Moelis & Co

MC.US moelis.com + Research + Basket
Financial Services · Capital Markets
CIK 0001596967
Employees 1,416
Phone 212 883 3800
Fiscal year end December
IPO Apr 16, 2014
Address 399 Park Avenue, New York, NY, United States, 10022
55.25
+0.72 (+1.32%)
USD · NYSE
52-week range
50.06
75.92
Trading at 20% of the 52-week range
Market Cap
4.04B
P/E Ratio
19.00
Forward P/E
13.57
Book Value
6.83
Div. Yield
4.72%
% Institutions
109.28%
% Insiders
1.09%
1 Year

-20.2%
3 Year

+57.0%
10 Year

+308.8%
Description
Moelis & Company operates as an investment banking advisory company in North and South America, Europe, the Middle East, Asia, and Australia. It offers advisory services in the areas of mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, and other corporate finance matters, as well as strategic advisory, capital markets, capital structure advisory, and private capital advisory. The company serves public multinational corporations, middle market private companies, financial sponsors, entrepreneurs, governments, and sovereign wealth funds clients. Moelis & Company was founded in 2007 and is headquartered in New York, New York.
Actions

Open action list
Add an action for MC.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Kenneth David Moelis	Founder & Executive Chairman	1959
Mr. Navid Mahmoodzadegan J.D.	Co-Founder, Founding Partner, CEO & Director	1969
Mr. Eric Cantor	Vice Chairman & MD	1963
Mr. Jeffrey Raich	Co-Founder & Executive Vice Chairman	1967
Ms. Kate Pilcher Ciafone	Co-Founder & COO	1980
Mr. Christopher Callesano CPA	Chief Financial Officer	1973
Ms. Michele S. Miyakawa	Co-Founder & MD of Los Angeles	1970
Mr. John Momtazee J.D.	Co-Founder, MD and Global Chairman of Media, Sports & Entertainment	NA
Mr. Nick Riehl	Principal Accounting Officer	NA
Mr. Ted Ferguson	MD of New York & Chief Information Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Feb 19, 2026	Osamu R Watanabe	N/A	Sale	2.77K	$62.23	$172.07K	SEC
Aug 22, 2025	Kenneth Shropshire	N/A	Sale	2.62K	$72.52	$189.64K	SEC
Jul 25, 2025	Osamu R Watanabe	N/A	Sale	6.34K	$72.64	$460.54K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	9.06M	Jun 30, 2026	12.23%	$0.01	2.91%
Kayne Anderson Rudnick Investment Management LLC	5.41M	Jun 30, 2026	7.31%	$1.10	-6.31%
Vanguard Portfolio Management, LLC	4.49M	Jun 30, 2026	6.06%	$0.01	-3.06%
Vanguard Capital Management, LLC	3.35M	Jun 30, 2026	4.52%	$0.00	1.10%
Wasatch Advisors LP	3.25M	Jun 30, 2026	4.38%	$1.39	-13.25%
State Street Corp	3.04M	Jun 30, 2026	4.11%	$0.01	4.24%
Charles Schwab Investment Management Inc	2.96M	Jun 30, 2026	3.99%	$0.03	9.32%
London Company of Virginia	2.79M	Jun 30, 2026	3.77%	$1.04	-3.88%
Geode Capital Management, LLC	2.36M	Jun 30, 2026	3.19%	$0.01	8.77%
Ameriprise Financial Inc	2.34M	Jun 30, 2026	3.17%	$0.03	9.20%
HighTower Advisors, LLC	1.84M	Jun 30, 2026	2.49%	$0.12	3.26%
Natixis Advisors, LLC.	1.72M	Jun 30, 2026	2.32%	$0.13	27.27%
JONES FINANCIAL COMPANIES LLLP	1.71M	Jun 30, 2026	2.31%	$0.04	32.47%
Madison Asset Management, LLC	1.67M	Jun 30, 2026	2.25%	$1.30	-6.01%
Timucuan Asset Management Inc/FL	1.50M	Jun 30, 2026	2.03%	$3.62	-0.75%
Dimensional Fund Advisors, Inc.	1.35M	Jun 30, 2026	1.82%	$0.02	5.30%
Channing Capital Management, LLC	1.34M	Jun 30, 2026	1.81%	$2.02	2.30%
The Goldman Sachs Group Inc	1.27M	Jun 30, 2026	1.71%	$0.01	-27.78%
Delaware Management Holdings Inc	1.22M	Jun 30, 2026	1.64%	$0.12	1.82%
Fisher Asset Management, LLC	1.04M	Jun 30, 2026	1.40%	$0.02	0.90%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	4.43M	5.99%	▲ 0.00%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	2.38M	3.21%	▲ 0.30%	Sep 30, 2026
3	Schwab US Dividend Equity ETF™	2.06M	2.78%	▲ 0.28%	Sep 30, 2026
4	Vanguard Small Cap Index	1.67M	2.25%	▼ 2.57%	Sep 30, 2026
5	iShares Russell 2000 ETF	1.47M	1.99%	▲ 0.00%	Sep 30, 2026
6	Touchstone Mid Cap Y	1.43M	1.93%	▼ 27.00%	Sep 30, 2026
7	Wasatch Core Growth	1.02M	1.37%	▼ 13.96%	Jun 30, 2026
8	Virtus KAR Small-Cap Core I	952.92K	1.29%	▼ 4.99%	Jun 30, 2026
9	Vanguard MStar Small Cap Growth Indx Inv	928.62K	1.25%	▼ 5.55%	Sep 30, 2026
10	Fidelity Small Cap Index	825.96K	1.11%	▲ 0.84%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $4.04B
P/E Ratio: $19.00
PEG Ratio: $1.97
Book Value: $6.83
Dividend/Share: $2.60
Dividend Yield: 4.72%
Earnings/Share: $2.87
Profit Margin: 14.50%
Operating Margin: 17.79%
ROA (TTM): 18.65%
ROE (TTM): 41.45%
Revenue (TTM): $1.57B
Revenue/Share (TTM): $21.25
Earnings Growth (YOY): 17.10%
Revenue Growth (YOY): 12.00%
Valuation Metrics

Enterprise Value: $4.43B
Trailing P/E: 19.00
Forward P/E: 13.57
Shares Statistics

Shares Outstanding: 74.08M
Shares Float: 73.30M
% Insiders: 1.09%
% Institutions: 109.28%
Short % Float: 8.07%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.52B
Cost of Goods Sold
adjust
$-11.88M
Gross Profit
subtotal
$1.50B
SG&A
adjust
$-29.77M
Other Operating Expense
adjust
$-1.20B
Operating Income
subtotal
$273.86M
Other / Non-Operating Items
adjust
$-40.83M
Net Income
subtotal
$233.04M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MC",
        "Type": "Common Stock",
        "Name": "Moelis & Co",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000RNBH63",
        "ISIN": null,
        "LEI": "549300891QNU7VTQUR83",
        "PrimaryTicker": "MC.US",
        "CUSIP": null,
        "CIK": "0001596967",
        "EmployerIdNumber": "46-4500216",
        "FiscalYearEnd": "December",
        "IPODate": "2014-04-16",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Capital Markets",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Investment Banking & Brokerage",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Moelis & Company operates as an investment banking advisory company in North and South America, Europe, the Middle East, Asia, and Australia. It offers advisory services in the areas of mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, and other corporate finance matters, as well as strategic advisory, capital markets, capital structure advisory, and private capital advisory. The company serves public multinational corporations, middle market private companies, financial sponsors, entrepreneurs, governments, and sovereign wealth funds clients. Moelis & Company was founded in 2007 and is headquartered in New York, New York.",
        "Address": "399 Park Avenue, New York, NY, United States, 10022",
        "AddressData": {
            "Street": "399 Park Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10022"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kenneth David Moelis",
                "Title": "Founder & Executive Chairman",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Navid  Mahmoodzadegan J.D.",
                "Title": "Co-Founder, Founding Partner, CEO & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Eric  Cantor",
                "Title": "Vice Chairman & MD",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Jeffrey  Raich",
                "Title": "Co-Founder & Executive Vice Chairman",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Kate Pilcher Ciafone",
                "Title": "Co-Founder & COO",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Christopher  Callesano CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Michele S. Miyakawa",
                "Title": "Co-Founder & MD of Los Angeles",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. John  Momtazee J.D.",
                "Title": "Co-Founder, MD and Global Chairman of Media, Sports & Entertainment",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nick  Riehl",
                "Title": "Principal Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ted  Ferguson",
                "Title": "MD of New York & Chief Information Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 883 3800",
        "WebURL": "https://www.moelis.com",
        "LogoURL": "/img/logos/US/MC.png",
        "FullTimeEmployees": 1416,
        "UpdatedAt": "2026-10-25"
    },
    "Highlights": {
        "MarketCapitalization": 4039631104,
        "MarketCapitalizationMln": 4039.6311,
        "EBITDA": null,
        "PERatio": 19,
        "PEGRatio": 1.97,
        "WallStreetTargetPrice": 67.5,
        "BookValue": 6.828,
        "DividendShare": 2.6,
        "DividendYield": 0.0472,
        "EarningsShare": 2.87,
        "EPSEstimateCurrentYear": 3.0761,
        "EPSEstimateNextYear": 3.8874,
        "EPSEstimateNextQuarter": 0.7841,
        "EPSEstimateCurrentQuarter": 0.6105,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.145,
        "OperatingMarginTTM": 0.1779,
        "ReturnOnAssetsTTM": 0.1865,
        "ReturnOnEquityTTM": 0.4145,
        "RevenueTTM": 1573993984,
        "RevenuePerShareTTM": 21.247,
        "QuarterlyRevenueGrowthYOY": 0.12,
        "GrossProfitTTM": 1452574976,
        "DilutedEpsTTM": 2.87,
        "QuarterlyEarningsGrowthYOY": 0.171
    },
    "Valuation": {
        "TrailingPE": 19,
        "ForwardPE": 13.5685,
        "PriceSalesTTM": 2.5665,
        "PriceBookMRQ": 8.6398,
        "EnterpriseValue": 4425044922,
        "EnterpriseValueRevenue": 2.8113,
        "EnterpriseValueEbitda": 14.5712
    },
    "SharesStats": {
        "SharesOutstanding": 74078589,
        "SharesFloat": 73304526,
        "PercentInsiders": 1.088,
        "PercentInstitutions": 109.281,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0807
    },
    "Technicals": {
        "Beta": 1.901,
        "52WeekHigh": 75.9237,
        "52WeekLow": 50.0569,
        "50DayMA": 61.2236,
        "200DayMA": 64.404,
        "SharesShort": 5273812,
        "SharesShortPriorMonth": 5232207,
        "ShortRatio": 6.53,
        "ShortPercent": 0.0807
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.6,
        "ForwardAnnualDividendYield": 0.0477,
        "PayoutRatio": 0.8844,
        "DividendDate": "2026-09-17",
        "ExDividendDate": "2026-08-10",
        "LastSplitFactor": "1:2",
        "LastSplitDate": "2014-08-29",
        "NumberDividendsByYear": [
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 5
            },
            {
                "Year": 2017,
                "Count": 5
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 5
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.3636,
        "TargetPrice": 67.5,
        "StrongBuy": 2,
        "Buy": 2,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 12.2271,
                "totalAssets": 0.0088,
                "currentShares": 9057944,
                "change": 255835,
                "change_p": 2.9065
            },
            {
                "name": "Kayne Anderson Rudnick Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 7.3068,
                "totalAssets": 1.0999,
                "currentShares": 5412938,
                "change": -364835,
                "change_p": -6.3145
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 6.0572,
                "totalAssets": 0.0132,
                "currentShares": 4487258,
                "change": -141425,
                "change_p": -3.0554
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.5239,
                "totalAssets": 0.0047,
                "currentShares": 3351361,
                "change": 36321,
                "change_p": 1.0956
            },
            {
                "name": "Wasatch Advisors LP",
                "date": "2026-06-30",
                "totalShares": 4.3825,
                "totalAssets": 1.3899,
                "currentShares": 3246593,
                "change": -496031,
                "change_p": -13.2536
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 4.1102,
                "totalAssets": 0.0059,
                "currentShares": 3044858,
                "change": 123729,
                "change_p": 4.2357
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 3.9892,
                "totalAssets": 0.0257,
                "currentShares": 2955235,
                "change": 252053,
                "change_p": 9.3243
            },
            {
                "name": "London Company of Virginia",
                "date": "2026-06-30",
                "totalShares": 3.7678,
                "totalAssets": 1.0412,
                "currentShares": 2791199,
                "change": -112748,
                "change_p": -3.8826
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.185,
                "totalAssets": 0.0082,
                "currentShares": 2359476,
                "change": 190223,
                "change_p": 8.7691
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 3.1652,
                "totalAssets": 0.031,
                "currentShares": 2344828,
                "change": 197636,
                "change_p": 9.2044
            },
            {
                "name": "HighTower Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 2.4884,
                "totalAssets": 0.1158,
                "currentShares": 1843458,
                "change": 58119,
                "change_p": 3.2553
            },
            {
                "name": "Natixis Advisors, LLC.",
                "date": "2026-06-30",
                "totalShares": 2.3238,
                "totalAssets": 0.1266,
                "currentShares": 1721484,
                "change": 368889,
                "change_p": 27.2727
            },
            {
                "name": "JONES FINANCIAL COMPANIES LLLP",
                "date": "2026-06-30",
                "totalShares": 2.3077,
                "totalAssets": 0.0441,
                "currentShares": 1709578,
                "change": 419038,
                "change_p": 32.47
            },
            {
                "name": "Madison Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.2505,
                "totalAssets": 1.3004,
                "currentShares": 1667157,
                "change": -106578,
                "change_p": -6.0087
            },
            {
                "name": "Timucuan Asset Management Inc/FL",
                "date": "2026-06-30",
                "totalShares": 2.0293,
                "totalAssets": 3.619,
                "currentShares": 1503334,
                "change": -11367,
                "change_p": -0.7504
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.8163,
                "totalAssets": 0.016,
                "currentShares": 1345514,
                "change": 67740,
                "change_p": 5.3014
            },
            {
                "name": "Channing Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.8064,
                "totalAssets": 2.016,
                "currentShares": 1338234,
                "change": 30139,
                "change_p": 2.304
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.7109,
                "totalAssets": 0.0072,
                "currentShares": 1267442,
                "change": -487576,
                "change_p": -27.7818
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 1.6408,
                "totalAssets": 0.1194,
                "currentShares": 1215510,
                "change": 21742,
                "change_p": 1.8213
            },
            {
                "name": "Fisher Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.401,
                "totalAssets": 0.0202,
                "currentShares": 1037894,
                "change": 9257,
                "change_p": 0.8999
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 5.9862,
                "totalAssets": 0.2487,
                "currentShares": 4434658,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.2073,
                "totalAssets": 0.0059,
                "currentShares": 2375998,
                "change": 7083,
                "change_p": 0.299
            },
            {
                "name": "Schwab US Dividend Equity ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 2.7808,
                "totalAssets": 0.1097,
                "currentShares": 2060060,
                "change": 5704,
                "change_p": 0.2777
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.2519,
                "totalAssets": 0.0539,
                "currentShares": 1668259,
                "change": -43924,
                "change_p": -2.5654
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 1.9856,
                "totalAssets": 0.1097,
                "currentShares": 1470957,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Touchstone Mid Cap Y",
                "date": "2026-09-30",
                "totalShares": 1.9258,
                "totalAssets": 2.6664,
                "currentShares": 1426642,
                "change": -527679,
                "change_p": -27.0006
            },
            {
                "name": "Wasatch Core Growth",
                "date": "2026-06-30",
                "totalShares": 1.3707,
                "totalAssets": 2.2306,
                "currentShares": 1015433,
                "change": -164704,
                "change_p": -13.9563
            },
            {
                "name": "Virtus KAR Small-Cap Core I",
                "date": "2026-06-30",
                "totalShares": 1.2863,
                "totalAssets": 3.3958,
                "currentShares": 952917,
                "change": -50000,
                "change_p": -4.9855
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-09-30",
                "totalShares": 1.2535,
                "totalAssets": 0.1216,
                "currentShares": 928619,
                "change": -54551,
                "change_p": -5.5485
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.1149,
                "totalAssets": 0.1626,
                "currentShares": 825962,
                "change": 6909,
                "change_p": 0.8435
            },
            {
                "name": "Nomura Small Cap Core I",
                "date": "2026-08-31",
                "totalShares": 1.0931,
                "totalAssets": 1.0532,
                "currentShares": 809800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Madison Mid Cap Y",
                "date": "2026-09-30",
                "totalShares": 0.9637,
                "totalAssets": 2.6272,
                "currentShares": 713888,
                "change": -14116,
                "change_p": -1.939
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-09-30",
                "totalShares": 0.9097,
                "totalAssets": 0.2473,
                "currentShares": 673915,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wasatch Small Cap Value",
                "date": "2026-06-30",
                "totalShares": 0.7462,
                "totalAssets": 2.6219,
                "currentShares": 552770,
                "change": -70366,
                "change_p": -11.2922
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.7148,
                "totalAssets": 0.2162,
                "currentShares": 529559,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CT (Lux) American Smaller Com 9U USD",
                "date": "2026-08-31",
                "totalShares": 0.7106,
                "totalAssets": 2.0673,
                "currentShares": 526391,
                "change": -124310,
                "change_p": -19.104
            },
            {
                "name": "Columbia Small Cap Growth Inst",
                "date": "2026-08-31",
                "totalShares": 0.6551,
                "totalAssets": 0.9375,
                "currentShares": 485315,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-09-30",
                "totalShares": 0.6265,
                "totalAssets": 0.2554,
                "currentShares": 464092,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JHancock Small Cap Core NAV",
                "date": "2026-08-31",
                "totalShares": 0.6019,
                "totalAssets": 1.5858,
                "currentShares": 445928,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5925,
                "totalAssets": 0.1428,
                "currentShares": 438949,
                "change": 4927,
                "change_p": 1.1352
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-19",
            "ownerCik": null,
            "ownerName": "Osamu R Watanabe",
            "transactionDate": "2026-02-19",
            "transactionCode": "S",
            "transactionAmount": 2765,
            "transactionPrice": 62.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1596967/000119312526064633/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Kenneth Shropshire",
            "transactionDate": "2025-08-22",
            "transactionCode": "S",
            "transactionAmount": 2615,
            "transactionPrice": 72.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1358892/000095017025111593/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-07-25",
            "ownerCik": null,
            "ownerName": "Osamu R Watanabe",
            "transactionDate": "2025-07-25",
            "transactionCode": "S",
            "transactionAmount": 6340,
            "transactionPrice": 72.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1596967/000095017025099719/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "79.4167",
                "shares": 79416700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "79.6159",
                "shares": 79615900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "77.7340",
                "shares": 77734000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "68.8807",
                "shares": 68880700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "70.4142",
                "shares": 70414200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "70.2588",
                "shares": 70258800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "64.3589",
                "shares": 64358900.00000001
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "56.3164",
                "shares": 56316400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "54.6093",
                "shares": 54609300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "34.5225",
                "shares": 34522500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.7813",
                "shares": 25781300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.2014",
                "shares": 22201400
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "18.1559",
                "shares": 18155900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.6999",
                "shares": 7699900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "7.6999",
                "shares": 7699900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "79.4167",
                "shares": 79416700
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "79.4780",
                "shares": 79478000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "79.6159",
                "shares": 79615900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "79.0342",
                "shares": 79034200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "78.6450",
                "shares": 78645000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "78.5560",
                "shares": 78556000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "77.7340",
                "shares": 77734000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "76.9060",
                "shares": 76906000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "75.7885",
                "shares": 75788500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "75.1021",
                "shares": 75102100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "68.8807",
                "shares": 68880700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "68.7521",
                "shares": 68752100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "68.5048",
                "shares": 68504800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "71.4625",
                "shares": 71462500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "70.4142",
                "shares": 70414200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "69.8293",
                "shares": 69829300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "69.8120",
                "shares": 69812000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "70.0005",
                "shares": 70000500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "70.2588",
                "shares": 70258800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "68.2749",
                "shares": 68274900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "67.5548",
                "shares": 67554800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "66.3602",
                "shares": 66360200.00000001
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "64.3589",
                "shares": 64358900.00000001
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "60.6681",
                "shares": 60668100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "56.1306",
                "shares": 56130600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "57.0930",
                "shares": 57093000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "56.3164",
                "shares": 56316400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "55.4687",
                "shares": 55468700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "54.6681",
                "shares": 54668100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "55.1083",
                "shares": 55108300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "54.6093",
                "shares": 54609300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "53.1412",
                "shares": 53141200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "49.2801",
                "shares": 49280100
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "44.5965",
                "shares": 44596500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "34.5225",
                "shares": 34522500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "39.7846",
                "shares": 39784600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "34.3749",
                "shares": 34374900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "32.9216",
                "shares": 32921599.999999996
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.7813",
                "shares": 25781300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "24.3011",
                "shares": 24301100
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "23.6181",
                "shares": 23618100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "22.4028",
                "shares": 22402800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.2014",
                "shares": 22201400
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "21.4660",
                "shares": 21466000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "21.0882",
                "shares": 21088200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "20.9490",
                "shares": 20949000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "18.1559",
                "shares": 18155900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "16.2053",
                "shares": 16205300.000000002
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "15.2637",
                "shares": 15263700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "14.2887",
                "shares": 14288700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.6999",
                "shares": 7699900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "7.6999",
                "shares": 7699900
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "7.6999",
                "shares": 7699900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "7.6999",
                "shares": 7699900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "7.6999",
                "shares": 7699900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.7,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.62,
                "epsDifference": 0.01,
                "surprisePercent": 1.6129
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.53,
                "epsDifference": -0.03,
                "surprisePercent": -5.6604
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 0.83,
                "epsDifference": 0.3,
                "surprisePercent": 36.1446
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.6,
                "epsDifference": 0.08,
                "surprisePercent": 13.3333
            },
            "2025-06-30": {
                "reportDate": "2025-07-24",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.39,
                "epsDifference": 0.14,
                "surprisePercent": 35.8974
            },
            "2025-03-31": {
                "reportDate": "2025-04-23",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.55,
                "epsDifference": 0.09,
                "surprisePercent": 16.3636
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 0.49,
                "epsDifference": 0.69,
                "surprisePercent": 140.8163
            },
            "2024-09-30": {
                "reportDate": "2024-10-23",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2024-06-30": {
                "reportDate": "2024-07-24",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.1,
                "epsDifference": 0.08,
                "surprisePercent": 80
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.14,
                "epsDifference": 0.08,
                "surprisePercent": 57.1429
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.11,
                "epsDifference": 0.05,
                "surprisePercent": 45.4545
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.04,
                "epsDifference": -0.19,
                "surprisePercent": -475
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.1,
                "epsDifference": -0.05,
                "surprisePercent": -50
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.33,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.35,
                "epsDifference": 0.05,
                "surprisePercent": 14.2857
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.43,
                "epsDifference": 0.14,
                "surprisePercent": 32.5581
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 0.77,
                "epsDifference": 0.18,
                "surprisePercent": 23.3766
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 1.49,
                "epsDifference": -0.07,
                "surprisePercent": -4.698
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.77,
                "epsEstimate": 1.35,
                "epsDifference": 0.42,
                "surprisePercent": 31.1111
            },
            "2021-06-30": {
                "reportDate": "2021-07-21",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 0.83,
                "epsDifference": 0.36,
                "surprisePercent": 43.3735
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 0.87,
                "epsDifference": 0.15,
                "surprisePercent": 17.2414
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.99,
                "epsEstimate": 1.34,
                "epsDifference": 0.65,
                "surprisePercent": 48.5075
            },
            "2020-09-30": {
                "reportDate": "2020-10-26",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.03,
                "epsDifference": 0.51,
                "surprisePercent": 1700
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2020-03-31": {
                "reportDate": "2020-04-22",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.34,
                "epsDifference": 0.11,
                "surprisePercent": 32.3529
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.26,
                "epsDifference": 0.12,
                "surprisePercent": 46.1538
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.57,
                "epsDifference": 0.19,
                "surprisePercent": 33.3333
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.42,
                "epsDifference": 0.14,
                "surprisePercent": 33.3333
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2018-12-31": {
                "reportDate": "2019-02-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.67,
                "epsDifference": 0.1,
                "surprisePercent": 14.9254
            },
            "2018-09-30": {
                "reportDate": "2018-10-22",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.64,
                "epsDifference": -0.02,
                "surprisePercent": -3.125
            },
            "2018-06-30": {
                "reportDate": "2018-07-23",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.55,
                "epsDifference": 0.23,
                "surprisePercent": 41.8182
            },
            "2018-03-31": {
                "reportDate": "2018-04-23",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.72,
                "epsDifference": 0.12,
                "surprisePercent": 16.6667
            },
            "2017-12-31": {
                "reportDate": "2018-02-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.42,
                "epsDifference": 0.1,
                "surprisePercent": 23.8095
            },
            "2017-09-30": {
                "reportDate": "2017-10-25",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.42,
                "epsDifference": 0.15,
                "surprisePercent": 35.7143
            },
            "2017-06-30": {
                "reportDate": "2017-07-24",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.48,
                "epsDifference": 0.18,
                "surprisePercent": 37.5
            },
            "2017-03-31": {
                "reportDate": "2017-04-25",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.41,
                "epsDifference": 0.13,
                "surprisePercent": 31.7073
            },
            "2016-12-31": {
                "reportDate": "2017-02-08",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.61,
                "epsDifference": 0.05,
                "surprisePercent": 8.1967
            },
            "2016-09-30": {
                "reportDate": "2016-10-26",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.34,
                "epsDifference": 0.1,
                "surprisePercent": 29.4118
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.29,
                "epsDifference": 0.06,
                "surprisePercent": 20.6897
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.39,
                "epsDifference": -0.04,
                "surprisePercent": -10.2564
            },
            "2015-12-31": {
                "reportDate": "2016-02-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.51,
                "epsDifference": 0.04,
                "surprisePercent": 7.8431
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.41,
                "epsDifference": 0.04,
                "surprisePercent": 9.7561
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.32,
                "epsDifference": 0.05,
                "surprisePercent": 15.625
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.34,
                "epsDifference": -0.06,
                "surprisePercent": -17.6471
            },
            "2014-12-31": {
                "reportDate": "2015-02-05",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.57,
                "epsDifference": -0.06,
                "surprisePercent": -10.5263
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.39,
                "epsDifference": 0.03,
                "surprisePercent": 7.6923
            },
            "2014-06-30": {
                "reportDate": "2014-07-30",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.25,
                "epsDifference": 0.17,
                "surprisePercent": 68
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.4474,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2637",
                "earningsEstimateAvg": "3.8874",
                "earningsEstimateLow": "2.9951",
                "earningsEstimateHigh": "4.5000",
                "earningsEstimateYearAgoEps": "3.0761",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2637",
                "revenueEstimateAvg": "2034120530.00",
                "revenueEstimateLow": "1846000000.00",
                "revenueEstimateHigh": "2168946000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1757",
                "epsTrendCurrent": "3.8874",
                "epsTrend7daysAgo": "3.9449",
                "epsTrend30daysAgo": "3.9389",
                "epsTrend60daysAgo": "3.9256",
                "epsTrend90daysAgo": "3.8860",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0288",
                "earningsEstimateAvg": "3.0761",
                "earningsEstimateLow": "2.7532",
                "earningsEstimateHigh": "3.3700",
                "earningsEstimateYearAgoEps": "2.9900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0288",
                "revenueEstimateAvg": "1730147820.00",
                "revenueEstimateLow": "1679018350.00",
                "revenueEstimateHigh": "1811668000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1265",
                "epsTrendCurrent": "3.0761",
                "epsTrend7daysAgo": "3.1234",
                "epsTrend30daysAgo": "3.1194",
                "epsTrend60daysAgo": "3.0915",
                "epsTrend90daysAgo": "3.0641",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0673",
                "earningsEstimateAvg": "0.7257",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0673",
                "revenueEstimateAvg": "437869880.00",
                "revenueEstimateLow": "424000000.00",
                "revenueEstimateHigh": "462607000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1646",
                "epsTrendCurrent": "0.7257",
                "epsTrend7daysAgo": "0.7721",
                "epsTrend30daysAgo": "0.7721",
                "epsTrend60daysAgo": "0.7559",
                "epsTrend90daysAgo": "0.7742",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1518",
                "earningsEstimateAvg": "0.6105",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1518",
                "revenueEstimateAvg": "388685150.00",
                "revenueEstimateLow": "379000000.00",
                "revenueEstimateHigh": "410000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0638",
                "epsTrendCurrent": "0.6105",
                "epsTrend7daysAgo": "0.5978",
                "epsTrend30daysAgo": "0.6238",
                "epsTrend60daysAgo": "0.6183",
                "epsTrend90daysAgo": "0.6237",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1770",
                "earningsEstimateAvg": "0.5267",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.6739",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1770",
                "revenueEstimateAvg": "322799460.00",
                "revenueEstimateLow": "300000000.00",
                "revenueEstimateHigh": "341000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0529",
                "epsTrendCurrent": "0.5267",
                "epsTrend7daysAgo": "0.6607",
                "epsTrend30daysAgo": "0.7072",
                "epsTrend60daysAgo": "0.7215",
                "epsTrend90daysAgo": "0.7394",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.4758",
                "earningsEstimateAvg": "2.6860",
                "earningsEstimateLow": "2.5399",
                "earningsEstimateHigh": "2.8800",
                "earningsEstimateYearAgoEps": "1.8200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.4758",
                "revenueEstimateAvg": "1482524800.00",
                "revenueEstimateLow": "1453000000.00",
                "revenueEstimateHigh": "1500765500.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2339",
                "epsTrendCurrent": "2.6860",
                "epsTrend7daysAgo": "2.6822",
                "epsTrend30daysAgo": "2.6571",
                "epsTrend60daysAgo": "2.6624",
                "epsTrend90daysAgo": "2.5868",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "1.7121",
                "earningsEstimateAvg": "0.5967",
                "earningsEstimateLow": "0.5386",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.7121",
                "revenueEstimateAvg": "381385670.00",
                "revenueEstimateLow": "344000000.00",
                "revenueEstimateHigh": "400000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3585",
                "epsTrendCurrent": "0.5967",
                "epsTrend7daysAgo": "0.5373",
                "epsTrend30daysAgo": "0.5215",
                "epsTrend60daysAgo": "0.4972",
                "epsTrend90daysAgo": "0.3867",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.1596",
                "earningsEstimateAvg": "0.3887",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.1596",
                "revenueEstimateAvg": "313657170.00",
                "revenueEstimateLow": "275000000.00",
                "revenueEstimateHigh": "340654000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1855",
                "epsTrendCurrent": "0.3887",
                "epsTrend7daysAgo": "0.3554",
                "epsTrend30daysAgo": "0.2761",
                "epsTrend60daysAgo": "0.2761",
                "epsTrend90daysAgo": "0.3297",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.5202",
                "earningsEstimateAvg": "0.5545",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.5202",
                "revenueEstimateAvg": "290245590.00",
                "revenueEstimateLow": "257000000.00",
                "revenueEstimateHigh": "305000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3346",
                "epsTrendCurrent": "0.5545",
                "epsTrend7daysAgo": "0.5855",
                "epsTrend30daysAgo": "0.5691",
                "epsTrend60daysAgo": "0.6114",
                "epsTrend90daysAgo": "0.4895",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "6.5837",
                "earningsEstimateAvg": "1.1167",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.2761",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "6.5837",
                "revenueEstimateAvg": "1112329670.00",
                "revenueEstimateLow": "1092800000.00",
                "revenueEstimateHigh": "1163659400.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2933",
                "epsTrendCurrent": "1.1167",
                "epsTrend7daysAgo": "1.1086",
                "epsTrend30daysAgo": "1.0261",
                "epsTrend60daysAgo": "1.0207",
                "epsTrend90daysAgo": "1.0218",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "2.4000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "2.4000",
                "revenueEstimateAvg": "273190000.00",
                "revenueEstimateLow": "260000000.00",
                "revenueEstimateHigh": "285750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "3.5000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "3.5000",
                "revenueEstimateAvg": "227370000.00",
                "revenueEstimateLow": "225000000.00",
                "revenueEstimateHigh": "232710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2250",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.6000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.6000",
                "revenueEstimateAvg": "219300000.00",
                "revenueEstimateLow": "210000000.00",
                "revenueEstimateHigh": "225000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1830",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.1080",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "2.2200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.1080",
                "revenueEstimateAvg": "842410000.00",
                "revenueEstimateLow": "823000000.00",
                "revenueEstimateHigh": "850200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1450",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.9460",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.9460",
                "revenueEstimateAvg": "239670000.00",
                "revenueEstimateLow": "210000000.00",
                "revenueEstimateHigh": "255140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.0180",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.0180",
                "revenueEstimateAvg": "185560000.00",
                "revenueEstimateLow": "175000000.00",
                "revenueEstimateHigh": "198270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2190",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.8950",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.8950",
                "revenueEstimateAvg": "182620000.00",
                "revenueEstimateLow": "170000000.00",
                "revenueEstimateHigh": "193830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3880",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.5870",
                "earningsEstimateAvg": "2.2300",
                "earningsEstimateLow": "2.1600",
                "earningsEstimateHigh": "2.2900",
                "earningsEstimateYearAgoEps": "5.4000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5870",
                "revenueEstimateAvg": "978680000.00",
                "revenueEstimateLow": "956310000.00",
                "revenueEstimateHigh": "993100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3650",
                "epsTrendCurrent": "2.2300",
                "epsTrend7daysAgo": "2.2300",
                "epsTrend30daysAgo": "2.4300",
                "epsTrend60daysAgo": "2.4600",
                "epsTrend90daysAgo": "2.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.8020",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "1.7700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.8020",
                "revenueEstimateAvg": "220740000.00",
                "revenueEstimateLow": "200000000.00",
                "revenueEstimateHigh": "261190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.5720",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.6050",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.6050",
                "revenueEstimateAvg": "218560000.00",
                "revenueEstimateLow": "172000000.00",
                "revenueEstimateHigh": "300000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2020",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.2450",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2450",
                "revenueEstimateAvg": "302088000.00",
                "revenueEstimateLow": "239000000.00",
                "revenueEstimateHigh": "275400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1450",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.7900",
                "epsTrend30daysAgo": "0.8600",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.8830",
                "earningsEstimateAvg": "5.4800",
                "earningsEstimateLow": "5.3400",
                "earningsEstimateHigh": "5.7000",
                "earningsEstimateYearAgoEps": "2.9100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8830",
                "revenueEstimateAvg": "1540610000.00",
                "revenueEstimateLow": "1523680000.00",
                "revenueEstimateHigh": "1611000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6330",
                "epsTrendCurrent": "5.4800",
                "epsTrend7daysAgo": "5.4800",
                "epsTrend30daysAgo": "5.5300",
                "epsTrend60daysAgo": "5.4700",
                "epsTrend90daysAgo": "5.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "392750000.00",
                "revenueEstimateLow": "343580000.00",
                "revenueEstimateHigh": "435000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.8920",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3500",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "8.2730",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "8.2730",
                "revenueEstimateAvg": "262520000.00",
                "revenueEstimateLow": "250000000.00",
                "revenueEstimateHigh": "280000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.7910",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.9560",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.9560",
                "revenueEstimateAvg": "263866000.00",
                "revenueEstimateLow": "244780000.00",
                "revenueEstimateHigh": "259550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.7170",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8600",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.1530",
                "earningsEstimateAvg": "2.2600",
                "earningsEstimateLow": "1.9900",
                "earningsEstimateHigh": "2.4500",
                "earningsEstimateYearAgoEps": "1.9600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1530",
                "revenueEstimateAvg": "831900000.00",
                "revenueEstimateLow": "796200000.00",
                "revenueEstimateHigh": "847200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "2.2600",
                "epsTrend7daysAgo": "2.2000",
                "epsTrend30daysAgo": "1.9900",
                "epsTrend60daysAgo": "1.4900",
                "epsTrend90daysAgo": "1.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.9610",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.9610",
                "revenueEstimateAvg": "145080000.00",
                "revenueEstimateLow": "124750000.00",
                "revenueEstimateHigh": "160000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3740",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.2860",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.2860",
                "revenueEstimateAvg": "146570000.00",
                "revenueEstimateLow": "138000000.00",
                "revenueEstimateHigh": "160500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0350",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.4070",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4070",
                "revenueEstimateAvg": "156240000.00",
                "revenueEstimateLow": "145290000.00",
                "revenueEstimateHigh": "167650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1340",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.3870",
                "earningsEstimateAvg": "1.8400",
                "earningsEstimateLow": "1.7600",
                "earningsEstimateHigh": "1.9600",
                "earningsEstimateYearAgoEps": "3.0000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3870",
                "revenueEstimateAvg": "737230000.00",
                "revenueEstimateLow": "717000000.00",
                "revenueEstimateHigh": "749380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1680",
                "epsTrendCurrent": "1.8400",
                "epsTrend7daysAgo": "1.8400",
                "epsTrend30daysAgo": "2.2200",
                "epsTrend60daysAgo": "2.3700",
                "epsTrend90daysAgo": "2.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0320",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0320",
                "revenueEstimateAvg": "197370000.00",
                "revenueEstimateLow": "184000000.00",
                "revenueEstimateHigh": "214930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.4620",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.4620",
                "revenueEstimateAvg": "153523000.00",
                "revenueEstimateLow": "147000000.00",
                "revenueEstimateHigh": "158450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3030",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "137783000.00",
                "revenueEstimateLow": "129000000.00",
                "revenueEstimateHigh": "154890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3720",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2710",
                "earningsEstimateAvg": "2.9100",
                "earningsEstimateLow": "2.8200",
                "earningsEstimateHigh": "2.9700",
                "earningsEstimateYearAgoEps": "2.2900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2710",
                "revenueEstimateAvg": "870760000.00",
                "revenueEstimateLow": "858330000.00",
                "revenueEstimateHigh": "888000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2720",
                "epsTrendCurrent": "2.9100",
                "epsTrend7daysAgo": "2.9100",
                "epsTrend30daysAgo": "2.9300",
                "epsTrend60daysAgo": "2.9400",
                "epsTrend90daysAgo": "2.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1050",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "215190000.00",
                "revenueEstimateLow": "203000000.00",
                "revenueEstimateHigh": "225920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2660",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "183640000.00",
                "revenueEstimateLow": "172240000.00",
                "revenueEstimateHigh": "194000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2960",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2960",
                "revenueEstimateAvg": "195810000.00",
                "revenueEstimateLow": "176000000.00",
                "revenueEstimateHigh": "205000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1300",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2110",
                "earningsEstimateAvg": "2.1800",
                "earningsEstimateLow": "2.1100",
                "earningsEstimateHigh": "2.2900",
                "earningsEstimateYearAgoEps": "1.8000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2110",
                "revenueEstimateAvg": "677550000.00",
                "revenueEstimateLow": "651000000.00",
                "revenueEstimateHigh": "695400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "2.1800",
                "epsTrend7daysAgo": "2.1800",
                "epsTrend30daysAgo": "2.3700",
                "epsTrend60daysAgo": "2.3900",
                "epsTrend90daysAgo": "2.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.0450",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0450",
                "revenueEstimateAvg": "168410000.00",
                "revenueEstimateLow": "161220000.00",
                "revenueEstimateHigh": "179040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1180",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.3430",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3430",
                "revenueEstimateAvg": "157220000.00",
                "revenueEstimateLow": "150170000.00",
                "revenueEstimateHigh": "162020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1940",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.13
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.98
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.8
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.2
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.25
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 5.4
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.87
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.97
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 3.01
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.29
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.8
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.65
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.7974
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1408157000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-45010000.00",
                    "totalLiab": "766595000.00",
                    "totalStockholderEquity": "505805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-46568000.00",
                    "commonStock": "921000.00",
                    "capitalStock": "921000.00",
                    "retainedEarnings": "-822414000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "575396000.00",
                    "cash": "207740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13550000.00",
                    "currentDeferredRevenue": "13550000.00",
                    "netDebt": "55013000.00",
                    "shortTermDebt": "15316000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "262753000.00",
                    "otherStockholderEquity": "1334574000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274650000.00",
                    "longTermInvestments": "301484000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111920000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "31252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "135757000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7276000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-301484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558111000.00",
                    "capitalLeaseObligations": "262753000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "753045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1408157000.00",
                    "cashAndShortTermInvestments": "207740000.00",
                    "propertyPlantAndEquipmentGross": "387826000.00",
                    "propertyPlantAndEquipmentNet": "211343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-183305000.00",
                    "netInvestedCapital": "505805000.00",
                    "commonStockSharesOutstanding": "79416689.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1289194000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "794000.00",
                    "totalLiab": "666975000.00",
                    "totalStockholderEquity": "487084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "334096000.00",
                    "commonStock": "920000.00",
                    "capitalStock": "920000.00",
                    "retainedEarnings": "-817289000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "152944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399798000.00",
                    "currentDeferredRevenue": "7774000.00",
                    "netDebt": "114233000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267177000.00",
                    "otherStockholderEquity": "1310768000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "279029000.00",
                    "longTermInvestments": "228818000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125291000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "135135000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7315000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010165000.00",
                    "capitalLeaseObligations": "267177000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "267177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1289194000.00",
                    "cashAndShortTermInvestments": "152944000.00",
                    "propertyPlantAndEquipmentGross": "378956000.00",
                    "propertyPlantAndEquipmentNet": "314548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-120769000.00",
                    "netInvestedCapital": "487084000.00",
                    "commonStockSharesOutstanding": "79478003.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1812657000.00",
                    "intangibleAssets": "768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "770000.00",
                    "totalLiab": "1132280000.00",
                    "totalStockholderEquity": "568439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-52706000.00",
                    "commonStock": "891000.00",
                    "capitalStock": "891000.00",
                    "retainedEarnings": "-801234000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "562352000.00",
                    "cash": "508595000.00",
                    "cashAndEquivalents": "508595000.00",
                    "totalCurrentLiabilities": "28886000.00",
                    "currentDeferredRevenue": "9076000.00",
                    "netDebt": "-241440000.00",
                    "shortTermDebt": "28886000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267155000.00",
                    "otherStockholderEquity": "1375901000.00",
                    "propertyPlantEquipment": "306652000.00",
                    "totalCurrentAssets": "620291000.00",
                    "longTermInvestments": "369072000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110926000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "111938000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1192366000.00",
                    "capitalLeaseObligations": "267155000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1103394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1912193000.00",
                    "liabilitiesAndStockholdersEquity": "1812657000.00",
                    "cashAndShortTermInvestments": "508595000.00",
                    "propertyPlantAndEquipmentGross": "367764000.00",
                    "propertyPlantAndEquipmentNet": "306652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-172862000.00",
                    "netInvestedCapital": "568439000.00",
                    "commonStockSharesOutstanding": "79615876.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1517228000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "852000.00",
                    "totalLiab": "898607000.00",
                    "totalStockholderEquity": "535034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "592745000.00",
                    "commonStock": "890000.00",
                    "capitalStock": "890000.00",
                    "retainedEarnings": "-836680000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "567406000.00",
                    "cash": "281583000.00",
                    "cashAndEquivalents": "281583000.00",
                    "totalCurrentLiabilities": "630865000.00",
                    "currentDeferredRevenue": "3244000.00",
                    "netDebt": "-13841000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267742000.00",
                    "otherStockholderEquity": "1376584000.00",
                    "propertyPlantEquipment": "307373000.00",
                    "totalCurrentAssets": "381716000.00",
                    "longTermInvestments": "366829000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99281000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "34876000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83587000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5760000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1135512000.00",
                    "capitalLeaseObligations": "267742000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "267742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1866753000.00",
                    "liabilitiesAndStockholdersEquity": "1517228000.00",
                    "cashAndShortTermInvestments": "281583000.00",
                    "propertyPlantAndEquipmentGross": "366768000.00",
                    "propertyPlantAndEquipmentNet": "307373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-249149000.00",
                    "netInvestedCapital": "535034000.00",
                    "commonStockSharesOutstanding": "79034228.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1342535000.00",
                    "intangibleAssets": "861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "798000.00",
                    "totalLiab": "746525000.00",
                    "totalStockholderEquity": "515982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "488051000.00",
                    "commonStock": "890000.00",
                    "capitalStock": "890000.00",
                    "retainedEarnings": "-837591000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "475374000.00",
                    "cash": "221718000.00",
                    "cashAndEquivalents": "221718000.00",
                    "totalCurrentLiabilities": "527700000.00",
                    "currentDeferredRevenue": "7162000.00",
                    "netDebt": "-2893000.00",
                    "shortTermDebt": "13572000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "218825000.00",
                    "otherStockholderEquity": "1357037000.00",
                    "propertyPlantEquipment": "242306000.00",
                    "totalCurrentAssets": "325275000.00",
                    "longTermInvestments": "290175000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102759000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "32487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "80028000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1017260000.00",
                    "capitalLeaseObligations": "218825000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1832008000.00",
                    "liabilitiesAndStockholdersEquity": "1342535000.00",
                    "cashAndShortTermInvestments": "221718000.00",
                    "propertyPlantAndEquipmentGross": "298870000.00",
                    "propertyPlantAndEquipmentNet": "242306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-202425000.00",
                    "netInvestedCapital": "515982000.00",
                    "commonStockSharesOutstanding": "78645000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1206416000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "846000.00",
                    "totalLiab": "640463000.00",
                    "totalStockholderEquity": "484530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "364237000.00",
                    "commonStock": "890000.00",
                    "capitalStock": "890000.00",
                    "retainedEarnings": "-825128000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "465098000.00",
                    "cash": "184530000.00",
                    "cashAndEquivalents": "184530000.00",
                    "totalCurrentLiabilities": "420388000.00",
                    "currentDeferredRevenue": "8209000.00",
                    "netDebt": "35545000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "220075000.00",
                    "otherStockholderEquity": "1314350000.00",
                    "propertyPlantEquipment": "242449000.00",
                    "totalCurrentAssets": "278716000.00",
                    "longTermInvestments": "188398000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93340000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "927700000.00",
                    "capitalLeaseObligations": "220075000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "220075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1787693000.00",
                    "liabilitiesAndStockholdersEquity": "1206416000.00",
                    "cashAndShortTermInvestments": "184530000.00",
                    "propertyPlantAndEquipmentGross": "295770000.00",
                    "propertyPlantAndEquipmentNet": "242449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-141672000.00",
                    "netInvestedCapital": "484530000.00",
                    "commonStockSharesOutstanding": "78556000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1378936000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "712000.00",
                    "totalLiab": "899553000.00",
                    "totalStockholderEquity": "441606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "637136000.00",
                    "commonStock": "853000.00",
                    "capitalStock": "853000.00",
                    "retainedEarnings": "-821650000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "429606000.00",
                    "cash": "412467000.00",
                    "cashAndEquivalents": "412467000.00",
                    "totalCurrentLiabilities": "676318000.00",
                    "currentDeferredRevenue": "5585000.00",
                    "netDebt": "-189232000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223235000.00",
                    "otherStockholderEquity": "1269137000.00",
                    "propertyPlantEquipment": "245821000.00",
                    "totalCurrentAssets": "486888000.00",
                    "longTermInvestments": "184601000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73709000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6734000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "892048000.00",
                    "capitalLeaseObligations": "223235000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1730838000.00",
                    "liabilitiesAndStockholdersEquity": "1378936000.00",
                    "cashAndShortTermInvestments": "412467000.00",
                    "propertyPlantAndEquipmentGross": "297217000.00",
                    "propertyPlantAndEquipmentNet": "245821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-189430000.00",
                    "netInvestedCapital": "441606000.00",
                    "commonStockSharesOutstanding": "77734000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1153062000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "733000.00",
                    "totalLiab": "757961000.00",
                    "totalStockholderEquity": "367535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "504575000.00",
                    "commonStock": "852000.00",
                    "capitalStock": "852000.00",
                    "retainedEarnings": "-862079000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "311256000.00",
                    "cash": "145332000.00",
                    "cashAndEquivalents": "145332000.00",
                    "totalCurrentLiabilities": "546535000.00",
                    "currentDeferredRevenue": "14169000.00",
                    "netDebt": "66094000.00",
                    "shortTermDebt": "5150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211426000.00",
                    "otherStockholderEquity": "1230852000.00",
                    "propertyPlantEquipment": "234161000.00",
                    "totalCurrentAssets": "234073000.00",
                    "longTermInvestments": "188311000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88008000.00",
                    "longTermDebt": null,
                    "inventory": "234073000.00",
                    "accountsPayable": "27791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2090000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "918989000.00",
                    "capitalLeaseObligations": "211426000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "211426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1691462000.00",
                    "liabilitiesAndStockholdersEquity": "1153062000.00",
                    "cashAndShortTermInvestments": "145332000.00",
                    "propertyPlantAndEquipmentGross": "283226000.00",
                    "propertyPlantAndEquipmentNet": "234161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-312462000.00",
                    "netInvestedCapital": "367535000.00",
                    "commonStockSharesOutstanding": "76906000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1050829000.00",
                    "intangibleAssets": "1047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "809000.00",
                    "totalLiab": "666378000.00",
                    "totalStockholderEquity": "357544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "428351000.00",
                    "commonStock": "851000.00",
                    "capitalStock": "851000.00",
                    "retainedEarnings": "-831053000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "239613000.00",
                    "cash": "150434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "457158000.00",
                    "currentDeferredRevenue": "3671000.00",
                    "netDebt": "58786000.00",
                    "shortTermDebt": "12167000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209220000.00",
                    "otherStockholderEquity": "1191917000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "225772000.00",
                    "longTermInvestments": "87153000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74529000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "25136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4171000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825057000.00",
                    "capitalLeaseObligations": "209220000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "209220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1050829000.00",
                    "cashAndShortTermInvestments": "150434000.00",
                    "propertyPlantAndEquipmentGross": "277757000.00",
                    "propertyPlantAndEquipmentNet": "231854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-231386000.00",
                    "netInvestedCapital": "357544000.00",
                    "commonStockSharesOutstanding": "75788525.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1012472000.00",
                    "intangibleAssets": "1093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "610000.00",
                    "totalLiab": "619711000.00",
                    "totalStockholderEquity": "364478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "358740000.00",
                    "commonStock": "851000.00",
                    "capitalStock": "851000.00",
                    "retainedEarnings": "-799087000.00",
                    "otherLiab": null,
                    "goodWill": "-206107000.00",
                    "otherAssets": "240865000.00",
                    "cash": "102643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "407867000.00",
                    "currentDeferredRevenue": "5729000.00",
                    "netDebt": "109201000.00",
                    "shortTermDebt": "18361000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211844000.00",
                    "otherStockholderEquity": "1167361000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188464000.00",
                    "longTermInvestments": "67676000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85211000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4647000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "824008000.00",
                    "capitalLeaseObligations": "211844000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "211844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1012472000.00",
                    "cashAndShortTermInvestments": "102643000.00",
                    "propertyPlantAndEquipmentGross": "278308000.00",
                    "propertyPlantAndEquipmentNet": "234786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-219403000.00",
                    "netInvestedCapital": "364478000.00",
                    "commonStockSharesOutstanding": "75102099.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1179759000.00",
                    "intangibleAssets": "1151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "798000.00",
                    "totalLiab": "817297000.00",
                    "totalStockholderEquity": "352141000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "564338000.00",
                    "commonStock": "813000.00",
                    "capitalStock": "813000.00",
                    "retainedEarnings": "-767587000.00",
                    "otherLiab": null,
                    "goodWill": "15982000.00",
                    "otherAssets": null,
                    "cash": "186417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "601613000.00",
                    "currentDeferredRevenue": "4649000.00",
                    "netDebt": "29267000.00",
                    "shortTermDebt": "20976000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215684000.00",
                    "otherStockholderEquity": "1122843000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250850000.00",
                    "longTermInvestments": "210357000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162883000.00",
                    "netReceivables": "63635000.00",
                    "longTermDebt": null,
                    "inventory": "186417000.00",
                    "accountsPayable": "32626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "928909000.00",
                    "capitalLeaseObligations": "215684000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1179759000.00",
                    "cashAndShortTermInvestments": "186417000.00",
                    "propertyPlantAndEquipmentGross": "278696000.00",
                    "propertyPlantAndEquipmentNet": "235801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-350763000.00",
                    "netInvestedCapital": "352141000.00",
                    "commonStockSharesOutstanding": "68880740.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1120473000.00",
                    "intangibleAssets": "1273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "766000.00",
                    "totalLiab": "740382000.00",
                    "totalStockholderEquity": "367086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "491439000.00",
                    "commonStock": "813000.00",
                    "capitalStock": "813000.00",
                    "retainedEarnings": "-716747000.00",
                    "otherLiab": "287271000.00",
                    "goodWill": null,
                    "otherAssets": "336411000.00",
                    "cash": "147452000.00",
                    "cashAndEquivalents": "147452000.00",
                    "totalCurrentLiabilities": "523520000.00",
                    "currentDeferredRevenue": "4191000.00",
                    "netDebt": "69410000.00",
                    "shortTermDebt": "5516000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216862000.00",
                    "otherStockholderEquity": "1087781000.00",
                    "propertyPlantEquipment": "237585000.00",
                    "totalCurrentAssets": "194762000.00",
                    "longTermInvestments": "197655000.00",
                    "netTangibleAssets": "365813000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46544000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "27890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54414000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "925711000.00",
                    "capitalLeaseObligations": "216862000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "216862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1537157000.00",
                    "liabilitiesAndStockholdersEquity": "1120473000.00",
                    "cashAndShortTermInvestments": "147452000.00",
                    "propertyPlantAndEquipmentGross": "279689000.00",
                    "propertyPlantAndEquipmentNet": "237585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-328758000.00",
                    "netInvestedCapital": "367086000.00",
                    "commonStockSharesOutstanding": "68752061.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1017926000.00",
                    "intangibleAssets": "1395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "615000.00",
                    "totalLiab": "612237000.00",
                    "totalStockholderEquity": "390152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "373553000.00",
                    "commonStock": "812000.00",
                    "capitalStock": "812000.00",
                    "retainedEarnings": "-660529000.00",
                    "otherLiab": null,
                    "goodWill": "26371000.00",
                    "otherAssets": "207170000.00",
                    "cash": "160199000.00",
                    "cashAndEquivalents": "160199000.00",
                    "totalCurrentLiabilities": "411120000.00",
                    "currentDeferredRevenue": "10379000.00",
                    "netDebt": "40918000.00",
                    "shortTermDebt": "10586000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201117000.00",
                    "otherStockholderEquity": "1053857000.00",
                    "propertyPlantEquipment": "221124000.00",
                    "totalCurrentAssets": "212539000.00",
                    "longTermInvestments": "87210000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51725000.00",
                    "longTermDebt": null,
                    "inventory": "213154000.00",
                    "accountsPayable": "27188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "805387000.00",
                    "capitalLeaseObligations": "201117000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1502470000.00",
                    "liabilitiesAndStockholdersEquity": "1017926000.00",
                    "cashAndShortTermInvestments": "160199000.00",
                    "propertyPlantAndEquipmentGross": "261443000.00",
                    "propertyPlantAndEquipmentNet": "221124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-198581000.00",
                    "netInvestedCapital": "390152000.00",
                    "commonStockSharesOutstanding": "68504772.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "989028000.00",
                    "intangibleAssets": "1517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "763000.00",
                    "totalLiab": "556918000.00",
                    "totalStockholderEquity": "411114000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "334010000.00",
                    "commonStock": "812000.00",
                    "capitalStock": "812000.00",
                    "retainedEarnings": "-603121000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "216651000.00",
                    "cash": "134622000.00",
                    "cashAndEquivalents": "134622000.00",
                    "totalCurrentLiabilities": "367331000.00",
                    "currentDeferredRevenue": "4085000.00",
                    "netDebt": "54965000.00",
                    "shortTermDebt": "16664000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189587000.00",
                    "otherStockholderEquity": "1017696000.00",
                    "propertyPlantEquipment": "56183000.00",
                    "totalCurrentAssets": "184339000.00",
                    "longTermInvestments": "91681000.00",
                    "netTangibleAssets": "411114000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48954000.00",
                    "longTermDebt": null,
                    "inventory": "185102000.00",
                    "accountsPayable": "29236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "20996000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "812000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-603121000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "804689000.00",
                    "capitalLeaseObligations": "189587000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "193672000.00",
                    "nonCurrentLiabilitiesTotal": "189587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1466079000.00",
                    "liabilitiesAndStockholdersEquity": "989028000.00",
                    "cashAndShortTermInvestments": "134622000.00",
                    "propertyPlantAndEquipmentGross": "244113000.00",
                    "propertyPlantAndEquipmentNet": "205817000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-182992000.00",
                    "netInvestedCapital": "411114000.00",
                    "commonStockSharesOutstanding": "71462547.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1216869000.00",
                    "intangibleAssets": "2871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "745000.00",
                    "totalLiab": "757931000.00",
                    "totalStockholderEquity": "444495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "545532000.00",
                    "commonStock": "776000.00",
                    "capitalStock": "776000.00",
                    "retainedEarnings": "-560690000.00",
                    "otherLiab": "288464000.00",
                    "goodWill": null,
                    "otherAssets": "115015000.00",
                    "cash": "206794000.00",
                    "cashAndEquivalents": "206794000.00",
                    "totalCurrentLiabilities": "565169000.00",
                    "currentDeferredRevenue": "7708000.00",
                    "netDebt": "-14032000.00",
                    "shortTermDebt": "16236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192762000.00",
                    "otherStockholderEquity": "1008938000.00",
                    "propertyPlantEquipment": "209493000.00",
                    "totalCurrentAssets": "263878000.00",
                    "longTermInvestments": "265245000.00",
                    "netTangibleAssets": "444495000.00",
                    "shortTermInvestments": "265245000.00",
                    "netReceivables": "56339000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14443000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-560690000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "952991000.00",
                    "capitalLeaseObligations": "192762000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "200470000.00",
                    "nonCurrentLiabilitiesTotal": "192762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1412795000.00",
                    "liabilitiesAndStockholdersEquity": "1216869000.00",
                    "cashAndShortTermInvestments": "206794000.00",
                    "propertyPlantAndEquipmentGross": "245615000.00",
                    "propertyPlantAndEquipmentNet": "209493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-301291000.00",
                    "netInvestedCapital": "444495000.00",
                    "commonStockSharesOutstanding": "70414247.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1158428000.00",
                    "intangibleAssets": "1761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42421000.00",
                    "totalLiab": "713526000.00",
                    "totalStockholderEquity": "430344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "508647000.00",
                    "commonStock": "776000.00",
                    "capitalStock": "776000.00",
                    "retainedEarnings": "-536852000.00",
                    "otherLiab": "305847000.00",
                    "goodWill": null,
                    "otherAssets": "122536000.00",
                    "cash": "148246000.00",
                    "cashAndEquivalents": "148246000.00",
                    "totalCurrentLiabilities": "519161000.00",
                    "currentDeferredRevenue": "3506000.00",
                    "netDebt": "46119000.00",
                    "shortTermDebt": "4588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194365000.00",
                    "otherStockholderEquity": "976090000.00",
                    "propertyPlantEquipment": "57296000.00",
                    "totalCurrentAssets": "254342000.00",
                    "longTermInvestments": "247407000.00",
                    "netTangibleAssets": "430344000.00",
                    "shortTermInvestments": "247407000.00",
                    "netReceivables": "63675000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14558000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-536852000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "904086000.00",
                    "capitalLeaseObligations": "194365000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "197871000.00",
                    "nonCurrentLiabilitiesTotal": "194365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1378700000.00",
                    "liabilitiesAndStockholdersEquity": "1158428000.00",
                    "cashAndShortTermInvestments": "148246000.00",
                    "propertyPlantAndEquipmentGross": "245363000.00",
                    "propertyPlantAndEquipmentNet": "210854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-264819000.00",
                    "netInvestedCapital": "430344000.00",
                    "commonStockSharesOutstanding": "69829338.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1116474000.00",
                    "intangibleAssets": "1883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "631000.00",
                    "totalLiab": "671333000.00",
                    "totalStockholderEquity": "435010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "454886000.00",
                    "commonStock": "776000.00",
                    "capitalStock": "776000.00",
                    "retainedEarnings": "-519612000.00",
                    "otherLiab": "308441000.00",
                    "goodWill": null,
                    "otherAssets": "149946000.00",
                    "cash": "138803000.00",
                    "cashAndEquivalents": "138803000.00",
                    "totalCurrentLiabilities": "474962000.00",
                    "currentDeferredRevenue": "6826000.00",
                    "netDebt": "57568000.00",
                    "shortTermDebt": "10674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "196371000.00",
                    "otherStockholderEquity": "959316000.00",
                    "propertyPlantEquipment": "58076000.00",
                    "totalCurrentAssets": "215197000.00",
                    "longTermInvestments": "191896000.00",
                    "netTangibleAssets": "435052000.00",
                    "shortTermInvestments": "191896000.00",
                    "netReceivables": "75763000.00",
                    "longTermDebt": null,
                    "inventory": "191896000.00",
                    "accountsPayable": "13250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10131000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-519612000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901277000.00",
                    "capitalLeaseObligations": "196371000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "203197000.00",
                    "nonCurrentLiabilitiesTotal": "196371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1348467000.00",
                    "liabilitiesAndStockholdersEquity": "1116474000.00",
                    "cashAndShortTermInvestments": "138803000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "215484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-259765000.00",
                    "netInvestedCapital": "435010000.00",
                    "commonStockSharesOutstanding": "69811979.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1097279000.00",
                    "intangibleAssets": "2005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19166000.00",
                    "totalLiab": "652364000.00",
                    "totalStockholderEquity": "437057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "407068000.00",
                    "commonStock": "765000.00",
                    "capitalStock": "765000.00",
                    "retainedEarnings": "-514502000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "268746000.00",
                    "cash": "130420000.00",
                    "cashAndEquivalents": "130420000.00",
                    "totalCurrentLiabilities": "464957000.00",
                    "currentDeferredRevenue": "5573000.00",
                    "netDebt": "56987000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187407000.00",
                    "otherStockholderEquity": "952041000.00",
                    "propertyPlantEquipment": "59583000.00",
                    "totalCurrentAssets": "204231000.00",
                    "longTermInvestments": "228346000.00",
                    "netTangibleAssets": "437057000.00",
                    "shortTermInvestments": "228346000.00",
                    "netReceivables": "54645000.00",
                    "longTermDebt": null,
                    "inventory": "204866000.00",
                    "accountsPayable": "52316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7858000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "765000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-514502000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22346000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "893048000.00",
                    "capitalLeaseObligations": "187407000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "192980000.00",
                    "nonCurrentLiabilitiesTotal": "187407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1306290000.00",
                    "liabilitiesAndStockholdersEquity": "1097279000.00",
                    "cashAndShortTermInvestments": "130420000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "219720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-260726000.00",
                    "netInvestedCapital": "437057000.00",
                    "commonStockSharesOutstanding": "70000473.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1555681000.00",
                    "intangibleAssets": "2871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "801000.00",
                    "totalLiab": "1077382000.00",
                    "totalStockholderEquity": "489068000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "811070000.00",
                    "commonStock": "732000.00",
                    "capitalStock": "732000.00",
                    "retainedEarnings": "-535282000.00",
                    "otherLiab": "306202000.00",
                    "goodWill": null,
                    "otherAssets": "802347000.00",
                    "cash": "520213000.00",
                    "cashAndEquivalents": "520213000.00",
                    "totalCurrentLiabilities": "885492000.00",
                    "currentDeferredRevenue": "4539000.00",
                    "netDebt": "-328323000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191890000.00",
                    "otherStockholderEquity": "1024178000.00",
                    "propertyPlantEquipment": "59163000.00",
                    "totalCurrentAssets": "590582000.00",
                    "longTermInvestments": "263341000.00",
                    "netTangibleAssets": "514527000.00",
                    "shortTermInvestments": "263341000.00",
                    "netReceivables": "69568000.00",
                    "longTermDebt": null,
                    "inventory": "263341000.00",
                    "accountsPayable": "69883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-10769000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-535282000.00",
                    "treasuryStock": "-256320000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "965099000.00",
                    "capitalLeaseObligations": "191890000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "196429000.00",
                    "nonCurrentLiabilitiesTotal": "191890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1280498000.00",
                    "liabilitiesAndStockholdersEquity": "1555681000.00",
                    "cashAndShortTermInvestments": "520213000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "223246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-294910000.00",
                    "netInvestedCapital": "489068000.00",
                    "commonStockSharesOutstanding": "70258779.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1419530000.00",
                    "intangibleAssets": "2249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17440000.00",
                    "totalLiab": "913638000.00",
                    "totalStockholderEquity": "516776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "389895000.00",
                    "commonStock": "715000.00",
                    "capitalStock": "715000.00",
                    "retainedEarnings": "-414851000.00",
                    "otherLiab": "308717000.00",
                    "goodWill": null,
                    "otherAssets": "1040046000.00",
                    "cash": "278701000.00",
                    "cashAndEquivalents": "278701000.00",
                    "totalCurrentLiabilities": "722431000.00",
                    "currentDeferredRevenue": "3914000.00",
                    "netDebt": "-87494000.00",
                    "shortTermDebt": "307603000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "307603000.00",
                    "otherStockholderEquity": "932603000.00",
                    "propertyPlantEquipment": "220738000.00",
                    "totalCurrentAssets": "429192000.00",
                    "longTermInvestments": "338628000.00",
                    "netTangibleAssets": "514527000.00",
                    "shortTermInvestments": "338628000.00",
                    "netReceivables": "133051000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-10884000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1691000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "715000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-414851000.00",
                    "treasuryStock": "-252192000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "990338000.00",
                    "capitalLeaseObligations": "191207000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "195121000.00",
                    "nonCurrentLiabilitiesTotal": "191207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1184795000.00",
                    "liabilitiesAndStockholdersEquity": "1419530000.00",
                    "cashAndShortTermInvestments": "278701000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "220738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-293239000.00",
                    "netInvestedCapital": "516776000.00",
                    "commonStockSharesOutstanding": "68274912.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1108014000.00",
                    "intangibleAssets": "2371000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1077000.00",
                    "totalLiab": "723221000.00",
                    "totalStockholderEquity": "412196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187358000.00",
                    "commonStock": "716000.00",
                    "capitalStock": "716000.00",
                    "retainedEarnings": "-493485000.00",
                    "otherLiab": "333406000.00",
                    "goodWill": null,
                    "otherAssets": "839351000.00",
                    "cash": "196451000.00",
                    "cashAndEquivalents": "196451000.00",
                    "totalCurrentLiabilities": "530955000.00",
                    "currentDeferredRevenue": "11586000.00",
                    "netDebt": "-4185000.00",
                    "shortTermDebt": "324620000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "324620000.00",
                    "otherStockholderEquity": "904011000.00",
                    "propertyPlantEquipment": "224857000.00",
                    "totalCurrentAssets": "297229000.00",
                    "longTermInvestments": "130369000.00",
                    "netTangibleAssets": "409825000.00",
                    "shortTermInvestments": "130369000.00",
                    "netReceivables": "99701000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-27403000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "954000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "716000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-493485000.00",
                    "treasuryStock": "-248093000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "810785000.00",
                    "capitalLeaseObligations": "192266000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "203852000.00",
                    "nonCurrentLiabilitiesTotal": "192266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1152104000.00",
                    "liabilitiesAndStockholdersEquity": "1108014000.00",
                    "cashAndShortTermInvestments": "196451000.00",
                    "propertyPlantAndEquipmentGross": "224857000.00",
                    "propertyPlantAndEquipmentNet": "224857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-222140000.00",
                    "netInvestedCapital": "412196000.00",
                    "commonStockSharesOutstanding": "67554777.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1071097000.00",
                    "intangibleAssets": "2493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1081000.00",
                    "totalLiab": "610517000.00",
                    "totalStockholderEquity": "481517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59889000.00",
                    "commonStock": "715000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-393166000.00",
                    "otherLiab": "329369000.00",
                    "goodWill": null,
                    "otherAssets": "460731000.00",
                    "cash": "155402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416641000.00",
                    "currentDeferredRevenue": "8105000.00",
                    "netDebt": "38474000.00",
                    "shortTermDebt": "324064000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "193876000.00",
                    "otherStockholderEquity": "874824000.00",
                    "propertyPlantEquipment": "223924000.00",
                    "totalCurrentAssets": "273734000.00",
                    "longTermInvestments": "118427000.00",
                    "netTangibleAssets": "479024000.00",
                    "shortTermInvestments": "118427000.00",
                    "netReceivables": "117251000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-20937000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-856000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "715000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-393166000.00",
                    "treasuryStock": "-226381000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797363000.00",
                    "capitalLeaseObligations": "193876000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "324064000.00",
                    "nonCurrentLiabilitiesTotal": "193876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1101205000.00",
                    "liabilitiesAndStockholdersEquity": "1071097000.00",
                    "cashAndShortTermInvestments": "155402000.00",
                    "propertyPlantAndEquipmentGross": "223924000.00",
                    "propertyPlantAndEquipmentNet": "223924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189262000.00",
                    "netInvestedCapital": "481517000.00",
                    "commonStockSharesOutstanding": "66360217.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1196444000.00",
                    "intangibleAssets": "2759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "807000.00",
                    "totalLiab": "751971000.00",
                    "totalStockholderEquity": "479948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220058000.00",
                    "commonStock": "679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-420682000.00",
                    "otherLiab": "310273000.00",
                    "goodWill": null,
                    "otherAssets": "904670000.00",
                    "cash": "202477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "555357000.00",
                    "currentDeferredRevenue": "2692000.00",
                    "netDebt": "-5863000.00",
                    "shortTermDebt": "307581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "196614000.00",
                    "otherStockholderEquity": "900152000.00",
                    "propertyPlantEquipment": "49977000.00",
                    "totalCurrentAssets": "304497000.00",
                    "longTermInvestments": "211826000.00",
                    "netTangibleAssets": "479948000.00",
                    "shortTermInvestments": "211826000.00",
                    "netReceivables": "101213000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "25026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-35475000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "679000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-420682000.00",
                    "treasuryStock": "-152170000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "891947000.00",
                    "capitalLeaseObligations": "196614000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "199306000.00",
                    "nonCurrentLiabilitiesTotal": "196614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1052322000.00",
                    "liabilitiesAndStockholdersEquity": "1196444000.00",
                    "cashAndShortTermInvestments": "202477000.00",
                    "propertyPlantAndEquipmentGross": "227046000.00",
                    "propertyPlantAndEquipmentNet": "227046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59413000.00",
                    "netInvestedCapital": "479948000.00",
                    "commonStockSharesOutstanding": "64358909.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1065921000.00",
                    "intangibleAssets": "2130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "636000.00",
                    "totalLiab": "651278000.00",
                    "totalStockholderEquity": "468085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116905000.00",
                    "commonStock": "677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-384731000.00",
                    "otherLiab": "308796000.00",
                    "goodWill": null,
                    "otherAssets": "462754000.00",
                    "cash": "85513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "457834000.00",
                    "currentDeferredRevenue": "7494000.00",
                    "netDebt": "107931000.00",
                    "shortTermDebt": "323312000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "193444000.00",
                    "otherStockholderEquity": "852498000.00",
                    "propertyPlantEquipment": "42000000.00",
                    "totalCurrentAssets": "164942000.00",
                    "longTermInvestments": "219534000.00",
                    "netTangibleAssets": "468085000.00",
                    "shortTermInvestments": "219534000.00",
                    "netReceivables": "78793000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-53442000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "677000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-384731000.00",
                    "treasuryStock": "-141190000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29714000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "900979000.00",
                    "capitalLeaseObligations": "193444000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "200938000.00",
                    "nonCurrentLiabilitiesTotal": "193444000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "993688000.00",
                    "liabilitiesAndStockholdersEquity": "1065921000.00",
                    "cashAndShortTermInvestments": "85513000.00",
                    "propertyPlantAndEquipmentGross": "221452000.00",
                    "propertyPlantAndEquipmentNet": "221452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37914000.00",
                    "netInvestedCapital": "468085000.00",
                    "commonStockSharesOutstanding": "60668084.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "973944000.00",
                    "intangibleAssets": "1512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "721000.00",
                    "totalLiab": "613301000.00",
                    "totalStockholderEquity": "420677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84455000.00",
                    "commonStock": "676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-401137000.00",
                    "otherLiab": "301326000.00",
                    "goodWill": null,
                    "otherAssets": "470868000.00",
                    "cash": "92950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "418398000.00",
                    "currentDeferredRevenue": "4664000.00",
                    "netDebt": "101953000.00",
                    "shortTermDebt": "318676000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194903000.00",
                    "otherStockholderEquity": "821088000.00",
                    "propertyPlantEquipment": "33378000.00",
                    "totalCurrentAssets": "150237000.00",
                    "longTermInvestments": "138991000.00",
                    "netTangibleAssets": "420677000.00",
                    "shortTermInvestments": "138991000.00",
                    "netReceivables": "56566000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-60034000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "676000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-401137000.00",
                    "treasuryStock": "-140238000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "823707000.00",
                    "capitalLeaseObligations": "194903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "199567000.00",
                    "nonCurrentLiabilitiesTotal": "194903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "961326000.00",
                    "liabilitiesAndStockholdersEquity": "973944000.00",
                    "cashAndShortTermInvestments": "92950000.00",
                    "propertyPlantAndEquipmentGross": "216003000.00",
                    "propertyPlantAndEquipmentNet": "216003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55179000.00",
                    "netInvestedCapital": "420677000.00",
                    "commonStockSharesOutstanding": "56130614.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "889686000.00",
                    "intangibleAssets": "202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "597000.00",
                    "totalLiab": "537130000.00",
                    "totalStockholderEquity": "415608000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12424000.00",
                    "commonStock": "675000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-378817000.00",
                    "otherLiab": "283307000.00",
                    "goodWill": null,
                    "otherAssets": "446028000.00",
                    "cash": "124158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "342523000.00",
                    "currentDeferredRevenue": "4450000.00",
                    "netDebt": "70449000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194607000.00",
                    "otherStockholderEquity": "793622000.00",
                    "propertyPlantEquipment": "25934000.00",
                    "totalCurrentAssets": "176786000.00",
                    "longTermInvestments": "58881000.00",
                    "netTangibleAssets": "415608000.00",
                    "shortTermInvestments": "58881000.00",
                    "netReceivables": "52031000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-63052000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "675000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-378817000.00",
                    "treasuryStock": "-139472000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "712900000.00",
                    "capitalLeaseObligations": "194607000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "199057000.00",
                    "nonCurrentLiabilitiesTotal": "194607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "933094000.00",
                    "liabilitiesAndStockholdersEquity": "889686000.00",
                    "cashAndShortTermInvestments": "124158000.00",
                    "propertyPlantAndEquipmentGross": "212458000.00",
                    "propertyPlantAndEquipmentNet": "212458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139584000.00",
                    "netInvestedCapital": "415608000.00",
                    "commonStockSharesOutstanding": "57092982.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1071699000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "760000.00",
                    "totalLiab": "677872000.00",
                    "totalStockholderEquity": "442827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163131000.00",
                    "commonStock": "632000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-324192000.00",
                    "otherLiab": "278995000.00",
                    "goodWill": null,
                    "otherAssets": "432123000.00",
                    "cash": "167812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480247000.00",
                    "currentDeferredRevenue": "3023000.00",
                    "netDebt": "29813000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197625000.00",
                    "otherStockholderEquity": "764955000.00",
                    "propertyPlantEquipment": "13992000.00",
                    "totalCurrentAssets": "224368000.00",
                    "longTermInvestments": "213231000.00",
                    "netTangibleAssets": "442827000.00",
                    "shortTermInvestments": "213231000.00",
                    "netReceivables": "55796000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-49000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "632000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-324192000.00",
                    "treasuryStock": "-107836000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "847331000.00",
                    "capitalLeaseObligations": "197625000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "200648000.00",
                    "nonCurrentLiabilitiesTotal": "197625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "872791000.00",
                    "liabilitiesAndStockholdersEquity": "1071699000.00",
                    "cashAndShortTermInvestments": "167812000.00",
                    "propertyPlantAndEquipmentGross": "204755000.00",
                    "propertyPlantAndEquipmentNet": "204755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56316374.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "806237000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "699000.00",
                    "totalLiab": "441657000.00",
                    "totalStockholderEquity": "413936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-317825000.00",
                    "commonStock": "622000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-316122000.00",
                    "otherLiab": "302096000.00",
                    "goodWill": null,
                    "otherAssets": "423557000.00",
                    "cash": "48943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "387257000.00",
                    "currentDeferredRevenue": "3985000.00",
                    "netDebt": "5245000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54188000.00",
                    "otherStockholderEquity": "729024000.00",
                    "propertyPlantEquipment": "14282000.00",
                    "totalCurrentAssets": "164561000.00",
                    "longTermInvestments": "159697000.00",
                    "netTangibleAssets": "413936000.00",
                    "shortTermInvestments": "159697000.00",
                    "netReceivables": "114919000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-49356000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "622000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-316122000.00",
                    "treasuryStock": "-98734000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "641676000.00",
                    "capitalLeaseObligations": "54188000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "58385000.00",
                    "nonCurrentLiabilitiesTotal": "54400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "827758000.00",
                    "liabilitiesAndStockholdersEquity": "806237000.00",
                    "cashAndShortTermInvestments": "48943000.00",
                    "propertyPlantAndEquipmentGross": "62192000.00",
                    "propertyPlantAndEquipmentNet": "62192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55468728.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "714769000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "682000.00",
                    "totalLiab": "401911000.00",
                    "totalStockholderEquity": "369066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-317846000.00",
                    "commonStock": "620000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-327353000.00",
                    "otherLiab": "309959000.00",
                    "goodWill": null,
                    "otherAssets": "416697000.00",
                    "cash": "108360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347319000.00",
                    "currentDeferredRevenue": "11443000.00",
                    "netDebt": "-54087000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54273000.00",
                    "otherStockholderEquity": "695132000.00",
                    "propertyPlantEquipment": "14633000.00",
                    "totalCurrentAssets": "158235000.00",
                    "longTermInvestments": "61858000.00",
                    "netTangibleAssets": "369066000.00",
                    "shortTermInvestments": "149000.00",
                    "netReceivables": "49193000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-56208000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "667000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "620000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-327353000.00",
                    "treasuryStock": "-96271000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556534000.00",
                    "capitalLeaseObligations": "54273000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "66035000.00",
                    "nonCurrentLiabilitiesTotal": "54592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "791403000.00",
                    "liabilitiesAndStockholdersEquity": "714769000.00",
                    "cashAndShortTermInvestments": "108360000.00",
                    "propertyPlantAndEquipmentGross": "61250000.00",
                    "propertyPlantAndEquipmentNet": "61250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54668087.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "681690000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "349000.00",
                    "totalLiab": "394547000.00",
                    "totalStockholderEquity": "346381000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-312665000.00",
                    "commonStock": "599000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-327648000.00",
                    "otherLiab": "308691000.00",
                    "goodWill": null,
                    "otherAssets": "430229000.00",
                    "cash": "69132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334679000.00",
                    "currentDeferredRevenue": "10145000.00",
                    "netDebt": "-9799000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59333000.00",
                    "otherStockholderEquity": "672718000.00",
                    "propertyPlantEquipment": "13509000.00",
                    "totalCurrentAssets": "124505000.00",
                    "longTermInvestments": "61139000.00",
                    "netTangibleAssets": "346381000.00",
                    "shortTermInvestments": "9464000.00",
                    "netReceivables": "55024000.00",
                    "longTermDebt": "59333000.00",
                    "inventory": null,
                    "accountsPayable": "1419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-59238000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "599000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-327648000.00",
                    "treasuryStock": "-83631000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "557185000.00",
                    "capitalLeaseObligations": "59333000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70013000.00",
                    "nonCurrentLiabilitiesTotal": "59868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "756349000.00",
                    "liabilitiesAndStockholdersEquity": "681690000.00",
                    "cashAndShortTermInvestments": "69132000.00",
                    "propertyPlantAndEquipmentGross": "67894000.00",
                    "propertyPlantAndEquipmentNet": "67894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55108335.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "914375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "671000.00",
                    "totalLiab": "542622000.00",
                    "totalStockholderEquity": "404361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190964000.00",
                    "commonStock": "575000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-237782000.00",
                    "otherLiab": "311862000.00",
                    "goodWill": null,
                    "otherAssets": "411647000.00",
                    "cash": "261100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "535845000.00",
                    "currentDeferredRevenue": "7074000.00",
                    "netDebt": "-261100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "641277000.00",
                    "propertyPlantEquipment": "12731000.00",
                    "totalCurrentAssets": "330382000.00",
                    "longTermInvestments": "63274000.00",
                    "netTangibleAssets": "404361000.00",
                    "shortTermInvestments": "80650000.00",
                    "netReceivables": "68611000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-32608000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "291000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "575000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-237782000.00",
                    "treasuryStock": "-56661000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "583993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13851000.00",
                    "nonCurrentLiabilitiesTotal": "6777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "697938000.00",
                    "liabilitiesAndStockholdersEquity": "914375000.00",
                    "cashAndShortTermInvestments": "261100000.00",
                    "propertyPlantAndEquipmentGross": "12731000.00",
                    "propertyPlantAndEquipmentNet": "12731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54609318.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "823019000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "774000.00",
                    "totalLiab": "496074000.00",
                    "totalStockholderEquity": "370472000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-340128000.00",
                    "commonStock": "574000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-250594000.00",
                    "otherLiab": "325705000.00",
                    "goodWill": "0.00",
                    "otherAssets": "422579000.00",
                    "cash": "86894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488998000.00",
                    "currentDeferredRevenue": "6580000.00",
                    "netDebt": "-86894000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "620526000.00",
                    "propertyPlantEquipment": "12004000.00",
                    "totalCurrentAssets": "169192000.00",
                    "longTermInvestments": "59752000.00",
                    "netTangibleAssets": "370472000.00",
                    "shortTermInvestments": "144937000.00",
                    "netReceivables": "81524000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "16902000.00",
                    "totalPermanentEquity": "326945000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-43527000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": "454745000.00",
                    "commonStockTotalEquity": "574000.00",
                    "preferredStockTotalEquity": "105000.00",
                    "retainedEarningsTotalEquity": "-250594000.00",
                    "treasuryStock": "-47880000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "653827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13656000.00",
                    "nonCurrentLiabilitiesTotal": "7076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "668406000.00",
                    "liabilitiesAndStockholdersEquity": "823019000.00",
                    "cashAndShortTermInvestments": "86894000.00",
                    "propertyPlantAndEquipmentGross": "12004000.00",
                    "propertyPlantAndEquipmentNet": "12004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53141198.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "727476000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "556000.00",
                    "totalLiab": "374365000.00",
                    "totalStockholderEquity": "377312000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-250225000.00",
                    "commonStock": "574000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-182256000.00",
                    "otherLiab": "244034000.00",
                    "goodWill": "0.00",
                    "otherAssets": "323907000.00",
                    "cash": "132868000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367304000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "-132868000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "558537000.00",
                    "propertyPlantEquipment": "11395000.00",
                    "totalCurrentAssets": "260010000.00",
                    "longTermInvestments": "59225000.00",
                    "netTangibleAssets": "377312000.00",
                    "shortTermInvestments": "58611000.00",
                    "netReceivables": "126586000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "6228000.00",
                    "totalPermanentEquity": "353111000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-24201000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "457000.00",
                    "additionalPaidInCapital": "399508000.00",
                    "commonStockTotalEquity": "574000.00",
                    "preferredStockTotalEquity": "152000.00",
                    "retainedEarningsTotalEquity": "-182256000.00",
                    "treasuryStock": "-47360000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24312000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "467466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10996000.00",
                    "nonCurrentLiabilitiesTotal": "7061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "605897000.00",
                    "liabilitiesAndStockholdersEquity": "727476000.00",
                    "cashAndShortTermInvestments": "132868000.00",
                    "propertyPlantAndEquipmentGross": "11395000.00",
                    "propertyPlantAndEquipmentNet": "11395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49280107.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "627812000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "598000.00",
                    "totalLiab": "327635000.00",
                    "totalStockholderEquity": "329953000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-260454000.00",
                    "commonStock": "563000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-194386000.00",
                    "otherLiab": "243962000.00",
                    "goodWill": "0.00",
                    "otherAssets": "325062000.00",
                    "cash": "130990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319635000.00",
                    "currentDeferredRevenue": "2924000.00",
                    "netDebt": "-130990000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "522038000.00",
                    "propertyPlantEquipment": "10479000.00",
                    "totalCurrentAssets": "192704000.00",
                    "longTermInvestments": "56999000.00",
                    "netTangibleAssets": "329953000.00",
                    "shortTermInvestments": "28186000.00",
                    "netReceivables": "61116000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "16457000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-29776000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1738000.00",
                    "additionalPaidInCapital": "566015000.00",
                    "commonStockTotalEquity": "563000.00",
                    "preferredStockTotalEquity": "152000.00",
                    "retainedEarningsTotalEquity": "-194386000.00",
                    "treasuryStock": "-43977000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10924000.00",
                    "nonCurrentLiabilitiesTotal": "8000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "566015000.00",
                    "liabilitiesAndStockholdersEquity": "627812000.00",
                    "cashAndShortTermInvestments": "130990000.00",
                    "propertyPlantAndEquipmentGross": "10479000.00",
                    "propertyPlantAndEquipmentNet": "10479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44596534.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "699068000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "703000.00",
                    "totalLiab": "354812000.00",
                    "totalStockholderEquity": "324950000.00",
                    "deferredLongTermLiab": "4948000.00",
                    "otherCurrentLiab": "-195471000.00",
                    "commonStock": "541000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139918000.00",
                    "otherLiab": "191337000.00",
                    "goodWill": "0.00",
                    "otherAssets": "413123000.00",
                    "cash": "213191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345571000.00",
                    "currentDeferredRevenue": "4948000.00",
                    "netDebt": "-213191000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "463975000.00",
                    "propertyPlantEquipment": "10458000.00",
                    "totalCurrentAssets": "275487000.00",
                    "longTermInvestments": "58848000.00",
                    "netTangibleAssets": "324950000.00",
                    "shortTermInvestments": "96108000.00",
                    "netReceivables": "61593000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "18323000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19306000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "352000.00",
                    "additionalPaidInCapital": "487163000.00",
                    "commonStockTotalEquity": "541000.00",
                    "preferredStockTotalEquity": "199000.00",
                    "retainedEarningsTotalEquity": "-139918000.00",
                    "treasuryStock": "-23188000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423581000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9241000.00",
                    "nonCurrentLiabilitiesTotal": "9241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "487163000.00",
                    "liabilitiesAndStockholdersEquity": "699068000.00",
                    "cashAndShortTermInvestments": "213191000.00",
                    "propertyPlantAndEquipmentGross": "10458000.00",
                    "propertyPlantAndEquipmentNet": "10458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34522450.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "795089000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "789000.00",
                    "totalLiab": "448017000.00",
                    "totalStockholderEquity": "335929000.00",
                    "deferredLongTermLiab": "3848000.00",
                    "otherCurrentLiab": "-324515000.00",
                    "commonStock": "539000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99136000.00",
                    "otherLiab": "327508000.00",
                    "goodWill": "0.00",
                    "otherAssets": "593952000.00",
                    "cash": "127600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439104000.00",
                    "currentDeferredRevenue": "3848000.00",
                    "netDebt": "-127600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "433983000.00",
                    "propertyPlantEquipment": "10345000.00",
                    "totalCurrentAssets": "190792000.00",
                    "longTermInvestments": "45734000.00",
                    "netTangibleAssets": "335929000.00",
                    "shortTermInvestments": "116366000.00",
                    "netReceivables": "62403000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "9768000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "11143000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "543000.00",
                    "additionalPaidInCapital": "454745000.00",
                    "commonStockTotalEquity": "539000.00",
                    "preferredStockTotalEquity": "200000.00",
                    "retainedEarningsTotalEquity": "-99136000.00",
                    "treasuryStock": "-20762000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "604297000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8913000.00",
                    "nonCurrentLiabilitiesTotal": "8913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "454745000.00",
                    "liabilitiesAndStockholdersEquity": "795089000.00",
                    "cashAndShortTermInvestments": "127600000.00",
                    "propertyPlantAndEquipmentGross": "10345000.00",
                    "propertyPlantAndEquipmentNet": "10345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39784633.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "627806000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "624000.00",
                    "totalLiab": "356566000.00",
                    "totalStockholderEquity": "277635000.00",
                    "deferredLongTermLiab": "2886000.00",
                    "otherCurrentLiab": "-203490000.00",
                    "commonStock": "539000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102290000.00",
                    "otherLiab": "210881000.00",
                    "goodWill": "0.00",
                    "otherAssets": "399737000.00",
                    "cash": "179884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347227000.00",
                    "currentDeferredRevenue": "2886000.00",
                    "netDebt": "-179884000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "379312000.00",
                    "propertyPlantEquipment": "9704000.00",
                    "totalCurrentAssets": "218365000.00",
                    "longTermInvestments": "28425000.00",
                    "netTangibleAssets": "277635000.00",
                    "shortTermInvestments": "78449000.00",
                    "netReceivables": "37857000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "4834000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-6395000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "74000.00",
                    "additionalPaidInCapital": "399508000.00",
                    "commonStockTotalEquity": "539000.00",
                    "preferredStockTotalEquity": "257000.00",
                    "retainedEarningsTotalEquity": "-102290000.00",
                    "treasuryStock": "-20196000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "409441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9339000.00",
                    "nonCurrentLiabilitiesTotal": "9339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "399508000.00",
                    "liabilitiesAndStockholdersEquity": "627806000.00",
                    "cashAndShortTermInvestments": "179884000.00",
                    "propertyPlantAndEquipmentGross": "9704000.00",
                    "propertyPlantAndEquipmentNet": "9704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34374882.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "555041000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "628000.00",
                    "totalLiab": "281840000.00",
                    "totalStockholderEquity": "266020000.00",
                    "deferredLongTermLiab": "9496000.00",
                    "otherCurrentLiab": "-216510000.00",
                    "commonStock": "530000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70754000.00",
                    "otherLiab": "217729000.00",
                    "goodWill": "0.00",
                    "otherAssets": "349532000.00",
                    "cash": "156327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272061000.00",
                    "currentDeferredRevenue": "9496000.00",
                    "netDebt": "-156327000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "336541000.00",
                    "propertyPlantEquipment": "9338000.00",
                    "totalCurrentAssets": "196171000.00",
                    "longTermInvestments": "23977000.00",
                    "netTangibleAssets": "266020000.00",
                    "shortTermInvestments": "28220000.00",
                    "netReceivables": "39216000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "18056000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7181000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-297000.00",
                    "additionalPaidInCapital": "355005000.00",
                    "commonStockTotalEquity": "530000.00",
                    "preferredStockTotalEquity": "258000.00",
                    "retainedEarningsTotalEquity": "-70754000.00",
                    "treasuryStock": "-18464000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358870000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9779000.00",
                    "nonCurrentLiabilitiesTotal": "9779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "355005000.00",
                    "liabilitiesAndStockholdersEquity": "555041000.00",
                    "cashAndShortTermInvestments": "156327000.00",
                    "propertyPlantAndEquipmentGross": "9338000.00",
                    "propertyPlantAndEquipmentNet": "9338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32921576.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "598800000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "659000.00",
                    "totalLiab": "347359000.00",
                    "totalStockholderEquity": "211845000.00",
                    "deferredLongTermLiab": "2971000.00",
                    "otherCurrentLiab": "-135262000.00",
                    "commonStock": "521000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68229000.00",
                    "otherLiab": "133376000.00",
                    "goodWill": "0.00",
                    "otherAssets": "240367000.00",
                    "cash": "318926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337890000.00",
                    "currentDeferredRevenue": "2971000.00",
                    "netDebt": "-318926000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "280096000.00",
                    "propertyPlantEquipment": "8397000.00",
                    "totalCurrentAssets": "350036000.00",
                    "longTermInvestments": "20873000.00",
                    "netTangibleAssets": "211845000.00",
                    "shortTermInvestments": "33383000.00",
                    "netReceivables": "30451000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "14326000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "39596000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-543000.00",
                    "additionalPaidInCapital": "291026000.00",
                    "commonStockTotalEquity": "521000.00",
                    "preferredStockTotalEquity": "311000.00",
                    "retainedEarningsTotalEquity": "-68229000.00",
                    "treasuryStock": "-10930000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248764000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9469000.00",
                    "nonCurrentLiabilitiesTotal": "9469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291026000.00",
                    "liabilitiesAndStockholdersEquity": "598800000.00",
                    "cashAndShortTermInvestments": "318926000.00",
                    "propertyPlantAndEquipmentGross": "8397000.00",
                    "propertyPlantAndEquipmentNet": "8397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25781278.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "490348000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "769000.00",
                    "totalLiab": "227824000.00",
                    "totalStockholderEquity": "208774000.00",
                    "deferredLongTermLiab": "13310000.00",
                    "otherCurrentLiab": "-133913000.00",
                    "commonStock": "520000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37596000.00",
                    "otherLiab": "145035000.00",
                    "goodWill": "0.00",
                    "otherAssets": "242541000.00",
                    "cash": "202611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216873000.00",
                    "currentDeferredRevenue": "13310000.00",
                    "netDebt": "-202611000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "246294000.00",
                    "propertyPlantEquipment": "9079000.00",
                    "totalCurrentAssets": "238728000.00",
                    "longTermInvestments": "20309000.00",
                    "netTangibleAssets": "208774000.00",
                    "shortTermInvestments": "33506000.00",
                    "netReceivables": "35348000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "13139000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "53750000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-444000.00",
                    "additionalPaidInCapital": "256531000.00",
                    "commonStockTotalEquity": "520000.00",
                    "preferredStockTotalEquity": "311000.00",
                    "retainedEarningsTotalEquity": "-37596000.00",
                    "treasuryStock": "-10237000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10951000.00",
                    "nonCurrentLiabilitiesTotal": "10951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "256531000.00",
                    "liabilitiesAndStockholdersEquity": "490348000.00",
                    "cashAndShortTermInvestments": "202611000.00",
                    "propertyPlantAndEquipmentGross": "9079000.00",
                    "propertyPlantAndEquipmentNet": "9079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24301063.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "432985000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "737000.00",
                    "totalLiab": "205345000.00",
                    "totalStockholderEquity": "188729000.00",
                    "deferredLongTermLiab": "9328000.00",
                    "otherCurrentLiab": "-137715000.00",
                    "commonStock": "520000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37958000.00",
                    "otherLiab": "141246000.00",
                    "goodWill": "0.00",
                    "otherAssets": "272338000.00",
                    "cash": "113127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194201000.00",
                    "currentDeferredRevenue": "9328000.00",
                    "netDebt": "-113127000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "226307000.00",
                    "propertyPlantEquipment": "9434000.00",
                    "totalCurrentAssets": "151213000.00",
                    "longTermInvestments": "18746000.00",
                    "netTangibleAssets": "188729000.00",
                    "shortTermInvestments": "63647000.00",
                    "netReceivables": "37349000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "16941000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "38911000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-140000.00",
                    "additionalPaidInCapital": "236532000.00",
                    "commonStockTotalEquity": "520000.00",
                    "preferredStockTotalEquity": "311000.00",
                    "retainedEarningsTotalEquity": "-37958000.00",
                    "treasuryStock": "-10225000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281772000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11144000.00",
                    "nonCurrentLiabilitiesTotal": "11144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236532000.00",
                    "liabilitiesAndStockholdersEquity": "432985000.00",
                    "cashAndShortTermInvestments": "113127000.00",
                    "propertyPlantAndEquipmentGross": "9434000.00",
                    "propertyPlantAndEquipmentNet": "9434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23618093.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "388428000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "774000.00",
                    "totalLiab": "183510000.00",
                    "totalStockholderEquity": "166682000.00",
                    "deferredLongTermLiab": "9199000.00",
                    "otherCurrentLiab": "-137020000.00",
                    "commonStock": "519000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36250000.00",
                    "otherLiab": "138796000.00",
                    "goodWill": "0.00",
                    "otherAssets": "256917000.00",
                    "cash": "90554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174247000.00",
                    "currentDeferredRevenue": "9199000.00",
                    "netDebt": "-90554000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "202330000.00",
                    "propertyPlantEquipment": "8933000.00",
                    "totalCurrentAssets": "122578000.00",
                    "longTermInvestments": "18480000.00",
                    "netTangibleAssets": "166682000.00",
                    "shortTermInvestments": "48629000.00",
                    "netReceivables": "31250000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "16686000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "38236000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "83000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "519000.00",
                    "preferredStockTotalEquity": "312000.00",
                    "retainedEarningsTotalEquity": "-36250000.00",
                    "treasuryStock": "-9463000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265850000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9263000.00",
                    "nonCurrentLiabilitiesTotal": "9263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "211793000.00",
                    "liabilitiesAndStockholdersEquity": "388428000.00",
                    "cashAndShortTermInvestments": "90554000.00",
                    "propertyPlantAndEquipmentGross": "8933000.00",
                    "propertyPlantAndEquipmentNet": "8933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22402820.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "539461000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "819000.00",
                    "totalLiab": "282043000.00",
                    "totalStockholderEquity": "168374000.00",
                    "deferredLongTermLiab": "7003000.00",
                    "otherCurrentLiab": "-141537000.00",
                    "commonStock": "517000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15338000.00",
                    "otherLiab": "136607000.00",
                    "goodWill": "0.00",
                    "otherAssets": "242652000.00",
                    "cash": "248022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272773000.00",
                    "currentDeferredRevenue": "7003000.00",
                    "netDebt": "-248022000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "183087000.00",
                    "propertyPlantEquipment": "8698000.00",
                    "totalCurrentAssets": "288111000.00",
                    "longTermInvestments": "17459000.00",
                    "netTangibleAssets": "168374000.00",
                    "shortTermInvestments": "38624000.00",
                    "netReceivables": "39270000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "21203000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "89044000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "108000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "517000.00",
                    "preferredStockTotalEquity": "312000.00",
                    "retainedEarningsTotalEquity": "-15338000.00",
                    "treasuryStock": "-7616000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9270000.00",
                    "nonCurrentLiabilitiesTotal": "9270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "190703000.00",
                    "liabilitiesAndStockholdersEquity": "539461000.00",
                    "cashAndShortTermInvestments": "248022000.00",
                    "propertyPlantAndEquipmentGross": "8698000.00",
                    "propertyPlantAndEquipmentNet": "8698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22201408.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "450908000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "847000.00",
                    "totalLiab": "228334000.00",
                    "totalStockholderEquity": "150879000.00",
                    "deferredLongTermLiab": "7078000.00",
                    "otherCurrentLiab": "-138225000.00",
                    "commonStock": "518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18353000.00",
                    "otherLiab": "137679000.00",
                    "goodWill": "0.00",
                    "otherAssets": "313575000.00",
                    "cash": "87836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218630000.00",
                    "currentDeferredRevenue": "7078000.00",
                    "netDebt": "-87836000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "168648000.00",
                    "propertyPlantEquipment": "8288000.00",
                    "totalCurrentAssets": "129045000.00",
                    "longTermInvestments": "18231000.00",
                    "netTangibleAssets": "150879000.00",
                    "shortTermInvestments": "113002000.00",
                    "netReceivables": "40362000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "17328000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "71695000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "66000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "518000.00",
                    "preferredStockTotalEquity": "314000.00",
                    "retainedEarningsTotalEquity": "-18353000.00",
                    "treasuryStock": "-7006000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "321863000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9704000.00",
                    "nonCurrentLiabilitiesTotal": "9704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "175654000.00",
                    "liabilitiesAndStockholdersEquity": "450908000.00",
                    "cashAndShortTermInvestments": "87836000.00",
                    "propertyPlantAndEquipmentGross": "8288000.00",
                    "propertyPlantAndEquipmentNet": "8288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21466021.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "394347000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "908000.00",
                    "totalLiab": "201168000.00",
                    "totalStockholderEquity": "135361000.00",
                    "deferredLongTermLiab": "7926000.00",
                    "otherCurrentLiab": "-137987000.00",
                    "commonStock": "518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20949000.00",
                    "otherLiab": "137908000.00",
                    "goodWill": "0.00",
                    "otherAssets": "225356000.00",
                    "cash": "127635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191578000.00",
                    "currentDeferredRevenue": "7926000.00",
                    "netDebt": "-127635000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "155137000.00",
                    "propertyPlantEquipment": "8137000.00",
                    "totalCurrentAssets": "160854000.00",
                    "longTermInvestments": "19381000.00",
                    "netTangibleAssets": "135361000.00",
                    "shortTermInvestments": "26995000.00",
                    "netReceivables": "32311000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "17595000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "57818000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "655000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "518000.00",
                    "preferredStockTotalEquity": "314000.00",
                    "retainedEarningsTotalEquity": "-20949000.00",
                    "treasuryStock": "-5953000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9590000.00",
                    "nonCurrentLiabilitiesTotal": "9590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "161090000.00",
                    "liabilitiesAndStockholdersEquity": "394347000.00",
                    "cashAndShortTermInvestments": "127635000.00",
                    "propertyPlantAndEquipmentGross": "8137000.00",
                    "propertyPlantAndEquipmentNet": "8137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21088220.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "334934000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "846000.00",
                    "totalLiab": "172659000.00",
                    "totalStockholderEquity": "117573000.00",
                    "deferredLongTermLiab": "6623000.00",
                    "otherCurrentLiab": "-135545000.00",
                    "commonStock": "514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23229000.00",
                    "otherLiab": "135326000.00",
                    "goodWill": "0.00",
                    "otherAssets": "205021000.00",
                    "cash": "97859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163694000.00",
                    "currentDeferredRevenue": "6623000.00",
                    "netDebt": "-97859000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "140510000.00",
                    "propertyPlantEquipment": "7290000.00",
                    "totalCurrentAssets": "122623000.00",
                    "longTermInvestments": "20151000.00",
                    "netTangibleAssets": "117573000.00",
                    "shortTermInvestments": "9998000.00",
                    "netReceivables": "23918000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "15807000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "44702000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-222000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "514000.00",
                    "preferredStockTotalEquity": "316000.00",
                    "retainedEarningsTotalEquity": "-23229000.00",
                    "treasuryStock": "-4327000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212311000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8965000.00",
                    "nonCurrentLiabilitiesTotal": "8965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144837000.00",
                    "liabilitiesAndStockholdersEquity": "334934000.00",
                    "cashAndShortTermInvestments": "97859000.00",
                    "propertyPlantAndEquipmentGross": "7290000.00",
                    "propertyPlantAndEquipmentNet": "7290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20948966.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "464249000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "833000.00",
                    "totalLiab": "289864000.00",
                    "totalStockholderEquity": "113377000.00",
                    "deferredLongTermLiab": "5152000.00",
                    "otherCurrentLiab": "-139626000.00",
                    "commonStock": "514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24118000.00",
                    "otherLiab": "134056000.00",
                    "goodWill": "0.00",
                    "otherAssets": "230240000.00",
                    "cash": "197944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280698000.00",
                    "currentDeferredRevenue": "5152000.00",
                    "netDebt": "-197944000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "136896000.00",
                    "propertyPlantEquipment": "7338000.00",
                    "totalCurrentAssets": "226671000.00",
                    "longTermInvestments": "17416000.00",
                    "netTangibleAssets": "113377000.00",
                    "shortTermInvestments": "39997000.00",
                    "netReceivables": "27894000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "19888000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "61008000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "85000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "514000.00",
                    "preferredStockTotalEquity": "316000.00",
                    "retainedEarningsTotalEquity": "-24118000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237578000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9166000.00",
                    "nonCurrentLiabilitiesTotal": "9166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "136896000.00",
                    "liabilitiesAndStockholdersEquity": "464249000.00",
                    "cashAndShortTermInvestments": "197944000.00",
                    "propertyPlantAndEquipmentGross": "7338000.00",
                    "propertyPlantAndEquipmentNet": "7338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18155870.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "352189000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "912000.00",
                    "totalLiab": "177501000.00",
                    "totalStockholderEquity": "79886000.00",
                    "deferredLongTermLiab": "7325000.00",
                    "otherCurrentLiab": "-65550000.00",
                    "commonStock": "515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15517000.00",
                    "otherLiab": "67856000.00",
                    "goodWill": "0.00",
                    "otherAssets": "172549000.00",
                    "cash": "142098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168731000.00",
                    "currentDeferredRevenue": "7325000.00",
                    "netDebt": "-142098000.00",
                    "shortTermDebt": "95856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "94367000.00",
                    "propertyPlantEquipment": "5860000.00",
                    "totalCurrentAssets": "173780000.00",
                    "longTermInvestments": "16634000.00",
                    "netTangibleAssets": "79886000.00",
                    "shortTermInvestments": "73999000.00",
                    "netReceivables": "30770000.00",
                    "longTermDebt": "0.00",
                    "inventory": "73999000.00",
                    "accountsPayable": "13789000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "94802000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "521000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "515000.00",
                    "preferredStockTotalEquity": "362000.00",
                    "retainedEarningsTotalEquity": "-15517000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8770000.00",
                    "nonCurrentLiabilitiesTotal": "8770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94367000.00",
                    "liabilitiesAndStockholdersEquity": "352189000.00",
                    "cashAndShortTermInvestments": "142098000.00",
                    "propertyPlantAndEquipmentGross": "5860000.00",
                    "propertyPlantAndEquipmentNet": "5860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16205254.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "305907000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "816000.00",
                    "totalLiab": "154950000.00",
                    "totalStockholderEquity": "70942000.00",
                    "deferredLongTermLiab": "8285000.00",
                    "otherCurrentLiab": "-65351000.00",
                    "commonStock": "515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19010000.00",
                    "otherLiab": "69245000.00",
                    "goodWill": "0.00",
                    "otherAssets": "103359000.00",
                    "cash": "158006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145794000.00",
                    "currentDeferredRevenue": "8285000.00",
                    "netDebt": "-158006000.00",
                    "shortTermDebt": "72158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "88028000.00",
                    "propertyPlantEquipment": "4966000.00",
                    "totalCurrentAssets": "197582000.00",
                    "longTermInvestments": "15530000.00",
                    "netTangibleAssets": "70942000.00",
                    "shortTermInvestments": "3999000.00",
                    "netReceivables": "38760000.00",
                    "longTermDebt": "0.00",
                    "inventory": "3999000.00",
                    "accountsPayable": "13547000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "80015000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1409000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "515000.00",
                    "preferredStockTotalEquity": "362000.00",
                    "retainedEarningsTotalEquity": "-19010000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108325000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9156000.00",
                    "nonCurrentLiabilitiesTotal": "9156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88028000.00",
                    "liabilitiesAndStockholdersEquity": "305907000.00",
                    "cashAndShortTermInvestments": "158006000.00",
                    "propertyPlantAndEquipmentGross": "4966000.00",
                    "propertyPlantAndEquipmentNet": "4966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15263653.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "350435000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "799000.00",
                    "totalLiab": "66612000.00",
                    "totalStockholderEquity": "283823000.00",
                    "deferredLongTermLiab": "8135000.00",
                    "otherCurrentLiab": "-14649000.00",
                    "commonStock": "439000.00",
                    "capitalStock": null,
                    "retainedEarnings": "927000.00",
                    "otherLiab": "16871000.00",
                    "goodWill": "0.00",
                    "otherAssets": "49779000.00",
                    "cash": "263366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57876000.00",
                    "currentDeferredRevenue": "8135000.00",
                    "netDebt": "-263366000.00",
                    "shortTermDebt": "8135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "282457000.00",
                    "propertyPlantEquipment": "5347000.00",
                    "totalCurrentAssets": "299065000.00",
                    "longTermInvestments": "15657000.00",
                    "netTangibleAssets": "283823000.00",
                    "shortTermInvestments": "799000.00",
                    "netReceivables": "35623000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "14649000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "927000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "362000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29051000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8736000.00",
                    "nonCurrentLiabilitiesTotal": "8736000.00",
                    "negativeGoodwill": null,
                    "warrants": "56707000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15006000.00",
                    "liabilitiesAndStockholdersEquity": "350435000.00",
                    "cashAndShortTermInvestments": "263366000.00",
                    "propertyPlantAndEquipmentGross": "5347000.00",
                    "propertyPlantAndEquipmentNet": "5347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14288653.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "232786000.00",
                    "intangibleAssets": "42000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "792000.00",
                    "totalLiab": "134093000.00",
                    "totalStockholderEquity": "20648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21100000.00",
                    "commonStock": "439000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "119831000.00",
                    "goodWill": null,
                    "otherAssets": "99148000.00",
                    "cash": "88524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125627000.00",
                    "currentDeferredRevenue": "6838000.00",
                    "netDebt": "-88524000.00",
                    "shortTermDebt": "96061000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-288722000.00",
                    "propertyPlantEquipment": "5156000.00",
                    "totalCurrentAssets": "124659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68141000.00",
                    "netReceivables": "35343000.00",
                    "longTermDebt": null,
                    "inventory": "68141000.00",
                    "accountsPayable": "14262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "926000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "439000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17169000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232786000.00",
                    "cashAndShortTermInvestments": "88524000.00",
                    "propertyPlantAndEquipmentGross": "5156000.00",
                    "propertyPlantAndEquipmentNet": "5156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7699851.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "334145000.00",
                    "intangibleAssets": "84000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "47384000.00",
                    "totalStockholderEquity": "262963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47384000.00",
                    "commonStock": "262444000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "160852000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47384000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-160852000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160852000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "519000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173293000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310347000.00",
                    "cashAndShortTermInvestments": "160852000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7699851.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7699851.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7699851.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "402668000.00",
                    "intangibleAssets": "211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "120199000.00",
                    "totalStockholderEquity": "260108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "259945000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "128636000.00",
                    "goodWill": null,
                    "otherAssets": "211048000.00",
                    "cash": "185623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120199000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-185623000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "163000.00",
                    "propertyPlantEquipment": "5786000.00",
                    "totalCurrentAssets": "185623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "774000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5997000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "185623000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7699851.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1812657000.00",
                    "intangibleAssets": "768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "770000.00",
                    "totalLiab": "1132280000.00",
                    "totalStockholderEquity": "568439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-52706000.00",
                    "commonStock": "891000.00",
                    "capitalStock": "891000.00",
                    "retainedEarnings": "-801234000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "562352000.00",
                    "cash": "508595000.00",
                    "cashAndEquivalents": "508595000.00",
                    "totalCurrentLiabilities": "28886000.00",
                    "currentDeferredRevenue": "9076000.00",
                    "netDebt": "-241440000.00",
                    "shortTermDebt": "28886000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267155000.00",
                    "otherStockholderEquity": "1375901000.00",
                    "propertyPlantEquipment": "306652000.00",
                    "totalCurrentAssets": "620291000.00",
                    "longTermInvestments": "369072000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110926000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "111938000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1192366000.00",
                    "capitalLeaseObligations": "267155000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1103394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1912193000.00",
                    "liabilitiesAndStockholdersEquity": "1812657000.00",
                    "cashAndShortTermInvestments": "508595000.00",
                    "propertyPlantAndEquipmentGross": "367764000.00",
                    "propertyPlantAndEquipmentNet": "306652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-172862000.00",
                    "netInvestedCapital": "568439000.00",
                    "commonStockSharesOutstanding": "79232743.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1378936000.00",
                    "intangibleAssets": "954000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "712000.00",
                    "totalLiab": "899553000.00",
                    "totalStockholderEquity": "441606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "637136000.00",
                    "commonStock": "853000.00",
                    "capitalStock": "853000.00",
                    "retainedEarnings": "-821650000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "324183000.00",
                    "cash": "412467000.00",
                    "cashAndEquivalents": "412467000.00",
                    "totalCurrentLiabilities": "676318000.00",
                    "currentDeferredRevenue": "5585000.00",
                    "netDebt": "-189232000.00",
                    "shortTermDebt": "25410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223235000.00",
                    "otherStockholderEquity": "1269137000.00",
                    "propertyPlantEquipment": "245821000.00",
                    "totalCurrentAssets": "486888000.00",
                    "longTermInvestments": "184601000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73709000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37777000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6734000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "892048000.00",
                    "capitalLeaseObligations": "223235000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1730838000.00",
                    "liabilitiesAndStockholdersEquity": "1378936000.00",
                    "cashAndShortTermInvestments": "412467000.00",
                    "propertyPlantAndEquipmentGross": "297217000.00",
                    "propertyPlantAndEquipmentNet": "245821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-189430000.00",
                    "netInvestedCapital": "441606000.00",
                    "commonStockSharesOutstanding": "76612000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1179759000.00",
                    "intangibleAssets": "1151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "798000.00",
                    "totalLiab": "817297000.00",
                    "totalStockholderEquity": "352141000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "564338000.00",
                    "commonStock": "813000.00",
                    "capitalStock": "813000.00",
                    "retainedEarnings": "-767587000.00",
                    "otherLiab": null,
                    "goodWill": "15982000.00",
                    "otherAssets": "455169000.00",
                    "cash": "186417000.00",
                    "cashAndEquivalents": "186417000.00",
                    "totalCurrentLiabilities": "601613000.00",
                    "currentDeferredRevenue": "4649000.00",
                    "netDebt": "29267000.00",
                    "shortTermDebt": "20976000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215684000.00",
                    "otherStockholderEquity": "1122843000.00",
                    "propertyPlantEquipment": "235801000.00",
                    "totalCurrentAssets": "250850000.00",
                    "longTermInvestments": "210357000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162883000.00",
                    "netReceivables": "63635000.00",
                    "longTermDebt": null,
                    "inventory": "186417000.00",
                    "accountsPayable": "32626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10321000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "928909000.00",
                    "capitalLeaseObligations": "215684000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1573702000.00",
                    "liabilitiesAndStockholdersEquity": "1179759000.00",
                    "cashAndShortTermInvestments": "186417000.00",
                    "propertyPlantAndEquipmentGross": "278696000.00",
                    "propertyPlantAndEquipmentNet": "235801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-350763000.00",
                    "netInvestedCapital": "352141000.00",
                    "commonStockSharesOutstanding": "68501018.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1216869000.00",
                    "intangibleAssets": "1639000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "745000.00",
                    "totalLiab": "757931000.00",
                    "totalStockholderEquity": "444495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "545532000.00",
                    "commonStock": "776000.00",
                    "capitalStock": "776000.00",
                    "retainedEarnings": "-560690000.00",
                    "otherLiab": "288464000.00",
                    "goodWill": "429649000.00",
                    "otherAssets": "115015000.00",
                    "cash": "206794000.00",
                    "cashAndEquivalents": "206794000.00",
                    "totalCurrentLiabilities": "565169000.00",
                    "currentDeferredRevenue": "7708000.00",
                    "netDebt": "-14032000.00",
                    "shortTermDebt": "16236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192762000.00",
                    "otherStockholderEquity": "1008938000.00",
                    "propertyPlantEquipment": "209493000.00",
                    "totalCurrentAssets": "263878000.00",
                    "longTermInvestments": "265245000.00",
                    "netTangibleAssets": "444495000.00",
                    "shortTermInvestments": "265245000.00",
                    "netReceivables": "56339000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14443000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-560690000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "952991000.00",
                    "capitalLeaseObligations": "192762000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "200470000.00",
                    "nonCurrentLiabilitiesTotal": "192762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1412795000.00",
                    "liabilitiesAndStockholdersEquity": "1216869000.00",
                    "cashAndShortTermInvestments": "206794000.00",
                    "propertyPlantAndEquipmentGross": "245615000.00",
                    "propertyPlantAndEquipmentNet": "209493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-301291000.00",
                    "netInvestedCapital": "444495000.00",
                    "commonStockSharesOutstanding": "70320182.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1555681000.00",
                    "intangibleAssets": "2871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "801000.00",
                    "totalLiab": "1077382000.00",
                    "totalStockholderEquity": "489068000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "811070000.00",
                    "commonStock": "732000.00",
                    "capitalStock": "732000.00",
                    "retainedEarnings": "-535282000.00",
                    "otherLiab": "306202000.00",
                    "goodWill": "448123000.00",
                    "otherAssets": "802347000.00",
                    "cash": "520213000.00",
                    "cashAndEquivalents": "520213000.00",
                    "totalCurrentLiabilities": "885492000.00",
                    "currentDeferredRevenue": "4539000.00",
                    "netDebt": "-328323000.00",
                    "shortTermDebt": "23030000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191890000.00",
                    "otherStockholderEquity": "1024178000.00",
                    "propertyPlantEquipment": "59163000.00",
                    "totalCurrentAssets": "590582000.00",
                    "longTermInvestments": "263341000.00",
                    "netTangibleAssets": "514527000.00",
                    "shortTermInvestments": "263341000.00",
                    "netReceivables": "69568000.00",
                    "longTermDebt": null,
                    "inventory": "591383000.00",
                    "accountsPayable": "69883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-10769000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-535282000.00",
                    "treasuryStock": "-256320000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "965099000.00",
                    "capitalLeaseObligations": "191890000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "196429000.00",
                    "nonCurrentLiabilitiesTotal": "191890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1280498000.00",
                    "liabilitiesAndStockholdersEquity": "1555681000.00",
                    "cashAndShortTermInvestments": "520213000.00",
                    "propertyPlantAndEquipmentGross": "255323000.00",
                    "propertyPlantAndEquipmentNet": "223246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-294910000.00",
                    "netInvestedCapital": "489068000.00",
                    "commonStockSharesOutstanding": "68435579.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1196444000.00",
                    "intangibleAssets": "2759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "807000.00",
                    "totalLiab": "751971000.00",
                    "totalStockholderEquity": "479948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220058000.00",
                    "commonStock": "679000.00",
                    "capitalStock": "679000.00",
                    "retainedEarnings": "-420682000.00",
                    "otherLiab": "310273000.00",
                    "goodWill": "424345000.00",
                    "otherAssets": "904670000.00",
                    "cash": "202477000.00",
                    "cashAndEquivalents": "202477000.00",
                    "totalCurrentLiabilities": "555357000.00",
                    "currentDeferredRevenue": "2692000.00",
                    "netDebt": "-5863000.00",
                    "shortTermDebt": "19000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "196614000.00",
                    "otherStockholderEquity": "900152000.00",
                    "propertyPlantEquipment": "49977000.00",
                    "totalCurrentAssets": "304497000.00",
                    "longTermInvestments": "211826000.00",
                    "netTangibleAssets": "479948000.00",
                    "shortTermInvestments": "211826000.00",
                    "netReceivables": "101213000.00",
                    "longTermDebt": null,
                    "inventory": "305304000.00",
                    "accountsPayable": "25026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-35475000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "679000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-420682000.00",
                    "treasuryStock": "-152170000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "891947000.00",
                    "capitalLeaseObligations": "196614000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "199306000.00",
                    "nonCurrentLiabilitiesTotal": "196614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1052322000.00",
                    "liabilitiesAndStockholdersEquity": "1196444000.00",
                    "cashAndShortTermInvestments": "202477000.00",
                    "propertyPlantAndEquipmentGross": "227046000.00",
                    "propertyPlantAndEquipmentNet": "227046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59413000.00",
                    "netInvestedCapital": "479948000.00",
                    "commonStockSharesOutstanding": "60723365.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1071699000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "760000.00",
                    "totalLiab": "677872000.00",
                    "totalStockholderEquity": "442827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163131000.00",
                    "commonStock": "632000.00",
                    "capitalStock": "632000.00",
                    "retainedEarnings": "-324192000.00",
                    "otherLiab": "278995000.00",
                    "goodWill": "400496000.00",
                    "otherAssets": "432123000.00",
                    "cash": "167812000.00",
                    "cashAndEquivalents": "167812000.00",
                    "totalCurrentLiabilities": "480247000.00",
                    "currentDeferredRevenue": "3023000.00",
                    "netDebt": "29813000.00",
                    "shortTermDebt": "16085000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197625000.00",
                    "otherStockholderEquity": "764955000.00",
                    "propertyPlantEquipment": "13992000.00",
                    "totalCurrentAssets": "224368000.00",
                    "longTermInvestments": "213231000.00",
                    "netTangibleAssets": "442827000.00",
                    "shortTermInvestments": "213231000.00",
                    "netReceivables": "55796000.00",
                    "longTermDebt": null,
                    "inventory": "225128000.00",
                    "accountsPayable": "16107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-49000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "632000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-324192000.00",
                    "treasuryStock": "-107836000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "847331000.00",
                    "capitalLeaseObligations": "197625000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "200648000.00",
                    "nonCurrentLiabilitiesTotal": "197625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "872791000.00",
                    "liabilitiesAndStockholdersEquity": "1071699000.00",
                    "cashAndShortTermInvestments": "167812000.00",
                    "propertyPlantAndEquipmentGross": "204755000.00",
                    "propertyPlantAndEquipmentNet": "204755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45130000.00",
                    "netInvestedCapital": "442827000.00",
                    "commonStockSharesOutstanding": "55513149.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "914375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "671000.00",
                    "totalLiab": "542622000.00",
                    "totalStockholderEquity": "404361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190964000.00",
                    "commonStock": "575000.00",
                    "capitalStock": "575000.00",
                    "retainedEarnings": "-237782000.00",
                    "otherLiab": "318320000.00",
                    "goodWill": "402859000.00",
                    "otherAssets": "438385000.00",
                    "cash": "261100000.00",
                    "cashAndEquivalents": "261100000.00",
                    "totalCurrentLiabilities": "535845000.00",
                    "currentDeferredRevenue": "7074000.00",
                    "netDebt": "-236621000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24479000.00",
                    "otherStockholderEquity": "641277000.00",
                    "propertyPlantEquipment": "12731000.00",
                    "totalCurrentAssets": "330382000.00",
                    "longTermInvestments": "63274000.00",
                    "netTangibleAssets": "404361000.00",
                    "shortTermInvestments": "80650000.00",
                    "netReceivables": "68611000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-32608000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "291000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "575000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-237782000.00",
                    "treasuryStock": "-56661000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-378380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "583993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "13851000.00",
                    "nonCurrentLiabilitiesTotal": "6777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "697938000.00",
                    "liabilitiesAndStockholdersEquity": "914375000.00",
                    "cashAndShortTermInvestments": "261100000.00",
                    "propertyPlantAndEquipmentGross": "12731000.00",
                    "propertyPlantAndEquipmentNet": "12731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112857000.00",
                    "netInvestedCapital": "404361000.00",
                    "commonStockSharesOutstanding": "50690528.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "699068000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "703000.00",
                    "totalLiab": "354812000.00",
                    "totalStockholderEquity": "324950000.00",
                    "deferredLongTermLiab": "4948000.00",
                    "otherCurrentLiab": "-195471000.00",
                    "commonStock": "541000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139918000.00",
                    "otherLiab": "191337000.00",
                    "goodWill": "234000000.00",
                    "otherAssets": "242848000.00",
                    "cash": "213191000.00",
                    "cashAndEquivalents": "213191000.00",
                    "totalCurrentLiabilities": "345571000.00",
                    "currentDeferredRevenue": "4948000.00",
                    "netDebt": "-189024000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24167000.00",
                    "otherStockholderEquity": "463975000.00",
                    "propertyPlantEquipment": "10458000.00",
                    "totalCurrentAssets": "275487000.00",
                    "longTermInvestments": "58848000.00",
                    "netTangibleAssets": "324950000.00",
                    "shortTermInvestments": "96108000.00",
                    "netReceivables": "61593000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "18323000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19306000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "352000.00",
                    "additionalPaidInCapital": "487163000.00",
                    "commonStockTotalEquity": "541000.00",
                    "preferredStockTotalEquity": "199000.00",
                    "retainedEarningsTotalEquity": "-139918000.00",
                    "treasuryStock": "-23188000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-209833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423581000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "9241000.00",
                    "nonCurrentLiabilitiesTotal": "9241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "487163000.00",
                    "liabilitiesAndStockholdersEquity": "699068000.00",
                    "cashAndShortTermInvestments": "213191000.00",
                    "propertyPlantAndEquipmentGross": "10458000.00",
                    "propertyPlantAndEquipmentNet": "10458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112012000.00",
                    "netInvestedCapital": "324950000.00",
                    "commonStockSharesOutstanding": "37675511.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "598800000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "659000.00",
                    "totalLiab": "347359000.00",
                    "totalStockholderEquity": "211845000.00",
                    "deferredLongTermLiab": "2971000.00",
                    "otherCurrentLiab": "-135262000.00",
                    "commonStock": "521000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68229000.00",
                    "otherLiab": "133376000.00",
                    "goodWill": "167791000.00",
                    "otherAssets": "176492000.00",
                    "cash": "318926000.00",
                    "cashAndEquivalents": "318926000.00",
                    "totalCurrentLiabilities": "337890000.00",
                    "currentDeferredRevenue": "2971000.00",
                    "netDebt": "-300606000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18320000.00",
                    "otherStockholderEquity": "280096000.00",
                    "propertyPlantEquipment": "8397000.00",
                    "totalCurrentAssets": "350036000.00",
                    "longTermInvestments": "20873000.00",
                    "netTangibleAssets": "211845000.00",
                    "shortTermInvestments": "33383000.00",
                    "netReceivables": "30451000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "14326000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "39596000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-543000.00",
                    "additionalPaidInCapital": "291026000.00",
                    "commonStockTotalEquity": "521000.00",
                    "preferredStockTotalEquity": "311000.00",
                    "retainedEarningsTotalEquity": "-68229000.00",
                    "treasuryStock": "-10930000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-149471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248764000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "9469000.00",
                    "nonCurrentLiabilitiesTotal": "9469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291026000.00",
                    "liabilitiesAndStockholdersEquity": "598800000.00",
                    "cashAndShortTermInvestments": "318926000.00",
                    "propertyPlantAndEquipmentGross": "8397000.00",
                    "propertyPlantAndEquipmentNet": "8397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24242302.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "539461000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "819000.00",
                    "totalLiab": "282043000.00",
                    "totalStockholderEquity": "168374000.00",
                    "deferredLongTermLiab": "7003000.00",
                    "otherCurrentLiab": "-141537000.00",
                    "commonStock": "517000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15338000.00",
                    "otherLiab": "136607000.00",
                    "goodWill": "0.00",
                    "otherAssets": "175364000.00",
                    "cash": "248022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272773000.00",
                    "currentDeferredRevenue": "7003000.00",
                    "netDebt": "-248022000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "183087000.00",
                    "propertyPlantEquipment": "8698000.00",
                    "totalCurrentAssets": "288111000.00",
                    "longTermInvestments": "17459000.00",
                    "netTangibleAssets": "168374000.00",
                    "shortTermInvestments": "38624000.00",
                    "netReceivables": "39270000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "21203000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "89044000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "108000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "517000.00",
                    "preferredStockTotalEquity": "312000.00",
                    "retainedEarningsTotalEquity": "-15338000.00",
                    "treasuryStock": "-7616000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9270000.00",
                    "nonCurrentLiabilitiesTotal": "9270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "190703000.00",
                    "liabilitiesAndStockholdersEquity": "539461000.00",
                    "cashAndShortTermInvestments": "248022000.00",
                    "propertyPlantAndEquipmentGross": "8698000.00",
                    "propertyPlantAndEquipmentNet": "8698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21362571.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "464249000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "833000.00",
                    "totalLiab": "289864000.00",
                    "totalStockholderEquity": "113377000.00",
                    "deferredLongTermLiab": "5152000.00",
                    "otherCurrentLiab": "-139626000.00",
                    "commonStock": "514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24118000.00",
                    "otherLiab": "269976000.00",
                    "goodWill": "0.00",
                    "otherAssets": "172827000.00",
                    "cash": "197944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280698000.00",
                    "currentDeferredRevenue": "5152000.00",
                    "netDebt": "-197944000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "136896000.00",
                    "propertyPlantEquipment": "7338000.00",
                    "totalCurrentAssets": "226671000.00",
                    "longTermInvestments": "17416000.00",
                    "netTangibleAssets": "113377000.00",
                    "shortTermInvestments": "39997000.00",
                    "netReceivables": "27894000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "19888000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "61008000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "85000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "514000.00",
                    "preferredStockTotalEquity": "316000.00",
                    "retainedEarningsTotalEquity": "-24118000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237578000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9166000.00",
                    "nonCurrentLiabilitiesTotal": "9166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "136896000.00",
                    "liabilitiesAndStockholdersEquity": "464249000.00",
                    "cashAndShortTermInvestments": "197944000.00",
                    "propertyPlantAndEquipmentGross": "7338000.00",
                    "propertyPlantAndEquipmentNet": "7338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15911819.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "232786000.00",
                    "intangibleAssets": "42000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-67349000.00",
                    "totalLiab": "134093000.00",
                    "totalStockholderEquity": "20648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21100000.00",
                    "commonStock": "439000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "119831000.00",
                    "goodWill": null,
                    "otherAssets": "18484000.00",
                    "cash": "88524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125627000.00",
                    "currentDeferredRevenue": "6838000.00",
                    "netDebt": "-88524000.00",
                    "shortTermDebt": "96061000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "5156000.00",
                    "totalCurrentAssets": "124659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68141000.00",
                    "netReceivables": "35343000.00",
                    "longTermDebt": null,
                    "inventory": "68141000.00",
                    "accountsPayable": "14262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "926000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "439000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17169000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232786000.00",
                    "cashAndShortTermInvestments": "88524000.00",
                    "propertyPlantAndEquipmentGross": "5156000.00",
                    "propertyPlantAndEquipmentNet": "5156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7699851.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "402668000.00",
                    "intangibleAssets": "211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "774000.00",
                    "totalLiab": "142560000.00",
                    "totalStockholderEquity": "260108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119936000.00",
                    "commonStock": "259945000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "128636000.00",
                    "goodWill": null,
                    "otherAssets": "13303000.00",
                    "cash": "185623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136509000.00",
                    "currentDeferredRevenue": "2649000.00",
                    "netDebt": "-185623000.00",
                    "shortTermDebt": "113885000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "163000.00",
                    "propertyPlantEquipment": "5786000.00",
                    "totalCurrentAssets": "233859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "139138000.00",
                    "netReceivables": "47462000.00",
                    "longTermDebt": null,
                    "inventory": "139138000.00",
                    "accountsPayable": "13924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168809000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "402668000.00",
                    "cashAndShortTermInvestments": "185623000.00",
                    "propertyPlantAndEquipmentGross": "5786000.00",
                    "propertyPlantAndEquipmentNet": "5786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7699851.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7699851.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": "-73676000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92051000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55127000.00",
                    "changeInCash": "114811000.00",
                    "beginPeriodCashFlow": "153738000.00",
                    "endPeriodCashFlow": "268549000.00",
                    "totalCashFromOperatingActivities": "231643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4203000.00",
                    "otherCashflowsFromInvestingActivities": "-4707000.00",
                    "dividendsPaid": "57815000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15545000.00",
                    "salePurchaseOfStock": "-23501000.00",
                    "otherCashflowsFromFinancingActivities": "57815000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "101060000.00",
                    "stockBasedCompensation": "45479000.00",
                    "otherNonCashItems": "5619000.00",
                    "freeCashFlow": "217975000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": "139470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "127603000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-204418000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42295000.00",
                    "changeInCash": "-355627000.00",
                    "beginPeriodCashFlow": "509365000.00",
                    "endPeriodCashFlow": "153738000.00",
                    "totalCashFromOperatingActivities": "-278798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3493000.00",
                    "otherCashflowsFromInvestingActivities": "923000.00",
                    "dividendsPaid": "54942000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16582000.00",
                    "salePurchaseOfStock": "-117270000.00",
                    "otherCashflowsFromFinancingActivities": "-32206000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-402690000.00",
                    "stockBasedCompensation": "72208000.00",
                    "otherNonCashItems": "2030000.00",
                    "freeCashFlow": "-291588000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "162000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-99505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87865000.00",
                    "changeInCash": "226930000.00",
                    "beginPeriodCashFlow": "282435000.00",
                    "endPeriodCashFlow": "509365000.00",
                    "totalCashFromOperatingActivities": "338743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3364000.00",
                    "otherCashflowsFromInvestingActivities": "-733000.00",
                    "dividendsPaid": "53094000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10243000.00",
                    "salePurchaseOfStock": "-46123000.00",
                    "otherCashflowsFromFinancingActivities": "-288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "152172000.00",
                    "stockBasedCompensation": "62252000.00",
                    "otherNonCashItems": "95342000.00",
                    "freeCashFlow": "329584000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-73185000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73185000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60071000.00",
                    "changeInCash": "59919000.00",
                    "beginPeriodCashFlow": "222516000.00",
                    "endPeriodCashFlow": "282435000.00",
                    "totalCashFromOperatingActivities": "198867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2976000.00",
                    "otherCashflowsFromInvestingActivities": "29916000.00",
                    "dividendsPaid": "51397000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "790000.00",
                    "salePurchaseOfStock": "-15198000.00",
                    "otherCashflowsFromFinancingActivities": "35270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102156000.00",
                    "stockBasedCompensation": "40166000.00",
                    "otherNonCashItems": "-28498000.00",
                    "freeCashFlow": "179552000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-25",
                    "currency_symbol": "USD",
                    "investments": "-106080000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106080000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50262000.00",
                    "changeInCash": "37140000.00",
                    "beginPeriodCashFlow": "185376000.00",
                    "endPeriodCashFlow": "222516000.00",
                    "totalCashFromOperatingActivities": "204167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2760000.00",
                    "otherCashflowsFromInvestingActivities": "-112000.00",
                    "dividendsPaid": "59127000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7314000.00",
                    "salePurchaseOfStock": "-1628000.00",
                    "otherCashflowsFromFinancingActivities": "-314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95380000.00",
                    "stockBasedCompensation": "41611000.00",
                    "otherNonCashItems": "-3230000.00",
                    "freeCashFlow": "199415000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-6977000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6977000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56727000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50268000.00",
                    "changeInCash": "-227803000.00",
                    "beginPeriodCashFlow": "413179000.00",
                    "endPeriodCashFlow": "185376000.00",
                    "totalCashFromOperatingActivities": "-165480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2779000.00",
                    "otherCashflowsFromInvestingActivities": "250000.00",
                    "dividendsPaid": "45085000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19986000.00",
                    "salePurchaseOfStock": "-11642000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-296658000.00",
                    "stockBasedCompensation": "86232000.00",
                    "otherNonCashItems": "2621000.00",
                    "freeCashFlow": "-168584000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "3689000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3689000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46961000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99845000.00",
                    "changeInCash": "267114000.00",
                    "beginPeriodCashFlow": "146065000.00",
                    "endPeriodCashFlow": "413179000.00",
                    "totalCashFromOperatingActivities": "315341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2833000.00",
                    "otherCashflowsFromInvestingActivities": "29204000.00",
                    "dividendsPaid": "45870000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14151000.00",
                    "salePurchaseOfStock": "-1091000.00",
                    "otherCashflowsFromFinancingActivities": "-20103000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2311000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "149707000.00",
                    "stockBasedCompensation": "38707000.00",
                    "otherNonCashItems": "-3998000.00",
                    "freeCashFlow": "313030000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "investments": "-95337000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16894000.00",
                    "changeInCash": "-5178000.00",
                    "beginPeriodCashFlow": "151243000.00",
                    "endPeriodCashFlow": "146065000.00",
                    "totalCashFromOperatingActivities": "137180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2802000.00",
                    "otherCashflowsFromInvestingActivities": "16707000.00",
                    "dividendsPaid": "47564000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12404000.00",
                    "salePurchaseOfStock": "-1025000.00",
                    "otherCashflowsFromFinancingActivities": "-95337000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78552000.00",
                    "stockBasedCompensation": "36803000.00",
                    "otherNonCashItems": "-5291000.00",
                    "freeCashFlow": "135103000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "investments": "-20629000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20629000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14921000.00",
                    "changeInCash": "47990000.00",
                    "beginPeriodCashFlow": "103253000.00",
                    "endPeriodCashFlow": "151243000.00",
                    "totalCashFromOperatingActivities": "139962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2434000.00",
                    "otherCashflowsFromInvestingActivities": "-18291000.00",
                    "dividendsPaid": "51463000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9994000.00",
                    "salePurchaseOfStock": "-332000.00",
                    "otherCashflowsFromFinancingActivities": "-20103000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89803000.00",
                    "stockBasedCompensation": "25957000.00",
                    "otherNonCashItems": "-8000.00",
                    "freeCashFlow": "137624000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "investments": "129389000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "129389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47657000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17485000.00",
                    "changeInCash": "-83962000.00",
                    "beginPeriodCashFlow": "187215000.00",
                    "endPeriodCashFlow": "103253000.00",
                    "totalCashFromOperatingActivities": "-164998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2375000.00",
                    "otherCashflowsFromInvestingActivities": "-6330000.00",
                    "dividendsPaid": "39263000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16330000.00",
                    "salePurchaseOfStock": "-8394000.00",
                    "otherCashflowsFromFinancingActivities": "129389000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-240331000.00",
                    "stockBasedCompensation": "59978000.00",
                    "otherNonCashItems": "2949000.00",
                    "freeCashFlow": "-170364000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-15430000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15430000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5660000.00",
                    "changeInCash": "38997000.00",
                    "beginPeriodCashFlow": "148218000.00",
                    "endPeriodCashFlow": "187215000.00",
                    "totalCashFromOperatingActivities": "99337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2294000.00",
                    "otherCashflowsFromInvestingActivities": "48574000.00",
                    "dividendsPaid": "44675000.00",
                    "changeToInventory": "-47199000.00",
                    "changeToAccountReceivables": "-25767000.00",
                    "salePurchaseOfStock": "-1483000.00",
                    "otherCashflowsFromFinancingActivities": "-15430000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71177000.00",
                    "stockBasedCompensation": "32995000.00",
                    "otherNonCashItems": "-829000.00",
                    "freeCashFlow": "94056000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-103298000.00",
                    "changeToLiabilities": "-3590000.00",
                    "totalCashflowsFromInvestingActivities": "-108028000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45306000.00",
                    "changeToOperatingActivities": "117213000.00",
                    "netIncome": "-10732000.00",
                    "changeInCash": "-12596000.00",
                    "beginPeriodCashFlow": "160814000.00",
                    "endPeriodCashFlow": "148218000.00",
                    "totalCashFromOperatingActivities": "140123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2014000.00",
                    "otherCashflowsFromInvestingActivities": "-103298000.00",
                    "dividendsPaid": "44528000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4189000.00",
                    "salePurchaseOfStock": "-763000.00",
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": "25413000.00",
                    "capitalExpenditures": "4730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "123428000.00",
                    "stockBasedCompensation": "31975000.00",
                    "otherNonCashItems": "-8045000.00",
                    "freeCashFlow": "135393000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "1815000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "172032000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47152000.00",
                    "changeToOperatingActivities": "117213000.00",
                    "netIncome": "-13246000.00",
                    "changeInCash": "25429000.00",
                    "beginPeriodCashFlow": "135385000.00",
                    "endPeriodCashFlow": "160814000.00",
                    "totalCashFromOperatingActivities": "71155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1936000.00",
                    "otherCashflowsFromInvestingActivities": "178716000.00",
                    "dividendsPaid": "46922000.00",
                    "changeToInventory": "47199000.00",
                    "changeToAccountReceivables": "-4380000.00",
                    "salePurchaseOfStock": "-230000.00",
                    "otherCashflowsFromFinancingActivities": "1815000.00",
                    "changeToNetincome": "25413000.00",
                    "capitalExpenditures": "5580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53744000.00",
                    "stockBasedCompensation": "33581000.00",
                    "otherNonCashItems": "-2895000.00",
                    "freeCashFlow": "65575000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "171321000.00",
                    "changeToLiabilities": "-197498000.00",
                    "totalCashflowsFromInvestingActivities": "170217000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-90557000.00",
                    "changeToOperatingActivities": "117213000.00",
                    "netIncome": "3563000.00",
                    "changeInCash": "-72154000.00",
                    "beginPeriodCashFlow": "207539000.00",
                    "endPeriodCashFlow": "135385000.00",
                    "totalCashFromOperatingActivities": "-152143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2073000.00",
                    "otherCashflowsFromInvestingActivities": "171321000.00",
                    "dividendsPaid": "46031000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16328000.00",
                    "salePurchaseOfStock": "-44526000.00",
                    "otherCashflowsFromFinancingActivities": "170217000.00",
                    "changeToNetincome": "58713000.00",
                    "capitalExpenditures": "1104000",
                    "changeReceivables": "16328000.00",
                    "cashFlowsOtherOperating": "-35322000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72483000.00",
                    "changeInWorkingCapital": "-216492000.00",
                    "stockBasedCompensation": "59638000.00",
                    "otherNonCashItems": "2245000.00",
                    "freeCashFlow": "-153247000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-10401000.00",
                    "changeToLiabilities": "47811000.00",
                    "totalCashflowsFromInvestingActivities": "-11183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52484000.00",
                    "changeToOperatingActivities": "54633000.00",
                    "netIncome": "22672000.00",
                    "changeInCash": "58593000.00",
                    "beginPeriodCashFlow": "148946000.00",
                    "endPeriodCashFlow": "207539000.00",
                    "totalCashFromOperatingActivities": "122402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2177000.00",
                    "otherCashflowsFromInvestingActivities": "-5226000.00",
                    "dividendsPaid": "44872000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "571000.00",
                    "salePurchaseOfStock": "-1247000.00",
                    "otherCashflowsFromFinancingActivities": "-6365000.00",
                    "changeToNetincome": "34278000.00",
                    "capitalExpenditures": "2029000",
                    "changeReceivables": "571000.00",
                    "cashFlowsOtherOperating": "14893000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "54488000.00",
                    "changeInWorkingCapital": "63410000.00",
                    "stockBasedCompensation": "32171000.00",
                    "otherNonCashItems": "4195000.00",
                    "freeCashFlow": "120373000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-54704000.00",
                    "changeToLiabilities": "50794000.00",
                    "totalCashflowsFromInvestingActivities": "-55838000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53301000.00",
                    "changeToOperatingActivities": "82020000.00",
                    "netIncome": "28559000.00",
                    "changeInCash": "9512000.00",
                    "beginPeriodCashFlow": "139434000.00",
                    "endPeriodCashFlow": "148946000.00",
                    "totalCashFromOperatingActivities": "125531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1918000.00",
                    "otherCashflowsFromInvestingActivities": "-54704000.00",
                    "dividendsPaid": "41642000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11027000.00",
                    "salePurchaseOfStock": "-13459000.00",
                    "otherCashflowsFromFinancingActivities": "1800000.00",
                    "changeToNetincome": "34980000.00",
                    "capitalExpenditures": "1134000",
                    "changeReceivables": "-11027000.00",
                    "cashFlowsOtherOperating": "20307000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16392000.00",
                    "changeInWorkingCapital": "62842000.00",
                    "stockBasedCompensation": "28844000.00",
                    "otherNonCashItems": "1991000.00",
                    "freeCashFlow": "124397000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "33061000.00",
                    "changeToLiabilities": "22267000.00",
                    "totalCashflowsFromInvestingActivities": "32725000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77392000.00",
                    "changeToOperatingActivities": "14185000.00",
                    "netIncome": "43857000.00",
                    "changeInCash": "8379000.00",
                    "beginPeriodCashFlow": "131055000.00",
                    "endPeriodCashFlow": "139434000.00",
                    "totalCashFromOperatingActivities": "57515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1841000.00",
                    "otherCashflowsFromInvestingActivities": "33061000.00",
                    "dividendsPaid": "42490000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12507000.00",
                    "salePurchaseOfStock": "-34902000.00",
                    "otherCashflowsFromFinancingActivities": "-77392000.00",
                    "changeToNetincome": "36159000.00",
                    "capitalExpenditures": "336000",
                    "changeReceivables": "-12507000.00",
                    "cashFlowsOtherOperating": "-34102000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12848000.00",
                    "changeInWorkingCapital": "-24342000.00",
                    "stockBasedCompensation": "30856000.00",
                    "otherNonCashItems": "3644000.00",
                    "freeCashFlow": "57179000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "29818000.00",
                    "changeToLiabilities": "-421206000.00",
                    "totalCashflowsFromInvestingActivities": "27360000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-143724000.00",
                    "changeToOperatingActivities": "14185000.00",
                    "netIncome": "73594000.00",
                    "changeInCash": "-389959000.00",
                    "beginPeriodCashFlow": "521014000.00",
                    "endPeriodCashFlow": "131055000.00",
                    "totalCashFromOperatingActivities": "-272454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2039000.00",
                    "otherCashflowsFromInvestingActivities": "29818000.00",
                    "dividendsPaid": "45647000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14600000.00",
                    "salePurchaseOfStock": "-97929000.00",
                    "otherCashflowsFromFinancingActivities": "-148000.00",
                    "changeToNetincome": "67973000.00",
                    "capitalExpenditures": "2458000",
                    "changeReceivables": "2643000.00",
                    "cashFlowsOtherOperating": "2503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-388818000.00",
                    "changeInWorkingCapital": "-416060000.00",
                    "stockBasedCompensation": "37067000.00",
                    "otherNonCashItems": "4933000.00",
                    "freeCashFlow": "-274912000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "80591000.00",
                    "changeToLiabilities": "162151000.00",
                    "totalCashflowsFromInvestingActivities": "76055000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-226594000.00",
                    "changeToOperatingActivities": "117262000.00",
                    "netIncome": "113514000.00",
                    "changeInCash": "241281000.00",
                    "beginPeriodCashFlow": "279733000.00",
                    "endPeriodCashFlow": "521014000.00",
                    "totalCashFromOperatingActivities": "389843000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2209000.00",
                    "otherCashflowsFromInvestingActivities": "-29164000.00",
                    "dividendsPaid": "220374000.00",
                    "changeToInventory": "114921000.00",
                    "changeToAccountReceivables": "55280000.00",
                    "salePurchaseOfStock": "-4128000.00",
                    "otherCashflowsFromFinancingActivities": "-2092000.00",
                    "changeToNetincome": "81605000.00",
                    "capitalExpenditures": "4536000",
                    "changeReceivables": "55280000.00",
                    "cashFlowsOtherOperating": "-24916000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "239304000.00",
                    "changeInWorkingCapital": "222606000.00",
                    "stockBasedCompensation": "59114000.00",
                    "otherNonCashItems": "-2099000.00",
                    "freeCashFlow": "385307000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "-166281000.00",
                    "changeToLiabilities": "9169000.00",
                    "totalCashflowsFromInvestingActivities": "-168070000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61690000.00",
                    "changeToOperatingActivities": "202760000.00",
                    "netIncome": "140464000.00",
                    "changeInCash": "82205000.00",
                    "beginPeriodCashFlow": "197528000.00",
                    "endPeriodCashFlow": "279733000.00",
                    "totalCashFromOperatingActivities": "315279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1947000.00",
                    "otherCashflowsFromInvestingActivities": "29164000.00",
                    "dividendsPaid": "41255000.00",
                    "changeToInventory": "199531000.00",
                    "changeToAccountReceivables": "-43953000.00",
                    "salePurchaseOfStock": "-4099000.00",
                    "otherCashflowsFromFinancingActivities": "-16336000.00",
                    "changeToNetincome": "25061000.00",
                    "capitalExpenditures": "1789000",
                    "changeReceivables": "-43953000.00",
                    "cashFlowsOtherOperating": "-8375000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "85519000.00",
                    "changeInWorkingCapital": "166899000.00",
                    "stockBasedCompensation": "28820000.00",
                    "otherNonCashItems": "-27008000.00",
                    "freeCashFlow": "313490000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "investments": "-9291000.00",
                    "changeToLiabilities": "-11892000.00",
                    "totalCashflowsFromInvestingActivities": "-15853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-200361000.00",
                    "changeToOperatingActivities": "143329000.00",
                    "netIncome": "93202000.00",
                    "changeInCash": "41045000.00",
                    "beginPeriodCashFlow": "156483000.00",
                    "endPeriodCashFlow": "197528000.00",
                    "totalCashFromOperatingActivities": "254825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1637000.00",
                    "otherCashflowsFromInvestingActivities": "-9291000.00",
                    "dividendsPaid": "178649000.00",
                    "changeToInventory": "143657000.00",
                    "changeToAccountReceivables": "19123000.00",
                    "salePurchaseOfStock": "-21712000.00",
                    "otherCashflowsFromFinancingActivities": "-15853000.00",
                    "changeToNetincome": "41197000.00",
                    "capitalExpenditures": "6562000",
                    "changeReceivables": "1213000.00",
                    "cashFlowsOtherOperating": "18860000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38611000.00",
                    "changeInWorkingCapital": "132650000.00",
                    "stockBasedCompensation": "29041000.00",
                    "otherNonCashItems": "-4666000.00",
                    "freeCashFlow": "248263000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "94323000.00",
                    "changeToLiabilities": "7378000.00",
                    "totalCashflowsFromInvestingActivities": "90854000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-113896000.00",
                    "changeToOperatingActivities": "-194735000.00",
                    "netIncome": "75798000.00",
                    "changeInCash": "-46801000.00",
                    "beginPeriodCashFlow": "203284000.00",
                    "endPeriodCashFlow": "156483000.00",
                    "totalCashFromOperatingActivities": "-22967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1449000.00",
                    "otherCashflowsFromInvestingActivities": "70000.00",
                    "dividendsPaid": "39685000.00",
                    "changeToInventory": "-193354000.00",
                    "changeToAccountReceivables": "14401000.00",
                    "salePurchaseOfStock": "-74211000.00",
                    "otherCashflowsFromFinancingActivities": "90854000.00",
                    "changeToNetincome": "82011000.00",
                    "capitalExpenditures": "3539000",
                    "changeReceivables": "14401000.00",
                    "cashFlowsOtherOperating": "-31427000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46009000.00",
                    "changeInWorkingCapital": "-175235000.00",
                    "stockBasedCompensation": "50963000.00",
                    "otherNonCashItems": "2813000.00",
                    "freeCashFlow": "-26506000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "8389000.00",
                    "changeToLiabilities": "122934000.00",
                    "totalCashflowsFromInvestingActivities": "-1061000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-207488000.00",
                    "changeToOperatingActivities": "105734000.00",
                    "netIncome": "155563000.00",
                    "changeInCash": "117135000.00",
                    "beginPeriodCashFlow": "86149000.00",
                    "endPeriodCashFlow": "203284000.00",
                    "totalCashFromOperatingActivities": "325774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1492000.00",
                    "otherCashflowsFromInvestingActivities": "8389000.00",
                    "dividendsPaid": "160049000.00",
                    "changeToInventory": "104370000.00",
                    "changeToAccountReceivables": "-21560000.00",
                    "salePurchaseOfStock": "-10980000.00",
                    "otherCashflowsFromFinancingActivities": "-36459000.00",
                    "changeToNetincome": "63635000.00",
                    "capitalExpenditures": "9450000",
                    "changeReceivables": "-23166000.00",
                    "cashFlowsOtherOperating": "5316000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "117225000.00",
                    "changeInWorkingCapital": "97973000.00",
                    "stockBasedCompensation": "35899000.00",
                    "otherNonCashItems": "-11261000.00",
                    "freeCashFlow": "316324000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "investments": "-80025000.00",
                    "changeToLiabilities": "33251000.00",
                    "totalCashflowsFromInvestingActivities": "-89576000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18053000.00",
                    "changeToOperatingActivities": "31595000.00",
                    "netIncome": "41793000.00",
                    "changeInCash": "-7522000.00",
                    "beginPeriodCashFlow": "93671000.00",
                    "endPeriodCashFlow": "86149000.00",
                    "totalCashFromOperatingActivities": "100596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "941000.00",
                    "otherCashflowsFromInvestingActivities": "-80025000.00",
                    "dividendsPaid": "17101000.00",
                    "changeToInventory": "31302000.00",
                    "changeToAccountReceivables": "-23237000.00",
                    "salePurchaseOfStock": "-952000.00",
                    "otherCashflowsFromFinancingActivities": "-89576000.00",
                    "changeToNetincome": "34012000.00",
                    "capitalExpenditures": "9551000",
                    "changeReceivables": "-20799000.00",
                    "cashFlowsOtherOperating": "11398000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7033000.00",
                    "changeInWorkingCapital": "14695000.00",
                    "stockBasedCompensation": "30090000.00",
                    "otherNonCashItems": "3922000.00",
                    "freeCashFlow": "91045000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "investments": "-80753000.00",
                    "changeToLiabilities": "63085000.00",
                    "totalCashflowsFromInvestingActivities": "-89272000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17743000.00",
                    "changeToOperatingActivities": "76673000.00",
                    "netIncome": "-9044000.00",
                    "changeInCash": "-31084000.00",
                    "beginPeriodCashFlow": "124755000.00",
                    "endPeriodCashFlow": "93671000.00",
                    "totalCashFromOperatingActivities": "75938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1076000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "17081000.00",
                    "changeToInventory": "73626000.00",
                    "changeToAccountReceivables": "-8298000.00",
                    "salePurchaseOfStock": "-766000.00",
                    "otherCashflowsFromFinancingActivities": "104000.00",
                    "changeToNetincome": "40880000.00",
                    "capitalExpenditures": "8519000",
                    "changeReceivables": "-8298000.00",
                    "cashFlowsOtherOperating": "-11761000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31077000.00",
                    "changeInWorkingCapital": "59292000.00",
                    "stockBasedCompensation": "29379000.00",
                    "otherNonCashItems": "4778000.00",
                    "freeCashFlow": "67419000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "investments": "153097000.00",
                    "changeToLiabilities": "-140806000.00",
                    "totalCashflowsFromInvestingActivities": "139958000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-108506000.00",
                    "changeToOperatingActivities": "-155025000.00",
                    "netIncome": "30126000.00",
                    "changeInCash": "-43817000.00",
                    "beginPeriodCashFlow": "168572000.00",
                    "endPeriodCashFlow": "124755000.00",
                    "totalCashFromOperatingActivities": "-73093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1199000.00",
                    "otherCashflowsFromInvestingActivities": "153097000.00",
                    "dividendsPaid": "88689000.00",
                    "changeToInventory": "-152042000.00",
                    "changeToAccountReceivables": "3666000.00",
                    "salePurchaseOfStock": "-31636000.00",
                    "otherCashflowsFromFinancingActivities": "11819000.00",
                    "changeToNetincome": "36091000.00",
                    "capitalExpenditures": "13139000",
                    "changeReceivables": "5565000.00",
                    "cashFlowsOtherOperating": "-5268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41641000.00",
                    "changeInWorkingCapital": "-140509000.00",
                    "stockBasedCompensation": "38255000.00",
                    "otherNonCashItems": "4559000.00",
                    "freeCashFlow": "-86232000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-41939000.00",
                    "changeToLiabilities": "106587000.00",
                    "totalCashflowsFromInvestingActivities": "-42874000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40363000.00",
                    "changeToOperatingActivities": "101894000.00",
                    "netIncome": "27150000.00",
                    "changeInCash": "118930000.00",
                    "beginPeriodCashFlow": "49642000.00",
                    "endPeriodCashFlow": "168572000.00",
                    "totalCashFromOperatingActivities": "200571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1236000.00",
                    "otherCashflowsFromInvestingActivities": "-41939000.00",
                    "dividendsPaid": "31056000.00",
                    "changeToInventory": "105617000.00",
                    "changeToAccountReceivables": "59546000.00",
                    "salePurchaseOfStock": "-9102000.00",
                    "otherCashflowsFromFinancingActivities": "-205000.00",
                    "changeToNetincome": "9067000.00",
                    "capitalExpenditures": "935000",
                    "changeReceivables": "51494000.00",
                    "cashFlowsOtherOperating": "5037000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "117334000.00",
                    "changeInWorkingCapital": "163118000.00",
                    "stockBasedCompensation": "26707000.00",
                    "otherNonCashItems": "-11043000.00",
                    "freeCashFlow": "199636000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "-84081000.00",
                    "changeToLiabilities": "46513000.00",
                    "totalCashflowsFromInvestingActivities": "-85026000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33046000.00",
                    "changeToOperatingActivities": "32704000.00",
                    "netIncome": "54698000.00",
                    "changeInCash": "-59400000.00",
                    "beginPeriodCashFlow": "109042000.00",
                    "endPeriodCashFlow": "49642000.00",
                    "totalCashFromOperatingActivities": "59167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1284000.00",
                    "otherCashflowsFromInvestingActivities": "28264000.00",
                    "dividendsPaid": "32585000.00",
                    "changeToInventory": "33770000.00",
                    "changeToAccountReceivables": "-53802000.00",
                    "salePurchaseOfStock": "-2463000.00",
                    "otherCashflowsFromFinancingActivities": "2002000.00",
                    "changeToNetincome": "31643000.00",
                    "capitalExpenditures": "945000",
                    "changeReceivables": "-53802000.00",
                    "cashFlowsOtherOperating": "-21169000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-58905000.00",
                    "changeInWorkingCapital": "-28458000.00",
                    "stockBasedCompensation": "30373000.00",
                    "otherNonCashItems": "-12003000.00",
                    "freeCashFlow": "58222000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "9300000.00",
                    "changeToLiabilities": "14490000.00",
                    "totalCashflowsFromInvestingActivities": "6885000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39071000.00",
                    "changeToOperatingActivities": "14125000.00",
                    "netIncome": "37667000.00",
                    "changeInCash": "39561000.00",
                    "beginPeriodCashFlow": "69481000.00",
                    "endPeriodCashFlow": "109042000.00",
                    "totalCashFromOperatingActivities": "71915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1290000.00",
                    "otherCashflowsFromInvestingActivities": "9300000.00",
                    "dividendsPaid": "31803000.00",
                    "changeToInventory": "9749000.00",
                    "changeToAccountReceivables": "645000.00",
                    "salePurchaseOfStock": "-12640000.00",
                    "otherCashflowsFromFinancingActivities": "5372000.00",
                    "changeToNetincome": "11123000.00",
                    "capitalExpenditures": "2415000",
                    "changeReceivables": "645000.00",
                    "cashFlowsOtherOperating": "6700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39729000.00",
                    "changeInWorkingCapital": "21835000.00",
                    "stockBasedCompensation": "28246000.00",
                    "otherNonCashItems": "-3474000.00",
                    "freeCashFlow": "69500000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "71314000.00",
                    "changeToLiabilities": "-205540000.00",
                    "totalCashflowsFromInvestingActivities": "69142000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-140212000.00",
                    "changeToOperatingActivities": "-182739000.00",
                    "netIncome": "16177000.00",
                    "changeInCash": "-192290000.00",
                    "beginPeriodCashFlow": "261771000.00",
                    "endPeriodCashFlow": "69481000.00",
                    "totalCashFromOperatingActivities": "-122346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1155000.00",
                    "otherCashflowsFromInvestingActivities": "71314000.00",
                    "dividendsPaid": "113734000.00",
                    "changeToInventory": "-183076000.00",
                    "changeToAccountReceivables": "8720000.00",
                    "salePurchaseOfStock": "-26970000.00",
                    "otherCashflowsFromFinancingActivities": "492000.00",
                    "changeToNetincome": "53244000.00",
                    "capitalExpenditures": "2172000",
                    "changeReceivables": "8720000.00",
                    "cashFlowsOtherOperating": "3898000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-193416000.00",
                    "changeInWorkingCapital": "-192922000.00",
                    "stockBasedCompensation": "38886000.00",
                    "otherNonCashItems": "3720000.00",
                    "freeCashFlow": "-124518000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "65005000.00",
                    "changeToLiabilities": "58500000.00",
                    "totalCashflowsFromInvestingActivities": "62973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47392000.00",
                    "changeToOperatingActivities": "67896000.00",
                    "netIncome": "56005000.00",
                    "changeInCash": "174103000.00",
                    "beginPeriodCashFlow": "87668000.00",
                    "endPeriodCashFlow": "261771000.00",
                    "totalCashFromOperatingActivities": "158299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1335000.00",
                    "otherCashflowsFromInvestingActivities": "65005000.00",
                    "dividendsPaid": "27682000.00",
                    "changeToInventory": "67293000.00",
                    "changeToAccountReceivables": "-563000.00",
                    "salePurchaseOfStock": "-33473000.00",
                    "otherCashflowsFromFinancingActivities": "13763000.00",
                    "changeToNetincome": "30202000.00",
                    "capitalExpenditures": "2032000",
                    "changeReceivables": "-563000.00",
                    "cashFlowsOtherOperating": "12820000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "173880000.00",
                    "changeInWorkingCapital": "70757000.00",
                    "stockBasedCompensation": "34261000.00",
                    "otherNonCashItems": "-4264000.00",
                    "freeCashFlow": "156267000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "investments": "-85825000.00",
                    "changeToLiabilities": "40261000.00",
                    "totalCashflowsFromInvestingActivities": "-87580000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-119592000.00",
                    "changeToOperatingActivities": "65314000.00",
                    "netIncome": "44888000.00",
                    "changeInCash": "-45756000.00",
                    "beginPeriodCashFlow": "133424000.00",
                    "endPeriodCashFlow": "87668000.00",
                    "totalCashFromOperatingActivities": "162595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1135000.00",
                    "otherCashflowsFromInvestingActivities": "173000.00",
                    "dividendsPaid": "119000000.00",
                    "changeToInventory": "64987000.00",
                    "changeToAccountReceivables": "10001000.00",
                    "salePurchaseOfStock": "-678000.00",
                    "otherCashflowsFromFinancingActivities": "86000.00",
                    "changeToNetincome": "27854000.00",
                    "capitalExpenditures": "1755000",
                    "changeReceivables": "64550000.00",
                    "cashFlowsOtherOperating": "-16093000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44577000.00",
                    "changeInWorkingCapital": "88718000.00",
                    "stockBasedCompensation": "30441000.00",
                    "otherNonCashItems": "-352000.00",
                    "freeCashFlow": "160840000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "investments": "-30518000.00",
                    "changeToLiabilities": "46266000.00",
                    "totalCashflowsFromInvestingActivities": "-32592000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27169000.00",
                    "changeToOperatingActivities": "10551000.00",
                    "netIncome": "53130000.00",
                    "changeInCash": "1836000.00",
                    "beginPeriodCashFlow": "131588000.00",
                    "endPeriodCashFlow": "133424000.00",
                    "totalCashFromOperatingActivities": "62592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1100000.00",
                    "otherCashflowsFromInvestingActivities": "-11000.00",
                    "dividendsPaid": "30116000.00",
                    "changeToInventory": "9930000.00",
                    "changeToAccountReceivables": "-19919000.00",
                    "salePurchaseOfStock": "-3383000.00",
                    "otherCashflowsFromFinancingActivities": "6330000.00",
                    "changeToNetincome": "26753000.00",
                    "capitalExpenditures": "2074000",
                    "changeReceivables": "-67033000.00",
                    "cashFlowsOtherOperating": "2376000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2831000.00",
                    "changeInWorkingCapital": "-18391000.00",
                    "stockBasedCompensation": "26091000.00",
                    "otherNonCashItems": "-604000.00",
                    "freeCashFlow": "60518000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": "67542000.00",
                    "changeToLiabilities": "-92710000.00",
                    "totalCashflowsFromInvestingActivities": "66483000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-157588000.00",
                    "changeToOperatingActivities": "-97022000.00",
                    "netIncome": "53981000.00",
                    "changeInCash": "-82306000.00",
                    "beginPeriodCashFlow": "213894000.00",
                    "endPeriodCashFlow": "131588000.00",
                    "totalCashFromOperatingActivities": "7403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1055000.00",
                    "otherCashflowsFromInvestingActivities": "204000.00",
                    "dividendsPaid": "137029000.00",
                    "changeToInventory": "-95773000.00",
                    "changeToAccountReceivables": "11444000.00",
                    "salePurchaseOfStock": "-20924000.00",
                    "otherCashflowsFromFinancingActivities": "365000.00",
                    "changeToNetincome": "44669000.00",
                    "capitalExpenditures": "1059000",
                    "changeReceivables": "4009000.00",
                    "cashFlowsOtherOperating": "-3601000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-83702000.00",
                    "changeInWorkingCapital": "-92302000.00",
                    "stockBasedCompensation": "32244000.00",
                    "otherNonCashItems": "5123000.00",
                    "freeCashFlow": "6344000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "18923000.00",
                    "changeToLiabilities": "43401000.00",
                    "totalCashflowsFromInvestingActivities": "17920000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30706000.00",
                    "changeToOperatingActivities": "19998000.00",
                    "netIncome": "-5650000.00",
                    "changeInCash": "85591000.00",
                    "beginPeriodCashFlow": "127600000.00",
                    "endPeriodCashFlow": "213191000.00",
                    "totalCashFromOperatingActivities": "97899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "974000.00",
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": "127616000.00",
                    "changeToInventory": "42002000.00",
                    "changeToAccountReceivables": "-7019000.00",
                    "salePurchaseOfStock": "-2426000.00",
                    "otherCashflowsFromFinancingActivities": "96910000.00",
                    "changeToNetincome": "192093000.00",
                    "capitalExpenditures": "1094000",
                    "changeReceivables": "-205000.00",
                    "cashFlowsOtherOperating": "-132714000.00",
                    "exchangeRateChanges": "478000.00",
                    "cashAndCashEquivalentsChanges": "85591000.00",
                    "changeInWorkingCapital": "45147000.00",
                    "stockBasedCompensation": "23383000.00",
                    "otherNonCashItems": "-143906000.00",
                    "freeCashFlow": "96805000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": "-37393000.00",
                    "changeToLiabilities": "30853000.00",
                    "totalCashflowsFromInvestingActivities": "-39082000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76753000.00",
                    "changeToOperatingActivities": "22614000.00",
                    "netIncome": "43271000.00",
                    "changeInCash": "-52284000.00",
                    "beginPeriodCashFlow": "179884000.00",
                    "endPeriodCashFlow": "127600000.00",
                    "totalCashFromOperatingActivities": "62661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "891000.00",
                    "otherCashflowsFromInvestingActivities": "153000.00",
                    "dividendsPaid": "27226000.00",
                    "changeToInventory": "22846000.00",
                    "changeToAccountReceivables": "-23521000.00",
                    "salePurchaseOfStock": "-128000.00",
                    "otherCashflowsFromFinancingActivities": "-49399000.00",
                    "changeToNetincome": "13631000.00",
                    "capitalExpenditures": "1540000",
                    "changeReceivables": "-25617000.00",
                    "cashFlowsOtherOperating": "-368000.00",
                    "exchangeRateChanges": "890000.00",
                    "cashAndCashEquivalentsChanges": "-52284000.00",
                    "changeInWorkingCapital": "4868000.00",
                    "stockBasedCompensation": "23183000.00",
                    "otherNonCashItems": "-15182000.00",
                    "freeCashFlow": "61121000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": "-50764000.00",
                    "changeToLiabilities": "18078000.00",
                    "totalCashflowsFromInvestingActivities": "-51952000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23232000.00",
                    "changeToOperatingActivities": "43659000.00",
                    "netIncome": "49524000.00",
                    "changeInCash": "23557000.00",
                    "beginPeriodCashFlow": "156327000.00",
                    "endPeriodCashFlow": "179884000.00",
                    "totalCashFromOperatingActivities": "97853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "822000.00",
                    "otherCashflowsFromInvestingActivities": "-373000.00",
                    "dividendsPaid": "77338000.00",
                    "changeToInventory": "31068000.00",
                    "changeToAccountReceivables": "6640000.00",
                    "salePurchaseOfStock": "-1732000.00",
                    "otherCashflowsFromFinancingActivities": "54106000.00",
                    "changeToNetincome": "28848000.00",
                    "capitalExpenditures": "1215000",
                    "changeReceivables": "1930000.00",
                    "cashFlowsOtherOperating": "-1349000.00",
                    "exchangeRateChanges": "888000.00",
                    "cashAndCashEquivalentsChanges": "23557000.00",
                    "changeInWorkingCapital": "18659000.00",
                    "stockBasedCompensation": "23826000.00",
                    "otherNonCashItems": "-3200000.00",
                    "freeCashFlow": "96638000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "5448000.00",
                    "changeToLiabilities": "-75191000.00",
                    "totalCashflowsFromInvestingActivities": "3687000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-141821000.00",
                    "changeToOperatingActivities": "-5683000.00",
                    "netIncome": "39379000.00",
                    "changeInCash": "-162599000.00",
                    "beginPeriodCashFlow": "318926000.00",
                    "endPeriodCashFlow": "156327000.00",
                    "totalCashFromOperatingActivities": "-25230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "857000.00",
                    "otherCashflowsFromInvestingActivities": "440000.00",
                    "dividendsPaid": "77966000.00",
                    "changeToInventory": "-87231000.00",
                    "changeToAccountReceivables": "-11707000.00",
                    "salePurchaseOfStock": "-101000.00",
                    "otherCashflowsFromFinancingActivities": "-12566000.00",
                    "changeToNetincome": "24903000.00",
                    "capitalExpenditures": "1798000",
                    "changeReceivables": "-9495000.00",
                    "cashFlowsOtherOperating": "-5683000.00",
                    "exchangeRateChanges": "765000.00",
                    "cashAndCashEquivalentsChanges": "-162599000.00",
                    "changeInWorkingCapital": "-90369000.00",
                    "stockBasedCompensation": "25903000.00",
                    "otherNonCashItems": "-894000.00",
                    "freeCashFlow": "-27028000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "15000.00",
                    "changeToLiabilities": "53368000.00",
                    "totalCashflowsFromInvestingActivities": "-35000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19617000.00",
                    "changeToOperatingActivities": "18340000.00",
                    "netIncome": "54728000.00",
                    "changeInCash": "116315000.00",
                    "beginPeriodCashFlow": "202611000.00",
                    "endPeriodCashFlow": "318926000.00",
                    "totalCashFromOperatingActivities": "137631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "824000.00",
                    "otherCashflowsFromInvestingActivities": "83000.00",
                    "dividendsPaid": "18952000.00",
                    "changeToInventory": "66496000.00",
                    "changeToAccountReceivables": "2773000.00",
                    "salePurchaseOfStock": "-693000.00",
                    "otherCashflowsFromFinancingActivities": "28000.00",
                    "changeToNetincome": "22190000.00",
                    "capitalExpenditures": "133000",
                    "changeReceivables": "5101000.00",
                    "cashFlowsOtherOperating": "1420000.00",
                    "exchangeRateChanges": "-1664000.00",
                    "cashAndCashEquivalentsChanges": "116315000.00",
                    "changeInWorkingCapital": "59889000.00",
                    "stockBasedCompensation": "20737000.00",
                    "otherNonCashItems": "536000.00",
                    "freeCashFlow": "137498000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": "30009000.00",
                    "changeToLiabilities": "23027000.00",
                    "totalCashflowsFromInvestingActivities": "29007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17853000.00",
                    "changeToOperatingActivities": "2315000.00",
                    "netIncome": "35313000.00",
                    "changeInCash": "89484000.00",
                    "beginPeriodCashFlow": "113127000.00",
                    "endPeriodCashFlow": "202611000.00",
                    "totalCashFromOperatingActivities": "79389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "817000.00",
                    "otherCashflowsFromInvestingActivities": "-551000.00",
                    "dividendsPaid": "17841000.00",
                    "changeToInventory": "25667000.00",
                    "changeToAccountReceivables": "1319000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "29007000.00",
                    "changeToNetincome": "15182000.00",
                    "capitalExpenditures": "451000",
                    "changeReceivables": "2645000.00",
                    "cashFlowsOtherOperating": "2405000.00",
                    "exchangeRateChanges": "-1059000.00",
                    "cashAndCashEquivalentsChanges": "89484000.00",
                    "changeInWorkingCapital": "28077000.00",
                    "stockBasedCompensation": "17607000.00",
                    "otherNonCashItems": "-1268000.00",
                    "freeCashFlow": "78938000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": "-14958000.00",
                    "changeToLiabilities": "22015000.00",
                    "totalCashflowsFromInvestingActivities": "-16259000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25778000.00",
                    "changeToOperatingActivities": "1681000.00",
                    "netIncome": "26205000.00",
                    "changeInCash": "22573000.00",
                    "beginPeriodCashFlow": "90554000.00",
                    "endPeriodCashFlow": "113127000.00",
                    "totalCashFromOperatingActivities": "65104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "806000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": "25066000.00",
                    "changeToInventory": "17770000.00",
                    "changeToAccountReceivables": "-5322000.00",
                    "salePurchaseOfStock": "-762000.00",
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": "20796000.00",
                    "capitalExpenditures": "1297000",
                    "changeReceivables": "-6440000.00",
                    "cashFlowsOtherOperating": "1721000.00",
                    "exchangeRateChanges": "-494000.00",
                    "cashAndCashEquivalentsChanges": "22573000.00",
                    "changeInWorkingCapital": "17296000.00",
                    "stockBasedCompensation": "22013000.00",
                    "otherNonCashItems": "-221000.00",
                    "freeCashFlow": "63807000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": "-10313000.00",
                    "changeToLiabilities": "-97324000.00",
                    "totalCashflowsFromInvestingActivities": "-11277000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-94651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25619000.00",
                    "changeInCash": "-157468000.00",
                    "beginPeriodCashFlow": "248022000.00",
                    "endPeriodCashFlow": "90554000.00",
                    "totalCashFromOperatingActivities": "-50668000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "736000.00",
                    "otherCashflowsFromInvestingActivities": "-327000.00",
                    "dividendsPaid": "92844000.00",
                    "changeToInventory": "-93878000.00",
                    "changeToAccountReceivables": "6766000.00",
                    "salePurchaseOfStock": "-1847000.00",
                    "otherCashflowsFromFinancingActivities": "-70313000.00",
                    "changeToNetincome": "16134000.00",
                    "capitalExpenditures": "989000",
                    "changeReceivables": "7792000.00",
                    "cashFlowsOtherOperating": "-3625000.00",
                    "exchangeRateChanges": "-872000.00",
                    "cashAndCashEquivalentsChanges": "-157468000.00",
                    "changeInWorkingCapital": "-93157000.00",
                    "stockBasedCompensation": "16693000.00",
                    "otherNonCashItems": "-780000.00",
                    "freeCashFlow": "-51657000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "investments": "75037000.00",
                    "changeToLiabilities": "54832000.00",
                    "totalCashflowsFromInvestingActivities": "73957000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18699000.00",
                    "changeToOperatingActivities": "-19905000.00",
                    "netIncome": "38771000.00",
                    "changeInCash": "160186000.00",
                    "beginPeriodCashFlow": "87836000.00",
                    "endPeriodCashFlow": "248022000.00",
                    "totalCashFromOperatingActivities": "105378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "681000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "16515000.00",
                    "changeToInventory": "44747000.00",
                    "changeToAccountReceivables": "3920000.00",
                    "salePurchaseOfStock": "-610000.00",
                    "otherCashflowsFromFinancingActivities": "-1574000.00",
                    "changeToNetincome": "14572000.00",
                    "capitalExpenditures": "1094000",
                    "changeReceivables": "-152000.00",
                    "cashFlowsOtherOperating": "-3326000.00",
                    "exchangeRateChanges": "-450000.00",
                    "cashAndCashEquivalentsChanges": "160186000.00",
                    "changeInWorkingCapital": "51354000.00",
                    "stockBasedCompensation": "12794000.00",
                    "otherNonCashItems": "1577000.00",
                    "freeCashFlow": "104284000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": "-85877000.00",
                    "changeToLiabilities": "26964000.00",
                    "totalCashflowsFromInvestingActivities": "-86641000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34630000.00",
                    "changeInCash": "-39799000.00",
                    "beginPeriodCashFlow": "127635000.00",
                    "endPeriodCashFlow": "87836000.00",
                    "totalCashFromOperatingActivities": "65304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "646000.00",
                    "otherCashflowsFromInvestingActivities": "36000.00",
                    "dividendsPaid": "16640000.00",
                    "changeToInventory": "30866000.00",
                    "changeToAccountReceivables": "-12639000.00",
                    "salePurchaseOfStock": "-1053000.00",
                    "otherCashflowsFromFinancingActivities": "449000.00",
                    "changeToNetincome": "14217000.00",
                    "capitalExpenditures": "800000",
                    "changeReceivables": "-8811000.00",
                    "cashFlowsOtherOperating": "-2342000.00",
                    "exchangeRateChanges": "-1218000.00",
                    "cashAndCashEquivalentsChanges": "-39799000.00",
                    "changeInWorkingCapital": "15811000.00",
                    "stockBasedCompensation": "12819000.00",
                    "otherNonCashItems": "1895000.00",
                    "freeCashFlow": "64504000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "-16886000.00",
                    "changeToLiabilities": "27463000.00",
                    "totalCashflowsFromInvestingActivities": "-18441000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26855000.00",
                    "changeInCash": "29776000.00",
                    "beginPeriodCashFlow": "97859000.00",
                    "endPeriodCashFlow": "127635000.00",
                    "totalCashFromOperatingActivities": "60179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "688000.00",
                    "otherCashflowsFromInvestingActivities": "-22000.00",
                    "dividendsPaid": "12301000.00",
                    "changeToInventory": "18537000.00",
                    "changeToAccountReceivables": "-3504000.00",
                    "salePurchaseOfStock": "-1716000.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": "12909000.00",
                    "capitalExpenditures": "1533000",
                    "changeReceivables": "-7943000.00",
                    "cashFlowsOtherOperating": "207000.00",
                    "exchangeRateChanges": "2058000.00",
                    "cashAndCashEquivalentsChanges": "29776000.00",
                    "changeInWorkingCapital": "19727000.00",
                    "stockBasedCompensation": "11969000.00",
                    "otherNonCashItems": "779000.00",
                    "freeCashFlow": "58646000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": "30000000.00",
                    "changeToLiabilities": "-116401000.00",
                    "totalCashflowsFromInvestingActivities": "29385000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19961000.00",
                    "changeInCash": "-100085000.00",
                    "beginPeriodCashFlow": "197944000.00",
                    "endPeriodCashFlow": "97859000.00",
                    "totalCashFromOperatingActivities": "-88559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "620000.00",
                    "otherCashflowsFromInvestingActivities": "-46000.00",
                    "dividendsPaid": "35453000.00",
                    "changeToInventory": "-115382000.00",
                    "changeToAccountReceivables": "4230000.00",
                    "salePurchaseOfStock": "-4327000.00",
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": "6921000.00",
                    "capitalExpenditures": "569000",
                    "changeReceivables": "3465000.00",
                    "cashFlowsOtherOperating": "-3125000.00",
                    "exchangeRateChanges": "-1134000.00",
                    "cashAndCashEquivalentsChanges": "-100085000.00",
                    "changeInWorkingCapital": "-116061000.00",
                    "stockBasedCompensation": "8549000.00",
                    "otherNonCashItems": "-2559000.00",
                    "freeCashFlow": "-89128000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "34111000.00",
                    "changeToLiabilities": "43259000.00",
                    "totalCashflowsFromInvestingActivities": "32654000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65339000.00",
                    "changeToOperatingActivities": "34190000.00",
                    "netIncome": "38288000.00",
                    "changeInCash": "55846000.00",
                    "beginPeriodCashFlow": "142098000.00",
                    "endPeriodCashFlow": "197944000.00",
                    "totalCashFromOperatingActivities": "91083000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "632000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": "65339000.00",
                    "changeToInventory": "46176000.00",
                    "changeToAccountReceivables": "-134000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-5105000.00",
                    "changeToNetincome": "5736000.00",
                    "capitalExpenditures": "1507000",
                    "changeReceivables": "3471000.00",
                    "cashFlowsOtherOperating": "-303000.00",
                    "exchangeRateChanges": "-2552000.00",
                    "cashAndCashEquivalentsChanges": "55846000.00",
                    "changeInWorkingCapital": "46427000.00",
                    "stockBasedCompensation": "7030000.00",
                    "otherNonCashItems": "-541000.00",
                    "freeCashFlow": "89576000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": "-70309000.00",
                    "changeToLiabilities": "28897000.00",
                    "totalCashflowsFromInvestingActivities": "-72031000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32785000.00",
                    "changeInCash": "-15908000.00",
                    "beginPeriodCashFlow": "158006000.00",
                    "endPeriodCashFlow": "142098000.00",
                    "totalCashFromOperatingActivities": "75012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "542000.00",
                    "otherCashflowsFromInvestingActivities": "-249000.00",
                    "dividendsPaid": "10894000.00",
                    "changeToInventory": "30658000.00",
                    "changeToAccountReceivables": "908000.00",
                    "salePurchaseOfStock": "-4605000.00",
                    "otherCashflowsFromFinancingActivities": "-938000.00",
                    "changeToNetincome": "5015000.00",
                    "capitalExpenditures": "1592000",
                    "changeReceivables": "5652000.00",
                    "cashFlowsOtherOperating": "2121000.00",
                    "exchangeRateChanges": "-2210000.00",
                    "cashAndCashEquivalentsChanges": "-15908000.00",
                    "changeInWorkingCapital": "36670000.00",
                    "stockBasedCompensation": "6488000.00",
                    "otherNonCashItems": "-182000.00",
                    "freeCashFlow": "73420000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "investments": "-4038000.00",
                    "changeToLiabilities": "39145000.00",
                    "totalCashflowsFromInvestingActivities": "-4110000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-190709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60610000.00",
                    "changeInCash": "-105360000.00",
                    "beginPeriodCashFlow": "263366000.00",
                    "endPeriodCashFlow": "158006000.00",
                    "totalCashFromOperatingActivities": "88055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "519000.00",
                    "otherCashflowsFromInvestingActivities": "145000.00",
                    "dividendsPaid": "295258000.00",
                    "changeToInventory": "34403000.00",
                    "changeToAccountReceivables": "5262000.00",
                    "salePurchaseOfStock": "168787000.00",
                    "otherCashflowsFromFinancingActivities": "104549000.00",
                    "changeToNetincome": "102410000.00",
                    "capitalExpenditures": "72000",
                    "changeReceivables": "-2957000.00",
                    "cashFlowsOtherOperating": "-12544000.00",
                    "exchangeRateChanges": "1404000.00",
                    "cashAndCashEquivalentsChanges": "-105360000.00",
                    "changeInWorkingCapital": "45736000.00",
                    "stockBasedCompensation": "95228000.00",
                    "otherNonCashItems": "3671000.00",
                    "freeCashFlow": "87983000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-22",
                    "currency_symbol": "USD",
                    "investments": "62744000.00",
                    "changeToLiabilities": "-67595000.00",
                    "totalCashflowsFromInvestingActivities": "62026000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22092000.00",
                    "changeInCash": "-39658000.00",
                    "beginPeriodCashFlow": "303024000.00",
                    "endPeriodCashFlow": "263366000.00",
                    "totalCashFromOperatingActivities": "-45239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "575000.00",
                    "otherCashflowsFromInvestingActivities": "685000.00",
                    "dividendsPaid": "39188000.00",
                    "changeToInventory": "-75275000.00",
                    "changeToAccountReceivables": "-1432000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-39188000.00",
                    "changeToNetincome": "12712000.00",
                    "capitalExpenditures": "717000",
                    "changeReceivables": "-1191000.00",
                    "cashFlowsOtherOperating": "10260000.00",
                    "exchangeRateChanges": "-17000.00",
                    "cashAndCashEquivalentsChanges": "-39658000.00",
                    "changeInWorkingCapital": "-80618000.00",
                    "stockBasedCompensation": "11010000.00",
                    "otherNonCashItems": "-540000.00",
                    "freeCashFlow": "-45956000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "238000.00",
                    "totalCashflowsFromInvestingActivities": "20456000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33928000.00",
                    "changeInCash": "142172000.00",
                    "beginPeriodCashFlow": "160852000.00",
                    "endPeriodCashFlow": "303024000.00",
                    "totalCashFromOperatingActivities": "123432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "553000.00",
                    "otherCashflowsFromInvestingActivities": "20828000.00",
                    "dividendsPaid": "40130000.00",
                    "changeToInventory": "64511000.00",
                    "changeToAccountReceivables": "2654000.00",
                    "salePurchaseOfStock": "-2562000.00",
                    "otherCashflowsFromFinancingActivities": "36910000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74491000.00",
                    "stockBasedCompensation": "13729000.00",
                    "otherNonCashItems": "1210000.00",
                    "freeCashFlow": "123060000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14450000.00",
                    "changeInCash": "-28448000.00",
                    "beginPeriodCashFlow": "189300000.00",
                    "endPeriodCashFlow": "160852000.00",
                    "totalCashFromOperatingActivities": "37645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "571000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": "35389000.00",
                    "changeToInventory": "14680000.00",
                    "changeToAccountReceivables": "-4699000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2285000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11802000.00",
                    "stockBasedCompensation": "10882000.00",
                    "otherNonCashItems": "1265000.00",
                    "freeCashFlow": "37134000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21136000.00",
                    "changeInCash": "15240000.00",
                    "beginPeriodCashFlow": "174060000.00",
                    "endPeriodCashFlow": "189300000.00",
                    "totalCashFromOperatingActivities": "39932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "588000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "28873000.00",
                    "changeToInventory": "13683000.00",
                    "changeToAccountReceivables": "-7764000.00",
                    "salePurchaseOfStock": "-664000.00",
                    "otherCashflowsFromFinancingActivities": "-9449000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "355000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5356000.00",
                    "stockBasedCompensation": "11402000.00",
                    "otherNonCashItems": "542000.00",
                    "freeCashFlow": "39577000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "101144000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "711000.00",
                    "changeInCash": "-11563000.00",
                    "beginPeriodCashFlow": "185623000.00",
                    "endPeriodCashFlow": "174060000.00",
                    "totalCashFromOperatingActivities": "-83352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "584000.00",
                    "otherCashflowsFromInvestingActivities": "382000.00",
                    "dividendsPaid": "28873000.00",
                    "changeToInventory": "-115830000.00",
                    "changeToAccountReceivables": "15614000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-99154000.00",
                    "stockBasedCompensation": "12526000.00",
                    "otherNonCashItems": "566000.00",
                    "freeCashFlow": "-83737000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2135000.00",
                    "totalCashflowsFromInvestingActivities": "-51832000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4884000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26078000.00",
                    "changeInCash": "15700000.00",
                    "beginPeriodCashFlow": "169923000.00",
                    "endPeriodCashFlow": "185623000.00",
                    "totalCashFromOperatingActivities": "72549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "685000.00",
                    "otherCashflowsFromInvestingActivities": "-51363000.00",
                    "dividendsPaid": "2268000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11494000.00",
                    "salePurchaseOfStock": "-2504000.00",
                    "otherCashflowsFromFinancingActivities": "-2616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11494000.00",
                    "stockBasedCompensation": "11290000.00",
                    "otherNonCashItems": "45786000.00",
                    "freeCashFlow": "72080000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-188963000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-195972000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-283896000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "233037000.00",
                    "changeInCash": "96186000.00",
                    "beginPeriodCashFlow": "413179000.00",
                    "endPeriodCashFlow": "509365000.00",
                    "totalCashFromOperatingActivities": "576297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11879000.00",
                    "otherCashflowsFromInvestingActivities": "18497000.00",
                    "dividendsPaid": "208703000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36753000.00",
                    "salePurchaseOfStock": "-74591000.00",
                    "otherCashflowsFromFinancingActivities": "-602000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53774000.00",
                    "stockBasedCompensation": "230261000.00",
                    "otherNonCashItems": "277607000.00",
                    "freeCashFlow": "539967000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "17112000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17112000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-215105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "151491000.00",
                    "changeInCash": "225964000.00",
                    "beginPeriodCashFlow": "187215000.00",
                    "endPeriodCashFlow": "413179000.00",
                    "totalCashFromOperatingActivities": "427485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10444000.00",
                    "otherCashflowsFromInvestingActivities": "-6580000.00",
                    "dividendsPaid": "184160000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1835000.00",
                    "salePurchaseOfStock": "-10842000.00",
                    "otherCashflowsFromFinancingActivities": "-20103000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77731000.00",
                    "stockBasedCompensation": "161445000.00",
                    "otherNonCashItems": "-8694000.00",
                    "freeCashFlow": "415393000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "48574000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "48574000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-229173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24700000.00",
                    "changeInCash": "-20324000.00",
                    "beginPeriodCashFlow": "207539000.00",
                    "endPeriodCashFlow": "187215000.00",
                    "totalCashFromOperatingActivities": "158472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8317000.00",
                    "otherCashflowsFromInvestingActivities": "65269000.00",
                    "dividendsPaid": "182156000.00",
                    "changeToInventory": "16306000.00",
                    "changeToAccountReceivables": "-4014000.00",
                    "salePurchaseOfStock": "-47002000.00",
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34046000.00",
                    "stockBasedCompensation": "158189000.00",
                    "otherNonCashItems": "-17380000.00",
                    "freeCashFlow": "141777000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-2226000.00",
                    "changeToLiabilities": "-300334000.00",
                    "totalCashflowsFromInvestingActivities": "-11183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-326901000.00",
                    "changeToOperatingActivities": "-249078000.00",
                    "netIncome": "168682000.00",
                    "changeInCash": "-313475000.00",
                    "beginPeriodCashFlow": "521014000.00",
                    "endPeriodCashFlow": "207539000.00",
                    "totalCashFromOperatingActivities": "32994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7975000.00",
                    "otherCashflowsFromInvestingActivities": "-5226000.00",
                    "dividendsPaid": "174651000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20320000.00",
                    "salePurchaseOfStock": "-147537000.00",
                    "otherCashflowsFromFinancingActivities": "-4713000.00",
                    "changeToNetincome": "173390000.00",
                    "capitalExpenditures": "5957000",
                    "changeReceivables": "-20320000.00",
                    "cashFlowsOtherOperating": "3601000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-305090000.00",
                    "changeInWorkingCapital": "-314150000.00",
                    "stockBasedCompensation": "128938000.00",
                    "otherNonCashItems": "14763000.00",
                    "freeCashFlow": "27037000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "-658000.00",
                    "changeToLiabilities": "335746000.00",
                    "totalCashflowsFromInvestingActivities": "-17014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-602541000.00",
                    "changeToOperatingActivities": "268616000.00",
                    "netIncome": "422978000.00",
                    "changeInCash": "317730000.00",
                    "beginPeriodCashFlow": "203284000.00",
                    "endPeriodCashFlow": "521014000.00",
                    "totalCashFromOperatingActivities": "936980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7242000.00",
                    "otherCashflowsFromInvestingActivities": "70000.00",
                    "dividendsPaid": "479963000.00",
                    "changeToInventory": "264755000.00",
                    "changeToAccountReceivables": "26941000.00",
                    "salePurchaseOfStock": "-104150000.00",
                    "otherCashflowsFromFinancingActivities": "-18428000.00",
                    "changeToNetincome": "189931000.00",
                    "capitalExpenditures": "16426000",
                    "changeReceivables": "26941000.00",
                    "cashFlowsOtherOperating": "-45858000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "317425000.00",
                    "changeInWorkingCapital": "346920000.00",
                    "stockBasedCompensation": "167938000.00",
                    "otherNonCashItems": "-30960000.00",
                    "freeCashFlow": "920554000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "708000.00",
                    "changeToLiabilities": "78464000.00",
                    "totalCashflowsFromInvestingActivities": "-39951000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-351790000.00",
                    "changeToOperatingActivities": "58977000.00",
                    "netIncome": "218438000.00",
                    "changeInCash": "34712000.00",
                    "beginPeriodCashFlow": "168572000.00",
                    "endPeriodCashFlow": "203284000.00",
                    "totalCashFromOperatingActivities": "429215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4708000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "282920000.00",
                    "changeToInventory": "57256000.00",
                    "changeToAccountReceivables": "-46698000.00",
                    "salePurchaseOfStock": "-44334000.00",
                    "otherCashflowsFromFinancingActivities": "-24536000.00",
                    "changeToNetincome": "174618000.00",
                    "capitalExpenditures": "40659000",
                    "changeReceivables": "-46698000.00",
                    "cashFlowsOtherOperating": "-315000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37474000.00",
                    "changeInWorkingCapital": "31451000.00",
                    "stockBasedCompensation": "133623000.00",
                    "otherNonCashItems": "1998000.00",
                    "freeCashFlow": "388556000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-45406000.00",
                    "changeToLiabilities": "-37950000.00",
                    "totalCashflowsFromInvestingActivities": "-51873000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-252692000.00",
                    "changeToOperatingActivities": "-34016000.00",
                    "netIncome": "135692000.00",
                    "changeInCash": "-93199000.00",
                    "beginPeriodCashFlow": "261771000.00",
                    "endPeriodCashFlow": "168572000.00",
                    "totalCashFromOperatingActivities": "209307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4965000.00",
                    "otherCashflowsFromInvestingActivities": "-45406000.00",
                    "dividendsPaid": "209178000.00",
                    "changeToInventory": "-33940000.00",
                    "changeToAccountReceivables": "7057000.00",
                    "salePurchaseOfStock": "-51175000.00",
                    "otherCashflowsFromFinancingActivities": "7661000.00",
                    "changeToNetincome": "105077000.00",
                    "capitalExpenditures": "6467000",
                    "changeReceivables": "7057000.00",
                    "cashFlowsOtherOperating": "-5534000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-95258000.00",
                    "changeInWorkingCapital": "-36427000.00",
                    "stockBasedCompensation": "124212000.00",
                    "otherNonCashItems": "-22800000.00",
                    "freeCashFlow": "202840000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "16204000.00",
                    "changeToLiabilities": "52317000.00",
                    "totalCashflowsFromInvestingActivities": "9284000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-351741000.00",
                    "changeToOperatingActivities": "49196000.00",
                    "netIncome": "208004000.00",
                    "changeInCash": "47877000.00",
                    "beginPeriodCashFlow": "213894000.00",
                    "endPeriodCashFlow": "261771000.00",
                    "totalCashFromOperatingActivities": "390889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4625000.00",
                    "otherCashflowsFromInvestingActivities": "366000.00",
                    "dividendsPaid": "313827000.00",
                    "changeToInventory": "46437000.00",
                    "changeToAccountReceivables": "963000.00",
                    "salePurchaseOfStock": "-33766000.00",
                    "otherCashflowsFromFinancingActivities": "-4148000.00",
                    "changeToNetincome": "129478000.00",
                    "capitalExpenditures": "6920000",
                    "changeReceivables": "963000.00",
                    "cashFlowsOtherOperating": "-4498000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "48432000.00",
                    "changeInWorkingCapital": "48782000.00",
                    "stockBasedCompensation": "123037000.00",
                    "otherNonCashItems": "-97000.00",
                    "freeCashFlow": "383969000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-63786000.00",
                    "changeToLiabilities": "17141000.00",
                    "totalCashflowsFromInvestingActivities": "-69427000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-272512000.00",
                    "changeToOperatingActivities": "20296000.00",
                    "netIncome": "126524000.00",
                    "changeInCash": "-105735000.00",
                    "beginPeriodCashFlow": "318926000.00",
                    "endPeriodCashFlow": "213191000.00",
                    "totalCashFromOperatingActivities": "233183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3544000.00",
                    "otherCashflowsFromInvestingActivities": "387000.00",
                    "dividendsPaid": "255694000.00",
                    "changeToInventory": "8685000.00",
                    "changeToAccountReceivables": "-35607000.00",
                    "salePurchaseOfStock": "-12487000.00",
                    "otherCashflowsFromFinancingActivities": "-4331000.00",
                    "changeToNetincome": "259475000.00",
                    "capitalExpenditures": "5647000",
                    "changeReceivables": "-33387000.00",
                    "cashFlowsOtherOperating": "-140114000.00",
                    "exchangeRateChanges": "3021000.00",
                    "cashAndCashEquivalentsChanges": "-105735000.00",
                    "changeInWorkingCapital": "-21695000.00",
                    "stockBasedCompensation": "96295000.00",
                    "otherNonCashItems": "-163182000.00",
                    "freeCashFlow": "227536000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "4253000.00",
                    "changeToLiabilities": "1086000.00",
                    "totalCashflowsFromInvestingActivities": "1436000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-157899000.00",
                    "changeToOperatingActivities": "18340000.00",
                    "netIncome": "141865000.00",
                    "changeInCash": "70904000.00",
                    "beginPeriodCashFlow": "248022000.00",
                    "endPeriodCashFlow": "318926000.00",
                    "totalCashFromOperatingActivities": "231456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3183000.00",
                    "otherCashflowsFromInvestingActivities": "-799000.00",
                    "dividendsPaid": "154703000.00",
                    "changeToInventory": "16055000.00",
                    "changeToAccountReceivables": "5536000.00",
                    "salePurchaseOfStock": "-3314000.00",
                    "otherCashflowsFromFinancingActivities": "118000.00",
                    "changeToNetincome": "74303000.00",
                    "capitalExpenditures": "2870000",
                    "changeReceivables": "9098000.00",
                    "cashFlowsOtherOperating": "1921000.00",
                    "exchangeRateChanges": "-4089000.00",
                    "cashAndCashEquivalentsChanges": "70904000.00",
                    "changeInWorkingCapital": "12105000.00",
                    "stockBasedCompensation": "77050000.00",
                    "otherNonCashItems": "-1733000.00",
                    "freeCashFlow": "228586000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "investments": "2274000.00",
                    "changeToLiabilities": "-7142000.00",
                    "totalCashflowsFromInvestingActivities": "-1740000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-89740000.00",
                    "changeToOperatingActivities": "-19905000.00",
                    "netIncome": "120217000.00",
                    "changeInCash": "50078000.00",
                    "beginPeriodCashFlow": "197944000.00",
                    "endPeriodCashFlow": "248022000.00",
                    "totalCashFromOperatingActivities": "142302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2635000.00",
                    "otherCashflowsFromInvestingActivities": "-18000.00",
                    "dividendsPaid": "80909000.00",
                    "changeToInventory": "-21232000.00",
                    "changeToAccountReceivables": "-7993000.00",
                    "salePurchaseOfStock": "-7706000.00",
                    "otherCashflowsFromFinancingActivities": "-8741000.00",
                    "changeToNetincome": "48619000.00",
                    "capitalExpenditures": "3996000",
                    "changeReceivables": "-13441000.00",
                    "cashFlowsOtherOperating": "-8586000.00",
                    "exchangeRateChanges": "-744000.00",
                    "cashAndCashEquivalentsChanges": "50078000.00",
                    "changeInWorkingCapital": "-29169000.00",
                    "stockBasedCompensation": "46131000.00",
                    "otherNonCashItems": "1692000.00",
                    "freeCashFlow": "138306000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "22508000.00",
                    "changeToLiabilities": "43706000.00",
                    "totalCashflowsFromInvestingActivities": "18539000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-329155000.00",
                    "changeToOperatingActivities": "34190000.00",
                    "netIncome": "32555000.00",
                    "changeInCash": "-105080000.00",
                    "beginPeriodCashFlow": "303024000.00",
                    "endPeriodCashFlow": "197944000.00",
                    "totalCashFromOperatingActivities": "208911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2268000.00",
                    "otherCashflowsFromInvestingActivities": "631000.00",
                    "dividendsPaid": "410679000.00",
                    "changeToInventory": "35962000.00",
                    "changeToAccountReceivables": "4604000.00",
                    "salePurchaseOfStock": "164182000.00",
                    "otherCashflowsFromFinancingActivities": "-66503000.00",
                    "changeToNetincome": "125873000.00",
                    "capitalExpenditures": "3888000",
                    "changeReceivables": "4975000.00",
                    "cashFlowsOtherOperating": "-466000.00",
                    "exchangeRateChanges": "-3375000.00",
                    "cashAndCashEquivalentsChanges": "-105080000.00",
                    "changeInWorkingCapital": "48215000.00",
                    "stockBasedCompensation": "119756000.00",
                    "otherNonCashItems": "6870000.00",
                    "freeCashFlow": "205023000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "238000.00",
                    "totalCashflowsFromInvestingActivities": "71668000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-73503000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70225000.00",
                    "changeInCash": "117401000.00",
                    "beginPeriodCashFlow": "185623000.00",
                    "endPeriodCashFlow": "303024000.00",
                    "totalCashFromOperatingActivities": "117657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2296000.00",
                    "otherCashflowsFromInvestingActivities": "379000.00",
                    "dividendsPaid": "75519000.00",
                    "changeToInventory": "-22956000.00",
                    "changeToAccountReceivables": "5805000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38114000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7505000.00",
                    "stockBasedCompensation": "48539000.00",
                    "otherNonCashItems": "3841000.00",
                    "freeCashFlow": "116034000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2135000.00",
                    "totalCashflowsFromInvestingActivities": "-113122000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67284000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35222000.00",
                    "changeInCash": "65391000.00",
                    "beginPeriodCashFlow": "120232000.00",
                    "endPeriodCashFlow": "185623000.00",
                    "totalCashFromOperatingActivities": "110735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2507000.00",
                    "otherCashflowsFromInvestingActivities": "-356000.00",
                    "dividendsPaid": "2268000.00",
                    "changeToInventory": "48073000.00",
                    "changeToAccountReceivables": "-25696000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24648000.00",
                    "stockBasedCompensation": "42044000.00",
                    "otherNonCashItems": "6598000.00",
                    "freeCashFlow": "107053000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31224000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8530000.00",
                    "changeInCash": "-103262000.00",
                    "beginPeriodCashFlow": "223494000.00",
                    "endPeriodCashFlow": "120232000.00",
                    "totalCashFromOperatingActivities": "-19904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2085000.00",
                    "otherCashflowsFromInvestingActivities": "72000.00",
                    "dividendsPaid": "30644000.00",
                    "changeToInventory": "-33240000.00",
                    "changeToAccountReceivables": "2730000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21783000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2517000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37651000.00",
                    "stockBasedCompensation": "24371000.00",
                    "otherNonCashItems": "-1743000.00",
                    "freeCashFlow": "-22421000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75282000.00",
                    "minorityInterest": "-6534000.00",
                    "netIncome": "48593000.00",
                    "sellingGeneralAdministrative": "323963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "405020000.00",
                    "reconciledDepreciation": "4203000.00",
                    "ebit": "72830000.00",
                    "ebitda": "77033000.00",
                    "depreciationAndAmortization": "4203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72830000.00",
                    "otherOperatingExpenses": "336557000.00",
                    "interestExpense": null,
                    "taxProvision": "20155000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20155000.00",
                    "totalRevenue": "409387000.00",
                    "totalOperatingExpenses": "332190000.00",
                    "costOfRevenue": "4367000.00",
                    "totalOtherIncomeExpenseNet": "2452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55127000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46161000.00",
                    "minorityInterest": "-3862000.00",
                    "netIncome": "38433000.00",
                    "sellingGeneralAdministrative": "32740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109365000.00",
                    "reconciledDepreciation": "3493000.00",
                    "ebit": "40496000.00",
                    "ebitda": "43989000.00",
                    "depreciationAndAmortization": "3493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40496000.00",
                    "otherOperatingExpenses": "279284000.00",
                    "interestExpense": null,
                    "taxProvision": "3866000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3866000.00",
                    "totalRevenue": "319780000.00",
                    "totalOperatingExpenses": "68869000.00",
                    "costOfRevenue": "210415000.00",
                    "totalOtherIncomeExpenseNet": "5665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42295000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137966000.00",
                    "minorityInterest": "-11151000.00",
                    "netIncome": "87865000.00",
                    "sellingGeneralAdministrative": "9566000.00",
                    "sellingAndMarketingExpenses": "308261000.00",
                    "grossProfit": "484571000.00",
                    "reconciledDepreciation": "3364000.00",
                    "ebit": "137966000.00",
                    "ebitda": "141330000.00",
                    "depreciationAndAmortization": "3364000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128008000.00",
                    "otherOperatingExpenses": "359927000.00",
                    "interestExpense": null,
                    "taxProvision": "38950000.00",
                    "interestIncome": "2636000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38950000.00",
                    "totalRevenue": "487935000.00",
                    "totalOperatingExpenses": "356563000.00",
                    "costOfRevenue": "3364000.00",
                    "totalOtherIncomeExpenseNet": "9958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99016000.00",
                    "netIncomeApplicableToCommonShares": "87865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82313000.00",
                    "minorityInterest": "-6705000.00",
                    "netIncome": "53366000.00",
                    "sellingGeneralAdministrative": "28437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101482000.00",
                    "reconciledDepreciation": "2976000.00",
                    "ebit": "48314000.00",
                    "ebitda": "51290000.00",
                    "depreciationAndAmortization": "2976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48314000.00",
                    "otherOperatingExpenses": "308578000.00",
                    "interestExpense": null,
                    "taxProvision": "22242000.00",
                    "interestIncome": "1063000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22242000.00",
                    "totalRevenue": "356892000.00",
                    "totalOperatingExpenses": "53168000.00",
                    "costOfRevenue": "255410000.00",
                    "totalOtherIncomeExpenseNet": "33999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60071000.00",
                    "netIncomeApplicableToCommonShares": "53366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64139000.00",
                    "minorityInterest": "-5217000.00",
                    "netIncome": "41538000.00",
                    "sellingGeneralAdministrative": "30020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113266000.00",
                    "reconciledDepreciation": "2760000.00",
                    "ebit": "60629000.00",
                    "ebitda": "63389000.00",
                    "depreciationAndAmortization": "2760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60629000.00",
                    "otherOperatingExpenses": "304747000.00",
                    "interestExpense": null,
                    "taxProvision": "17384000.00",
                    "interestIncome": "306000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17384000.00",
                    "totalRevenue": "365376000.00",
                    "totalOperatingExpenses": "52637000.00",
                    "costOfRevenue": "252110000.00",
                    "totalOtherIncomeExpenseNet": "3510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46755000.00",
                    "netIncomeApplicableToCommonShares": "41538000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43053000.00",
                    "minorityInterest": "-3507000.00",
                    "netIncome": "50268000.00",
                    "sellingGeneralAdministrative": "28352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95044000.00",
                    "reconciledDepreciation": "2779000.00",
                    "ebit": "36912000.00",
                    "ebitda": "39691000.00",
                    "depreciationAndAmortization": "2779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36912000.00",
                    "otherOperatingExpenses": "269681000.00",
                    "interestExpense": null,
                    "taxProvision": "-10722000.00",
                    "interestIncome": "602000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10722000.00",
                    "totalRevenue": "306593000.00",
                    "totalOperatingExpenses": "58132000.00",
                    "costOfRevenue": "211549000.00",
                    "totalOtherIncomeExpenseNet": "6141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53775000.00",
                    "netIncomeApplicableToCommonShares": "50268000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137546000.00",
                    "minorityInterest": "-10446000.00",
                    "netIncome": "89399000.00",
                    "sellingGeneralAdministrative": "28287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181574000.00",
                    "reconciledDepreciation": "2833000.00",
                    "ebit": "131511000.00",
                    "ebitda": "134344000.00",
                    "depreciationAndAmortization": "2833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131511000.00",
                    "otherOperatingExpenses": "307208000.00",
                    "interestExpense": null,
                    "taxProvision": "37701000.00",
                    "interestIncome": "1711000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37701000.00",
                    "totalRevenue": "438719000.00",
                    "totalOperatingExpenses": "50063000.00",
                    "costOfRevenue": "257145000.00",
                    "totalOtherIncomeExpenseNet": "6035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99845000.00",
                    "netIncomeApplicableToCommonShares": "89399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26659000.00",
                    "minorityInterest": "-2346000.00",
                    "netIncome": "16894000.00",
                    "sellingGeneralAdministrative": "28728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63097000.00",
                    "reconciledDepreciation": "2802000.00",
                    "ebit": "15564000.00",
                    "ebitda": "18366000.00",
                    "depreciationAndAmortization": "2802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15564000.00",
                    "otherOperatingExpenses": "258191000.00",
                    "interestExpense": null,
                    "taxProvision": "7419000.00",
                    "interestIncome": "1411000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7419000.00",
                    "totalRevenue": "273755000.00",
                    "totalOperatingExpenses": "47533000.00",
                    "costOfRevenue": "210658000.00",
                    "totalOtherIncomeExpenseNet": "11095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19240000.00",
                    "netIncomeApplicableToCommonShares": "16894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21776000.00",
                    "minorityInterest": "-1760000.00",
                    "netIncome": "13161000.00",
                    "sellingGeneralAdministrative": "25024000.00",
                    "sellingAndMarketingExpenses": "204946000.00",
                    "grossProfit": "66713000.00",
                    "reconciledDepreciation": "2434000.00",
                    "ebit": "20068000.00",
                    "ebitda": "22502000.00",
                    "depreciationAndAmortization": "2434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20068000.00",
                    "otherOperatingExpenses": "244518000.00",
                    "interestExpense": null,
                    "taxProvision": "6855000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6855000.00",
                    "totalRevenue": "264586000.00",
                    "totalOperatingExpenses": "46645000.00",
                    "costOfRevenue": "197873000.00",
                    "totalOtherIncomeExpenseNet": "1708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14921000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10031000.00",
                    "minorityInterest": "-919000.00",
                    "netIncome": "16566000.00",
                    "sellingGeneralAdministrative": "25498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53010000.00",
                    "reconciledDepreciation": "2375000.00",
                    "ebit": "5802000.00",
                    "ebitda": "8177000.00",
                    "depreciationAndAmortization": "2375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5802000.00",
                    "otherOperatingExpenses": "211683000.00",
                    "interestExpense": null,
                    "taxProvision": "-7454000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7454000.00",
                    "totalRevenue": "217485000.00",
                    "totalOperatingExpenses": "47208000.00",
                    "costOfRevenue": "164475000.00",
                    "totalOtherIncomeExpenseNet": "4229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17485000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4204000.00",
                    "minorityInterest": "804000.00",
                    "netIncome": "-5660000.00",
                    "sellingGeneralAdministrative": "28359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36393000.00",
                    "reconciledDepreciation": "2294000.00",
                    "ebit": "-9349000.00",
                    "ebitda": "-7055000.00",
                    "depreciationAndAmortization": "2294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9349000.00",
                    "otherOperatingExpenses": "224227000.00",
                    "interestExpense": "1849000.00",
                    "taxProvision": "2260000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2260000.00",
                    "totalRevenue": "214878000.00",
                    "totalOperatingExpenses": "45742000.00",
                    "costOfRevenue": "178485000.00",
                    "totalOtherIncomeExpenseNet": "5145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6464000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10083000.00",
                    "minorityInterest": "637000.00",
                    "netIncome": "-10732000.00",
                    "sellingGeneralAdministrative": "32415000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29948000.00",
                    "reconciledDepreciation": "2014000.00",
                    "ebit": "-20026000.00",
                    "ebitda": "-18012000.00",
                    "depreciationAndAmortization": "2014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20026000.00",
                    "otherOperatingExpenses": "292205000.00",
                    "interestExpense": null,
                    "taxProvision": "1286000.00",
                    "interestIncome": "1108000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1286000.00",
                    "totalRevenue": "272179000.00",
                    "totalOperatingExpenses": "49974000.00",
                    "costOfRevenue": "242231000.00",
                    "totalOtherIncomeExpenseNet": "9943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11369000.00",
                    "netIncomeApplicableToCommonShares": "-10732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15215000.00",
                    "minorityInterest": "1272000.00",
                    "netIncome": "-11974000.00",
                    "sellingGeneralAdministrative": "24994000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34077000.00",
                    "reconciledDepreciation": "1936000.00",
                    "ebit": "-9586000.00",
                    "ebitda": "-7650000.00",
                    "depreciationAndAmortization": "1936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9586000.00",
                    "otherOperatingExpenses": "189457000.00",
                    "interestExpense": null,
                    "taxProvision": "-1969000.00",
                    "interestIncome": "595000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1969000.00",
                    "totalRevenue": "179871000.00",
                    "totalOperatingExpenses": "43663000.00",
                    "costOfRevenue": "145794000.00",
                    "totalOtherIncomeExpenseNet": "-5629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13246000.00",
                    "netIncomeApplicableToCommonShares": "-11974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "355000.00",
                    "minorityInterest": "-103000.00",
                    "netIncome": "3666000.00",
                    "sellingGeneralAdministrative": "21614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39581000.00",
                    "reconciledDepreciation": "2073000.00",
                    "ebit": "-1391000.00",
                    "ebitda": "682000.00",
                    "depreciationAndAmortization": "2073000.00",
                    "nonOperatingIncomeNetOther": "1746000.00",
                    "operatingIncome": "-1391000.00",
                    "otherOperatingExpenses": "189211000.00",
                    "interestExpense": "1849000.00",
                    "taxProvision": "-3208000.00",
                    "interestIncome": "2015000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3208000.00",
                    "totalRevenue": "187820000.00",
                    "totalOperatingExpenses": "40972000.00",
                    "costOfRevenue": "148239000.00",
                    "totalOtherIncomeExpenseNet": "1746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3563000.00",
                    "netIncomeApplicableToCommonShares": "7332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32301000.00",
                    "minorityInterest": "-2617000.00",
                    "netIncome": "20055000.00",
                    "sellingGeneralAdministrative": "29652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66154000.00",
                    "reconciledDepreciation": "2177000.00",
                    "ebit": "29425000.00",
                    "ebitda": "31602000.00",
                    "depreciationAndAmortization": "2177000.00",
                    "nonOperatingIncomeNetOther": "2876000.00",
                    "operatingIncome": "29425000.00",
                    "otherOperatingExpenses": "177758000.00",
                    "interestExpense": "259000.00",
                    "taxProvision": "9629000.00",
                    "interestIncome": "5047000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9629000.00",
                    "totalRevenue": "207183000.00",
                    "totalOperatingExpenses": "36729000.00",
                    "costOfRevenue": "141029000.00",
                    "totalOtherIncomeExpenseNet": "2876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22672000.00",
                    "netIncomeApplicableToCommonShares": "20055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37674000.00",
                    "minorityInterest": "2947000.00",
                    "netIncome": "25612000.00",
                    "sellingGeneralAdministrative": "29430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73069000.00",
                    "reconciledDepreciation": "1918000.00",
                    "ebit": "35049000.00",
                    "ebitda": "36967000.00",
                    "depreciationAndAmortization": "1918000.00",
                    "nonOperatingIncomeNetOther": "2625000.00",
                    "operatingIncome": "35049000.00",
                    "otherOperatingExpenses": "198457000.00",
                    "interestExpense": "322000.00",
                    "taxProvision": "9115000.00",
                    "interestIncome": "1055000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9115000.00",
                    "totalRevenue": "233506000.00",
                    "totalOperatingExpenses": "38020000.00",
                    "costOfRevenue": "160437000.00",
                    "totalOtherIncomeExpenseNet": "2625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28559000.00",
                    "netIncomeApplicableToCommonShares": "51224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59153000.00",
                    "minorityInterest": "-4894000.00",
                    "netIncome": "38963000.00",
                    "sellingGeneralAdministrative": "31311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102428000.00",
                    "reconciledDepreciation": "1841000.00",
                    "ebit": "62199000.00",
                    "ebitda": "64040000.00",
                    "depreciationAndAmortization": "1841000.00",
                    "nonOperatingIncomeNetOther": "-3046000.00",
                    "operatingIncome": "62199000.00",
                    "otherOperatingExpenses": "180321000.00",
                    "interestExpense": "7940000.00",
                    "taxProvision": "15296000.00",
                    "interestIncome": "5056000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15296000.00",
                    "totalRevenue": "242520000.00",
                    "totalOperatingExpenses": "40229000.00",
                    "costOfRevenue": "140092000.00",
                    "totalOtherIncomeExpenseNet": "-3046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43857000.00",
                    "netIncomeApplicableToCommonShares": "38963000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87192000.00",
                    "minorityInterest": "7879000.00",
                    "netIncome": "65715000.00",
                    "sellingGeneralAdministrative": "26547000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125451000.00",
                    "reconciledDepreciation": "2039000.00",
                    "ebit": "89427000.00",
                    "ebitda": "91466000.00",
                    "depreciationAndAmortization": "2039000.00",
                    "nonOperatingIncomeNetOther": "-2235000.00",
                    "operatingIncome": "89427000.00",
                    "otherOperatingExpenses": "212661000.00",
                    "interestExpense": "10114000.00",
                    "taxProvision": "13598000.00",
                    "interestIncome": "3880000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13598000.00",
                    "totalRevenue": "302088000.00",
                    "totalOperatingExpenses": "36024000.00",
                    "costOfRevenue": "176637000.00",
                    "totalOtherIncomeExpenseNet": "-2235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73594000.00",
                    "netIncomeApplicableToCommonShares": "131430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157128000.00",
                    "minorityInterest": "-14466000.00",
                    "netIncome": "99048000.00",
                    "sellingGeneralAdministrative": "20920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "189214000.00",
                    "reconciledDepreciation": "2209000.00",
                    "ebit": "153108000.00",
                    "ebitda": "155317000.00",
                    "depreciationAndAmortization": "2209000.00",
                    "nonOperatingIncomeNetOther": "4020000.00",
                    "operatingIncome": "153108000.00",
                    "otherOperatingExpenses": "271909000.00",
                    "interestExpense": "14466000.00",
                    "taxProvision": "43614000.00",
                    "interestIncome": "2230000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43614000.00",
                    "totalRevenue": "425017000.00",
                    "totalOperatingExpenses": "36106000.00",
                    "costOfRevenue": "235803000.00",
                    "totalOtherIncomeExpenseNet": "4020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113514000.00",
                    "netIncomeApplicableToCommonShares": "99048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182583000.00",
                    "minorityInterest": "-20169000.00",
                    "netIncome": "120295000.00",
                    "sellingGeneralAdministrative": "19752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183231000.00",
                    "reconciledDepreciation": "1947000.00",
                    "ebit": "152148000.00",
                    "ebitda": "154095000.00",
                    "depreciationAndAmortization": "1947000.00",
                    "nonOperatingIncomeNetOther": "30435000.00",
                    "operatingIncome": "152148000.00",
                    "otherOperatingExpenses": "338673000.00",
                    "interestExpense": null,
                    "taxProvision": "42119000.00",
                    "interestIncome": "25073000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42119000.00",
                    "totalRevenue": "490821000.00",
                    "totalOperatingExpenses": "31083000.00",
                    "costOfRevenue": "307590000.00",
                    "totalOtherIncomeExpenseNet": "30435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140464000.00",
                    "netIncomeApplicableToCommonShares": "120295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120980000.00",
                    "minorityInterest": "-27403000.00",
                    "netIncome": "79341000.00",
                    "sellingGeneralAdministrative": "20707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146890000.00",
                    "reconciledDepreciation": "1637000.00",
                    "ebit": "118218000.00",
                    "ebitda": "119855000.00",
                    "depreciationAndAmortization": "1637000.00",
                    "nonOperatingIncomeNetOther": "2762000.00",
                    "operatingIncome": "118218000.00",
                    "otherOperatingExpenses": "242689000.00",
                    "interestExpense": null,
                    "taxProvision": "27778000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27778000.00",
                    "totalRevenue": "360907000.00",
                    "totalOperatingExpenses": "28672000.00",
                    "costOfRevenue": "214017000.00",
                    "totalOtherIncomeExpenseNet": "2762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93202000.00",
                    "netIncomeApplicableToCommonShares": "79341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75622000.00",
                    "minorityInterest": "-20937000.00",
                    "netIncome": "66529000.00",
                    "sellingGeneralAdministrative": "22353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107367000.00",
                    "reconciledDepreciation": "1449000.00",
                    "ebit": "72443000.00",
                    "ebitda": "73892000.00",
                    "depreciationAndAmortization": "1449000.00",
                    "nonOperatingIncomeNetOther": "3179000.00",
                    "operatingIncome": "72443000.00",
                    "otherOperatingExpenses": "191423000.00",
                    "interestExpense": null,
                    "taxProvision": "-176000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-176000.00",
                    "totalRevenue": "263866000.00",
                    "totalOperatingExpenses": "34924000.00",
                    "costOfRevenue": "156499000.00",
                    "totalOtherIncomeExpenseNet": "3179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75798000.00",
                    "netIncomeApplicableToCommonShares": "66529000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "217433000.00",
                    "minorityInterest": "29081000.00",
                    "netIncome": "126482000.00",
                    "sellingGeneralAdministrative": "19528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233109000.00",
                    "reconciledDepreciation": "1492000.00",
                    "ebit": "206461000.00",
                    "ebitda": "207953000.00",
                    "depreciationAndAmortization": "1492000.00",
                    "nonOperatingIncomeNetOther": "10972000.00",
                    "operatingIncome": "206461000.00",
                    "otherOperatingExpenses": "215567000.00",
                    "interestExpense": null,
                    "taxProvision": "61870000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61870000.00",
                    "totalRevenue": "422028000.00",
                    "totalOperatingExpenses": "26648000.00",
                    "costOfRevenue": "188919000.00",
                    "totalOtherIncomeExpenseNet": "10972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "155563000.00",
                    "netIncomeApplicableToCommonShares": "252964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50327000.00",
                    "minorityInterest": "8842000.00",
                    "netIncome": "32951000.00",
                    "sellingGeneralAdministrative": "20774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80456000.00",
                    "reconciledDepreciation": "941000.00",
                    "ebit": "51958000.00",
                    "ebitda": "52899000.00",
                    "depreciationAndAmortization": "941000.00",
                    "nonOperatingIncomeNetOther": "-1631000.00",
                    "operatingIncome": "51958000.00",
                    "otherOperatingExpenses": "155646000.00",
                    "interestExpense": null,
                    "taxProvision": "8534000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8534000.00",
                    "totalRevenue": "207604000.00",
                    "totalOperatingExpenses": "28498000.00",
                    "costOfRevenue": "127148000.00",
                    "totalOtherIncomeExpenseNet": "-1631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41793000.00",
                    "netIncomeApplicableToCommonShares": "65902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20429000.00",
                    "minorityInterest": "-3312000.00",
                    "netIncome": "-5732000.00",
                    "sellingGeneralAdministrative": "20431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10322000.00",
                    "reconciledDepreciation": "1076000.00",
                    "ebit": "-17152000.00",
                    "ebitda": "-16076000.00",
                    "depreciationAndAmortization": "1076000.00",
                    "nonOperatingIncomeNetOther": "-3277000.00",
                    "operatingIncome": "-17152000.00",
                    "otherOperatingExpenses": "177090000.00",
                    "interestExpense": null,
                    "taxProvision": "-11385000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11385000.00",
                    "totalRevenue": "159938000.00",
                    "totalOperatingExpenses": "27474000.00",
                    "costOfRevenue": "149616000.00",
                    "totalOtherIncomeExpenseNet": "-3277000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9044000.00",
                    "netIncomeApplicableToCommonShares": "-11464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22782000.00",
                    "minorityInterest": "4996000.00",
                    "netIncome": "25130000.00",
                    "sellingGeneralAdministrative": "19859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58586000.00",
                    "reconciledDepreciation": "1199000.00",
                    "ebit": "24442000.00",
                    "ebitda": "25641000.00",
                    "depreciationAndAmortization": "1199000.00",
                    "nonOperatingIncomeNetOther": "-1660000.00",
                    "operatingIncome": "24442000.00",
                    "otherOperatingExpenses": "129264000.00",
                    "interestExpense": null,
                    "taxProvision": "-7344000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7344000.00",
                    "totalRevenue": "153706000.00",
                    "totalOperatingExpenses": "34144000.00",
                    "costOfRevenue": "95120000.00",
                    "totalOtherIncomeExpenseNet": "-1660000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30126000.00",
                    "netIncomeApplicableToCommonShares": "50260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28301000.00",
                    "minorityInterest": "5699000.00",
                    "netIncome": "21451000.00",
                    "sellingGeneralAdministrative": "18037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51432000.00",
                    "reconciledDepreciation": "1236000.00",
                    "ebit": "16752000.00",
                    "ebitda": "17988000.00",
                    "depreciationAndAmortization": "1236000.00",
                    "nonOperatingIncomeNetOther": "11549000.00",
                    "operatingIncome": "16752000.00",
                    "otherOperatingExpenses": "206776000.00",
                    "interestExpense": null,
                    "taxProvision": "1151000.00",
                    "interestIncome": "2105000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1151000.00",
                    "totalRevenue": "223528000.00",
                    "totalOperatingExpenses": "34680000.00",
                    "costOfRevenue": "172096000.00",
                    "totalOtherIncomeExpenseNet": "11549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27150000.00",
                    "netIncomeApplicableToCommonShares": "42902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68584000.00",
                    "minorityInterest": "14083000.00",
                    "netIncome": "40615000.00",
                    "sellingGeneralAdministrative": "17047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90003000.00",
                    "reconciledDepreciation": "1284000.00",
                    "ebit": "54283000.00",
                    "ebitda": "55567000.00",
                    "depreciationAndAmortization": "1284000.00",
                    "nonOperatingIncomeNetOther": "14301000.00",
                    "operatingIncome": "54283000.00",
                    "otherOperatingExpenses": "177417000.00",
                    "interestExpense": null,
                    "taxProvision": "13886000.00",
                    "interestIncome": "673000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13886000.00",
                    "totalRevenue": "231700000.00",
                    "totalOperatingExpenses": "35720000.00",
                    "costOfRevenue": "141697000.00",
                    "totalOtherIncomeExpenseNet": "14301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54698000.00",
                    "netIncomeApplicableToCommonShares": "81230000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38901000.00",
                    "minorityInterest": "8208000.00",
                    "netIncome": "29459000.00",
                    "sellingGeneralAdministrative": "17984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69038000.00",
                    "reconciledDepreciation": "1290000.00",
                    "ebit": "33879000.00",
                    "ebitda": "35169000.00",
                    "depreciationAndAmortization": "1290000.00",
                    "nonOperatingIncomeNetOther": "5022000.00",
                    "operatingIncome": "33879000.00",
                    "otherOperatingExpenses": "119644000.00",
                    "interestExpense": null,
                    "taxProvision": "1234000.00",
                    "interestIncome": "719000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1234000.00",
                    "totalRevenue": "153523000.00",
                    "totalOperatingExpenses": "35159000.00",
                    "costOfRevenue": "84485000.00",
                    "totalOtherIncomeExpenseNet": "5022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37667000.00",
                    "netIncomeApplicableToCommonShares": "58918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11719000.00",
                    "minorityInterest": "2607000.00",
                    "netIncome": "13570000.00",
                    "sellingGeneralAdministrative": "17960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47622000.00",
                    "reconciledDepreciation": "1155000.00",
                    "ebit": "9629000.00",
                    "ebitda": "10784000.00",
                    "depreciationAndAmortization": "1155000.00",
                    "nonOperatingIncomeNetOther": "2090000.00",
                    "operatingIncome": "9629000.00",
                    "otherOperatingExpenses": "128154000.00",
                    "interestExpense": null,
                    "taxProvision": "-4458000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4458000.00",
                    "totalRevenue": "137783000.00",
                    "totalOperatingExpenses": "37993000.00",
                    "costOfRevenue": "90161000.00",
                    "totalOtherIncomeExpenseNet": "2090000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16177000.00",
                    "netIncomeApplicableToCommonShares": "27140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68222000.00",
                    "minorityInterest": "16789000.00",
                    "netIncome": "39216000.00",
                    "sellingGeneralAdministrative": "19908000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100418000.00",
                    "reconciledDepreciation": "1335000.00",
                    "ebit": "63155000.00",
                    "ebitda": "64490000.00",
                    "depreciationAndAmortization": "1335000.00",
                    "nonOperatingIncomeNetOther": "5067000.00",
                    "operatingIncome": "63155000.00",
                    "otherOperatingExpenses": "175139000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12217000.00",
                    "totalRevenue": "238294000.00",
                    "totalOperatingExpenses": "37263000.00",
                    "costOfRevenue": "137876000.00",
                    "totalOtherIncomeExpenseNet": "5067000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "56005000.00",
                    "netIncomeApplicableToCommonShares": "78432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54529000.00",
                    "minorityInterest": "12439000.00",
                    "netIncome": "32449000.00",
                    "sellingGeneralAdministrative": "18261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87022000.00",
                    "reconciledDepreciation": "1135000.00",
                    "ebit": "52912000.00",
                    "ebitda": "54047000.00",
                    "depreciationAndAmortization": "1135000.00",
                    "nonOperatingIncomeNetOther": "1617000.00",
                    "operatingIncome": "52912000.00",
                    "otherOperatingExpenses": "154811000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9641000.00",
                    "totalRevenue": "207723000.00",
                    "totalOperatingExpenses": "34110000.00",
                    "costOfRevenue": "120701000.00",
                    "totalOtherIncomeExpenseNet": "1617000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44888000.00",
                    "netIncomeApplicableToCommonShares": "64898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59157000.00",
                    "minorityInterest": "17440000.00",
                    "netIncome": "35690000.00",
                    "sellingGeneralAdministrative": "18441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92296000.00",
                    "reconciledDepreciation": "1100000.00",
                    "ebit": "55645000.00",
                    "ebitda": "56745000.00",
                    "depreciationAndAmortization": "1100000.00",
                    "nonOperatingIncomeNetOther": "3512000.00",
                    "operatingIncome": "55645000.00",
                    "otherOperatingExpenses": "164760000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-7157000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6027000.00",
                    "totalRevenue": "220405000.00",
                    "totalOperatingExpenses": "36651000.00",
                    "costOfRevenue": "128109000.00",
                    "totalOtherIncomeExpenseNet": "3512000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "53130000.00",
                    "netIncomeApplicableToCommonShares": "71380000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56544000.00",
                    "minorityInterest": "20656000.00",
                    "netIncome": "33325000.00",
                    "sellingGeneralAdministrative": "17400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92241000.00",
                    "reconciledDepreciation": "1055000.00",
                    "ebit": "55069000.00",
                    "ebitda": "56124000.00",
                    "depreciationAndAmortization": "1055000.00",
                    "nonOperatingIncomeNetOther": "1475000.00",
                    "operatingIncome": "55069000.00",
                    "otherOperatingExpenses": "164349000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7157000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2563000.00",
                    "totalRevenue": "219418000.00",
                    "totalOperatingExpenses": "37172000.00",
                    "costOfRevenue": "127177000.00",
                    "totalOtherIncomeExpenseNet": "1475000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "53981000.00",
                    "netIncomeApplicableToCommonShares": "66650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "187277000.00",
                    "minorityInterest": "19163000.00",
                    "netIncome": "-24813000.00",
                    "sellingGeneralAdministrative": "17248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70011000.00",
                    "reconciledDepreciation": "974000.00",
                    "ebit": "38661000.00",
                    "ebitda": "39635000.00",
                    "depreciationAndAmortization": "974000.00",
                    "nonOperatingIncomeNetOther": "148616000.00",
                    "operatingIncome": "38661000.00",
                    "otherOperatingExpenses": "130506000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-21346000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "192927000.00",
                    "totalRevenue": "169167000.00",
                    "totalOperatingExpenses": "31350000.00",
                    "costOfRevenue": "99156000.00",
                    "totalOtherIncomeExpenseNet": "148616000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5650000.00",
                    "netIncomeApplicableToCommonShares": "-49626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57625000.00",
                    "minorityInterest": "24066000.00",
                    "netIncome": "19205000.00",
                    "sellingGeneralAdministrative": "15314000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70347000.00",
                    "reconciledDepreciation": "891000.00",
                    "ebit": "39879000.00",
                    "ebitda": "40770000.00",
                    "depreciationAndAmortization": "891000.00",
                    "nonOperatingIncomeNetOther": "17746000.00",
                    "operatingIncome": "39879000.00",
                    "otherOperatingExpenses": "130162000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "69747000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14354000.00",
                    "totalRevenue": "170041000.00",
                    "totalOperatingExpenses": "30468000.00",
                    "costOfRevenue": "99694000.00",
                    "totalOtherIncomeExpenseNet": "17746000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43271000.00",
                    "netIncomeApplicableToCommonShares": "38410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59073000.00",
                    "minorityInterest": "29794000.00",
                    "netIncome": "19730000.00",
                    "sellingGeneralAdministrative": "14774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71341000.00",
                    "reconciledDepreciation": "822000.00",
                    "ebit": "42708000.00",
                    "ebitda": "43530000.00",
                    "depreciationAndAmortization": "822000.00",
                    "nonOperatingIncomeNetOther": "16365000.00",
                    "operatingIncome": "42708000.00",
                    "otherOperatingExpenses": "129441000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-32016000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9549000.00",
                    "totalRevenue": "172149000.00",
                    "totalOperatingExpenses": "28633000.00",
                    "costOfRevenue": "100808000.00",
                    "totalOtherIncomeExpenseNet": "16365000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "49524000.00",
                    "netIncomeApplicableToCommonShares": "39460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46376000.00",
                    "minorityInterest": "24101000.00",
                    "netIncome": "15278000.00",
                    "sellingGeneralAdministrative": "14892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71532000.00",
                    "reconciledDepreciation": "857000.00",
                    "ebit": "43034000.00",
                    "ebitda": "43891000.00",
                    "depreciationAndAmortization": "857000.00",
                    "nonOperatingIncomeNetOther": "3342000.00",
                    "operatingIncome": "43034000.00",
                    "otherOperatingExpenses": "130224000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6158000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6997000.00",
                    "totalRevenue": "173258000.00",
                    "totalOperatingExpenses": "28498000.00",
                    "costOfRevenue": "101726000.00",
                    "totalOtherIncomeExpenseNet": "3342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39379000.00",
                    "netIncomeApplicableToCommonShares": "30556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62822000.00",
                    "minorityInterest": "39693000.00",
                    "netIncome": "15035000.00",
                    "sellingGeneralAdministrative": "14702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84627000.00",
                    "reconciledDepreciation": "824000.00",
                    "ebit": "61525000.00",
                    "ebitda": "62349000.00",
                    "depreciationAndAmortization": "824000.00",
                    "nonOperatingIncomeNetOther": "1297000.00",
                    "operatingIncome": "61525000.00",
                    "otherOperatingExpenses": "143083000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "20650000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8094000.00",
                    "totalRevenue": "204608000.00",
                    "totalOperatingExpenses": "23102000.00",
                    "costOfRevenue": "119981000.00",
                    "totalOtherIncomeExpenseNet": "1297000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54728000.00",
                    "netIncomeApplicableToCommonShares": "30070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41863000.00",
                    "minorityInterest": "25824000.00",
                    "netIncome": "9489000.00",
                    "sellingGeneralAdministrative": "12396000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62630000.00",
                    "reconciledDepreciation": "817000.00",
                    "ebit": "40114000.00",
                    "ebitda": "40931000.00",
                    "depreciationAndAmortization": "817000.00",
                    "nonOperatingIncomeNetOther": "1749000.00",
                    "operatingIncome": "40114000.00",
                    "otherOperatingExpenses": "110562000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-8531000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6550000.00",
                    "totalRevenue": "150676000.00",
                    "totalOperatingExpenses": "22516000.00",
                    "costOfRevenue": "88046000.00",
                    "totalOtherIncomeExpenseNet": "1749000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35313000.00",
                    "netIncomeApplicableToCommonShares": "18978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30926000.00",
                    "minorityInterest": "19312000.00",
                    "netIncome": "6893000.00",
                    "sellingGeneralAdministrative": "14107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53527000.00",
                    "reconciledDepreciation": "806000.00",
                    "ebit": "30559000.00",
                    "ebitda": "31365000.00",
                    "depreciationAndAmortization": "806000.00",
                    "nonOperatingIncomeNetOther": "367000.00",
                    "operatingIncome": "30559000.00",
                    "otherOperatingExpenses": "101166000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2224000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4721000.00",
                    "totalRevenue": "131725000.00",
                    "totalOperatingExpenses": "22968000.00",
                    "costOfRevenue": "78198000.00",
                    "totalOtherIncomeExpenseNet": "367000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26205000.00",
                    "netIncomeApplicableToCommonShares": "13786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31063000.00",
                    "minorityInterest": "18649000.00",
                    "netIncome": "6970000.00",
                    "sellingGeneralAdministrative": "12090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51696000.00",
                    "reconciledDepreciation": "736000.00",
                    "ebit": "28891000.00",
                    "ebitda": "29627000.00",
                    "depreciationAndAmortization": "736000.00",
                    "nonOperatingIncomeNetOther": "2172000.00",
                    "operatingIncome": "28891000.00",
                    "otherOperatingExpenses": "97473000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5444000.00",
                    "totalRevenue": "126364000.00",
                    "totalOperatingExpenses": "22805000.00",
                    "costOfRevenue": "74668000.00",
                    "totalOtherIncomeExpenseNet": "2172000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25619000.00",
                    "netIncomeApplicableToCommonShares": "13940000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46966000.00",
                    "minorityInterest": "28224000.00",
                    "netIncome": "10547000.00",
                    "sellingGeneralAdministrative": "16793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74898000.00",
                    "reconciledDepreciation": "681000.00",
                    "ebit": "43441000.00",
                    "ebitda": "44122000.00",
                    "depreciationAndAmortization": "681000.00",
                    "nonOperatingIncomeNetOther": "3525000.00",
                    "operatingIncome": "43441000.00",
                    "otherOperatingExpenses": "131348000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "21935000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8195000.00",
                    "totalRevenue": "174789000.00",
                    "totalOperatingExpenses": "31457000.00",
                    "costOfRevenue": "99891000.00",
                    "totalOtherIncomeExpenseNet": "3525000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38771000.00",
                    "netIncomeApplicableToCommonShares": "21094000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39903000.00",
                    "minorityInterest": "24540000.00",
                    "netIncome": "10090000.00",
                    "sellingGeneralAdministrative": "13814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65512000.00",
                    "reconciledDepreciation": "646000.00",
                    "ebit": "39909000.00",
                    "ebitda": "40555000.00",
                    "depreciationAndAmortization": "646000.00",
                    "nonOperatingIncomeNetOther": "-6000.00",
                    "operatingIncome": "39909000.00",
                    "otherOperatingExpenses": "111880000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5273000.00",
                    "totalRevenue": "151789000.00",
                    "totalOperatingExpenses": "25603000.00",
                    "costOfRevenue": "86277000.00",
                    "totalOtherIncomeExpenseNet": "-6000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34630000.00",
                    "netIncomeApplicableToCommonShares": "20180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32934000.00",
                    "minorityInterest": "19724000.00",
                    "netIncome": "7131000.00",
                    "sellingGeneralAdministrative": "12298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56210000.00",
                    "reconciledDepreciation": "688000.00",
                    "ebit": "32772000.00",
                    "ebitda": "33460000.00",
                    "depreciationAndAmortization": "688000.00",
                    "nonOperatingIncomeNetOther": "162000.00",
                    "operatingIncome": "32772000.00",
                    "otherOperatingExpenses": "93101000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6079000.00",
                    "totalRevenue": "125873000.00",
                    "totalOperatingExpenses": "23438000.00",
                    "costOfRevenue": "69663000.00",
                    "totalOtherIncomeExpenseNet": "162000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26855000.00",
                    "netIncomeApplicableToCommonShares": "14262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24261000.00",
                    "minorityInterest": "14625000.00",
                    "netIncome": "5336000.00",
                    "sellingGeneralAdministrative": "11332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44019000.00",
                    "reconciledDepreciation": "620000.00",
                    "ebit": "21381000.00",
                    "ebitda": "22001000.00",
                    "depreciationAndAmortization": "620000.00",
                    "nonOperatingIncomeNetOther": "2880000.00",
                    "operatingIncome": "21381000.00",
                    "otherOperatingExpenses": "78031000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4300000.00",
                    "totalRevenue": "99412000.00",
                    "totalOperatingExpenses": "22638000.00",
                    "costOfRevenue": "55393000.00",
                    "totalOtherIncomeExpenseNet": "2880000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19961000.00",
                    "netIncomeApplicableToCommonShares": "10672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46238000.00",
                    "minorityInterest": "50882000.00",
                    "netIncome": "9498000.00",
                    "sellingGeneralAdministrative": "12284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67469000.00",
                    "reconciledDepreciation": "632000.00",
                    "ebit": "45343000.00",
                    "ebitda": "45975000.00",
                    "depreciationAndAmortization": "632000.00",
                    "nonOperatingIncomeNetOther": "895000.00",
                    "operatingIncome": "45343000.00",
                    "otherOperatingExpenses": "98552000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17525000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7950000.00",
                    "totalRevenue": "143895000.00",
                    "totalOperatingExpenses": "22126000.00",
                    "costOfRevenue": "76426000.00",
                    "totalOtherIncomeExpenseNet": "895000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38288000.00",
                    "netIncomeApplicableToCommonShares": "-3096000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37495000.00",
                    "minorityInterest": "26285000.00",
                    "netIncome": "6500000.00",
                    "sellingGeneralAdministrative": "13500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60503000.00",
                    "reconciledDepreciation": "542000.00",
                    "ebit": "35773000.00",
                    "ebitda": "36315000.00",
                    "depreciationAndAmortization": "542000.00",
                    "nonOperatingIncomeNetOther": "1722000.00",
                    "operatingIncome": "35773000.00",
                    "otherOperatingExpenses": "92878000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4710000.00",
                    "totalRevenue": "128651000.00",
                    "totalOperatingExpenses": "24730000.00",
                    "costOfRevenue": "68148000.00",
                    "totalOtherIncomeExpenseNet": "1722000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32785000.00",
                    "netIncomeApplicableToCommonShares": "13000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-60172000.00",
                    "minorityInterest": "-41600000.00",
                    "netIncome": "-19010000.00",
                    "sellingGeneralAdministrative": "12459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-30517000.00",
                    "reconciledDepreciation": "519000.00",
                    "ebit": "-57307000.00",
                    "ebitda": "-56788000.00",
                    "depreciationAndAmortization": "519000.00",
                    "nonOperatingIncomeNetOther": "-2865000.00",
                    "operatingIncome": "-57307000.00",
                    "otherOperatingExpenses": "188994000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "438000.00",
                    "totalRevenue": "131687000.00",
                    "totalOperatingExpenses": "26790000.00",
                    "costOfRevenue": "162204000.00",
                    "totalOtherIncomeExpenseNet": "-2865000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-60610000.00",
                    "netIncomeApplicableToCommonShares": "-38020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22734000.00",
                    "minorityInterest": "22092000.00",
                    "netIncome": "22092000.00",
                    "sellingGeneralAdministrative": "10413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44076000.00",
                    "reconciledDepreciation": "575000.00",
                    "ebit": "23935000.00",
                    "ebitda": "24510000.00",
                    "depreciationAndAmortization": "575000.00",
                    "nonOperatingIncomeNetOther": "-1201000.00",
                    "operatingIncome": "23935000.00",
                    "otherOperatingExpenses": "90582000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "642000.00",
                    "totalRevenue": "114517000.00",
                    "totalOperatingExpenses": "20141000.00",
                    "costOfRevenue": "70441000.00",
                    "totalOtherIncomeExpenseNet": "-1201000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22092000.00",
                    "netIncomeApplicableToCommonShares": "22092000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34940000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-29077000.00",
                    "sellingGeneralAdministrative": "11688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56303000.00",
                    "reconciledDepreciation": "553000.00",
                    "ebit": "33650000.00",
                    "ebitda": "34203000.00",
                    "depreciationAndAmortization": "553000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33650000.00",
                    "otherOperatingExpenses": "120645000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5365000.00",
                    "totalRevenue": "154295000.00",
                    "totalOperatingExpenses": "22653000.00",
                    "costOfRevenue": "97992000.00",
                    "totalOtherIncomeExpenseNet": "1290000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15155000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14450000.00",
                    "sellingGeneralAdministrative": "9946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33762000.00",
                    "reconciledDepreciation": "571000.00",
                    "ebit": "14517000.00",
                    "ebitda": "15088000.00",
                    "depreciationAndAmortization": "571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14517000.00",
                    "otherOperatingExpenses": "84211000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "705000.00",
                    "totalRevenue": "98728000.00",
                    "totalOperatingExpenses": "19245000.00",
                    "costOfRevenue": "64966000.00",
                    "totalOtherIncomeExpenseNet": "638000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22178000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21136000.00",
                    "sellingGeneralAdministrative": "9611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40114000.00",
                    "reconciledDepreciation": "588000.00",
                    "ebit": "22719000.00",
                    "ebitda": "23307000.00",
                    "depreciationAndAmortization": "588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22719000.00",
                    "otherOperatingExpenses": "75799000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1042000.00",
                    "totalRevenue": "98518000.00",
                    "totalOperatingExpenses": "17395000.00",
                    "costOfRevenue": "58404000.00",
                    "totalOtherIncomeExpenseNet": "-541000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "746000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "711000.00",
                    "sellingGeneralAdministrative": "9757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16263000.00",
                    "reconciledDepreciation": "584000.00",
                    "ebit": "-777000.00",
                    "ebitda": "-193000.00",
                    "depreciationAndAmortization": "584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-777000.00",
                    "otherOperatingExpenses": "60622000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "59845000.00",
                    "totalOperatingExpenses": "17040000.00",
                    "costOfRevenue": "43582000.00",
                    "totalOtherIncomeExpenseNet": "1523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27857000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26078000.00",
                    "sellingGeneralAdministrative": "5105000.00",
                    "sellingAndMarketingExpenses": "82649000.00",
                    "grossProfit": "126308000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27857000.00",
                    "ebitda": "28542000.00",
                    "depreciationAndAmortization": "685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26248000.00",
                    "otherOperatingExpenses": "98451000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1779000.00",
                    "totalRevenue": "126308000.00",
                    "totalOperatingExpenses": "98451000.00",
                    "costOfRevenue": "345319000.00",
                    "totalOtherIncomeExpenseNet": "1609000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35222000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "327471000.00",
                    "minorityInterest": "-26580000.00",
                    "netIncome": "233037000.00",
                    "sellingGeneralAdministrative": "29768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1504917000.00",
                    "reconciledDepreciation": "11879000.00",
                    "ebit": "327471000.00",
                    "ebitda": "339350000.00",
                    "depreciationAndAmortization": "11879000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "273863000.00",
                    "otherOperatingExpenses": "1242933000.00",
                    "interestExpense": null,
                    "taxProvision": "67854000.00",
                    "interestIncome": "2835000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67854000.00",
                    "totalRevenue": "1516796000.00",
                    "totalOperatingExpenses": "1231054000.00",
                    "costOfRevenue": "11879000.00",
                    "totalOtherIncomeExpenseNet": "53608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "259617000.00",
                    "netIncomeApplicableToCommonShares": "233037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "196012000.00",
                    "minorityInterest": "-15471000.00",
                    "netIncome": "136020000.00",
                    "sellingGeneralAdministrative": "107537000.00",
                    "sellingAndMarketingExpenses": "80481000.00",
                    "grossProfit": "364394000.00",
                    "reconciledDepreciation": "10444000.00",
                    "ebit": "172945000.00",
                    "ebitda": "183389000.00",
                    "depreciationAndAmortization": "10444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172945000.00",
                    "otherOperatingExpenses": "1021600000.00",
                    "interestExpense": null,
                    "taxProvision": "44521000.00",
                    "interestIncome": "3430000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44521000.00",
                    "totalRevenue": "1194545000.00",
                    "totalOperatingExpenses": "191449000.00",
                    "costOfRevenue": "830151000.00",
                    "totalOtherIncomeExpenseNet": "23067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "151491000.00",
                    "netIncomeApplicableToCommonShares": "136020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29147000.00",
                    "minorityInterest": "2816000.00",
                    "netIncome": "-24700000.00",
                    "sellingGeneralAdministrative": "107382000.00",
                    "sellingAndMarketingExpenses": "743357000.00",
                    "grossProfit": "139999000.00",
                    "reconciledDepreciation": "8317000.00",
                    "ebit": "-40352000.00",
                    "ebitda": "-32035000.00",
                    "depreciationAndAmortization": "8317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40352000.00",
                    "otherOperatingExpenses": "895100000.00",
                    "interestExpense": null,
                    "taxProvision": "-1631000.00",
                    "interestIncome": "2774000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1631000.00",
                    "totalRevenue": "854748000.00",
                    "totalOperatingExpenses": "180351000.00",
                    "costOfRevenue": "714749000.00",
                    "totalOtherIncomeExpenseNet": "11205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27516000.00",
                    "netIncomeApplicableToCommonShares": "-24700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.22",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "216320000.00",
                    "minorityInterest": "-18337000.00",
                    "netIncome": "150345000.00",
                    "sellingGeneralAdministrative": "84524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "367102000.00",
                    "reconciledDepreciation": "7975000.00",
                    "ebit": "216100000.00",
                    "ebitda": "224075000.00",
                    "depreciationAndAmortization": "7975000.00",
                    "nonOperatingIncomeNetOther": "220000.00",
                    "operatingIncome": "216100000.00",
                    "otherOperatingExpenses": "769197000.00",
                    "interestExpense": "18117000.00",
                    "taxProvision": "47638000.00",
                    "interestIncome": "15038000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47638000.00",
                    "totalRevenue": "985297000.00",
                    "totalOperatingExpenses": "151002000.00",
                    "costOfRevenue": "618195000.00",
                    "totalOtherIncomeExpenseNet": "220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "168682000.00",
                    "netIncomeApplicableToCommonShares": "150345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "536313000.00",
                    "minorityInterest": "-57765000.00",
                    "netIncome": "365213000.00",
                    "sellingGeneralAdministrative": "83732000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "626702000.00",
                    "reconciledDepreciation": "7242000.00",
                    "ebit": "495917000.00",
                    "ebitda": "503159000.00",
                    "depreciationAndAmortization": "7242000.00",
                    "nonOperatingIncomeNetOther": "40396000.00",
                    "operatingIncome": "495917000.00",
                    "otherOperatingExpenses": "1044694000.00",
                    "interestExpense": "17369000.00",
                    "taxProvision": "113335000.00",
                    "interestIncome": "27303000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113335000.00",
                    "totalRevenue": "1540611000.00",
                    "totalOperatingExpenses": "130785000.00",
                    "costOfRevenue": "913909000.00",
                    "totalOtherIncomeExpenseNet": "40396000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "422978000.00",
                    "netIncomeApplicableToCommonShares": "365213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.29",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "270113000.00",
                    "minorityInterest": "39607000.00",
                    "netIncome": "178831000.00",
                    "sellingGeneralAdministrative": "80592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "382473000.00",
                    "reconciledDepreciation": "4708000.00",
                    "ebit": "265709000.00",
                    "ebitda": "270417000.00",
                    "depreciationAndAmortization": "4708000.00",
                    "nonOperatingIncomeNetOther": "4404000.00",
                    "operatingIncome": "265709000.00",
                    "otherOperatingExpenses": "677567000.00",
                    "interestExpense": "35203000.00",
                    "taxProvision": "51675000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51675000.00",
                    "totalRevenue": "943276000.00",
                    "totalOperatingExpenses": "116764000.00",
                    "costOfRevenue": "560803000.00",
                    "totalOtherIncomeExpenseNet": "4404000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "218438000.00",
                    "netIncomeApplicableToCommonShares": "357662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147505000.00",
                    "minorityInterest": "30597000.00",
                    "netIncome": "105095000.00",
                    "sellingGeneralAdministrative": "71028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258095000.00",
                    "reconciledDepreciation": "4965000.00",
                    "ebit": "114543000.00",
                    "ebitda": "119508000.00",
                    "depreciationAndAmortization": "4965000.00",
                    "nonOperatingIncomeNetOther": "32962000.00",
                    "operatingIncome": "114543000.00",
                    "otherOperatingExpenses": "631991000.00",
                    "interestExpense": "2365000.00",
                    "taxProvision": "11813000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11813000.00",
                    "totalRevenue": "746534000.00",
                    "totalOperatingExpenses": "143552000.00",
                    "costOfRevenue": "488439000.00",
                    "totalOtherIncomeExpenseNet": "32962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "135692000.00",
                    "netIncomeApplicableToCommonShares": "210190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.27",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "238452000.00",
                    "minorityInterest": "67324000.00",
                    "netIncome": "140680000.00",
                    "sellingGeneralAdministrative": "74010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "371977000.00",
                    "reconciledDepreciation": "4625000.00",
                    "ebit": "226781000.00",
                    "ebitda": "231406000.00",
                    "depreciationAndAmortization": "4625000.00",
                    "nonOperatingIncomeNetOther": "11671000.00",
                    "operatingIncome": "226781000.00",
                    "otherOperatingExpenses": "659059000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "30448000.00",
                    "interestIncome": "7162000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30448000.00",
                    "totalRevenue": "885840000.00",
                    "totalOperatingExpenses": "145196000.00",
                    "costOfRevenue": "513863000.00",
                    "totalOtherIncomeExpenseNet": "11671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "208004000.00",
                    "netIncomeApplicableToCommonShares": "281360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.48",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "350351000.00",
                    "minorityInterest": "97124000.00",
                    "netIncome": "29400000.00",
                    "sellingGeneralAdministrative": "62228000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283231000.00",
                    "reconciledDepreciation": "3544000.00",
                    "ebit": "164282000.00",
                    "ebitda": "167826000.00",
                    "depreciationAndAmortization": "3544000.00",
                    "nonOperatingIncomeNetOther": "186069000.00",
                    "operatingIncome": "164282000.00",
                    "otherOperatingExpenses": "520333000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "223827000.00",
                    "interestIncome": "8341000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-181000000.00",
                    "nonRecurring": "22543000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "223827000.00",
                    "totalRevenue": "684615000.00",
                    "totalOperatingExpenses": "118949000.00",
                    "costOfRevenue": "401384000.00",
                    "totalOtherIncomeExpenseNet": "186069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126524000.00",
                    "netIncomeApplicableToCommonShares": "58800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.27",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "166674000.00",
                    "minorityInterest": "103478000.00",
                    "netIncome": "38387000.00",
                    "sellingGeneralAdministrative": "53295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "252480000.00",
                    "reconciledDepreciation": null,
                    "ebit": "161089000.00",
                    "ebitda": "164272000.00",
                    "depreciationAndAmortization": "3183000.00",
                    "nonOperatingIncomeNetOther": "5585000.00",
                    "operatingIncome": "161089000.00",
                    "otherOperatingExpenses": "452284000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "24809000.00",
                    "interestIncome": "5076000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "14343000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24809000.00",
                    "totalRevenue": "613373000.00",
                    "totalOperatingExpenses": "91391000.00",
                    "costOfRevenue": "360893000.00",
                    "totalOtherIncomeExpenseNet": "5585000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "141865000.00",
                    "netIncomeApplicableToCommonShares": "76774000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144064000.00",
                    "minorityInterest": "87113000.00",
                    "netIncome": "33104000.00",
                    "sellingGeneralAdministrative": "54237000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240639000.00",
                    "reconciledDepreciation": null,
                    "ebit": "137503000.00",
                    "ebitda": "140138000.00",
                    "depreciationAndAmortization": "2635000.00",
                    "nonOperatingIncomeNetOther": "6561000.00",
                    "operatingIncome": "137503000.00",
                    "otherOperatingExpenses": "414360000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "23847000.00",
                    "interestIncome": "4476000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "21935000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23847000.00",
                    "totalRevenue": "551863000.00",
                    "totalOperatingExpenses": "103136000.00",
                    "costOfRevenue": "311224000.00",
                    "totalOtherIncomeExpenseNet": "6561000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120217000.00",
                    "netIncomeApplicableToCommonShares": "66208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46295000.00",
                    "minorityInterest": "35567000.00",
                    "netIncome": "-3012000.00",
                    "sellingGeneralAdministrative": "48656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141531000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47744000.00",
                    "ebitda": "50012000.00",
                    "depreciationAndAmortization": "2268000.00",
                    "nonOperatingIncomeNetOther": "-1449000.00",
                    "operatingIncome": "47744000.00",
                    "otherOperatingExpenses": "471006000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "17525000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13740000.00",
                    "totalRevenue": "518750000.00",
                    "totalOperatingExpenses": "93787000.00",
                    "costOfRevenue": "377219000.00",
                    "totalOtherIncomeExpenseNet": "-1449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32555000.00",
                    "netIncomeApplicableToCommonShares": "-6024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73019000.00",
                    "minorityInterest": null,
                    "netIncome": "70225000.00",
                    "sellingGeneralAdministrative": "41002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146442000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70109000.00",
                    "ebitda": "72405000.00",
                    "depreciationAndAmortization": "2296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70109000.00",
                    "otherOperatingExpenses": "341277000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2794000.00",
                    "totalRevenue": "411386000.00",
                    "totalOperatingExpenses": "76333000.00",
                    "costOfRevenue": "264944000.00",
                    "totalOtherIncomeExpenseNet": "2910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "70225000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37720000.00",
                    "minorityInterest": null,
                    "netIncome": "35222000.00",
                    "sellingGeneralAdministrative": "39653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110930000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38045000.00",
                    "ebitda": "40552000.00",
                    "depreciationAndAmortization": "2507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38045000.00",
                    "otherOperatingExpenses": "347826000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2498000.00",
                    "totalRevenue": "385871000.00",
                    "totalOperatingExpenses": "72885000.00",
                    "costOfRevenue": "274941000.00",
                    "totalOtherIncomeExpenseNet": "-325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35222000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4888000.00",
                    "minorityInterest": null,
                    "netIncome": "-8530000.00",
                    "sellingGeneralAdministrative": "39327000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67656000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10870000.00",
                    "ebitda": "-8785000.00",
                    "depreciationAndAmortization": "2085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10870000.00",
                    "otherOperatingExpenses": "278894000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3642000.00",
                    "totalRevenue": "268024000.00",
                    "totalOperatingExpenses": "78526000.00",
                    "costOfRevenue": "200368000.00",
                    "totalOtherIncomeExpenseNet": "5982000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Moelis & Co

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
