
                    "totalCashFromOperatingActivities": "9965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8297000.00",
                    "otherCashflowsFromInvestingActivities": "-1604000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1404000.00",
                    "changeToAccountReceivables": "2893000.00",
                    "salePurchaseOfStock": "100171000.00",
                    "otherCashflowsFromFinancingActivities": "143529000.00",
                    "changeToNetincome": "-6846000.00",
                    "capitalExpenditures": "6183000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1405000.00",
                    "stockBasedCompensation": "1338000.00",
                    "otherNonCashItems": "-8102000.00",
                    "freeCashFlow": "3782000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "-10839000.00",
                    "changeToLiabilities": "-1529000.00",
                    "totalCashflowsFromInvestingActivities": "-10839000.00",
                    "netBorrowings": "-97317000.00",
                    "totalCashFromFinancingActivities": "2854000.00",
                    "changeToOperatingActivities": "-3265000.00",
                    "netIncome": "-15284000.00",
                    "changeInCash": "-27000.00",
                    "beginPeriodCashFlow": "28000.00",
                    "endPeriodCashFlow": "1000.00",
                    "totalCashFromOperatingActivities": "7959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8705000.00",
                    "otherCashflowsFromInvestingActivities": "-2368000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2766000.00",
                    "changeToAccountReceivables": "3002000.00",
                    "salePurchaseOfStock": "-1592000.00",
                    "otherCashflowsFromFinancingActivities": "206447000.00",
                    "changeToNetincome": "13604000.00",
                    "capitalExpenditures": "8486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1107000.00",
                    "stockBasedCompensation": "10159000.00",
                    "otherNonCashItems": "6785000.00",
                    "freeCashFlow": "-527000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-18",
                    "currency_symbol": "USD",
                    "investments": "-8142000.00",
                    "changeToLiabilities": "5892000.00",
                    "totalCashflowsFromInvestingActivities": "-8142000.00",
                    "netBorrowings": "6580000.00",
                    "totalCashFromFinancingActivities": "6580000.00",
                    "changeToOperatingActivities": "-3713000.00",
                    "netIncome": "2459000.00",
                    "changeInCash": "-3061000.00",
                    "beginPeriodCashFlow": "3089000.00",
                    "endPeriodCashFlow": "28000.00",
                    "totalCashFromOperatingActivities": "-1500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7650000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-470000.00",
                    "changeToAccountReceivables": "-15419000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "117559000.00",
                    "changeToNetincome": "2455000.00",
                    "capitalExpenditures": "8151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14064000.00",
                    "stockBasedCompensation": "1147000.00",
                    "otherNonCashItems": "1318000.00",
                    "freeCashFlow": "-9651000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "114109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "591000.00",
                    "changeInCash": "3005000.00",
                    "beginPeriodCashFlow": "84000.00",
                    "endPeriodCashFlow": "3089000.00",
                    "totalCashFromOperatingActivities": "8145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5603000.00",
                    "otherCashflowsFromInvestingActivities": "-114690000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-205000.00",
                    "changeToAccountReceivables": "5276000.00",
                    "salePurchaseOfStock": "4000000.00",
                    "otherCashflowsFromFinancingActivities": "-1468000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-744000.00",
                    "stockBasedCompensation": "2647000.00",
                    "otherNonCashItems": "2695000.00",
                    "freeCashFlow": "3595000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "188000.00",
                    "totalCashflowsFromInvestingActivities": "-7329000.00",
                    "netBorrowings": "6746000.00",
                    "totalCashFromFinancingActivities": "-4470000.00",
                    "changeToOperatingActivities": "3434000.00",
                    "netIncome": "4824000.00",
                    "changeInCash": "1000.00",
                    "beginPeriodCashFlow": "83000.00",
                    "endPeriodCashFlow": "84000.00",
                    "totalCashFromOperatingActivities": "11801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4963000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3740000.00",
                    "changeToAccountReceivables": "-575000.00",
                    "salePurchaseOfStock": "-11080000.00",
                    "otherCashflowsFromFinancingActivities": "-136000.00",
                    "changeToNetincome": "-928000.00",
                    "capitalExpenditures": "7339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-292000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "2306000.00",
                    "freeCashFlow": "4462000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2439000.00",
                    "totalCashflowsFromInvestingActivities": "-3502000.00",
                    "netBorrowings": "-10223000.00",
                    "totalCashFromFinancingActivities": "-11545000.00",
                    "changeToOperatingActivities": "543000.00",
                    "netIncome": "8090000.00",
                    "changeInCash": "49000.00",
                    "beginPeriodCashFlow": "34000.00",
                    "endPeriodCashFlow": "83000.00",
                    "totalCashFromOperatingActivities": "15096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4910000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-91000.00",
                    "changeToAccountReceivables": "3893000.00",
                    "salePurchaseOfStock": "-753000.00",
                    "otherCashflowsFromFinancingActivities": "-569000.00",
                    "changeToNetincome": "3339000.00",
                    "capitalExpenditures": "3502000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1991000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "105000.00",
                    "freeCashFlow": "11594000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "3795000.00",
                    "totalCashflowsFromInvestingActivities": "-2488000.00",
                    "netBorrowings": "773000.00",
                    "totalCashFromFinancingActivities": "773000.00",
                    "changeToOperatingActivities": "-2013000.00",
                    "netIncome": "4430000.00",
                    "changeInCash": "-42000.00",
                    "beginPeriodCashFlow": "76000.00",
                    "endPeriodCashFlow": "34000.00",
                    "totalCashFromOperatingActivities": "1673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4992000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2837000.00",
                    "changeToAccountReceivables": "-7552000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "38951000.00",
                    "changeToNetincome": "729000.00",
                    "capitalExpenditures": "2488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8478000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "729000.00",
                    "freeCashFlow": "-815000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-151530000.00",
                    "netBorrowings": "121266000.00",
                    "totalCashFromFinancingActivities": "114264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8110000.00",
                    "changeInCash": "1296000.00",
                    "beginPeriodCashFlow": "206000.00",
                    "endPeriodCashFlow": "1502000.00",
                    "totalCashFromOperatingActivities": "38562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31570000.00",
                    "otherCashflowsFromInvestingActivities": "72000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "77000.00",
                    "changeToAccountReceivables": "6042000.00",
                    "salePurchaseOfStock": "-4607000.00",
                    "otherCashflowsFromFinancingActivities": "-2395000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-411000.00",
                    "stockBasedCompensation": "3278000.00",
                    "otherNonCashItems": "17768000.00",
                    "freeCashFlow": "26914000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-11712000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11712000.00",
                    "netBorrowings": "-69181000.00",
                    "totalCashFromFinancingActivities": "-78561000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25968000.00",
                    "changeInCash": "-466000.00",
                    "beginPeriodCashFlow": "672000.00",
                    "endPeriodCashFlow": "206000.00",
                    "totalCashFromOperatingActivities": "89807000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37588000.00",
                    "otherCashflowsFromInvestingActivities": "386000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "13246000.00",
                    "changeToAccountReceivables": "8101000.00",
                    "salePurchaseOfStock": "-5896000.00",
                    "otherCashflowsFromFinancingActivities": "-3484000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15372000.00",
                    "stockBasedCompensation": "5186000.00",
                    "otherNonCashItems": "1468000.00",
                    "freeCashFlow": "77709000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-117250000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104132000.00",
                    "netBorrowings": "68180000.00",
                    "totalCashFromFinancingActivities": "64314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7844000.00",
                    "changeInCash": "545000.00",
                    "beginPeriodCashFlow": "127000.00",
                    "endPeriodCashFlow": "672000.00",
                    "totalCashFromOperatingActivities": "40363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35080000.00",
                    "otherCashflowsFromInvestingActivities": "1059000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "15996000.00",
                    "changeToAccountReceivables": "7791000.00",
                    "salePurchaseOfStock": "-2661000.00",
                    "otherCashflowsFromFinancingActivities": "-1205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5244000.00",
                    "stockBasedCompensation": "4485000.00",
                    "otherNonCashItems": "-12290000.00",
                    "freeCashFlow": "23765000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-50668000.00",
                    "changeToLiabilities": "12364000.00",
                    "totalCashflowsFromInvestingActivities": "-50668000.00",
                    "netBorrowings": "3520000.00",
                    "totalCashFromFinancingActivities": "-1749000.00",
                    "changeToOperatingActivities": "-1469000.00",
                    "netIncome": "18727000.00",
                    "changeInCash": "9000.00",
                    "beginPeriodCashFlow": "118000.00",
                    "endPeriodCashFlow": "127000.00",
                    "totalCashFromOperatingActivities": "52426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29311000.00",
                    "otherCashflowsFromInvestingActivities": "7942000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1631000.00",
                    "changeToAccountReceivables": "-2498000.00",
                    "salePurchaseOfStock": "-4947000.00",
                    "otherCashflowsFromFinancingActivities": "-50668000.00",
                    "changeToNetincome": "8551000.00",
                    "capitalExpenditures": "58610000",
                    "changeReceivables": "-2498000.00",
                    "cashFlowsOtherOperating": "-12398000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9000.00",
                    "changeInWorkingCapital": "4485000.00",
                    "stockBasedCompensation": "3759000.00",
                    "otherNonCashItems": "-3856000.00",
                    "freeCashFlow": "-6184000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "investments": "-33961000.00",
                    "changeToLiabilities": "8513000.00",
                    "totalCashflowsFromInvestingActivities": "-33961000.00",
                    "netBorrowings": "21541000.00",
                    "totalCashFromFinancingActivities": "19501000.00",
                    "changeToOperatingActivities": "4291000.00",
                    "netIncome": "-7451000.00",
                    "changeInCash": "-3000.00",
                    "beginPeriodCashFlow": "121000.00",
                    "endPeriodCashFlow": "118000.00",
                    "totalCashFromOperatingActivities": "14457000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "31783000.00",
                    "otherCashflowsFromInvestingActivities": "5348000.00",
                    "dividendsPaid": "139000.00",
                    "changeToInventory": "-27896000.00",
                    "changeToAccountReceivables": "-12670000.00",
                    "salePurchaseOfStock": "-2153000.00",
                    "otherCashflowsFromFinancingActivities": "113000.00",
                    "changeToNetincome": "18711000.00",
                    "capitalExpenditures": "39309000",
                    "changeReceivables": "-12670000.00",
                    "cashFlowsOtherOperating": "13565000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3000.00",
                    "changeInWorkingCapital": "-28586000.00",
                    "stockBasedCompensation": "4962000.00",
                    "otherNonCashItems": "13749000.00",
                    "freeCashFlow": "-24852000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "-5774000.00",
                    "changeToLiabilities": "8547000.00",
                    "totalCashflowsFromInvestingActivities": "-5774000.00",
                    "netBorrowings": "-27522000.00",
                    "totalCashFromFinancingActivities": "-30629000.00",
                    "changeToOperatingActivities": "8532000.00",
                    "netIncome": "-7092000.00",
                    "changeInCash": "120000.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "121000.00",
                    "totalCashFromOperatingActivities": "36523000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "32089000.00",
                    "otherCashflowsFromInvestingActivities": "2020000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4246000.00",
                    "changeToAccountReceivables": "-2664000.00",
                    "salePurchaseOfStock": "-2509000.00",
                    "otherCashflowsFromFinancingActivities": "-207000.00",
                    "changeToNetincome": "1672000.00",
                    "capitalExpenditures": "7794000",
                    "changeReceivables": "-2664000.00",
                    "cashFlowsOtherOperating": "-275000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "120000.00",
                    "changeInWorkingCapital": "4235000.00",
                    "stockBasedCompensation": "4732000.00",
                    "otherNonCashItems": "2559000.00",
                    "freeCashFlow": "28729000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "-28090000.00",
                    "changeToLiabilities": "-17002000.00",
                    "totalCashflowsFromInvestingActivities": "-28090000.00",
                    "netBorrowings": "-107572000.00",
                    "totalCashFromFinancingActivities": "-8400000.00",
                    "changeToOperatingActivities": "-8296000.00",
                    "netIncome": "-4753000.00",
                    "changeInCash": "-3088000.00",
                    "beginPeriodCashFlow": "3089000.00",
                    "endPeriodCashFlow": "1000.00",
                    "totalCashFromOperatingActivities": "33402000.00",
                    "issuanceOfCapitalStock": "101763000.00",
                    "depreciation": "33002000.00",
                    "otherCashflowsFromInvestingActivities": "76000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8886000.00",
                    "changeToAccountReceivables": "11853000.00",
                    "salePurchaseOfStock": "-2591000.00",
                    "otherCashflowsFromFinancingActivities": "442154000.00",
                    "changeToNetincome": "8480000.00",
                    "capitalExpenditures": "25797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3830000.00",
                    "stockBasedCompensation": "3486000.00",
                    "otherNonCashItems": "-5672000.00",
                    "freeCashFlow": "7605000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-132569000.00",
                    "changeToLiabilities": "834000.00",
                    "totalCashflowsFromInvestingActivities": "-132569000.00",
                    "netBorrowings": "108873000.00",
                    "totalCashFromFinancingActivities": "98867000.00",
                    "changeToOperatingActivities": "-3015000.00",
                    "netIncome": "17935000.00",
                    "changeInCash": "3013000.00",
                    "beginPeriodCashFlow": "76000.00",
                    "endPeriodCashFlow": "3089000.00",
                    "totalCashFromOperatingActivities": "36715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20468000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6873000.00",
                    "changeToAccountReceivables": "1042000.00",
                    "salePurchaseOfStock": "-7833000.00",
                    "otherCashflowsFromFinancingActivities": "-2173000.00",
                    "changeToNetincome": "5835000.00",
                    "capitalExpenditures": "17879000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7523000.00",
                    "stockBasedCompensation": "5647000.00",
                    "otherNonCashItems": "5835000.00",
                    "freeCashFlow": "18836000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-11235000.00",
                    "changeToLiabilities": "2083000.00",
                    "totalCashflowsFromInvestingActivities": "-11235000.00",
                    "netBorrowings": "-10508000.00",
                    "totalCashFromFinancingActivities": "-19633000.00",
                    "changeToOperatingActivities": "2155000.00",
                    "netIncome": "5246000.00",
                    "changeInCash": "-67000.00",
                    "beginPeriodCashFlow": "143000.00",
                    "endPeriodCashFlow": "76000.00",
                    "totalCashFromOperatingActivities": "30801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20731000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2480000.00",
                    "changeToAccountReceivables": "2570000.00",
                    "salePurchaseOfStock": "-8713000.00",
                    "otherCashflowsFromFinancingActivities": "-412000.00",
                    "changeToNetincome": "977000.00",
                    "capitalExpenditures": "11259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3847000.00",
                    "stockBasedCompensation": "5133000.00",
                    "otherNonCashItems": "977000.00",
                    "freeCashFlow": "19542000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11483000.00",
                    "minorityInterest": null,
                    "netIncome": "-8175000.00",
                    "sellingGeneralAdministrative": "13975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7831000.00",
                    "reconciledDepreciation": "10950000.00",
                    "ebit": "-3728000.00",
                    "ebitda": "7222000.00",
                    "depreciationAndAmortization": "10950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3728000.00",
                    "otherOperatingExpenses": "148508000.00",
                    "interestExpense": "3661000.00",
                    "taxProvision": "-3308000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3308000.00",
                    "totalRevenue": "144780000.00",
                    "totalOperatingExpenses": "11559000.00",
                    "costOfRevenue": "136949000.00",
                    "totalOtherIncomeExpenseNet": "-7755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8175000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9366000.00",
                    "minorityInterest": null,
                    "netIncome": "-4358000.00",
                    "sellingGeneralAdministrative": "11339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8918000.00",
                    "reconciledDepreciation": "11065000.00",
                    "ebit": "-5546000.00",
                    "ebitda": "5519000.00",
                    "depreciationAndAmortization": "11065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5546000.00",
                    "otherOperatingExpenses": "139816000.00",
                    "interestExpense": "3820000.00",
                    "taxProvision": "-5008000.00",
                    "interestIncome": "3820000.00",
                    "netInterestIncome": "-3820000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5008000.00",
                    "totalRevenue": "134270000.00",
                    "totalOperatingExpenses": "14464000.00",
                    "costOfRevenue": "125352000.00",
                    "totalOtherIncomeExpenseNet": "-3820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4358000.00",
                    "netIncomeApplicableToCommonShares": "-4358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3382000.00",
                    "minorityInterest": null,
                    "netIncome": "-2675000.00",
                    "sellingGeneralAdministrative": "12766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15939000.00",
                    "reconciledDepreciation": "11136000.00",
                    "ebit": "48000.00",
                    "ebitda": "11184000.00",
                    "depreciationAndAmortization": "11136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48000.00",
                    "otherOperatingExpenses": "144262000.00",
                    "interestExpense": "3430000.00",
                    "taxProvision": "-707000.00",
                    "interestIncome": "3430000.00",
                    "netInterestIncome": "-3430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-707000.00",
                    "totalRevenue": "144310000.00",
                    "totalOperatingExpenses": "15891000.00",
                    "costOfRevenue": "128371000.00",
                    "totalOtherIncomeExpenseNet": "-3430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2675000.00",
                    "netIncomeApplicableToCommonShares": "-2675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1322000.00",
                    "minorityInterest": null,
                    "netIncome": "-1097000.00",
                    "sellingGeneralAdministrative": "11815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13624000.00",
                    "reconciledDepreciation": "9602000.00",
                    "ebit": "76000.00",
                    "ebitda": "9678000.00",
                    "depreciationAndAmortization": "9602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76000.00",
                    "otherOperatingExpenses": "132252000.00",
                    "interestExpense": "1398000.00",
                    "taxProvision": "-225000.00",
                    "interestIncome": "1398000.00",
                    "netInterestIncome": "-1398000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-225000.00",
                    "totalRevenue": "132328000.00",
                    "totalOperatingExpenses": "13548000.00",
                    "costOfRevenue": "118704000.00",
                    "totalOtherIncomeExpenseNet": "-1398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1097000.00",
                    "netIncomeApplicableToCommonShares": "-1097000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10000.00",
                    "minorityInterest": null,
                    "netIncome": "20000.00",
                    "sellingGeneralAdministrative": "12014000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15324000.00",
                    "reconciledDepreciation": "9483000.00",
                    "ebit": "1577000.00",
                    "ebitda": "11060000.00",
                    "depreciationAndAmortization": "9483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1577000.00",
                    "otherOperatingExpenses": "134002000.00",
                    "interestExpense": "1567000.00",
                    "taxProvision": "-10000.00",
                    "interestIncome": "1567000.00",
                    "netInterestIncome": "-1567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "135579000.00",
                    "totalOperatingExpenses": "13747000.00",
                    "costOfRevenue": "120255000.00",
                    "totalOtherIncomeExpenseNet": "-1567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20000.00",
                    "netIncomeApplicableToCommonShares": "20000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21035000.00",
                    "minorityInterest": null,
                    "netIncome": "15971000.00",
                    "sellingGeneralAdministrative": "11512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10792000.00",
                    "reconciledDepreciation": "9461000.00",
                    "ebit": "23047000.00",
                    "ebitda": "32508000.00",
                    "depreciationAndAmortization": "9461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23047000.00",
                    "otherOperatingExpenses": "98259000.00",
                    "interestExpense": "2012000.00",
                    "taxProvision": "5064000.00",
                    "interestIncome": "2012000.00",
                    "netInterestIncome": "-2012000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5064000.00",
                    "totalRevenue": "121306000.00",
                    "totalOperatingExpenses": "-12255000.00",
                    "costOfRevenue": "110514000.00",
                    "totalOtherIncomeExpenseNet": "-2012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15971000.00",
                    "netIncomeApplicableToCommonShares": "15971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3074000.00",
                    "minorityInterest": null,
                    "netIncome": "2974000.00",
                    "sellingGeneralAdministrative": "9635000.00",
                    "sellingAndMarketingExpenses": "23589000.00",
                    "grossProfit": "17095000.00",
                    "reconciledDepreciation": "9482000.00",
                    "ebit": "5727000.00",
                    "ebitda": "15209000.00",
                    "depreciationAndAmortization": "9482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5727000.00",
                    "otherOperatingExpenses": "129665000.00",
                    "interestExpense": "2653000.00",
                    "taxProvision": "100000.00",
                    "interestIncome": "2653000.00",
                    "netInterestIncome": "-2653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "135392000.00",
                    "totalOperatingExpenses": "11368000.00",
                    "costOfRevenue": "118297000.00",
                    "totalOtherIncomeExpenseNet": "-2653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2974000.00",
                    "netIncomeApplicableToCommonShares": "2974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5181000.00",
                    "minorityInterest": null,
                    "netIncome": "3782000.00",
                    "sellingGeneralAdministrative": "12394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22277000.00",
                    "reconciledDepreciation": "9391000.00",
                    "ebit": "8150000.00",
                    "ebitda": "17541000.00",
                    "depreciationAndAmortization": "9391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8150000.00",
                    "otherOperatingExpenses": "155486000.00",
                    "interestExpense": "2969000.00",
                    "taxProvision": "1399000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2969000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1399000.00",
                    "totalRevenue": "163636000.00",
                    "totalOperatingExpenses": "14127000.00",
                    "costOfRevenue": "141359000.00",
                    "totalOtherIncomeExpenseNet": "-2969000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3782000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4275000.00",
                    "minorityInterest": null,
                    "netIncome": "3241000.00",
                    "sellingGeneralAdministrative": "11569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20933000.00",
                    "reconciledDepreciation": "9254000.00",
                    "ebit": "7631000.00",
                    "ebitda": "16885000.00",
                    "depreciationAndAmortization": "9254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7631000.00",
                    "otherOperatingExpenses": "153638000.00",
                    "interestExpense": "3356000.00",
                    "taxProvision": "1034000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1034000.00",
                    "totalRevenue": "161269000.00",
                    "totalOperatingExpenses": "13302000.00",
                    "costOfRevenue": "140336000.00",
                    "totalOtherIncomeExpenseNet": "-3356000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3241000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1795000.00",
                    "minorityInterest": null,
                    "netIncome": "2227000.00",
                    "sellingGeneralAdministrative": "10764000.00",
                    "sellingAndMarketingExpenses": "13000.00",
                    "grossProfit": "18211000.00",
                    "reconciledDepreciation": "9582000.00",
                    "ebit": "5354000.00",
                    "ebitda": "14936000.00",
                    "depreciationAndAmortization": "9582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5354000.00",
                    "otherOperatingExpenses": "143228000.00",
                    "interestExpense": "3559000.00",
                    "taxProvision": "-432000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3559000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-432000.00",
                    "totalRevenue": "148582000.00",
                    "totalOperatingExpenses": "12857000.00",
                    "costOfRevenue": "130371000.00",
                    "totalOtherIncomeExpenseNet": "-3559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2227000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1986000.00",
                    "minorityInterest": null,
                    "netIncome": "1432000.00",
                    "sellingGeneralAdministrative": "10954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19020000.00",
                    "reconciledDepreciation": "2173000.00",
                    "ebit": "5893000.00",
                    "ebitda": "15500000.00",
                    "depreciationAndAmortization": "9607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5893000.00",
                    "otherOperatingExpenses": "152324000.00",
                    "interestExpense": "3907000.00",
                    "taxProvision": "554000.00",
                    "interestIncome": "3907000.00",
                    "netInterestIncome": "-3907000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "554000.00",
                    "totalRevenue": "158217000.00",
                    "totalOperatingExpenses": "13127000.00",
                    "costOfRevenue": "139197000.00",
                    "totalOtherIncomeExpenseNet": "-3907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1432000.00",
                    "netIncomeApplicableToCommonShares": "1432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2089000.00",
                    "minorityInterest": null,
                    "netIncome": "1614000.00",
                    "sellingGeneralAdministrative": "10084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16095000.00",
                    "reconciledDepreciation": "8011000.00",
                    "ebit": "4057000.00",
                    "ebitda": "12068000.00",
                    "depreciationAndAmortization": "8011000.00",
                    "nonOperatingIncomeNetOther": "-216000.00",
                    "operatingIncome": "4273000.00",
                    "otherOperatingExpenses": "134707000.00",
                    "interestExpense": "1968000.00",
                    "taxProvision": "475000.00",
                    "interestIncome": "1968000.00",
                    "netInterestIncome": "-1968000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "475000.00",
                    "totalRevenue": "138980000.00",
                    "totalOperatingExpenses": "11822000.00",
                    "costOfRevenue": "122885000.00",
                    "totalOtherIncomeExpenseNet": "-2184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1614000.00",
                    "netIncomeApplicableToCommonShares": "1614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3012000.00",
                    "minorityInterest": null,
                    "netIncome": "2571000.00",
                    "sellingGeneralAdministrative": "9969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16377000.00",
                    "reconciledDepreciation": "7880000.00",
                    "ebit": "4670000.00",
                    "ebitda": "12550000.00",
                    "depreciationAndAmortization": "7880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4670000.00",
                    "otherOperatingExpenses": "137975000.00",
                    "interestExpense": "1658000.00",
                    "taxProvision": "441000.00",
                    "interestIncome": "1658000.00",
                    "netInterestIncome": "-1658000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "441000.00",
                    "totalRevenue": "142645000.00",
                    "totalOperatingExpenses": "11707000.00",
                    "costOfRevenue": "126268000.00",
                    "totalOtherIncomeExpenseNet": "-1658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2571000.00",
                    "netIncomeApplicableToCommonShares": "2571000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1584000.00",
                    "minorityInterest": null,
                    "netIncome": "2381000.00",
                    "sellingGeneralAdministrative": "8447000.00",
                    "sellingAndMarketingExpenses": "169000.00",
                    "grossProfit": "12986000.00",
                    "reconciledDepreciation": "7755000.00",
                    "ebit": "2801000.00",
                    "ebitda": "10556000.00",
                    "depreciationAndAmortization": "7755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2801000.00",
                    "otherOperatingExpenses": "125726000.00",
                    "interestExpense": "1217000.00",
                    "taxProvision": "-797000.00",
                    "interestIncome": "1217000.00",
                    "netInterestIncome": "-1217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-797000.00",
                    "totalRevenue": "128527000.00",
                    "totalOperatingExpenses": "10185000.00",
                    "costOfRevenue": "115541000.00",
                    "totalOtherIncomeExpenseNet": "-1217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2380000.00",
                    "netIncomeApplicableToCommonShares": "2381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8086000.00",
                    "minorityInterest": null,
                    "netIncome": "6596000.00",
                    "sellingGeneralAdministrative": "6547000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15463000.00",
                    "reconciledDepreciation": "7105000.00",
                    "ebit": "8916000.00",
                    "ebitda": "16021000.00",
                    "depreciationAndAmortization": "7105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8916000.00",
                    "otherOperatingExpenses": "127359000.00",
                    "interestExpense": "830000.00",
                    "taxProvision": "1490000.00",
                    "interestIncome": "830000.00",
                    "netInterestIncome": "-830000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1490000.00",
                    "totalRevenue": "136275000.00",
                    "totalOperatingExpenses": "6547000.00",
                    "costOfRevenue": "120812000.00",
                    "totalOtherIncomeExpenseNet": "-830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6596000.00",
                    "netIncomeApplicableToCommonShares": "6596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7727000.00",
                    "minorityInterest": null,
                    "netIncome": "5929000.00",
                    "sellingGeneralAdministrative": "8934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18258000.00",
                    "reconciledDepreciation": "7245000.00",
                    "ebit": "8492000.00",
                    "ebitda": "15737000.00",
                    "depreciationAndAmortization": "7245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8492000.00",
                    "otherOperatingExpenses": "129845000.00",
                    "interestExpense": "765000.00",
                    "taxProvision": "1798000.00",
                    "interestIncome": "765000.00",
                    "netInterestIncome": "-765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1798000.00",
                    "totalRevenue": "138337000.00",
                    "totalOperatingExpenses": "9766000.00",
                    "costOfRevenue": "120079000.00",
                    "totalOtherIncomeExpenseNet": "-765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5929000.00",
                    "netIncomeApplicableToCommonShares": "5929000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4997000.00",
                    "minorityInterest": null,
                    "netIncome": "3822000.00",
                    "sellingGeneralAdministrative": "8763000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14882000.00",
                    "reconciledDepreciation": "7206000.00",
                    "ebit": "5564000.00",
                    "ebitda": "12770000.00",
                    "depreciationAndAmortization": "7206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5564000.00",
                    "otherOperatingExpenses": "130688000.00",
                    "interestExpense": "567000.00",
                    "taxProvision": "1175000.00",
                    "interestIncome": "567000.00",
                    "netInterestIncome": "-567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1175000.00",
                    "totalRevenue": "136252000.00",
                    "totalOperatingExpenses": "9318000.00",
                    "costOfRevenue": "121370000.00",
                    "totalOtherIncomeExpenseNet": "-567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3822000.00",
                    "netIncomeApplicableToCommonShares": "3822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17565000.00",
                    "minorityInterest": null,
                    "netIncome": "-13563000.00",
                    "sellingGeneralAdministrative": "7706000.00",
                    "sellingAndMarketingExpenses": "163000.00",
                    "grossProfit": "9409000.00",
                    "reconciledDepreciation": "8233000.00",
                    "ebit": "-17124000.00",
                    "ebitda": "-8891000.00",
                    "depreciationAndAmortization": "8233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17124000.00",
                    "otherOperatingExpenses": "130099000.00",
                    "interestExpense": "441000.00",
                    "taxProvision": "-4002000.00",
                    "interestIncome": "440000.00",
                    "netInterestIncome": "-441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4002000.00",
                    "totalRevenue": "112975000.00",
                    "totalOperatingExpenses": "26533000.00",
                    "costOfRevenue": "103566000.00",
                    "totalOtherIncomeExpenseNet": "-441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13563000.00",
                    "netIncomeApplicableToCommonShares": "-13563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "338000.00",
                    "minorityInterest": null,
                    "netIncome": "275000.00",
                    "sellingGeneralAdministrative": "7368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10909000.00",
                    "reconciledDepreciation": "7961000.00",
                    "ebit": "864000.00",
                    "ebitda": "8825000.00",
                    "depreciationAndAmortization": "7961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "864000.00",
                    "otherOperatingExpenses": "108154000.00",
                    "interestExpense": "526000.00",
                    "taxProvision": "63000.00",
                    "interestIncome": "526000.00",
                    "netInterestIncome": "-526000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "109018000.00",
                    "totalOperatingExpenses": "10045000.00",
                    "costOfRevenue": "98109000.00",
                    "totalOtherIncomeExpenseNet": "-526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "275000.00",
                    "netIncomeApplicableToCommonShares": "275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4299000.00",
                    "minorityInterest": null,
                    "netIncome": "3292000.00",
                    "sellingGeneralAdministrative": "8800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16280000.00",
                    "reconciledDepreciation": "7838000.00",
                    "ebit": "4803000.00",
                    "ebitda": "12641000.00",
                    "depreciationAndAmortization": "7838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4803000.00",
                    "otherOperatingExpenses": "115410000.00",
                    "interestExpense": "504000.00",
                    "taxProvision": "1007000.00",
                    "interestIncome": "504000.00",
                    "netInterestIncome": "-504000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1007000.00",
                    "totalRevenue": "120213000.00",
                    "totalOperatingExpenses": "11477000.00",
                    "costOfRevenue": "103933000.00",
                    "totalOtherIncomeExpenseNet": "-504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3292000.00",
                    "netIncomeApplicableToCommonShares": "3292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3534000.00",
                    "minorityInterest": null,
                    "netIncome": "2545000.00",
                    "sellingGeneralAdministrative": "8033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14776000.00",
                    "reconciledDepreciation": "7751000.00",
                    "ebit": "4066000.00",
                    "ebitda": "11817000.00",
                    "depreciationAndAmortization": "7751000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4066000.00",
                    "otherOperatingExpenses": "108554000.00",
                    "interestExpense": "532000.00",
                    "taxProvision": "989000.00",
                    "interestIncome": "532000.00",
                    "netInterestIncome": "-532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "989000.00",
                    "totalRevenue": "112620000.00",
                    "totalOperatingExpenses": "10710000.00",
                    "costOfRevenue": "97844000.00",
                    "totalOtherIncomeExpenseNet": "-532000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2545000.00",
                    "netIncomeApplicableToCommonShares": "2545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1000.00",
                    "minorityInterest": null,
                    "netIncome": "972000.00",
                    "sellingGeneralAdministrative": "7844000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "11077000.00",
                    "reconciledDepreciation": "7755000.00",
                    "ebit": "557000.00",
                    "ebitda": "8312000.00",
                    "depreciationAndAmortization": "7755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "557000.00",
                    "otherOperatingExpenses": "94787000.00",
                    "interestExpense": "558000.00",
                    "taxProvision": "-973000.00",
                    "interestIncome": "558000.00",
                    "netInterestIncome": "-558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-973000.00",
                    "totalRevenue": "95344000.00",
                    "totalOperatingExpenses": "10520000.00",
                    "costOfRevenue": "84267000.00",
                    "totalOtherIncomeExpenseNet": "-558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "971000.00",
                    "netIncomeApplicableToCommonShares": "972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-367000.00",
                    "minorityInterest": null,
                    "netIncome": "-1100000.00",
                    "sellingGeneralAdministrative": "6778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9735000.00",
                    "reconciledDepreciation": "7895000.00",
                    "ebit": "280000.00",
                    "ebitda": "8175000.00",
                    "depreciationAndAmortization": "7895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "280000.00",
                    "otherOperatingExpenses": "90795000.00",
                    "interestExpense": "647000.00",
                    "taxProvision": "733000.00",
                    "interestIncome": "647000.00",
                    "netInterestIncome": "-647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "733000.00",
                    "totalRevenue": "91075000.00",
                    "totalOperatingExpenses": "9455000.00",
                    "costOfRevenue": "81340000.00",
                    "totalOtherIncomeExpenseNet": "-647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1100000.00",
                    "netIncomeApplicableToCommonShares": "-1100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9539000.00",
                    "minorityInterest": null,
                    "netIncome": "-7014000.00",
                    "sellingGeneralAdministrative": "5071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1154000.00",
                    "reconciledDepreciation": "8159000.00",
                    "ebit": "-8902000.00",
                    "ebitda": "-743000.00",
                    "depreciationAndAmortization": "8159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8902000.00",
                    "otherOperatingExpenses": "71484000.00",
                    "interestExpense": "637000.00",
                    "taxProvision": "-2525000.00",
                    "interestIncome": "637000.00",
                    "netInterestIncome": "-637000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2525000.00",
                    "totalRevenue": "62582000.00",
                    "totalOperatingExpenses": "7748000.00",
                    "costOfRevenue": "63736000.00",
                    "totalOtherIncomeExpenseNet": "-637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7014000.00",
                    "netIncomeApplicableToCommonShares": "-7014000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "741000.00",
                    "minorityInterest": null,
                    "netIncome": "50000.00",
                    "sellingGeneralAdministrative": "7599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11843000.00",
                    "reconciledDepreciation": "8280000.00",
                    "ebit": "1567000.00",
                    "ebitda": "9847000.00",
                    "depreciationAndAmortization": "8280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1567000.00",
                    "otherOperatingExpenses": "107038000.00",
                    "interestExpense": "826000.00",
                    "taxProvision": "691000.00",
                    "interestIncome": "826000.00",
                    "netInterestIncome": "-826000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "691000.00",
                    "totalRevenue": "108605000.00",
                    "totalOperatingExpenses": "10276000.00",
                    "costOfRevenue": "96762000.00",
                    "totalOtherIncomeExpenseNet": "-826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50000.00",
                    "netIncomeApplicableToCommonShares": "50000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5530000.00",
                    "minorityInterest": null,
                    "netIncome": "-1674000.00",
                    "sellingGeneralAdministrative": "5970000.00",
                    "sellingAndMarketingExpenses": "110000.00",
                    "grossProfit": "4034000.00",
                    "reconciledDepreciation": "8350000.00",
                    "ebit": "-4613000.00",
                    "ebitda": "3737000.00",
                    "depreciationAndAmortization": "8350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4613000.00",
                    "otherOperatingExpenses": "106944000.00",
                    "interestExpense": "917000.00",
                    "taxProvision": "-3857000.00",
                    "interestIncome": "917000.00",
                    "netInterestIncome": "-917000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3857000.00",
                    "totalRevenue": "102331000.00",
                    "totalOperatingExpenses": "8647000.00",
                    "costOfRevenue": "98297000.00",
                    "totalOtherIncomeExpenseNet": "-917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1673000.00",
                    "netIncomeApplicableToCommonShares": "-1674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12259000.00",
                    "minorityInterest": null,
                    "netIncome": "9746000.00",
                    "sellingGeneralAdministrative": "8246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14570000.00",
                    "reconciledDepreciation": "8297000.00",
                    "ebit": "4547000.00",
                    "ebitda": "12844000.00",
                    "depreciationAndAmortization": "8297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13246000.00",
                    "otherOperatingExpenses": "124864000.00",
                    "interestExpense": "987000.00",
                    "taxProvision": "2512000.00",
                    "interestIncome": "987000.00",
                    "netInterestIncome": "-987000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2512000.00",
                    "totalRevenue": "128511000.00",
                    "totalOperatingExpenses": "10923000.00",
                    "costOfRevenue": "113941000.00",
                    "totalOtherIncomeExpenseNet": "-987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9747000.00",
                    "netIncomeApplicableToCommonShares": "9746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18797000.00",
                    "minorityInterest": null,
                    "netIncome": "-15284000.00",
                    "sellingGeneralAdministrative": "34510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20535000.00",
                    "reconciledDepreciation": "8705000.00",
                    "ebit": "-16806000.00",
                    "ebitda": "-8101000.00",
                    "depreciationAndAmortization": "8705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16652000.00",
                    "otherOperatingExpenses": "161782000.00",
                    "interestExpense": "1991000.00",
                    "taxProvision": "-3513000.00",
                    "interestIncome": "1991000.00",
                    "netInterestIncome": "-1991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3513000.00",
                    "totalRevenue": "145130000.00",
                    "totalOperatingExpenses": "37187000.00",
                    "costOfRevenue": "124595000.00",
                    "totalOtherIncomeExpenseNet": "-2145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15284000.00",
                    "netIncomeApplicableToCommonShares": "-15284000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3229000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2459000.00",
                    "sellingGeneralAdministrative": "10849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19579000.00",
                    "reconciledDepreciation": "7650000.00",
                    "ebit": "8719000.00",
                    "ebitda": "16369000.00",
                    "depreciationAndAmortization": "7650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6054000.00",
                    "otherOperatingExpenses": "137679000.00",
                    "interestExpense": "2832000.00",
                    "taxProvision": "769000.00",
                    "interestIncome": "2832000.00",
                    "netInterestIncome": "-2832000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "769000.00",
                    "totalRevenue": "143732000.00",
                    "totalOperatingExpenses": "13526000.00",
                    "costOfRevenue": "124153000.00",
                    "totalOtherIncomeExpenseNet": "-2832000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2460000.00",
                    "netIncomeApplicableToCommonShares": "2459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86000.00",
                    "minorityInterest": null,
                    "netIncome": "591000.00",
                    "sellingGeneralAdministrative": "7532000.00",
                    "sellingAndMarketingExpenses": "116000.00",
                    "grossProfit": "10396000.00",
                    "reconciledDepreciation": "5603000.00",
                    "ebit": "2147000.00",
                    "ebitda": "7750000.00",
                    "depreciationAndAmortization": "5603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1585000.00",
                    "otherOperatingExpenses": "89846000.00",
                    "interestExpense": "1273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-505000.00",
                    "totalRevenue": "91431000.00",
                    "totalOperatingExpenses": "8811000.00",
                    "costOfRevenue": "81035000.00",
                    "totalOtherIncomeExpenseNet": "-1499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "591000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4841000.00",
                    "minorityInterest": null,
                    "netIncome": "4824000.00",
                    "sellingGeneralAdministrative": "6195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12821000.00",
                    "reconciledDepreciation": "4963000.00",
                    "ebit": "5687000.00",
                    "ebitda": "10650000.00",
                    "depreciationAndAmortization": "4963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5688000.00",
                    "otherOperatingExpenses": "78651000.00",
                    "interestExpense": "846000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "84338000.00",
                    "totalOperatingExpenses": "7134000.00",
                    "costOfRevenue": "71517000.00",
                    "totalOtherIncomeExpenseNet": "-847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4824000.00",
                    "netIncomeApplicableToCommonShares": "4824000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8091000.00",
                    "minorityInterest": null,
                    "netIncome": "8091000.00",
                    "sellingGeneralAdministrative": "5078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15549000.00",
                    "reconciledDepreciation": "4910000.00",
                    "ebit": "9532000.00",
                    "ebitda": "14442000.00",
                    "depreciationAndAmortization": "4910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9532000.00",
                    "otherOperatingExpenses": "82003000.00",
                    "interestExpense": "853000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "853000.00",
                    "totalRevenue": "91535000.00",
                    "totalOperatingExpenses": "6017000.00",
                    "costOfRevenue": "75986000.00",
                    "totalOtherIncomeExpenseNet": "-1441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5987000.00",
                    "netIncomeApplicableToCommonShares": "5987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4458000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4430000.00",
                    "sellingGeneralAdministrative": "5515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11810000.00",
                    "reconciledDepreciation": "4992000.00",
                    "ebit": "5365000.00",
                    "ebitda": "10357000.00",
                    "depreciationAndAmortization": "4992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5356000.00",
                    "otherOperatingExpenses": "81865000.00",
                    "interestExpense": "906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "87221000.00",
                    "totalOperatingExpenses": "6454000.00",
                    "costOfRevenue": "75411000.00",
                    "totalOtherIncomeExpenseNet": "-907000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3299000.00",
                    "netIncomeApplicableToCommonShares": "3299000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14059000.00",
                    "minorityInterest": null,
                    "netIncome": "-8110000.00",
                    "sellingGeneralAdministrative": "48137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54009000.00",
                    "reconciledDepreciation": "41286000.00",
                    "ebit": "-3844000.00",
                    "ebitda": "37442000.00",
                    "depreciationAndAmortization": "41286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3844000.00",
                    "otherOperatingExpenses": "550331000.00",
                    "interestExpense": "10215000.00",
                    "taxProvision": "-5949000.00",
                    "interestIncome": "10215000.00",
                    "netInterestIncome": "-10215000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5949000.00",
                    "totalRevenue": "546487000.00",
                    "totalOperatingExpenses": "57853000.00",
                    "costOfRevenue": "492478000.00",
                    "totalOtherIncomeExpenseNet": "-10215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8110000.00",
                    "netIncomeApplicableToCommonShares": "-8110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33564000.00",
                    "minorityInterest": null,
                    "netIncome": "25968000.00",
                    "sellingGeneralAdministrative": "45111000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71097000.00",
                    "reconciledDepreciation": "37588000.00",
                    "ebit": "44553000.00",
                    "ebitda": "82141000.00",
                    "depreciationAndAmortization": "37588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44553000.00",
                    "otherOperatingExpenses": "537051000.00",
                    "interestExpense": "10989000.00",
                    "taxProvision": "7596000.00",
                    "interestIncome": "10989000.00",
                    "netInterestIncome": "-10989000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7596000.00",
                    "totalRevenue": "581604000.00",
                    "totalOperatingExpenses": "26544000.00",
                    "costOfRevenue": "510507000.00",
                    "totalOtherIncomeExpenseNet": "-10989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25968000.00",
                    "netIncomeApplicableToCommonShares": "25968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8883000.00",
                    "minorityInterest": null,
                    "netIncome": "7844000.00",
                    "sellingGeneralAdministrative": "41770000.00",
                    "sellingAndMarketingExpenses": "5903000.00",
                    "grossProfit": "69703000.00",
                    "reconciledDepreciation": "33253000.00",
                    "ebit": "19975000.00",
                    "ebitda": "55055000.00",
                    "depreciationAndAmortization": "35080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20191000.00",
                    "otherOperatingExpenses": "568234000.00",
                    "interestExpense": "11092000.00",
                    "taxProvision": "674000.00",
                    "interestIncome": "11092000.00",
                    "netInterestIncome": "-8750000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1039000.00",
                    "totalRevenue": "588425000.00",
                    "totalOperatingExpenses": "49512000.00",
                    "costOfRevenue": "518722000.00",
                    "totalOtherIncomeExpenseNet": "-11308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7998000.00",
                    "netIncomeApplicableToCommonShares": "7844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22394000.00",
                    "minorityInterest": null,
                    "netIncome": "18727000.00",
                    "sellingGeneralAdministrative": "32689000.00",
                    "sellingAndMarketingExpenses": "169000.00",
                    "grossProfit": "61069000.00",
                    "reconciledDepreciation": "29311000.00",
                    "ebit": "25774000.00",
                    "ebitda": "55085000.00",
                    "depreciationAndAmortization": "29311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25774000.00",
                    "otherOperatingExpenses": "513618000.00",
                    "interestExpense": "3380000.00",
                    "taxProvision": "3667000.00",
                    "interestIncome": "3380000.00",
                    "netInterestIncome": "-3380000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3667000.00",
                    "totalRevenue": "539392000.00",
                    "totalOperatingExpenses": "35295000.00",
                    "costOfRevenue": "478323000.00",
                    "totalOtherIncomeExpenseNet": "-3380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18727000.00",
                    "netIncomeApplicableToCommonShares": "18727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9394000.00",
                    "minorityInterest": null,
                    "netIncome": "-7451000.00",
                    "sellingGeneralAdministrative": "31909000.00",
                    "sellingAndMarketingExpenses": "163000.00",
                    "grossProfit": "51375000.00",
                    "reconciledDepreciation": "31783000.00",
                    "ebit": "-7391000.00",
                    "ebitda": "24392000.00",
                    "depreciationAndAmortization": "31783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7391000.00",
                    "otherOperatingExpenses": "462217000.00",
                    "interestExpense": "2003000.00",
                    "taxProvision": "-1943000.00",
                    "interestIncome": "2003000.00",
                    "netInterestIncome": "-2003000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1943000.00",
                    "totalRevenue": "454826000.00",
                    "totalOperatingExpenses": "58766000.00",
                    "costOfRevenue": "403451000.00",
                    "totalOtherIncomeExpenseNet": "-2003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7451000.00",
                    "netIncomeApplicableToCommonShares": "-7451000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9166000.00",
                    "minorityInterest": null,
                    "netIncome": "-7092000.00",
                    "sellingGeneralAdministrative": "27293000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "31501000.00",
                    "reconciledDepreciation": "32089000.00",
                    "ebit": "-6498000.00",
                    "ebitda": "25591000.00",
                    "depreciationAndAmortization": "32089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6498000.00",
                    "otherOperatingExpenses": "364104000.00",
                    "interestExpense": "2668000.00",
                    "taxProvision": "-2074000.00",
                    "interestIncome": "2668000.00",
                    "netInterestIncome": "-2668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2074000.00",
                    "totalRevenue": "357606000.00",
                    "totalOperatingExpenses": "37999000.00",
                    "costOfRevenue": "326105000.00",
                    "totalOtherIncomeExpenseNet": "-2668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7092000.00",
                    "netIncomeApplicableToCommonShares": "-7092000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8840000.00",
                    "minorityInterest": null,
                    "netIncome": "-4753000.00",
                    "sellingGeneralAdministrative": "56024000.00",
                    "sellingAndMarketingExpenses": "110000.00",
                    "grossProfit": "58718000.00",
                    "reconciledDepreciation": "33002000.00",
                    "ebit": "-2112000.00",
                    "ebitda": "30890000.00",
                    "depreciationAndAmortization": "33002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1958000.00",
                    "otherOperatingExpenses": "521662000.00",
                    "interestExpense": "6728000.00",
                    "taxProvision": "-4088000.00",
                    "interestIncome": "6728000.00",
                    "netInterestIncome": "-6728000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4088000.00",
                    "totalRevenue": "519704000.00",
                    "totalOperatingExpenses": "60676000.00",
                    "costOfRevenue": "460986000.00",
                    "totalOtherIncomeExpenseNet": "-6882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4752000.00",
                    "netIncomeApplicableToCommonShares": "-4753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17476000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17935000.00",
                    "sellingGeneralAdministrative": "24313000.00",
                    "sellingAndMarketingExpenses": "116000.00",
                    "grossProfit": "50578000.00",
                    "reconciledDepreciation": "20468000.00",
                    "ebit": "22731000.00",
                    "ebitda": "43199000.00",
                    "depreciationAndAmortization": "20468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22169000.00",
                    "otherOperatingExpenses": "332357000.00",
                    "interestExpense": "3879000.00",
                    "taxProvision": "-459000.00",
                    "interestIncome": "3879000.00",
                    "netInterestIncome": "-3879000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-459000.00",
                    "totalRevenue": "354526000.00",
                    "totalOperatingExpenses": "28409000.00",
                    "costOfRevenue": "303948000.00",
                    "totalOtherIncomeExpenseNet": "-4693000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17935000.00",
                    "netIncomeApplicableToCommonShares": "17935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5246000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5246000.00",
                    "sellingGeneralAdministrative": "21555000.00",
                    "sellingAndMarketingExpenses": "157000.00",
                    "grossProfit": "34737000.00",
                    "reconciledDepreciation": "20731000.00",
                    "ebit": "9426000.00",
                    "ebitda": "30157000.00",
                    "depreciationAndAmortization": "20731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9426000.00",
                    "otherOperatingExpenses": "303905000.00",
                    "interestExpense": "4180000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4180000.00",
                    "netInterestIncome": "-4180000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "313331000.00",
                    "totalOperatingExpenses": "25311000.00",
                    "costOfRevenue": "278594000.00",
                    "totalOtherIncomeExpenseNet": "-4180000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5246000.00",
                    "netIncomeApplicableToCommonShares": "5246000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
