Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Steven M. Yi J.D.	Co-Founder, CEO, President & Director	1970
Mr. Eugene Nonko	Co-Founder, Chief Architect & Director	1981
Mr. Patrick R. Thompson	CFO & Treasurer	1980
Ms. Amy Yeh	Chief Technology Officer	1979
Mr. Jeffrey B. Coyne Esq., J.D.	General Counsel & Secretary	1967
Mr. Keith Cramer	Chief Revenue Officer & Head of PC	1981
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 22, 2026	Steven Yi	N/A	Sale	4.00K	$9.88	$39.52K
Apr 21, 2026	Eugene Nonko	N/A	Sale	15.17K	$10.09	$153.09K
Apr 21, 2026	Eugene Nonko	N/A	Sale	22.27K	$10.07	$224.30K
Apr 21, 2026	Steven Yi	N/A	Sale	16.05K	$10.08	$161.75K
Apr 20, 2026	Eugene Nonko	N/A	Sale	24.53K	$10.05	$246.52K
Apr 20, 2026	Eugene Nonko	N/A	Sale	49.84K	$10.04	$500.43K
Apr 20, 2026	Steven Yi	N/A	Sale	28.54K	$10.06	$287.14K
Apr 15, 2026	Keith Cramer	N/A	Sale	10.00K	$9.68	$96.80K
Apr 15, 2026	Steven Yi	N/A	Sale	4.00K	$9.68	$38.72K
Apr 13, 2026	Steven Yi	N/A	Sale	4.00K	$9.07	$36.28K
Apr 10, 2026	Kuanling Amy Yeh	N/A	Sale	3.00K	$9.25	$27.75K
Apr 08, 2026	Steven Yi	N/A	Sale	4.00K	$9.78	$39.12K
Apr 06, 2026	Steven Yi	N/A	Sale	4.00K	$9.34	$37.36K
Apr 01, 2026	Steven Yi	N/A	Sale	4.00K	$9.15	$36.60K
Mar 30, 2026	Steven Yi	N/A	Sale	4.00K	$9.23	$36.92K
Mar 27, 2026	Kuanling Amy Yeh	N/A	Sale	3.00K	$9.44	$28.32K
Mar 25, 2026	Steven Yi	N/A	Sale	4.00K	$9.42	$37.68K
Mar 23, 2026	Steven Yi	N/A	Sale	4.00K	$9.67	$38.68K
Mar 18, 2026	Steven Yi	N/A	Sale	4.00K	$9.59	$38.36K
Mar 17, 2026	Eugene Nonko	N/A	Sale	1.90K	$10.00	$18.99K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
White Mountains Insurance Group Ltd.	17.86M	Mar 31, 2026	33.03%	$52.99	0.00%
BlackRock Inc	3.48M	Mar 31, 2026	6.43%	$0.00	-2.11%
Clearline Capital LP	2.59M	Mar 31, 2026	4.79%	$1.25	99.06%
Vanguard Group Inc	2.57M	Dec 31, 2025	4.76%	$0.00	-1.14%
JPMorgan Chase & Co	1.75M	Mar 31, 2026	3.23%	$0.00	27.62%
J. Goldman & Co LP	1.18M	Mar 31, 2026	2.19%	$0.32	50.40%
Geode Capital Management, LLC	1.07M	Mar 31, 2026	1.98%	$0.00	37.67%
Arrowstreet Capital Limited Partnership	1.06M	Mar 31, 2026	1.96%	$0.01	24.08%
Jacobs Asset Management, LLC	924.44K	Mar 31, 2026	1.71%	$5.15	31.07%
Acadian Asset Management LLC	847.20K	Mar 31, 2026	1.57%	$0.01	832.60%
State Street Corp	838.16K	Mar 31, 2026	1.55%	$0.00	14.60%
Shay Capital LLC	775.00K	Mar 31, 2026	1.43%	$0.60	31.13%
Jacobs Levy Equity Management, Inc.	750.05K	Mar 31, 2026	1.39%	$0.03	7.07%
Renaissance Technologies Corp	719.30K	Mar 31, 2026	1.33%	$0.01	-31.19%
Morgan Stanley - Brokerage Accounts	703.02K	Mar 31, 2026	1.30%	$0.00	-26.78%
Nuveen, LLC	701.40K	Mar 31, 2026	1.30%	$0.00	5.23%
The Goldman Sachs Group Inc	623.42K	Mar 31, 2026	1.15%	$0.00	-14.53%
Dimensional Fund Advisors, Inc.	620.67K	Mar 31, 2026	1.15%	$0.00	94.08%
Speece Thorson Capital Group Inc	499.01K	Mar 31, 2026	0.92%	$1.06	0.00%
AQR Capital Management LLC	481.95K	Mar 31, 2026	0.89%	$0.00	-40.06%
Shares Statistics

▼
Shares Outstanding: 54.06M
Shares Float: 31.15M
% Insiders: 4,355.40%
% Institutions: 5,803.70%
Short % Float: 10.45%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	JPM US Small Cap Value-Composite	1.32M	2.44%	▲ 71.65%	Mar 31, 2026
2	JPMorgan Small Cap Blend A	1.32M	2.44%	▲ 4.69%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	981.80K	1.82%	▲ 0.00%	Apr 30, 2026
4	iShares Russell 2000 ETF	798.81K	1.48%	▲ 0.85%	Apr 30, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	375.46K	0.69%	▲ 0.57%	Apr 30, 2026
6	BlackRock Advantage Small Cap Core Instl	372.40K	0.69%	▲ 0.00%	Apr 30, 2026
7	Fidelity Small Cap Index	329.73K	0.61%	▲ 0.83%	Feb 28, 2026
8	Nuveen Quant Small/Mid Cap Eq R6	307.63K	0.57%	▲ 3.99%	Mar 31, 2026
9	State St Russell Sm/Mid Cp® Indx SL Cl I	280.01K	0.52%	▲ 0.00%	Apr 30, 2026
10	iShares Russell 2000 Growth ETF	278.51K	0.52%	▲ 0.26%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $642.93M
Trailing P/E: 13.88
Forward P/E: 7.36
Financial Highlights

▼
Market Cap: $480.07M
EBITDA: $82.17M
P/E Ratio: $13.88
Book Value: $0.04
Earnings/Share: $0.64
Profit Margin: 3.37%
Operating Margin: 7.22%
ROA (TTM): 16.43%
ROE (TTM): 0.00%
Revenue (TTM): $1.16B
Revenue/Share (TTM): $20.59
Earnings Growth (YOY): 1,412.20%
Revenue Growth (YOY): 17.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$46.88M	$N/A	$383.83M	$413.03M	$4.16M
2024-12-31	$43.27M	$N/A	$262.45M	$308.68M	$2.38M
2023-12-31	$17.27M	$N/A	$153.93M	$248.35M	$-10.29M
2022-12-31	$14.54M	$N/A	$170.08M	$256.17M	$-15.99M
2021-12-31	$50.56M	$N/A	$289.80M	$351.37M	$-4.34M
2020-12-31	$23.55M	$N/A	$213.93M	$315.46M	$-101.52M
2019-12-31	$10.03M	$N/A	$105.40M	$218.99M	$-113.60M
2018-12-31	$5.66M	$N/A	$87.37M	$46.89M	$40.48M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.18x	37.11x	1.08x	6.96x	-1.60x
2024-12-31	1.43x	68.31x	1.18x	2.98x	2.69x
2023-12-31	0.94x	-16.93x	1.61x	-2.61x	-6.15x
2022-12-31	1.05x	-11.50x	1.51x	-3.83x	-6.29x
2021-12-31	1.63x	-43.25x	1.21x	0.27x	34.09x
2020-12-31	1.19x	-1.81x	1.47x	2.46x	7.97x
2019-12-31	1.41x	-0.86x	2.08x	3.54x	3.20x
2018-12-31	1.32x	0.35x	0.54x	16.18x	0.46x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MAX",
        "Type": "Common Stock",
        "Name": "MediaAlpha Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XRTJ7K6",
        "ISIN": "US58450V1044",
        "LEI": null,
        "PrimaryTicker": "MAX.US",
        "CUSIP": "58450V104",
        "CIK": "0001818383",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-10-28",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Internet Content & Information",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Interactive Media & Services",
        "GicSubIndustry": "Interactive Media & Services",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "MediaAlpha, Inc., through its subsidiaries, operates an insurance customer acquisition platform in the United States. Its technology platform offers end customer acquisition for insurance carriers, agents, distributors, and other clients in a range of verticals, including property and casualty insurance, health insurance, and life insurance. The company was founded in 2014 and is headquartered in Los Angeles, California.",
        "Address": "700 South Flower Street, Los Angeles, CA, United States, 90017",
        "AddressData": {
            "Street": "700 South Flower Street",
            "City": "Los Angeles",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90017"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Steven M. Yi J.D.",
                "Title": "Co-Founder, CEO, President & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Eugene  Nonko",
                "Title": "Co-Founder, Chief Architect & Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Patrick R. Thompson",
                "Title": "CFO & Treasurer",
                "YearBorn": "1980"
            },
            {
                "Name": "Ms. Amy  Yeh",
                "Title": "Chief Technology Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Jeffrey B. Coyne Esq., J.D.",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Keith  Cramer",
                "Title": "Chief Revenue Officer & Head of PC",
                "YearBorn": "1981"
            }
        ],
        "Phone": "213 316 6256",
        "WebURL": "https://www.mediaalpha.com",
        "LogoURL": "/img/logos/US/MAX.png",
        "FullTimeEmployees": 147,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 480071936,
        "MarketCapitalizationMln": 480.0719,
        "EBITDA": 82174000,
        "PERatio": 13.875,
        "PEGRatio": null,
        "WallStreetTargetPrice": 13.7143,
        "BookValue": 0.035,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.64,
        "EPSEstimateCurrentYear": 1.3786,
        "EPSEstimateNextYear": 1.6685,
        "EPSEstimateNextQuarter": 0.29,
        "EPSEstimateCurrentQuarter": 0.3403,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0337,
        "OperatingMarginTTM": 0.0722,
        "ReturnOnAssetsTTM": 0.1643,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 1159294976,
        "RevenuePerShareTTM": 20.592,
        "QuarterlyRevenueGrowthYOY": 0.173,
        "GrossProfitTTM": 172603008,
        "DilutedEpsTTM": 0.64,
        "QuarterlyEarningsGrowthYOY": 14.122
    },
    "Valuation": {
        "TrailingPE": 13.875,
        "ForwardPE": 7.3638,
        "PriceSalesTTM": 0.4141,
        "PriceBookMRQ": 263.6834,
        "EnterpriseValue": 642933149,
        "EnterpriseValueRevenue": 0.5546,
        "EnterpriseValueEbitda": 39.9869
    },
    "SharesStats": {
        "SharesOutstanding": 54062155,
        "SharesFloat": 31148451,
        "PercentInsiders": 43.553999999999995,
        "PercentInstitutions": 58.037000000000006,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1045
    },
    "Technicals": {
        "Beta": 1.159,
        "52WeekHigh": 13.92,
        "52WeekLow": 7.09,
        "50DayMA": 9.1836,
        "200DayMA": 10.7474,
        "SharesShort": 3267829,
        "SharesShortPriorMonth": 3165179,
        "ShortRatio": 5.1,
        "ShortPercent": 0.1045
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.125,
        "TargetPrice": 13.7143,
        "StrongBuy": 2,
        "Buy": 5,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "White Mountains Insurance Group Ltd.",
                "date": "2026-03-31",
                "totalShares": 33.0298,
                "totalAssets": 52.994,
                "currentShares": 17856614,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.4309,
                "totalAssets": 0.0006,
                "currentShares": 3476687,
                "change": -74778,
                "change_p": -2.1056
            },
            {
                "name": "Clearline Capital LP",
                "date": "2026-03-31",
                "totalShares": 4.792,
                "totalAssets": 1.2513,
                "currentShares": 2590670,
                "change": 1289217,
                "change_p": 99.0598
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.7556,
                "totalAssets": 0.0005,
                "currentShares": 2570992,
                "change": -29629,
                "change_p": -1.1393
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 3.229,
                "totalAssets": 0.0011,
                "currentShares": 1745679,
                "change": 377783,
                "change_p": 27.6178
            },
            {
                "name": "J. Goldman & Co LP",
                "date": "2026-03-31",
                "totalShares": 2.1876,
                "totalAssets": 0.3196,
                "currentShares": 1182673,
                "change": 396304,
                "change_p": 50.3967
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9794,
                "totalAssets": 0.0006,
                "currentShares": 1070084,
                "change": 292780,
                "change_p": 37.6661
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.9644,
                "totalAssets": 0.0054,
                "currentShares": 1061981,
                "change": 206077,
                "change_p": 24.0771
            },
            {
                "name": "Jacobs Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.71,
                "totalAssets": 5.1453,
                "currentShares": 924443,
                "change": 219144,
                "change_p": 31.0711
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.5671,
                "totalAssets": 0.0112,
                "currentShares": 847199,
                "change": 756356,
                "change_p": 832.5969
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.5504,
                "totalAssets": 0.0003,
                "currentShares": 838161,
                "change": 106754,
                "change_p": 14.5957
            },
            {
                "name": "Shay Capital LLC",
                "date": "2026-03-31",
                "totalShares": 1.4335,
                "totalAssets": 0.6019,
                "currentShares": 775000,
                "change": 184000,
                "change_p": 31.1337
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.3874,
                "totalAssets": 0.0293,
                "currentShares": 750054,
                "change": 49557,
                "change_p": 7.0745
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.3305,
                "totalAssets": 0.0105,
                "currentShares": 719300,
                "change": -326100,
                "change_p": -31.1938
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.3004,
                "totalAssets": 0.0004,
                "currentShares": 703018,
                "change": -257136,
                "change_p": -26.7807
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 1.2974,
                "totalAssets": 0.0018,
                "currentShares": 701399,
                "change": 34860,
                "change_p": 5.23
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.1532,
                "totalAssets": 0.0007,
                "currentShares": 623421,
                "change": -105946,
                "change_p": -14.5257
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.1481,
                "totalAssets": 0.0012,
                "currentShares": 620669,
                "change": 300871,
                "change_p": 94.0816
            },
            {
                "name": "Speece Thorson Capital Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.923,
                "totalAssets": 1.0572,
                "currentShares": 499011,
                "change": 499011,
                "change_p": 0
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.8915,
                "totalAssets": 0.0021,
                "currentShares": 481951,
                "change": -322144,
                "change_p": -40.0629
            }
        ],
        "Funds": [
            {
                "name": "JPM US Small Cap Value-Composite",
                "date": "2026-03-31",
                "totalShares": 2.4383,
                "totalAssets": 1.6806,
                "currentShares": 1318196,
                "change": 550256,
                "change_p": 71.6535
            },
            {
                "name": "JPMorgan Small Cap Blend A",
                "date": "2026-03-31",
                "totalShares": 2.4383,
                "totalAssets": 0.8535,
                "currentShares": 1318196,
                "change": 59016,
                "change_p": 4.6869
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.8161,
                "totalAssets": 0.0004,
                "currentShares": 981800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.4776,
                "totalAssets": 0.0088,
                "currentShares": 798809,
                "change": 6721,
                "change_p": 0.8485
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.6945,
                "totalAssets": 0.0035,
                "currentShares": 375456,
                "change": 2128,
                "change_p": 0.57
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-04-30",
                "totalShares": 0.6888,
                "totalAssets": 0.0646,
                "currentShares": 372399,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.6099,
                "totalAssets": 0.0109,
                "currentShares": 329726,
                "change": 2714,
                "change_p": 0.8299
            },
            {
                "name": "Nuveen Quant Small/Mid Cap Eq R6",
                "date": "2026-03-31",
                "totalShares": 0.569,
                "totalAssets": 0.1267,
                "currentShares": 307630,
                "change": 11810,
                "change_p": 3.9923
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.5179,
                "totalAssets": 0.0048,
                "currentShares": 280007,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.5152,
                "totalAssets": 0.017,
                "currentShares": 278507,
                "change": 718,
                "change_p": 0.2585
            },
            {
                "name": "Fidelity Small-Mid Multifactor ETF",
                "date": "2026-04-30",
                "totalShares": 0.5068,
                "totalAssets": 0.0983,
                "currentShares": 273987,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Pacer US Small Cap Cash Cows 100 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4731,
                "totalAssets": 0.0632,
                "currentShares": 255758,
                "change": -890,
                "change_p": -0.3468
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-03-31",
                "totalShares": 0.4615,
                "totalAssets": 0.0018,
                "currentShares": 249500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Putnam U.S. Small Cap Value Equity",
                "date": "2026-03-31",
                "totalShares": 0.4513,
                "totalAssets": 0.8564,
                "currentShares": 244000,
                "change": 25000,
                "change_p": 11.4155
            },
            {
                "name": "Putnam Small Cap Value A",
                "date": "2026-04-30",
                "totalShares": 0.4513,
                "totalAssets": 0.7137,
                "currentShares": 244000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.3991,
                "totalAssets": 0.0155,
                "currentShares": 215780,
                "change": -71,
                "change_p": -0.0329
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-04-30",
                "totalShares": 0.3325,
                "totalAssets": 0.0109,
                "currentShares": 179760,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.3322,
                "totalAssets": 0.0043,
                "currentShares": 179574,
                "change": -8373,
                "change_p": -4.455
            },
            {
                "name": "AB Small Cap Core Z",
                "date": "2026-03-31",
                "totalShares": 0.3221,
                "totalAssets": 0.2289,
                "currentShares": 174110,
                "change": -38820,
                "change_p": -18.2313
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.3162,
                "totalAssets": 0.0086,
                "currentShares": 170957,
                "change": 4635,
                "change_p": 2.7868
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-22",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-04-22",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 9.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000111/xslF345X06/wk-form4_1776904731.xml"
        },
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Eugene Nonko",
            "transactionDate": "2026-04-21",
            "transactionCode": "S",
            "transactionAmount": 15172,
            "transactionPrice": 10.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000110/xslF345X06/wk-form4_1776904724.xml"
        },
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Eugene Nonko",
            "transactionDate": "2026-04-21",
            "transactionCode": "S",
            "transactionAmount": 22274,
            "transactionPrice": 10.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000110/xslF345X06/wk-form4_1776904724.xml"
        },
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-04-21",
            "transactionCode": "S",
            "transactionAmount": 16047,
            "transactionPrice": 10.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000111/xslF345X06/wk-form4_1776904731.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Eugene Nonko",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 24529,
            "transactionPrice": 10.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000110/xslF345X06/wk-form4_1776904724.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Eugene Nonko",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 49844,
            "transactionPrice": 10.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000110/xslF345X06/wk-form4_1776904724.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 28543,
            "transactionPrice": 10.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000111/xslF345X06/wk-form4_1776904731.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Keith Cramer",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 9.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000106/xslF345X06/wk-form4_1776290565.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 9.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000107/xslF345X06/wk-form4_1776290570.xml"
        },
        {
            "date": "2026-04-13",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-04-13",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 9.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000107/xslF345X06/wk-form4_1776290570.xml"
        },
        {
            "date": "2026-04-10",
            "ownerCik": null,
            "ownerName": "Kuanling Amy Yeh",
            "transactionDate": "2026-04-10",
            "transactionCode": "S",
            "transactionAmount": 3000,
            "transactionPrice": 9.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000103/xslF345X06/wk-form4_1775854598.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 9.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000101/xslF345X06/wk-form4_1775683109.xml"
        },
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 9.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000101/xslF345X06/wk-form4_1775683109.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 9.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000099/xslF345X06/wk-form4_1775085406.xml"
        },
        {
            "date": "2026-03-30",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-03-30",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 9.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000099/xslF345X06/wk-form4_1775085406.xml"
        },
        {
            "date": "2026-03-27",
            "ownerCik": null,
            "ownerName": "Kuanling Amy Yeh",
            "transactionDate": "2026-03-27",
            "transactionCode": "S",
            "transactionAmount": 3000,
            "transactionPrice": 9.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000094/xslF345X06/wk-form4_1774647675.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 9.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000092/xslF345X06/wk-form4_1774472614.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 9.67,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000092/xslF345X06/wk-form4_1774472614.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Steven Yi",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 9.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000077/xslF345X06/wk-form4_1773872071.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Eugene Nonko",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 1899,
            "transactionPrice": 10,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818383/000181838326000066/xslF345X05/wk-form4_1773796304.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "55.8461",
                "shares": 55846100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "66.7862",
                "shares": 66786199.99999999
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "55.2771",
                "shares": 55277100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "46.9918",
                "shares": 46991800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "42.9897",
                "shares": 42989700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "39.8433",
                "shares": 39843300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "58.7416",
                "shares": 58741600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1.0164",
                "shares": 1016400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "58.7052",
                "shares": 58705200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "58.7052",
                "shares": 58705200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "55.8461",
                "shares": 55846100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "66.7862",
                "shares": 66786199.99999999
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "56.6178",
                "shares": 56617800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "56.1411",
                "shares": 56141100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "55.6323",
                "shares": 55632300
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "55.2771",
                "shares": 55277100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "54.9098",
                "shares": 54909800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "53.3679",
                "shares": 53367900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "48.5744",
                "shares": 48574400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "46.9918",
                "shares": 46991800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "46.2297",
                "shares": 46229700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "45.1606",
                "shares": 45160600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "43.8700",
                "shares": 43870000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "42.9897",
                "shares": 42989700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "42.2102",
                "shares": 42210200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "41.7053",
                "shares": 41705300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "40.8479",
                "shares": 40847900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "39.8433",
                "shares": 39843300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "61.1902",
                "shares": 61190200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "37.6674",
                "shares": 37667400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "62.1634",
                "shares": 62163400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "58.7416",
                "shares": 58741600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "1.0299",
                "shares": 1029900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "1.0139",
                "shares": 1013900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "33.1691",
                "shares": 33169100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1.0164",
                "shares": 1016400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "32.4000",
                "shares": 32400000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "32.4000",
                "shares": 32400000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "32.4000",
                "shares": 32400000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "58.7052",
                "shares": 58705200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "58.7052",
                "shares": 58705200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "58.7052",
                "shares": 58705200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "58.7052",
                "shares": 58705200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.32,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.34,
                "epsDifference": -0.04,
                "surprisePercent": -11.7647
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.481,
                "epsEstimate": 0.2391,
                "epsDifference": 2.2419,
                "surprisePercent": 937.6412
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.37,
                "epsDifference": 0.03,
                "surprisePercent": 8.1081
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.37,
                "epsDifference": 0.07,
                "surprisePercent": 18.9189
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.35,
                "epsDifference": 0.1,
                "surprisePercent": 28.5714
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4527,
                "epsEstimate": 0.441,
                "epsDifference": 0.0117,
                "surprisePercent": 2.6531
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.29,
                "epsDifference": 0.04,
                "surprisePercent": 13.7931
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.21,
                "epsDifference": -0.15,
                "surprisePercent": -71.4286
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.12,
                "epsDifference": 0.07,
                "surprisePercent": 58.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.18,
                "epsDifference": 0.13,
                "surprisePercent": 72.2222
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.05,
                "epsDifference": 0.11,
                "surprisePercent": 220
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.04,
                "epsDifference": -0.22,
                "surprisePercent": -550
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.05,
                "epsDifference": 0.09,
                "surprisePercent": 180
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -0.18,
                "epsDifference": -0.45,
                "surprisePercent": -250
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.28,
                "epsDifference": 0.05,
                "surprisePercent": 17.8571
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": 0.05,
                "epsDifference": -0.33,
                "surprisePercent": -660
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": 0.01,
                "epsDifference": -0.19,
                "surprisePercent": -1900
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.05,
                "epsDifference": 0.11,
                "surprisePercent": 220
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.12,
                "epsDifference": -0.11,
                "surprisePercent": -91.6667
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.14,
                "epsDifference": -0.09,
                "surprisePercent": -64.2857
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.88,
                "epsEstimate": -0.03,
                "epsDifference": -0.85,
                "surprisePercent": -2833.3333
            },
            "2020-09-30": {
                "reportDate": "2020-12-10",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.94,
                "epsEstimate": 0.12,
                "epsDifference": 2.82,
                "surprisePercent": 2350
            },
            "2020-06-30": {
                "reportDate": "2020-09-02",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1728,
                "epsEstimate": 0,
                "epsDifference": 0.1728,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2103",
                "earningsEstimateAvg": "1.6685",
                "earningsEstimateLow": "1.0400",
                "earningsEstimateHigh": "2.0200",
                "earningsEstimateYearAgoEps": "1.3786",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2103",
                "revenueEstimateAvg": "1368214020.00",
                "revenueEstimateLow": "1246961000.00",
                "revenueEstimateHigh": "1452942150.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0844",
                "epsTrendCurrent": "1.6685",
                "epsTrend7daysAgo": "1.5150",
                "epsTrend30daysAgo": "1.4850",
                "epsTrend60daysAgo": "1.4850",
                "epsTrend90daysAgo": "1.5915",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.6097",
                "earningsEstimateAvg": "1.3786",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "3.5325",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6097",
                "revenueEstimateAvg": "1261735860.00",
                "revenueEstimateLow": "1206600000.00",
                "revenueEstimateHigh": "1294193000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "1.3786",
                "epsTrend7daysAgo": "1.4468",
                "epsTrend30daysAgo": "1.4301",
                "epsTrend60daysAgo": "1.4301",
                "epsTrend90daysAgo": "1.3565",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.1142",
                "earningsEstimateAvg": "0.3579",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.4040",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1142",
                "revenueEstimateAvg": "330912330.00",
                "revenueEstimateLow": "312300000.00",
                "revenueEstimateHigh": "355361000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0796",
                "epsTrendCurrent": "0.3579",
                "epsTrend7daysAgo": "0.3450",
                "epsTrend30daysAgo": "0.3450",
                "epsTrend60daysAgo": "0.3450",
                "epsTrend90daysAgo": "0.3250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.2725",
                "earningsEstimateAvg": "0.3179",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.4369",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2725",
                "revenueEstimateAvg": "300436290.00",
                "revenueEstimateLow": "295000000.00",
                "revenueEstimateHigh": "307362000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1940",
                "epsTrendCurrent": "0.3179",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.2364",
                "earningsEstimateAvg": "0.3403",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.4008",
                "earningsEstimateYearAgoEps": "0.4456",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2364",
                "revenueEstimateAvg": "298583330.00",
                "revenueEstimateLow": "292712000.00",
                "revenueEstimateHigh": "315400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1297",
                "epsTrendCurrent": "0.3403",
                "epsTrend7daysAgo": "0.3336",
                "epsTrend30daysAgo": "0.3336",
                "epsTrend60daysAgo": "0.2350",
                "epsTrend90daysAgo": "0.2350",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.3389",
                "earningsEstimateAvg": "1.6449",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "1.7598",
                "earningsEstimateYearAgoEps": "1.2286",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3389",
                "revenueEstimateAvg": "1120231080.00",
                "revenueEstimateLow": "1113100000.00",
                "revenueEstimateHigh": "1124900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2955",
                "epsTrendCurrent": "1.6449",
                "epsTrend7daysAgo": "1.6449",
                "epsTrend30daysAgo": "1.6470",
                "epsTrend60daysAgo": "1.6470",
                "epsTrend90daysAgo": "1.6150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1329",
                "earningsEstimateAvg": "0.3733",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3966",
                "earningsEstimateYearAgoEps": "0.3295",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1329",
                "revenueEstimateAvg": "283423330.00",
                "revenueEstimateLow": "280300000.00",
                "revenueEstimateHigh": "286289000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0937",
                "epsTrendCurrent": "0.3733",
                "epsTrend7daysAgo": "0.3733",
                "epsTrend30daysAgo": "0.3733",
                "epsTrend60daysAgo": "0.3896",
                "epsTrend90daysAgo": "0.3896",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "5.2329",
                "earningsEstimateAvg": "0.3709",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3917",
                "earningsEstimateYearAgoEps": "0.0595",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "5.2329",
                "revenueEstimateAvg": "248801170.00",
                "revenueEstimateLow": "245200000.00",
                "revenueEstimateHigh": "254916000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3956",
                "epsTrendCurrent": "0.3709",
                "epsTrend7daysAgo": "0.3709",
                "epsTrend30daysAgo": "0.3709",
                "epsTrend60daysAgo": "0.3709",
                "epsTrend90daysAgo": "0.3325",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.8592",
                "earningsEstimateAvg": "0.3542",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3784",
                "earningsEstimateYearAgoEps": "0.1905",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8592",
                "revenueEstimateAvg": "235987800.00",
                "revenueEstimateLow": "234908000.00",
                "revenueEstimateHigh": "237000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.8633",
                "epsTrendCurrent": "0.3542",
                "epsTrend7daysAgo": "0.3545",
                "epsTrend30daysAgo": "0.3545",
                "epsTrend60daysAgo": "0.3545",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.4346",
                "earningsEstimateAvg": "1.1024",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.2848",
                "earningsEstimateYearAgoEps": "0.4528",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.4346",
                "revenueEstimateAvg": "854943420.00",
                "revenueEstimateLow": "849328000.00",
                "revenueEstimateHigh": "864500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.2026",
                "epsTrendCurrent": "1.1024",
                "epsTrend7daysAgo": "1.1024",
                "epsTrend30daysAgo": "1.1024",
                "epsTrend60daysAgo": "1.1024",
                "epsTrend90daysAgo": "1.0969",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.4140",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.4140",
                "revenueEstimateAvg": "247110000.00",
                "revenueEstimateLow": "243660000.00",
                "revenueEstimateHigh": "251830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "2.5270",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.0310",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.3200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.0310",
                "revenueEstimateAvg": "151420000.00",
                "revenueEstimateLow": "149550000.00",
                "revenueEstimateHigh": "154760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3360",
                "earningsEstimateAvg": "-0.9100",
                "earningsEstimateLow": "-1.0700",
                "earningsEstimateHigh": "-0.7100",
                "earningsEstimateYearAgoEps": "-1.3700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3360",
                "revenueEstimateAvg": "404020000.00",
                "revenueEstimateLow": "383250000.00",
                "revenueEstimateHigh": "421860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1200",
                "epsTrendCurrent": "-0.9100",
                "epsTrend7daysAgo": "-0.9100",
                "epsTrend30daysAgo": "-0.9100",
                "epsTrend60daysAgo": "-0.8600",
                "epsTrend90daysAgo": "-0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "+1q",
                "growth": "0.3240",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3240",
                "revenueEstimateAvg": "82550000.00",
                "revenueEstimateLow": "79640000.00",
                "revenueEstimateHigh": "89680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "79030000.00",
                "revenueEstimateLow": "78720000.00",
                "revenueEstimateHigh": "79190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2360",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "128960000.00",
                "revenueEstimateLow": "97000000.00",
                "revenueEstimateHigh": "174520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0960",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-9.0000",
                "earningsEstimateAvg": "-0.9000",
                "earningsEstimateLow": "-0.9800",
                "earningsEstimateHigh": "-0.8000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-9.0000",
                "revenueEstimateAvg": "451190000.00",
                "revenueEstimateLow": "443680000.00",
                "revenueEstimateHigh": "464800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3010",
                "epsTrendCurrent": "-0.9000",
                "epsTrend7daysAgo": "-0.9000",
                "epsTrend30daysAgo": "-0.9100",
                "epsTrend60daysAgo": "-0.9100",
                "epsTrend90daysAgo": "-0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "80030000.00",
                "revenueEstimateLow": "72510000.00",
                "revenueEstimateHigh": "82840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-16.0000",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-16.0000",
                "revenueEstimateAvg": "114000000.00",
                "revenueEstimateLow": "109720000.00",
                "revenueEstimateHigh": "116000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2820",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "141200000.00",
                "revenueEstimateLow": "137350000.00",
                "revenueEstimateHigh": "144200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1870",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.3570",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3570",
                "revenueEstimateAvg": "645274000.00",
                "revenueEstimateLow": "627550000.00",
                "revenueEstimateHigh": "640210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "6.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.8750",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.8750",
                "revenueEstimateAvg": "161790000.00",
                "revenueEstimateLow": "158640000.00",
                "revenueEstimateHigh": "164080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0730",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "157353000.00",
                "revenueEstimateLow": "158000000.00",
                "revenueEstimateHigh": "159550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "173588000.00",
                "revenueEstimateLow": "172500000.00",
                "revenueEstimateHigh": "175560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "584814000.00",
                "revenueEstimateLow": "558590000.00",
                "revenueEstimateHigh": "559000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "151548000.00",
                "revenueEstimateLow": "150400000.00",
                "revenueEstimateHigh": "151000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.3
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.771
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.0327
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.11
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.32
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.17
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.2328
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "367715000.00",
                    "intangibleAssets": "3113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-111206000.00",
                    "totalLiab": "396807000.00",
                    "totalStockholderEquity": "1917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14604000.00",
                    "commonStock": "629000.00",
                    "capitalStock": "629000.00",
                    "retainedEarnings": "-468843000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": null,
                    "cash": "26051000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113169000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18884000.00",
                    "shortTermDebt": "7167000.00",
                    "shortLongTermDebt": "7167000.00",
                    "shortLongTermDebtTotal": "7167000.00",
                    "otherStockholderEquity": "470131000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "250360000.00",
                    "longTermDebt": "156336000.00",
                    "inventory": null,
                    "accountsPayable": "91398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10738000.00",
                    "nonCurrentLiabilitiesTotal": "283638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "367715000.00",
                    "cashAndShortTermInvestments": "26051000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52036000.00",
                    "netInvestedCapital": "165420000.00",
                    "commonStockSharesOutstanding": "55846097.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "383831000.00",
                    "intangibleAssets": "3590000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4477000.00",
                    "totalLiab": "413025000.00",
                    "totalStockholderEquity": "4160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33781000.00",
                    "commonStock": "645000.00",
                    "capitalStock": "645000.00",
                    "retainedEarnings": "-480310000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": "158130000.00",
                    "cash": "46876000.00",
                    "cashAndEquivalents": "46876000.00",
                    "totalCurrentLiabilities": "147647000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108328000.00",
                    "shortTermDebt": "22772000.00",
                    "shortLongTermDebt": "21807000.00",
                    "shortLongTermDebtTotal": "155204000.00",
                    "otherStockholderEquity": "483825000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "174372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123019000.00",
                    "longTermDebt": "131602000.00",
                    "inventory": null,
                    "accountsPayable": "91094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209459000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "131602000.00",
                    "nonCurrentLiabilitiesOther": "9564000.00",
                    "nonCurrentLiabilitiesTotal": "265378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "483825000.00",
                    "liabilitiesAndStockholdersEquity": "383831000.00",
                    "cashAndShortTermInvestments": "46876000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26725000.00",
                    "netInvestedCapital": "157569000.00",
                    "commonStockSharesOutstanding": "66786155.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "266230000.00",
                    "intangibleAssets": "4102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4226000.00",
                    "totalLiab": "332007000.00",
                    "totalStockholderEquity": "-29755000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65001000.00",
                    "commonStock": "652000.00",
                    "capitalStock": "652000.00",
                    "retainedEarnings": "-511716000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": "8651000.00",
                    "cash": "72341000.00",
                    "cashAndEquivalents": "38841000.00",
                    "totalCurrentLiabilities": "189683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "83346000.00",
                    "shortTermDebt": "22001000.00",
                    "shortLongTermDebt": "22001000.00",
                    "shortLongTermDebtTotal": "155687000.00",
                    "otherStockholderEquity": "481309000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "205738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "129170999.00",
                    "longTermDebt": "133686000.00",
                    "inventory": null,
                    "accountsPayable": "102681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "133686000.00",
                    "nonCurrentLiabilitiesOther": "8638000.00",
                    "nonCurrentLiabilitiesTotal": "142324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "481309000.00",
                    "liabilitiesAndStockholdersEquity": "266230000.00",
                    "cashAndShortTermInvestments": "72341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16055000.00",
                    "netInvestedCapital": "125932000.00",
                    "commonStockSharesOutstanding": "56617837.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "249418000.00",
                    "intangibleAssets": "4613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4317000.00",
                    "totalLiab": "306375000.00",
                    "totalStockholderEquity": "-3774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63980000.00",
                    "commonStock": "680000.00",
                    "capitalStock": "680000.00",
                    "retainedEarnings": "-526623000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": "4592000.00",
                    "cash": "85381000.00",
                    "cashAndEquivalents": "85381000.00",
                    "totalCurrentLiabilities": "148687000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "72642000.00",
                    "shortTermDebt": "8869000.00",
                    "shortLongTermDebt": "8869000.00",
                    "shortLongTermDebtTotal": "158023000.00",
                    "otherStockholderEquity": "522169000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "192474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102776000.00",
                    "longTermDebt": "149154000.00",
                    "inventory": null,
                    "accountsPayable": "75838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56944000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "149154000.00",
                    "nonCurrentLiabilitiesOther": "8534000.00",
                    "nonCurrentLiabilitiesTotal": "157688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "522169000.00",
                    "liabilitiesAndStockholdersEquity": "249418000.00",
                    "cashAndShortTermInvestments": "85381000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43787000.00",
                    "netInvestedCapital": "154249000.00",
                    "commonStockSharesOutstanding": "56141117.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "239983000.00",
                    "intangibleAssets": "5125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4058000.00",
                    "totalLiab": "281167000.00",
                    "totalStockholderEquity": "7919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18203000.00",
                    "commonStock": "675000.00",
                    "capitalStock": "675000.00",
                    "retainedEarnings": "-507881000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": "4654000.00",
                    "cash": "63561000.00",
                    "cashAndEquivalents": "63561000.00",
                    "totalCurrentLiabilities": "109416000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96673000.00",
                    "shortTermDebt": "8859000.00",
                    "shortLongTermDebt": "8859000.00",
                    "shortLongTermDebtTotal": "160234000.00",
                    "otherStockholderEquity": "515125000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114846000.00",
                    "longTermDebt": "151375000.00",
                    "inventory": null,
                    "accountsPayable": "82354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57518000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "151375000.00",
                    "nonCurrentLiabilitiesOther": "20376000.00",
                    "nonCurrentLiabilitiesTotal": "171751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "515125000.00",
                    "liabilitiesAndStockholdersEquity": "239983000.00",
                    "cashAndShortTermInvestments": "63561000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73049000.00",
                    "netInvestedCapital": "168153000.00",
                    "commonStockSharesOutstanding": "55632321.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "262447000.00",
                    "intangibleAssets": "19985000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3711000.00",
                    "totalLiab": "308679000.00",
                    "totalStockholderEquity": "2378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18542000.00",
                    "commonStock": "671000.00",
                    "capitalStock": "671000.00",
                    "retainedEarnings": "-505933000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": "4814000.00",
                    "cash": "43266000.00",
                    "cashAndEquivalents": "43266000.00",
                    "totalCurrentLiabilities": "132954000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119179000.00",
                    "shortTermDebt": "8849000.00",
                    "shortLongTermDebt": "8849000.00",
                    "shortLongTermDebtTotal": "162445000.00",
                    "otherStockholderEquity": "507640000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142932000.00",
                    "longTermDebt": "153596000.00",
                    "inventory": null,
                    "accountsPayable": "105563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "153596000.00",
                    "nonCurrentLiabilitiesOther": "15123000.00",
                    "nonCurrentLiabilitiesTotal": "175725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "507640000.00",
                    "liabilitiesAndStockholdersEquity": "262447000.00",
                    "cashAndShortTermInvestments": "43266000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56955000.00",
                    "netInvestedCapital": "164823000.00",
                    "commonStockSharesOutstanding": "55277134.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "236110000.00",
                    "intangibleAssets": "21588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2936000.00",
                    "totalLiab": "295731000.00",
                    "totalStockholderEquity": "-8363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14202000.00",
                    "commonStock": "667000.00",
                    "capitalStock": "667000.00",
                    "retainedEarnings": "-510573000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": "4729000.00",
                    "cash": "32304000.00",
                    "cashAndEquivalents": "32304000.00",
                    "totalCurrentLiabilities": "132618000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132346000.00",
                    "shortTermDebt": "8839000.00",
                    "shortLongTermDebt": "8839000.00",
                    "shortLongTermDebtTotal": "164650000.00",
                    "otherStockholderEquity": "501543000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126814000.00",
                    "longTermDebt": "155811000.00",
                    "inventory": null,
                    "accountsPayable": "109577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "155811000.00",
                    "nonCurrentLiabilitiesOther": "7302000.00",
                    "nonCurrentLiabilitiesTotal": "163113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501543000.00",
                    "liabilitiesAndStockholdersEquity": "236110000.00",
                    "cashAndShortTermInvestments": "32304000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29436000.00",
                    "netInvestedCapital": "156287000.00",
                    "commonStockSharesOutstanding": "54909772.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "198225000.00",
                    "intangibleAssets": "22797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3340000.00",
                    "totalLiab": "276195000.00",
                    "totalStockholderEquity": "-24397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11808000.00",
                    "commonStock": "663000.00",
                    "capitalStock": "663000.00",
                    "retainedEarnings": "-520055000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": null,
                    "cash": "28659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "138193000.00",
                    "shortTermDebt": "8829000.00",
                    "shortLongTermDebt": "8829000.00",
                    "shortLongTermDebtTotal": "166852000.00",
                    "otherStockholderEquity": "494995000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122695000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "90696000.00",
                    "longTermDebt": "158023000.00",
                    "inventory": null,
                    "accountsPayable": "90604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6931000.00",
                    "nonCurrentLiabilitiesTotal": "164954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "198225000.00",
                    "cashAndShortTermInvestments": "28659000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11454000.00",
                    "netInvestedCapital": "142455000.00",
                    "commonStockSharesOutstanding": "53367896.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "153023000.00",
                    "intangibleAssets": "24406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3661000.00",
                    "totalLiab": "242426000.00",
                    "totalStockholderEquity": "-19068000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10833000.00",
                    "commonStock": "658000.00",
                    "capitalStock": "658000.00",
                    "retainedEarnings": "-523675000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": null,
                    "cash": "14471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76285000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157629000.00",
                    "shortTermDebt": "11866000.00",
                    "shortLongTermDebt": "11866000.00",
                    "shortLongTermDebtTotal": "172100000.00",
                    "otherStockholderEquity": "503949000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57495000.00",
                    "longTermDebt": "160234000.00",
                    "inventory": "1.00",
                    "accountsPayable": "53586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5907000.00",
                    "nonCurrentLiabilitiesTotal": "166141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153023000.00",
                    "cashAndShortTermInvestments": "14471000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-658000.00",
                    "netInvestedCapital": "153032000.00",
                    "commonStockSharesOutstanding": "48574448.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "153925000.00",
                    "intangibleAssets": "26015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3529000.00",
                    "totalLiab": "248350000.00",
                    "totalStockholderEquity": "-10294000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11588000.00",
                    "commonStock": "655000.00",
                    "capitalStock": "655000.00",
                    "retainedEarnings": "-522562000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": null,
                    "cash": "17271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79721000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157028000.00",
                    "shortTermDebt": "11854000.00",
                    "shortLongTermDebt": "11854000.00",
                    "shortLongTermDebtTotal": "174299000.00",
                    "otherStockholderEquity": "511613000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53773000.00",
                    "longTermDebt": "162445000.00",
                    "inventory": "1.00",
                    "accountsPayable": "56279000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6184000.00",
                    "nonCurrentLiabilitiesTotal": "168629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153925000.00",
                    "cashAndShortTermInvestments": "17271000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5148000.00",
                    "netInvestedCapital": "164005000.00",
                    "commonStockSharesOutstanding": "46991824.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "133032000.00",
                    "intangibleAssets": "27744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2773000.00",
                    "totalLiab": "232711000.00",
                    "totalStockholderEquity": "-16246000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12708000.00",
                    "commonStock": "647000.00",
                    "capitalStock": "647000.00",
                    "retainedEarnings": "-520196000.00",
                    "otherLiab": "4760000.00",
                    "goodWill": "47739000.00",
                    "otherAssets": "6529000.00",
                    "cash": "15196000.00",
                    "cashAndEquivalents": "15196000.00",
                    "totalCurrentLiabilities": "60254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "161298000.00",
                    "shortTermDebt": "8797000.00",
                    "shortLongTermDebt": "8797000.00",
                    "shortLongTermDebtTotal": "176494000.00",
                    "otherStockholderEquity": "503303000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51020000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-91729000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33051000.00",
                    "longTermDebt": "167697000.00",
                    "inventory": null,
                    "accountsPayable": "38749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "167697000.00",
                    "nonCurrentLiabilitiesOther": "4760000.00",
                    "nonCurrentLiabilitiesTotal": "172457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "503303000.00",
                    "liabilitiesAndStockholdersEquity": "133032000.00",
                    "cashAndShortTermInvestments": "15196000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9234000.00",
                    "netInvestedCapital": "160248000.00",
                    "commonStockSharesOutstanding": "46229672.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "140200000.00",
                    "intangibleAssets": "29474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3484000.00",
                    "totalLiab": "234594000.00",
                    "totalStockholderEquity": "-16223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13241000.00",
                    "commonStock": "640000.00",
                    "capitalStock": "640000.00",
                    "retainedEarnings": "-506694000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": "6885000.00",
                    "cash": "20029000.00",
                    "cashAndEquivalents": "20029000.00",
                    "totalCurrentLiabilities": "59843000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158657000.00",
                    "shortTermDebt": "8787000.00",
                    "shortLongTermDebt": "8787000.00",
                    "shortLongTermDebtTotal": "178686000.00",
                    "otherStockholderEquity": "489831000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-93436000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32589000.00",
                    "longTermDebt": "169899000.00",
                    "inventory": "1.00",
                    "accountsPayable": "37815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-78171000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "640000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-506694000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "169899000.00",
                    "nonCurrentLiabilitiesOther": "4852000.00",
                    "nonCurrentLiabilitiesTotal": "174751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "489831000.00",
                    "liabilitiesAndStockholdersEquity": "140200000.00",
                    "cashAndShortTermInvestments": "20029000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3741000.00",
                    "netInvestedCapital": "162463000.00",
                    "commonStockSharesOutstanding": "45160646.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "153440000.00",
                    "intangibleAssets": "31203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4603000.00",
                    "totalLiab": "242146000.00",
                    "totalStockholderEquity": "-13277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10074000.00",
                    "commonStock": "632000.00",
                    "capitalStock": "632000.00",
                    "retainedEarnings": "-492408000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": "7240000.00",
                    "cash": "19529000.00",
                    "cashAndEquivalents": "19529000.00",
                    "totalCurrentLiabilities": "65164000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "161348000.00",
                    "shortTermDebt": "8777000.00",
                    "shortLongTermDebt": "8777000.00",
                    "shortLongTermDebtTotal": "180877000.00",
                    "otherStockholderEquity": "478499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-92219000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43126000.00",
                    "longTermDebt": "172100000.00",
                    "inventory": null,
                    "accountsPayable": "46313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-75429000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "632000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-492408000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86182000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "172100000.00",
                    "nonCurrentLiabilitiesOther": "4882000.00",
                    "nonCurrentLiabilitiesTotal": "176982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "478499000.00",
                    "liabilitiesAndStockholdersEquity": "153440000.00",
                    "cashAndShortTermInvestments": "19529000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2094000.00",
                    "netInvestedCapital": "167600000.00",
                    "commonStockSharesOutstanding": "43870005.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "170081000.00",
                    "intangibleAssets": "32932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5880000.00",
                    "totalLiab": "256165000.00",
                    "totalStockholderEquity": "-15993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13347000.00",
                    "commonStock": "626000.00",
                    "capitalStock": "626000.00",
                    "retainedEarnings": "-482142000.00",
                    "otherLiab": "2539000.00",
                    "goodWill": "47739000.00",
                    "otherAssets": "8990000.00",
                    "cash": "14542000.00",
                    "cashAndEquivalents": "14542000.00",
                    "totalCurrentLiabilities": "76892000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171745000.00",
                    "shortTermDebt": "9553000.00",
                    "shortLongTermDebt": "8770000.00",
                    "shortLongTermDebtTotal": "186287000.00",
                    "otherStockholderEquity": "465523000.00",
                    "propertyPlantEquipment": "2761000.00",
                    "totalCurrentAssets": "80420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-96664000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59998000.00",
                    "longTermDebt": "174300000.00",
                    "inventory": null,
                    "accountsPayable": "53992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "174300000.00",
                    "nonCurrentLiabilitiesOther": "4973000.00",
                    "nonCurrentLiabilitiesTotal": "179273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "465523000.00",
                    "liabilitiesAndStockholdersEquity": "170081000.00",
                    "cashAndShortTermInvestments": "14542000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3528000.00",
                    "netInvestedCapital": "167077000.00",
                    "commonStockSharesOutstanding": "42989666.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "265219000.00",
                    "intangibleAssets": "34623000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4951000.00",
                    "totalLiab": "333621001.00",
                    "totalStockholderEquity": "1194999.00",
                    "deferredLongTermLiab": "83256000.00",
                    "otherCurrentLiab": "12723000.00",
                    "commonStock": "619000.00",
                    "capitalStock": "619000.00",
                    "retainedEarnings": "-455177000.00",
                    "otherLiab": "83256000.00",
                    "goodWill": "47739000.00",
                    "otherAssets": "112990000.00",
                    "cash": "30208000.00",
                    "cashAndEquivalents": "30208000.00",
                    "totalCurrentLiabilities": "63819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165098000.00",
                    "shortTermDebt": "8760000.00",
                    "shortLongTermDebt": "8760000.00",
                    "shortLongTermDebtTotal": "195306000.00",
                    "otherStockholderEquity": "455752999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69867000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-81167000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34708000.00",
                    "longTermDebt": "181494000.00",
                    "inventory": null,
                    "accountsPayable": "42336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-69597000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "619000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-455177000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "181494000.00",
                    "nonCurrentLiabilitiesOther": "5052000.00",
                    "nonCurrentLiabilitiesTotal": "269802001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "455753000.00",
                    "liabilitiesAndStockholdersEquity": "265219000.00",
                    "cashAndShortTermInvestments": "30208000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-1400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6048000.00",
                    "netInvestedCapital": "191449000.00",
                    "commonStockSharesOutstanding": "42210186.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "285878000.00",
                    "intangibleAssets": "36327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6359000.00",
                    "totalLiab": "345351001.00",
                    "totalStockholderEquity": "3436999.00",
                    "deferredLongTermLiab": "83279000.00",
                    "otherCurrentLiab": "13204001.00",
                    "commonStock": "614000.00",
                    "capitalStock": "614000.00",
                    "retainedEarnings": "-440691000.00",
                    "otherLiab": "83279000.00",
                    "goodWill": "47739000.00",
                    "otherAssets": "121403000.00",
                    "cash": "35194000.00",
                    "cashAndEquivalents": "35194000.00",
                    "totalCurrentLiabilities": "55387000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "180240000.00",
                    "shortTermDebt": "8749000.00",
                    "shortLongTermDebt": "8749000.00",
                    "shortLongTermDebtTotal": "215434000.00",
                    "otherStockholderEquity": "443513999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-80629000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38856000.00",
                    "longTermDebt": "198686000.00",
                    "inventory": null,
                    "accountsPayable": "33433999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-62910000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "614000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-440691000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "198686000.00",
                    "nonCurrentLiabilitiesOther": "7999000.00",
                    "nonCurrentLiabilitiesTotal": "289964001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "443514000.00",
                    "liabilitiesAndStockholdersEquity": "285878000.00",
                    "cashAndShortTermInvestments": "35194000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25022000.00",
                    "netInvestedCapital": "210872000.00",
                    "commonStockSharesOutstanding": "41705344.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "275221000.00",
                    "intangibleAssets": "11884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7820000.00",
                    "totalLiab": "332870001.00",
                    "totalStockholderEquity": "2216999.00",
                    "deferredLongTermLiab": "81850000.00",
                    "otherCurrentLiab": "10012000.00",
                    "commonStock": "612000.00",
                    "capitalStock": "612000.00",
                    "retainedEarnings": "-431552000.00",
                    "otherLiab": "86731000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": "120664000.00",
                    "cash": "55288000.00",
                    "cashAndEquivalents": "55288000.00",
                    "totalCurrentLiabilities": "70261000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134211000.00",
                    "shortTermDebt": "8740000.00",
                    "shortLongTermDebt": "8740000.00",
                    "shortLongTermDebtTotal": "189499000.00",
                    "otherStockholderEquity": "433156999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-28069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61163000.00",
                    "longTermDebt": "175878000.00",
                    "inventory": null,
                    "accountsPayable": "51509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-59866000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "612000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-431552000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150950000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "175878000.00",
                    "nonCurrentLiabilitiesOther": "4881000.00",
                    "nonCurrentLiabilitiesTotal": "262609001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "433157000.00",
                    "liabilitiesAndStockholdersEquity": "275221000.00",
                    "cashAndShortTermInvestments": "55288000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54010000.00",
                    "netInvestedCapital": "186835000.00",
                    "commonStockSharesOutstanding": "40847941.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "289804000.00",
                    "intangibleAssets": "12567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10448000.00",
                    "totalLiab": "351370000.00",
                    "totalStockholderEquity": "-4337000.00",
                    "deferredLongTermLiab": "85027000.00",
                    "otherCurrentLiab": "12951000.00",
                    "commonStock": "606000.00",
                    "capitalStock": "606000.00",
                    "retainedEarnings": "-424476000.00",
                    "otherLiab": "89085000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": "121729000.00",
                    "cash": "50564000.00",
                    "cashAndEquivalents": "50564000.00",
                    "totalCurrentLiabilities": "84216000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "140216000.00",
                    "shortTermDebt": "9495000.00",
                    "shortLongTermDebt": "8730000.00",
                    "shortLongTermDebtTotal": "190780000.00",
                    "otherStockholderEquity": "419533000.00",
                    "propertyPlantEquipment": "3514000.00",
                    "totalCurrentAssets": "137106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35306000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76094000.00",
                    "longTermDebt": "178069000.00",
                    "inventory": null,
                    "accountsPayable": "61770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-57229000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "606000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-424476000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "178069000.00",
                    "nonCurrentLiabilitiesOther": "4058000.00",
                    "nonCurrentLiabilitiesTotal": "267154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "419533000.00",
                    "liabilitiesAndStockholdersEquity": "289804000.00",
                    "cashAndShortTermInvestments": "50564000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52890000.00",
                    "netInvestedCapital": "182462000.00",
                    "commonStockSharesOutstanding": "39843322.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "245507000.00",
                    "intangibleAssets": "13313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3959000.00",
                    "totalLiab": "318428000.00",
                    "totalStockholderEquity": "-14284000.00",
                    "deferredLongTermLiab": "77272000.00",
                    "otherCurrentLiab": "7437000.00",
                    "commonStock": "602000.00",
                    "capitalStock": "602000.00",
                    "retainedEarnings": "-422631000.00",
                    "otherLiab": "80179000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": "108167000.00",
                    "cash": "29301000.00",
                    "cashAndEquivalents": "29301000.00",
                    "totalCurrentLiabilities": "57995000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157298000.00",
                    "shortTermDebt": "6345000.00",
                    "shortLongTermDebt": "6345000.00",
                    "shortLongTermDebtTotal": "186599000.00",
                    "otherStockholderEquity": "407745000.00",
                    "propertyPlantEquipment": "1060000.00",
                    "totalCurrentAssets": "104565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-45999000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71305000.00",
                    "longTermDebt": "180254000.00",
                    "inventory": "1.00",
                    "accountsPayable": "44213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-58637000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "602000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-422631000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140942000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "180254000.00",
                    "nonCurrentLiabilitiesOther": "2907000.00",
                    "nonCurrentLiabilitiesTotal": "260433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "407745000.00",
                    "liabilitiesAndStockholdersEquity": "245507000.00",
                    "cashAndShortTermInvestments": "29301000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46570000.00",
                    "netInvestedCapital": "172315000.00",
                    "commonStockSharesOutstanding": "61190185.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "236403000.00",
                    "intangibleAssets": "14059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5457000.00",
                    "totalLiab": "315629000.00",
                    "totalStockholderEquity": "-20569000.00",
                    "deferredLongTermLiab": "75757000.00",
                    "otherCurrentLiab": "7472000.00",
                    "commonStock": "597000.00",
                    "capitalStock": "597000.00",
                    "retainedEarnings": "-418876000.00",
                    "otherLiab": "78507000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": "108140000.00",
                    "cash": "15000000.00",
                    "cashAndEquivalents": "15000000.00",
                    "totalCurrentLiabilities": "53778000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "168344000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183344000.00",
                    "otherStockholderEquity": "397710000.00",
                    "propertyPlantEquipment": "1060000.00",
                    "totalCurrentAssets": "94742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-53030000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74285000.00",
                    "longTermDebt": "183344000.00",
                    "inventory": null,
                    "accountsPayable": "46306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-58657000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "597000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-418876000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "183344000.00",
                    "nonCurrentLiabilitiesOther": "2750000.00",
                    "nonCurrentLiabilitiesTotal": "261851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "397710000.00",
                    "liabilitiesAndStockholdersEquity": "236403000.00",
                    "cashAndShortTermInvestments": "15000000.00",
                    "propertyPlantAndEquipmentGross": "1060000.00",
                    "propertyPlantAndEquipmentNet": "1060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40964000.00",
                    "netInvestedCapital": "162775000.00",
                    "commonStockSharesOutstanding": "37667432.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "241691000.00",
                    "intangibleAssets": "14805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7251000.00",
                    "totalLiab": "331116000.00",
                    "totalStockholderEquity": "-30803000.00",
                    "deferredLongTermLiab": "75355000.00",
                    "otherCurrentLiab": "5360000.00",
                    "commonStock": "592000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-418679000.00",
                    "otherLiab": "78178000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": "107363000.00",
                    "cash": "12853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69934000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "170151000.00",
                    "shortTermDebt": "6262000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189266000.00",
                    "otherStockholderEquity": "387284000.00",
                    "propertyPlantEquipment": "749000.00",
                    "totalCurrentAssets": "100372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-64010000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80268000.00",
                    "longTermDebt": "183004000.00",
                    "inventory": null,
                    "accountsPayable": "64574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-58622000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "592000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-418679000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141319000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "183004000.00",
                    "nonCurrentLiabilitiesOther": "2823000.00",
                    "nonCurrentLiabilitiesTotal": "261182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "387284000.00",
                    "liabilitiesAndStockholdersEquity": "241691000.00",
                    "cashAndShortTermInvestments": "12853000.00",
                    "propertyPlantAndEquipmentGross": "749000.00",
                    "propertyPlantAndEquipmentNet": "749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30438000.00",
                    "netInvestedCapital": "152201000.00",
                    "commonStockSharesOutstanding": "62163390.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "213934000.00",
                    "intangibleAssets": "15551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7950000.00",
                    "totalLiab": "315455000.00",
                    "totalStockholderEquity": "-101521000.00",
                    "deferredLongTermLiab": "22498000.00",
                    "otherCurrentLiab": "2944000.00",
                    "commonStock": "589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-418973000.00",
                    "otherLiab": "25332000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": "47823000.00",
                    "cash": "23554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107455000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159114000.00",
                    "shortTermDebt": "6262000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188930000.00",
                    "otherStockholderEquity": "316863000.00",
                    "propertyPlantEquipment": "762000.00",
                    "totalCurrentAssets": "127799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-67726000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "96295000.00",
                    "longTermDebt": "182668000.00",
                    "inventory": null,
                    "accountsPayable": "98249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-71345000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-755000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "589000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-418973000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "182668000.00",
                    "nonCurrentLiabilitiesOther": "2834000.00",
                    "nonCurrentLiabilitiesTotal": "208000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "384611000.00",
                    "liabilitiesAndStockholdersEquity": "213934000.00",
                    "cashAndShortTermInvestments": "23554000.00",
                    "propertyPlantAndEquipmentGross": "762000.00",
                    "propertyPlantAndEquipmentNet": "762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20344000.00",
                    "netInvestedCapital": "148895000.00",
                    "commonStockSharesOutstanding": "58741647.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-11",
                    "currency_symbol": "USD",
                    "totalAssets": "133830000.00",
                    "intangibleAssets": "16350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1623000.00",
                    "totalLiab": "461500000.00",
                    "totalStockholderEquity": "-327670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12722000.00",
                    "commonStock": "82100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-409770000.00",
                    "otherLiab": "181673000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": "21665000.00",
                    "cash": "12005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80681000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "193403000.00",
                    "shortTermDebt": "6262000.00",
                    "shortLongTermDebt": "6262000.00",
                    "shortLongTermDebtTotal": "205408000.00",
                    "otherStockholderEquity": "755000.00",
                    "propertyPlantEquipment": "701000.00",
                    "totalCurrentAssets": "76712000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-362422000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63084000.00",
                    "longTermDebt": "199146000.00",
                    "inventory": null,
                    "accountsPayable": "61697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-755000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "82100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "199146000.00",
                    "nonCurrentLiabilitiesOther": "276000.00",
                    "nonCurrentLiabilitiesTotal": "380819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133830000.00",
                    "cashAndShortTermInvestments": "12005000.00",
                    "propertyPlantAndEquipmentGross": "701000.00",
                    "propertyPlantAndEquipmentNet": "701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3969000.00",
                    "netInvestedCapital": "-122262000.00",
                    "commonStockSharesOutstanding": "1029930.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "135791000.00",
                    "intangibleAssets": "17149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1709000.00",
                    "totalLiab": "348199000.00",
                    "totalStockholderEquity": "-212408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4076000.00",
                    "commonStock": "81494000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-293902000.00",
                    "otherLiab": "181549000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": "14625000.00",
                    "cash": "26429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70283000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "70523000.00",
                    "shortTermDebt": "585000.00",
                    "shortLongTermDebt": "585000.00",
                    "shortLongTermDebtTotal": "96952000.00",
                    "otherStockholderEquity": "682000.00",
                    "propertyPlantEquipment": "710000.00",
                    "totalCurrentAssets": "84905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-247959000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56767000.00",
                    "longTermDebt": "96367000.00",
                    "inventory": "1.00",
                    "accountsPayable": "65622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "81494000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50886000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "96367000.00",
                    "nonCurrentLiabilitiesOther": "146000.00",
                    "nonCurrentLiabilitiesTotal": "277916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135791000.00",
                    "cashAndShortTermInvestments": "26429000.00",
                    "propertyPlantAndEquipmentGross": "710000.00",
                    "propertyPlantAndEquipmentNet": "710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14622000.00",
                    "netInvestedCapital": "-115456000.00",
                    "commonStockSharesOutstanding": "1013930.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-113596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-10028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "10028000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-150750000.00",
                    "shortTermInvestments": "20056000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-10028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-113596000.00",
                    "cashAndShortTermInvestments": "10028000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33169141.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "105397000.00",
                    "intangibleAssets": "18752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1448000.00",
                    "totalLiab": "218993000.00",
                    "totalStockholderEquity": "-113596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6584000.00",
                    "commonStock": "79547000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193143000.00",
                    "otherLiab": "74416000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": null,
                    "cash": "10028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47912000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "87510000.00",
                    "shortTermDebt": "873000.00",
                    "shortLongTermDebt": "873000.00",
                    "shortLongTermDebtTotal": "97538000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "755000.00",
                    "totalCurrentAssets": "67488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-150750000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56012000.00",
                    "longTermDebt": "96665000.00",
                    "inventory": null,
                    "accountsPayable": "40455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-545000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79547000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105397000.00",
                    "cashAndShortTermInvestments": "10028000.00",
                    "propertyPlantAndEquipmentGross": "755000.00",
                    "propertyPlantAndEquipmentNet": "755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1016431.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52000.00",
                    "commonStock": "79547000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193143000.00",
                    "otherLiab": "74416000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47912000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "755000.00",
                    "totalCurrentAssets": "67488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-150750000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56012000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32400037.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32400037.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "40480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-5662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "5662000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11324000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-5662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40480000.00",
                    "cashAndShortTermInvestments": "5662000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32400037.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58705184.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58705184.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58705184.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58705184.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "383831000.00",
                    "intangibleAssets": "3590000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4477000.00",
                    "totalLiab": "413025000.00",
                    "totalStockholderEquity": "4160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33781000.00",
                    "commonStock": "645000.00",
                    "capitalStock": "645000.00",
                    "retainedEarnings": "-480310000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": "156885000.00",
                    "cash": "46876000.00",
                    "cashAndEquivalents": "46876000.00",
                    "totalCurrentLiabilities": "147647000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108328000.00",
                    "shortTermDebt": "22772000.00",
                    "shortLongTermDebt": "21807000.00",
                    "shortLongTermDebtTotal": "155204000.00",
                    "otherStockholderEquity": "483825000.00",
                    "propertyPlantEquipment": "1245000.00",
                    "totalCurrentAssets": "174372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123019000.00",
                    "longTermDebt": "131602000.00",
                    "inventory": null,
                    "accountsPayable": "91094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209459000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "131602000.00",
                    "nonCurrentLiabilitiesOther": "9564000.00",
                    "nonCurrentLiabilitiesTotal": "265378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "483825000.00",
                    "liabilitiesAndStockholdersEquity": "383831000.00",
                    "cashAndShortTermInvestments": "46876000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26725000.00",
                    "netInvestedCapital": "157569000.00",
                    "commonStockSharesOutstanding": "66786155.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "262447000.00",
                    "intangibleAssets": "19985000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3711000.00",
                    "totalLiab": "308679000.00",
                    "totalStockholderEquity": "2378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18542000.00",
                    "commonStock": "671000.00",
                    "capitalStock": "671000.00",
                    "retainedEarnings": "-505933000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": "2953000.00",
                    "cash": "43266000.00",
                    "cashAndEquivalents": "43266000.00",
                    "totalCurrentLiabilities": "132954000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119179000.00",
                    "shortTermDebt": "8849000.00",
                    "shortLongTermDebt": "8849000.00",
                    "shortLongTermDebtTotal": "162445000.00",
                    "otherStockholderEquity": "507640000.00",
                    "propertyPlantEquipment": "1861000.00",
                    "totalCurrentAssets": "189909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142932000.00",
                    "longTermDebt": "153596000.00",
                    "inventory": null,
                    "accountsPayable": "105563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "153596000.00",
                    "nonCurrentLiabilitiesOther": "15123000.00",
                    "nonCurrentLiabilitiesTotal": "175725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "507640000.00",
                    "liabilitiesAndStockholdersEquity": "262447000.00",
                    "cashAndShortTermInvestments": "43266000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56955000.00",
                    "netInvestedCapital": "164823000.00",
                    "commonStockSharesOutstanding": "53043576.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "153925000.00",
                    "intangibleAssets": "26015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3529000.00",
                    "totalLiab": "248350000.00",
                    "totalStockholderEquity": "-10294000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11588000.00",
                    "commonStock": "655000.00",
                    "capitalStock": "655000.00",
                    "retainedEarnings": "-522562000.00",
                    "otherLiab": null,
                    "goodWill": "47739000.00",
                    "otherAssets": "3399000.00",
                    "cash": "17271000.00",
                    "cashAndEquivalents": "17271000.00",
                    "totalCurrentLiabilities": "79721000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157028000.00",
                    "shortTermDebt": "11854000.00",
                    "shortLongTermDebt": "11854000.00",
                    "shortLongTermDebtTotal": "174299000.00",
                    "otherStockholderEquity": "511613000.00",
                    "propertyPlantEquipment": "2199000.00",
                    "totalCurrentAssets": "74573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53773000.00",
                    "longTermDebt": "162445000.00",
                    "inventory": "-3529000.00",
                    "accountsPayable": "56279000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "162445000.00",
                    "nonCurrentLiabilitiesOther": "6184000.00",
                    "nonCurrentLiabilitiesTotal": "168629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "511613000.00",
                    "liabilitiesAndStockholdersEquity": "153925000.00",
                    "cashAndShortTermInvestments": "17271000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5148000.00",
                    "netInvestedCapital": "164005000.00",
                    "commonStockSharesOutstanding": "45573416.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "170081000.00",
                    "intangibleAssets": "32932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5880000.00",
                    "totalLiab": "256165000.00",
                    "totalStockholderEquity": "-15993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13347000.00",
                    "commonStock": "626000.00",
                    "capitalStock": "626000.00",
                    "retainedEarnings": "-482142000.00",
                    "otherLiab": "2539000.00",
                    "goodWill": "47739000.00",
                    "otherAssets": "8990000.00",
                    "cash": "14542000.00",
                    "cashAndEquivalents": "14542000.00",
                    "totalCurrentLiabilities": "76892000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171745000.00",
                    "shortTermDebt": "9553000.00",
                    "shortLongTermDebt": "8770000.00",
                    "shortLongTermDebtTotal": "186287000.00",
                    "otherStockholderEquity": "465523000.00",
                    "propertyPlantEquipment": "2761000.00",
                    "totalCurrentAssets": "80420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-96664000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59998000.00",
                    "longTermDebt": "174300000.00",
                    "inventory": null,
                    "accountsPayable": "53992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "174300000.00",
                    "nonCurrentLiabilitiesOther": "4973000.00",
                    "nonCurrentLiabilitiesTotal": "179273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "465523000.00",
                    "liabilitiesAndStockholdersEquity": "170081000.00",
                    "cashAndShortTermInvestments": "14542000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3528000.00",
                    "netInvestedCapital": "167077000.00",
                    "commonStockSharesOutstanding": "41944874.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "289804000.00",
                    "intangibleAssets": "12567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10448000.00",
                    "totalLiab": "351370000.00",
                    "totalStockholderEquity": "-4337000.00",
                    "deferredLongTermLiab": "85027000.00",
                    "otherCurrentLiab": "12951000.00",
                    "commonStock": "606000.00",
                    "capitalStock": "606000.00",
                    "retainedEarnings": "-424476000.00",
                    "otherLiab": "89085000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": "121729000.00",
                    "cash": "50564000.00",
                    "cashAndEquivalents": "50564000.00",
                    "totalCurrentLiabilities": "84216000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "140216000.00",
                    "shortTermDebt": "9495000.00",
                    "shortLongTermDebt": "8730000.00",
                    "shortLongTermDebtTotal": "190780000.00",
                    "otherStockholderEquity": "419533000.00",
                    "propertyPlantEquipment": "3514000.00",
                    "totalCurrentAssets": "137106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35306000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76094000.00",
                    "longTermDebt": "178069000.00",
                    "inventory": null,
                    "accountsPayable": "61770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-57229000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "606000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-424476000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "178069000.00",
                    "nonCurrentLiabilitiesOther": "4058000.00",
                    "nonCurrentLiabilitiesTotal": "267154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "419533000.00",
                    "liabilitiesAndStockholdersEquity": "289804000.00",
                    "cashAndShortTermInvestments": "50564000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52890000.00",
                    "netInvestedCapital": "182462000.00",
                    "commonStockSharesOutstanding": "61255925.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "213934000.00",
                    "intangibleAssets": "15551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7950000.00",
                    "totalLiab": "315455000.00",
                    "totalStockholderEquity": "-101521000.00",
                    "deferredLongTermLiab": "22498000.00",
                    "otherCurrentLiab": "9206000.00",
                    "commonStock": "589000.00",
                    "capitalStock": "589000.00",
                    "retainedEarnings": "-418973000.00",
                    "otherLiab": "25332000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": "47823000.00",
                    "cash": "23554000.00",
                    "cashAndEquivalents": "23554000.00",
                    "totalCurrentLiabilities": "107455000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159114000.00",
                    "shortTermDebt": "873000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183541000.00",
                    "otherStockholderEquity": "316863000.00",
                    "propertyPlantEquipment": "762000.00",
                    "totalCurrentAssets": "127799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-67726000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "96295000.00",
                    "longTermDebt": "182668000.00",
                    "inventory": null,
                    "accountsPayable": "98249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-71345000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "589000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-418973000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "182668000.00",
                    "nonCurrentLiabilitiesOther": "2834000.00",
                    "nonCurrentLiabilitiesTotal": "208000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "384611000.00",
                    "liabilitiesAndStockholdersEquity": "213934000.00",
                    "cashAndShortTermInvestments": "23554000.00",
                    "propertyPlantAndEquipmentGross": "762000.00",
                    "propertyPlantAndEquipmentNet": "762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20344000.00",
                    "netInvestedCapital": "148895000.00",
                    "commonStockSharesOutstanding": "33400000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "105397000.00",
                    "intangibleAssets": "18752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1448000.00",
                    "totalLiab": "218993000.00",
                    "totalStockholderEquity": "-113596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6584000.00",
                    "commonStock": "79547000.00",
                    "capitalStock": "79547000.00",
                    "retainedEarnings": "-193143000.00",
                    "otherLiab": "74416000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": null,
                    "cash": "10028000.00",
                    "cashAndEquivalents": "10028000.00",
                    "totalCurrentLiabilities": "47912000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "87510000.00",
                    "shortTermDebt": "873000.00",
                    "shortLongTermDebt": "873000.00",
                    "shortLongTermDebtTotal": "97538000.00",
                    "otherStockholderEquity": "545000.00",
                    "propertyPlantEquipment": "755000.00",
                    "totalCurrentAssets": "67488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-150750000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56012000.00",
                    "longTermDebt": "96665000.00",
                    "inventory": null,
                    "accountsPayable": "40455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-545000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79547000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "96665000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105397000.00",
                    "cashAndShortTermInvestments": "10028000.00",
                    "propertyPlantAndEquipmentGross": "755000.00",
                    "propertyPlantAndEquipmentNet": "755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19576000.00",
                    "netInvestedCapital": "-16058000.00",
                    "commonStockSharesOutstanding": "1016431.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "87366000.00",
                    "intangibleAssets": "23985000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1286000.00",
                    "totalLiab": "46886000.00",
                    "totalStockholderEquity": "40480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5254000.00",
                    "commonStock": "75953000.00",
                    "capitalStock": "75953000.00",
                    "retainedEarnings": "-35473000.00",
                    "otherLiab": "369000.00",
                    "goodWill": "18402000.00",
                    "otherAssets": null,
                    "cash": "5662000.00",
                    "cashAndEquivalents": "5662000.00",
                    "totalCurrentLiabilities": "33456000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8587000.00",
                    "shortTermDebt": "1188000.00",
                    "shortLongTermDebt": "1188000.00",
                    "shortLongTermDebtTotal": "14249000.00",
                    "otherStockholderEquity": "513000.00",
                    "propertyPlantEquipment": "881000.00",
                    "totalCurrentAssets": "44098000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1907000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37150000.00",
                    "longTermDebt": "13061000.00",
                    "inventory": null,
                    "accountsPayable": "27014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-513000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "75953000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43268000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13061000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87366000.00",
                    "cashAndShortTermInvestments": "5662000.00",
                    "propertyPlantAndEquipmentGross": "881000.00",
                    "propertyPlantAndEquipmentNet": "881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10642000.00",
                    "netInvestedCapital": "54729000.00",
                    "commonStockSharesOutstanding": "33169141.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42000.00",
                    "netBorrowings": "11047000.00",
                    "totalCashFromFinancingActivities": "-19227000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11467000.00",
                    "changeInCash": "-20825000.00",
                    "beginPeriodCashFlow": "46876000.00",
                    "endPeriodCashFlow": "26051000.00",
                    "totalCashFromOperatingActivities": "-1556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "551000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10822000.00",
                    "salePurchaseOfStock": "-20268000.00",
                    "otherCashflowsFromFinancingActivities": "-7905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29325000.00",
                    "stockBasedCompensation": "7259000.00",
                    "otherNonCashItems": "2457000.00",
                    "freeCashFlow": "-1598000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "-17977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33985000.00",
                    "changeInCash": "-25465000.00",
                    "beginPeriodCashFlow": "72341000.00",
                    "endPeriodCashFlow": "46876000.00",
                    "totalCashFromOperatingActivities": "-7448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "584000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6312000.00",
                    "salePurchaseOfStock": "-14376000.00",
                    "otherCashflowsFromFinancingActivities": "-1226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35051000.00",
                    "stockBasedCompensation": "7533000.00",
                    "otherNonCashItems": "124395000.00",
                    "freeCashFlow": "-7488000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-68000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "-36595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17643000.00",
                    "changeInCash": "-13040000.00",
                    "beginPeriodCashFlow": "85381000.00",
                    "endPeriodCashFlow": "72341000.00",
                    "totalCashFromOperatingActivities": "23623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "582000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26574000.00",
                    "salePurchaseOfStock": "-32893000.00",
                    "otherCashflowsFromFinancingActivities": "-34220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2675000.00",
                    "stockBasedCompensation": "7662000.00",
                    "otherNonCashItems": "411000.00",
                    "freeCashFlow": "23555000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-175000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "-3727000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22533000.00",
                    "changeInCash": "21820000.00",
                    "beginPeriodCashFlow": "63561000.00",
                    "endPeriodCashFlow": "85381000.00",
                    "totalCashFromOperatingActivities": "25722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "580000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12167000.00",
                    "salePurchaseOfStock": "-1063000.00",
                    "otherCashflowsFromFinancingActivities": "-289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39173000.00",
                    "stockBasedCompensation": "8112000.00",
                    "otherNonCashItems": "390000.00",
                    "freeCashFlow": "25547000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-57000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "-3349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1948000.00",
                    "changeInCash": "20295000.00",
                    "beginPeriodCashFlow": "43266000.00",
                    "endPeriodCashFlow": "63561000.00",
                    "totalCashFromOperatingActivities": "23701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1686000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28181000.00",
                    "salePurchaseOfStock": "-867000.00",
                    "otherCashflowsFromFinancingActivities": "-107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26986000.00",
                    "stockBasedCompensation": "7024000.00",
                    "otherNonCashItems": "-10047000.00",
                    "freeCashFlow": "23644000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-47000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "-3520000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7301000.00",
                    "changeInCash": "10962000.00",
                    "beginPeriodCashFlow": "32304000.00",
                    "endPeriodCashFlow": "43266000.00",
                    "totalCashFromOperatingActivities": "14529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1664000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16096000.00",
                    "salePurchaseOfStock": "854000.00",
                    "otherCashflowsFromFinancingActivities": "-1034000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9444000.00",
                    "stockBasedCompensation": "7631000.00",
                    "otherNonCashItems": "7377000.00",
                    "freeCashFlow": "14482000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-443000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-443000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "-3968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11888000.00",
                    "changeInCash": "3645000.00",
                    "beginPeriodCashFlow": "28659000.00",
                    "endPeriodCashFlow": "32304000.00",
                    "totalCashFromOperatingActivities": "8056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1674000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "94000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36490000.00",
                    "salePurchaseOfStock": "3677000.00",
                    "otherCashflowsFromFinancingActivities": "-1499000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14865000.00",
                    "stockBasedCompensation": "8597000.00",
                    "otherNonCashItems": "762000.00",
                    "freeCashFlow": "7613000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-130000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3620000.00",
                    "changeInCash": "14188000.00",
                    "beginPeriodCashFlow": "14471000.00",
                    "endPeriodCashFlow": "28659000.00",
                    "totalCashFromOperatingActivities": "21609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1863000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1017000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33430000.00",
                    "salePurchaseOfStock": "-1721000.00",
                    "otherCashflowsFromFinancingActivities": "-148000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31341000.00",
                    "stockBasedCompensation": "9221000.00",
                    "otherNonCashItems": "38246000.00",
                    "freeCashFlow": "21479000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-34000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4444000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1113000.00",
                    "changeInCash": "-2800000.00",
                    "beginPeriodCashFlow": "17271000.00",
                    "endPeriodCashFlow": "14471000.00",
                    "totalCashFromOperatingActivities": "1678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1861000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "113000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3640000.00",
                    "salePurchaseOfStock": "-1956000.00",
                    "otherCashflowsFromFinancingActivities": "-113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4747000.00",
                    "stockBasedCompensation": "8634000.00",
                    "otherNonCashItems": "-2957000.00",
                    "freeCashFlow": "1644000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-13000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2366000.00",
                    "changeInCash": "2075000.00",
                    "beginPeriodCashFlow": "15196000.00",
                    "endPeriodCashFlow": "17271000.00",
                    "totalCashFromOperatingActivities": "5294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2003000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1572000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20947000.00",
                    "salePurchaseOfStock": "-821000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20736000.00",
                    "stockBasedCompensation": "9378000.00",
                    "otherNonCashItems": "17015000.00",
                    "freeCashFlow": "5281000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-13000.00",
                    "changeToLiabilities": "934000.00",
                    "totalCashflowsFromInvestingActivities": "-60000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "-3416000.00",
                    "changeToOperatingActivities": "181000.00",
                    "netIncome": "-18698000.00",
                    "changeInCash": "-4833000.00",
                    "beginPeriodCashFlow": "20029000.00",
                    "endPeriodCashFlow": "15196000.00",
                    "totalCashFromOperatingActivities": "-1404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1817000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "276000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-492000.00",
                    "salePurchaseOfStock": "196000.00",
                    "otherCashflowsFromFinancingActivities": "-765000.00",
                    "changeToNetincome": "9459000.00",
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "623000.00",
                    "stockBasedCompensation": "14454000.00",
                    "otherNonCashItems": "298000.00",
                    "freeCashFlow": "-1417000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-17000.00",
                    "changeToLiabilities": "-5339000.00",
                    "totalCashflowsFromInvestingActivities": "-17000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "-3268000.00",
                    "changeToOperatingActivities": "181000.00",
                    "netIncome": "-19980000.00",
                    "changeInCash": "500000.00",
                    "beginPeriodCashFlow": "19529000.00",
                    "endPeriodCashFlow": "20029000.00",
                    "totalCashFromOperatingActivities": "3785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1821000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "192000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10537000.00",
                    "salePurchaseOfStock": "-701000.00",
                    "otherCashflowsFromFinancingActivities": "-701000.00",
                    "changeToNetincome": "15148000.00",
                    "capitalExpenditures": "17000",
                    "changeReceivables": "10537000.00",
                    "cashFlowsOtherOperating": "1399000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "500000.00",
                    "changeInWorkingCapital": "6427000.00",
                    "stockBasedCompensation": "15148000.00",
                    "otherNonCashItems": "369000.00",
                    "freeCashFlow": "3768000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-30000.00",
                    "changeToLiabilities": "-9061000.00",
                    "totalCashflowsFromInvestingActivities": "-30000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "-7539000.00",
                    "changeToOperatingActivities": "181000.00",
                    "netIncome": "-14584000.00",
                    "changeInCash": "4987000.00",
                    "beginPeriodCashFlow": "14542000.00",
                    "endPeriodCashFlow": "19529000.00",
                    "totalCashFromOperatingActivities": "12556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1825000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": "1104000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17122000.00",
                    "salePurchaseOfStock": "-1238000.00",
                    "otherCashflowsFromFinancingActivities": "-4060000.00",
                    "changeToNetincome": "14091000.00",
                    "capitalExpenditures": "30000",
                    "changeReceivables": "17122000.00",
                    "cashFlowsOtherOperating": "2964000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4987000.00",
                    "changeInWorkingCapital": "9446000.00",
                    "stockBasedCompensation": "14341000.00",
                    "otherNonCashItems": "1522000.00",
                    "freeCashFlow": "12526000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-5000.00",
                    "changeToLiabilities": "11656000.00",
                    "totalCashflowsFromInvestingActivities": "-49775000.00",
                    "netBorrowings": "-7591000.00",
                    "totalCashFromFinancingActivities": "-9197000.00",
                    "changeToOperatingActivities": "1096000.00",
                    "netIncome": "-28350000.00",
                    "changeInCash": "-15666000.00",
                    "beginPeriodCashFlow": "30208000.00",
                    "endPeriodCashFlow": "14542000.00",
                    "totalCashFromOperatingActivities": "-6464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1788000.00",
                    "otherCashflowsFromInvestingActivities": "-49677000.00",
                    "dividendsPaid": "1544000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25505000.00",
                    "salePurchaseOfStock": "-3648000.00",
                    "otherCashflowsFromFinancingActivities": "-278000.00",
                    "changeToNetincome": "31260000.00",
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12753000.00",
                    "stockBasedCompensation": "14256000.00",
                    "otherNonCashItems": "-83583000.00",
                    "freeCashFlow": "-6469000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-14000.00",
                    "changeToLiabilities": "8257000.00",
                    "totalCashflowsFromInvestingActivities": "-14000.00",
                    "netBorrowings": "22625000.00",
                    "totalCashFromFinancingActivities": "-19816000.00",
                    "changeToOperatingActivities": "1924000.00",
                    "netIncome": "-21226000.00",
                    "changeInCash": "-4986000.00",
                    "beginPeriodCashFlow": "35194000.00",
                    "endPeriodCashFlow": "30208000.00",
                    "totalCashFromOperatingActivities": "14844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1802000.00",
                    "otherCashflowsFromInvestingActivities": "-49677000.00",
                    "dividendsPaid": "330000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4149000.00",
                    "salePurchaseOfStock": "-1626000.00",
                    "otherCashflowsFromFinancingActivities": "-815000.00",
                    "changeToNetincome": "8980000.00",
                    "capitalExpenditures": "14000",
                    "changeReceivables": "12802000.00",
                    "cashFlowsOtherOperating": "9916000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29804000.00",
                    "changeInWorkingCapital": "14975000.00",
                    "stockBasedCompensation": "14600000.00",
                    "otherNonCashItems": "5256000.00",
                    "freeCashFlow": "14830000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-49716000.00",
                    "changeToLiabilities": "-18093000.00",
                    "totalCashflowsFromInvestingActivities": "-49716000.00",
                    "netBorrowings": "22625000.00",
                    "totalCashFromFinancingActivities": "17817000.00",
                    "changeToOperatingActivities": "3563000.00",
                    "netIncome": "-13022000.00",
                    "changeInCash": "-20094000.00",
                    "beginPeriodCashFlow": "55288000.00",
                    "endPeriodCashFlow": "35194000.00",
                    "totalCashFromOperatingActivities": "11805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1776000.00",
                    "otherCashflowsFromInvestingActivities": "-49677000.00",
                    "dividendsPaid": "460000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "23672000.00",
                    "salePurchaseOfStock": "-4348000.00",
                    "otherCashflowsFromFinancingActivities": "-4348000.00",
                    "changeToNetincome": "9817000.00",
                    "capitalExpenditures": "39000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9142000.00",
                    "stockBasedCompensation": "15843000.00",
                    "otherNonCashItems": "-2495000.00",
                    "freeCashFlow": "11766000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-40000.00",
                    "changeToLiabilities": "-15074000.00",
                    "totalCashflowsFromInvestingActivities": "-40000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "-3541000.00",
                    "changeToOperatingActivities": "-2153000.00",
                    "netIncome": "-9848000.00",
                    "changeInCash": "4724000.00",
                    "beginPeriodCashFlow": "50564000.00",
                    "endPeriodCashFlow": "55288000.00",
                    "totalCashFromOperatingActivities": "8305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "781000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "130000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15019000.00",
                    "salePurchaseOfStock": "-820000.00",
                    "otherCashflowsFromFinancingActivities": "-1036000.00",
                    "changeToNetincome": "14795000.00",
                    "capitalExpenditures": "40000",
                    "changeReceivables": "15019000.00",
                    "cashFlowsOtherOperating": "2207000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4724000.00",
                    "changeInWorkingCapital": "2821000.00",
                    "stockBasedCompensation": "13773000.00",
                    "otherNonCashItems": "298000.00",
                    "freeCashFlow": "8265000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-82000.00",
                    "changeToLiabilities": "17557000.00",
                    "totalCashflowsFromInvestingActivities": "-82000.00",
                    "netBorrowings": "-2375000.00",
                    "totalCashFromFinancingActivities": "-600000.00",
                    "changeToOperatingActivities": "-2083000.00",
                    "netIncome": "-4024000.00",
                    "changeInCash": "21263000.00",
                    "beginPeriodCashFlow": "29301000.00",
                    "endPeriodCashFlow": "50564000.00",
                    "totalCashFromOperatingActivities": "21945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "843000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "228000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4796000.00",
                    "salePurchaseOfStock": "-600000.00",
                    "otherCashflowsFromFinancingActivities": "228000.00",
                    "changeToNetincome": "12053000.00",
                    "capitalExpenditures": "82000",
                    "changeReceivables": "-4796000.00",
                    "cashFlowsOtherOperating": "-4676000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21263000.00",
                    "changeInWorkingCapital": "10678000.00",
                    "stockBasedCompensation": "12392000.00",
                    "otherNonCashItems": "817000.00",
                    "freeCashFlow": "21863000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-98000.00",
                    "changeToLiabilities": "-1971000.00",
                    "totalCashflowsFromInvestingActivities": "-98000.00",
                    "netBorrowings": "2759000.00",
                    "totalCashFromFinancingActivities": "1923000.00",
                    "changeToOperatingActivities": "1922000.00",
                    "netIncome": "-4271000.00",
                    "changeInCash": "14301000.00",
                    "beginPeriodCashFlow": "15000000.00",
                    "endPeriodCashFlow": "29301000.00",
                    "totalCashFromOperatingActivities": "12476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "845000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "228000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3079000.00",
                    "salePurchaseOfStock": "-608000.00",
                    "otherCashflowsFromFinancingActivities": "-1474000.00",
                    "changeToNetincome": "13159000.00",
                    "capitalExpenditures": "98000",
                    "changeReceivables": "3079000.00",
                    "cashFlowsOtherOperating": "1352000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14301000.00",
                    "changeInWorkingCapital": "2745000.00",
                    "stockBasedCompensation": "11198000.00",
                    "otherNonCashItems": "347000.00",
                    "freeCashFlow": "12378000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": "-401000.00",
                    "changeToLiabilities": "-18265000.00",
                    "totalCashflowsFromInvestingActivities": "-401000.00",
                    "netBorrowings": "3625000.00",
                    "totalCashFromFinancingActivities": "-1008000.00",
                    "changeToOperatingActivities": "4006000.00",
                    "netIncome": "-384000.00",
                    "changeInCash": "2147000.00",
                    "beginPeriodCashFlow": "12853000.00",
                    "endPeriodCashFlow": "15000000.00",
                    "totalCashFromOperatingActivities": "3556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "837000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "110000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5905000.00",
                    "salePurchaseOfStock": "-898000.00",
                    "otherCashflowsFromFinancingActivities": "-898000.00",
                    "changeToNetincome": "11209000.00",
                    "capitalExpenditures": "401000",
                    "changeReceivables": "5905000.00",
                    "cashFlowsOtherOperating": "1967000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2147000.00",
                    "changeInWorkingCapital": "-8468000.00",
                    "stockBasedCompensation": "11521000.00",
                    "otherNonCashItems": "557000.00",
                    "freeCashFlow": "3155000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "investments": "-69000.00",
                    "changeToLiabilities": "-33675000.00",
                    "totalCashflowsFromInvestingActivities": "-69000.00",
                    "netBorrowings": "3625000.00",
                    "totalCashFromFinancingActivities": "-1276000.00",
                    "changeToOperatingActivities": "-3146000.00",
                    "netIncome": "161000.00",
                    "changeInCash": "-10701000.00",
                    "beginPeriodCashFlow": "23554000.00",
                    "endPeriodCashFlow": "12853000.00",
                    "totalCashFromOperatingActivities": "-9356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "828000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "193000.00",
                    "changeToInventory": "-33584000.00",
                    "changeToAccountReceivables": "15870000.00",
                    "salePurchaseOfStock": "-1276000.00",
                    "otherCashflowsFromFinancingActivities": "-1276000.00",
                    "changeToNetincome": "10128000.00",
                    "capitalExpenditures": "69000",
                    "changeReceivables": "15870000.00",
                    "cashFlowsOtherOperating": "659000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10701000.00",
                    "changeInWorkingCapital": "-21051000.00",
                    "stockBasedCompensation": "10602000.00",
                    "otherNonCashItems": "618000.00",
                    "freeCashFlow": "-9425000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-140000.00",
                    "changeToLiabilities": "36551000.00",
                    "totalCashflowsFromInvestingActivities": "-140000.00",
                    "netBorrowings": "-23625000.00",
                    "totalCashFromFinancingActivities": "-421000.00",
                    "changeToOperatingActivities": "-2605000.00",
                    "netIncome": "-13248000.00",
                    "changeInCash": "11549000.00",
                    "beginPeriodCashFlow": "12005000.00",
                    "endPeriodCashFlow": "23554000.00",
                    "totalCashFromOperatingActivities": "12110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "878000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": "193000.00",
                    "changeToInventory": "-9864000.00",
                    "changeToAccountReceivables": "-33381000.00",
                    "salePurchaseOfStock": "-85773000.00",
                    "otherCashflowsFromFinancingActivities": "-120519000.00",
                    "changeToNetincome": "18783000.00",
                    "capitalExpenditures": "140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "565000.00",
                    "stockBasedCompensation": "22983000.00",
                    "otherNonCashItems": "932000.00",
                    "freeCashFlow": "11970000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-11",
                    "currency_symbol": "USD",
                    "investments": "-64000.00",
                    "changeToLiabilities": "-3925000.00",
                    "totalCashflowsFromInvestingActivities": "-64000.00",
                    "netBorrowings": "110789000.00",
                    "totalCashFromFinancingActivities": "-14375000.00",
                    "changeToOperatingActivities": "1844000.00",
                    "netIncome": "4819000.00",
                    "changeInCash": "-14424000.00",
                    "beginPeriodCashFlow": "26429000.00",
                    "endPeriodCashFlow": "12005000.00",
                    "totalCashFromOperatingActivities": "15000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "872000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "120697000.00",
                    "changeToInventory": "1828000.00",
                    "changeToAccountReceivables": "-6454000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4467000.00",
                    "changeToNetincome": "2741000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8525000.00",
                    "stockBasedCompensation": "606000.00",
                    "otherNonCashItems": "2243000.00",
                    "freeCashFlow": "-49000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-10075000.00",
                    "netBorrowings": "110789000.00",
                    "totalCashFromFinancingActivities": "-10976000.00",
                    "changeToOperatingActivities": "9869.00",
                    "netIncome": "10146000.00",
                    "changeInCash": "10943000.00",
                    "beginPeriodCashFlow": "15486000.00",
                    "endPeriodCashFlow": "26429000.00",
                    "totalCashFromOperatingActivities": "31994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "869000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "10527000.00",
                    "changeToInventory": "-13252000.00",
                    "changeToAccountReceivables": "-8986000.00",
                    "salePurchaseOfStock": "-199000.00",
                    "otherCashflowsFromFinancingActivities": "-10527000.00",
                    "changeToNetincome": "2741000.00",
                    "capitalExpenditures": "75000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20166000.00",
                    "stockBasedCompensation": "588000.00",
                    "otherNonCashItems": "225000.00",
                    "freeCashFlow": "31919000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-17000.00",
                    "changeToLiabilities": "12583500.00",
                    "totalCashflowsFromInvestingActivities": "-17000.00",
                    "netBorrowings": "-406000.00",
                    "totalCashFromFinancingActivities": "-1816000.00",
                    "changeToOperatingActivities": "-3615000.00",
                    "netIncome": "8835000.00",
                    "changeInCash": "5458000.00",
                    "beginPeriodCashFlow": "10028000.00",
                    "endPeriodCashFlow": "15486000.00",
                    "totalCashFromOperatingActivities": "7291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "871000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-28176000.00",
                    "changeToAccountReceivables": "8012000.00",
                    "salePurchaseOfStock": "-1254000.00",
                    "otherCashflowsFromFinancingActivities": "2500000.00",
                    "changeToNetincome": "687500.00",
                    "capitalExpenditures": "17000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3203000.00",
                    "stockBasedCompensation": "568000.00",
                    "otherNonCashItems": "113000.00",
                    "freeCashFlow": "7274000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-185000.00",
                    "changeToLiabilities": "-4511500.00",
                    "totalCashflowsFromInvestingActivities": "-185000.00",
                    "netBorrowings": "-250000.00",
                    "totalCashFromFinancingActivities": "-6956000.00",
                    "changeToOperatingActivities": "1759000.00",
                    "netIncome": "10377000.00",
                    "changeInCash": "3709000.00",
                    "beginPeriodCashFlow": "6319000.00",
                    "endPeriodCashFlow": "10028000.00",
                    "totalCashFromOperatingActivities": "10850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1287000.00",
                    "otherCashflowsFromInvestingActivities": "-148000.00",
                    "dividendsPaid": "6706000.00",
                    "changeToInventory": "1504000.00",
                    "changeToAccountReceivables": "-2417000.00",
                    "salePurchaseOfStock": "62806000.00",
                    "otherCashflowsFromFinancingActivities": "-185000.00",
                    "changeToNetincome": "613500.00",
                    "capitalExpenditures": "185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1532000.00",
                    "stockBasedCompensation": "513000.00",
                    "otherNonCashItems": "205000.00",
                    "freeCashFlow": "10665000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-21000.00",
                    "changeToLiabilities": "-4511500.00",
                    "totalCashflowsFromInvestingActivities": "-21000.00",
                    "netBorrowings": "-250000.00",
                    "totalCashFromFinancingActivities": "-5959000.00",
                    "changeToOperatingActivities": "1759000.00",
                    "netIncome": "7763000.00",
                    "changeInCash": "-8567000.00",
                    "beginPeriodCashFlow": "14886000.00",
                    "endPeriodCashFlow": "6319000.00",
                    "totalCashFromOperatingActivities": "-2587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1450000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4604000.00",
                    "changeToInventory": "2061000.00",
                    "changeToAccountReceivables": "-6140000.00",
                    "salePurchaseOfStock": "-1105000.00",
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": "613500.00",
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12530000.00",
                    "stockBasedCompensation": "520000.00",
                    "otherNonCashItems": "107000.00",
                    "freeCashFlow": "-2608000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2284000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4959000.00",
                    "changeInCash": "4612000.00",
                    "beginPeriodCashFlow": "1415500.00",
                    "endPeriodCashFlow": "4612000.00",
                    "totalCashFromOperatingActivities": "6940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1458000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "42165000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5329500.00",
                    "salePurchaseOfStock": "-33084000.00",
                    "otherCashflowsFromFinancingActivities": "72965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6529500.00",
                    "stockBasedCompensation": "1280500.00",
                    "otherNonCashItems": "5772000.00",
                    "freeCashFlow": "6896000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2284000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-160000.00",
                    "changeInCash": "4612000.00",
                    "beginPeriodCashFlow": "1415500.00",
                    "endPeriodCashFlow": "4612000.00",
                    "totalCashFromOperatingActivities": "6940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1458000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "42165000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5329500.00",
                    "salePurchaseOfStock": "-33084000.00",
                    "otherCashflowsFromFinancingActivities": "72965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6529500.00",
                    "stockBasedCompensation": "1280500.00",
                    "otherNonCashItems": "10891000.00",
                    "freeCashFlow": "6896000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4455000.00",
                    "changeInCash": "1091500.00",
                    "beginPeriodCashFlow": "1415500.00",
                    "endPeriodCashFlow": "2507000.00",
                    "totalCashFromOperatingActivities": "5535750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1413250.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23910000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4804000.00",
                    "salePurchaseOfStock": "-16818250.00",
                    "otherCashflowsFromFinancingActivities": "15125750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "166250.00",
                    "freeCashFlow": "5462250.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-160000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7111250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4531250.00",
                    "changeInCash": "-859000.00",
                    "beginPeriodCashFlow": "2274500.00",
                    "endPeriodCashFlow": "1415500.00",
                    "totalCashFromOperatingActivities": "5662250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2989000.00",
                    "otherCashflowsFromInvestingActivities": "160000.00",
                    "dividendsPaid": "3969500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1288750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3141750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2582750.00",
                    "stockBasedCompensation": "206000.00",
                    "otherNonCashItems": "-2064000.00",
                    "freeCashFlow": "5502250.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-160000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7111250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4531250.00",
                    "changeInCash": "-859000.00",
                    "beginPeriodCashFlow": "2274500.00",
                    "endPeriodCashFlow": "1415500.00",
                    "totalCashFromOperatingActivities": "5662250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2989000.00",
                    "otherCashflowsFromInvestingActivities": "160000.00",
                    "dividendsPaid": "3969500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1288750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3141750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2582750.00",
                    "stockBasedCompensation": "206000.00",
                    "otherNonCashItems": "-2064000.00",
                    "freeCashFlow": "5502250.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4531250.00",
                    "changeInCash": "-859000.00",
                    "beginPeriodCashFlow": "2274500.00",
                    "endPeriodCashFlow": "1415500.00",
                    "totalCashFromOperatingActivities": "5662250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2989000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3969500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1288750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2201000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3750.00",
                    "freeCashFlow": "5502250.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-340000.00",
                    "netBorrowings": "-9500000.00",
                    "totalCashFromFinancingActivities": "-61648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26761000.00",
                    "changeInCash": "3610000.00",
                    "beginPeriodCashFlow": "43266000.00",
                    "endPeriodCashFlow": "46876000.00",
                    "totalCashFromOperatingActivities": "65598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3252000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1250000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20086000.00",
                    "salePurchaseOfStock": "-47269000.00",
                    "otherCashflowsFromFinancingActivities": "-4879000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5224000.00",
                    "stockBasedCompensation": "30331000.00",
                    "otherNonCashItems": "138924000.00",
                    "freeCashFlow": "65258000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-654000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-654000.00",
                    "netBorrowings": "-12547000.00",
                    "totalCashFromFinancingActivities": "-19223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22118000.00",
                    "changeInCash": "25995000.00",
                    "beginPeriodCashFlow": "17271000.00",
                    "endPeriodCashFlow": "43266000.00",
                    "totalCashFromOperatingActivities": "45872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6682000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "1222000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-89656000.00",
                    "salePurchaseOfStock": "-6308000.00",
                    "otherCashflowsFromFinancingActivities": "854000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26072000.00",
                    "stockBasedCompensation": "34083000.00",
                    "otherNonCashItems": "9061000.00",
                    "freeCashFlow": "45618000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-65000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73000.00",
                    "netBorrowings": "-9500000.00",
                    "totalCashFromFinancingActivities": "-17429000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56555000.00",
                    "changeInCash": "2729000.00",
                    "beginPeriodCashFlow": "14542000.00",
                    "endPeriodCashFlow": "17271000.00",
                    "totalCashFromOperatingActivities": "20231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7270000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2850000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6220000.00",
                    "salePurchaseOfStock": "-3721000.00",
                    "otherCashflowsFromFinancingActivities": "-5079000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13290000.00",
                    "stockBasedCompensation": "53321000.00",
                    "otherNonCashItems": "2905000.00",
                    "freeCashFlow": "20158000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-49775000.00",
                    "changeToLiabilities": "-7796000.00",
                    "totalCashflowsFromInvestingActivities": "-49775000.00",
                    "netBorrowings": "-4716000.00",
                    "totalCashFromFinancingActivities": "-14521000.00",
                    "changeToOperatingActivities": "4430000.00",
                    "netIncome": "-72446000.00",
                    "changeInCash": "-36022000.00",
                    "beginPeriodCashFlow": "50564000.00",
                    "endPeriodCashFlow": "14542000.00",
                    "totalCashFromOperatingActivities": "28274000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6147000.00",
                    "otherCashflowsFromInvestingActivities": "-49677000.00",
                    "dividendsPaid": "2134000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17335000.00",
                    "salePurchaseOfStock": "-5008000.00",
                    "otherCashflowsFromFinancingActivities": "22121000.00",
                    "changeToNetincome": "64992000.00",
                    "capitalExpenditures": "98000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13969000.00",
                    "stockBasedCompensation": "58472000.00",
                    "otherNonCashItems": "-80524000.00",
                    "freeCashFlow": "28176000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-650000.00",
                    "changeToLiabilities": "-36476000.00",
                    "totalCashflowsFromInvestingActivities": "-650000.00",
                    "netBorrowings": "3625000.00",
                    "totalCashFromFinancingActivities": "-961000.00",
                    "changeToOperatingActivities": "699000.00",
                    "netIncome": "-8475000.00",
                    "changeInCash": "27010000.00",
                    "beginPeriodCashFlow": "23554000.00",
                    "endPeriodCashFlow": "50564000.00",
                    "totalCashFromOperatingActivities": "28621000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3353000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "338000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20058000.00",
                    "salePurchaseOfStock": "-84320000.00",
                    "otherCashflowsFromFinancingActivities": "185752000.00",
                    "changeToNetincome": "45080000.00",
                    "capitalExpenditures": "650000",
                    "changeReceivables": "20058000.00",
                    "cashFlowsOtherOperating": "-698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27010000.00",
                    "changeInWorkingCapital": "-15719000.00",
                    "stockBasedCompensation": "45713000.00",
                    "otherNonCashItems": "1919000.00",
                    "freeCashFlow": "27971000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-10296000.00",
                    "changeToLiabilities": "57793000.00",
                    "totalCashflowsFromInvestingActivities": "-10296000.00",
                    "netBorrowings": "86352000.00",
                    "totalCashFromFinancingActivities": "-27588000.00",
                    "changeToOperatingActivities": "-7991000.00",
                    "netIncome": "10562000.00",
                    "changeInCash": "13526000.00",
                    "beginPeriodCashFlow": "10028000.00",
                    "endPeriodCashFlow": "23554000.00",
                    "totalCashFromOperatingActivities": "51410000.00",
                    "issuanceOfCapitalStock": "124179000.00",
                    "depreciation": "3490000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "131417000.00",
                    "changeToInventory": "-3616000.00",
                    "changeToAccountReceivables": "-40809000.00",
                    "salePurchaseOfStock": "-85773000.00",
                    "otherCashflowsFromFinancingActivities": "196571000.00",
                    "changeToNetincome": "22899000.00",
                    "capitalExpenditures": "296000",
                    "changeReceivables": "-40809000.00",
                    "cashFlowsOtherOperating": "-10444000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13526000.00",
                    "changeInWorkingCapital": "8993000.00",
                    "stockBasedCompensation": "24745000.00",
                    "otherNonCashItems": "3752000.00",
                    "freeCashFlow": "51114000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-294000.00",
                    "changeToLiabilities": "13441000.00",
                    "totalCashflowsFromInvestingActivities": "-294000.00",
                    "netBorrowings": "84927000.00",
                    "totalCashFromFinancingActivities": "-17483000.00",
                    "changeToOperatingActivities": "1118000.00",
                    "netIncome": "17820000.00",
                    "changeInCash": "4366000.00",
                    "beginPeriodCashFlow": "5662000.00",
                    "endPeriodCashFlow": "10028000.00",
                    "totalCashFromOperatingActivities": "22143000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5653000.00",
                    "otherCashflowsFromInvestingActivities": "-148000.00",
                    "dividendsPaid": "95640000.00",
                    "changeToInventory": "1210000.00",
                    "changeToAccountReceivables": "-19216000.00",
                    "salePurchaseOfStock": "-67273000.00",
                    "otherCashflowsFromFinancingActivities": "60503000.00",
                    "changeToNetincome": "2662000.00",
                    "capitalExpenditures": "294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4657000.00",
                    "stockBasedCompensation": "2308000.00",
                    "otherNonCashItems": "665000.00",
                    "freeCashFlow": "21849000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-640000.00",
                    "changeToLiabilities": "-5373000.00",
                    "totalCashflowsFromInvestingActivities": "-640000.00",
                    "netBorrowings": "-9567000.00",
                    "totalCashFromFinancingActivities": "-25445000.00",
                    "changeToOperatingActivities": "1724000.00",
                    "netIncome": "18125000.00",
                    "changeInCash": "-3436000.00",
                    "beginPeriodCashFlow": "9098000.00",
                    "endPeriodCashFlow": "5662000.00",
                    "totalCashFromOperatingActivities": "22649000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11956000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": "15878000.00",
                    "changeToInventory": "1527000.00",
                    "changeToAccountReceivables": "-5155000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "1357000.00",
                    "capitalExpenditures": "640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8804000.00",
                    "stockBasedCompensation": "824000.00",
                    "otherNonCashItems": "15000.00",
                    "freeCashFlow": "22009000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5455000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20548000.00",
                    "minorityInterest": "-2579000.00",
                    "netIncome": "11467000.00",
                    "sellingGeneralAdministrative": "13542000.00",
                    "sellingAndMarketingExpenses": "5328000.00",
                    "grossProfit": "46699000.00",
                    "reconciledDepreciation": "551000.00",
                    "ebit": "22989000.00",
                    "ebitda": "23540000.00",
                    "depreciationAndAmortization": "551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22374000.00",
                    "otherOperatingExpenses": "287630000.00",
                    "interestExpense": "2441000.00",
                    "taxProvision": "6502000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6502000.00",
                    "totalRevenue": "310004000.00",
                    "totalOperatingExpenses": "24325000.00",
                    "costOfRevenue": "263305000.00",
                    "totalOtherIncomeExpenseNet": "-1826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14046000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5328000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-104158000.00",
                    "minorityInterest": "-2579000.00",
                    "netIncome": "31406000.00",
                    "sellingGeneralAdministrative": "12193000.00",
                    "sellingAndMarketingExpenses": "4977000.00",
                    "grossProfit": "44811000.00",
                    "reconciledDepreciation": "584000.00",
                    "ebit": "-101548000.00",
                    "ebitda": "-100964000.00",
                    "depreciationAndAmortization": "584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78410000.00",
                    "otherOperatingExpenses": "212745000.00",
                    "interestExpense": "2610000.00",
                    "taxProvision": "-138143000.00",
                    "interestIncome": "2610000.00",
                    "netInterestIncome": "-2610000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-138143000.00",
                    "totalRevenue": "291155000.00",
                    "totalOperatingExpenses": "-33599000.00",
                    "costOfRevenue": "246344000.00",
                    "totalOtherIncomeExpenseNet": "-182568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33985000.00",
                    "netIncomeApplicableToCommonShares": "31406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5829000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17697000.00",
                    "minorityInterest": "-2736000.00",
                    "netIncome": "14907000.00",
                    "sellingGeneralAdministrative": "12620000.00",
                    "sellingAndMarketingExpenses": "5224000.00",
                    "grossProfit": "43406000.00",
                    "reconciledDepreciation": "582000.00",
                    "ebit": "20505000.00",
                    "ebitda": "21087000.00",
                    "depreciationAndAmortization": "582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19733000.00",
                    "otherOperatingExpenses": "286781000.00",
                    "interestExpense": "2808000.00",
                    "taxProvision": "54000.00",
                    "interestIncome": "2808000.00",
                    "netInterestIncome": "-2808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "306514000.00",
                    "totalOperatingExpenses": "23673000.00",
                    "costOfRevenue": "263108000.00",
                    "totalOtherIncomeExpenseNet": "-2036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17643000.00",
                    "netIncomeApplicableToCommonShares": "14907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5353000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22217000.00",
                    "minorityInterest": "3791000.00",
                    "netIncome": "-18742000.00",
                    "sellingGeneralAdministrative": "11885000.00",
                    "sellingAndMarketingExpenses": "5228000.00",
                    "grossProfit": "37687000.00",
                    "reconciledDepreciation": "580000.00",
                    "ebit": "15221000.00",
                    "ebitda": "15801000.00",
                    "depreciationAndAmortization": "580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20042000.00",
                    "otherOperatingExpenses": "271664000.00",
                    "interestExpense": "2870000.00",
                    "taxProvision": "316000.00",
                    "interestIncome": "2870000.00",
                    "netInterestIncome": "-2870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "316000.00",
                    "totalRevenue": "251622000.00",
                    "totalOperatingExpenses": "57729000.00",
                    "costOfRevenue": "213935000.00",
                    "totalOtherIncomeExpenseNet": "-2175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22533000.00",
                    "netIncomeApplicableToCommonShares": "-18742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4886000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2383000.00",
                    "minorityInterest": "386000.00",
                    "netIncome": "-1948000.00",
                    "sellingGeneralAdministrative": "10716000.00",
                    "sellingAndMarketingExpenses": "5626000.00",
                    "grossProfit": "41639000.00",
                    "reconciledDepreciation": "1506000.00",
                    "ebit": "20411000.00",
                    "ebitda": "21917000.00",
                    "depreciationAndAmortization": "1506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116000.00",
                    "otherOperatingExpenses": "264193000.00",
                    "interestExpense": "2955000.00",
                    "taxProvision": "-49000.00",
                    "interestIncome": "2955000.00",
                    "netInterestIncome": "-2955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49000.00",
                    "totalRevenue": "264309000.00",
                    "totalOperatingExpenses": "41523000.00",
                    "costOfRevenue": "222670000.00",
                    "totalOtherIncomeExpenseNet": "-2499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2334000.00",
                    "netIncomeApplicableToCommonShares": "-1948000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5021000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8215999.00",
                    "minorityInterest": "-2661000.00",
                    "netIncome": "4640000.00",
                    "sellingGeneralAdministrative": "8500000.00",
                    "sellingAndMarketingExpenses": "6117000.00",
                    "grossProfit": "48982000.00",
                    "reconciledDepreciation": "1664000.00",
                    "ebit": "29344000.00",
                    "ebitda": "31008000.00",
                    "depreciationAndAmortization": "1664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18252000.00",
                    "otherOperatingExpenses": "282396000.00",
                    "interestExpense": "3193000.00",
                    "taxProvision": "915000.00",
                    "interestIncome": "3193000.00",
                    "netInterestIncome": "-3193000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "915000.00",
                    "totalRevenue": "300648000.00",
                    "totalOperatingExpenses": "30730000.00",
                    "costOfRevenue": "251666000.00",
                    "totalOtherIncomeExpenseNet": "-10036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7301000.00",
                    "netIncomeApplicableToCommonShares": "4640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5328000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12200000.00",
                    "minorityInterest": "-2406000.00",
                    "netIncome": "9482000.00",
                    "sellingGeneralAdministrative": "11794000.00",
                    "sellingAndMarketingExpenses": "6496000.00",
                    "grossProfit": "39226000.00",
                    "reconciledDepreciation": "1674000.00",
                    "ebit": "15608000.00",
                    "ebitda": "17282000.00",
                    "depreciationAndAmortization": "1674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15608000.00",
                    "otherOperatingExpenses": "243524999.00",
                    "interestExpense": "3562000.00",
                    "taxProvision": "312000.00",
                    "interestIncome": "3562000.00",
                    "netInterestIncome": "-3562000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "312000.00",
                    "totalRevenue": "259133000.00",
                    "totalOperatingExpenses": "23617999.00",
                    "costOfRevenue": "219907000.00",
                    "totalOtherIncomeExpenseNet": "-3408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11888000.00",
                    "netIncomeApplicableToCommonShares": "9482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5052000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4550000.00",
                    "minorityInterest": "-800000.00",
                    "netIncome": "3620000.00",
                    "sellingGeneralAdministrative": "13113000.00",
                    "sellingAndMarketingExpenses": "6316000.00",
                    "grossProfit": "31685000.00",
                    "reconciledDepreciation": "1674000.00",
                    "ebit": "7204000.00",
                    "ebitda": "8878000.00",
                    "depreciationAndAmortization": "1674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6493000.00",
                    "otherOperatingExpenses": "171781000.00",
                    "interestExpense": "3751000.00",
                    "taxProvision": "130000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3751000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130000.00",
                    "totalRevenue": "178274000.00",
                    "totalOperatingExpenses": "25192000.00",
                    "costOfRevenue": "146589000.00",
                    "totalOtherIncomeExpenseNet": "-1943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4420000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4363000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1464000.00",
                    "minorityInterest": "378000.00",
                    "netIncome": "-1113000.00",
                    "sellingGeneralAdministrative": "10072000.00",
                    "sellingAndMarketingExpenses": "5796000.00",
                    "grossProfit": "23680000.00",
                    "reconciledDepreciation": "1670000.00",
                    "ebit": "3449000.00",
                    "ebitda": "5119000.00",
                    "depreciationAndAmortization": "1670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2372000.00",
                    "otherOperatingExpenses": "124277000.00",
                    "interestExpense": "3845000.00",
                    "taxProvision": "27000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3845000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000.00",
                    "totalRevenue": "126649000.00",
                    "totalOperatingExpenses": "21308000.00",
                    "costOfRevenue": "102969000.00",
                    "totalOtherIncomeExpenseNet": "-3836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1491000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3933000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4086000.00",
                    "minorityInterest": "927000.00",
                    "netIncome": "-2366000.00",
                    "sellingGeneralAdministrative": "7970000.00",
                    "sellingAndMarketingExpenses": "5630000.00",
                    "grossProfit": "22282000.00",
                    "reconciledDepreciation": "1807000.00",
                    "ebit": "4749000.00",
                    "ebitda": "6556000.00",
                    "depreciationAndAmortization": "1807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "446000.00",
                    "otherOperatingExpenses": "116728000.00",
                    "interestExpense": "3918000.00",
                    "taxProvision": "-793000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3918000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-793000.00",
                    "totalRevenue": "117174000.00",
                    "totalOperatingExpenses": "21836000.00",
                    "costOfRevenue": "94892000.00",
                    "totalOtherIncomeExpenseNet": "-4532000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3293000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4296000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18596000.00",
                    "minorityInterest": "5196000.00",
                    "netIncome": "-13502000.00",
                    "sellingGeneralAdministrative": "16648000.00",
                    "sellingAndMarketingExpenses": "6101000.00",
                    "grossProfit": "12296000.00",
                    "reconciledDepreciation": "1817000.00",
                    "ebit": "-14749000.00",
                    "ebitda": "-12932000.00",
                    "depreciationAndAmortization": "1817000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14749000.00",
                    "otherOperatingExpenses": "89322000.00",
                    "interestExpense": "3947000.00",
                    "taxProvision": "102000.00",
                    "interestIncome": "3947000.00",
                    "netInterestIncome": "-3947000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102000.00",
                    "totalRevenue": "74573000.00",
                    "totalOperatingExpenses": "27045000.00",
                    "costOfRevenue": "62277000.00",
                    "totalOtherIncomeExpenseNet": "-3847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18698000.00",
                    "netIncomeApplicableToCommonShares": "-13502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5061000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19830000.00",
                    "minorityInterest": "5694000.00",
                    "netIncome": "-14286000.00",
                    "sellingGeneralAdministrative": "16964000.00",
                    "sellingAndMarketingExpenses": "6707000.00",
                    "grossProfit": "13766000.00",
                    "reconciledDepreciation": "1821000.00",
                    "ebit": "-14966000.00",
                    "ebitda": "-13145000.00",
                    "depreciationAndAmortization": "1821000.00",
                    "nonOperatingIncomeNetOther": "116000.00",
                    "operatingIncome": "-16072000.00",
                    "otherOperatingExpenses": "100844000.00",
                    "interestExpense": "3874000.00",
                    "taxProvision": "150000.00",
                    "interestIncome": "3874000.00",
                    "netInterestIncome": "-3874000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "84772000.00",
                    "totalOperatingExpenses": "29838000.00",
                    "costOfRevenue": "71006000.00",
                    "totalOtherIncomeExpenseNet": "-3758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19980000.00",
                    "netIncomeApplicableToCommonShares": "-14286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5168000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14506000.00",
                    "minorityInterest": "-4318000.00",
                    "netIncome": "-10266000.00",
                    "sellingGeneralAdministrative": "15422000.00",
                    "sellingAndMarketingExpenses": "6994000.00",
                    "grossProfit": "18368000.00",
                    "reconciledDepreciation": "1825000.00",
                    "ebit": "-9216000.00",
                    "ebitda": "-7391000.00",
                    "depreciationAndAmortization": "1825000.00",
                    "nonOperatingIncomeNetOther": "-1381000.00",
                    "operatingIncome": "-9549000.00",
                    "otherOperatingExpenses": "121179000.00",
                    "interestExpense": "3576000.00",
                    "taxProvision": "78000.00",
                    "interestIncome": "3576000.00",
                    "netInterestIncome": "-3576000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78000.00",
                    "totalRevenue": "111630000.00",
                    "totalOperatingExpenses": "27917000.00",
                    "costOfRevenue": "93262000.00",
                    "totalOtherIncomeExpenseNet": "-4957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14584000.00",
                    "netIncomeApplicableToCommonShares": "-10266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4909000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73345000.00",
                    "minorityInterest": "1385000.00",
                    "netIncome": "-26965000.00",
                    "sellingGeneralAdministrative": "15403000.00",
                    "sellingAndMarketingExpenses": "6782000.00",
                    "grossProfit": "20143000.00",
                    "reconciledDepreciation": "1788000.00",
                    "ebit": "-6951000.00",
                    "ebitda": "-5163000.00",
                    "depreciationAndAmortization": "1788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6535000.00",
                    "otherOperatingExpenses": "130542000.00",
                    "interestExpense": "3337000.00",
                    "taxProvision": "101695000.00",
                    "interestIncome": "3337000.00",
                    "netInterestIncome": "-3337000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101695000.00",
                    "totalRevenue": "124007000.00",
                    "totalOperatingExpenses": "26678000.00",
                    "costOfRevenue": "103864000.00",
                    "totalOtherIncomeExpenseNet": "79880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28350000.00",
                    "netIncomeApplicableToCommonShares": "-26965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5291000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21770000.00",
                    "minorityInterest": "-6740000.00",
                    "netIncome": "-14486000.00",
                    "sellingGeneralAdministrative": "14745000.00",
                    "sellingAndMarketingExpenses": "6853000.00",
                    "grossProfit": "12674000.00",
                    "reconciledDepreciation": "1802000.00",
                    "ebit": "-14215000.00",
                    "ebitda": "-12413000.00",
                    "depreciationAndAmortization": "1802000.00",
                    "nonOperatingIncomeNetOther": "-8602000.00",
                    "operatingIncome": "-10575000.00",
                    "otherOperatingExpenses": "99592000.00",
                    "interestExpense": "2593000.00",
                    "taxProvision": "-544000.00",
                    "interestIncome": "2593000.00",
                    "netInterestIncome": "-2593000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-544000.00",
                    "totalRevenue": "89017000.00",
                    "totalOperatingExpenses": "23249000.00",
                    "costOfRevenue": "76343000.00",
                    "totalOtherIncomeExpenseNet": "-11195000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21226000.00",
                    "netIncomeApplicableToCommonShares": "-14486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5661000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12411000.00",
                    "minorityInterest": "-3883000.00",
                    "netIncome": "-9139000.00",
                    "sellingGeneralAdministrative": "15011000.00",
                    "sellingAndMarketingExpenses": "7958000.00",
                    "grossProfit": "15524000.00",
                    "reconciledDepreciation": "1776000.00",
                    "ebit": "-13106000.00",
                    "ebitda": "-11330000.00",
                    "depreciationAndAmortization": "1776000.00",
                    "nonOperatingIncomeNetOther": "-44000.00",
                    "operatingIncome": "-10411000.00",
                    "otherOperatingExpenses": "113860000.00",
                    "interestExpense": "1956000.00",
                    "taxProvision": "611000.00",
                    "interestIncome": "1956000.00",
                    "netInterestIncome": "-1956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "611000.00",
                    "totalRevenue": "103449000.00",
                    "totalOperatingExpenses": "25935000.00",
                    "costOfRevenue": "87925000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13022000.00",
                    "netIncomeApplicableToCommonShares": "-9139000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5216000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8705000.00",
                    "minorityInterest": "-2772000.00",
                    "netIncome": "-7076000.00",
                    "sellingGeneralAdministrative": "17148000.00",
                    "sellingAndMarketingExpenses": "7223000.00",
                    "grossProfit": "21718000.00",
                    "reconciledDepreciation": "781000.00",
                    "ebit": "-7869000.00",
                    "ebitda": "-7088000.00",
                    "depreciationAndAmortization": "781000.00",
                    "nonOperatingIncomeNetOther": "523000.00",
                    "operatingIncome": "-7869000.00",
                    "otherOperatingExpenses": "150468000.00",
                    "interestExpense": "1359000.00",
                    "taxProvision": "1143000.00",
                    "interestIncome": "1359000.00",
                    "netInterestIncome": "-1359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1143000.00",
                    "totalRevenue": "142599000.00",
                    "totalOperatingExpenses": "29587000.00",
                    "costOfRevenue": "120881000.00",
                    "totalOtherIncomeExpenseNet": "-836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9848000.00",
                    "netIncomeApplicableToCommonShares": "-7076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4278000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6664000.00",
                    "minorityInterest": "2179000.00",
                    "netIncome": "-1819000.00",
                    "sellingGeneralAdministrative": "16671000.00",
                    "sellingAndMarketingExpenses": "6102000.00",
                    "grossProfit": "25400000.00",
                    "reconciledDepreciation": "843000.00",
                    "ebit": "-1633000.00",
                    "ebitda": "-790000.00",
                    "depreciationAndAmortization": "843000.00",
                    "nonOperatingIncomeNetOther": "-3504000.00",
                    "operatingIncome": "-1633000.00",
                    "otherOperatingExpenses": "163217000.00",
                    "interestExpense": "1527000.00",
                    "taxProvision": "-2683000.00",
                    "interestIncome": "1527000.00",
                    "netInterestIncome": "-1527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2683000.00",
                    "totalRevenue": "161584000.00",
                    "totalOperatingExpenses": "27033000.00",
                    "costOfRevenue": "136184000.00",
                    "totalOtherIncomeExpenseNet": "-5031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4024000.00",
                    "netIncomeApplicableToCommonShares": "-1845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3757000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2146000.00",
                    "minorityInterest": "-733000.00",
                    "netIncome": "-3534000.00",
                    "sellingGeneralAdministrative": "15352000.00",
                    "sellingAndMarketingExpenses": "5620000.00",
                    "grossProfit": "24668000.00",
                    "reconciledDepreciation": "845000.00",
                    "ebit": "-65000.00",
                    "ebitda": "780000.00",
                    "depreciationAndAmortization": "845000.00",
                    "nonOperatingIncomeNetOther": "-316000.00",
                    "operatingIncome": "-65000.00",
                    "otherOperatingExpenses": "152814000.00",
                    "interestExpense": "1765000.00",
                    "taxProvision": "2125000.00",
                    "interestIncome": "1765000.00",
                    "netInterestIncome": "-1765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2125000.00",
                    "totalRevenue": "152749000.00",
                    "totalOperatingExpenses": "24733000.00",
                    "costOfRevenue": "128080999.00",
                    "totalOtherIncomeExpenseNet": "-2081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4260000.00",
                    "netIncomeApplicableToCommonShares": "-3527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3840000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-509000.00",
                    "minorityInterest": "-58657000.00",
                    "netIncome": "-207000.00",
                    "sellingGeneralAdministrative": "13585000.00",
                    "sellingAndMarketingExpenses": "5717000.00",
                    "grossProfit": "25048000.00",
                    "reconciledDepreciation": "837000.00",
                    "ebit": "1899000.00",
                    "ebitda": "2736000.00",
                    "depreciationAndAmortization": "837000.00",
                    "nonOperatingIncomeNetOther": "-171000.00",
                    "operatingIncome": "1899000.00",
                    "otherOperatingExpenses": "155454000.00",
                    "interestExpense": "2237000.00",
                    "taxProvision": "-125000.00",
                    "interestIncome": "2237000.00",
                    "netInterestIncome": "-2237000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-125000.00",
                    "totalRevenue": "157353000.00",
                    "totalOperatingExpenses": "23149000.00",
                    "costOfRevenue": "132305000.00",
                    "totalOtherIncomeExpenseNet": "-2408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-368000.00",
                    "netIncomeApplicableToCommonShares": "-368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3320000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-203000.00",
                    "minorityInterest": "-58622000.00",
                    "netIncome": "285000.00",
                    "sellingGeneralAdministrative": "15749000.00",
                    "sellingAndMarketingExpenses": "5384000.00",
                    "grossProfit": "26408000.00",
                    "reconciledDepreciation": "828000.00",
                    "ebit": "1948000.00",
                    "ebitda": "2776000.00",
                    "depreciationAndAmortization": "828000.00",
                    "nonOperatingIncomeNetOther": "150000.00",
                    "operatingIncome": "1948000.00",
                    "otherOperatingExpenses": "171640000.00",
                    "interestExpense": "2301000.00",
                    "taxProvision": "-364000.00",
                    "interestIncome": "2301000.00",
                    "netInterestIncome": "-2301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-364000.00",
                    "totalRevenue": "173588000.00",
                    "totalOperatingExpenses": "24460000.00",
                    "costOfRevenue": "147180000.00",
                    "totalOtherIncomeExpenseNet": "-2151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "177000.00",
                    "netIncomeApplicableToCommonShares": "294000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6967000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14525000.00",
                    "minorityInterest": "-71345000.00",
                    "netIncome": "-9000000.00",
                    "sellingGeneralAdministrative": "19006000.00",
                    "sellingAndMarketingExpenses": "11617000.00",
                    "grossProfit": "26463000.00",
                    "reconciledDepreciation": "878000.00",
                    "ebit": "-11127000.00",
                    "ebitda": "-10249000.00",
                    "depreciationAndAmortization": "878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11127000.00",
                    "otherOperatingExpenses": "201332000.00",
                    "interestExpense": "3094000.00",
                    "taxProvision": "-1287000.00",
                    "interestIncome": "3094000.00",
                    "netInterestIncome": "-3094000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1287000.00",
                    "totalRevenue": "190205000.00",
                    "totalOperatingExpenses": "37590000.00",
                    "costOfRevenue": "163742000.00",
                    "totalOtherIncomeExpenseNet": "-3398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13248000.00",
                    "netIncomeApplicableToCommonShares": "-28176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1766000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4839000.00",
                    "minorityInterest": "-71345000.00",
                    "netIncome": "4819000.00",
                    "sellingGeneralAdministrative": "7605000.00",
                    "sellingAndMarketingExpenses": "2916000.00",
                    "grossProfit": "20718000.00",
                    "reconciledDepreciation": "872000.00",
                    "ebit": "8431000.00",
                    "ebitda": "9303000.00",
                    "depreciationAndAmortization": "872000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8431000.00",
                    "otherOperatingExpenses": "143117000.00",
                    "interestExpense": "1594000.00",
                    "taxProvision": "20000.00",
                    "interestIncome": "1594000.00",
                    "netInterestIncome": "-1594000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "151548000.00",
                    "totalOperatingExpenses": "12287000.00",
                    "costOfRevenue": "130830000.00",
                    "totalOtherIncomeExpenseNet": "-3592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4829000.00",
                    "netIncomeApplicableToCommonShares": "4829000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1873000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10146000.00",
                    "minorityInterest": "-71345000.00",
                    "netIncome": "10146000.00",
                    "sellingGeneralAdministrative": "3055000.00",
                    "sellingAndMarketingExpenses": "2814000.00",
                    "grossProfit": "19423000.00",
                    "reconciledDepreciation": "869000.00",
                    "ebit": "11681000.00",
                    "ebitda": "12550000.00",
                    "depreciationAndAmortization": "869000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11681000.00",
                    "otherOperatingExpenses": "111935000.00",
                    "interestExpense": "1535000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1535000.00",
                    "netInterestIncome": "-1535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "123616000.00",
                    "totalOperatingExpenses": "7742000.00",
                    "costOfRevenue": "104193000.00",
                    "totalOtherIncomeExpenseNet": "-1535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10146000.00",
                    "netIncomeApplicableToCommonShares": "-9869.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1843000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8835000.00",
                    "minorityInterest": null,
                    "netIncome": "8835000.00",
                    "sellingGeneralAdministrative": "3247000.00",
                    "sellingAndMarketingExpenses": "3136000.00",
                    "grossProfit": "18776000.00",
                    "reconciledDepreciation": "871000.00",
                    "ebit": "10550000.00",
                    "ebitda": "11421000.00",
                    "depreciationAndAmortization": "871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10550000.00",
                    "otherOperatingExpenses": "108895000.00",
                    "interestExpense": "1715000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1715000.00",
                    "netInterestIncome": "-1715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "119445000.00",
                    "totalOperatingExpenses": "8226000.00",
                    "costOfRevenue": "100669000.00",
                    "totalOtherIncomeExpenseNet": "-1715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8835000.00",
                    "netIncomeApplicableToCommonShares": "9490500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1868000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10377000.00",
                    "minorityInterest": null,
                    "netIncome": "10377000.00",
                    "sellingGeneralAdministrative": "3126000.00",
                    "sellingAndMarketingExpenses": "3236000.00",
                    "grossProfit": "20369000.00",
                    "reconciledDepreciation": "1287000.00",
                    "ebit": "12139000.00",
                    "ebitda": "13426000.00",
                    "depreciationAndAmortization": "1287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12139000.00",
                    "otherOperatingExpenses": "114009000.00",
                    "interestExpense": "1762000.00",
                    "taxProvision": null,
                    "interestIncome": "1762000.00",
                    "netInterestIncome": "-1762000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "126148000.00",
                    "totalOperatingExpenses": "8230000.00",
                    "costOfRevenue": "105779000.00",
                    "totalOtherIncomeExpenseNet": "-1762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10377000.00",
                    "netIncomeApplicableToCommonShares": "10377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1609000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7763000.00",
                    "minorityInterest": null,
                    "netIncome": "7763000.00",
                    "sellingGeneralAdministrative": "3171000.00",
                    "sellingAndMarketingExpenses": "3227000.00",
                    "grossProfit": "17690000.00",
                    "reconciledDepreciation": "1450000.00",
                    "ebit": "9683000.00",
                    "ebitda": "11133000.00",
                    "depreciationAndAmortization": "1450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9683000.00",
                    "otherOperatingExpenses": "100714000.00",
                    "interestExpense": "1920000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1920000.00",
                    "netInterestIncome": "-1920000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "110397000.00",
                    "totalOperatingExpenses": "8007000.00",
                    "costOfRevenue": "92707000.00",
                    "totalOtherIncomeExpenseNet": "-1920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7763000.00",
                    "netIncomeApplicableToCommonShares": "7763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1574000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4959000.00",
                    "minorityInterest": null,
                    "netIncome": "4959000.00",
                    "sellingGeneralAdministrative": "2541000.00",
                    "sellingAndMarketingExpenses": "2982000.00",
                    "grossProfit": "14432000.00",
                    "reconciledDepreciation": "1413250.00",
                    "ebit": "7335000.00",
                    "ebitda": "8793000.00",
                    "depreciationAndAmortization": "1458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7335000.00",
                    "otherOperatingExpenses": "81776000.00",
                    "interestExpense": "1755250.00",
                    "taxProvision": null,
                    "interestIncome": "2376000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "89111000.00",
                    "totalOperatingExpenses": "7097000.00",
                    "costOfRevenue": "74679000.00",
                    "totalOtherIncomeExpenseNet": "-2376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1782500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-160000.00",
                    "minorityInterest": null,
                    "netIncome": "-160000.00",
                    "sellingGeneralAdministrative": "6547000.00",
                    "sellingAndMarketingExpenses": "3679500.00",
                    "grossProfit": "13518500.00",
                    "reconciledDepreciation": "1413250.00",
                    "ebit": "1509500.00",
                    "ebitda": "2967500.00",
                    "depreciationAndAmortization": "1458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1509500.00",
                    "otherOperatingExpenses": "84220500.00",
                    "interestExpense": "1755250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "85730000.00",
                    "totalOperatingExpenses": "12009000.00",
                    "costOfRevenue": "72211500.00",
                    "totalOtherIncomeExpenseNet": "-1669500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1760500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4455000.00",
                    "minorityInterest": null,
                    "netIncome": "4455000.00",
                    "sellingGeneralAdministrative": "4847750.00",
                    "sellingAndMarketingExpenses": "3455500.00",
                    "grossProfit": "16274000.00",
                    "reconciledDepreciation": "1413250.00",
                    "ebit": "6210250.00",
                    "ebitda": "7623500.00",
                    "depreciationAndAmortization": "1413250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6210250.00",
                    "otherOperatingExpenses": "95791000.00",
                    "interestExpense": "1755250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "102001250.00",
                    "totalOperatingExpenses": "10063750.00",
                    "costOfRevenue": "85727250.00",
                    "totalOtherIncomeExpenseNet": "1755250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2584750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4531250.00",
                    "minorityInterest": null,
                    "netIncome": "4531250.00",
                    "sellingGeneralAdministrative": "1960750.00",
                    "sellingAndMarketingExpenses": "2934750.00",
                    "grossProfit": "12310000.00",
                    "reconciledDepreciation": "2989000.00",
                    "ebit": "4829750.00",
                    "ebitda": "7818750.00",
                    "depreciationAndAmortization": "2989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4829750.00",
                    "otherOperatingExpenses": "69397750.00",
                    "interestExpense": "298500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "74227500.00",
                    "totalOperatingExpenses": "7480250.00",
                    "costOfRevenue": "61917500.00",
                    "totalOtherIncomeExpenseNet": "-298500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2584750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4531250.00",
                    "minorityInterest": null,
                    "netIncome": "4531250.00",
                    "sellingGeneralAdministrative": "1960750.00",
                    "sellingAndMarketingExpenses": "2934750.00",
                    "grossProfit": "12310000.00",
                    "reconciledDepreciation": "2989000.00",
                    "ebit": "4829750.00",
                    "ebitda": "7818750.00",
                    "depreciationAndAmortization": "2989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4829750.00",
                    "otherOperatingExpenses": "69397750.00",
                    "interestExpense": "298500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "74227500.00",
                    "totalOperatingExpenses": "7480250.00",
                    "costOfRevenue": "61917500.00",
                    "totalOtherIncomeExpenseNet": "-298500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2584750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4531250.00",
                    "minorityInterest": null,
                    "netIncome": "4531250.00",
                    "sellingGeneralAdministrative": "1960750.00",
                    "sellingAndMarketingExpenses": "2934750.00",
                    "grossProfit": "12310000.00",
                    "reconciledDepreciation": "2989000.00",
                    "ebit": "4829750.00",
                    "ebitda": "7818750.00",
                    "depreciationAndAmortization": "2989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4829750.00",
                    "otherOperatingExpenses": "69397750.00",
                    "interestExpense": "298500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "74227500.00",
                    "totalOperatingExpenses": "7480250.00",
                    "costOfRevenue": "61917500.00",
                    "totalOtherIncomeExpenseNet": "298500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21396000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-111061000.00",
                    "minorityInterest": "-1138000.00",
                    "netIncome": "25623000.00",
                    "sellingGeneralAdministrative": "89556000.00",
                    "sellingAndMarketingExpenses": "21055000.00",
                    "grossProfit": "164564000.00",
                    "reconciledDepreciation": "3252000.00",
                    "ebit": "-99818000.00",
                    "ebitda": "-96566000.00",
                    "depreciationAndAmortization": "3252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78217000.00",
                    "otherOperatingExpenses": "1035383000.00",
                    "interestExpense": "11243000.00",
                    "taxProvision": "-137822000.00",
                    "interestIncome": "11243000.00",
                    "netInterestIncome": "-11243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-137822000.00",
                    "totalRevenue": "1113600000.00",
                    "totalOperatingExpenses": "86347000.00",
                    "costOfRevenue": "946057000.00",
                    "totalOtherIncomeExpenseNet": "-189278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26761000.00",
                    "netIncomeApplicableToCommonShares": "25623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19764000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23502000.00",
                    "minorityInterest": "-5489000.00",
                    "netIncome": "16629000.00",
                    "sellingGeneralAdministrative": "45267000.00",
                    "sellingAndMarketingExpenses": "24725000.00",
                    "grossProfit": "143573000.00",
                    "reconciledDepreciation": "6682000.00",
                    "ebit": "53817000.00",
                    "ebitda": "60499000.00",
                    "depreciationAndAmortization": "6682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42725000.00",
                    "otherOperatingExpenses": "821979000.00",
                    "interestExpense": "14351000.00",
                    "taxProvision": "1384000.00",
                    "interestIncome": "14351000.00",
                    "netInterestIncome": "-14351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1384000.00",
                    "totalRevenue": "864704000.00",
                    "totalOperatingExpenses": "100848000.00",
                    "costOfRevenue": "721131000.00",
                    "totalOtherIncomeExpenseNet": "-19223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22118000.00",
                    "netIncomeApplicableToCommonShares": "16629000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18458000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57018000.00",
                    "minorityInterest": "16135000.00",
                    "netIncome": "-40420000.00",
                    "sellingGeneralAdministrative": "58443000.00",
                    "sellingAndMarketingExpenses": "25432000.00",
                    "grossProfit": "66712000.00",
                    "reconciledDepreciation": "7270000.00",
                    "ebit": "-35621000.00",
                    "ebitda": "-28351000.00",
                    "depreciationAndAmortization": "7270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39924000.00",
                    "otherOperatingExpenses": "428073000.00",
                    "interestExpense": "15315000.00",
                    "taxProvision": "-463000.00",
                    "interestIncome": "15315000.00",
                    "netInterestIncome": "-15315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-463000.00",
                    "totalRevenue": "388149000.00",
                    "totalOperatingExpenses": "106636000.00",
                    "costOfRevenue": "321437000.00",
                    "totalOtherIncomeExpenseNet": "-17094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56555000.00",
                    "netIncomeApplicableToCommonShares": "-40420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21077000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30459000.00",
                    "minorityInterest": "14780000.00",
                    "netIncome": "-57666000.00",
                    "sellingGeneralAdministrative": "55556000.00",
                    "sellingAndMarketingExpenses": "28816000.00",
                    "grossProfit": "70059000.00",
                    "reconciledDepreciation": "6147000.00",
                    "ebit": "-35390000.00",
                    "ebitda": "-29243000.00",
                    "depreciationAndAmortization": "6147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35390000.00",
                    "otherOperatingExpenses": "494462000.00",
                    "interestExpense": "9245000.00",
                    "taxProvision": "102905000.00",
                    "interestIncome": "9845000.00",
                    "netInterestIncome": "-9245000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102905000.00",
                    "totalRevenue": "459072000.00",
                    "totalOperatingExpenses": "105449000.00",
                    "costOfRevenue": "389013000.00",
                    "totalOtherIncomeExpenseNet": "65849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-72446000.00",
                    "netIncomeApplicableToCommonShares": "-57666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15195000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9522000.00",
                    "minorityInterest": "3200000.00",
                    "netIncome": "-5275000.00",
                    "sellingGeneralAdministrative": "61357000.00",
                    "sellingAndMarketingExpenses": "22823000.00",
                    "grossProfit": "101524000.00",
                    "reconciledDepreciation": "3353000.00",
                    "ebit": "2149000.00",
                    "ebitda": "5502000.00",
                    "depreciationAndAmortization": "3353000.00",
                    "nonOperatingIncomeNetOther": "-3841000.00",
                    "operatingIncome": "2149000.00",
                    "otherOperatingExpenses": "643125000.00",
                    "interestExpense": "7830000.00",
                    "taxProvision": "-1047000.00",
                    "interestIncome": "7830000.00",
                    "netInterestIncome": "-7830000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1046999.00",
                    "totalRevenue": "645274000.00",
                    "totalOperatingExpenses": "99375000.00",
                    "costOfRevenue": "543750000.00",
                    "totalOtherIncomeExpenseNet": "-11671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8475000.00",
                    "netIncomeApplicableToCommonShares": "-5275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12449000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9295000.00",
                    "minorityInterest": "-71345000.00",
                    "netIncome": "14800000.00",
                    "sellingGeneralAdministrative": "32912999.00",
                    "sellingAndMarketingExpenses": "20483000.00",
                    "grossProfit": "85380000.00",
                    "reconciledDepreciation": "3490000.00",
                    "ebit": "19535000.00",
                    "ebitda": "23025000.00",
                    "depreciationAndAmortization": "3490000.00",
                    "nonOperatingIncomeNetOther": "-2302000.00",
                    "operatingIncome": "19535000.00",
                    "otherOperatingExpenses": "565279000.00",
                    "interestExpense": "7938000.00",
                    "taxProvision": "-1267000.00",
                    "interestIncome": "7938000.00",
                    "netInterestIncome": "-7938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1267000.00",
                    "totalRevenue": "584814000.00",
                    "totalOperatingExpenses": "65845000.00",
                    "costOfRevenue": "499434000.00",
                    "totalOtherIncomeExpenseNet": "-10240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10562000.00",
                    "netIncomeApplicableToCommonShares": "-4366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7042000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17820000.00",
                    "minorityInterest": "-71345000.00",
                    "netIncome": "17820000.00",
                    "sellingGeneralAdministrative": "19391000.00",
                    "sellingAndMarketingExpenses": "13822000.00",
                    "grossProfit": "65096000.00",
                    "reconciledDepreciation": "5653000.00",
                    "ebit": "24841000.00",
                    "ebitda": "30494000.00",
                    "depreciationAndAmortization": "5653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24841000.00",
                    "otherOperatingExpenses": "383164000.00",
                    "interestExpense": "7021000.00",
                    "taxProvision": null,
                    "interestIncome": "7021000.00",
                    "netInterestIncome": "-7021000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7021000.00",
                    "totalRevenue": "408005000.00",
                    "totalOperatingExpenses": "40255000.00",
                    "costOfRevenue": "342909000.00",
                    "totalOtherIncomeExpenseNet": "-7021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17820000.00",
                    "netIncomeApplicableToCommonShares": "-4366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10339000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18125000.00",
                    "minorityInterest": "-71345000.00",
                    "netIncome": "18125000.00",
                    "sellingGeneralAdministrative": "7843000.00",
                    "sellingAndMarketingExpenses": "11739000.00",
                    "grossProfit": "49240000.00",
                    "reconciledDepreciation": "11956000.00",
                    "ebit": "19319000.00",
                    "ebitda": "31275000.00",
                    "depreciationAndAmortization": "11956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19319000.00",
                    "otherOperatingExpenses": "277591000.00",
                    "interestExpense": "1194000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1194000.00",
                    "netInterestIncome": "-1194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11794859.00",
                    "totalRevenue": "296910000.00",
                    "totalOperatingExpenses": "29921000.00",
                    "costOfRevenue": "247670000.00",
                    "totalOtherIncomeExpenseNet": "-1194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18125000.00",
                    "netIncomeApplicableToCommonShares": "-4366000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
