Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Michael M. McCann	President, CEO & Director	1983
Ms. Jayme L. Brooks CPA	Executive VP & CFO	1971
Mr. Jay A. Sharp	Executive Vice President of Sales	1967
Mr. Nicholas S. Angerosa	EVP of National Customer Solutions	1978
Mr. Michael J. Reed	Executive VP & COO	1970
Mr. Dan Murtha CPA	Senior Vice President of Finance & Accounting	NA
Mr. Christos Ruci	Chief Information Officer	NA
Mr. Scott Wright	Executive Vice President of Legal & Risk Management	NA
Ms. Melissa DiMuro	Chief People, Culture & Marketing Officer	NA
Mr. Samuel Matthew Katz	Executive Vice President of M&A and Capital Markets	1975
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 13, 2026	Jayme L Brooks	N/A	Sale	5.70K	$85.43	$487.21K
Apr 09, 2026	Jayme L Brooks	N/A	Sale	841.00	$85.11	$71.58K
Apr 08, 2026	Jayme L Brooks	N/A	Sale	3.37K	$85.19	$286.75K
Mar 17, 2026	Jayme L Brooks	N/A	Sale	9.91K	$78.56	$778.53K
Mar 16, 2026	Jay Sharp	N/A	Sale	2.00K	$79.99	$159.98K
Dec 15, 2025	Jay Sharp	N/A	Sale	2.00K	$77.98	$155.96K
Jun 13, 2025	Jay Sharp	N/A	Sale	2.00K	$137.49	$274.98K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Wasatch Advisors LP	969.64K	Mar 31, 2026	8.13%	$0.50	-2.78%
Thrivent Financial For Lutherans	879.64K	Mar 31, 2026	7.38%	$0.13	11.26%
BlackRock Inc	846.87K	Mar 31, 2026	7.10%	$0.00	-21.45%
Capital Research & Mgmt Co - Division 3	823.70K	Mar 31, 2026	6.91%	$0.02	27.65%
FMR Inc	701.92K	Mar 31, 2026	5.89%	$0.00	15.99%
Vanguard Group Inc	619.18K	Dec 31, 2025	5.19%	$0.00	-1.09%
Royce & Associates, LP	380.76K	Mar 31, 2026	3.19%	$0.29	13.44%
Neumeier Investment Counsel LLC	313.94K	Mar 31, 2026	2.63%	$2.02	-1.35%
Corsair Capital Management LLC	311.34K	Mar 31, 2026	2.61%	$3.61	0.00%
Geode Capital Management, LLC	272.47K	Mar 31, 2026	2.29%	$0.00	0.57%
Dimensional Fund Advisors, Inc.	265.77K	Mar 31, 2026	2.23%	$0.00	1.57%
Geneva Capital Management	236.09K	Mar 31, 2026	1.98%	$0.39	0.00%
State Street Corp	235.06K	Mar 31, 2026	1.97%	$0.00	0.68%
Rockefeller Capital Management L.P.	230.63K	Mar 31, 2026	1.93%	$0.03	12.25%
Bessemer Group Inc	174.66K	Mar 31, 2026	1.47%	$0.02	6.85%
Segall Bryant & Hamill	168.37K	Mar 31, 2026	1.41%	$0.19	-4.92%
Morgan Stanley - Brokerage Accounts	156.83K	Mar 31, 2026	1.32%	$0.00	-27.57%
Northern Trust Corp	150.52K	Mar 31, 2026	1.26%	$0.00	20.69%
ClearBridge Advisors, LLC	132.82K	Mar 31, 2026	1.11%	$0.01	-0.37%
Renaissance Technologies Corp	130.17K	Mar 31, 2026	1.09%	$0.02	2.28%
Shares Statistics

▼
Shares Outstanding: 11.92M
Shares Float: 11.12M
% Insiders: 695.40%
% Institutions: 9,049.70%
Short % Float: 8.94%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Funds SMALLCAP World A	823.70K	6.91%	▲ 27.65%	Mar 31, 2026
2	Thrivent Small Cap Stock A	360.19K	3.02%	▼ 0.04%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	327.27K	2.75%	▲ 0.00%	Apr 30, 2026
4	Wasatch Small Cap Growth Investor	318.67K	2.67%	▼ 5.07%	Mar 31, 2026
5	Thrivent Small-Mid Cap Equity ETF	293.61K	2.46%	▲ 44.96%	Mar 31, 2026
6	Thrivent Small-Mid Cap Equity SMA	293.33K	2.46%	▲ 44.82%	Mar 31, 2026
7	Neumeier Poma Small Cap Value	292.55K	2.45%	▼ 1.45%	Mar 31, 2026
8	FIAM Small Cap Core CIT Cl B	272.00K	2.28%	▲ 25.46%	Feb 28, 2026
9	iShares Russell 2000 ETF	249.46K	2.09%	▲ 0.86%	Apr 30, 2026
10	FIAM Small Cap Core Composite	216.80K	1.82%	▼ 1.59%	Dec 31, 2025
Valuation Metrics

▼
Enterprise Value: $1.04B
Trailing P/E: 29.19
Forward P/E: 21.60
Financial Highlights

▼
Market Cap: $953.57M
EBITDA: $62.86M
P/E Ratio: $29.19
PEG Ratio: $2.29
Book Value: $16.47
Earnings/Share: $2.74
Profit Margin: 5.09%
Operating Margin: 0.92%
ROA (TTM): 7.78%
ROE (TTM): 18.59%
Revenue (TTM): $652.56M
Revenue/Share (TTM): $55.97
Earnings Growth (YOY): -57.60%
Revenue Growth (YOY): 4.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$11.35M	$N/A	$381.13M	$185.47M	$195.66M
2024-12-31	$44.93M	$N/A	$352.13M	$198.64M	$153.49M
2023-12-31	$59.83M	$N/A	$304.44M	$183.52M	$120.92M
2022-12-31	$36.00M	$N/A	$294.56M	$199.11M	$95.44M
2021-12-31	$14.48M	$N/A	$267.51M	$179.67M	$87.84M
2020-12-31	$42.15M	$N/A	$262.16M	$208.43M	$53.73M
2019-12-31	$8.34M	$N/A	$261.62M	$214.75M	$46.87M
2018-12-31	$1.62M	$N/A	$253.63M	$207.27M	$46.37M
2017-12-31	$626.00K	$N/A	$213.02M	$156.90M	$56.12M
2016-12-31	$7.41M	$N/A	$206.88M	$149.05M	$57.82M
2015-12-31	$119.83K	$N/A	$46.20M	$255.28K	$45.94M
2014-12-31	$397.39K	$N/A	$46.48M	$194.85K	$46.28M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.44x	0.10x	0.49x	15.78x	0.27x
2024-12-31	1.46x	0.11x	0.56x	20.67x	0.32x
2023-12-31	1.50x	0.13x	0.60x	14.31x	0.41x
2022-12-31	1.42x	0.36x	0.68x	5.60x	1.54x
2021-12-31	1.49x	0.50x	0.67x	5.45x	2.45x
2020-12-31	1.33x	0.87x	0.80x	1.99x	2.16x
2019-12-31	1.25x	1.00x	0.82x	1.28x	3.28x
2018-12-31	1.13x	0.58x	0.82x	0.32x	3.96x
2017-12-31	1.23x	0.62x	0.74x	2.64x	2.27x
2016-12-31	1.22x	0.45x	0.72x	N/A	1.90x
2015-12-31	0.55x	0.73x	0.01x	-0.12x	3.28x
2014-12-31	2.41x	0.00x	0.00x	N/A	-0.38x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LMB",
        "Type": "Common Stock",
        "Name": "Limbach Holdings Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG006G0NGC4",
        "ISIN": "US53263P1057",
        "LEI": null,
        "PrimaryTicker": "LMB.US",
        "CUSIP": "68245V202",
        "CIK": "0001606163",
        "EmployerIdNumber": "46-5399422",
        "FiscalYearEnd": "December",
        "IPODate": "2014-07-16",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Building Products & Equipment",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Construction & Engineering",
        "GicSubIndustry": "Construction & Engineering",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Limbach Holdings, Inc. operates as a building systems solution company in the United States. The company operates through two segments, Owner Direct Relationships and General Contractor Relationships. It engages in the construction or renovation projects that involve primarily include mechanical, electrical, plumbing, and controls services (MEPC). It also provides professional and consultative services; inspection, troubleshooting, repair, and services; system and/or facility assessments; turnkey rental equipment solutions; MEPC infrastructure solutions; and customized solutions. The company serves research, acute care, and inpatient hospitals; public and private colleges, universities, research centers; entertainment facilities, and amusement rides and parks; data centers; automotive, energy and general manufacturing plants; and life sciences, including organizations and companies, whose work is centered around research and development focused on living things. Limbach Holdings, Inc. was founded in 1901 and is headquartered in Tampa, Florida.",
        "Address": "5102 W Laurel Street, Tampa, FL, United States, 33607",
        "AddressData": {
            "Street": "5102 W Laurel Street",
            "City": "Tampa",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33607"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael M. McCann",
                "Title": "President, CEO & Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Ms. Jayme L. Brooks CPA",
                "Title": "Executive VP & CFO",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Jay A. Sharp",
                "Title": "Executive Vice President of Sales",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Nicholas S. Angerosa",
                "Title": "EVP of National Customer Solutions",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Michael J. Reed",
                "Title": "Executive VP & COO",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Dan  Murtha CPA",
                "Title": "Senior Vice President of Finance & Accounting",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Christos  Ruci",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Scott  Wright",
                "Title": "Executive Vice President of Legal & Risk Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Melissa  DiMuro",
                "Title": "Chief People, Culture & Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Samuel Matthew Katz",
                "Title": "Executive Vice President of M&A and Capital Markets",
                "YearBorn": "1975"
            }
        ],
        "Phone": "412-359-2100",
        "WebURL": "https://www.limbachinc.com",
        "LogoURL": "/img/logos/US/LMB.png",
        "FullTimeEmployees": 1600,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 953566144,
        "MarketCapitalizationMln": 953.5661,
        "EBITDA": 62861000,
        "PERatio": 29.1934,
        "PEGRatio": 2.2891,
        "WallStreetTargetPrice": 115.6,
        "BookValue": 16.47,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 2.74,
        "EPSEstimateCurrentYear": 4.7438,
        "EPSEstimateNextYear": 5.0941,
        "EPSEstimateNextQuarter": 1.0181,
        "EPSEstimateCurrentQuarter": 0.2087,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0509,
        "OperatingMarginTTM": 0.0092,
        "ReturnOnAssetsTTM": 0.0778,
        "ReturnOnEquityTTM": 0.1859,
        "RevenueTTM": 652555008,
        "RevenuePerShareTTM": 55.965,
        "QuarterlyRevenueGrowthYOY": 0.043,
        "GrossProfitTTM": 163764992,
        "DilutedEpsTTM": 2.74,
        "QuarterlyEarningsGrowthYOY": -0.576
    },
    "Valuation": {
        "TrailingPE": 29.1934,
        "ForwardPE": 21.5983,
        "PriceSalesTTM": 1.4613,
        "PriceBookMRQ": 4.9722,
        "EnterpriseValue": 1036921176,
        "EnterpriseValueRevenue": 1.589,
        "EnterpriseValueEbitda": 16.4208
    },
    "SharesStats": {
        "SharesOutstanding": 11921067,
        "SharesFloat": 11115680,
        "PercentInsiders": 6.954000000000001,
        "PercentInstitutions": 90.497,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0894
    },
    "Technicals": {
        "Beta": 1.53,
        "52WeekHigh": 154.05,
        "52WeekLow": 65.08,
        "50DayMA": 83.7112,
        "200DayMA": 87.2604,
        "SharesShort": 991214,
        "SharesShortPriorMonth": 1035213,
        "ShortRatio": 2.96,
        "ShortPercent": 0.0894
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 115.6,
        "StrongBuy": 2,
        "Buy": 2,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Wasatch Advisors LP",
                "date": "2026-03-31",
                "totalShares": 8.1338,
                "totalAssets": 0.5026,
                "currentShares": 969639,
                "change": -27755,
                "change_p": -2.7828
            },
            {
                "name": "Thrivent Financial For Lutherans",
                "date": "2026-03-31",
                "totalShares": 7.3789,
                "totalAssets": 0.1308,
                "currentShares": 879638,
                "change": 89006,
                "change_p": 11.2576
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.1039,
                "totalAssets": 0.0012,
                "currentShares": 846865,
                "change": -231322,
                "change_p": -21.4547
            },
            {
                "name": "Capital Research & Mgmt Co - Division 3",
                "date": "2026-03-31",
                "totalShares": 6.9096,
                "totalAssets": 0.0151,
                "currentShares": 823702,
                "change": 178414,
                "change_p": 27.6487
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 5.888,
                "totalAssets": 0.0029,
                "currentShares": 701918,
                "change": 96783,
                "change_p": 15.9936
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 5.194,
                "totalAssets": 0.0007,
                "currentShares": 619178,
                "change": -6848,
                "change_p": -1.0939
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-03-31",
                "totalShares": 3.194,
                "totalAssets": 0.2933,
                "currentShares": 380764,
                "change": 45101,
                "change_p": 13.4364
            },
            {
                "name": "Neumeier Investment Counsel LLC",
                "date": "2026-03-31",
                "totalShares": 2.6335,
                "totalAssets": 2.0196,
                "currentShares": 313938,
                "change": -4300,
                "change_p": -1.3512
            },
            {
                "name": "Corsair Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.6117,
                "totalAssets": 3.6106,
                "currentShares": 311343,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2856,
                "totalAssets": 0.0013,
                "currentShares": 272472,
                "change": 1538,
                "change_p": 0.5677
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.2294,
                "totalAssets": 0.0043,
                "currentShares": 265771,
                "change": 4120,
                "change_p": 1.5746
            },
            {
                "name": "Geneva Capital Management",
                "date": "2026-03-31",
                "totalShares": 1.9804,
                "totalAssets": 0.3916,
                "currentShares": 236090,
                "change": 236090,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.9718,
                "totalAssets": 0.0006,
                "currentShares": 235061,
                "change": 1577,
                "change_p": 0.6754
            },
            {
                "name": "Rockefeller Capital Management L.P.",
                "date": "2026-03-31",
                "totalShares": 1.9346,
                "totalAssets": 0.0319,
                "currentShares": 230625,
                "change": 25161,
                "change_p": 12.2459
            },
            {
                "name": "Bessemer Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.4651,
                "totalAssets": 0.0214,
                "currentShares": 174658,
                "change": 11196,
                "change_p": 6.8493
            },
            {
                "name": "Segall Bryant & Hamill",
                "date": "2026-03-31",
                "totalShares": 1.4123,
                "totalAssets": 0.1882,
                "currentShares": 168366,
                "change": -8715,
                "change_p": -4.9215
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.3156,
                "totalAssets": 0.0007,
                "currentShares": 156830,
                "change": -59688,
                "change_p": -27.5672
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.2626,
                "totalAssets": 0.0016,
                "currentShares": 150517,
                "change": 25803,
                "change_p": 20.6897
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1142,
                "totalAssets": 0.009,
                "currentShares": 132819,
                "change": -492,
                "change_p": -0.3691
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.0919,
                "totalAssets": 0.0159,
                "currentShares": 130171,
                "change": 2900,
                "change_p": 2.2786
            }
        ],
        "Funds": [
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 6.9096,
                "totalAssets": 0.0795,
                "currentShares": 823702,
                "change": 178414,
                "change_p": 27.6487
            },
            {
                "name": "Thrivent Small Cap Stock A",
                "date": "2026-03-31",
                "totalShares": 3.0214,
                "totalAssets": 1.0374,
                "currentShares": 360189,
                "change": -142,
                "change_p": -0.0394
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.7453,
                "totalAssets": 0.0015,
                "currentShares": 327269,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wasatch Small Cap Growth Investor",
                "date": "2026-03-31",
                "totalShares": 2.6732,
                "totalAssets": 2.0721,
                "currentShares": 318673,
                "change": -17010,
                "change_p": -5.0673
            },
            {
                "name": "Thrivent Small-Mid Cap Equity ETF",
                "date": "2026-03-31",
                "totalShares": 2.463,
                "totalAssets": 2.6613,
                "currentShares": 293610,
                "change": 91062,
                "change_p": 44.9582
            },
            {
                "name": "Thrivent Small-Mid Cap Equity SMA",
                "date": "2026-03-31",
                "totalShares": 2.4606,
                "totalAssets": 2.6602,
                "currentShares": 293326,
                "change": 90778,
                "change_p": 44.818
            },
            {
                "name": "Neumeier Poma Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 2.454,
                "totalAssets": 1.9507,
                "currentShares": 292545,
                "change": -4300,
                "change_p": -1.4486
            },
            {
                "name": "FIAM Small Cap Core CIT Cl B",
                "date": "2026-02-28",
                "totalShares": 2.2817,
                "totalAssets": 0.4982,
                "currentShares": 272000,
                "change": 55200,
                "change_p": 25.4613
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.0926,
                "totalAssets": 0.0321,
                "currentShares": 249464,
                "change": 2115,
                "change_p": 0.8551
            },
            {
                "name": "FIAM Small Cap Core Composite",
                "date": "2025-12-31",
                "totalShares": 1.8186,
                "totalAssets": 0.3536,
                "currentShares": 216800,
                "change": -3500,
                "change_p": -1.5887
            },
            {
                "name": "Wasatch Micro Cap",
                "date": "2026-03-31",
                "totalShares": 1.1416,
                "totalAssets": 1.8882,
                "currentShares": 136095,
                "change": -23460,
                "change_p": -14.7034
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0498,
                "totalAssets": 0.0136,
                "currentShares": 125149,
                "change": 648,
                "change_p": 0.5205
            },
            {
                "name": "Thrivent Small Cap Stock",
                "date": "2026-03-31",
                "totalShares": 0.9871,
                "totalAssets": 1.048,
                "currentShares": 117675,
                "change": -24,
                "change_p": -0.0204
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.8712,
                "totalAssets": 0.0316,
                "currentShares": 103862,
                "change": 1083,
                "change_p": 1.0537
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-02-28",
                "totalShares": 0.8547,
                "totalAssets": 0.1181,
                "currentShares": 101890,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.7318,
                "totalAssets": 0.0623,
                "currentShares": 87233,
                "change": 224,
                "change_p": 0.2574
            },
            {
                "name": "Wasatch Micro Cap Value Composite",
                "date": "2026-03-31",
                "totalShares": 0.7264,
                "totalAssets": 2.1053,
                "currentShares": 86593,
                "change": -10969,
                "change_p": -11.2431
            },
            {
                "name": "Wasatch Micro Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.7264,
                "totalAssets": 2.101,
                "currentShares": 86593,
                "change": -10969,
                "change_p": -11.2431
            },
            {
                "name": "Fidelity Series Small Cap Core",
                "date": "2026-02-28",
                "totalShares": 0.7172,
                "totalAssets": 0.4945,
                "currentShares": 85500,
                "change": 15600,
                "change_p": 22.3176
            },
            {
                "name": "Old Westbury Small & Mid Cap Strategies",
                "date": "2026-01-31",
                "totalShares": 0.7021,
                "totalAssets": 0.1072,
                "currentShares": 83692,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-13",
            "ownerCik": null,
            "ownerName": "Jayme L Brooks",
            "transactionDate": "2026-04-13",
            "transactionCode": "S",
            "transactionAmount": 5703,
            "transactionPrice": 85.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1447591/000162828026025255/xslF345X06/wk-form4_1776283986.xml"
        },
        {
            "date": "2026-04-09",
            "ownerCik": null,
            "ownerName": "Jayme L Brooks",
            "transactionDate": "2026-04-09",
            "transactionCode": "S",
            "transactionAmount": 841,
            "transactionPrice": 85.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1447591/000162828026024769/xslF345X06/wk-form4_1775856634.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Jayme L Brooks",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 3366,
            "transactionPrice": 85.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1447591/000162828026024769/xslF345X06/wk-form4_1775856634.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Jayme L Brooks",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 9910,
            "transactionPrice": 78.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1447591/000162828026019542/xslF345X06/wk-form4_1773870610.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Jay Sharp",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 2000,
            "transactionPrice": 79.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1606163/000162828026019541/xslF345X06/wk-form4_1773870604.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Jay Sharp",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 2000,
            "transactionPrice": 77.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1606163/000162828025057476/xslF345X05/wk-form4_1765934456.xml"
        },
        {
            "date": "2025-06-13",
            "ownerCik": null,
            "ownerName": "Jay Sharp",
            "transactionDate": "2025-06-13",
            "transactionCode": "S",
            "transactionAmount": 2000,
            "transactionPrice": 137.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1606163/000162828025031889/xslF345X05/wk-form4_1750193923.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "12.0676",
                "shares": 12067600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12.1075",
                "shares": 12107500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12.0666",
                "shares": 12066600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11.8006",
                "shares": 11800600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.8888",
                "shares": 10888800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.5208",
                "shares": 10520800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "8.2020",
                "shares": 8202000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "7.7977",
                "shares": 7797700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "7.6324",
                "shares": 7632400
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "8.0697",
                "shares": 8069699.999999999
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "6.1288",
                "shares": 6128800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "1.8536",
                "shares": 1853600
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "1.8480",
                "shares": 1848000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "12.0676",
                "shares": 12067600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12.1075",
                "shares": 12107500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "12.1075",
                "shares": 12107500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "12.1142",
                "shares": 12114200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "12.0517",
                "shares": 12051700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12.0666",
                "shares": 12066600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "12.0270",
                "shares": 12027000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "11.9669",
                "shares": 11966900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "11.8947",
                "shares": 11894700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11.8006",
                "shares": 11800600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "11.7891",
                "shares": 11789100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "11.5073",
                "shares": 11507300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "11.0401",
                "shares": 11040100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.8888",
                "shares": 10888800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "10.6904",
                "shares": 10690400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "10.5673",
                "shares": 10567300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "10.4207",
                "shares": 10420700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.5208",
                "shares": 10520800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "10.4919",
                "shares": 10491900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "10.4690",
                "shares": 10469000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "9.2181",
                "shares": 9218100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "8.2020",
                "shares": 8202000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "8.1071",
                "shares": 8107100.000000001
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "7.9054",
                "shares": 7905400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "7.7977",
                "shares": 7797700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "7.7977",
                "shares": 7797700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "7.6735",
                "shares": 7673500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "7.6431",
                "shares": 7643100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "7.6324",
                "shares": 7632400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "7.6324",
                "shares": 7632400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "7.5745",
                "shares": 7574500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "7.8078",
                "shares": 7807800
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "7.5414",
                "shares": 7541400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "8.0697",
                "shares": 8069699.999999999
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "7.4716",
                "shares": 7471600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "7.7955",
                "shares": 7795500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "7.4545",
                "shares": 7454500
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "6.1288",
                "shares": 6128800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "6.1288",
                "shares": 6128800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "5.9480",
                "shares": 5948000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "5.9480",
                "shares": 5948000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "1.8536",
                "shares": 1853600
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "5.9480",
                "shares": 5948000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "1.8480",
                "shares": 1848000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "1.8480",
                "shares": 1848000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "1.8480",
                "shares": 1848000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "1.6959",
                "shares": 1695900
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "1.6959",
                "shares": 1695900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.94,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.21,
                "epsDifference": 0.43,
                "surprisePercent": 204.7619
            },
            "2025-12-31": {
                "reportDate": "2026-03-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.21,
                "epsDifference": 0.19,
                "surprisePercent": 15.7025
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 1.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.77,
                "epsDifference": 0.16,
                "surprisePercent": 20.7792
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.43,
                "epsDifference": 0.69,
                "surprisePercent": 160.4651
            },
            "2024-12-31": {
                "reportDate": "2025-03-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 0.77,
                "epsDifference": 0.38,
                "surprisePercent": 49.3506
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.46,
                "epsDifference": 0.29,
                "surprisePercent": 63.0435
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.37,
                "epsDifference": 0.35,
                "surprisePercent": 94.5946
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.32,
                "epsDifference": 0.37,
                "surprisePercent": 115.625
            },
            "2023-12-31": {
                "reportDate": "2024-03-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.4,
                "epsDifference": 0.04,
                "surprisePercent": 10
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.32,
                "epsDifference": 0.33,
                "surprisePercent": 103.125
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.11,
                "epsDifference": 0.43,
                "surprisePercent": 390.9091
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": -0.03,
                "epsDifference": 0.4,
                "surprisePercent": 1333.3333
            },
            "2022-12-31": {
                "reportDate": "2023-03-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.21,
                "epsDifference": 0.22,
                "surprisePercent": 104.7619
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.03,
                "epsDifference": 0.23,
                "surprisePercent": 766.6667
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2021-12-31": {
                "reportDate": "2022-03-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.4,
                "epsDifference": 0.08,
                "surprisePercent": 20
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.3,
                "epsDifference": 0.08,
                "surprisePercent": 26.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2021-03-31": {
                "reportDate": "2021-05-14",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.04,
                "epsDifference": -0.06,
                "surprisePercent": -150
            },
            "2020-12-31": {
                "reportDate": "2021-03-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.01,
                "epsDifference": 0.06,
                "surprisePercent": 600
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.09,
                "epsDifference": 0.34,
                "surprisePercent": 377.7778
            },
            "2020-06-30": {
                "reportDate": "2020-08-13",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": -0.31,
                "epsDifference": 0.69,
                "surprisePercent": 222.5806
            },
            "2020-03-31": {
                "reportDate": "2020-06-15",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.16,
                "epsDifference": 0.15,
                "surprisePercent": 93.75
            },
            "2019-12-31": {
                "reportDate": "2019-12-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2019-09-30": {
                "reportDate": "2019-11-14",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.2,
                "epsDifference": -0.24,
                "surprisePercent": -120
            },
            "2019-06-30": {
                "reportDate": "2019-08-14",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.19,
                "epsDifference": -0.34,
                "surprisePercent": -178.9474
            },
            "2019-03-31": {
                "reportDate": "2019-05-15",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": -0.08,
                "epsDifference": 0.36,
                "surprisePercent": 450
            },
            "2018-12-31": {
                "reportDate": "2018-12-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.11,
                "epsDifference": 0.37,
                "surprisePercent": 336.3636
            },
            "2018-09-30": {
                "reportDate": "2018-11-19",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.41,
                "epsDifference": 0.33,
                "surprisePercent": 80.4878
            },
            "2018-06-30": {
                "reportDate": "2018-08-14",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.3,
                "epsDifference": 0.12,
                "surprisePercent": 40
            },
            "2018-03-31": {
                "reportDate": "2018-05-15",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.04,
                "epsDifference": -0.21,
                "surprisePercent": -525
            },
            "2017-09-30": {
                "reportDate": "2017-11-14",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.2,
                "epsDifference": -0.32,
                "surprisePercent": -160
            },
            "2017-06-30": {
                "reportDate": "2017-08-14",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.01,
                "epsDifference": -0.11,
                "surprisePercent": -1100
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.21,
                "epsDifference": -0.1,
                "surprisePercent": -47.619
            },
            "2016-06-30": {
                "reportDate": "2016-08-15",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2956,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-06-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0386,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2014-12-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0577,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-09-30",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0487,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0738",
                "earningsEstimateAvg": "5.0941",
                "earningsEstimateLow": "4.4000",
                "earningsEstimateHigh": "5.8403",
                "earningsEstimateYearAgoEps": "4.7438",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0738",
                "revenueEstimateAvg": "786201080.00",
                "revenueEstimateLow": "767783000.00",
                "revenueEstimateHigh": "812700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0577",
                "epsTrendCurrent": "5.0941",
                "epsTrend7daysAgo": "4.9639",
                "epsTrend30daysAgo": "4.9639",
                "epsTrend60daysAgo": "4.9639",
                "epsTrend90daysAgo": "5.0128",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0518",
                "earningsEstimateAvg": "4.7438",
                "earningsEstimateLow": "3.7900",
                "earningsEstimateHigh": "5.3888",
                "earningsEstimateYearAgoEps": "4.5100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0518",
                "revenueEstimateAvg": "743338100.00",
                "revenueEstimateLow": "734956000.00",
                "revenueEstimateHigh": "752600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1492",
                "epsTrendCurrent": "4.7438",
                "epsTrend7daysAgo": "4.5036",
                "epsTrend30daysAgo": "4.5036",
                "epsTrend60daysAgo": "4.5036",
                "epsTrend90daysAgo": "4.4526",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.4414",
                "earningsEstimateAvg": "1.5135",
                "earningsEstimateLow": "1.3600",
                "earningsEstimateHigh": "1.6273",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4414",
                "revenueEstimateAvg": "209086000.00",
                "revenueEstimateLow": "203400000.00",
                "revenueEstimateHigh": "213300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1327",
                "epsTrendCurrent": "1.5135",
                "epsTrend7daysAgo": "1.5353",
                "epsTrend30daysAgo": "1.5353",
                "epsTrend60daysAgo": "1.5253",
                "epsTrend90daysAgo": "1.0767",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0105",
                "earningsEstimateAvg": "0.9398",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "1.0588",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0105",
                "revenueEstimateAvg": "177250400.00",
                "revenueEstimateLow": "172800000.00",
                "revenueEstimateHigh": "180000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2461",
                "epsTrendCurrent": "0.9398",
                "epsTrend7daysAgo": "1.0181",
                "epsTrend30daysAgo": "1.0181",
                "epsTrend60daysAgo": "0.9821",
                "epsTrend90daysAgo": "1.0467",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.8137",
                "earningsEstimateAvg": "0.2087",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.3634",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.8137",
                "revenueEstimateAvg": "134141200.00",
                "revenueEstimateLow": "133000000.00",
                "revenueEstimateHigh": "136006000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0078",
                "epsTrendCurrent": "0.2087",
                "epsTrend7daysAgo": "0.2087",
                "epsTrend30daysAgo": "0.9267",
                "epsTrend60daysAgo": "0.8700",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1568",
                "earningsEstimateAvg": "4.1645",
                "earningsEstimateLow": "3.3000",
                "earningsEstimateHigh": "4.4400",
                "earningsEstimateYearAgoEps": "3.6000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1568",
                "revenueEstimateAvg": "657498520.00",
                "revenueEstimateLow": "652136000.00",
                "revenueEstimateHigh": "663500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2674",
                "epsTrendCurrent": "4.1645",
                "epsTrend7daysAgo": "4.1000",
                "epsTrend30daysAgo": "4.1000",
                "epsTrend60daysAgo": "4.1000",
                "epsTrend90daysAgo": "4.1625",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3930",
                "earningsEstimateAvg": "1.0475",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": "0.7520",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3930",
                "revenueEstimateAvg": "184480000.00",
                "revenueEstimateLow": "181200000.00",
                "revenueEstimateHigh": "187800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3775",
                "epsTrendCurrent": "1.0475",
                "epsTrend7daysAgo": "1.0475",
                "epsTrend30daysAgo": "1.0475",
                "epsTrend60daysAgo": "1.0475",
                "epsTrend90daysAgo": "1.1750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0764",
                "earningsEstimateAvg": "0.7725",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.7177",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0764",
                "revenueEstimateAvg": "144212250.00",
                "revenueEstimateLow": "140949000.00",
                "revenueEstimateHigh": "147100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1798",
                "epsTrendCurrent": "0.7725",
                "epsTrend7daysAgo": "0.7725",
                "epsTrend30daysAgo": "0.7725",
                "epsTrend60daysAgo": "0.7725",
                "epsTrend90daysAgo": "0.8825",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3770",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.6902",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3770",
                "revenueEstimateAvg": "121058500.00",
                "revenueEstimateLow": "118934000.00",
                "revenueEstimateHigh": "122800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0175",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.5650",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2622",
                "earningsEstimateAvg": "2.5900",
                "earningsEstimateLow": "2.5900",
                "earningsEstimateHigh": "2.5900",
                "earningsEstimateYearAgoEps": "2.0520",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2622",
                "revenueEstimateAvg": "524484670.00",
                "revenueEstimateLow": "521300000.00",
                "revenueEstimateHigh": "530054000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0158",
                "epsTrendCurrent": "2.5900",
                "epsTrend7daysAgo": "2.5900",
                "epsTrend30daysAgo": "2.5900",
                "epsTrend60daysAgo": "2.5900",
                "epsTrend90daysAgo": "2.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1310",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1310",
                "revenueEstimateAvg": "129500000.00",
                "revenueEstimateLow": "124000000.00",
                "revenueEstimateHigh": "135000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1960",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1960",
                "revenueEstimateAvg": "122650000.00",
                "revenueEstimateLow": "121800000.00",
                "revenueEstimateHigh": "123500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0180",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2590",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2590",
                "revenueEstimateAvg": "122250000.00",
                "revenueEstimateLow": "118000000.00",
                "revenueEstimateHigh": "126500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.7340",
                "earningsEstimateAvg": "1.7500",
                "earningsEstimateLow": "1.7500",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.7340",
                "revenueEstimateAvg": "503050000.00",
                "revenueEstimateLow": "501200000.00",
                "revenueEstimateHigh": "504910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "1.7500",
                "epsTrend7daysAgo": "1.7500",
                "epsTrend30daysAgo": "1.7500",
                "epsTrend60daysAgo": "1.7500",
                "epsTrend90daysAgo": "1.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0590",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0590",
                "revenueEstimateAvg": "126150000.00",
                "revenueEstimateLow": "125300000.00",
                "revenueEstimateHigh": "127000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "119500000.00",
                "revenueEstimateLow": "115000000.00",
                "revenueEstimateHigh": "124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.3330",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.3330",
                "revenueEstimateAvg": "115320000.00",
                "revenueEstimateLow": "107700000.00",
                "revenueEstimateHigh": "124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1780",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.7300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1780",
                "revenueEstimateAvg": "507310000.00",
                "revenueEstimateLow": "501300000.00",
                "revenueEstimateHigh": "510630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "129990000.00",
                "revenueEstimateLow": "129200000.00",
                "revenueEstimateHigh": "130770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "123180000.00",
                "revenueEstimateLow": "118000000.00",
                "revenueEstimateHigh": "131000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.8800",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8800",
                "revenueEstimateAvg": "114370000.00",
                "revenueEstimateLow": "113400000.00",
                "revenueEstimateHigh": "115710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "492100000.00",
                "revenueEstimateLow": "485950000.00",
                "revenueEstimateHigh": "496540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1340",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.0320",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0320",
                "revenueEstimateAvg": "123800000.00",
                "revenueEstimateLow": "122600000.00",
                "revenueEstimateHigh": "125000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2440",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.8110",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.8110",
                "revenueEstimateAvg": "116200000.00",
                "revenueEstimateLow": "113400000.00",
                "revenueEstimateHigh": "119000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "122150000.00",
                "revenueEstimateLow": "119800000.00",
                "revenueEstimateHigh": "124500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1200",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "3.3930",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.3930",
                "revenueEstimateAvg": "573400000.00",
                "revenueEstimateLow": "564000000.00",
                "revenueEstimateHigh": "582810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "1.1820",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.4400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.1820",
                "revenueEstimateAvg": "147000000.00",
                "revenueEstimateLow": "142000000.00",
                "revenueEstimateHigh": "152000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.5500",
                "earningsEstimateAvg": "-0.3100",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5500",
                "revenueEstimateAvg": "120500000.00",
                "revenueEstimateLow": "120000000.00",
                "revenueEstimateHigh": "121000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0920",
                "epsTrendCurrent": "-0.3100",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.5710",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.5710",
                "revenueEstimateAvg": "134500000.00",
                "revenueEstimateLow": "131000000.00",
                "revenueEstimateHigh": "138000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.4790",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4790",
                "revenueEstimateAvg": "562970000.00",
                "revenueEstimateLow": "554470000.00",
                "revenueEstimateHigh": "571470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.4350",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.4350",
                "revenueEstimateAvg": "142500000.00",
                "revenueEstimateLow": "142000000.00",
                "revenueEstimateHigh": "143000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "1.1110",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.1110",
                "revenueEstimateAvg": "138000000.00",
                "revenueEstimateLow": "138000000.00",
                "revenueEstimateHigh": "138000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0110",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.8670",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8670",
                "revenueEstimateAvg": "129000000.00",
                "revenueEstimateLow": "128000000.00",
                "revenueEstimateHigh": "130000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-5.5380",
                "earningsEstimateAvg": "-0.8500",
                "earningsEstimateLow": "-0.9000",
                "earningsEstimateHigh": "-0.8000",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-5.5380",
                "revenueEstimateAvg": "538360000.00",
                "revenueEstimateLow": "531140000.00",
                "revenueEstimateHigh": "545580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1080",
                "epsTrendCurrent": "-0.8500",
                "epsTrend7daysAgo": "-0.8500",
                "epsTrend30daysAgo": "-0.8500",
                "epsTrend60daysAgo": "-0.8500",
                "epsTrend90daysAgo": "-0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "4.4170",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "4.4170",
                "revenueEstimateAvg": "140770000.00",
                "revenueEstimateLow": "137500000.00",
                "revenueEstimateHigh": "143500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1610",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "130000000.00",
                "revenueEstimateLow": "128000000.00",
                "revenueEstimateHigh": "132000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.2630",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.2630",
                "revenueEstimateAvg": "120330000.00",
                "revenueEstimateLow": "117500000.00",
                "revenueEstimateHigh": "122000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "472320000.00",
                "revenueEstimateLow": "468330000.00",
                "revenueEstimateHigh": "474330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.64
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 4.5
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.31
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.06
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.83
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.85
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.17
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.1258
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.1064
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "376972000.00",
                    "intangibleAssets": "47442000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55487000.00",
                    "totalLiab": "180637000.00",
                    "totalStockholderEquity": "196335000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39592000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "104705000.00",
                    "otherLiab": null,
                    "goodWill": "70668000.00",
                    "otherAssets": null,
                    "cash": "15766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60705000.00",
                    "shortTermDebt": "9504000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76471000.00",
                    "otherStockholderEquity": "91629000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "120506000.00",
                    "longTermDebt": "32030000.00",
                    "inventory": null,
                    "accountsPayable": "62127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185213000.00",
                    "capitalLeaseObligations": "44441000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1295000.00",
                    "nonCurrentLiabilitiesTotal": "68262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "376972000.00",
                    "cashAndShortTermInvestments": "15766000.00",
                    "propertyPlantAndEquipmentGross": "79227000.00",
                    "propertyPlantAndEquipmentNet": "60227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79384000.00",
                    "netInvestedCapital": "228365000.00",
                    "commonStockSharesOutstanding": "12067589.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "381130000.00",
                    "intangibleAssets": "49187000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5032000.00",
                    "totalLiab": "185469000.00",
                    "totalStockholderEquity": "195661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50352000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "100325000.00",
                    "otherLiab": null,
                    "goodWill": "70600000.00",
                    "otherAssets": null,
                    "cash": "11345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "44526000.00",
                    "shortTermDebt": "9410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55871000.00",
                    "otherStockholderEquity": "95335000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178672000.00",
                    "longTermDebt": "9646000.00",
                    "inventory": null,
                    "accountsPayable": "74172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186081000.00",
                    "capitalLeaseObligations": "46225000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3922000.00",
                    "nonCurrentLiabilitiesTotal": "50383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "381130000.00",
                    "cashAndShortTermInvestments": "11345000.00",
                    "propertyPlantAndEquipmentGross": "120292000.00",
                    "propertyPlantAndEquipmentNet": "63101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59963000.00",
                    "netInvestedCapital": "205307000.00",
                    "commonStockSharesOutstanding": "12107480.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "409117000.00",
                    "intangibleAssets": "51495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11754000.00",
                    "totalLiab": "227555000.00",
                    "totalStockholderEquity": "181562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38507000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "88025000.00",
                    "otherLiab": null,
                    "goodWill": "69745000.00",
                    "otherAssets": null,
                    "cash": "9883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151230000.00",
                    "currentDeferredRevenue": "37272000.00",
                    "netDebt": "72869000.00",
                    "shortTermDebt": "9539000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82752000.00",
                    "otherStockholderEquity": "93536000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "216819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "195182000.00",
                    "longTermDebt": "34143000.00",
                    "inventory": null,
                    "accountsPayable": "65912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192298000.00",
                    "capitalLeaseObligations": "48609000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3112000.00",
                    "nonCurrentLiabilitiesTotal": "76325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "409117000.00",
                    "cashAndShortTermInvestments": "9883000.00",
                    "propertyPlantAndEquipmentGross": "83596000.00",
                    "propertyPlantAndEquipmentNet": "66696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65589000.00",
                    "netInvestedCapital": "215705000.00",
                    "commonStockSharesOutstanding": "12107480.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "342980000.00",
                    "intangibleAssets": "37666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9237000.00",
                    "totalLiab": "172446000.00",
                    "totalStockholderEquity": "170534000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27411000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "79237000.00",
                    "otherLiab": null,
                    "goodWill": "33131000.00",
                    "otherAssets": null,
                    "cash": "38940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123453000.00",
                    "currentDeferredRevenue": "32100000.00",
                    "netDebt": "15446000.00",
                    "shortTermDebt": "8556000.00",
                    "shortLongTermDebt": "4423000.00",
                    "shortLongTermDebtTotal": "54386000.00",
                    "otherStockholderEquity": "91296000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208970000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "160793000.00",
                    "longTermDebt": "9638000.00",
                    "inventory": null,
                    "accountsPayable": "55386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134010000.00",
                    "capitalLeaseObligations": "40325000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3163000.00",
                    "nonCurrentLiabilitiesTotal": "48993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "342980000.00",
                    "cashAndShortTermInvestments": "38940000.00",
                    "propertyPlantAndEquipmentGross": "73316000.00",
                    "propertyPlantAndEquipmentNet": "57516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85517000.00",
                    "netInvestedCapital": "184595000.00",
                    "commonStockSharesOutstanding": "12114221.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "336370000.00",
                    "intangibleAssets": "39393000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10541000.00",
                    "totalLiab": "175240000.00",
                    "totalStockholderEquity": "161130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27923000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "71475000.00",
                    "otherLiab": null,
                    "goodWill": "33142000.00",
                    "otherAssets": null,
                    "cash": "38090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131739000.00",
                    "currentDeferredRevenue": "40173000.00",
                    "netDebt": "9895000.00",
                    "shortTermDebt": "7611000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47985000.00",
                    "otherStockholderEquity": "89654000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155869000.00",
                    "longTermDebt": "9634000.00",
                    "inventory": null,
                    "accountsPayable": "54901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131870000.00",
                    "capitalLeaseObligations": "38351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3127000.00",
                    "nonCurrentLiabilitiesTotal": "43501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "336370000.00",
                    "cashAndShortTermInvestments": "38090000.00",
                    "propertyPlantAndEquipmentGross": "66490000.00",
                    "propertyPlantAndEquipmentNet": "51690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72761000.00",
                    "netInvestedCapital": "170764000.00",
                    "commonStockSharesOutstanding": "12051678.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "352129000.00",
                    "intangibleAssets": "41228000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8196000.00",
                    "totalLiab": "198638000.00",
                    "totalStockholderEquity": "153491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36827000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "61261000.00",
                    "otherLiab": null,
                    "goodWill": "33034000.00",
                    "otherAssets": null,
                    "cash": "44930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151037000.00",
                    "currentDeferredRevenue": "44519000.00",
                    "netDebt": "3797000.00",
                    "shortTermDebt": "7407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48727000.00",
                    "otherStockholderEquity": "92229000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "220334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167208000.00",
                    "longTermDebt": "9629000.00",
                    "inventory": null,
                    "accountsPayable": "60814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131795000.00",
                    "capitalLeaseObligations": "39098000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6281000.00",
                    "nonCurrentLiabilitiesTotal": "47601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352129000.00",
                    "cashAndShortTermInvestments": "44930000.00",
                    "propertyPlantAndEquipmentGross": "103676000.00",
                    "propertyPlantAndEquipmentNet": "51665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69297000.00",
                    "netInvestedCapital": "163120000.00",
                    "commonStockSharesOutstanding": "12066569.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "324417000.00",
                    "intangibleAssets": "32830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8030000.00",
                    "totalLiab": "182218000.00",
                    "totalStockholderEquity": "142199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31084000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "51419000.00",
                    "otherLiab": null,
                    "goodWill": "21246000.00",
                    "otherAssets": null,
                    "cash": "51163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138205000.00",
                    "currentDeferredRevenue": "46997000.00",
                    "netDebt": "-5507000.00",
                    "shortTermDebt": "6590000.00",
                    "shortLongTermDebt": "2626000.00",
                    "shortLongTermDebtTotal": "45656000.00",
                    "otherStockholderEquity": "90779000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "217144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65000.00",
                    "netReceivables": "157951000.00",
                    "longTermDebt": "20497000.00",
                    "inventory": null,
                    "accountsPayable": "51776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107273000.00",
                    "capitalLeaseObligations": "22533000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4947000.00",
                    "nonCurrentLiabilitiesTotal": "44013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "324417000.00",
                    "cashAndShortTermInvestments": "51163000.00",
                    "propertyPlantAndEquipmentGross": "60400000.00",
                    "propertyPlantAndEquipmentNet": "47400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78939000.00",
                    "netInvestedCapital": "165322000.00",
                    "commonStockSharesOutstanding": "12027021.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "303943000.00",
                    "intangibleAssets": "22970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8011000.00",
                    "totalLiab": "170981000.00",
                    "totalStockholderEquity": "132962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24270000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "43935000.00",
                    "otherLiab": null,
                    "goodWill": "16433000.00",
                    "otherAssets": null,
                    "cash": "59534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130578000.00",
                    "currentDeferredRevenue": "46461000.00",
                    "netDebt": "-16440000.00",
                    "shortTermDebt": "6355000.00",
                    "shortLongTermDebt": "2531000.00",
                    "shortLongTermDebtTotal": "43094000.00",
                    "otherStockholderEquity": "89026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "145744000.00",
                    "longTermDebt": "19659000.00",
                    "inventory": "1.00",
                    "accountsPayable": "53311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90654000.00",
                    "capitalLeaseObligations": "20904000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3664000.00",
                    "nonCurrentLiabilitiesTotal": "40403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "303943000.00",
                    "cashAndShortTermInvestments": "59534000.00",
                    "propertyPlantAndEquipmentGross": "57511000.00",
                    "propertyPlantAndEquipmentNet": "45511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82711000.00",
                    "netInvestedCapital": "155152000.00",
                    "commonStockSharesOutstanding": "11966917.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "289184000.00",
                    "intangibleAssets": "23972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8229000.00",
                    "totalLiab": "163656000.00",
                    "totalStockholderEquity": "125528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24720000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "37972000.00",
                    "otherLiab": null,
                    "goodWill": "16433000.00",
                    "otherAssets": null,
                    "cash": "48239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124393000.00",
                    "currentDeferredRevenue": "41107000.00",
                    "netDebt": "-5567000.00",
                    "shortTermDebt": "6210000.00",
                    "shortLongTermDebt": "2532000.00",
                    "shortLongTermDebtTotal": "42672000.00",
                    "otherStockholderEquity": "87555000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "199419000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142951000.00",
                    "longTermDebt": "19353000.00",
                    "inventory": null,
                    "accountsPayable": "51910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89765000.00",
                    "capitalLeaseObligations": "20787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2801000.00",
                    "nonCurrentLiabilitiesTotal": "39263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "289184000.00",
                    "cashAndShortTermInvestments": "48239000.00",
                    "propertyPlantAndEquipmentGross": "58183000.00",
                    "propertyPlantAndEquipmentNet": "43383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75026000.00",
                    "netInvestedCapital": "147413000.00",
                    "commonStockSharesOutstanding": "11894747.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "304439000.00",
                    "intangibleAssets": "24999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7722000.00",
                    "totalLiab": "183524000.00",
                    "totalStockholderEquity": "120915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30967000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "30386000.00",
                    "otherLiab": null,
                    "goodWill": "16374000.00",
                    "otherAssets": null,
                    "cash": "59833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145148000.00",
                    "currentDeferredRevenue": "42160000.00",
                    "netDebt": "-17858000.00",
                    "shortTermDebt": "6307000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41975000.00",
                    "otherStockholderEquity": "90528000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "217000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "149445000.00",
                    "longTermDebt": "9613000.00",
                    "inventory": null,
                    "accountsPayable": "65268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87439000.00",
                    "capitalLeaseObligations": "32362000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2708000.00",
                    "nonCurrentLiabilitiesTotal": "38376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304439000.00",
                    "cashAndShortTermInvestments": "59833000.00",
                    "propertyPlantAndEquipmentGross": "87546000.00",
                    "propertyPlantAndEquipmentNet": "40557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71852000.00",
                    "netInvestedCapital": "130528000.00",
                    "commonStockSharesOutstanding": "11800618.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "285202000.00",
                    "intangibleAssets": "16586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5411000.00",
                    "totalLiab": "171072000.00",
                    "totalStockholderEquity": "114130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26724000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "25137000.00",
                    "otherLiab": null,
                    "goodWill": "13703000.00",
                    "otherAssets": null,
                    "cash": "57473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136541000.00",
                    "currentDeferredRevenue": "46692000.00",
                    "netDebt": "-18762000.00",
                    "shortTermDebt": "6034000.00",
                    "shortLongTermDebt": "2472000.00",
                    "shortLongTermDebtTotal": "38711000.00",
                    "otherStockholderEquity": "88992000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151364000.00",
                    "longTermDebt": "19437000.00",
                    "inventory": "65000.00",
                    "accountsPayable": "56589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70954000.00",
                    "capitalLeaseObligations": "16802000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1854000.00",
                    "nonCurrentLiabilitiesTotal": "34531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "285202000.00",
                    "cashAndShortTermInvestments": "57473000.00",
                    "propertyPlantAndEquipmentGross": "48222000.00",
                    "propertyPlantAndEquipmentNet": "35222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77707000.00",
                    "netInvestedCapital": "136039000.00",
                    "commonStockSharesOutstanding": "11789137.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "267427000.00",
                    "intangibleAssets": "14575000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5812000.00",
                    "totalLiab": "161769000.00",
                    "totalStockholderEquity": "105658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22677000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "17945000.00",
                    "otherLiab": "502000.00",
                    "goodWill": "11370000.00",
                    "otherAssets": "5201000.00",
                    "cash": "45929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127269000.00",
                    "currentDeferredRevenue": "43682000.00",
                    "netDebt": "-5902000.00",
                    "shortTermDebt": "6029000.00",
                    "shortLongTermDebt": "2431000.00",
                    "shortLongTermDebtTotal": "40027000.00",
                    "otherStockholderEquity": "87712000.00",
                    "propertyPlantEquipment": "36772000.00",
                    "totalCurrentAssets": "199209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "79713000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "147468000.00",
                    "longTermDebt": "19485000.00",
                    "inventory": "65000.00",
                    "accountsPayable": "53376000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "17945000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68218000.00",
                    "capitalLeaseObligations": "18111000.00",
                    "longTermDebtTotal": "19485000.00",
                    "nonCurrentLiabilitiesOther": "15015000.00",
                    "nonCurrentLiabilitiesTotal": "34500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89712000.00",
                    "liabilitiesAndStockholdersEquity": "267427000.00",
                    "cashAndShortTermInvestments": "45929000.00",
                    "propertyPlantAndEquipmentGross": "48472000.00",
                    "propertyPlantAndEquipmentNet": "36772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71940000.00",
                    "netInvestedCapital": "127574000.00",
                    "commonStockSharesOutstanding": "11507311.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "280570000.00",
                    "intangibleAssets": "14957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6742000.00",
                    "totalLiab": "181333000.00",
                    "totalStockholderEquity": "99237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21572000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "12625000.00",
                    "otherLiab": "3083000.00",
                    "goodWill": "11370000.00",
                    "otherAssets": "5238000.00",
                    "cash": "41376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142497000.00",
                    "currentDeferredRevenue": "44875000.00",
                    "netDebt": "7659000.00",
                    "shortTermDebt": "13282000.00",
                    "shortLongTermDebt": "9643000.00",
                    "shortLongTermDebtTotal": "49035000.00",
                    "otherStockholderEquity": "86611000.00",
                    "propertyPlantEquipment": "36749000.00",
                    "totalCurrentAssets": "212256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "72910000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "164138000.00",
                    "longTermDebt": "20379000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "60194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12625000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "346000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68314000.00",
                    "capitalLeaseObligations": "19013000.00",
                    "longTermDebtTotal": "20379000.00",
                    "nonCurrentLiabilitiesOther": "18457000.00",
                    "nonCurrentLiabilitiesTotal": "38836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88611000.00",
                    "liabilitiesAndStockholdersEquity": "280570000.00",
                    "cashAndShortTermInvestments": "41376000.00",
                    "propertyPlantAndEquipmentGross": "36749000.00",
                    "propertyPlantAndEquipmentNet": "36749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69759000.00",
                    "netInvestedCapital": "129259000.00",
                    "commonStockSharesOutstanding": "11040063.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "294556000.00",
                    "intangibleAssets": "15340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3999000.00",
                    "totalLiab": "199114000.00",
                    "totalStockholderEquity": "95442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24942000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "9632000.00",
                    "otherLiab": "2858000.00",
                    "goodWill": "11370000.00",
                    "otherAssets": "5044000.00",
                    "cash": "36001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159085000.00",
                    "currentDeferredRevenue": "44007000.00",
                    "netDebt": "14296000.00",
                    "shortTermDebt": "13126000.00",
                    "shortLongTermDebt": "9564000.00",
                    "shortLongTermDebtTotal": "50297000.00",
                    "otherStockholderEquity": "85809000.00",
                    "propertyPlantEquipment": "36512000.00",
                    "totalCurrentAssets": "225990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "68732000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "185990000.00",
                    "longTermDebt": "21528000.00",
                    "inventory": "125000.00",
                    "accountsPayable": "75122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "9632000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68566000.00",
                    "capitalLeaseObligations": "19205000.00",
                    "longTermDebtTotal": "21528000.00",
                    "nonCurrentLiabilitiesOther": "18501000.00",
                    "nonCurrentLiabilitiesTotal": "40029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87809000.00",
                    "liabilitiesAndStockholdersEquity": "294556000.00",
                    "cashAndShortTermInvestments": "36001000.00",
                    "propertyPlantAndEquipmentGross": "36512000.00",
                    "propertyPlantAndEquipmentNet": "36512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66905000.00",
                    "netInvestedCapital": "126534000.00",
                    "commonStockSharesOutstanding": "10888777.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "280747000.00",
                    "intangibleAssets": "15723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4431000.00",
                    "totalLiab": "187877000.00",
                    "totalStockholderEquity": "92870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24140000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "5824000.00",
                    "otherLiab": "1838000.00",
                    "goodWill": "11370000.00",
                    "otherAssets": "5922700.00",
                    "cash": "28419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146034000.00",
                    "currentDeferredRevenue": "42522000.00",
                    "netDebt": "24907000.00",
                    "shortTermDebt": "13321000.00",
                    "shortLongTermDebt": "9719000.00",
                    "shortLongTermDebtTotal": "53326000.00",
                    "otherStockholderEquity": "87045000.00",
                    "propertyPlantEquipment": "38403000.00",
                    "totalCurrentAssets": "209328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65777000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "176478000.00",
                    "longTermDebt": "23473000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "63787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5824000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71419000.00",
                    "capitalLeaseObligations": "20134000.00",
                    "longTermDebtTotal": "23473000.00",
                    "nonCurrentLiabilitiesOther": "18370000.00",
                    "nonCurrentLiabilitiesTotal": "41843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87045000.00",
                    "liabilitiesAndStockholdersEquity": "280747000.00",
                    "cashAndShortTermInvestments": "28419000.00",
                    "propertyPlantAndEquipmentGross": "49803000.00",
                    "propertyPlantAndEquipmentNet": "38403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63294000.00",
                    "netInvestedCapital": "126062000.00",
                    "commonStockSharesOutstanding": "10690434.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "271045000.00",
                    "intangibleAssets": "16109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5647000.00",
                    "totalLiab": "182733000.00",
                    "totalStockholderEquity": "88312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25773000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "2183000.00",
                    "otherLiab": "1827000.00",
                    "goodWill": "11370000.00",
                    "otherAssets": "4573000.00",
                    "cash": "19630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142121000.00",
                    "currentDeferredRevenue": "39835000.00",
                    "netDebt": "32463000.00",
                    "shortTermDebt": "13308000.00",
                    "shortLongTermDebt": "7428000.00",
                    "shortLongTermDebtTotal": "52093000.00",
                    "otherStockholderEquity": "86128000.00",
                    "propertyPlantEquipment": "37063000.00",
                    "totalCurrentAssets": "201930000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60833000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "176653000.00",
                    "longTermDebt": "21499000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "63205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69115000.00",
                    "capitalLeaseObligations": "23166000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1827000.00",
                    "nonCurrentLiabilitiesTotal": "40612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "271045000.00",
                    "cashAndShortTermInvestments": "19630000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59809000.00",
                    "netInvestedCapital": "117239000.00",
                    "commonStockSharesOutstanding": "10567304.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "281003000.00",
                    "intangibleAssets": "16508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7256000.00",
                    "totalLiab": "194132000.00",
                    "totalStockholderEquity": "86871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26428000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "1317000.00",
                    "otherLiab": "3535000.00",
                    "goodWill": "11370000.00",
                    "otherAssets": "4652000.00",
                    "cash": "18066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141590000.00",
                    "currentDeferredRevenue": "34444000.00",
                    "netDebt": "47925000.00",
                    "shortTermDebt": "16984000.00",
                    "shortLongTermDebt": "10764000.00",
                    "shortLongTermDebtTotal": "65991000.00",
                    "otherStockholderEquity": "85553000.00",
                    "propertyPlantEquipment": "38478000.00",
                    "totalCurrentAssets": "209995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "58993000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "184673000.00",
                    "longTermDebt": "31361000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "63734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71008000.00",
                    "capitalLeaseObligations": "23866000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3535000.00",
                    "nonCurrentLiabilitiesTotal": "52542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "281003000.00",
                    "cashAndShortTermInvestments": "18066000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68405000.00",
                    "netInvestedCapital": "128996000.00",
                    "commonStockSharesOutstanding": "10420690.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "267512000.00",
                    "intangibleAssets": "16907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5126000.00",
                    "totalLiab": "179674000.00",
                    "totalStockholderEquity": "87838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24444000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "2833000.00",
                    "otherLiab": "3540000.00",
                    "goodWill": "11370000.00",
                    "otherAssets": "4589000.00",
                    "cash": "14476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129742000.00",
                    "currentDeferredRevenue": "26712000.00",
                    "netDebt": "46161000.00",
                    "shortTermDebt": "14245000.00",
                    "shortLongTermDebt": "9879000.00",
                    "shortLongTermDebtTotal": "60637000.00",
                    "otherStockholderEquity": "85004000.00",
                    "propertyPlantEquipment": "41740000.00",
                    "totalCurrentAssets": "192906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "59561000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "173304000.00",
                    "longTermDebt": "29816000.00",
                    "inventory": "125000.00",
                    "accountsPayable": "63840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74606000.00",
                    "capitalLeaseObligations": "20942000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3540000.00",
                    "nonCurrentLiabilitiesTotal": "49932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "267512000.00",
                    "cashAndShortTermInvestments": "14476000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63164000.00",
                    "netInvestedCapital": "127533000.00",
                    "commonStockSharesOutstanding": "10520818.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "265678000.00",
                    "intangibleAssets": "11386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5652000.00",
                    "totalLiab": "182703000.00",
                    "totalStockholderEquity": "82975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22420000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1445000.00",
                    "otherLiab": "4030000.00",
                    "goodWill": "6129000.00",
                    "otherAssets": "5968000.00",
                    "cash": "33302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143084000.00",
                    "currentDeferredRevenue": "37003000.00",
                    "netDebt": "14808000.00",
                    "shortTermDebt": "12521000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "48110000.00",
                    "otherStockholderEquity": "84419000.00",
                    "propertyPlantEquipment": "32512000.00",
                    "totalCurrentAssets": "209683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65460000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "170729000.00",
                    "longTermDebt": "20216000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "70895000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55995000.00",
                    "capitalLeaseObligations": "21894000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4030000.00",
                    "nonCurrentLiabilitiesTotal": "39619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "265678000.00",
                    "cashAndShortTermInvestments": "33302000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66599000.00",
                    "netInvestedCapital": "109191000.00",
                    "commonStockSharesOutstanding": "10491863.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "258289000.00",
                    "intangibleAssets": "11473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5712000.00",
                    "totalLiab": "180130000.00",
                    "totalStockholderEquity": "78159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19215000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-5431000.00",
                    "otherLiab": "4031000.00",
                    "goodWill": "6129000.00",
                    "otherAssets": "6676000.00",
                    "cash": "27693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137924000.00",
                    "currentDeferredRevenue": "39179000.00",
                    "netDebt": "23058000.00",
                    "shortTermDebt": "12576000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "50751000.00",
                    "otherStockholderEquity": "83589000.00",
                    "propertyPlantEquipment": "34285000.00",
                    "totalCurrentAssets": "199726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60557000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "166321000.00",
                    "longTermDebt": "21699000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "66954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-5431000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58563000.00",
                    "capitalLeaseObligations": "23052000.00",
                    "longTermDebtTotal": "24721000.00",
                    "nonCurrentLiabilitiesOther": "4031000.00",
                    "nonCurrentLiabilitiesTotal": "42206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "83589000.00",
                    "liabilitiesAndStockholdersEquity": "258289000.00",
                    "cashAndShortTermInvestments": "27693000.00",
                    "propertyPlantAndEquipmentGross": "34285000.00",
                    "propertyPlantAndEquipmentNet": "34285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61802000.00",
                    "netInvestedCapital": "105858000.00",
                    "commonStockSharesOutstanding": "10469028.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "256489000.00",
                    "intangibleAssets": "11577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6430000.00",
                    "totalLiab": "179691000.00",
                    "totalStockholderEquity": "76798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25132000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6163000.00",
                    "otherLiab": "4150000.00",
                    "goodWill": "6129000.00",
                    "otherAssets": "6723000.00",
                    "cash": "37186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134511000.00",
                    "currentDeferredRevenue": "37795000.00",
                    "netDebt": "16462000.00",
                    "shortTermDebt": "12618000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "53648000.00",
                    "otherStockholderEquity": "82960000.00",
                    "propertyPlantEquipment": "36205000.00",
                    "totalCurrentAssets": "195855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "59092000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "152239000.00",
                    "longTermDebt": "26588000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "57950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6163000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60634000.00",
                    "capitalLeaseObligations": "24466000.00",
                    "longTermDebtTotal": "26588000.00",
                    "nonCurrentLiabilitiesOther": "18592000.00",
                    "nonCurrentLiabilitiesTotal": "45180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "82960000.00",
                    "liabilitiesAndStockholdersEquity": "256489000.00",
                    "cashAndShortTermInvestments": "37186000.00",
                    "propertyPlantAndEquipmentGross": "36205000.00",
                    "propertyPlantAndEquipmentNet": "36205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61344000.00",
                    "netInvestedCapital": "105980000.00",
                    "commonStockSharesOutstanding": "9218087.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "262157000.00",
                    "intangibleAssets": "11681000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4405000.00",
                    "totalLiab": "208425000.00",
                    "totalStockholderEquity": "53732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24747000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3881000.00",
                    "otherLiab": "6159000.00",
                    "goodWill": "6129000.00",
                    "otherAssets": "25230000.00",
                    "cash": "42147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150294000.00",
                    "currentDeferredRevenue": "46648000.00",
                    "netDebt": "20290000.00",
                    "shortTermDebt": "10465000.00",
                    "shortLongTermDebt": "6536000.00",
                    "shortLongTermDebtTotal": "62437000.00",
                    "otherStockholderEquity": "57612000.00",
                    "propertyPlantEquipment": "38451000.00",
                    "totalCurrentAssets": "199417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35922000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "152865000.00",
                    "longTermDebt": "36513000.00",
                    "inventory": "123000.00",
                    "accountsPayable": "66763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3881000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62740000.00",
                    "capitalLeaseObligations": "19388000.00",
                    "longTermDebtTotal": "36513000.00",
                    "nonCurrentLiabilitiesOther": "6159000.00",
                    "nonCurrentLiabilitiesTotal": "58131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "57612000.00",
                    "liabilitiesAndStockholdersEquity": "262157000.00",
                    "cashAndShortTermInvestments": "42147000.00",
                    "propertyPlantAndEquipmentGross": "38451000.00",
                    "propertyPlantAndEquipmentNet": "38451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49123000.00",
                    "netInvestedCapital": "96781000.00",
                    "commonStockSharesOutstanding": "8201953.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "300786000.00",
                    "intangibleAssets": "11785000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4021000.00",
                    "totalLiab": "247659000.00",
                    "totalStockholderEquity": "53127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24508000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4268000.00",
                    "otherLiab": "6794000.00",
                    "goodWill": "6129000.00",
                    "otherAssets": "5036000.00",
                    "cash": "39600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187001000.00",
                    "currentDeferredRevenue": "61085000.00",
                    "netDebt": "24751000.00",
                    "shortTermDebt": "10487000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "64351000.00",
                    "otherStockholderEquity": "57394000.00",
                    "propertyPlantEquipment": "40115000.00",
                    "totalCurrentAssets": "237721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35213000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "194100000.00",
                    "longTermDebt": "37462000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "88962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4268000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63065000.00",
                    "capitalLeaseObligations": "27231000.00",
                    "longTermDebtTotal": "37462000.00",
                    "nonCurrentLiabilitiesOther": "23196000.00",
                    "nonCurrentLiabilitiesTotal": "60658000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "57394000.00",
                    "liabilitiesAndStockholdersEquity": "300786000.00",
                    "cashAndShortTermInvestments": "39600000.00",
                    "propertyPlantAndEquipmentGross": "40115000.00",
                    "propertyPlantAndEquipmentNet": "40115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50720000.00",
                    "netInvestedCapital": "90247000.00",
                    "commonStockSharesOutstanding": "8107149.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "270003000.00",
                    "intangibleAssets": "11894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4453000.00",
                    "totalLiab": "219803000.00",
                    "totalStockholderEquity": "50200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29373000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6793000.00",
                    "otherLiab": "940000.00",
                    "goodWill": "6129000.00",
                    "otherAssets": "4518000.00",
                    "cash": "28829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164840000.00",
                    "currentDeferredRevenue": "58624000.00",
                    "netDebt": "35289000.00",
                    "shortTermDebt": "10095000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "64118000.00",
                    "otherStockholderEquity": "56992000.00",
                    "propertyPlantEquipment": "39777000.00",
                    "totalCurrentAssets": "207685000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32177000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "174403000.00",
                    "longTermDebt": "33650000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "66748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6793000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62318000.00",
                    "capitalLeaseObligations": "26468000.00",
                    "longTermDebtTotal": "37521000.00",
                    "nonCurrentLiabilitiesOther": "940000.00",
                    "nonCurrentLiabilitiesTotal": "54963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "56992000.00",
                    "liabilitiesAndStockholdersEquity": "270003000.00",
                    "cashAndShortTermInvestments": "28829000.00",
                    "propertyPlantAndEquipmentGross": "39777000.00",
                    "propertyPlantAndEquipmentNet": "39777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42845000.00",
                    "netInvestedCapital": "87850000.00",
                    "commonStockSharesOutstanding": "7905368.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-15",
                    "currency_symbol": "USD",
                    "totalAssets": "263154000.00",
                    "intangibleAssets": "12168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4611000.00",
                    "totalLiab": "216041000.00",
                    "totalStockholderEquity": "47113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21408000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9740000.00",
                    "otherLiab": "958000.00",
                    "goodWill": "6129000.00",
                    "otherAssets": "4364000.00",
                    "cash": "10697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159553000.00",
                    "currentDeferredRevenue": "48408000.00",
                    "netDebt": "54073000.00",
                    "shortTermDebt": "9240000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "64770000.00",
                    "otherStockholderEquity": "56852000.00",
                    "propertyPlantEquipment": "41111000.00",
                    "totalCurrentAssets": "199382000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28816000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "184074000.00",
                    "longTermDebt": "38031000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "80497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-9740000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63772000.00",
                    "capitalLeaseObligations": "27592000.00",
                    "longTermDebtTotal": "38031000.00",
                    "nonCurrentLiabilitiesOther": "18457000.00",
                    "nonCurrentLiabilitiesTotal": "56488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "56852000.00",
                    "liabilitiesAndStockholdersEquity": "263154000.00",
                    "cashAndShortTermInvestments": "10697000.00",
                    "propertyPlantAndEquipmentGross": "42343000.00",
                    "propertyPlantAndEquipmentNet": "41111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39829000.00",
                    "netInvestedCapital": "84291000.00",
                    "commonStockSharesOutstanding": "7797673.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "261617000.00",
                    "intangibleAssets": "12311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81848000.00",
                    "totalLiab": "214747000.00",
                    "totalStockholderEquity": "46870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46120000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9688000.00",
                    "otherLiab": "763000.00",
                    "goodWill": "6129000.00",
                    "otherAssets": "5454000.00",
                    "cash": "8344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156869000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34949000.00",
                    "shortTermDebt": "4425000.00",
                    "shortLongTermDebt": "4425000.00",
                    "shortLongTermDebtTotal": "43293000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "42343000.00",
                    "totalCurrentAssets": "195380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28430000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "182255000.00",
                    "longTermDebt": "38868000.00",
                    "inventory": null,
                    "accountsPayable": "106324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16748000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-9688000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4786000.00",
                    "capitalLeaseObligations": "21997000.00",
                    "longTermDebtTotal": "38868000.00",
                    "nonCurrentLiabilitiesOther": "19010000.00",
                    "nonCurrentLiabilitiesTotal": "57878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "56557000.00",
                    "liabilitiesAndStockholdersEquity": "261617000.00",
                    "cashAndShortTermInvestments": "8457000.00",
                    "propertyPlantAndEquipmentGross": "42343000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7797673.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "241354000.00",
                    "intangibleAssets": "12454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5153000.00",
                    "totalLiab": "196383000.00",
                    "totalStockholderEquity": "44971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33530000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11194000.00",
                    "otherLiab": "1958000.00",
                    "goodWill": "6129000.00",
                    "otherAssets": "6045000.00",
                    "cash": "760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154842000.00",
                    "currentDeferredRevenue": "44751000.00",
                    "netDebt": "42371000.00",
                    "shortTermDebt": "3548000.00",
                    "shortLongTermDebt": "3548000.00",
                    "shortLongTermDebtTotal": "43131000.00",
                    "otherStockholderEquity": "56164000.00",
                    "propertyPlantEquipment": "21560000.00",
                    "totalCurrentAssets": "195166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "44971000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "189253000.00",
                    "longTermDebt": "39583000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "72947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-11194000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "39583000.00",
                    "nonCurrentLiabilitiesOther": "1958000.00",
                    "nonCurrentLiabilitiesTotal": "41541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "56164000.00",
                    "liabilitiesAndStockholdersEquity": "241354000.00",
                    "cashAndShortTermInvestments": "760000.00",
                    "propertyPlantAndEquipmentGross": "21560000.00",
                    "propertyPlantAndEquipmentNet": "21560000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7673517.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "233369000.00",
                    "intangibleAssets": "12603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4750000.00",
                    "totalLiab": "185477000.00",
                    "totalStockholderEquity": "47892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24575000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7782000.00",
                    "otherLiab": "2498000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "4968000.00",
                    "cash": "1011000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142996000.00",
                    "currentDeferredRevenue": "46536000.00",
                    "netDebt": "41145000.00",
                    "shortTermDebt": "2173000.00",
                    "shortLongTermDebt": "2173000.00",
                    "shortLongTermDebtTotal": "42156000.00",
                    "otherStockholderEquity": "55673000.00",
                    "propertyPlantEquipment": "20758000.00",
                    "totalCurrentAssets": "184552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "24801000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "178791000.00",
                    "longTermDebt": "39983000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "69702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7782000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "39983000.00",
                    "nonCurrentLiabilitiesOther": "2498000.00",
                    "nonCurrentLiabilitiesTotal": "42481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55673000.00",
                    "liabilitiesAndStockholdersEquity": "233369000.00",
                    "cashAndShortTermInvestments": "1011000.00",
                    "propertyPlantAndEquipmentGross": "20758000.00",
                    "propertyPlantAndEquipmentNet": "20758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7643133.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "253634000.00",
                    "intangibleAssets": "12953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34857000.00",
                    "totalLiab": "207266000.00",
                    "totalStockholderEquity": "46368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53801000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8424000.00",
                    "otherLiab": "1374000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "5387000.00",
                    "cash": "1619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182138000.00",
                    "currentDeferredRevenue": "50843000.00",
                    "netDebt": "25136000.00",
                    "shortTermDebt": "3141000.00",
                    "shortLongTermDebt": "2076000.00",
                    "shortLongTermDebtTotal": "37480000.00",
                    "otherStockholderEquity": "66599000.00",
                    "propertyPlantEquipment": "20595000.00",
                    "totalCurrentAssets": "204986000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48881000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "168385000.00",
                    "longTermDebt": "34339000.00",
                    "inventory": "125000.00",
                    "accountsPayable": "74353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11808000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6278000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "34339000.00",
                    "nonCurrentLiabilitiesOther": "1374000.00",
                    "nonCurrentLiabilitiesTotal": "25128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55158000.00",
                    "liabilitiesAndStockholdersEquity": "253634000.00",
                    "cashAndShortTermInvestments": "1619000.00",
                    "propertyPlantAndEquipmentGross": "20527000.00",
                    "propertyPlantAndEquipmentNet": "20527000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7632373.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "253634000.00",
                    "intangibleAssets": "12953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58298000.00",
                    "totalLiab": "207266000.00",
                    "totalStockholderEquity": "46368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83421000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8424000.00",
                    "otherLiab": "1514000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "4680000.00",
                    "cash": "1619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25136000.00",
                    "shortTermDebt": "3141000.00",
                    "shortLongTermDebt": "3141000.00",
                    "shortLongTermDebtTotal": "26755000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "20527000.00",
                    "totalCurrentAssets": "204986000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46368000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "168385000.00",
                    "longTermDebt": "23614000.00",
                    "inventory": "32698000.00",
                    "accountsPayable": "178997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11808000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8424000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20527000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23614000.00",
                    "nonCurrentLiabilitiesOther": "1514000.00",
                    "nonCurrentLiabilitiesTotal": "25128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54791000.00",
                    "liabilitiesAndStockholdersEquity": "253634000.00",
                    "cashAndShortTermInvestments": "1732000.00",
                    "propertyPlantAndEquipmentGross": "20527000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7632373.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "258672000.00",
                    "intangibleAssets": "13250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36913000.00",
                    "totalLiab": "216174000.00",
                    "totalStockholderEquity": "42498000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "63157000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11798000.00",
                    "otherLiab": "1187000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "4730000.00",
                    "cash": "526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212343000.00",
                    "currentDeferredRevenue": "52420000.00",
                    "netDebt": "38746000.00",
                    "shortTermDebt": "36628000.00",
                    "shortLongTermDebt": "36628000.00",
                    "shortLongTermDebtTotal": "39272000.00",
                    "otherStockholderEquity": "54295000.00",
                    "propertyPlantEquipment": "20029000.00",
                    "totalCurrentAssets": "210175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18760000.00",
                    "shortTermInvestments": "113000.00",
                    "netReceivables": "172736000.00",
                    "longTermDebt": "2644000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "60138000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-11798000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35000.00",
                    "deferredLongTermAssetCharges": "4695000.00",
                    "nonCurrentAssetsTotal": "48497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2644000.00",
                    "nonCurrentLiabilitiesOther": "1187000.00",
                    "nonCurrentLiabilitiesTotal": "3831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54295000.00",
                    "liabilitiesAndStockholdersEquity": "258672000.00",
                    "cashAndShortTermInvestments": "526000.00",
                    "propertyPlantAndEquipmentGross": "20029000.00",
                    "propertyPlantAndEquipmentNet": "20029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7574545.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "223311000.00",
                    "intangibleAssets": "13554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4679000.00",
                    "totalLiab": "177851000.00",
                    "totalStockholderEquity": "45460000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "36821000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8294000.00",
                    "otherLiab": "1116000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "4905000.00",
                    "cash": "256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155672000.00",
                    "currentDeferredRevenue": "43950000.00",
                    "netDebt": "34286000.00",
                    "shortTermDebt": "13479000.00",
                    "shortLongTermDebt": "13479000.00",
                    "shortLongTermDebtTotal": "34542000.00",
                    "otherStockholderEquity": "53753000.00",
                    "propertyPlantEquipment": "19349000.00",
                    "totalCurrentAssets": "175015000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21418000.00",
                    "shortTermInvestments": "113000.00",
                    "netReceivables": "170080000.00",
                    "longTermDebt": "21063000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "61422000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8294000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "490000.00",
                    "deferredLongTermAssetCharges": "4415000.00",
                    "nonCurrentAssetsTotal": "48296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "21063000.00",
                    "nonCurrentLiabilitiesOther": "1116000.00",
                    "nonCurrentLiabilitiesTotal": "22179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53753000.00",
                    "liabilitiesAndStockholdersEquity": "223311000.00",
                    "cashAndShortTermInvestments": "256000.00",
                    "propertyPlantAndEquipmentGross": "19349000.00",
                    "propertyPlantAndEquipmentNet": "19349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7807768.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "209498000.00",
                    "intangibleAssets": "13890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4413000.00",
                    "totalLiab": "165401000.00",
                    "totalStockholderEquity": "44097000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26528000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9003000.00",
                    "otherLiab": "1038000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "5200000.00",
                    "cash": "375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129175000.00",
                    "currentDeferredRevenue": "31181000.00",
                    "netDebt": "42114000.00",
                    "shortTermDebt": "7301000.00",
                    "shortLongTermDebt": "7301000.00",
                    "shortLongTermDebtTotal": "42489000.00",
                    "otherStockholderEquity": "53099000.00",
                    "propertyPlantEquipment": "18320000.00",
                    "totalCurrentAssets": "161600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19719000.00",
                    "shortTermInvestments": "113000.00",
                    "netReceivables": "156812000.00",
                    "longTermDebt": "35188000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "62077000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-9003000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "493000.00",
                    "deferredLongTermAssetCharges": "4707000.00",
                    "nonCurrentAssetsTotal": "47898000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53099000.00",
                    "liabilitiesAndStockholdersEquity": "209498000.00",
                    "cashAndShortTermInvestments": "375000.00",
                    "propertyPlantAndEquipmentGross": "17918000.00",
                    "propertyPlantAndEquipmentNet": "18320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7541422.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "213020000.00",
                    "intangibleAssets": "14225000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3161000.00",
                    "totalLiab": "156901000.00",
                    "totalStockholderEquity": "48160000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20556000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6579000.00",
                    "otherLiab": "861000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "28842000.00",
                    "cash": "626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135484000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26288000.00",
                    "shortTermDebt": "6358000.00",
                    "shortLongTermDebt": "6358000.00",
                    "shortLongTermDebtTotal": "26914000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "17918000.00",
                    "totalCurrentAssets": "166260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "31406000.00",
                    "shortTermInvestments": "113000.00",
                    "netReceivables": "162349000.00",
                    "longTermDebt": "20556000.00",
                    "inventory": "33006000.00",
                    "accountsPayable": "129987000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7840000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "7959000.00",
                    "retainedEarningsTotalEquity": "-6579000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "465000.00",
                    "deferredLongTermAssetCharges": "3664000.00",
                    "nonCurrentAssetsTotal": "46760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": "7959000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54738000.00",
                    "liabilitiesAndStockholdersEquity": "213020000.00",
                    "cashAndShortTermInvestments": "739000.00",
                    "propertyPlantAndEquipmentGross": "17918000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8069682.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "201807000.00",
                    "intangibleAssets": "14976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3911000.00",
                    "totalLiab": "147551000.00",
                    "totalStockholderEquity": "54256000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22823000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7709000.00",
                    "otherLiab": "755000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "30578000.00",
                    "cash": "761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117230000.00",
                    "currentDeferredRevenue": "33067000.00",
                    "netDebt": "33815000.00",
                    "shortTermDebt": "5010000.00",
                    "shortLongTermDebt": "5010000.00",
                    "shortLongTermDebtTotal": "34576000.00",
                    "otherStockholderEquity": "54185000.00",
                    "propertyPlantEquipment": "17483000.00",
                    "totalCurrentAssets": "153746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28792000.00",
                    "shortTermInvestments": "113000.00",
                    "netReceivables": "149074000.00",
                    "longTermDebt": "29566000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "56330000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "7779000.00",
                    "retainedEarningsTotalEquity": "-7709000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "497000.00",
                    "deferredLongTermAssetCharges": "4617000.00",
                    "nonCurrentAssetsTotal": "48061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30321000.00",
                    "negativeGoodwill": null,
                    "warrants": "7779000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54185000.00",
                    "liabilitiesAndStockholdersEquity": "201807000.00",
                    "cashAndShortTermInvestments": "761000.00",
                    "propertyPlantAndEquipmentGross": "17483000.00",
                    "propertyPlantAndEquipmentNet": "17483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7471587.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "186550000.00",
                    "intangibleAssets": "15783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34173000.00",
                    "totalLiab": "129269000.00",
                    "totalStockholderEquity": "57281000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "38019000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8742000.00",
                    "otherLiab": "914000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "31745000.00",
                    "cash": "685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110245000.00",
                    "currentDeferredRevenue": "30203000.00",
                    "netDebt": "22815000.00",
                    "shortTermDebt": "5390000.00",
                    "shortLongTermDebt": "23500000.00",
                    "shortLongTermDebtTotal": "23500000.00",
                    "otherStockholderEquity": "55162000.00",
                    "propertyPlantEquipment": "17438000.00",
                    "totalCurrentAssets": "137367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "31010000.00",
                    "shortTermInvestments": "113000.00",
                    "netReceivables": "132628000.00",
                    "longTermDebt": "18110000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "36633000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "10860000.00",
                    "retainedEarningsTotalEquity": "-8742000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "527000.00",
                    "deferredLongTermAssetCharges": "4947000.00",
                    "nonCurrentAssetsTotal": "49183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19024000.00",
                    "negativeGoodwill": null,
                    "warrants": "10860000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55162000.00",
                    "liabilitiesAndStockholdersEquity": "186550000.00",
                    "cashAndShortTermInvestments": "685000.00",
                    "propertyPlantAndEquipmentGross": "17438000.00",
                    "propertyPlantAndEquipmentNet": "17438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7795484.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "199119000.00",
                    "intangibleAssets": "16799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4555000.00",
                    "totalLiab": "142509000.00",
                    "totalStockholderEquity": "56610000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21074000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9167000.00",
                    "otherLiab": "722000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "33195000.00",
                    "cash": "6291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115015000.00",
                    "currentDeferredRevenue": "34115000.00",
                    "netDebt": "26470000.00",
                    "shortTermDebt": "5989000.00",
                    "shortLongTermDebt": "5989000.00",
                    "shortLongTermDebtTotal": "32761000.00",
                    "otherStockholderEquity": "55162000.00",
                    "propertyPlantEquipment": "17881000.00",
                    "totalCurrentAssets": "148043000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29323000.00",
                    "shortTermInvestments": "113000.00",
                    "netReceivables": "137197000.00",
                    "longTermDebt": "26772000.00",
                    "inventory": "113000.00",
                    "accountsPayable": "53837000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "10614000.00",
                    "retainedEarningsTotalEquity": "-9167000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "558000.00",
                    "deferredLongTermAssetCharges": "5350000.00",
                    "nonCurrentAssetsTotal": "51076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27494000.00",
                    "negativeGoodwill": null,
                    "warrants": "10614000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55162000.00",
                    "liabilitiesAndStockholdersEquity": "199119000.00",
                    "cashAndShortTermInvestments": "6291000.00",
                    "propertyPlantAndEquipmentGross": "18541000.00",
                    "propertyPlantAndEquipmentNet": "17881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7454491.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "206875000.00",
                    "intangibleAssets": "17807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1723000.00",
                    "totalLiab": "149053000.00",
                    "totalStockholderEquity": "47448000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21507000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7715000.00",
                    "otherLiab": "817000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "33151000.00",
                    "cash": "7406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126729000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18577000.00",
                    "shortTermDebt": "4476000.00",
                    "shortLongTermDebt": "4476000.00",
                    "shortLongTermDebtTotal": "25983000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "18541000.00",
                    "totalCurrentAssets": "155183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29527000.00",
                    "shortTermInvestments": "113000.00",
                    "netReceivables": "145931000.00",
                    "longTermDebt": "21507000.00",
                    "inventory": "31959000.00",
                    "accountsPayable": "123070000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "10374000.00",
                    "retainedEarningsTotalEquity": "-7715000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "588000.00",
                    "deferredLongTermAssetCharges": "4268000.00",
                    "nonCurrentAssetsTotal": "51692000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": "10374000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55162000.00",
                    "liabilitiesAndStockholdersEquity": "206875000.00",
                    "cashAndShortTermInvestments": "7519000.00",
                    "propertyPlantAndEquipmentGross": "18541000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6128794.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "208118000.00",
                    "intangibleAssets": "19556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2432000.00",
                    "totalLiab": "165024000.00",
                    "totalStockholderEquity": "43094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20579000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4941000.00",
                    "otherLiab": "1265000.00",
                    "goodWill": "11861000.00",
                    "otherAssets": "35084000.00",
                    "cash": "546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117359000.00",
                    "currentDeferredRevenue": "43405000.00",
                    "netDebt": "50232000.00",
                    "shortTermDebt": "4378000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50778000.00",
                    "otherStockholderEquity": "37926000.00",
                    "propertyPlantEquipment": "19138000.00",
                    "totalCurrentAssets": "153896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63000.00",
                    "netReceivables": "150918000.00",
                    "longTermDebt": "46400000.00",
                    "inventory": "70000.00",
                    "accountsPayable": "48997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "10108000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "208118000.00",
                    "cashAndShortTermInvestments": "546000.00",
                    "propertyPlantAndEquipmentGross": "19138000.00",
                    "propertyPlantAndEquipmentNet": "19138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6128794.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "46078646.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1035.00",
                    "totalLiab": "1078543.00",
                    "totalStockholderEquity": "45000103.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "39959385.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1473212.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "46015000.00",
                    "cash": "63185.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1078543.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "61815.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "6513930.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "64220.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "45000103.00",
                    "shortTermInvestments": "46014426.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "953543.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "39959385.00",
                    "preferredStockTotalEquity": "39959000.00",
                    "retainedEarningsTotalEquity": "-1473212.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46014426.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46014426.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1078543.00",
                    "negativeGoodwill": null,
                    "warrants": "39959190.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6513930.00",
                    "liabilitiesAndStockholdersEquity": "46078646.00",
                    "cashAndShortTermInvestments": "63185.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5948000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "46139860.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10265.00",
                    "totalLiab": "580550.00",
                    "totalStockholderEquity": "45559310.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "40559379.00",
                    "capitalStock": null,
                    "retainedEarnings": "-914005.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "46051000.00",
                    "cash": "78804.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580550.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46196.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "5913936.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "89069.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "45559310.00",
                    "shortTermInvestments": "46050791.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "455550.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40559379.00",
                    "preferredStockTotalEquity": "40559000.00",
                    "retainedEarningsTotalEquity": "-914005.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46050791.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46050791.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "580550.00",
                    "negativeGoodwill": null,
                    "warrants": "40559190.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5913936.00",
                    "liabilitiesAndStockholdersEquity": "46139860.00",
                    "cashAndShortTermInvestments": "78804.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5948000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "46199240.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1862000.00",
                    "totalLiab": "255283.00",
                    "totalStockholderEquity": "45943957.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-45136717.00",
                    "commonStock": "40944075.00",
                    "capitalStock": null,
                    "retainedEarnings": "-529359.00",
                    "otherLiab": "964000.00",
                    "goodWill": "0.00",
                    "otherAssets": "46060000.00",
                    "cash": "119826.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255283.00",
                    "currentDeferredRevenue": "26272000.00",
                    "netDebt": "5174.00",
                    "shortTermDebt": "2698000.00",
                    "shortLongTermDebt": "2698000.00",
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "37734957.00",
                    "propertyPlantEquipment": "13221000.00",
                    "totalCurrentAssets": "139322.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "45943957.00",
                    "shortTermInvestments": "46059918.00",
                    "netReceivables": "106102000.00",
                    "longTermDebt": "30957000.00",
                    "inventory": "1.00",
                    "accountsPayable": "42569000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40944075.00",
                    "preferredStockTotalEquity": "40944000.00",
                    "retainedEarningsTotalEquity": "-529359.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32838918.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46059918.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255283.00",
                    "negativeGoodwill": null,
                    "warrants": "40943890.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5529241.00",
                    "liabilitiesAndStockholdersEquity": "46199240.00",
                    "cashAndShortTermInvestments": "119826.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1853611.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "46231060.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28801.00",
                    "totalLiab": "347344.00",
                    "totalStockholderEquity": "45883716.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "41000175.00",
                    "capitalStock": null,
                    "retainedEarnings": "-589600.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "46036000.00",
                    "cash": "165805.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347344.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-40805.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "5473141.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "194606.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "45883716.00",
                    "shortTermInvestments": "46036454.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "222344.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "41000175.00",
                    "preferredStockTotalEquity": "41000000.00",
                    "retainedEarningsTotalEquity": "-589600.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46036454.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46036454.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347344.00",
                    "negativeGoodwill": null,
                    "warrants": "40999990.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5473141.00",
                    "liabilitiesAndStockholdersEquity": "46231060.00",
                    "cashAndShortTermInvestments": "165805.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5948000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "46269998.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29769.00",
                    "totalLiab": "193876.00",
                    "totalStockholderEquity": "46076122.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "41000175.00",
                    "capitalStock": null,
                    "retainedEarnings": "-397194.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "46022000.00",
                    "cash": "218519.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193876.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-93519.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "5473141.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "248288.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46076122.00",
                    "shortTermInvestments": "46021710.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "68876.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "41000175.00",
                    "preferredStockTotalEquity": "41000000.00",
                    "retainedEarningsTotalEquity": "-397194.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46021710.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46021710.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193876.00",
                    "negativeGoodwill": null,
                    "warrants": "40999990.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5473141.00",
                    "liabilitiesAndStockholdersEquity": "46269998.00",
                    "cashAndShortTermInvestments": "218519.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1848001.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "46374870.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50905.00",
                    "totalLiab": "227434.00",
                    "totalStockholderEquity": "46147436.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "41000175.00",
                    "capitalStock": null,
                    "retainedEarnings": "-325880.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "46015000.00",
                    "cash": "309233.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227434.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-184233.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "5473141.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "360138.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46147436.00",
                    "shortTermInvestments": "46014732.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "102434.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "41000175.00",
                    "preferredStockTotalEquity": "41000000.00",
                    "retainedEarningsTotalEquity": "-325880.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46014732.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46014732.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "227434.00",
                    "negativeGoodwill": null,
                    "warrants": "40999990.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5473141.00",
                    "liabilitiesAndStockholdersEquity": "46374870.00",
                    "cashAndShortTermInvestments": "309233.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1848001.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "46478415.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72479.00",
                    "totalLiab": "41194844.00",
                    "totalStockholderEquity": "5283571.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "69854.00",
                    "commonStock": "185.00",
                    "capitalStock": null,
                    "retainedEarnings": "-189755.00",
                    "otherLiab": "40999990.00",
                    "goodWill": "0.00",
                    "otherAssets": "46008000.00",
                    "cash": "397387.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194854.00",
                    "currentDeferredRevenue": "-194854.00",
                    "netDebt": "-297387.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": "125000.00",
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "5473141.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "469866.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46283561.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "194854.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "185.00",
                    "preferredStockTotalEquity": "40999000.00",
                    "retainedEarningsTotalEquity": "-189755.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46008549.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46008549.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40999990.00",
                    "negativeGoodwill": null,
                    "warrants": "40999990.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5473141.00",
                    "liabilitiesAndStockholdersEquity": "46478415.00",
                    "cashAndShortTermInvestments": "397387.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1848001.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-20",
                    "currency_symbol": "USD",
                    "totalAssets": "46571143.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94250.00",
                    "totalLiab": "180985.00",
                    "totalStockholderEquity": "46390158.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "41000175.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83157.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "46003000.00",
                    "cash": "473695.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180985.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-348695.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "5473140.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "567945.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46390158.00",
                    "shortTermInvestments": "-46003198.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "55985.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "41000175.00",
                    "preferredStockTotalEquity": "41000000.00",
                    "retainedEarningsTotalEquity": "-83157.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46003198.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46003198.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "180985.00",
                    "negativeGoodwill": null,
                    "warrants": "40999990.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5473140.00",
                    "liabilitiesAndStockholdersEquity": "46571143.00",
                    "cashAndShortTermInvestments": "473695.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1695870.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "396407.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "306798.00",
                    "totalLiab": "372049.00",
                    "totalStockholderEquity": "24358.00",
                    "deferredLongTermLiab": "246407.00",
                    "otherCurrentLiab": "246407.00",
                    "commonStock": "115.00",
                    "capitalStock": null,
                    "retainedEarnings": "-642.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "89609.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372049.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35391.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "24885.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "396407.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "24358.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "642.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "115.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-642.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "306798.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "125642.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24885.00",
                    "liabilitiesAndStockholdersEquity": "396407.00",
                    "cashAndShortTermInvestments": "89609.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1695870.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "381130000.00",
                    "intangibleAssets": "49187000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5032000.00",
                    "totalLiab": "185469000.00",
                    "totalStockholderEquity": "195661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50352000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "100325000.00",
                    "otherLiab": null,
                    "goodWill": "70600000.00",
                    "otherAssets": null,
                    "cash": "11345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "44526000.00",
                    "shortTermDebt": "9410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55871000.00",
                    "otherStockholderEquity": "95335000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178672000.00",
                    "longTermDebt": "9646000.00",
                    "inventory": null,
                    "accountsPayable": "74172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186081000.00",
                    "capitalLeaseObligations": "46225000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3922000.00",
                    "nonCurrentLiabilitiesTotal": "50383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "381130000.00",
                    "cashAndShortTermInvestments": "11345000.00",
                    "propertyPlantAndEquipmentGross": "120292000.00",
                    "propertyPlantAndEquipmentNet": "63101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59963000.00",
                    "netInvestedCapital": "205307000.00",
                    "commonStockSharesOutstanding": "12107480.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "352129000.00",
                    "intangibleAssets": "41228000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8196000.00",
                    "totalLiab": "198638000.00",
                    "totalStockholderEquity": "153491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36827000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "61261000.00",
                    "otherLiab": null,
                    "goodWill": "33034000.00",
                    "otherAssets": null,
                    "cash": "44930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151037000.00",
                    "currentDeferredRevenue": "44519000.00",
                    "netDebt": "3797000.00",
                    "shortTermDebt": "7407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48727000.00",
                    "otherStockholderEquity": "92229000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "220334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167208000.00",
                    "longTermDebt": "9629000.00",
                    "inventory": null,
                    "accountsPayable": "60814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131795000.00",
                    "capitalLeaseObligations": "39098000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6281000.00",
                    "nonCurrentLiabilitiesTotal": "47601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352129000.00",
                    "cashAndShortTermInvestments": "44930000.00",
                    "propertyPlantAndEquipmentGross": "103676000.00",
                    "propertyPlantAndEquipmentNet": "51665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69297000.00",
                    "netInvestedCapital": "163120000.00",
                    "commonStockSharesOutstanding": "12027398.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "304439000.00",
                    "intangibleAssets": "24999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7722000.00",
                    "totalLiab": "183524000.00",
                    "totalStockholderEquity": "120915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30967000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "30386000.00",
                    "otherLiab": null,
                    "goodWill": "16374000.00",
                    "otherAssets": null,
                    "cash": "59833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145148000.00",
                    "currentDeferredRevenue": "42160000.00",
                    "netDebt": "-17858000.00",
                    "shortTermDebt": "6307000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41975000.00",
                    "otherStockholderEquity": "90528000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "217000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "149445000.00",
                    "longTermDebt": "9613000.00",
                    "inventory": null,
                    "accountsPayable": "65268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87439000.00",
                    "capitalLeaseObligations": "32362000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2708000.00",
                    "nonCurrentLiabilitiesTotal": "38376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304439000.00",
                    "cashAndShortTermInvestments": "59833000.00",
                    "propertyPlantAndEquipmentGross": "87546000.00",
                    "propertyPlantAndEquipmentNet": "40557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71852000.00",
                    "netInvestedCapital": "130528000.00",
                    "commonStockSharesOutstanding": "11812098.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "294556000.00",
                    "intangibleAssets": "15340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3999000.00",
                    "totalLiab": "199114000.00",
                    "totalStockholderEquity": "95442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24942000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "9632000.00",
                    "otherLiab": "2858000.00",
                    "goodWill": "11370000.00",
                    "otherAssets": "5044000.00",
                    "cash": "36001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159085000.00",
                    "currentDeferredRevenue": "44007000.00",
                    "netDebt": "14296000.00",
                    "shortTermDebt": "13126000.00",
                    "shortLongTermDebt": "9564000.00",
                    "shortLongTermDebtTotal": "50297000.00",
                    "otherStockholderEquity": "85809000.00",
                    "propertyPlantEquipment": "36512000.00",
                    "totalCurrentAssets": "225990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "68732000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "185990000.00",
                    "longTermDebt": "21528000.00",
                    "inventory": "125000.00",
                    "accountsPayable": "75122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "9632000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68566000.00",
                    "capitalLeaseObligations": "19205000.00",
                    "longTermDebtTotal": "21528000.00",
                    "nonCurrentLiabilitiesOther": "18501000.00",
                    "nonCurrentLiabilitiesTotal": "40029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87809000.00",
                    "liabilitiesAndStockholdersEquity": "294556000.00",
                    "cashAndShortTermInvestments": "36001000.00",
                    "propertyPlantAndEquipmentGross": "36512000.00",
                    "propertyPlantAndEquipmentNet": "36512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66905000.00",
                    "netInvestedCapital": "126534000.00",
                    "commonStockSharesOutstanding": "10676534.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "267512000.00",
                    "intangibleAssets": "16907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5126000.00",
                    "totalLiab": "179674000.00",
                    "totalStockholderEquity": "87838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24444000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "2833000.00",
                    "otherLiab": "3540000.00",
                    "goodWill": "11370000.00",
                    "otherAssets": "4589000.00",
                    "cash": "14476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129742000.00",
                    "currentDeferredRevenue": "26712000.00",
                    "netDebt": "46161000.00",
                    "shortTermDebt": "14245000.00",
                    "shortLongTermDebt": "9879000.00",
                    "shortLongTermDebtTotal": "60637000.00",
                    "otherStockholderEquity": "85004000.00",
                    "propertyPlantEquipment": "41740000.00",
                    "totalCurrentAssets": "192906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "59561000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "173304000.00",
                    "longTermDebt": "29816000.00",
                    "inventory": "125000.00",
                    "accountsPayable": "63840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74606000.00",
                    "capitalLeaseObligations": "20942000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3540000.00",
                    "nonCurrentLiabilitiesTotal": "49932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "267512000.00",
                    "cashAndShortTermInvestments": "14476000.00",
                    "propertyPlantAndEquipmentGross": "82511000.00",
                    "propertyPlantAndEquipmentNet": "41740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63164000.00",
                    "netInvestedCapital": "127533000.00",
                    "commonStockSharesOutstanding": "10231637.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "262157000.00",
                    "intangibleAssets": "11681000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4405000.00",
                    "totalLiab": "208425000.00",
                    "totalStockholderEquity": "53732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24747000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-3881000.00",
                    "otherLiab": "6159000.00",
                    "goodWill": "6129000.00",
                    "otherAssets": "25230000.00",
                    "cash": "42147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150294000.00",
                    "currentDeferredRevenue": "46648000.00",
                    "netDebt": "20290000.00",
                    "shortTermDebt": "10465000.00",
                    "shortLongTermDebt": "6536000.00",
                    "shortLongTermDebtTotal": "62437000.00",
                    "otherStockholderEquity": "57612000.00",
                    "propertyPlantEquipment": "38451000.00",
                    "totalCurrentAssets": "199417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35922000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "152865000.00",
                    "longTermDebt": "36513000.00",
                    "inventory": "123000.00",
                    "accountsPayable": "66763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3881000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62740000.00",
                    "capitalLeaseObligations": "19388000.00",
                    "longTermDebtTotal": "36513000.00",
                    "nonCurrentLiabilitiesOther": "6159000.00",
                    "nonCurrentLiabilitiesTotal": "58131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "57612000.00",
                    "liabilitiesAndStockholdersEquity": "262157000.00",
                    "cashAndShortTermInvestments": "42147000.00",
                    "propertyPlantAndEquipmentGross": "38451000.00",
                    "propertyPlantAndEquipmentNet": "38451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49123000.00",
                    "netInvestedCapital": "96781000.00",
                    "commonStockSharesOutstanding": "8065464.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "261617000.00",
                    "intangibleAssets": "12311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4781000.00",
                    "totalLiab": "214747000.00",
                    "totalStockholderEquity": "46870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20045000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-9688000.00",
                    "otherLiab": "763000.00",
                    "goodWill": "6129000.00",
                    "otherAssets": "5454000.00",
                    "cash": "8344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156869000.00",
                    "currentDeferredRevenue": "42370000.00",
                    "netDebt": "56946000.00",
                    "shortTermDebt": "8175000.00",
                    "shortLongTermDebt": "4425000.00",
                    "shortLongTermDebtTotal": "65290000.00",
                    "otherStockholderEquity": "56557000.00",
                    "propertyPlantEquipment": "42343000.00",
                    "totalCurrentAssets": "195380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28430000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "182255000.00",
                    "longTermDebt": "38868000.00",
                    "inventory": "121000.00",
                    "accountsPayable": "86267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-9688000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66237000.00",
                    "capitalLeaseObligations": "21997000.00",
                    "longTermDebtTotal": "38868000.00",
                    "nonCurrentLiabilitiesOther": "19010000.00",
                    "nonCurrentLiabilitiesTotal": "57878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "56557000.00",
                    "liabilitiesAndStockholdersEquity": "261617000.00",
                    "cashAndShortTermInvestments": "8344000.00",
                    "propertyPlantAndEquipmentGross": "42343000.00",
                    "propertyPlantAndEquipmentNet": "42343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38511000.00",
                    "netInvestedCapital": "90163000.00",
                    "commonStockSharesOutstanding": "7662362.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "253634000.00",
                    "intangibleAssets": "12953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34982000.00",
                    "totalLiab": "207266000.00",
                    "totalStockholderEquity": "46368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53801000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-8424000.00",
                    "otherLiab": "1514000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "4680000.00",
                    "cash": "1619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182138000.00",
                    "currentDeferredRevenue": "50843000.00",
                    "netDebt": "25136000.00",
                    "shortTermDebt": "3141000.00",
                    "shortLongTermDebt": "4475000.00",
                    "shortLongTermDebtTotal": "26755000.00",
                    "otherStockholderEquity": "54791000.00",
                    "propertyPlantEquipment": "20527000.00",
                    "totalCurrentAssets": "204986000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46368000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "168385000.00",
                    "longTermDebt": "23614000.00",
                    "inventory": "125000.00",
                    "accountsPayable": "74353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11808000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8424000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23614000.00",
                    "nonCurrentLiabilitiesOther": "1514000.00",
                    "nonCurrentLiabilitiesTotal": "25128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54791000.00",
                    "liabilitiesAndStockholdersEquity": "253634000.00",
                    "cashAndShortTermInvestments": "1619000.00",
                    "propertyPlantAndEquipmentGross": "20527000.00",
                    "propertyPlantAndEquipmentNet": "20527000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22848000.00",
                    "netInvestedCapital": "74457000.00",
                    "commonStockSharesOutstanding": "7562586.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "213020000.00",
                    "intangibleAssets": "14225000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3285000.00",
                    "totalLiab": "156901000.00",
                    "totalStockholderEquity": "56119000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23145000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6579000.00",
                    "otherLiab": "861000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "4129000.00",
                    "cash": "626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135484000.00",
                    "currentDeferredRevenue": "28543000.00",
                    "netDebt": "26288000.00",
                    "shortTermDebt": "14138000.00",
                    "shortLongTermDebt": "14138000.00",
                    "shortLongTermDebtTotal": "26914000.00",
                    "otherStockholderEquity": "54738000.00",
                    "propertyPlantEquipment": "17918000.00",
                    "totalCurrentAssets": "166260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "31406000.00",
                    "shortTermInvestments": "113000.00",
                    "netReceivables": "162349000.00",
                    "longTermDebt": "20556000.00",
                    "inventory": "124000.00",
                    "accountsPayable": "67438000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7840000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "7959000.00",
                    "retainedEarningsTotalEquity": "-6579000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "465000.00",
                    "deferredLongTermAssetCharges": "3664000.00",
                    "nonCurrentAssetsTotal": "46760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20556000.00",
                    "nonCurrentLiabilitiesOther": "861000.00",
                    "nonCurrentLiabilitiesTotal": "21417000.00",
                    "negativeGoodwill": null,
                    "warrants": "7959000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54738000.00",
                    "liabilitiesAndStockholdersEquity": "213020000.00",
                    "cashAndShortTermInvestments": "626000.00",
                    "propertyPlantAndEquipmentGross": "17918000.00",
                    "propertyPlantAndEquipmentNet": "17918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30776000.00",
                    "netInvestedCapital": "82854000.00",
                    "commonStockSharesOutstanding": "7471371.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "206875000.00",
                    "intangibleAssets": "17807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1846000.00",
                    "totalLiab": "149053000.00",
                    "totalStockholderEquity": "57822000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26029000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7715000.00",
                    "otherLiab": "817000.00",
                    "goodWill": "10488000.00",
                    "otherAssets": "4856000.00",
                    "cash": "7406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126729000.00",
                    "currentDeferredRevenue": "39190000.00",
                    "netDebt": "18577000.00",
                    "shortTermDebt": "4476000.00",
                    "shortLongTermDebt": "4476000.00",
                    "shortLongTermDebtTotal": "25983000.00",
                    "otherStockholderEquity": "55162000.00",
                    "propertyPlantEquipment": "18541000.00",
                    "totalCurrentAssets": "155183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29527000.00",
                    "shortTermInvestments": "113000.00",
                    "netReceivables": "145931000.00",
                    "longTermDebt": "21507000.00",
                    "inventory": "123000.00",
                    "accountsPayable": "57034000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2593000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "10374000.00",
                    "retainedEarningsTotalEquity": "-7715000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "588000.00",
                    "deferredLongTermAssetCharges": "4268000.00",
                    "nonCurrentAssetsTotal": "51692000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "817000.00",
                    "nonCurrentLiabilitiesTotal": "22324000.00",
                    "negativeGoodwill": null,
                    "warrants": "10374000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55162000.00",
                    "liabilitiesAndStockholdersEquity": "206875000.00",
                    "cashAndShortTermInvestments": "7406000.00",
                    "propertyPlantAndEquipmentGross": "18541000.00",
                    "propertyPlantAndEquipmentNet": "18541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7471371.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "46199240.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1862000.00",
                    "totalLiab": "255283.00",
                    "totalStockholderEquity": "45943957.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "15660000.00",
                    "commonStock": "40944075.00",
                    "capitalStock": null,
                    "retainedEarnings": "-529359.00",
                    "otherLiab": "964000.00",
                    "goodWill": "0.00",
                    "otherAssets": "37000.00",
                    "cash": "119826.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255283.00",
                    "currentDeferredRevenue": "26272000.00",
                    "netDebt": "5174.00",
                    "shortTermDebt": "2698000.00",
                    "shortLongTermDebt": "2698000.00",
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "5529241.00",
                    "propertyPlantEquipment": "13221000.00",
                    "totalCurrentAssets": "139322.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "45943957.00",
                    "shortTermInvestments": "46059918.00",
                    "netReceivables": "106102000.00",
                    "longTermDebt": "30957000.00",
                    "inventory": "1.00",
                    "accountsPayable": "42569000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8209000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40944075.00",
                    "preferredStockTotalEquity": "40944000.00",
                    "retainedEarningsTotalEquity": "-529359.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32838918.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46059918.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255283.00",
                    "negativeGoodwill": null,
                    "warrants": "40943890.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5529241.00",
                    "liabilitiesAndStockholdersEquity": "46199240.00",
                    "cashAndShortTermInvestments": "119826.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5948000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "46478415.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72479.00",
                    "totalLiab": "194854.00",
                    "totalStockholderEquity": "46283561.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "41000175.00",
                    "capitalStock": null,
                    "retainedEarnings": "-189755.00",
                    "otherLiab": "40999990.00",
                    "goodWill": "0.00",
                    "otherAssets": "46008000.00",
                    "cash": "397387.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194854.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-272387.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": "125000.00",
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "5473141.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "469866.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46283561.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "69854.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "41000175.00",
                    "preferredStockTotalEquity": "40999000.00",
                    "retainedEarningsTotalEquity": "-189755.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46008549.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46008549.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "194854.00",
                    "negativeGoodwill": null,
                    "warrants": "40999990.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5473141.00",
                    "liabilitiesAndStockholdersEquity": "46478415.00",
                    "cashAndShortTermInvestments": "397387.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1848001.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107000.00",
                    "netBorrowings": "21116000.00",
                    "totalCashFromFinancingActivities": "12338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4380000.00",
                    "changeInCash": "4421000.00",
                    "beginPeriodCashFlow": "11410000.00",
                    "endPeriodCashFlow": "15831000.00",
                    "totalCashFromOperatingActivities": "-7810000.00",
                    "issuanceOfCapitalStock": "5945000.00",
                    "depreciation": "4417000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8621000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15909000.00",
                    "stockBasedCompensation": "1854000.00",
                    "otherNonCashItems": "1105000.00",
                    "freeCashFlow": "-8217000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "319000.00",
                    "netBorrowings": "-25816000.00",
                    "totalCashFromFinancingActivities": "-26921000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12300000.00",
                    "changeInCash": "1527000.00",
                    "beginPeriodCashFlow": "9883000.00",
                    "endPeriodCashFlow": "11410000.00",
                    "totalCashFromOperatingActivities": "28129000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5075000.00",
                    "otherCashflowsFromInvestingActivities": "570000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14529000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1188000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6777000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "1037000.00",
                    "freeCashFlow": "27878000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-65753000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65753000.00",
                    "netBorrowings": "23216000.00",
                    "totalCashFromFinancingActivities": "23302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8788000.00",
                    "changeInCash": "-29122000.00",
                    "beginPeriodCashFlow": "39005000.00",
                    "endPeriodCashFlow": "9883000.00",
                    "totalCashFromOperatingActivities": "13329000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5063000.00",
                    "otherCashflowsFromInvestingActivities": "378999.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13883000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41934000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5051000.00",
                    "stockBasedCompensation": "1980000.00",
                    "otherNonCashItems": "1203000.00",
                    "freeCashFlow": "12848000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-227000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-227000.00",
                    "netBorrowings": "-916000.00",
                    "totalCashFromFinancingActivities": "-924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7762000.00",
                    "changeInCash": "850000.00",
                    "beginPeriodCashFlow": "38155000.00",
                    "endPeriodCashFlow": "39005000.00",
                    "totalCashFromOperatingActivities": "2001000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3923000.00",
                    "otherCashflowsFromInvestingActivities": "618000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3239000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14849000.00",
                    "stockBasedCompensation": "1642000.00",
                    "otherNonCashItems": "1514000.00",
                    "freeCashFlow": "1156000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-1925000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1925000.00",
                    "netBorrowings": "-851000.00",
                    "totalCashFromFinancingActivities": "-7156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10214000.00",
                    "changeInCash": "-6840000.00",
                    "beginPeriodCashFlow": "44995000.00",
                    "endPeriodCashFlow": "38155000.00",
                    "totalCashFromOperatingActivities": "2241000.00",
                    "issuanceOfCapitalStock": "6344000.00",
                    "depreciation": "4072000.00",
                    "otherCashflowsFromInvestingActivities": "305000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11338000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12649000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12320000.00",
                    "stockBasedCompensation": "1594000.00",
                    "otherNonCashItems": "562000.00",
                    "freeCashFlow": "11000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-24844000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24844000.00",
                    "netBorrowings": "-749000.00",
                    "totalCashFromFinancingActivities": "-678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9842000.00",
                    "changeInCash": "-6233000.00",
                    "beginPeriodCashFlow": "51228000.00",
                    "endPeriodCashFlow": "44995000.00",
                    "totalCashFromOperatingActivities": "19289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3627000.00",
                    "otherCashflowsFromInvestingActivities": "365000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5937000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "71000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2239000.00",
                    "stockBasedCompensation": "1450000.00",
                    "otherNonCashItems": "2044000.00",
                    "freeCashFlow": "17952000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "-12494000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12494000.00",
                    "netBorrowings": "-889000.00",
                    "totalCashFromFinancingActivities": "-811000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7484000.00",
                    "changeInCash": "-8371000.00",
                    "beginPeriodCashFlow": "59599000.00",
                    "endPeriodCashFlow": "51228000.00",
                    "totalCashFromOperatingActivities": "4934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2741000.00",
                    "otherCashflowsFromInvestingActivities": "573000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1043000.00",
                    "salePurchaseOfStock": "5187000.00",
                    "otherCashflowsFromFinancingActivities": "78000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7935000.00",
                    "stockBasedCompensation": "1603000.00",
                    "otherNonCashItems": "1373000.00",
                    "freeCashFlow": "4583000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-3255000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3255000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1954000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5963000.00",
                    "changeInCash": "11295000.00",
                    "beginPeriodCashFlow": "48304000.00",
                    "endPeriodCashFlow": "59599000.00",
                    "totalCashFromOperatingActivities": "16504000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2808000.00",
                    "otherCashflowsFromInvestingActivities": "40000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2244000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1240000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5567000.00",
                    "stockBasedCompensation": "1471000.00",
                    "otherNonCashItems": "475000.00",
                    "freeCashFlow": "13209000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-1976000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7586000.00",
                    "changeInCash": "-11594000.00",
                    "beginPeriodCashFlow": "59898000.00",
                    "endPeriodCashFlow": "48304000.00",
                    "totalCashFromOperatingActivities": "-3944000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2712000.00",
                    "otherCashflowsFromInvestingActivities": "565000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6455000.00",
                    "salePurchaseOfStock": "-5187000.00",
                    "otherCashflowsFromFinancingActivities": "-4981000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16242000.00",
                    "stockBasedCompensation": "1249000.00",
                    "otherNonCashItems": "1078000.00",
                    "freeCashFlow": "-6485000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "-10859000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10859000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5249000.00",
                    "changeInCash": "2360000.00",
                    "beginPeriodCashFlow": "57538000.00",
                    "endPeriodCashFlow": "59898000.00",
                    "totalCashFromOperatingActivities": "13906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2493000.00",
                    "otherCashflowsFromInvestingActivities": "65000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19575000.00",
                    "changeToAccountReceivables": "7189000.00",
                    "salePurchaseOfStock": "847000.00",
                    "otherCashflowsFromFinancingActivities": "55000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3251000.00",
                    "stockBasedCompensation": "1536000.00",
                    "otherNonCashItems": "1726000.00",
                    "freeCashFlow": "13360000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-5009000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5009000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-615000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7192000.00",
                    "changeInCash": "11544000.00",
                    "beginPeriodCashFlow": "45994000.00",
                    "endPeriodCashFlow": "57538000.00",
                    "totalCashFromOperatingActivities": "17168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1892000.00",
                    "otherCashflowsFromInvestingActivities": "-4788000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15275000.00",
                    "changeToAccountReceivables": "-3215000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "74000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5756000.00",
                    "stockBasedCompensation": "1140000.00",
                    "otherNonCashItems": "1019000.00",
                    "freeCashFlow": "16947000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-402000.00",
                    "changeToLiabilities": "-7264000.00",
                    "totalCashflowsFromInvestingActivities": "-402000.00",
                    "netBorrowings": "-9645000.00",
                    "totalCashFromFinancingActivities": "-12019000.00",
                    "changeToOperatingActivities": "54000.00",
                    "netIncome": "5320000.00",
                    "changeInCash": "4505000.00",
                    "beginPeriodCashFlow": "41489000.00",
                    "endPeriodCashFlow": "45994000.00",
                    "totalCashFromOperatingActivities": "16926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1937000.00",
                    "otherCashflowsFromInvestingActivities": "174000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4300000.00",
                    "changeToAccountReceivables": "17281000.00",
                    "salePurchaseOfStock": "65000.00",
                    "otherCashflowsFromFinancingActivities": "-1761000.00",
                    "changeToNetincome": "1163000.00",
                    "capitalExpenditures": "576000",
                    "changeReceivables": "12515000.00",
                    "cashFlowsOtherOperating": "3235000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4505000.00",
                    "changeInWorkingCapital": "8804000.00",
                    "stockBasedCompensation": "1101000.00",
                    "otherNonCashItems": "-129000.00",
                    "freeCashFlow": "16350000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-822000.00",
                    "changeToLiabilities": "-17232000.00",
                    "totalCashflowsFromInvestingActivities": "-822000.00",
                    "netBorrowings": "-1857000.00",
                    "totalCashFromFinancingActivities": "-3169000.00",
                    "changeToOperatingActivities": "-6622000.00",
                    "netIncome": "2993000.00",
                    "changeInCash": "5375000.00",
                    "beginPeriodCashFlow": "36114000.00",
                    "endPeriodCashFlow": "41489000.00",
                    "totalCashFromOperatingActivities": "9366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1922000.00",
                    "otherCashflowsFromInvestingActivities": "101000.00",
                    "dividendsPaid": "673000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "21844000.00",
                    "salePurchaseOfStock": "-847000.00",
                    "otherCashflowsFromFinancingActivities": "-673000.00",
                    "changeToNetincome": "1634000.00",
                    "capitalExpenditures": "923000",
                    "changeReceivables": "24581000.00",
                    "cashFlowsOtherOperating": "-4570000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5375000.00",
                    "changeInWorkingCapital": "1803000.00",
                    "stockBasedCompensation": "1133000.00",
                    "otherNonCashItems": "1578000.00",
                    "freeCashFlow": "8443000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "-212000.00",
                    "changeToLiabilities": "12821000.00",
                    "totalCashflowsFromInvestingActivities": "-212000.00",
                    "netBorrowings": "-2583000.00",
                    "totalCashFromFinancingActivities": "-4599000.00",
                    "changeToOperatingActivities": "261000.00",
                    "netIncome": "3808000.00",
                    "changeInCash": "7582000.00",
                    "beginPeriodCashFlow": "28532000.00",
                    "endPeriodCashFlow": "36114000.00",
                    "totalCashFromOperatingActivities": "12393000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1985000.00",
                    "otherCashflowsFromInvestingActivities": "56000.00",
                    "dividendsPaid": "44000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9669000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "3424000.00",
                    "capitalExpenditures": "268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3138000.00",
                    "stockBasedCompensation": "762000.00",
                    "otherNonCashItems": "2122000.00",
                    "freeCashFlow": "12125000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "1000.00",
                    "changeToLiabilities": "3269000.00",
                    "totalCashflowsFromInvestingActivities": "1000.00",
                    "netBorrowings": "-1222000.00",
                    "totalCashFromFinancingActivities": "-1572000.00",
                    "changeToOperatingActivities": "-1831000.00",
                    "netIncome": "3641000.00",
                    "changeInCash": "8789000.00",
                    "beginPeriodCashFlow": "19743000.00",
                    "endPeriodCashFlow": "28532000.00",
                    "totalCashFromOperatingActivities": "10360000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2025000.00",
                    "otherCashflowsFromInvestingActivities": "253000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-417000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5050000.00",
                    "changeToNetincome": "913000.00",
                    "capitalExpenditures": "252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3746000.00",
                    "stockBasedCompensation": "806000.00",
                    "otherNonCashItems": "1207000.00",
                    "freeCashFlow": "10108000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-154000.00",
                    "changeToLiabilities": "4861000.00",
                    "totalCashflowsFromInvestingActivities": "-154000.00",
                    "netBorrowings": "-13890000.00",
                    "totalCashFromFinancingActivities": "-13867000.00",
                    "changeToOperatingActivities": "-2645000.00",
                    "netIncome": "866000.00",
                    "changeInCash": "1564000.00",
                    "beginPeriodCashFlow": "18179000.00",
                    "endPeriodCashFlow": "19743000.00",
                    "totalCashFromOperatingActivities": "15585000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2086000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8486000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23000.00",
                    "changeToNetincome": "2413000.00",
                    "capitalExpenditures": "304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10187000.00",
                    "stockBasedCompensation": "575000.00",
                    "otherNonCashItems": "1806000.00",
                    "freeCashFlow": "15281000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-130000.00",
                    "changeToLiabilities": "7627000.00",
                    "totalCashflowsFromInvestingActivities": "-130000.00",
                    "netBorrowings": "6883000.00",
                    "totalCashFromFinancingActivities": "6685000.00",
                    "changeToOperatingActivities": "-1832000.00",
                    "netIncome": "-1516000.00",
                    "changeInCash": "3590000.00",
                    "beginPeriodCashFlow": "14589000.00",
                    "endPeriodCashFlow": "18179000.00",
                    "totalCashFromOperatingActivities": "-2965000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2062000.00",
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11378000.00",
                    "salePurchaseOfStock": "-363000.00",
                    "otherCashflowsFromFinancingActivities": "-198000.00",
                    "changeToNetincome": "2588000.00",
                    "capitalExpenditures": "169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6131000.00",
                    "stockBasedCompensation": "599000.00",
                    "otherNonCashItems": "2098000.00",
                    "freeCashFlow": "-3134000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-19035000.00",
                    "changeToLiabilities": "-20463000.00",
                    "totalCashflowsFromInvestingActivities": "-19035000.00",
                    "netBorrowings": "7724000.00",
                    "totalCashFromFinancingActivities": "7661000.00",
                    "changeToOperatingActivities": "-2473000.00",
                    "netIncome": "4278000.00",
                    "changeInCash": "-18826000.00",
                    "beginPeriodCashFlow": "33415000.00",
                    "endPeriodCashFlow": "14589000.00",
                    "totalCashFromOperatingActivities": "-7452000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1595000.00",
                    "otherCashflowsFromInvestingActivities": "-18931000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12073000.00",
                    "changeToAccountReceivables": "6013000.00",
                    "salePurchaseOfStock": "-58000.00",
                    "otherCashflowsFromFinancingActivities": "-63000.00",
                    "changeToNetincome": "3096000.00",
                    "capitalExpenditures": "104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16450000.00",
                    "stockBasedCompensation": "585000.00",
                    "otherNonCashItems": "1174000.00",
                    "freeCashFlow": "-7556000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-2000.00",
                    "changeToLiabilities": "1765000.00",
                    "totalCashflowsFromInvestingActivities": "-128000.00",
                    "netBorrowings": "-2148000.00",
                    "totalCashFromFinancingActivities": "-2091000.00",
                    "changeToOperatingActivities": "2310000.00",
                    "netIncome": "3986000.00",
                    "changeInCash": "5609000.00",
                    "beginPeriodCashFlow": "27806000.00",
                    "endPeriodCashFlow": "33415000.00",
                    "totalCashFromOperatingActivities": "7828000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1389000.00",
                    "otherCashflowsFromInvestingActivities": "58000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1851000.00",
                    "changeToAccountReceivables": "-5138000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57000.00",
                    "changeToNetincome": "2566000.00",
                    "capitalExpenditures": "186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-144000.00",
                    "stockBasedCompensation": "703000.00",
                    "otherNonCashItems": "1197000.00",
                    "freeCashFlow": "7642000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-145000.00",
                    "changeToLiabilities": "10387000.00",
                    "totalCashflowsFromInvestingActivities": "-145000.00",
                    "netBorrowings": "-2151000.00",
                    "totalCashFromFinancingActivities": "-2114000.00",
                    "changeToOperatingActivities": "-6373000.00",
                    "netIncome": "732000.00",
                    "changeInCash": "-9493000.00",
                    "beginPeriodCashFlow": "37299000.00",
                    "endPeriodCashFlow": "27806000.00",
                    "totalCashFromOperatingActivities": "-7234000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1469000.00",
                    "otherCashflowsFromInvestingActivities": "135000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10012000.00",
                    "changeToAccountReceivables": "-13233000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "37000.00",
                    "changeToNetincome": "1662000.00",
                    "capitalExpenditures": "280000",
                    "changeReceivables": "-11502000.00",
                    "cashFlowsOtherOperating": "410000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9493000.00",
                    "changeInWorkingCapital": "-11127000.00",
                    "stockBasedCompensation": "636000.00",
                    "otherNonCashItems": "1026000.00",
                    "freeCashFlow": "-7514000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "investments": "5000.00",
                    "changeToLiabilities": "-8949000.00",
                    "totalCashflowsFromInvestingActivities": "5000.00",
                    "netBorrowings": "-10969000.00",
                    "totalCashFromFinancingActivities": "12409000.00",
                    "changeToOperatingActivities": "-2501000.00",
                    "netIncome": "-2282000.00",
                    "changeInCash": "-4961000.00",
                    "beginPeriodCashFlow": "42260000.00",
                    "endPeriodCashFlow": "37299000.00",
                    "totalCashFromOperatingActivities": "-17375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1495000.00",
                    "otherCashflowsFromInvestingActivities": "226000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5141000.00",
                    "changeToAccountReceivables": "598000.00",
                    "salePurchaseOfStock": "24929000.00",
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": "2402000.00",
                    "capitalExpenditures": "221000",
                    "changeReceivables": "2584000.00",
                    "cashFlowsOtherOperating": "-12815000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4961000.00",
                    "changeInWorkingCapital": "-20223000.00",
                    "stockBasedCompensation": "677000.00",
                    "otherNonCashItems": "3294000.00",
                    "freeCashFlow": "-17596000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "-269000.00",
                    "changeToLiabilities": "-36636000.00",
                    "totalCashflowsFromInvestingActivities": "-269000.00",
                    "netBorrowings": "-1698000.00",
                    "totalCashFromFinancingActivities": "-1770000.00",
                    "changeToOperatingActivities": "-2248000.00",
                    "netIncome": "387000.00",
                    "changeInCash": "2547000.00",
                    "beginPeriodCashFlow": "39713000.00",
                    "endPeriodCashFlow": "42260000.00",
                    "totalCashFromOperatingActivities": "4586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1536000.00",
                    "otherCashflowsFromInvestingActivities": "98000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-372000.00",
                    "changeToAccountReceivables": "40512000.00",
                    "salePurchaseOfStock": "-114000.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": "100000.00",
                    "capitalExpenditures": "367000",
                    "changeReceivables": "39034000.00",
                    "cashFlowsOtherOperating": "-13452000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2547000.00",
                    "changeInWorkingCapital": "2026000.00",
                    "stockBasedCompensation": "329000.00",
                    "otherNonCashItems": "1820000.00",
                    "freeCashFlow": "4219000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "-457000.00",
                    "changeToLiabilities": "23726000.00",
                    "totalCashflowsFromInvestingActivities": "-457000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-1544000.00",
                    "changeToOperatingActivities": "-819000.00",
                    "netIncome": "2525000.00",
                    "changeInCash": "10771000.00",
                    "beginPeriodCashFlow": "28942000.00",
                    "endPeriodCashFlow": "39713000.00",
                    "totalCashFromOperatingActivities": "12772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1495000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4829000.00",
                    "changeToAccountReceivables": "-19711000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "137000.00",
                    "changeToNetincome": "1122000.00",
                    "capitalExpenditures": "456000",
                    "changeReceivables": "-23422000.00",
                    "cashFlowsOtherOperating": "6786000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10771000.00",
                    "changeInWorkingCapital": "6082000.00",
                    "stockBasedCompensation": "304000.00",
                    "otherNonCashItems": "2953000.00",
                    "freeCashFlow": "12316000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "investments": "-129000.00",
                    "changeToLiabilities": "-4509000.00",
                    "totalCashflowsFromInvestingActivities": "-129000.00",
                    "netBorrowings": "-633000.00",
                    "totalCashFromFinancingActivities": "-679000.00",
                    "changeToOperatingActivities": "6625000.00",
                    "netIncome": "2947000.00",
                    "changeInCash": "18132000.00",
                    "beginPeriodCashFlow": "10810000.00",
                    "endPeriodCashFlow": "28942000.00",
                    "totalCashFromOperatingActivities": "18940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1636000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5355000.00",
                    "changeToAccountReceivables": "8304000.00",
                    "salePurchaseOfStock": "-46000.00",
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": "50000.00",
                    "capitalExpenditures": "159000",
                    "changeReceivables": "10921000.00",
                    "cashFlowsOtherOperating": "7355000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18132000.00",
                    "changeInWorkingCapital": "12744000.00",
                    "stockBasedCompensation": "140000.00",
                    "otherNonCashItems": "1696000.00",
                    "freeCashFlow": "18781000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-15",
                    "currency_symbol": "USD",
                    "investments": "-468000.00",
                    "changeToLiabilities": "-5536000.00",
                    "totalCashflowsFromInvestingActivities": "-468000.00",
                    "netBorrowings": "-652000.00",
                    "totalCashFromFinancingActivities": "-696000.00",
                    "changeToOperatingActivities": "466000.00",
                    "netIncome": "-52000.00",
                    "changeInCash": "2353000.00",
                    "beginPeriodCashFlow": "8457000.00",
                    "endPeriodCashFlow": "10810000.00",
                    "totalCashFromOperatingActivities": "3517000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1504000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6455000.00",
                    "changeToAccountReceivables": "-7333000.00",
                    "salePurchaseOfStock": "-44000.00",
                    "otherCashflowsFromFinancingActivities": "-446000.00",
                    "changeToNetincome": "1134000.00",
                    "capitalExpenditures": "501000",
                    "changeReceivables": "-7333000.00",
                    "cashFlowsOtherOperating": "13260000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2353000.00",
                    "changeInWorkingCapital": "-611000.00",
                    "stockBasedCompensation": "295000.00",
                    "otherNonCashItems": "1360000.00",
                    "freeCashFlow": "3016000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "investments": "-450000.00",
                    "changeToLiabilities": "4653000.00",
                    "totalCashflowsFromInvestingActivities": "-450000.00",
                    "netBorrowings": "-6070000.00",
                    "totalCashFromFinancingActivities": "-8624000.00",
                    "changeToOperatingActivities": "-11918000.00",
                    "netIncome": "995000.00",
                    "changeInCash": "7584000.00",
                    "beginPeriodCashFlow": "873000.00",
                    "endPeriodCashFlow": "8457000.00",
                    "totalCashFromOperatingActivities": "16658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2052000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8355000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-446000.00",
                    "changeToNetincome": "108000.00",
                    "capitalExpenditures": "471000",
                    "changeReceivables": "8355000.00",
                    "cashFlowsOtherOperating": "4000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7584000.00",
                    "changeInWorkingCapital": "-1813000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4290000.00",
                    "freeCashFlow": "16187000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "investments": "-890000.00",
                    "changeToLiabilities": "13543000.00",
                    "totalCashflowsFromInvestingActivities": "-890000.00",
                    "netBorrowings": "2656000.00",
                    "totalCashFromFinancingActivities": "2562000.00",
                    "changeToOperatingActivities": "5519000.00",
                    "netIncome": "-3412000.00",
                    "changeInCash": "-251000.00",
                    "beginPeriodCashFlow": "1124000.00",
                    "endPeriodCashFlow": "873000.00",
                    "totalCashFromOperatingActivities": "-1923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1361000.00",
                    "otherCashflowsFromInvestingActivities": "73000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4368000.00",
                    "changeToAccountReceivables": "-589000.00",
                    "salePurchaseOfStock": "-94000.00",
                    "otherCashflowsFromFinancingActivities": "-94000.00",
                    "changeToNetincome": "3234000.00",
                    "capitalExpenditures": "963000",
                    "changeReceivables": "2743000.00",
                    "cashFlowsOtherOperating": "-19783000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-251000.00",
                    "changeInWorkingCapital": "-3497000.00",
                    "stockBasedCompensation": "491000.00",
                    "otherNonCashItems": "4279000.00",
                    "freeCashFlow": "-2886000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "investments": "-580000.00",
                    "changeToLiabilities": "-1298000.00",
                    "totalCashflowsFromInvestingActivities": "-580000.00",
                    "netBorrowings": "-20184000.00",
                    "totalCashFromFinancingActivities": "9316000.00",
                    "changeToOperatingActivities": "-786000.00",
                    "netIncome": "-1504000.00",
                    "changeInCash": "-2793000.00",
                    "beginPeriodCashFlow": "3917000.00",
                    "endPeriodCashFlow": "1124000.00",
                    "totalCashFromOperatingActivities": "-11529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1460000.00",
                    "otherCashflowsFromInvestingActivities": "65000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4047000.00",
                    "changeToAccountReceivables": "-10682000.00",
                    "salePurchaseOfStock": "969000.00",
                    "otherCashflowsFromFinancingActivities": "-1432000.00",
                    "changeToNetincome": "676000.00",
                    "capitalExpenditures": "645000",
                    "changeReceivables": "-12542000.00",
                    "cashFlowsOtherOperating": "1353000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2793000.00",
                    "changeInWorkingCapital": "-12487000.00",
                    "stockBasedCompensation": "515000.00",
                    "otherNonCashItems": "956000.00",
                    "freeCashFlow": "-12174000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "investments": "-571000.00",
                    "changeToLiabilities": "-39937000.00",
                    "totalCashflowsFromInvestingActivities": "-571000.00",
                    "netBorrowings": "-3583000.00",
                    "totalCashFromFinancingActivities": "6888000.00",
                    "changeToOperatingActivities": "-1353000.00",
                    "netIncome": "2146000.00",
                    "changeInCash": "2185000.00",
                    "beginPeriodCashFlow": "1732000.00",
                    "endPeriodCashFlow": "3917000.00",
                    "totalCashFromOperatingActivities": "-4132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1413000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": "875000.00",
                    "changeToInventory": "-1323000.00",
                    "changeToAccountReceivables": "3575000.00",
                    "salePurchaseOfStock": "-29000.00",
                    "otherCashflowsFromFinancingActivities": "-579000.00",
                    "changeToNetincome": "1073000.00",
                    "capitalExpenditures": "584000",
                    "changeReceivables": "2103000.00",
                    "cashFlowsOtherOperating": "28886000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2185000.00",
                    "changeInWorkingCapital": "-8948000.00",
                    "stockBasedCompensation": "367000.00",
                    "otherNonCashItems": "182000.00",
                    "freeCashFlow": "-4716000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-15",
                    "currency_symbol": "USD",
                    "investments": "-2000.00",
                    "changeToLiabilities": "10280000.00",
                    "totalCashflowsFromInvestingActivities": "-393000.00",
                    "netBorrowings": "-9640000.00",
                    "totalCashFromFinancingActivities": "-21617000.00",
                    "changeToOperatingActivities": "-52000.00",
                    "netIncome": "3374000.00",
                    "changeInCash": "1093000.00",
                    "beginPeriodCashFlow": "526000.00",
                    "endPeriodCashFlow": "1619000.00",
                    "totalCashFromOperatingActivities": "23103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1467000.00",
                    "otherCashflowsFromInvestingActivities": "36000.00",
                    "dividendsPaid": "875000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4635000.00",
                    "salePurchaseOfStock": "-9191000.00",
                    "otherCashflowsFromFinancingActivities": "-766000.00",
                    "changeToNetincome": "1110000.00",
                    "capitalExpenditures": "429000",
                    "changeReceivables": "4344000.00",
                    "cashFlowsOtherOperating": "2384000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1093000.00",
                    "changeInWorkingCapital": "25016000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "144000.00",
                    "freeCashFlow": "22674000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-19",
                    "currency_symbol": "USD",
                    "investments": "1000.00",
                    "changeToLiabilities": "37835000.00",
                    "totalCashflowsFromInvestingActivities": "-1293000.00",
                    "netBorrowings": "-5722000.00",
                    "totalCashFromFinancingActivities": "24000.00",
                    "changeToOperatingActivities": "-1217000.00",
                    "netIncome": "-3504000.00",
                    "changeInCash": "270000.00",
                    "beginPeriodCashFlow": "256000.00",
                    "endPeriodCashFlow": "526000.00",
                    "totalCashFromOperatingActivities": "1539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1418000.00",
                    "otherCashflowsFromInvestingActivities": "38000.00",
                    "dividendsPaid": "875000.00",
                    "changeToInventory": "-1618000.00",
                    "changeToAccountReceivables": "-2983000.00",
                    "salePurchaseOfStock": "-127000.00",
                    "otherCashflowsFromFinancingActivities": "-127000.00",
                    "changeToNetincome": "235000.00",
                    "capitalExpenditures": "1331000",
                    "changeReceivables": "-2667000.00",
                    "cashFlowsOtherOperating": "-31863000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "270000.00",
                    "changeInWorkingCapital": "3305000.00",
                    "stockBasedCompensation": "542000.00",
                    "otherNonCashItems": "59000.00",
                    "freeCashFlow": "208000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "11231000.00",
                    "totalCashflowsFromInvestingActivities": "-1291000.00",
                    "netBorrowings": "6422000.00",
                    "totalCashFromFinancingActivities": "418000.00",
                    "changeToOperatingActivities": "862000.00",
                    "netIncome": "709000.00",
                    "changeInCash": "-119000.00",
                    "beginPeriodCashFlow": "375000.00",
                    "endPeriodCashFlow": "256000.00",
                    "totalCashFromOperatingActivities": "754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1427000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": "875000.00",
                    "changeToInventory": "-3901000.00",
                    "changeToAccountReceivables": "-10541000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "950000.00",
                    "capitalExpenditures": "1342000",
                    "changeReceivables": "-13295000.00",
                    "cashFlowsOtherOperating": "-344000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-119000.00",
                    "changeInWorkingCapital": "-2408000.00",
                    "stockBasedCompensation": "654000.00",
                    "otherNonCashItems": "79000.00",
                    "freeCashFlow": "-588000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "investments": "1000.00",
                    "changeToLiabilities": "-2696000.00",
                    "totalCashflowsFromInvestingActivities": "-703000.00",
                    "netBorrowings": "4226000.00",
                    "totalCashFromFinancingActivities": "-459000.00",
                    "changeToOperatingActivities": "-1178000.00",
                    "netIncome": "1129000.00",
                    "changeInCash": "-135000.00",
                    "beginPeriodCashFlow": "761000.00",
                    "endPeriodCashFlow": "626000.00",
                    "totalCashFromOperatingActivities": "1276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1735000.00",
                    "otherCashflowsFromInvestingActivities": "71000.00",
                    "dividendsPaid": "245000.00",
                    "changeToInventory": "53000.00",
                    "changeToAccountReceivables": "-9918000.00",
                    "salePurchaseOfStock": "-104000.00",
                    "otherCashflowsFromFinancingActivities": "7637000.00",
                    "changeToNetincome": "-572000.00",
                    "capitalExpenditures": "974000",
                    "changeReceivables": "5518000.00",
                    "cashFlowsOtherOperating": "-1339000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-251000.00",
                    "changeInWorkingCapital": "-3281000.00",
                    "stockBasedCompensation": "732000.00",
                    "otherNonCashItems": "9000.00",
                    "freeCashFlow": "302000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "9336000.00",
                    "totalCashflowsFromInvestingActivities": "-952000.00",
                    "netBorrowings": "6590000.00",
                    "totalCashFromFinancingActivities": "-459000.00",
                    "changeToOperatingActivities": "-2037000.00",
                    "netIncome": "1129000.00",
                    "changeInCash": "-135000.00",
                    "beginPeriodCashFlow": "761000.00",
                    "endPeriodCashFlow": "626000.00",
                    "totalCashFromOperatingActivities": "1276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1735000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": "245000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-9918000.00",
                    "salePurchaseOfStock": "245000.00",
                    "otherCashflowsFromFinancingActivities": "-492000.00",
                    "changeToNetincome": "1645000.00",
                    "capitalExpenditures": "974000",
                    "changeReceivables": "-13244000.00",
                    "cashFlowsOtherOperating": "629000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-135000.00",
                    "changeInWorkingCapital": "-5740000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48000.00",
                    "freeCashFlow": "302000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "7207000.00",
                    "totalCashflowsFromInvestingActivities": "-633000.00",
                    "netBorrowings": "-1196000.00",
                    "totalCashFromFinancingActivities": "6344000.00",
                    "changeToOperatingActivities": "-6010000.00",
                    "netIncome": "128000.00",
                    "changeInCash": "76000.00",
                    "beginPeriodCashFlow": "685000.00",
                    "endPeriodCashFlow": "761000.00",
                    "totalCashFromOperatingActivities": "-5635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2024000.00",
                    "otherCashflowsFromInvestingActivities": "40000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5571000.00",
                    "changeToAccountReceivables": "-16930000.00",
                    "salePurchaseOfStock": "-4092000.00",
                    "otherCashflowsFromFinancingActivities": "-8767000.00",
                    "changeToNetincome": "1292000.00",
                    "capitalExpenditures": "673000",
                    "changeReceivables": "-16490000.00",
                    "cashFlowsOtherOperating": "159000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76000.00",
                    "changeInWorkingCapital": "-9139000.00",
                    "stockBasedCompensation": "962000.00",
                    "otherNonCashItems": "60000.00",
                    "freeCashFlow": "-6308000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "-3981000.00",
                    "totalCashflowsFromInvestingActivities": "-1026000.00",
                    "netBorrowings": "-3028000.00",
                    "totalCashFromFinancingActivities": "-9601000.00",
                    "changeToOperatingActivities": "8436000.00",
                    "netIncome": "669000.00",
                    "changeInCash": "-5606000.00",
                    "beginPeriodCashFlow": "6291000.00",
                    "endPeriodCashFlow": "685000.00",
                    "totalCashFromOperatingActivities": "5021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2713000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "8039000.00",
                    "changeToAccountReceivables": "4987000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-573000.00",
                    "changeToNetincome": "482000.00",
                    "capitalExpenditures": "1026000",
                    "changeReceivables": "4590000.00",
                    "cashFlowsOtherOperating": "503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5606000.00",
                    "changeInWorkingCapital": "1110000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "47000.00",
                    "freeCashFlow": "3995000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "-13321000.00",
                    "totalCashflowsFromInvestingActivities": "-623000.00",
                    "netBorrowings": "-1174000.00",
                    "totalCashFromFinancingActivities": "4235000.00",
                    "changeToOperatingActivities": "-573000.00",
                    "netIncome": "-1214000.00",
                    "changeInCash": "-1115000.00",
                    "beginPeriodCashFlow": "7406000.00",
                    "endPeriodCashFlow": "6291000.00",
                    "totalCashFromOperatingActivities": "-4727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2646000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "200000.00",
                    "changeToInventory": "-3385000.00",
                    "changeToAccountReceivables": "6231000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-591000.00",
                    "changeToNetincome": "-780000.00",
                    "capitalExpenditures": "630000",
                    "changeReceivables": "8468000.00",
                    "cashFlowsOtherOperating": "-571000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1115000.00",
                    "changeInWorkingCapital": "-5426000.00",
                    "stockBasedCompensation": "303000.00",
                    "otherNonCashItems": "47000.00",
                    "freeCashFlow": "-5357000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-17",
                    "currency_symbol": "USD",
                    "investments": "-4000.00",
                    "changeToLiabilities": "23087000.00",
                    "totalCashflowsFromInvestingActivities": "-15460000.00",
                    "netBorrowings": "-13452000.00",
                    "totalCashFromFinancingActivities": "-11060000.00",
                    "changeToOperatingActivities": "10656000.00",
                    "netIncome": "-2510000.00",
                    "changeInCash": "7100000.00",
                    "beginPeriodCashFlow": "500000.00",
                    "endPeriodCashFlow": "7600000.00",
                    "totalCashFromOperatingActivities": "18490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2970000.00",
                    "otherCashflowsFromInvestingActivities": "18005000.00",
                    "dividendsPaid": "200000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "9249000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17200000.00",
                    "changeToNetincome": "1636000.00",
                    "capitalExpenditures": "2016000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8083000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5430000.00",
                    "freeCashFlow": "17670000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13465000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "894000.00",
                    "changeInCash": "-903000.00",
                    "beginPeriodCashFlow": "1687000.00",
                    "endPeriodCashFlow": "784000.00",
                    "totalCashFromOperatingActivities": "-14829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2938000.00",
                    "otherCashflowsFromInvestingActivities": "19613000.00",
                    "dividendsPaid": "200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35748000.00",
                    "salePurchaseOfStock": "9950000.00",
                    "otherCashflowsFromFinancingActivities": "8602000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28869000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "8708000.00",
                    "freeCashFlow": "-15749000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "497993.00",
                    "totalCashflowsFromInvestingActivities": "36365.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5517000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-559207.00",
                    "changeInCash": "-15619.00",
                    "beginPeriodCashFlow": "78804.00",
                    "endPeriodCashFlow": "63185.00",
                    "totalCashFromOperatingActivities": "-51984.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "739000.00",
                    "otherCashflowsFromInvestingActivities": "36365.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-738000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-162000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "916000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9230.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15619.00",
                    "changeInWorkingCapital": "507223.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "505000.00",
                    "freeCashFlow": "-967984.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "325267.00",
                    "totalCashflowsFromInvestingActivities": "9127.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-384646.00",
                    "changeInCash": "-41022.00",
                    "beginPeriodCashFlow": "119826.00",
                    "endPeriodCashFlow": "78804.00",
                    "totalCashFromOperatingActivities": "-50149.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "694000.00",
                    "otherCashflowsFromInvestingActivities": "9127.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-6075000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9127.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9230.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41022.00",
                    "changeInWorkingCapital": "334497.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "729000.00",
                    "freeCashFlow": "-796149.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "-92061.00",
                    "totalCashflowsFromInvestingActivities": "-23464.00",
                    "netBorrowings": "-664000.00",
                    "totalCashFromFinancingActivities": "-631000.00",
                    "changeToOperatingActivities": "5916000.00",
                    "netIncome": "60241.00",
                    "changeInCash": "-45979.00",
                    "beginPeriodCashFlow": "165805.00",
                    "endPeriodCashFlow": "119826.00",
                    "totalCashFromOperatingActivities": "-22515.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "778000.00",
                    "otherCashflowsFromInvestingActivities": "-38207.00",
                    "dividendsPaid": "245000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-6308000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-23464.00",
                    "changeToNetincome": "2734000.00",
                    "capitalExpenditures": "1540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9305.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45979.00",
                    "changeInWorkingCapital": "-82756.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8708000.00",
                    "freeCashFlow": "-1562515.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "153468.00",
                    "totalCashflowsFromInvestingActivities": "-14743.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-192407.00",
                    "changeInCash": "-52714.00",
                    "beginPeriodCashFlow": "218519.00",
                    "endPeriodCashFlow": "165805.00",
                    "totalCashFromOperatingActivities": "-37971.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1852000.00",
                    "otherCashflowsFromInvestingActivities": "12162.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-12999000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "968.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-52714.00",
                    "changeInWorkingCapital": "154436.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-542584.00",
                    "freeCashFlow": "-877971.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-33558.00",
                    "totalCashflowsFromInvestingActivities": "-6979.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-71313.00",
                    "changeInCash": "-90714.00",
                    "beginPeriodCashFlow": "309233.00",
                    "endPeriodCashFlow": "218519.00",
                    "totalCashFromOperatingActivities": "-83735.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-6979.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6979.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "21136.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-90714.00",
                    "changeInWorkingCapital": "-12422.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1202996.00",
                    "freeCashFlow": "-83735.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32580.00",
                    "totalCashflowsFromInvestingActivities": "-6183.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-136125.00",
                    "changeInCash": "-88154.00",
                    "beginPeriodCashFlow": "397387.00",
                    "endPeriodCashFlow": "309233.00",
                    "totalCashFromOperatingActivities": "-81971.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-6183.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6183.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "21574.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-88154.00",
                    "changeInWorkingCapital": "54154.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32580.00",
                    "freeCashFlow": "-81971.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "93139.00",
                    "totalCashflowsFromInvestingActivities": "-5351.00",
                    "netBorrowings": "166667.00",
                    "totalCashFromFinancingActivities": "15532756.00",
                    "changeToOperatingActivities": "-96639.00",
                    "netIncome": "-106598.00",
                    "changeInCash": "-76308.00",
                    "beginPeriodCashFlow": "473695.00",
                    "endPeriodCashFlow": "397387.00",
                    "totalCashFromOperatingActivities": "-70957.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2630000.00",
                    "otherCashflowsFromInvestingActivities": "-5351.00",
                    "dividendsPaid": "245000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-19307000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "15532756.00",
                    "changeToNetincome": "2734000.00",
                    "capitalExpenditures": "2380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35641.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "37155.00",
                    "freeCashFlow": "-70957.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "55342.00",
                    "totalCashflowsFromInvestingActivities": "-46003198.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46755114.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-82516.00",
                    "changeInCash": "384086.00",
                    "beginPeriodCashFlow": "89609.00",
                    "endPeriodCashFlow": "473695.00",
                    "totalCashFromOperatingActivities": "-367830.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-46003198.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "46455014.00",
                    "otherCashflowsFromFinancingActivities": "606898.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-340657.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "384086.00",
                    "changeInWorkingCapital": "-285314.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-191064.00",
                    "freeCashFlow": "-367830.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "642.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "125000.00",
                    "totalCashFromFinancingActivities": "-156798.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-642.00",
                    "changeInCash": "89609.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "89609.00",
                    "totalCashFromOperatingActivities": "246407.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-281798.00",
                    "otherCashflowsFromFinancingActivities": "-181798.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "246407.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "89609.00",
                    "changeInWorkingCapital": "247049.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "642.00",
                    "freeCashFlow": "246407.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67586000.00",
                    "netBorrowings": "-4367000.00",
                    "totalCashFromFinancingActivities": "-11699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48629000.00",
                    "changeInCash": "-33585000.00",
                    "beginPeriodCashFlow": "44995000.00",
                    "endPeriodCashFlow": "11410000.00",
                    "totalCashFromOperatingActivities": "45700000.00",
                    "issuanceOfCapitalStock": "6344000.00",
                    "depreciation": "18133000.00",
                    "otherCashflowsFromInvestingActivities": "-63779000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20313000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26154000.00",
                    "stockBasedCompensation": "7016000.00",
                    "otherNonCashItems": "-4538000.00",
                    "freeCashFlow": "41893000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-42569000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42569000.00",
                    "netBorrowings": "-3045000.00",
                    "totalCashFromFinancingActivities": "-9117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30875000.00",
                    "changeInCash": "-14903000.00",
                    "beginPeriodCashFlow": "59898000.00",
                    "endPeriodCashFlow": "44995000.00",
                    "totalCashFromOperatingActivities": "36783000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11888000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11275000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6512000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7524000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16371000.00",
                    "stockBasedCompensation": "5773000.00",
                    "otherNonCashItems": "4970000.00",
                    "freeCashFlow": "29259000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "-17092000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17092000.00",
                    "netBorrowings": "-14185000.00",
                    "totalCashFromFinancingActivities": "-16490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20754000.00",
                    "changeInCash": "23784000.00",
                    "beginPeriodCashFlow": "36114000.00",
                    "endPeriodCashFlow": "59898000.00",
                    "totalCashFromOperatingActivities": "57366000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8244000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "43004000.00",
                    "salePurchaseOfStock": "-847000.00",
                    "otherCashflowsFromFinancingActivities": "-2305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18390000.00",
                    "stockBasedCompensation": "4910000.00",
                    "otherNonCashItems": "5418000.00",
                    "freeCashFlow": "55100000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "-495000.00",
                    "changeToLiabilities": "9646000.00",
                    "totalCashflowsFromInvestingActivities": "-495000.00",
                    "netBorrowings": "-13862000.00",
                    "totalCashFromFinancingActivities": "-13353000.00",
                    "changeToOperatingActivities": "-6047000.00",
                    "netIncome": "6799000.00",
                    "changeInCash": "21525000.00",
                    "beginPeriodCashFlow": "14589000.00",
                    "endPeriodCashFlow": "36114000.00",
                    "totalCashFromOperatingActivities": "35373000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8158000.00",
                    "otherCashflowsFromInvestingActivities": "498000.00",
                    "dividendsPaid": "309000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12978000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-541000.00",
                    "changeToNetincome": "4229000.00",
                    "capitalExpenditures": "993000",
                    "changeReceivables": "-35407000.00",
                    "cashFlowsOtherOperating": "41810000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21525000.00",
                    "changeInWorkingCapital": "10940000.00",
                    "stockBasedCompensation": "2742000.00",
                    "otherNonCashItems": "7233000.00",
                    "freeCashFlow": "34380000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-2000.00",
                    "changeToLiabilities": "-25977000.00",
                    "totalCashflowsFromInvestingActivities": "-19303000.00",
                    "netBorrowings": "-6742000.00",
                    "totalCashFromFinancingActivities": "15865000.00",
                    "changeToOperatingActivities": "-9037000.00",
                    "netIncome": "6714000.00",
                    "changeInCash": "-27671000.00",
                    "beginPeriodCashFlow": "42260000.00",
                    "endPeriodCashFlow": "14589000.00",
                    "totalCashFromOperatingActivities": "-24233000.00",
                    "issuanceOfCapitalStock": "22773000.00",
                    "depreciation": "5948000.00",
                    "otherCashflowsFromInvestingActivities": "465000.00",
                    "dividendsPaid": "459000.00",
                    "changeToInventory": "-25375000.00",
                    "changeToAccountReceivables": "3408000.00",
                    "salePurchaseOfStock": "-459000.00",
                    "otherCashflowsFromFinancingActivities": "-166000.00",
                    "changeToNetincome": "10769000.00",
                    "capitalExpenditures": "791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47944000.00",
                    "stockBasedCompensation": "2601000.00",
                    "otherNonCashItems": "6691000.00",
                    "freeCashFlow": "-25024000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "-1323000.00",
                    "changeToLiabilities": "-15226000.00",
                    "totalCashflowsFromInvestingActivities": "-1323000.00",
                    "netBorrowings": "-4664000.00",
                    "totalCashFromFinancingActivities": "-4689000.00",
                    "changeToOperatingActivities": "4024000.00",
                    "netIncome": "5807000.00",
                    "changeInCash": "33803000.00",
                    "beginPeriodCashFlow": "8457000.00",
                    "endPeriodCashFlow": "42260000.00",
                    "totalCashFromOperatingActivities": "39815000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6171000.00",
                    "otherCashflowsFromInvestingActivities": "160000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16267000.00",
                    "changeToAccountReceivables": "19200000.00",
                    "salePurchaseOfStock": "-216000.00",
                    "otherCashflowsFromFinancingActivities": "191000.00",
                    "changeToNetincome": "5439000.00",
                    "capitalExpenditures": "1483000",
                    "changeReceivables": "19200000.00",
                    "cashFlowsOtherOperating": "13949000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33803000.00",
                    "changeInWorkingCapital": "20241000.00",
                    "stockBasedCompensation": "1068000.00",
                    "otherNonCashItems": "7829000.00",
                    "freeCashFlow": "38332000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "-2491000.00",
                    "changeToLiabilities": "-23039000.00",
                    "totalCashflowsFromInvestingActivities": "-2491000.00",
                    "netBorrowings": "-27181000.00",
                    "totalCashFromFinancingActivities": "10142000.00",
                    "changeToOperatingActivities": "-8538000.00",
                    "netIncome": "-1775000.00",
                    "changeInCash": "6725000.00",
                    "beginPeriodCashFlow": "1732000.00",
                    "endPeriodCashFlow": "8457000.00",
                    "totalCashFromOperatingActivities": "-926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6286000.00",
                    "otherCashflowsFromInvestingActivities": "172000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21846000.00",
                    "changeToAccountReceivables": "-12719000.00",
                    "salePurchaseOfStock": "-131000.00",
                    "otherCashflowsFromFinancingActivities": "-2551000.00",
                    "changeToNetincome": "5091000.00",
                    "capitalExpenditures": "2663000",
                    "changeReceivables": "659000.00",
                    "cashFlowsOtherOperating": "10460000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6725000.00",
                    "changeInWorkingCapital": "-15719000.00",
                    "stockBasedCompensation": "1766000.00",
                    "otherNonCashItems": "9125000.00",
                    "freeCashFlow": "-3589000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-15",
                    "currency_symbol": "USD",
                    "investments": "-3680000.00",
                    "changeToLiabilities": "56650000.00",
                    "totalCashflowsFromInvestingActivities": "-3680000.00",
                    "netBorrowings": "-4714000.00",
                    "totalCashFromFinancingActivities": "-20649000.00",
                    "changeToOperatingActivities": "-974000.00",
                    "netIncome": "-1845000.00",
                    "changeInCash": "993000.00",
                    "beginPeriodCashFlow": "626000.00",
                    "endPeriodCashFlow": "1619000.00",
                    "totalCashFromOperatingActivities": "25322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5683000.00",
                    "otherCashflowsFromInvestingActivities": "197000.00",
                    "dividendsPaid": "875000.00",
                    "changeToInventory": "-3419000.00",
                    "changeToAccountReceivables": "-6408000.00",
                    "salePurchaseOfStock": "-211000.00",
                    "otherCashflowsFromFinancingActivities": "-16402000.00",
                    "changeToNetincome": "1723000.00",
                    "capitalExpenditures": "3877000",
                    "changeReceivables": "-6100000.00",
                    "cashFlowsOtherOperating": "-31162000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "993000.00",
                    "changeInWorkingCapital": "19388000.00",
                    "stockBasedCompensation": "2159000.00",
                    "otherNonCashItems": "682000.00",
                    "freeCashFlow": "21445000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "-759000.00",
                    "totalCashflowsFromInvestingActivities": "-3234000.00",
                    "netBorrowings": "1192000.00",
                    "totalCashFromFinancingActivities": "519000.00",
                    "changeToOperatingActivities": "-2037000.00",
                    "netIncome": "712000.00",
                    "changeInCash": "-6780000.00",
                    "beginPeriodCashFlow": "7406000.00",
                    "endPeriodCashFlow": "626000.00",
                    "totalCashFromOperatingActivities": "-4065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9118000.00",
                    "otherCashflowsFromInvestingActivities": "70000.00",
                    "dividendsPaid": "245000.00",
                    "changeToInventory": "1000.00",
                    "changeToAccountReceivables": "-15630000.00",
                    "salePurchaseOfStock": "-104000.00",
                    "otherCashflowsFromFinancingActivities": "1798000.00",
                    "changeToNetincome": "2639000.00",
                    "capitalExpenditures": "3303000",
                    "changeReceivables": "-16676000.00",
                    "cashFlowsOtherOperating": "720000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6780000.00",
                    "changeInWorkingCapital": "-16736000.00",
                    "stockBasedCompensation": "1656000.00",
                    "otherNonCashItems": "582000.00",
                    "freeCashFlow": "-7368000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-17",
                    "currency_symbol": "USD",
                    "investments": "-4000.00",
                    "changeToLiabilities": "23087000.00",
                    "totalCashflowsFromInvestingActivities": "-15460000.00",
                    "netBorrowings": "-13452000.00",
                    "totalCashFromFinancingActivities": "12222000.00",
                    "changeToOperatingActivities": "10656000.00",
                    "netIncome": "1870000.00",
                    "changeInCash": "1412000.00",
                    "beginPeriodCashFlow": "6107000.00",
                    "endPeriodCashFlow": "7519000.00",
                    "totalCashFromOperatingActivities": "4803000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7338000.00",
                    "otherCashflowsFromInvestingActivities": "18005000.00",
                    "dividendsPaid": "245000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-40326000.00",
                    "salePurchaseOfStock": "9946000.00",
                    "otherCashflowsFromFinancingActivities": "-195000.00",
                    "changeToNetincome": "1636000.00",
                    "capitalExpenditures": "3395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17200000.00",
                    "changeInWorkingCapital": "-6550000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "51330000.00",
                    "freeCashFlow": "1408000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "60429.00",
                    "totalCashflowsFromInvestingActivities": "-51369.00",
                    "netBorrowings": "-664000.00",
                    "totalCashFromFinancingActivities": "-788000.00",
                    "changeToOperatingActivities": "5916000.00",
                    "netIncome": "-339604.00",
                    "changeInCash": "-277561.00",
                    "beginPeriodCashFlow": "397387.00",
                    "endPeriodCashFlow": "119826.00",
                    "totalCashFromOperatingActivities": "-226192.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2630000.00",
                    "otherCashflowsFromInvestingActivities": "-51369.00",
                    "dividendsPaid": "245000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-19307000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-124000.00",
                    "changeToNetincome": "2734000.00",
                    "capitalExpenditures": "2380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "52983.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-277561.00",
                    "changeInWorkingCapital": "113412.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24643000.00",
                    "freeCashFlow": "-2606192.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "93139.00",
                    "totalCashflowsFromInvestingActivities": "-46014732.00",
                    "netBorrowings": "166667.00",
                    "totalCashFromFinancingActivities": "62131072.00",
                    "changeToOperatingActivities": "-96639.00",
                    "netIncome": "-325880.00",
                    "changeInCash": "15841989.00",
                    "beginPeriodCashFlow": "-15532756.00",
                    "endPeriodCashFlow": "309233.00",
                    "totalCashFromOperatingActivities": "-274351.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2630000.00",
                    "otherCashflowsFromInvestingActivities": "-46014732.00",
                    "dividendsPaid": "245000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-19307000.00",
                    "salePurchaseOfStock": "46473320.00",
                    "otherCashflowsFromFinancingActivities": "62131072.00",
                    "changeToNetincome": "2734000.00",
                    "capitalExpenditures": "2380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51529.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "93139.00",
                    "freeCashFlow": "-274351.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "723000.00",
                    "minorityInterest": null,
                    "netIncome": "4380000.00",
                    "sellingGeneralAdministrative": "28114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31170000.00",
                    "reconciledDepreciation": "4417000.00",
                    "ebit": "982000.00",
                    "ebitda": "5399000.00",
                    "depreciationAndAmortization": "4417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "982000.00",
                    "otherOperatingExpenses": "137877000.00",
                    "interestExpense": "701000.00",
                    "taxProvision": "-3657000.00",
                    "interestIncome": "15000.00",
                    "netInterestIncome": "-686000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3657000.00",
                    "totalRevenue": "138859000.00",
                    "totalOperatingExpenses": "30037000.00",
                    "costOfRevenue": "107689000.00",
                    "totalOtherIncomeExpenseNet": "-259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4380000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17319000.00",
                    "minorityInterest": null,
                    "netIncome": "12300000.00",
                    "sellingGeneralAdministrative": "28038000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50484000.00",
                    "reconciledDepreciation": "5075000.00",
                    "ebit": "18676000.00",
                    "ebitda": "23491000.00",
                    "depreciationAndAmortization": "4815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17246000.00",
                    "otherOperatingExpenses": "169626000.00",
                    "interestExpense": "1357000.00",
                    "taxProvision": "5019000.00",
                    "interestIncome": "23000.00",
                    "netInterestIncome": "-798000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5019000.00",
                    "totalRevenue": "186872000.00",
                    "totalOperatingExpenses": "33238000.00",
                    "costOfRevenue": "136388000.00",
                    "totalOtherIncomeExpenseNet": "73000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12555000.00",
                    "minorityInterest": null,
                    "netIncome": "8788000.00",
                    "sellingGeneralAdministrative": "28330000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42285000.00",
                    "reconciledDepreciation": "5063000.00",
                    "ebit": "13778000.00",
                    "ebitda": "18841000.00",
                    "depreciationAndAmortization": "5063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13655000.00",
                    "otherOperatingExpenses": "170928000.00",
                    "interestExpense": "1223000.00",
                    "taxProvision": "3767000.00",
                    "interestIncome": "88000.00",
                    "netInterestIncome": "-1135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3767000.00",
                    "totalRevenue": "184583000.00",
                    "totalOperatingExpenses": "28630000.00",
                    "costOfRevenue": "142298000.00",
                    "totalOtherIncomeExpenseNet": "-1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8788000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10764000.00",
                    "minorityInterest": null,
                    "netIncome": "7762000.00",
                    "sellingGeneralAdministrative": "26632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39826000.00",
                    "reconciledDepreciation": "3923000.00",
                    "ebit": "11327000.00",
                    "ebitda": "15250000.00",
                    "depreciationAndAmortization": "3923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10642000.00",
                    "otherOperatingExpenses": "131599000.00",
                    "interestExpense": "563000.00",
                    "taxProvision": "3002000.00",
                    "interestIncome": "334000.00",
                    "netInterestIncome": "-229000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3002000.00",
                    "totalRevenue": "142241000.00",
                    "totalOperatingExpenses": "29184000.00",
                    "costOfRevenue": "102415000.00",
                    "totalOtherIncomeExpenseNet": "122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7762000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7991000.00",
                    "minorityInterest": null,
                    "netIncome": "10214000.00",
                    "sellingGeneralAdministrative": "26518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36719000.00",
                    "reconciledDepreciation": "4072000.00",
                    "ebit": "8517000.00",
                    "ebitda": "12589000.00",
                    "depreciationAndAmortization": "4072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7911000.00",
                    "otherOperatingExpenses": "125197000.00",
                    "interestExpense": "526000.00",
                    "taxProvision": "-2223000.00",
                    "interestIncome": "370000.00",
                    "netInterestIncome": "-156000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2223000.00",
                    "totalRevenue": "133108000.00",
                    "totalOperatingExpenses": "28808000.00",
                    "costOfRevenue": "96389000.00",
                    "totalOtherIncomeExpenseNet": "80000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10214000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13471000.00",
                    "minorityInterest": null,
                    "netIncome": "9842000.00",
                    "sellingGeneralAdministrative": "27399000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43571000.00",
                    "reconciledDepreciation": "3627000.00",
                    "ebit": "13965000.00",
                    "ebitda": "17592000.00",
                    "depreciationAndAmortization": "3627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13014000.00",
                    "otherOperatingExpenses": "130636000.00",
                    "interestExpense": "494000.00",
                    "taxProvision": "3629000.00",
                    "interestIncome": "493000.00",
                    "netInterestIncome": "-1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3629000.00",
                    "totalRevenue": "143650000.00",
                    "totalOperatingExpenses": "30557000.00",
                    "costOfRevenue": "100079000.00",
                    "totalOtherIncomeExpenseNet": "457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9842000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10878000.00",
                    "minorityInterest": null,
                    "netIncome": "7484000.00",
                    "sellingGeneralAdministrative": "23748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36114000.00",
                    "reconciledDepreciation": "2741000.00",
                    "ebit": "11346000.00",
                    "ebitda": "14087000.00",
                    "depreciationAndAmortization": "2741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10888000.00",
                    "otherOperatingExpenses": "123032000.00",
                    "interestExpense": "468000.00",
                    "taxProvision": "3394000.00",
                    "interestIncome": "626000.00",
                    "netInterestIncome": "158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3394000.00",
                    "totalRevenue": "133920000.00",
                    "totalOperatingExpenses": "25226000.00",
                    "costOfRevenue": "97806000.00",
                    "totalOtherIncomeExpenseNet": "-10000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7484000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8358000.00",
                    "minorityInterest": null,
                    "netIncome": "5963000.00",
                    "sellingGeneralAdministrative": "23176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33508000.00",
                    "reconciledDepreciation": "2808000.00",
                    "ebit": "8790000.00",
                    "ebitda": "11598000.00",
                    "depreciationAndAmortization": "2808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8190000.00",
                    "otherOperatingExpenses": "114045000.00",
                    "interestExpense": "432000.00",
                    "taxProvision": "2395000.00",
                    "interestIncome": "546000.00",
                    "netInterestIncome": "114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2395000.00",
                    "totalRevenue": "122235000.00",
                    "totalOperatingExpenses": "25318000.00",
                    "costOfRevenue": "88727000.00",
                    "totalOtherIncomeExpenseNet": "168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5963000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7259000.00",
                    "minorityInterest": null,
                    "netIncome": "7586000.00",
                    "sellingGeneralAdministrative": "22876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31088000.00",
                    "reconciledDepreciation": "2712000.00",
                    "ebit": "7734000.00",
                    "ebitda": "10446000.00",
                    "depreciationAndAmortization": "2712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6532000.00",
                    "otherOperatingExpenses": "112444000.00",
                    "interestExpense": "475000.00",
                    "taxProvision": "-327000.00",
                    "interestIncome": "562000.00",
                    "netInterestIncome": "87000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-327000.00",
                    "totalRevenue": "118976000.00",
                    "totalOperatingExpenses": "24556000.00",
                    "costOfRevenue": "87888000.00",
                    "totalOtherIncomeExpenseNet": "727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7586000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7188000.00",
                    "minorityInterest": null,
                    "netIncome": "5249000.00",
                    "sellingGeneralAdministrative": "24964000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33306000.00",
                    "reconciledDepreciation": "2493000.00",
                    "ebit": "7619000.00",
                    "ebitda": "10112000.00",
                    "depreciationAndAmortization": "2493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7251000.00",
                    "otherOperatingExpenses": "135440000.00",
                    "interestExpense": "431000.00",
                    "taxProvision": "1939000.00",
                    "interestIncome": "593000.00",
                    "netInterestIncome": "162000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1939000.00",
                    "totalRevenue": "142691000.00",
                    "totalOperatingExpenses": "26055000.00",
                    "costOfRevenue": "109385000.00",
                    "totalOtherIncomeExpenseNet": "-63000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5249000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9952000.00",
                    "minorityInterest": null,
                    "netIncome": "7192000.00",
                    "sellingGeneralAdministrative": "20967000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31244000.00",
                    "reconciledDepreciation": "1892000.00",
                    "ebit": "10389000.00",
                    "ebitda": "12281000.00",
                    "depreciationAndAmortization": "1892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9828000.00",
                    "otherOperatingExpenses": "117940000.00",
                    "interestExpense": "437000.00",
                    "taxProvision": "2760000.00",
                    "interestIncome": "377000.00",
                    "netInterestIncome": "-60000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2760000.00",
                    "totalRevenue": "127768000.00",
                    "totalOperatingExpenses": "21416000.00",
                    "costOfRevenue": "96524000.00",
                    "totalOtherIncomeExpenseNet": "124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7192000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7345000.00",
                    "minorityInterest": null,
                    "netIncome": "5320000.00",
                    "sellingGeneralAdministrative": "20785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28513000.00",
                    "reconciledDepreciation": "1937000.00",
                    "ebit": "7856000.00",
                    "ebitda": "9793000.00",
                    "depreciationAndAmortization": "1937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7552000.00",
                    "otherOperatingExpenses": "117330000.00",
                    "interestExpense": "511000.00",
                    "taxProvision": "2025000.00",
                    "interestIncome": "247000.00",
                    "netInterestIncome": "-264000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2025000.00",
                    "totalRevenue": "124882000.00",
                    "totalOperatingExpenses": "20961000.00",
                    "costOfRevenue": "96369000.00",
                    "totalOtherIncomeExpenseNet": "-207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5320000.00",
                    "netIncomeApplicableToCommonShares": "5320000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3615000.00",
                    "minorityInterest": null,
                    "netIncome": "2993000.00",
                    "sellingGeneralAdministrative": "22229000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26227000.00",
                    "reconciledDepreciation": "1922000.00",
                    "ebit": "4282000.00",
                    "ebitda": "6204000.00",
                    "depreciationAndAmortization": "1922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4653000.00",
                    "otherOperatingExpenses": "116356000.00",
                    "interestExpense": "667000.00",
                    "taxProvision": "622000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "622000.00",
                    "totalRevenue": "121009000.00",
                    "totalOperatingExpenses": "21574000.00",
                    "costOfRevenue": "94782000.00",
                    "totalOtherIncomeExpenseNet": "-1038000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2993000.00",
                    "netIncomeApplicableToCommonShares": "2993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5342000.00",
                    "minorityInterest": null,
                    "netIncome": "3808000.00",
                    "sellingGeneralAdministrative": "21766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29227000.00",
                    "reconciledDepreciation": "1985000.00",
                    "ebit": "5975000.00",
                    "ebitda": "7960000.00",
                    "depreciationAndAmortization": "1985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5944000.00",
                    "otherOperatingExpenses": "137539000.00",
                    "interestExpense": "633000.00",
                    "taxProvision": "1534000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1534000.00",
                    "totalRevenue": "143483000.00",
                    "totalOperatingExpenses": "23283000.00",
                    "costOfRevenue": "114256000.00",
                    "totalOtherIncomeExpenseNet": "-602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3808000.00",
                    "netIncomeApplicableToCommonShares": "3808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5295000.00",
                    "minorityInterest": null,
                    "netIncome": "3641000.00",
                    "sellingGeneralAdministrative": "19173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24854000.00",
                    "reconciledDepreciation": "2025000.00",
                    "ebit": "5842000.00",
                    "ebitda": "7867000.00",
                    "depreciationAndAmortization": "2025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5394000.00",
                    "otherOperatingExpenses": "116963000.00",
                    "interestExpense": "547000.00",
                    "taxProvision": "1654000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-547000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1654000.00",
                    "totalRevenue": "122357000.00",
                    "totalOperatingExpenses": "19460000.00",
                    "costOfRevenue": "97503000.00",
                    "totalOtherIncomeExpenseNet": "-99000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3641000.00",
                    "netIncomeApplicableToCommonShares": "3641000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1103000.00",
                    "minorityInterest": null,
                    "netIncome": "866000.00",
                    "sellingGeneralAdministrative": "18690000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21320000.00",
                    "reconciledDepreciation": "2086000.00",
                    "ebit": "1581000.00",
                    "ebitda": "3667000.00",
                    "depreciationAndAmortization": "2086000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1466000.00",
                    "otherOperatingExpenses": "114654000.00",
                    "interestExpense": "478000.00",
                    "taxProvision": "237000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "237000.00",
                    "totalRevenue": "116120000.00",
                    "totalOperatingExpenses": "19854000.00",
                    "costOfRevenue": "94800000.00",
                    "totalOtherIncomeExpenseNet": "-363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "866000.00",
                    "netIncomeApplicableToCommonShares": "866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2132000.00",
                    "minorityInterest": null,
                    "netIncome": "-1516000.00",
                    "sellingGeneralAdministrative": "18734000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18340000.00",
                    "reconciledDepreciation": "2062000.00",
                    "ebit": "-1646000.00",
                    "ebitda": "416000.00",
                    "depreciationAndAmortization": "2062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-793000.00",
                    "otherOperatingExpenses": "115615000.00",
                    "interestExpense": "486000.00",
                    "taxProvision": "-616000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-616000.00",
                    "totalRevenue": "114822000.00",
                    "totalOperatingExpenses": "19133000.00",
                    "costOfRevenue": "96482000.00",
                    "totalOtherIncomeExpenseNet": "-1339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1516000.00",
                    "netIncomeApplicableToCommonShares": "-1516000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6197000.00",
                    "minorityInterest": null,
                    "netIncome": "4278000.00",
                    "sellingGeneralAdministrative": "18757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25528000.00",
                    "reconciledDepreciation": "1595000.00",
                    "ebit": "6625000.00",
                    "ebitda": "8220000.00",
                    "depreciationAndAmortization": "1595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6582000.00",
                    "otherOperatingExpenses": "120229000.00",
                    "interestExpense": "428000.00",
                    "taxProvision": "1919000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-428000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1919000.00",
                    "totalRevenue": "126811000.00",
                    "totalOperatingExpenses": "18946000.00",
                    "costOfRevenue": "101283000.00",
                    "totalOtherIncomeExpenseNet": "-385000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4278000.00",
                    "netIncomeApplicableToCommonShares": "4278000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5601000.00",
                    "minorityInterest": null,
                    "netIncome": "3986000.00",
                    "sellingGeneralAdministrative": "18302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24463000.00",
                    "reconciledDepreciation": "1389000.00",
                    "ebit": "6025000.00",
                    "ebitda": "7414000.00",
                    "depreciationAndAmortization": "1389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6074000.00",
                    "otherOperatingExpenses": "123103000.00",
                    "interestExpense": "424000.00",
                    "taxProvision": "1615000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-424000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1615000.00",
                    "totalRevenue": "129177000.00",
                    "totalOperatingExpenses": "18389000.00",
                    "costOfRevenue": "104714000.00",
                    "totalOtherIncomeExpenseNet": "-473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3986000.00",
                    "netIncomeApplicableToCommonShares": "3986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "996000.00",
                    "minorityInterest": null,
                    "netIncome": "732000.00",
                    "sellingGeneralAdministrative": "17232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18690000.00",
                    "reconciledDepreciation": "1469000.00",
                    "ebit": "1448000.00",
                    "ebitda": "2917000.00",
                    "depreciationAndAmortization": "1469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1354000.00",
                    "otherOperatingExpenses": "119665000.00",
                    "interestExpense": "452000.00",
                    "taxProvision": "264000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "264000.00",
                    "totalRevenue": "121019000.00",
                    "totalOperatingExpenses": "17336000.00",
                    "costOfRevenue": "102329000.00",
                    "totalOtherIncomeExpenseNet": "-358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "732000.00",
                    "netIncomeApplicableToCommonShares": "732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3317000.00",
                    "minorityInterest": null,
                    "netIncome": "-2282000.00",
                    "sellingGeneralAdministrative": "49849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17229000.00",
                    "reconciledDepreciation": "1495000.00",
                    "ebit": "-2053000.00",
                    "ebitda": "-558000.00",
                    "depreciationAndAmortization": "1495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20000.00",
                    "otherOperatingExpenses": "113364000.00",
                    "interestExpense": "1264000.00",
                    "taxProvision": "-1035000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1264000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1035000.00",
                    "totalRevenue": "113344000.00",
                    "totalOperatingExpenses": "17249000.00",
                    "costOfRevenue": "96115000.00",
                    "totalOtherIncomeExpenseNet": "-3297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2282000.00",
                    "netIncomeApplicableToCommonShares": "-2282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124000.00",
                    "minorityInterest": null,
                    "netIncome": "387000.00",
                    "sellingGeneralAdministrative": "49849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18656000.00",
                    "reconciledDepreciation": "1536000.00",
                    "ebit": "3841000.00",
                    "ebitda": "5377000.00",
                    "depreciationAndAmortization": "1536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2547000.00",
                    "otherOperatingExpenses": "127849000.00",
                    "interestExpense": "2178000.00",
                    "taxProvision": "-263000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2178000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-263000.00",
                    "totalRevenue": "130396000.00",
                    "totalOperatingExpenses": "16109000.00",
                    "costOfRevenue": "111740000.00",
                    "totalOtherIncomeExpenseNet": "-2423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "387000.00",
                    "netIncomeApplicableToCommonShares": "387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3495000.00",
                    "minorityInterest": null,
                    "netIncome": "2525000.00",
                    "sellingGeneralAdministrative": "49691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24171000.00",
                    "reconciledDepreciation": "1495000.00",
                    "ebit": "5649000.00",
                    "ebitda": "7144000.00",
                    "depreciationAndAmortization": "1495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7017000.00",
                    "otherOperatingExpenses": "156839000.00",
                    "interestExpense": "2154000.00",
                    "taxProvision": "970000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "970000.00",
                    "totalRevenue": "163856000.00",
                    "totalOperatingExpenses": "17154000.00",
                    "costOfRevenue": "139685000.00",
                    "totalOtherIncomeExpenseNet": "-3522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2525000.00",
                    "netIncomeApplicableToCommonShares": "2525000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4057000.00",
                    "minorityInterest": null,
                    "netIncome": "2947000.00",
                    "sellingGeneralAdministrative": "200000.00",
                    "sellingAndMarketingExpenses": "13552000.00",
                    "grossProfit": "20335000.00",
                    "reconciledDepreciation": "1636000.00",
                    "ebit": "6194000.00",
                    "ebitda": "7830000.00",
                    "depreciationAndAmortization": "1636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6309000.00",
                    "otherOperatingExpenses": "128876000.00",
                    "interestExpense": "2137000.00",
                    "taxProvision": "1110000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1110000.00",
                    "totalRevenue": "135185000.00",
                    "totalOperatingExpenses": "14026000.00",
                    "costOfRevenue": "114850000.00",
                    "totalOtherIncomeExpenseNet": "-2252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2947000.00",
                    "netIncomeApplicableToCommonShares": "2947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-686000.00",
                    "minorityInterest": null,
                    "netIncome": "-52000.00",
                    "sellingGeneralAdministrative": "13477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18224000.00",
                    "reconciledDepreciation": "1504000.00",
                    "ebit": "1472000.00",
                    "ebitda": "2976000.00",
                    "depreciationAndAmortization": "1504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1282000.00",
                    "otherOperatingExpenses": "137490000.00",
                    "interestExpense": "2158000.00",
                    "taxProvision": "-634000.00",
                    "interestIncome": "1997000.00",
                    "netInterestIncome": "-2158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-634000.00",
                    "totalRevenue": "138772000.00",
                    "totalOperatingExpenses": "16942000.00",
                    "costOfRevenue": "120548000.00",
                    "totalOtherIncomeExpenseNet": "-1968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52000.00",
                    "netIncomeApplicableToCommonShares": "-52000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1510000.00",
                    "minorityInterest": null,
                    "netIncome": "995000.00",
                    "sellingGeneralAdministrative": "13477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16652000.00",
                    "reconciledDepreciation": "2052000.00",
                    "ebit": "3032000.00",
                    "ebitda": "5084000.00",
                    "depreciationAndAmortization": "2052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3032000.00",
                    "otherOperatingExpenses": "135830000.00",
                    "interestExpense": null,
                    "taxProvision": "515000.00",
                    "interestIncome": "1541000.00",
                    "netInterestIncome": "-2095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "515000.00",
                    "totalRevenue": "138862000.00",
                    "totalOperatingExpenses": "13620000.00",
                    "costOfRevenue": "122210000.00",
                    "totalOtherIncomeExpenseNet": "573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "995000.00",
                    "netIncomeApplicableToCommonShares": "995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4502000.00",
                    "minorityInterest": null,
                    "netIncome": "-3412000.00",
                    "sellingGeneralAdministrative": "16568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17791000.00",
                    "reconciledDepreciation": "1361000.00",
                    "ebit": "-2161000.00",
                    "ebitda": "-800000.00",
                    "depreciationAndAmortization": "1361000.00",
                    "nonOperatingIncomeNetOther": "-3817000.00",
                    "operatingIncome": "1074000.00",
                    "otherOperatingExpenses": "146694000.00",
                    "interestExpense": "1759000.00",
                    "taxProvision": "-1090000.00",
                    "interestIncome": "1234000.00",
                    "netInterestIncome": "-1759000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1090000.00",
                    "totalRevenue": "147768000.00",
                    "totalOperatingExpenses": "16717000.00",
                    "costOfRevenue": "129977000.00",
                    "totalOtherIncomeExpenseNet": "-5576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3412000.00",
                    "netIncomeApplicableToCommonShares": "-3412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2057000.00",
                    "minorityInterest": null,
                    "netIncome": "-1504000.00",
                    "sellingGeneralAdministrative": "17079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17401000.00",
                    "reconciledDepreciation": "1460000.00",
                    "ebit": "441000.00",
                    "ebitda": "1901000.00",
                    "depreciationAndAmortization": "1460000.00",
                    "nonOperatingIncomeNetOther": "-607000.00",
                    "operatingIncome": "147000.00",
                    "otherOperatingExpenses": "132606000.00",
                    "interestExpense": "1597000.00",
                    "taxProvision": "-553000.00",
                    "interestIncome": "1700000.00",
                    "netInterestIncome": "-1597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-553000.00",
                    "totalRevenue": "132753000.00",
                    "totalOperatingExpenses": "17254000.00",
                    "costOfRevenue": "115352000.00",
                    "totalOtherIncomeExpenseNet": "-2204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1504000.00",
                    "netIncomeApplicableToCommonShares": "-1504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2992000.00",
                    "minorityInterest": null,
                    "netIncome": "1847000.00",
                    "sellingGeneralAdministrative": "16045000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "20033000.00",
                    "reconciledDepreciation": "1467000.00",
                    "ebit": "3415000.00",
                    "ebitda": "4828000.00",
                    "depreciationAndAmortization": "1413000.00",
                    "nonOperatingIncomeNetOther": "12000.00",
                    "operatingIncome": "3813000.00",
                    "otherOperatingExpenses": "130138000.00",
                    "interestExpense": "833000.00",
                    "taxProvision": "735000.00",
                    "interestIncome": "833000.00",
                    "netInterestIncome": "-833000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "846000.00",
                    "totalRevenue": "133951000.00",
                    "totalOperatingExpenses": "16220000.00",
                    "costOfRevenue": "113918000.00",
                    "totalOtherIncomeExpenseNet": "-821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2146000.00",
                    "netIncomeApplicableToCommonShares": "2146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3675000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3374000.00",
                    "sellingGeneralAdministrative": "14413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19656000.00",
                    "reconciledDepreciation": "1467000.00",
                    "ebit": "4946000.00",
                    "ebitda": "6413000.00",
                    "depreciationAndAmortization": "1467000.00",
                    "nonOperatingIncomeNetOther": "-321000.00",
                    "operatingIncome": "4946000.00",
                    "otherOperatingExpenses": "146438000.00",
                    "interestExpense": "951000.00",
                    "taxProvision": "301000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "151384000.00",
                    "totalOperatingExpenses": "14710000.00",
                    "costOfRevenue": "131728000.00",
                    "totalOtherIncomeExpenseNet": "-321000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3375000.00",
                    "netIncomeApplicableToCommonShares": "3375000.00",
                    "preferredStockAndOtherAdjustments": "113000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3690000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3505000.00",
                    "sellingGeneralAdministrative": "13325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10690000.00",
                    "reconciledDepreciation": "1418000.00",
                    "ebit": "-2939000.00",
                    "ebitda": "-1521000.00",
                    "depreciationAndAmortization": "1418000.00",
                    "nonOperatingIncomeNetOther": "36000.00",
                    "operatingIncome": "-2939000.00",
                    "otherOperatingExpenses": "138001000.00",
                    "interestExpense": "715000.00",
                    "taxProvision": "-185000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-185000.00",
                    "totalRevenue": "135062000.00",
                    "totalOperatingExpenses": "13629000.00",
                    "costOfRevenue": "124372000.00",
                    "totalOtherIncomeExpenseNet": "-751000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3505000.00",
                    "netIncomeApplicableToCommonShares": "-3505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1002000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "709000.00",
                    "sellingGeneralAdministrative": "13685000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15798000.00",
                    "reconciledDepreciation": "1427000.00",
                    "ebit": "1753000.00",
                    "ebitda": "3180000.00",
                    "depreciationAndAmortization": "1427000.00",
                    "nonOperatingIncomeNetOther": "24000.00",
                    "operatingIncome": "1777000.00",
                    "otherOperatingExpenses": "137754000.00",
                    "interestExpense": "751000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "293000.00",
                    "totalRevenue": "139531000.00",
                    "totalOperatingExpenses": "14021000.00",
                    "costOfRevenue": "123733000.00",
                    "totalOtherIncomeExpenseNet": "-775000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "709000.00",
                    "netIncomeApplicableToCommonShares": "709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3467000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2424000.00",
                    "sellingGeneralAdministrative": "15666000.00",
                    "sellingAndMarketingExpenses": "15060000.00",
                    "grossProfit": "13287000.00",
                    "reconciledDepreciation": "1735000.00",
                    "ebit": "-2714000.00",
                    "ebitda": "-1343000.00",
                    "depreciationAndAmortization": "1371000.00",
                    "nonOperatingIncomeNetOther": "16000.00",
                    "operatingIncome": "-2714000.00",
                    "otherOperatingExpenses": "123263000.00",
                    "interestExpense": "769000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1043000.00",
                    "totalRevenue": "120549000.00",
                    "totalOperatingExpenses": "16001000.00",
                    "costOfRevenue": "107262000.00",
                    "totalOtherIncomeExpenseNet": "-753000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2424000.00",
                    "netIncomeApplicableToCommonShares": "-4530000.00",
                    "preferredStockAndOtherAdjustments": "2106000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4632000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1129000.00",
                    "sellingGeneralAdministrative": "15060000.00",
                    "sellingAndMarketingExpenses": "15060000.00",
                    "grossProfit": "20906000.00",
                    "reconciledDepreciation": "1735000.00",
                    "ebit": "5095000.00",
                    "ebitda": "6830000.00",
                    "depreciationAndAmortization": "1735000.00",
                    "nonOperatingIncomeNetOther": "8000.00",
                    "operatingIncome": "5095000.00",
                    "otherOperatingExpenses": "126317000.00",
                    "interestExpense": "472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3503000.00",
                    "totalRevenue": "131412000.00",
                    "totalOperatingExpenses": "15811000.00",
                    "costOfRevenue": "110506000.00",
                    "totalOtherIncomeExpenseNet": "9000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1129000.00",
                    "netIncomeApplicableToCommonShares": "951000.00",
                    "preferredStockAndOtherAdjustments": "178000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "456000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "128000.00",
                    "sellingGeneralAdministrative": "13609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15410000.00",
                    "reconciledDepreciation": "2024000.00",
                    "ebit": "987000.00",
                    "ebitda": "3011000.00",
                    "depreciationAndAmortization": "2024000.00",
                    "nonOperatingIncomeNetOther": "7000.00",
                    "operatingIncome": "994000.00",
                    "otherOperatingExpenses": "120305000.00",
                    "interestExpense": "531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "328000.00",
                    "totalRevenue": "121299000.00",
                    "totalOperatingExpenses": "14416000.00",
                    "costOfRevenue": "105889000.00",
                    "totalOtherIncomeExpenseNet": "-538000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "128000.00",
                    "netIncomeApplicableToCommonShares": "-868000.00",
                    "preferredStockAndOtherAdjustments": "996000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1073000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "669000.00",
                    "sellingGeneralAdministrative": "12787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15538000.00",
                    "reconciledDepreciation": "2713000.00",
                    "ebit": "1735000.00",
                    "ebitda": "4448000.00",
                    "depreciationAndAmortization": "2713000.00",
                    "nonOperatingIncomeNetOther": "-99000.00",
                    "operatingIncome": "1735000.00",
                    "otherOperatingExpenses": "116103000.00",
                    "interestExpense": "761000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "404000.00",
                    "totalRevenue": "117838000.00",
                    "totalOperatingExpenses": "13803000.00",
                    "costOfRevenue": "102300000.00",
                    "totalOtherIncomeExpenseNet": "-662000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "669000.00",
                    "netIncomeApplicableToCommonShares": "425000.00",
                    "preferredStockAndOtherAdjustments": "244000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2297000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1214000.00",
                    "sellingGeneralAdministrative": "14567000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13769000.00",
                    "reconciledDepreciation": "2970000.00",
                    "ebit": "-1806000.00",
                    "ebitda": "840000.00",
                    "depreciationAndAmortization": "2646000.00",
                    "nonOperatingIncomeNetOther": "-37000.00",
                    "operatingIncome": "-1806000.00",
                    "otherOperatingExpenses": "116996000.00",
                    "interestExpense": "528000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1083000.00",
                    "totalRevenue": "115190000.00",
                    "totalOperatingExpenses": "15575000.00",
                    "costOfRevenue": "101421000.00",
                    "totalOtherIncomeExpenseNet": "-491000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1214000.00",
                    "netIncomeApplicableToCommonShares": "-1452000.00",
                    "preferredStockAndOtherAdjustments": "238000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4103000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2510000.00",
                    "sellingGeneralAdministrative": "14216000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15106000.00",
                    "reconciledDepreciation": "2970000.00",
                    "ebit": "-759000.00",
                    "ebitda": "2211000.00",
                    "depreciationAndAmortization": "2970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-759000.00",
                    "otherOperatingExpenses": "134474000.00",
                    "interestExpense": "3694000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1593000.00",
                    "totalRevenue": "133715000.00",
                    "totalOperatingExpenses": "15865000.00",
                    "costOfRevenue": "118609000.00",
                    "totalOtherIncomeExpenseNet": "-2400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1870000.00",
                    "netIncomeApplicableToCommonShares": "-1855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1383000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1653000.00",
                    "sellingGeneralAdministrative": "11906000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15225000.00",
                    "reconciledDepreciation": "4370000.00",
                    "ebit": "433000.00",
                    "ebitda": "4803000.00",
                    "depreciationAndAmortization": "4370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-119000000.00",
                    "otherOperatingExpenses": "119000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2277000.00",
                    "totalRevenue": "118813000.00",
                    "totalOperatingExpenses": "119000000.00",
                    "costOfRevenue": "103588000.00",
                    "totalOtherIncomeExpenseNet": "-1048000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-13116000.00",
                    "netIncomeApplicableToCommonShares": "734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-559207.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-559207.00",
                    "sellingGeneralAdministrative": "602841.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13186000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2909000.00",
                    "ebitda": "3648000.00",
                    "depreciationAndAmortization": "739000.00",
                    "nonOperatingIncomeNetOther": "43634.00",
                    "operatingIncome": "-602841.00",
                    "otherOperatingExpenses": "602841.00",
                    "interestExpense": "927634.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-43634.00",
                    "totalRevenue": "96648000.00",
                    "totalOperatingExpenses": "602841.00",
                    "costOfRevenue": "83462000.00",
                    "totalOtherIncomeExpenseNet": "43634.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-559207.00",
                    "netIncomeApplicableToCommonShares": "-559207.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-383146.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-384646.00",
                    "sellingGeneralAdministrative": "430243.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12141000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2300000.00",
                    "ebitda": "2994000.00",
                    "depreciationAndAmortization": "694000.00",
                    "nonOperatingIncomeNetOther": "47097.00",
                    "operatingIncome": "-430243.00",
                    "otherOperatingExpenses": "430243.00",
                    "interestExpense": "882097.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1500.00",
                    "totalRevenue": "97819000.00",
                    "totalOperatingExpenses": "430243.00",
                    "costOfRevenue": "85678000.00",
                    "totalOtherIncomeExpenseNet": "1899243.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-384646.00",
                    "netIncomeApplicableToCommonShares": "-384646.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60241.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60241.00",
                    "sellingGeneralAdministrative": "36777.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-741223.00",
                    "ebitda": "36777.00",
                    "depreciationAndAmortization": "778000.00",
                    "nonOperatingIncomeNetOther": "23465.00",
                    "operatingIncome": "36777.00",
                    "otherOperatingExpenses": "36777.00",
                    "interestExpense": "839000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-23464.00",
                    "totalRevenue": "91780000.00",
                    "totalOperatingExpenses": "-36777.00",
                    "costOfRevenue": "78618000.00",
                    "totalOtherIncomeExpenseNet": "23464.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "60242.00",
                    "netIncomeApplicableToCommonShares": "60242.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-192407.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-192407.00",
                    "sellingGeneralAdministrative": "207151.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11519000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-824484.00",
                    "ebitda": "-207151.00",
                    "depreciationAndAmortization": "617333.00",
                    "nonOperatingIncomeNetOther": "14744.00",
                    "operatingIncome": "-207151.00",
                    "otherOperatingExpenses": "207151.00",
                    "interestExpense": "843744.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14744.00",
                    "totalRevenue": "82899000.00",
                    "totalOperatingExpenses": "207151.00",
                    "costOfRevenue": "71380000.00",
                    "totalOtherIncomeExpenseNet": "14744.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-192407.00",
                    "netIncomeApplicableToCommonShares": "-192407.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-71314.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-71314.00",
                    "sellingGeneralAdministrative": "78292.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20731000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2548016.00",
                    "ebitda": "-78292.00",
                    "depreciationAndAmortization": "-2626308.00",
                    "nonOperatingIncomeNetOther": "6978.00",
                    "operatingIncome": "-78292.00",
                    "otherOperatingExpenses": "78292.00",
                    "interestExpense": "1532000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6978.00",
                    "totalRevenue": "156671000.00",
                    "totalOperatingExpenses": "78292.00",
                    "costOfRevenue": "135940000.00",
                    "totalOtherIncomeExpenseNet": "6978.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-71314.00",
                    "netIncomeApplicableToCommonShares": "-71314.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-136125.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-136125.00",
                    "sellingGeneralAdministrative": "142308.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-136125.00",
                    "ebitda": "-142308.00",
                    "depreciationAndAmortization": "142308.00",
                    "nonOperatingIncomeNetOther": "6183.00",
                    "operatingIncome": "-142308.00",
                    "otherOperatingExpenses": "142308.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6183.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "142308.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "6183.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-136125.00",
                    "netIncomeApplicableToCommonShares": "-136125.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-106598.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-106598.00",
                    "sellingGeneralAdministrative": "111949.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-106598.00",
                    "ebitda": "-111949.00",
                    "depreciationAndAmortization": "177862.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-111949.00",
                    "otherOperatingExpenses": "111949.00",
                    "interestExpense": "3200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5351.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "111949.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "5351.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-253007.00",
                    "netIncomeApplicableToCommonShares": "-253007.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-82516.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-82516.00",
                    "sellingGeneralAdministrative": "85714.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-82516.00",
                    "ebitda": "-85714.00",
                    "depreciationAndAmortization": "85714.00",
                    "nonOperatingIncomeNetOther": "3198.00",
                    "operatingIncome": "-85714.00",
                    "otherOperatingExpenses": "85714.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3198.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "85714.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "3198.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-82516.00",
                    "netIncomeApplicableToCommonShares": "-82516.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-642.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-642.00",
                    "sellingGeneralAdministrative": "76.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-642.00",
                    "ebitda": "-641.00",
                    "depreciationAndAmortization": "1.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-642.00",
                    "otherOperatingExpenses": "641.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-566.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "641.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-566.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-565.00",
                    "netIncomeApplicableToCommonShares": "-642.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48629000.00",
                    "minorityInterest": null,
                    "netIncome": "48629000.00",
                    "sellingGeneralAdministrative": "109518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169314000.00",
                    "reconciledDepreciation": "18133000.00",
                    "ebit": "51762000.00",
                    "ebitda": "69895000.00",
                    "depreciationAndAmortization": "18133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49454000.00",
                    "otherOperatingExpenses": "597350000.00",
                    "interestExpense": "3133000.00",
                    "taxProvision": "9565000.00",
                    "interestIncome": "815000.00",
                    "netInterestIncome": "-2318000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "646804000.00",
                    "totalOperatingExpenses": "119860000.00",
                    "costOfRevenue": "477490000.00",
                    "totalOtherIncomeExpenseNet": "-825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39064000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39966000.00",
                    "minorityInterest": null,
                    "netIncome": "30875000.00",
                    "sellingGeneralAdministrative": "97199000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144281000.00",
                    "reconciledDepreciation": "11888000.00",
                    "ebit": "41835000.00",
                    "ebitda": "53723000.00",
                    "depreciationAndAmortization": "11888000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38624000.00",
                    "otherOperatingExpenses": "480157000.00",
                    "interestExpense": "1869000.00",
                    "taxProvision": "9091000.00",
                    "interestIncome": "2227000.00",
                    "netInterestIncome": "358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9091000.00",
                    "totalRevenue": "518781000.00",
                    "totalOperatingExpenses": "105657000.00",
                    "costOfRevenue": "374500000.00",
                    "totalOtherIncomeExpenseNet": "1342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30875000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28100000.00",
                    "minorityInterest": null,
                    "netIncome": "20754000.00",
                    "sellingGeneralAdministrative": "87397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119290000.00",
                    "reconciledDepreciation": "8244000.00",
                    "ebit": "30146000.00",
                    "ebitda": "38390000.00",
                    "depreciationAndAmortization": "8244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29284000.00",
                    "otherOperatingExpenses": "487066000.00",
                    "interestExpense": "2046000.00",
                    "taxProvision": "7346000.00",
                    "interestIncome": "1217000.00",
                    "netInterestIncome": "-829000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7346000.00",
                    "totalRevenue": "516350000.00",
                    "totalOperatingExpenses": "90006000.00",
                    "costOfRevenue": "397060000.00",
                    "totalOtherIncomeExpenseNet": "-1184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20754000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9608000.00",
                    "minorityInterest": null,
                    "netIncome": "6799000.00",
                    "sellingGeneralAdministrative": "82566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93741000.00",
                    "reconciledDepreciation": "8158000.00",
                    "ebit": "12010000.00",
                    "ebitda": "22453000.00",
                    "depreciationAndAmortization": "10443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12010000.00",
                    "otherOperatingExpenses": "484772000.00",
                    "interestExpense": "2144000.00",
                    "taxProvision": "2809000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-2144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2809000.00",
                    "totalRevenue": "496782000.00",
                    "totalOperatingExpenses": "81731000.00",
                    "costOfRevenue": "403041000.00",
                    "totalOtherIncomeExpenseNet": "-2402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6799000.00",
                    "netIncomeApplicableToCommonShares": "6799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9477000.00",
                    "minorityInterest": null,
                    "netIncome": "6714000.00",
                    "sellingGeneralAdministrative": "71436000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85910000.00",
                    "reconciledDepreciation": "5948000.00",
                    "ebit": "12045000.00",
                    "ebitda": "17993000.00",
                    "depreciationAndAmortization": "5948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13990000.00",
                    "otherOperatingExpenses": "476361000.00",
                    "interestExpense": "2568000.00",
                    "taxProvision": "2763000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2763000.00",
                    "totalRevenue": "490351000.00",
                    "totalOperatingExpenses": "71920000.00",
                    "costOfRevenue": "404441000.00",
                    "totalOtherIncomeExpenseNet": "-4513000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6714000.00",
                    "netIncomeApplicableToCommonShares": "6714000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6989000.00",
                    "minorityInterest": null,
                    "netIncome": "5807000.00",
                    "sellingGeneralAdministrative": "63601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81386000.00",
                    "reconciledDepreciation": "6171000.00",
                    "ebit": "15616000.00",
                    "ebitda": "21787000.00",
                    "depreciationAndAmortization": "6171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17155000.00",
                    "otherOperatingExpenses": "551054000.00",
                    "interestExpense": "8627000.00",
                    "taxProvision": "1182000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1182000.00",
                    "totalRevenue": "568209000.00",
                    "totalOperatingExpenses": "64231000.00",
                    "costOfRevenue": "486823000.00",
                    "totalOtherIncomeExpenseNet": "-10166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5807000.00",
                    "netIncomeApplicableToCommonShares": "5807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2057000.00",
                    "minorityInterest": null,
                    "netIncome": "-1775000.00",
                    "sellingGeneralAdministrative": "63168000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71877000.00",
                    "reconciledDepreciation": "6286000.00",
                    "ebit": "8067000.00",
                    "ebitda": "14353000.00",
                    "depreciationAndAmortization": "6286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8067000.00",
                    "otherOperatingExpenses": "545267000.00",
                    "interestExpense": "6285000.00",
                    "taxProvision": "-282000.00",
                    "interestIncome": "5309000.00",
                    "netInterestIncome": "-6285000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-282000.00",
                    "totalRevenue": "553334000.00",
                    "totalOperatingExpenses": "63810000.00",
                    "costOfRevenue": "481457000.00",
                    "totalOtherIncomeExpenseNet": "-10124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1775000.00",
                    "netIncomeApplicableToCommonShares": "-1775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2480000.00",
                    "minorityInterest": null,
                    "netIncome": "-1845000.00",
                    "sellingGeneralAdministrative": "57089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59431000.00",
                    "reconciledDepreciation": "5683000.00",
                    "ebit": "1070000.00",
                    "ebitda": "6753000.00",
                    "depreciationAndAmortization": "5683000.00",
                    "nonOperatingIncomeNetOther": "-245000.00",
                    "operatingIncome": "1070000.00",
                    "otherOperatingExpenses": "545456000.00",
                    "interestExpense": "3305000.00",
                    "taxProvision": "-635000.00",
                    "interestIncome": "3305000.00",
                    "netInterestIncome": "-3305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-635000.00",
                    "totalRevenue": "546526000.00",
                    "totalOperatingExpenses": "58361000.00",
                    "costOfRevenue": "487095000.00",
                    "totalOtherIncomeExpenseNet": "-3550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1845000.00",
                    "netIncomeApplicableToCommonShares": "-3951000.00",
                    "preferredStockAndOtherAdjustments": "2219000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3863000.00",
                    "minorityInterest": null,
                    "netIncome": "712000.00",
                    "sellingGeneralAdministrative": "56023000.00",
                    "sellingAndMarketingExpenses": "56023000.00",
                    "grossProfit": "65623000.00",
                    "reconciledDepreciation": "9118000.00",
                    "ebit": "6139000.00",
                    "ebitda": "15257000.00",
                    "depreciationAndAmortization": "9118000.00",
                    "nonOperatingIncomeNetOther": "-121000.00",
                    "operatingIncome": "6018000.00",
                    "otherOperatingExpenses": "479721000.00",
                    "interestExpense": "2276000.00",
                    "taxProvision": "3151000.00",
                    "interestIncome": "2034000.00",
                    "netInterestIncome": "-2034000.00",
                    "extraordinaryItems": "-1700000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3151000.00",
                    "totalRevenue": "485739000.00",
                    "totalOperatingExpenses": "59605000.00",
                    "costOfRevenue": "420116000.00",
                    "totalOtherIncomeExpenseNet": "-2155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "712000.00",
                    "netIncomeApplicableToCommonShares": "-944000.00",
                    "preferredStockAndOtherAdjustments": "1656000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2001000.00",
                    "minorityInterest": null,
                    "netIncome": "1870000.00",
                    "sellingGeneralAdministrative": "48440000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52553000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6314000.00",
                    "ebitda": "13652000.00",
                    "depreciationAndAmortization": "7338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-443000000.00",
                    "otherOperatingExpenses": "443000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-3871000.00",
                    "interestIncome": "3694000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3871000.00",
                    "totalRevenue": "446994000.00",
                    "totalOperatingExpenses": "443000000.00",
                    "costOfRevenue": "394441000.00",
                    "totalOtherIncomeExpenseNet": "-8766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1870000.00",
                    "netIncomeApplicableToCommonShares": "-1121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-339604.00",
                    "minorityInterest": null,
                    "netIncome": "-339604.00",
                    "sellingGeneralAdministrative": "390974.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45412000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10276621.00",
                    "ebitda": "10275000.00",
                    "depreciationAndAmortization": "-1621.00",
                    "nonOperatingIncomeNetOther": "51370.00",
                    "operatingIncome": "-390974.00",
                    "otherOperatingExpenses": "390974.00",
                    "interestExpense": "3249749.00",
                    "taxProvision": null,
                    "interestIncome": "51370.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51370.00",
                    "totalRevenue": "331350000.00",
                    "totalOperatingExpenses": "390974.00",
                    "costOfRevenue": "285938000.00",
                    "totalOtherIncomeExpenseNet": "-3273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-339604.00",
                    "netIncomeApplicableToCommonShares": "-339604.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-253006.00",
                    "minorityInterest": null,
                    "netIncome": "-253006.00",
                    "sellingGeneralAdministrative": "263652.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-263652.00",
                    "ebitda": "-325880.00",
                    "depreciationAndAmortization": "263652.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-263652.00",
                    "otherOperatingExpenses": "264406.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10646.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "264406.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "11399.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-253007.00",
                    "netIncomeApplicableToCommonShares": "-253007.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
