Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jason B. McDonell	CEO & Director	1975
Ms. Naomi Cramer	Chief Retail Operations & Talent Officer	1966
Mr. Jeffrey Justin White	CFO & Treasurer	1986
Ms. Maryann Byrdak	Senior VP & Chief Information Officer	1974
Mr. Benjamin Lindquist J.D.	Senior VP, General Counsel & Corporate Secretary	1986
Ms. Amy College	Chief Merchandising & Supply Chain Officer	1976
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
May 13, 2025	Maile Naylor	N/A	Purchase	600.00	$16.60	$9.96K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Ariel Investments, LLC	2.88M	Mar 31, 2026	30.80%	$0.04	1.64%
Vanguard Group Inc	335.29K	Dec 31, 2025	3.58%	$0.00	-8.38%
Vanguard Capital Management, LLC	280.95K	Mar 31, 2026	3.00%	$0.00	0.00%
GSA Capital Partners LLP	259.34K	Mar 31, 2026	2.77%	$0.02	40.48%
BlackRock Inc	196.17K	Mar 31, 2026	2.10%	$0.00	-1.04%
CLEARFIELD CAPITAL MANAGEMENT LP	191.43K	Mar 31, 2026	2.05%	$0.11	-0.08%
Performa Ltd (US), LLC	148.00K	Mar 31, 2026	1.58%	$0.04	27.48%
Private Management Group Inc	143.57K	Mar 31, 2026	1.53%	$0.00	-3.13%
The Colony Group LLC	130.00K	Mar 31, 2026	1.39%	$0.00	109.60%
Geode Capital Management, LLC	104.58K	Mar 31, 2026	1.12%	$0.00	21.82%
Millennium Management LLC	92.74K	Mar 31, 2026	0.99%	$0.00	-29.97%
The Goldman Sachs Group Inc	90.26K	Mar 31, 2026	0.96%	$0.00	-11.88%
Bank of America Corp	86.72K	Mar 31, 2026	0.93%	$0.00	-0.04%
SEI Investments Co	54.85K	Mar 31, 2026	0.59%	$0.00	0.00%
State Street Corp	44.62K	Mar 31, 2026	0.48%	$0.00	0.00%
Two Sigma Investments LLC	43.84K	Mar 31, 2026	0.47%	$0.00	-32.61%
Nine Masts Capital Limited	36.06K	Mar 31, 2026	0.39%	$0.01	0.00%
Vanguard Portfolio Management, LLC	34.68K	Mar 31, 2026	0.37%	$0.00	0.00%
Vanguard Fiduciary Trust Co	34.18K	Mar 31, 2026	0.37%	$0.00	0.00%
Amvescap Plc.	25.42K	Mar 31, 2026	0.27%	$0.00	1.03%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	180.92K	1.93%	▲ 0.00%	Jun 30, 2026
2	Vanguard Explorer Value Inv	108.55K	1.16%	▲ 0.00%	Mar 31, 2026
3	Vanguard Institutional Extnd Mkt Idx Tr	68.99K	0.74%	▼ 15.44%	Jun 30, 2026
4	Vanguard Consumer Discretionary ETF	34.60K	0.37%	▼ 6.72%	Jun 30, 2026
5	Fidelity Extended Market Index	34.60K	0.37%	▼ 33.02%	May 31, 2026
6	FTSE RAFI US 1500 Mid Small Index Fd F	28.38K	0.30%	▲ 2.28%	Jun 30, 2026
7	Abante Quant Value FI	26.74K	0.29%	▲ 0.00%	May 31, 2026
8	Extended Equity Market Fund B	22.74K	0.24%	▲ 0.00%	Dec 31, 2025
9	Blackrock Extended Mkt Fund CF	22.74K	0.24%	▲ 0.00%	May 31, 2026
10	Extended Equity Market Fund E	22.74K	0.24%	▲ 0.00%	Dec 31, 2025
Financial Highlights

▼
Market Cap: $10.76M
EBITDA: $49.98M
Book Value: $-57.85
Earnings/Share: $-29.76
Profit Margin: -22.64%
Operating Margin: -18.64%
ROA (TTM): 1.25%
ROE (TTM): 0.00%
Revenue (TTM): $1.22B
Revenue/Share (TTM): $131.39
Earnings Growth (YOY): -64.30%
Revenue Growth (YOY): 4.30%
Valuation Metrics

Enterprise Value: $1.08B
Trailing P/E: 0.00
Forward P/E: 11.88
Shares Statistics

Shares Outstanding: 9.36M
Shares Float: 9.13M
% Insiders: 607.60%
% Institutions: 6,404.70%
Short % Float: 24.82%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.24B
Cost of Goods Sold
adjust
$-802.27M
Gross Profit
subtotal
$439.65M
SG&A
adjust
$-425.68M
Operating Income
subtotal
$13.97M
Other / Non-Operating Items
adjust
$-250.94M
Net Income
subtotal
$-236.97M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LESL",
        "Type": "Common Stock",
        "Name": "Leslies\u00a0Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XS6TTT7",
        "ISIN": "US5270641096",
        "LEI": null,
        "PrimaryTicker": "LESL.US",
        "CUSIP": "527064109",
        "CIK": "0001821806",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "September",
        "IPODate": "2020-10-29",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Specialty Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Other Specialty Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Leslie's, Inc. operates as a direct-to-consumer pool and spa care brand in the United States. The company markets and sells pool and spa supplies and related products and services. It also offers various pool and spa maintenance items, such as chemicals, equipment and parts, and cleaning accessories, as well as safety, recreational, and fitness related products. In addition, the company provides installation and repair services for pool and spa equipment. Further, it offers complimentary, commercial grade water testing, and in-store equipment repair services. The company serves residential, professional, and commercial consumers through e-commerce websites and third-party marketplaces. Leslie's, Inc. was founded in 1963 and is headquartered in Phoenix, Arizona.",
        "Address": "2005 East Indian School Road, Phoenix, AZ, United States, 85016",
        "AddressData": {
            "Street": "2005 East Indian School Road",
            "City": "Phoenix",
            "State": "AZ",
            "Country": "United States",
            "ZIP": "85016"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jason B. McDonell",
                "Title": "CEO & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Naomi  Cramer",
                "Title": "Chief Retail Operations & Talent Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Jeffrey Justin White",
                "Title": "CFO & Treasurer",
                "YearBorn": "1986"
            },
            {
                "Name": "Ms. Maryann  Byrdak",
                "Title": "Senior VP & Chief Information Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Benjamin  Lindquist J.D.",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1986"
            },
            {
                "Name": "Ms. Amy  College",
                "Title": "Chief Merchandising & Supply Chain Officer",
                "YearBorn": "1976"
            }
        ],
        "Phone": "602 366 3999",
        "WebURL": "https://lesliespool.com",
        "LogoURL": "/img/logos/US/LESL.png",
        "FullTimeEmployees": 3790,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 10763365,
        "MarketCapitalizationMln": 10.7634,
        "EBITDA": 49983000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 2.7,
        "BookValue": -57.847,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -29.76,
        "EPSEstimateCurrentYear": -3.14,
        "EPSEstimateNextYear": -0.5433,
        "EPSEstimateNextQuarter": 5.1333,
        "EPSEstimateCurrentQuarter": -4.4133,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.2264,
        "OperatingMarginTTM": -0.1864,
        "ReturnOnAssetsTTM": 0.0125,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 1221425024,
        "RevenuePerShareTTM": 131.393,
        "QuarterlyRevenueGrowthYOY": 0.043,
        "GrossProfitTTM": 428399008,
        "DilutedEpsTTM": -29.76,
        "QuarterlyEarningsGrowthYOY": -0.643
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 11.8765,
        "PriceSalesTTM": 0.0088,
        "PriceBookMRQ": 0,
        "EnterpriseValue": 1083690715,
        "EnterpriseValueRevenue": 0.8872,
        "EnterpriseValueEbitda": 25.8364
    },
    "SharesStats": {
        "SharesOutstanding": 9359448,
        "SharesFloat": 9126491,
        "PercentInsiders": 6.0760000000000005,
        "PercentInstitutions": 64.047,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2482
    },
    "Technicals": {
        "Beta": 1.65,
        "52WeekHigh": 12.53,
        "52WeekLow": 0.8701,
        "50DayMA": 5.5245,
        "200DayMA": 2.941,
        "SharesShort": 1581147,
        "SharesShortPriorMonth": 957205,
        "ShortRatio": 1.54,
        "ShortPercent": 0.2482
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:20",
        "LastSplitDate": "2025-09-29",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.0833,
        "TargetPrice": 2.7,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 10,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Ariel Investments, LLC",
                "date": "2026-03-31",
                "totalShares": 30.803,
                "totalAssets": 0.0361,
                "currentShares": 2882994,
                "change": 46621,
                "change_p": 1.6437
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.5823,
                "totalAssets": 0,
                "currentShares": 335285,
                "change": -30655,
                "change_p": -8.3771
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.0017,
                "totalAssets": 0,
                "currentShares": 280946,
                "change": 280946,
                "change_p": 0
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-03-31",
                "totalShares": 2.7709,
                "totalAssets": 0.018,
                "currentShares": 259341,
                "change": 74728,
                "change_p": 40.4782
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 2.0959,
                "totalAssets": 0,
                "currentShares": 196166,
                "change": -2059,
                "change_p": -1.0387
            },
            {
                "name": "CLEARFIELD CAPITAL MANAGEMENT LP",
                "date": "2026-03-31",
                "totalShares": 2.0453,
                "totalAssets": 0.1141,
                "currentShares": 191426,
                "change": -149,
                "change_p": -0.0778
            },
            {
                "name": "Performa Ltd (US), LLC",
                "date": "2026-03-31",
                "totalShares": 1.5813,
                "totalAssets": 0.0375,
                "currentShares": 148000,
                "change": 31900,
                "change_p": 27.4763
            },
            {
                "name": "Private Management Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.5339,
                "totalAssets": 0.0046,
                "currentShares": 143568,
                "change": -4641,
                "change_p": -3.1314
            },
            {
                "name": "The Colony Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.389,
                "totalAssets": 0.0002,
                "currentShares": 130000,
                "change": 67978,
                "change_p": 109.603
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1174,
                "totalAssets": 0,
                "currentShares": 104579,
                "change": 18730,
                "change_p": 21.8174
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.9909,
                "totalAssets": 0,
                "currentShares": 92743,
                "change": -39698,
                "change_p": -29.9741
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.9643,
                "totalAssets": 0,
                "currentShares": 90257,
                "change": -12171,
                "change_p": -11.8825
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.9266,
                "totalAssets": 0,
                "currentShares": 86723,
                "change": -31,
                "change_p": -0.0357
            },
            {
                "name": "SEI Investments Co",
                "date": "2026-03-31",
                "totalShares": 0.586,
                "totalAssets": 0.0001,
                "currentShares": 54851,
                "change": 54851,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.4768,
                "totalAssets": 0,
                "currentShares": 44624,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.4684,
                "totalAssets": 0,
                "currentShares": 43835,
                "change": -21208,
                "change_p": -32.6061
            },
            {
                "name": "Nine Masts Capital Limited",
                "date": "2026-03-31",
                "totalShares": 0.3853,
                "totalAssets": 0.0058,
                "currentShares": 36060,
                "change": 36060,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3705,
                "totalAssets": 0,
                "currentShares": 34679,
                "change": 34679,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.3652,
                "totalAssets": 0,
                "currentShares": 34177,
                "change": 34177,
                "change_p": 0
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 0.2716,
                "totalAssets": 0,
                "currentShares": 25419,
                "change": 260,
                "change_p": 1.0334
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 1.933,
                "totalAssets": 0.0001,
                "currentShares": 180915,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Explorer Value Inv",
                "date": "2026-03-31",
                "totalShares": 1.1598,
                "totalAssets": 0.0109,
                "currentShares": 108548,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 0.7371,
                "totalAssets": 0.0007,
                "currentShares": 68987,
                "change": -12594,
                "change_p": -15.4374
            },
            {
                "name": "Vanguard Consumer Discretionary ETF",
                "date": "2026-06-30",
                "totalShares": 0.3697,
                "totalAssets": 0.0051,
                "currentShares": 34601,
                "change": -2492,
                "change_p": -6.7182
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-05-31",
                "totalShares": 0.3697,
                "totalAssets": 0.0003,
                "currentShares": 34600,
                "change": -17054,
                "change_p": -33.0158
            },
            {
                "name": "FTSE RAFI US 1500 Mid Small Index Fd F",
                "date": "2026-06-30",
                "totalShares": 0.3032,
                "totalAssets": 0.0903,
                "currentShares": 28382,
                "change": 632,
                "change_p": 2.2775
            },
            {
                "name": "Abante Quant Value FI",
                "date": "2026-05-31",
                "totalShares": 0.2857,
                "totalAssets": 0.4445,
                "currentShares": 26738,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.2429,
                "totalAssets": 0.0002,
                "currentShares": 22738,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.2429,
                "totalAssets": 0.0004,
                "currentShares": 22738,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.2429,
                "totalAssets": 0.0002,
                "currentShares": 22738,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.2065,
                "totalAssets": 0.001,
                "currentShares": 19325,
                "change": -35,
                "change_p": -0.1808
            },
            {
                "name": "Ariel Small Cap Value Tax-Exempt",
                "date": "2026-06-30",
                "totalShares": 0.1962,
                "totalAssets": 0.2685,
                "currentShares": 18367,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core S&P Total US Stock Mkt ETF",
                "date": "2026-06-30",
                "totalShares": 0.1889,
                "totalAssets": 0.0002,
                "currentShares": 17676,
                "change": 20,
                "change_p": 0.1133
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-05-31",
                "totalShares": 0.1887,
                "totalAssets": 0.0001,
                "currentShares": 17665,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Azvalor Global Value PP",
                "date": "2026-06-30",
                "totalShares": 0.1709,
                "totalAssets": 0.0514,
                "currentShares": 15997,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-05-31",
                "totalShares": 0.1412,
                "totalAssets": 0.0001,
                "currentShares": 13217,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco RAFI US 1500 Small-Mid ETF",
                "date": "2026-06-30",
                "totalShares": 0.128,
                "totalAssets": 0.0042,
                "currentShares": 11979,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Extended Market Index Pool F",
                "date": "2026-05-31",
                "totalShares": 0.1275,
                "totalAssets": 0.0004,
                "currentShares": 11936,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs Absolute Ret Trckr Instl",
                "date": "2025-12-31",
                "totalShares": 0.0945,
                "totalAssets": 0.0003,
                "currentShares": 8846,
                "change": 7170,
                "change_p": 427.8043
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-05-13",
            "ownerCik": null,
            "ownerName": "Maile Naylor",
            "transactionDate": "2025-05-13",
            "transactionCode": "P",
            "transactionAmount": 600,
            "transactionPrice": 16.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1788654/000095017025070301/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "9.3270",
                "shares": 9327000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "9.2970",
                "shares": 9297000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "9.2511",
                "shares": 9251100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "9.2192",
                "shares": 9219200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.1757",
                "shares": 9175700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.4254",
                "shares": 9425400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "8.8495",
                "shares": 8849500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.3303",
                "shares": 9330300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "9.3270",
                "shares": 9327000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "9.2970",
                "shares": 9297000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "9.2830",
                "shares": 9283000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "9.2628",
                "shares": 9262800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "9.2628",
                "shares": 9262800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "9.2511",
                "shares": 9251100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "9.2468",
                "shares": 9246800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "9.2431",
                "shares": 9243100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "9.2313",
                "shares": 9231300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "9.2192",
                "shares": 9219200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "9.2391",
                "shares": 9239100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "9.2380",
                "shares": 9238000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "9.1865",
                "shares": 9186500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.1757",
                "shares": 9175700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "9.2344",
                "shares": 9234400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "9.2361",
                "shares": 9236100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "9.1339",
                "shares": 9133900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.4254",
                "shares": 9425400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "9.6365",
                "shares": 9636500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "9.7100",
                "shares": 9710000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "9.3405",
                "shares": 9340500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "8.8495",
                "shares": 8849500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "9.3301",
                "shares": 9330100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "9.3303",
                "shares": 9330300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "9.3303",
                "shares": 9330300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.3303",
                "shares": 9330300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "9.3405",
                "shares": 9340500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 5.06,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -5.36,
                "epsEstimate": -4.41,
                "epsDifference": -0.95,
                "surprisePercent": -21.542
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -5.24,
                "epsEstimate": -4.24,
                "epsDifference": -1,
                "surprisePercent": -23.5849
            },
            "2025-09-30": {
                "reportDate": "2025-12-02",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 1.31,
                "epsDifference": -1.22,
                "surprisePercent": -93.1298
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4,
                "epsEstimate": 4.2,
                "epsDifference": -0.2,
                "surprisePercent": -4.7619
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -5,
                "epsEstimate": -4.8,
                "epsDifference": -0.2,
                "surprisePercent": -4.1667
            },
            "2024-12-31": {
                "reportDate": "2025-02-06",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.4,
                "epsEstimate": -4.16,
                "epsDifference": -0.24,
                "surprisePercent": -5.7692
            },
            "2024-09-30": {
                "reportDate": "2024-11-26",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.1118,
                "epsDifference": -0.0918,
                "surprisePercent": -82.1109
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.8,
                "epsEstimate": 6.38,
                "epsDifference": 0.42,
                "surprisePercent": 6.5831
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.4,
                "epsEstimate": -3.52,
                "epsDifference": 0.12,
                "surprisePercent": 3.4091
            },
            "2023-12-31": {
                "reportDate": "2024-02-01",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4,
                "epsEstimate": -4.12,
                "epsDifference": 0.12,
                "surprisePercent": 2.9126
            },
            "2023-09-30": {
                "reportDate": "2023-11-28",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.18,
                "epsDifference": -0.04,
                "surprisePercent": -22.2222
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 8.2,
                "epsEstimate": 7.98,
                "epsDifference": 0.22,
                "surprisePercent": 2.7569
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.8,
                "epsEstimate": -2.23,
                "epsDifference": -0.57,
                "surprisePercent": -25.5605
            },
            "2022-12-31": {
                "reportDate": "2023-02-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2022-09-30": {
                "reportDate": "2022-11-30",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7,
                "epsEstimate": 6.27,
                "epsDifference": 0.73,
                "surprisePercent": 11.6427
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 13.6,
                "epsEstimate": 14.85,
                "epsDifference": -1.25,
                "surprisePercent": -8.4175
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.43,
                "epsDifference": 0.23,
                "surprisePercent": 53.4884
            },
            "2021-12-31": {
                "reportDate": "2022-02-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.2,
                "epsEstimate": -1.14,
                "epsDifference": -0.06,
                "surprisePercent": -5.2632
            },
            "2021-09-30": {
                "reportDate": "2021-12-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 12.8,
                "epsEstimate": 11.14,
                "epsDifference": 1.66,
                "surprisePercent": 14.9013
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -1.8,
                "epsDifference": 1.6,
                "surprisePercent": 88.8889
            },
            "2020-12-31": {
                "reportDate": "2021-02-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.2,
                "epsEstimate": -2.25,
                "epsDifference": 1.05,
                "surprisePercent": 46.6667
            },
            "2020-09-30": {
                "reportDate": "2020-12-21",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.2,
                "epsDifference": 0.08,
                "surprisePercent": 40
            },
            "2020-06-30": {
                "reportDate": "2020-09-02",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.38,
                "epsDifference": -0.15,
                "surprisePercent": -39.4737
            },
            "2019-06-30": {
                "reportDate": "2019-09-28",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.005,
                "epsEstimate": 0,
                "epsDifference": 0.005,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-09-30": {
                "date": "2027-09-30",
                "period": "+1y",
                "growth": "0.8270",
                "earningsEstimateAvg": "-0.5433",
                "earningsEstimateLow": "-1.3200",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "-3.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8270",
                "revenueEstimateAvg": "1213584330.00",
                "revenueEstimateLow": "1136800000.00",
                "revenueEstimateHigh": "1268453000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0242",
                "epsTrendCurrent": "-0.5433",
                "epsTrend7daysAgo": "-0.7850",
                "epsTrend30daysAgo": "-0.7850",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.5150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0y",
                "growth": "0.3319",
                "earningsEstimateAvg": "-3.1400",
                "earningsEstimateLow": "-3.1400",
                "earningsEstimateHigh": "-3.1400",
                "earningsEstimateYearAgoEps": "-4.7000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3319",
                "revenueEstimateAvg": "1184944000.00",
                "revenueEstimateLow": "1116000000.00",
                "revenueEstimateHigh": "1229232000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0459",
                "epsTrendCurrent": "-3.1400",
                "epsTrend7daysAgo": "-2.1625",
                "epsTrend30daysAgo": "-2.1625",
                "epsTrend60daysAgo": "-2.2560",
                "epsTrend90daysAgo": "-2.1880",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2658",
                "earningsEstimateAvg": "5.0633",
                "earningsEstimateLow": "4.3800",
                "earningsEstimateHigh": "5.4700",
                "earningsEstimateYearAgoEps": "4.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2658",
                "revenueEstimateAvg": "503218670.00",
                "revenueEstimateLow": "468500000.00",
                "revenueEstimateHigh": "531156000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0057",
                "epsTrendCurrent": "5.0633",
                "epsTrend7daysAgo": "5.0250",
                "epsTrend30daysAgo": "5.0250",
                "epsTrend60daysAgo": "5.1020",
                "epsTrend90daysAgo": "5.0133",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1173",
                "earningsEstimateAvg": "-4.4133",
                "earningsEstimateLow": "-4.4900",
                "earningsEstimateHigh": "-4.3000",
                "earningsEstimateYearAgoEps": "-5.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1173",
                "revenueEstimateAvg": "162466670.00",
                "revenueEstimateLow": "160500000.00",
                "revenueEstimateHigh": "164900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0828",
                "epsTrendCurrent": "-4.4133",
                "epsTrend7daysAgo": "-4.5075",
                "epsTrend30daysAgo": "-4.5075",
                "epsTrend60daysAgo": "-4.5440",
                "epsTrend90daysAgo": "-4.7750",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "0.0371",
                "earningsEstimateAvg": "-4.2367",
                "earningsEstimateLow": "-4.6400",
                "earningsEstimateHigh": "-3.8500",
                "earningsEstimateYearAgoEps": "-4.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0371",
                "revenueEstimateAvg": "162452000.00",
                "revenueEstimateLow": "154200000.00",
                "revenueEstimateHigh": "178560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0729",
                "epsTrendCurrent": "-4.2367",
                "epsTrend7daysAgo": "-4.2367",
                "epsTrend30daysAgo": "-4.1138",
                "epsTrend60daysAgo": "-4.1138",
                "epsTrend90daysAgo": "-4.2286",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": "-20.7625",
                "earningsEstimateAvg": "-4.3525",
                "earningsEstimateLow": "-5.8300",
                "earningsEstimateHigh": "-3.7400",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-20.7625",
                "revenueEstimateAvg": "1224205400.00",
                "revenueEstimateLow": "1214600000.00",
                "revenueEstimateHigh": "1233000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0796",
                "epsTrendCurrent": "-4.3525",
                "epsTrend7daysAgo": "-4.3625",
                "epsTrend30daysAgo": "-4.3625",
                "epsTrend60daysAgo": "-4.3788",
                "epsTrend90daysAgo": "-4.3750",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.4000",
                "earningsEstimateAvg": "0.2040",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4000",
                "revenueEstimateAvg": "500500000.00",
                "revenueEstimateLow": "500000000.00",
                "revenueEstimateHigh": "502000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1214",
                "epsTrendCurrent": "0.2040",
                "epsTrend7daysAgo": "0.2025",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3630",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4118",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4118",
                "revenueEstimateAvg": "185000950.00",
                "revenueEstimateLow": "179863000.00",
                "revenueEstimateHigh": "189700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0194",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.1740",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-0.0400",
                "earningsEstimateAvg": "-0.2080",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0400",
                "revenueEstimateAvg": "173394930.00",
                "revenueEstimateLow": "170000000.00",
                "revenueEstimateHigh": "181440280.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0032",
                "epsTrendCurrent": "-0.2080",
                "epsTrend7daysAgo": "-0.2080",
                "epsTrend30daysAgo": "-0.2080",
                "epsTrend60daysAgo": "-0.2080",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "-0.7013",
                "earningsEstimateAvg": "0.0836",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.7013",
                "revenueEstimateAvg": "1337242100.00",
                "revenueEstimateLow": "1330000000.00",
                "revenueEstimateHigh": "1347000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0785",
                "epsTrendCurrent": "0.0836",
                "epsTrend7daysAgo": "0.0846",
                "epsTrend30daysAgo": "0.0846",
                "epsTrend60daysAgo": "0.0846",
                "epsTrend90daysAgo": "0.0846",
                "epsRevisionsUpLast7days": "9.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2200",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2200",
                "revenueEstimateAvg": "570090000.00",
                "revenueEstimateLow": "569350000.00",
                "revenueEstimateHigh": "571460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "200920000.00",
                "revenueEstimateLow": "192000000.00",
                "revenueEstimateHigh": "207470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "169610000.00",
                "revenueEstimateLow": "167000000.00",
                "revenueEstimateHigh": "170800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": "-0.6950",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.6950",
                "revenueEstimateAvg": "1438300000.00",
                "revenueEstimateLow": "1430000000.00",
                "revenueEstimateHigh": "1443380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0790",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3530",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.3530",
                "revenueEstimateAvg": "620910000.00",
                "revenueEstimateLow": "611000000.00",
                "revenueEstimateHigh": "719370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0780",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-10.0000",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-10.0000",
                "revenueEstimateAvg": "223220000.00",
                "revenueEstimateLow": "212700000.00",
                "revenueEstimateHigh": "235000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "178990000.00",
                "revenueEstimateLow": "166000000.00",
                "revenueEstimateHigh": "184500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0y",
                "growth": "0.0940",
                "earningsEstimateAvg": "0.9300",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0940",
                "revenueEstimateAvg": "1557310000.00",
                "revenueEstimateLow": "1548620000.00",
                "revenueEstimateHigh": "1569000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1600",
                "epsTrendCurrent": "0.9300",
                "epsTrend7daysAgo": "0.9300",
                "epsTrend30daysAgo": "0.9300",
                "epsTrend60daysAgo": "0.9300",
                "epsTrend90daysAgo": "0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1560",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1560",
                "revenueEstimateAvg": "690410000.00",
                "revenueEstimateLow": "662160000.00",
                "revenueEstimateHigh": "711000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "210660000.00",
                "revenueEstimateLow": "198200000.00",
                "revenueEstimateHigh": "225000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "165380000.00",
                "revenueEstimateLow": "160000000.00",
                "revenueEstimateHigh": "173490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0y",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.8400",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "1320650000.00",
                "revenueEstimateLow": "1300000000.00",
                "revenueEstimateHigh": "1333450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1870",
                "epsTrendCurrent": "0.8400",
                "epsTrend7daysAgo": "0.8400",
                "epsTrend30daysAgo": "0.8400",
                "epsTrend60daysAgo": "0.8400",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "570900000.00",
                "revenueEstimateLow": "550400000.00",
                "revenueEstimateHigh": "590600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "154290000.00",
                "revenueEstimateLow": "141560000.00",
                "revenueEstimateHigh": "192000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "141230000.00",
                "revenueEstimateLow": "137700000.00",
                "revenueEstimateHigh": "151000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1108700000.00",
                "revenueEstimateLow": "1100000000.00",
                "revenueEstimateHigh": "1112200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1170620000.00",
                "revenueEstimateLow": "1157680000.00",
                "revenueEstimateHigh": "1200000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0520",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1170620000.00",
                "revenueEstimateLow": "1157680000.00",
                "revenueEstimateHigh": "1200000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0520",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -10.6
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": -5.31
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": -0.58
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 5.4
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": 19.2
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": 11.66
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": 0.515
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "715460000.00",
                    "intangibleAssets": "29017000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35685000.00",
                    "totalLiab": "1256786000.00",
                    "totalStockholderEquity": "-541326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53679000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-656643000.00",
                    "otherLiab": null,
                    "goodWill": "29017000.00",
                    "otherAssets": null,
                    "cash": "16919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234386000.00",
                    "currentDeferredRevenue": "16648000.00",
                    "netDebt": "1072085000.00",
                    "shortTermDebt": "69817000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1089004000.00",
                    "otherStockholderEquity": "115308000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25151000.00",
                    "longTermDebt": "851875000.00",
                    "inventory": "262358000.00",
                    "accountsPayable": "94242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375347000.00",
                    "capitalLeaseObligations": "237129000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2912000.00",
                    "nonCurrentLiabilitiesTotal": "1022400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "715460000.00",
                    "cashAndShortTermInvestments": "16919000.00",
                    "propertyPlantAndEquipmentGross": "310033000.00",
                    "propertyPlantAndEquipmentNet": "310033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105727000.00",
                    "netInvestedCapital": "310549000.00",
                    "commonStockSharesOutstanding": "9327000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "649439000.00",
                    "intangibleAssets": "29871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34922000.00",
                    "totalLiab": "1139289000.00",
                    "totalStockholderEquity": "-489850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54413000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-604146000.00",
                    "otherLiab": null,
                    "goodWill": "29871000.00",
                    "otherAssets": null,
                    "cash": "3622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188039000.00",
                    "currentDeferredRevenue": "14539000.00",
                    "netDebt": "1018244000.00",
                    "shortTermDebt": "73860000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1021866000.00",
                    "otherStockholderEquity": "114287000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18481000.00",
                    "longTermDebt": "777389000.00",
                    "inventory": "210006000.00",
                    "accountsPayable": "45227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382408000.00",
                    "capitalLeaseObligations": "244477000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2948000.00",
                    "nonCurrentLiabilitiesTotal": "951250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "649439000.00",
                    "cashAndShortTermInvestments": "3622000.00",
                    "propertyPlantAndEquipmentGross": "316373000.00",
                    "propertyPlantAndEquipmentNet": "316373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78992000.00",
                    "netInvestedCapital": "287539000.00",
                    "commonStockSharesOutstanding": "9297000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-18",
                    "currency_symbol": "USD",
                    "totalAssets": "741475000.00",
                    "intangibleAssets": "30732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29947000.00",
                    "totalLiab": "1149467000.00",
                    "totalStockholderEquity": "-407992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68837000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-521175000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": "-180698000.00",
                    "cash": "64340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209061000.00",
                    "currentDeferredRevenue": "13610000.00",
                    "netDebt": "947511000.00",
                    "shortTermDebt": "74720000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1011851000.00",
                    "otherStockholderEquity": "113174000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26519000.00",
                    "longTermDebt": "752055000.00",
                    "inventory": "207983000.00",
                    "accountsPayable": "51894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "412686000.00",
                    "capitalLeaseObligations": "259796000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2988000.00",
                    "nonCurrentLiabilitiesTotal": "940406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "741475000.00",
                    "cashAndShortTermInvestments": "64340000.00",
                    "propertyPlantAndEquipmentGross": "656637000.00",
                    "propertyPlantAndEquipmentNet": "345532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119728000.00",
                    "netInvestedCapital": "344063000.00",
                    "commonStockSharesOutstanding": "9283000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "989493000.00",
                    "intangibleAssets": "31709000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34460000.00",
                    "totalLiab": "1235660000.00",
                    "totalStockholderEquity": "-246167000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90903000.00",
                    "commonStock": "186000.00",
                    "capitalStock": "186000.00",
                    "retainedEarnings": "-358359000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": null,
                    "cash": "42684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261971000.00",
                    "currentDeferredRevenue": "13726000.00",
                    "netDebt": "991993000.00",
                    "shortTermDebt": "65755000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1034677000.00",
                    "otherStockholderEquity": "112006000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "385130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34794000.00",
                    "longTermDebt": "771547000.00",
                    "inventory": "273192000.00",
                    "accountsPayable": "91587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "604363000.00",
                    "capitalLeaseObligations": "263130000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3218000.00",
                    "nonCurrentLiabilitiesTotal": "973689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "989493000.00",
                    "cashAndShortTermInvestments": "42684000.00",
                    "propertyPlantAndEquipmentGross": "355068000.00",
                    "propertyPlantAndEquipmentNet": "355068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123159000.00",
                    "netInvestedCapital": "525380000.00",
                    "commonStockSharesOutstanding": "9262800.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1042956000.00",
                    "intangibleAssets": "32617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33180000.00",
                    "totalLiab": "1312415000.00",
                    "totalStockholderEquity": "-269459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75251000.00",
                    "commonStock": "185000.00",
                    "capitalStock": "185000.00",
                    "retainedEarnings": "-380089000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": null,
                    "cash": "17252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267614000.00",
                    "currentDeferredRevenue": "6553000.00",
                    "netDebt": "1088033000.00",
                    "shortTermDebt": "64534000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1105285000.00",
                    "otherStockholderEquity": "110445000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "417569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32036000.00",
                    "longTermDebt": "852577000.00",
                    "inventory": "335101000.00",
                    "accountsPayable": "114770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625387000.00",
                    "capitalLeaseObligations": "252708000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4050000.00",
                    "nonCurrentLiabilitiesTotal": "1044801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1042956000.00",
                    "cashAndShortTermInvestments": "17252000.00",
                    "propertyPlantAndEquipmentGross": "346431000.00",
                    "propertyPlantAndEquipmentNet": "346431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "149955000.00",
                    "netInvestedCapital": "583118000.00",
                    "commonStockSharesOutstanding": "9262800.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "966993000.00",
                    "intangibleAssets": "33521000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29117000.00",
                    "totalLiab": "1187031000.00",
                    "totalStockholderEquity": "-220038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60278000.00",
                    "commonStock": "185000.00",
                    "capitalStock": "185000.00",
                    "retainedEarnings": "-328769000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": null,
                    "cash": "11615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193979000.00",
                    "currentDeferredRevenue": "11250000.00",
                    "netDebt": "1041911000.00",
                    "shortTermDebt": "65063000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1053526000.00",
                    "otherStockholderEquity": "108546000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "341622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29803000.00",
                    "longTermDebt": "790610000.00",
                    "inventory": "271087000.00",
                    "accountsPayable": "56208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625371000.00",
                    "capitalLeaseObligations": "262916000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4589000.00",
                    "nonCurrentLiabilitiesTotal": "993052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966993000.00",
                    "cashAndShortTermInvestments": "11615000.00",
                    "propertyPlantAndEquipmentGross": "356880000.00",
                    "propertyPlantAndEquipmentNet": "356880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147643000.00",
                    "netInvestedCapital": "570572000.00",
                    "commonStockSharesOutstanding": "9251100.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1050325000.00",
                    "intangibleAssets": "34429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34179000.00",
                    "totalLiab": "1227474000.00",
                    "totalStockholderEquity": "-177149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100052000.00",
                    "commonStock": "185000.00",
                    "capitalStock": "185000.00",
                    "retainedEarnings": "-284205000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": null,
                    "cash": "108505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246919000.00",
                    "currentDeferredRevenue": "6269000.00",
                    "netDebt": "941084000.00",
                    "shortTermDebt": "71457000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1049589000.00",
                    "otherStockholderEquity": "106871000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "422434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45467000.00",
                    "longTermDebt": "769065000.00",
                    "inventory": "234283000.00",
                    "accountsPayable": "67622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627891000.00",
                    "capitalLeaseObligations": "272424000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2423000.00",
                    "nonCurrentLiabilitiesTotal": "980555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1050325000.00",
                    "cashAndShortTermInvestments": "108505000.00",
                    "propertyPlantAndEquipmentGross": "655937000.00",
                    "propertyPlantAndEquipmentNet": "368935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175515000.00",
                    "netInvestedCapital": "600016000.00",
                    "commonStockSharesOutstanding": "9246800.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1105188000.00",
                    "intangibleAssets": "35343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32208000.00",
                    "totalLiab": "1273345000.00",
                    "totalStockholderEquity": "-168157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79653000.00",
                    "commonStock": "185000.00",
                    "capitalStock": "185000.00",
                    "retainedEarnings": "-274282000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": null,
                    "cash": "74438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285881000.00",
                    "currentDeferredRevenue": "12113000.00",
                    "netDebt": "980654000.00",
                    "shortTermDebt": "69738000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1055092000.00",
                    "otherStockholderEquity": "105940000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "457009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48154000.00",
                    "longTermDebt": "768598000.00",
                    "inventory": "302209000.00",
                    "accountsPayable": "108935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648179000.00",
                    "capitalLeaseObligations": "278394000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2110000.00",
                    "nonCurrentLiabilitiesTotal": "987464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1105188000.00",
                    "cashAndShortTermInvestments": "74438000.00",
                    "propertyPlantAndEquipmentGross": "376691000.00",
                    "propertyPlantAndEquipmentNet": "376691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171128000.00",
                    "netInvestedCapital": "608541000.00",
                    "commonStockSharesOutstanding": "9243050.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1095248000.00",
                    "intangibleAssets": "36275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33413000.00",
                    "totalLiab": "1326220000.00",
                    "totalStockholderEquity": "-230972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59510000.00",
                    "commonStock": "185000.00",
                    "capitalStock": "185000.00",
                    "retainedEarnings": "-334932000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": null,
                    "cash": "8436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262101000.00",
                    "currentDeferredRevenue": "13947000.00",
                    "netDebt": "1122210000.00",
                    "shortTermDebt": "69671000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1130646000.00",
                    "otherStockholderEquity": "103775000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "453632000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32692999.00",
                    "longTermDebt": "867157000.00",
                    "inventory": "379090000.00",
                    "accountsPayable": "112441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "641616000.00",
                    "capitalLeaseObligations": "255389000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3144000.00",
                    "nonCurrentLiabilitiesTotal": "1064119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1095248000.00",
                    "cashAndShortTermInvestments": "8436000.00",
                    "propertyPlantAndEquipmentGross": "350041000.00",
                    "propertyPlantAndEquipmentNet": "350041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191531000.00",
                    "netInvestedCapital": "644285000.00",
                    "commonStockSharesOutstanding": "9231250.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "998520000.00",
                    "intangibleAssets": "37211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27131000.00",
                    "totalLiab": "1197168000.00",
                    "totalStockholderEquity": "-198648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4531000.00",
                    "commonStock": "184000.00",
                    "capitalStock": "184000.00",
                    "retainedEarnings": "-300379000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": null,
                    "cash": "8394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204573000.00",
                    "currentDeferredRevenue": "7264000.00",
                    "netDebt": "1051915000.00",
                    "shortTermDebt": "134256000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1060309000.00",
                    "otherStockholderEquity": "101547000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "392044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22488000.00",
                    "longTermDebt": "809718000.00",
                    "inventory": "334031000.00",
                    "accountsPayable": "63541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "606476000.00",
                    "capitalLeaseObligations": "242491000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3464000.00",
                    "nonCurrentLiabilitiesTotal": "992595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "998520000.00",
                    "cashAndShortTermInvestments": "8394000.00",
                    "propertyPlantAndEquipmentGross": "330701000.00",
                    "propertyPlantAndEquipmentNet": "330701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187471000.00",
                    "netInvestedCapital": "619170000.00",
                    "commonStockSharesOutstanding": "9219150.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1034435000.00",
                    "intangibleAssets": "38157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23633000.00",
                    "totalLiab": "1195797000.00",
                    "totalStockholderEquity": "-161362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83813000.00",
                    "commonStock": "184000.00",
                    "capitalStock": "184000.00",
                    "retainedEarnings": "-260826000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": null,
                    "cash": "55420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225830000.00",
                    "currentDeferredRevenue": "6785000.00",
                    "netDebt": "981972000.00",
                    "shortTermDebt": "70894000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1037392000.00",
                    "otherStockholderEquity": "99280000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "420286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29396000.00",
                    "longTermDebt": "773276000.00",
                    "inventory": "311837000.00",
                    "accountsPayable": "58556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614149000.00",
                    "capitalLeaseObligations": "256016000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3469000.00",
                    "nonCurrentLiabilitiesTotal": "969967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1034435000.00",
                    "cashAndShortTermInvestments": "55420000.00",
                    "propertyPlantAndEquipmentGross": "341745000.00",
                    "propertyPlantAndEquipmentNet": "341745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194456000.00",
                    "netInvestedCapital": "620014000.00",
                    "commonStockSharesOutstanding": "9239100.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1137425000.00",
                    "intangibleAssets": "39137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31454000.00",
                    "totalLiab": "1317235000.00",
                    "totalStockholderEquity": "-179810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89141000.00",
                    "commonStock": "184000.00",
                    "capitalStock": "184000.00",
                    "retainedEarnings": "-277307000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": null,
                    "cash": "19430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315297000.00",
                    "currentDeferredRevenue": "5932000.00",
                    "netDebt": "1048900000.00",
                    "shortTermDebt": "69442000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1068330000.00",
                    "otherStockholderEquity": "97313000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "536704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49263000.00",
                    "longTermDebt": "805884000.00",
                    "inventory": "436557000.00",
                    "accountsPayable": "147437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600721000.00",
                    "capitalLeaseObligations": "254346000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3050000.00",
                    "nonCurrentLiabilitiesTotal": "1001938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1137425000.00",
                    "cashAndShortTermInvestments": "19430000.00",
                    "propertyPlantAndEquipmentGross": "335774000.00",
                    "propertyPlantAndEquipmentNet": "335774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221407000.00",
                    "netInvestedCapital": "634174000.00",
                    "commonStockSharesOutstanding": "9238000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1163230000.00",
                    "intangibleAssets": "40250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52701000.00",
                    "totalLiab": "1418195000.00",
                    "totalStockholderEquity": "-254965000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68987000.00",
                    "commonStock": "184000.00",
                    "capitalStock": "184000.00",
                    "retainedEarnings": "-349854000.00",
                    "otherLiab": "3731000.00",
                    "goodWill": "176344000.00",
                    "otherAssets": "42878000.00",
                    "cash": "8701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292391000.00",
                    "currentDeferredRevenue": "6379000.00",
                    "netDebt": "1183059000.00",
                    "shortTermDebt": "69687000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1191760000.00",
                    "otherStockholderEquity": "94705000.00",
                    "propertyPlantEquipment": "312040000.00",
                    "totalCurrentAssets": "591718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-471559000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37988000.00",
                    "longTermDebt": "948542000.00",
                    "inventory": "492328000.00",
                    "accountsPayable": "139804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571512000.00",
                    "capitalLeaseObligations": "235118000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3055000.00",
                    "nonCurrentLiabilitiesTotal": "1125804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1163230000.00",
                    "cashAndShortTermInvestments": "8701000.00",
                    "propertyPlantAndEquipmentGross": "312040000.00",
                    "propertyPlantAndEquipmentNet": "312040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299327000.00",
                    "netInvestedCapital": "701677000.00",
                    "commonStockSharesOutstanding": "9186450.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1076782000.00",
                    "intangibleAssets": "41956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29921000.00",
                    "totalLiab": "1302417000.00",
                    "totalStockholderEquity": "-225635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59337000.00",
                    "commonStock": "184000.00",
                    "capitalStock": "184000.00",
                    "retainedEarnings": "-318327000.00",
                    "otherLiab": "3736000.00",
                    "goodWill": "176163000.00",
                    "otherAssets": "41258000.00",
                    "cash": "2691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254594000.00",
                    "currentDeferredRevenue": "6157000.00",
                    "netDebt": "1112747000.00",
                    "shortTermDebt": "71351000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1115438000.00",
                    "otherStockholderEquity": "92508000.00",
                    "propertyPlantEquipment": "308901000.00",
                    "totalCurrentAssets": "508504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-443754000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46375000.00",
                    "longTermDebt": "869133000.00",
                    "inventory": "429517000.00",
                    "accountsPayable": "117269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "568278000.00",
                    "capitalLeaseObligations": "238205000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3060000.00",
                    "nonCurrentLiabilitiesTotal": "1047823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1076782000.00",
                    "cashAndShortTermInvestments": "2691000.00",
                    "propertyPlantAndEquipmentGross": "308901000.00",
                    "propertyPlantAndEquipmentNet": "308901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "253910000.00",
                    "netInvestedCapital": "651598000.00",
                    "commonStockSharesOutstanding": "9175650.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1109631000.00",
                    "intangibleAssets": "40188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23104000.00",
                    "totalLiab": "1307582000.00",
                    "totalStockholderEquity": "-197951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117486000.00",
                    "commonStock": "183000.00",
                    "capitalStock": "183000.00",
                    "retainedEarnings": "-288068000.00",
                    "otherLiab": "65000.00",
                    "goodWill": "173513000.00",
                    "otherAssets": "38988000.00",
                    "cash": "112293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347956000.00",
                    "currentDeferredRevenue": "5541000.00",
                    "netDebt": "915741000.00",
                    "shortTermDebt": "68473000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1028034000.00",
                    "otherStockholderEquity": "89934000.00",
                    "propertyPlantEquipment": "314564000.00",
                    "totalCurrentAssets": "542378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-411652000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45295000.00",
                    "longTermDebt": "779726000.00",
                    "inventory": "361686000.00",
                    "accountsPayable": "156456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567253000.00",
                    "capitalLeaseObligations": "240208000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65000.00",
                    "nonCurrentLiabilitiesTotal": "959626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1109631000.00",
                    "cashAndShortTermInvestments": "112293000.00",
                    "propertyPlantAndEquipmentGross": "314564000.00",
                    "propertyPlantAndEquipmentNet": "314564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194422000.00",
                    "netInvestedCapital": "589875000.00",
                    "commonStockSharesOutstanding": "9234400.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1116991000.00",
                    "intangibleAssets": "30389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30542000.00",
                    "totalLiab": "1375760000.00",
                    "totalStockholderEquity": "-258769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89499000.00",
                    "commonStock": "183000.00",
                    "capitalStock": "183000.00",
                    "retainedEarnings": "-346002000.00",
                    "otherLiab": "70000.00",
                    "goodWill": "125274000.00",
                    "otherAssets": "35652000.00",
                    "cash": "193130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432895000.00",
                    "currentDeferredRevenue": "6392000.00",
                    "netDebt": "821068000.00",
                    "shortTermDebt": "71403000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1014198000.00",
                    "otherStockholderEquity": "87050000.00",
                    "propertyPlantEquipment": "293347000.00",
                    "totalCurrentAssets": "632329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-414432000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47266000.00",
                    "longTermDebt": "781322000.00",
                    "inventory": "361391000.00",
                    "accountsPayable": "218953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "484662000.00",
                    "capitalLeaseObligations": "224776000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70000.00",
                    "nonCurrentLiabilitiesTotal": "942865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1116991000.00",
                    "cashAndShortTermInvestments": "193130000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "293347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "199434000.00",
                    "netInvestedCapital": "530653000.00",
                    "commonStockSharesOutstanding": "9236050.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "930195000.00",
                    "intangibleAssets": "28543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30685000.00",
                    "totalLiab": "1315926000.00",
                    "totalStockholderEquity": "-385731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87032000.00",
                    "commonStock": "183000.00",
                    "capitalStock": "183000.00",
                    "retainedEarnings": "-468988000.00",
                    "otherLiab": null,
                    "goodWill": "118322000.00",
                    "otherAssets": "32376000.00",
                    "cash": "51971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338187000.00",
                    "currentDeferredRevenue": "8727000.00",
                    "netDebt": "995480000.00",
                    "shortTermDebt": "69712000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1047451000.00",
                    "otherStockholderEquity": "83074000.00",
                    "propertyPlantEquipment": "279078000.00",
                    "totalCurrentAssets": "471876000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-532596000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44174000.00",
                    "longTermDebt": "827921000.00",
                    "inventory": "345046000.00",
                    "accountsPayable": "160909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458319000.00",
                    "capitalLeaseObligations": "211430000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "977739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "930195000.00",
                    "cashAndShortTermInvestments": "51971000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "279078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133689000.00",
                    "netInvestedCapital": "450290000.00",
                    "commonStockSharesOutstanding": "9133900.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "811265000.00",
                    "intangibleAssets": "26639000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38173000.00",
                    "totalLiab": "1192569000.00",
                    "totalStockholderEquity": "-381304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81340000.00",
                    "commonStock": "182000.00",
                    "capitalStock": "182000.00",
                    "retainedEarnings": "-461548000.00",
                    "otherLiab": null,
                    "goodWill": "105789000.00",
                    "otherAssets": "30164000.00",
                    "cash": "53341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254208000.00",
                    "currentDeferredRevenue": "7944000.00",
                    "netDebt": "949993000.00",
                    "shortTermDebt": "64973000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1003334000.00",
                    "otherStockholderEquity": "80062000.00",
                    "propertyPlantEquipment": "273174000.00",
                    "totalCurrentAssets": "375499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-513732000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39353000.00",
                    "longTermDebt": "784527000.00",
                    "inventory": "244632000.00",
                    "accountsPayable": "99540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435766000.00",
                    "capitalLeaseObligations": "210707000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "938361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "811265000.00",
                    "cashAndShortTermInvestments": "53341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "273174000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121291000.00",
                    "netInvestedCapital": "411323000.00",
                    "commonStockSharesOutstanding": "9425350.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1043791000.00",
                    "intangibleAssets": "27906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32250000.00",
                    "totalLiab": "1261349000.00",
                    "totalStockholderEquity": "-217558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125952000.00",
                    "commonStock": "190000.00",
                    "capitalStock": "190000.00",
                    "retainedEarnings": "-422459000.00",
                    "otherLiab": "3915000.00",
                    "goodWill": "101114000.00",
                    "otherAssets": "28882000.00",
                    "cash": "345057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309713000.00",
                    "currentDeferredRevenue": "6685000.00",
                    "netDebt": "670276000.00",
                    "shortTermDebt": "69171000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1015333000.00",
                    "otherStockholderEquity": "204711000.00",
                    "propertyPlantEquipment": "282619000.00",
                    "totalCurrentAssets": "603270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-346578000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38860000.00",
                    "longTermDebt": "786125000.00",
                    "inventory": "198789000.00",
                    "accountsPayable": "100960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440521000.00",
                    "capitalLeaseObligations": "221108000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3915000.00",
                    "nonCurrentLiabilitiesTotal": "950077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1043791000.00",
                    "cashAndShortTermInvestments": "345057000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "282619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "291998000.00",
                    "netInvestedCapital": "576667000.00",
                    "commonStockSharesOutstanding": "9636450.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "997794000.00",
                    "intangibleAssets": "29071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57230000.00",
                    "totalLiab": "1263520000.00",
                    "totalStockholderEquity": "-265726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117888000.00",
                    "commonStock": "189000.00",
                    "capitalStock": "189000.00",
                    "retainedEarnings": "-467000000.00",
                    "otherLiab": "2729000.00",
                    "goodWill": "98669000.00",
                    "otherAssets": "24624000.00",
                    "cash": "309077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354119000.00",
                    "currentDeferredRevenue": "19275000.00",
                    "netDebt": "659395000.00",
                    "shortTermDebt": "61800000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "968472000.00",
                    "otherStockholderEquity": "201085000.00",
                    "propertyPlantEquipment": "235364000.00",
                    "totalCurrentAssets": "610066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-393466000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47848000.00",
                    "longTermDebt": "787731000.00",
                    "inventory": "224526000.00",
                    "accountsPayable": "155525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "387728000.00",
                    "capitalLeaseObligations": "172641000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2729000.00",
                    "nonCurrentLiabilitiesTotal": "909401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "997794000.00",
                    "cashAndShortTermInvestments": "309077000.00",
                    "propertyPlantAndEquipmentGross": "235364000.00",
                    "propertyPlantAndEquipmentNet": "235364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "255947000.00",
                    "netInvestedCapital": "530105000.00",
                    "commonStockSharesOutstanding": "9710000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "858911000.00",
                    "intangibleAssets": "30159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116662000.00",
                    "totalLiab": "1249921000.00",
                    "totalStockholderEquity": "-391010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52552000.00",
                    "commonStock": "187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-585802000.00",
                    "otherLiab": "2729000.00",
                    "goodWill": "97692000.00",
                    "otherAssets": "17595000.00",
                    "cash": "90328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "327357000.00",
                    "currentDeferredRevenue": "17884000.00",
                    "netDebt": "893002000.00",
                    "shortTermDebt": "63495000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "983330000.00",
                    "otherStockholderEquity": "194605000.00",
                    "propertyPlantEquipment": "245213000.00",
                    "totalCurrentAssets": "468252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-518861000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41733000.00",
                    "longTermDebt": "789339000.00",
                    "inventory": "277860000.00",
                    "accountsPayable": "181524000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "390659000.00",
                    "capitalLeaseObligations": "185891000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2729000.00",
                    "nonCurrentLiabilitiesTotal": "922564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "858911000.00",
                    "cashAndShortTermInvestments": "90328000.00",
                    "propertyPlantAndEquipmentGross": "245213000.00",
                    "propertyPlantAndEquipmentNet": "245213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140895000.00",
                    "netInvestedCapital": "406429000.00",
                    "commonStockSharesOutstanding": "9340500.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "747108000.00",
                    "intangibleAssets": "27341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79798000.00",
                    "totalLiab": "1133518000.00",
                    "totalStockholderEquity": "-386410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47202999.00",
                    "commonStock": "187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-579350000.00",
                    "otherLiab": "5457000.00",
                    "goodWill": "93295000.00",
                    "otherAssets": "17092000.00",
                    "cash": "104077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191603000.00",
                    "currentDeferredRevenue": "2645000.00",
                    "netDebt": "895852000.00",
                    "shortTermDebt": "64739000.00",
                    "shortLongTermDebt": "8341000.00",
                    "shortLongTermDebtTotal": "999929000.00",
                    "otherStockholderEquity": "192753000.00",
                    "propertyPlantEquipment": "253753000.00",
                    "totalCurrentAssets": "355627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-507046000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37116000.00",
                    "longTermDebt": "795394000.00",
                    "inventory": "174535000.00",
                    "accountsPayable": "69046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391481000.00",
                    "capitalLeaseObligations": "196194000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5457000.00",
                    "nonCurrentLiabilitiesTotal": "940647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "747108000.00",
                    "cashAndShortTermInvestments": "104077000.00",
                    "propertyPlantAndEquipmentGross": "253753000.00",
                    "propertyPlantAndEquipmentNet": "253753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162756000.00",
                    "netInvestedCapital": "417325000.00",
                    "commonStockSharesOutstanding": "8849500.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-23",
                    "currency_symbol": "USD",
                    "totalAssets": "746438000.00",
                    "intangibleAssets": "27891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34614000.00",
                    "totalLiab": "1573437000.00",
                    "totalStockholderEquity": "-826999000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101167000.00",
                    "commonStock": "157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-549093000.00",
                    "otherLiab": "5457000.00",
                    "goodWill": "93295000.00",
                    "otherAssets": "9073000.00",
                    "cash": "157072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258196000.00",
                    "currentDeferredRevenue": "13286000.00",
                    "netDebt": "1215512000.00",
                    "shortTermDebt": "62800000.00",
                    "shortLongTermDebt": "8341000.00",
                    "shortLongTermDebtTotal": "1372584000.00",
                    "otherStockholderEquity": "-278063000.00",
                    "propertyPlantEquipment": "244046000.00",
                    "totalCurrentAssets": "372133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-948185000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31481000.00",
                    "longTermDebt": "1179550000.00",
                    "inventory": "148966000.00",
                    "accountsPayable": "92372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-278063000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "157000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374305000.00",
                    "capitalLeaseObligations": "184693000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5457000.00",
                    "nonCurrentLiabilitiesTotal": "1315241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746438000.00",
                    "cashAndShortTermInvestments": "157072000.00",
                    "propertyPlantAndEquipmentGross": "244046000.00",
                    "propertyPlantAndEquipmentNet": "244046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113937000.00",
                    "netInvestedCapital": "360892000.00",
                    "commonStockSharesOutstanding": "9330133.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "588031000.00",
                    "intangibleAssets": "28890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24581000.00",
                    "totalLiab": "1457089000.00",
                    "totalStockholderEquity": "-869058000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103886999.00",
                    "commonStock": "157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-591159000.00",
                    "otherLiab": null,
                    "goodWill": "92821000.00",
                    "otherAssets": null,
                    "cash": "148901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260728999.00",
                    "currentDeferredRevenue": "71939000.00",
                    "netDebt": "1042220000.00",
                    "shortTermDebt": "8340999.00",
                    "shortLongTermDebt": "8341000.00",
                    "shortLongTermDebtTotal": "1191121000.00",
                    "otherStockholderEquity": "-157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "390402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35812000.00",
                    "longTermDebt": "1182780000.00",
                    "inventory": "181108000.00",
                    "accountsPayable": "133090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-277899000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "157000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197629000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13062000.00",
                    "nonCurrentLiabilitiesTotal": "1196360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "588031000.00",
                    "cashAndShortTermInvestments": "148901000.00",
                    "propertyPlantAndEquipmentGross": "74730000.00",
                    "propertyPlantAndEquipmentNet": "74730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129673000.00",
                    "netInvestedCapital": "322063000.00",
                    "commonStockSharesOutstanding": "9330311.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9330311.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "651286000.00",
                    "intangibleAssets": "122718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6201000.00",
                    "totalLiab": "1564221000.00",
                    "totalStockholderEquity": "-912935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54381000.00",
                    "commonStock": "157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-633841000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198489000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1414490000.00",
                    "shortTermDebt": "68843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1416428000.00",
                    "otherStockholderEquity": "-279251000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1005081000.00",
                    "shortTermInvestments": "181798000.00",
                    "netReceivables": "49657000.00",
                    "longTermDebt": null,
                    "inventory": "185130000.00",
                    "accountsPayable": "75265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-887357000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1344999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408359999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1365732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "651286000.00",
                    "cashAndShortTermInvestments": "1938000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "284297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9330311.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "479721000.00",
                    "intangibleAssets": "27985000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7589000.00",
                    "totalLiab": "1367078000.00",
                    "totalStockholderEquity": "-887357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73076000.00",
                    "commonStock": "157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-887357000.00",
                    "otherLiab": "15063000.00",
                    "goodWill": "89739000.00",
                    "otherAssets": "1402000.00",
                    "cash": "90899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165522000.00",
                    "currentDeferredRevenue": "68883000.00",
                    "netDebt": "1103935000.00",
                    "shortTermDebt": "8340999.00",
                    "shortLongTermDebt": "8341000.00",
                    "shortLongTermDebtTotal": "1194834000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "78506000.00",
                    "totalCurrentAssets": "282089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1005081000.00",
                    "shortTermInvestments": "181798000.00",
                    "netReceivables": "33872000.00",
                    "longTermDebt": "1186493000.00",
                    "inventory": "149729000.00",
                    "accountsPayable": "68347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-297978000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "157000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13823000.00",
                    "nonCurrentLiabilitiesTotal": "1201556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "479721000.00",
                    "cashAndShortTermInvestments": "90899000.00",
                    "propertyPlantAndEquipmentGross": "78506000.00",
                    "propertyPlantAndEquipmentNet": "78506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9340500.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-18",
                    "currency_symbol": "USD",
                    "totalAssets": "741475000.00",
                    "intangibleAssets": "30732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29947000.00",
                    "totalLiab": "1149467000.00",
                    "totalStockholderEquity": "-407992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68837000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-521175000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": "-180698000.00",
                    "cash": "64340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209061000.00",
                    "currentDeferredRevenue": "13610000.00",
                    "netDebt": "947511000.00",
                    "shortTermDebt": "74720000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1011851000.00",
                    "otherStockholderEquity": "113174000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26519000.00",
                    "longTermDebt": "752055000.00",
                    "inventory": "207983000.00",
                    "accountsPayable": "51894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "412686000.00",
                    "capitalLeaseObligations": "259796000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2988000.00",
                    "nonCurrentLiabilitiesTotal": "940406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "741475000.00",
                    "cashAndShortTermInvestments": "64340000.00",
                    "propertyPlantAndEquipmentGross": "656637000.00",
                    "propertyPlantAndEquipmentNet": "345532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119728000.00",
                    "netInvestedCapital": "344063000.00",
                    "commonStockSharesOutstanding": "9290000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1050325000.00",
                    "intangibleAssets": "34429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34179000.00",
                    "totalLiab": "1227474000.00",
                    "totalStockholderEquity": "-177149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100444000.00",
                    "commonStock": "185000.00",
                    "capitalStock": "185000.00",
                    "retainedEarnings": "-284205000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": null,
                    "cash": "108505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246919000.00",
                    "currentDeferredRevenue": "6269000.00",
                    "netDebt": "941084000.00",
                    "shortTermDebt": "71457000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1049589000.00",
                    "otherStockholderEquity": "106871000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "422434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45467000.00",
                    "longTermDebt": "769065000.00",
                    "inventory": "234283000.00",
                    "accountsPayable": "67622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627891000.00",
                    "capitalLeaseObligations": "272424000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2423000.00",
                    "nonCurrentLiabilitiesTotal": "980555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1050325000.00",
                    "cashAndShortTermInvestments": "108505000.00",
                    "propertyPlantAndEquipmentGross": "655937000.00",
                    "propertyPlantAndEquipmentNet": "368935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175515000.00",
                    "netInvestedCapital": "600016000.00",
                    "commonStockSharesOutstanding": "9234700.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1034435000.00",
                    "intangibleAssets": "38157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23633000.00",
                    "totalLiab": "1195797000.00",
                    "totalStockholderEquity": "-161362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83813000.00",
                    "commonStock": "184000.00",
                    "capitalStock": "184000.00",
                    "retainedEarnings": "-260826000.00",
                    "otherLiab": null,
                    "goodWill": "180698000.00",
                    "otherAssets": null,
                    "cash": "55420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225830000.00",
                    "currentDeferredRevenue": "6785000.00",
                    "netDebt": "981972000.00",
                    "shortTermDebt": "70894000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1037392000.00",
                    "otherStockholderEquity": "99280000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "420286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29396000.00",
                    "longTermDebt": "773276000.00",
                    "inventory": "311837000.00",
                    "accountsPayable": "58556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614149000.00",
                    "capitalLeaseObligations": "256016000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3469000.00",
                    "nonCurrentLiabilitiesTotal": "969967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1034435000.00",
                    "cashAndShortTermInvestments": "55420000.00",
                    "propertyPlantAndEquipmentGross": "341745000.00",
                    "propertyPlantAndEquipmentNet": "341745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194456000.00",
                    "netInvestedCapital": "620014000.00",
                    "commonStockSharesOutstanding": "9235800.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1109631000.00",
                    "intangibleAssets": "40188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23104000.00",
                    "totalLiab": "1307582000.00",
                    "totalStockholderEquity": "-197951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104975000.00",
                    "commonStock": "183000.00",
                    "capitalStock": "183000.00",
                    "retainedEarnings": "-288068000.00",
                    "otherLiab": "65000.00",
                    "goodWill": "173513000.00",
                    "otherAssets": "38988000.00",
                    "cash": "112293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347956000.00",
                    "currentDeferredRevenue": "5541000.00",
                    "netDebt": "915741000.00",
                    "shortTermDebt": "68473000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1028034000.00",
                    "otherStockholderEquity": "89934000.00",
                    "propertyPlantEquipment": "314564000.00",
                    "totalCurrentAssets": "542378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-411652000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45295000.00",
                    "longTermDebt": "779726000.00",
                    "inventory": "361686000.00",
                    "accountsPayable": "156456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567253000.00",
                    "capitalLeaseObligations": "240208000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65000.00",
                    "nonCurrentLiabilitiesTotal": "959626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1109631000.00",
                    "cashAndShortTermInvestments": "112293000.00",
                    "propertyPlantAndEquipmentGross": "314564000.00",
                    "propertyPlantAndEquipmentNet": "314564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194422000.00",
                    "netInvestedCapital": "589875000.00",
                    "commonStockSharesOutstanding": "9307400.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1043791000.00",
                    "intangibleAssets": "27906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20564000.00",
                    "totalLiab": "1261349000.00",
                    "totalStockholderEquity": "-217558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125952000.00",
                    "commonStock": "190000.00",
                    "capitalStock": "190000.00",
                    "retainedEarnings": "-422459000.00",
                    "otherLiab": "3915000.00",
                    "goodWill": "101114000.00",
                    "otherAssets": "28882000.00",
                    "cash": "345057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309713000.00",
                    "currentDeferredRevenue": "6685000.00",
                    "netDebt": "670276000.00",
                    "shortTermDebt": "69171000.00",
                    "shortLongTermDebt": "8100000.00",
                    "shortLongTermDebtTotal": "1015333000.00",
                    "otherStockholderEquity": "204711000.00",
                    "propertyPlantEquipment": "282619000.00",
                    "totalCurrentAssets": "603270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-346578000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38860000.00",
                    "longTermDebt": "786125000.00",
                    "inventory": "198789000.00",
                    "accountsPayable": "100960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440521000.00",
                    "capitalLeaseObligations": "221108000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3915000.00",
                    "nonCurrentLiabilitiesTotal": "950077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1043791000.00",
                    "cashAndShortTermInvestments": "345057000.00",
                    "propertyPlantAndEquipmentGross": "282619000.00",
                    "propertyPlantAndEquipmentNet": "282619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "291998000.00",
                    "netInvestedCapital": "576667000.00",
                    "commonStockSharesOutstanding": "9500450.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-23",
                    "currency_symbol": "USD",
                    "totalAssets": "746438000.00",
                    "intangibleAssets": "27891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34614000.00",
                    "totalLiab": "1573437000.00",
                    "totalStockholderEquity": "-826999000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101167000.00",
                    "commonStock": "157000.00",
                    "capitalStock": "157000.00",
                    "retainedEarnings": "-549093000.00",
                    "otherLiab": "5457000.00",
                    "goodWill": "93295000.00",
                    "otherAssets": "9073000.00",
                    "cash": "157072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258196000.00",
                    "currentDeferredRevenue": "13286000.00",
                    "netDebt": "1215512000.00",
                    "shortTermDebt": "62800000.00",
                    "shortLongTermDebt": "8341000.00",
                    "shortLongTermDebtTotal": "1372584000.00",
                    "otherStockholderEquity": "-278063000.00",
                    "propertyPlantEquipment": "244046000.00",
                    "totalCurrentAssets": "372133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-948185000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31481000.00",
                    "longTermDebt": "1179550000.00",
                    "inventory": "148966000.00",
                    "accountsPayable": "92372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-278063000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "157000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374305000.00",
                    "capitalLeaseObligations": "184693000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5457000.00",
                    "nonCurrentLiabilitiesTotal": "1315241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746438000.00",
                    "cashAndShortTermInvestments": "157072000.00",
                    "propertyPlantAndEquipmentGross": "244046000.00",
                    "propertyPlantAndEquipmentNet": "244046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113937000.00",
                    "netInvestedCapital": "360892000.00",
                    "commonStockSharesOutstanding": "9330311.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "479721000.00",
                    "intangibleAssets": "27985000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7589000.00",
                    "totalLiab": "1367078000.00",
                    "totalStockholderEquity": "-887357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73076000.00",
                    "commonStock": "157000.00",
                    "capitalStock": "157000.00",
                    "retainedEarnings": "-887357000.00",
                    "otherLiab": "15063000.00",
                    "goodWill": "89739000.00",
                    "otherAssets": "1402000.00",
                    "cash": "90899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165522000.00",
                    "currentDeferredRevenue": "68883000.00",
                    "netDebt": "1103935000.00",
                    "shortTermDebt": "8340999.00",
                    "shortLongTermDebt": "8341000.00",
                    "shortLongTermDebtTotal": "1194834000.00",
                    "otherStockholderEquity": "-559696000.00",
                    "propertyPlantEquipment": "78506000.00",
                    "totalCurrentAssets": "282089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1005081000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33872000.00",
                    "longTermDebt": "1186493000.00",
                    "inventory": "149729000.00",
                    "accountsPayable": "68347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-279848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "157000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13823000.00",
                    "nonCurrentLiabilitiesTotal": "1201556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "479721000.00",
                    "cashAndShortTermInvestments": "90899000.00",
                    "propertyPlantAndEquipmentGross": "78506000.00",
                    "propertyPlantAndEquipmentNet": "78506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116567000.00",
                    "netInvestedCapital": "307477000.00",
                    "commonStockSharesOutstanding": "9330311.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "453160000.00",
                    "intangibleAssets": "27128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5838000.00",
                    "totalLiab": "1342109000.00",
                    "totalStockholderEquity": "-888949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56352000.00",
                    "commonStock": "157000.00",
                    "capitalStock": "157000.00",
                    "retainedEarnings": "-607128000.00",
                    "otherLiab": "15423000.00",
                    "goodWill": "84518000.00",
                    "otherAssets": "1620000.00",
                    "cash": "77569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137165000.00",
                    "currentDeferredRevenue": "10876000.00",
                    "netDebt": "1120293000.00",
                    "shortTermDebt": "8340999.00",
                    "shortLongTermDebt": "8341000.00",
                    "shortLongTermDebtTotal": "1197862000.00",
                    "otherStockholderEquity": "-9691000.00",
                    "propertyPlantEquipment": "80262000.00",
                    "totalCurrentAssets": "255332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1000595000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28703000.00",
                    "longTermDebt": "1189521000.00",
                    "inventory": "143222000.00",
                    "accountsPayable": "61596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-272287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "157000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197828000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14367000.00",
                    "nonCurrentLiabilitiesTotal": "1204944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453160000.00",
                    "cashAndShortTermInvestments": "77569000.00",
                    "propertyPlantAndEquipmentGross": "80262000.00",
                    "propertyPlantAndEquipmentNet": "80262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118167000.00",
                    "netInvestedCapital": "308913000.00",
                    "commonStockSharesOutstanding": "9330311.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5177000.00",
                    "netBorrowings": "73895000.00",
                    "totalCashFromFinancingActivities": "73893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52497000.00",
                    "changeInCash": "13297000.00",
                    "beginPeriodCashFlow": "3622000.00",
                    "endPeriodCashFlow": "16919000.00",
                    "totalCashFromOperatingActivities": "-55419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7560000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-51493000.00",
                    "changeToAccountReceivables": "-6996000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5203000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10185000.00",
                    "stockBasedCompensation": "1023000.00",
                    "otherNonCashItems": "-1325000.00",
                    "freeCashFlow": "-60622000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4327000.00",
                    "netBorrowings": "24890000.00",
                    "totalCashFromFinancingActivities": "24743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-82971000.00",
                    "changeInCash": "-60718000.00",
                    "beginPeriodCashFlow": "64340000.00",
                    "endPeriodCashFlow": "3622000.00",
                    "totalCashFromOperatingActivities": "-81134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7840000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8394000.00",
                    "changeToAccountReceivables": "7337000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24212000.00",
                    "stockBasedCompensation": "1115000.00",
                    "otherNonCashItems": "17085000.00",
                    "freeCashFlow": "-85461000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6403000.00",
                    "netBorrowings": "-20144000.00",
                    "totalCashFromFinancingActivities": "-20161000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-162816000.00",
                    "changeInCash": "21656000.00",
                    "beginPeriodCashFlow": "42684000.00",
                    "endPeriodCashFlow": "64340000.00",
                    "totalCashFromOperatingActivities": "48220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8387000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "65209000.00",
                    "changeToAccountReceivables": "13552000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21324000.00",
                    "stockBasedCompensation": "1009000.00",
                    "otherNonCashItems": "181578000.00",
                    "freeCashFlow": "41793000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-7822000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7822000.00",
                    "netBorrowings": "-81647000.00",
                    "totalCashFromFinancingActivities": "-81657000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21730000.00",
                    "changeInCash": "25432000.00",
                    "beginPeriodCashFlow": "17252000.00",
                    "endPeriodCashFlow": "42684000.00",
                    "totalCashFromOperatingActivities": "114911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8572000.00",
                    "otherCashflowsFromInvestingActivities": "31000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "61909000.00",
                    "changeToAccountReceivables": "-3127000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50501000.00",
                    "stockBasedCompensation": "1571000.00",
                    "otherNonCashItems": "1856000.00",
                    "freeCashFlow": "107058000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-6477000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6477000.00",
                    "netBorrowings": "61360000.00",
                    "totalCashFromFinancingActivities": "61345000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51320000.00",
                    "changeInCash": "5637000.00",
                    "beginPeriodCashFlow": "11615000.00",
                    "endPeriodCashFlow": "17252000.00",
                    "totalCashFromOperatingActivities": "-49231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8271000.00",
                    "otherCashflowsFromInvestingActivities": "56000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-64014000.00",
                    "changeToAccountReceivables": "-2154000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4314000.00",
                    "stockBasedCompensation": "1914000.00",
                    "otherNonCashItems": "601000.00",
                    "freeCashFlow": "-55764000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "investments": "-4648000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4648000.00",
                    "netBorrowings": "12870000.00",
                    "totalCashFromFinancingActivities": "12836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44564000.00",
                    "changeInCash": "-96890000.00",
                    "beginPeriodCashFlow": "108505000.00",
                    "endPeriodCashFlow": "11615000.00",
                    "totalCashFromOperatingActivities": "-105078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8237000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-36804000.00",
                    "changeToAccountReceivables": "15380000.00",
                    "salePurchaseOfStock": "-34000.00",
                    "otherCashflowsFromFinancingActivities": "-34000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4678000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59287000.00",
                    "stockBasedCompensation": "1709000.00",
                    "otherNonCashItems": "780000.00",
                    "freeCashFlow": "-109756000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-27",
                    "currency_symbol": "USD",
                    "investments": "-12916000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12916000.00",
                    "netBorrowings": "-145000.00",
                    "totalCashFromFinancingActivities": "-73000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9923000.00",
                    "changeInCash": "34067000.00",
                    "beginPeriodCashFlow": "74438000.00",
                    "endPeriodCashFlow": "108505000.00",
                    "totalCashFromOperatingActivities": "47056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8658000.00",
                    "otherCashflowsFromInvestingActivities": "48000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "76251000.00",
                    "changeToAccountReceivables": "-1256000.00",
                    "salePurchaseOfStock": "-29000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34705000.00",
                    "stockBasedCompensation": "960000.00",
                    "otherNonCashItems": "1415000.00",
                    "freeCashFlow": "34136000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-10283000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10283000.00",
                    "netBorrowings": "-99025000.00",
                    "totalCashFromFinancingActivities": "-99207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60650000.00",
                    "changeInCash": "66002000.00",
                    "beginPeriodCashFlow": "8436000.00",
                    "endPeriodCashFlow": "74438000.00",
                    "totalCashFromOperatingActivities": "175492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8247000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "76881000.00",
                    "changeToAccountReceivables": "-13813000.00",
                    "salePurchaseOfStock": "-81000.00",
                    "otherCashflowsFromFinancingActivities": "-101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84277000.00",
                    "stockBasedCompensation": "2246000.00",
                    "otherNonCashItems": "1184000.00",
                    "freeCashFlow": "165176000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-13265000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13265000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34553000.00",
                    "changeInCash": "42000.00",
                    "beginPeriodCashFlow": "8394000.00",
                    "endPeriodCashFlow": "8436000.00",
                    "totalCashFromOperatingActivities": "-43208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7843000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-45059000.00",
                    "changeToAccountReceivables": "-10382000.00",
                    "salePurchaseOfStock": "-460000.00",
                    "otherCashflowsFromFinancingActivities": "-460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1637000.00",
                    "stockBasedCompensation": "2710000.00",
                    "otherNonCashItems": "739000.00",
                    "freeCashFlow": "-56477000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-02",
                    "currency_symbol": "USD",
                    "investments": "-10699000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10699000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39553000.00",
                    "changeInCash": "-47026000.00",
                    "beginPeriodCashFlow": "55420000.00",
                    "endPeriodCashFlow": "8394000.00",
                    "totalCashFromOperatingActivities": "-71874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8330000.00",
                    "otherCashflowsFromInvestingActivities": "40000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22194000.00",
                    "changeToAccountReceivables": "6767000.00",
                    "salePurchaseOfStock": "-428000.00",
                    "otherCashflowsFromFinancingActivities": "-428000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35718000.00",
                    "stockBasedCompensation": "2695000.00",
                    "otherNonCashItems": "761000.00",
                    "freeCashFlow": "-82613000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "investments": "-11641000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11641000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16481000.00",
                    "changeInCash": "35990000.00",
                    "beginPeriodCashFlow": "19430000.00",
                    "endPeriodCashFlow": "55420000.00",
                    "totalCashFromOperatingActivities": "81283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8573000.00",
                    "otherCashflowsFromInvestingActivities": "203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "124724000.00",
                    "changeToAccountReceivables": "26959000.00",
                    "salePurchaseOfStock": "-577000.00",
                    "otherCashflowsFromFinancingActivities": "-347000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54069000.00",
                    "stockBasedCompensation": "2544000.00",
                    "otherNonCashItems": "7020000.00",
                    "freeCashFlow": "69439000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-17307000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17307000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-143141000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72547000.00",
                    "changeInCash": "10729000.00",
                    "beginPeriodCashFlow": "8701000.00",
                    "endPeriodCashFlow": "19430000.00",
                    "totalCashFromOperatingActivities": "171177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8144000.00",
                    "otherCashflowsFromInvestingActivities": "208000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "56972000.00",
                    "changeToAccountReceivables": "11180000.00",
                    "salePurchaseOfStock": "-41000.00",
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88285000.00",
                    "stockBasedCompensation": "2649000.00",
                    "otherNonCashItems": "422000.00",
                    "freeCashFlow": "159272000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-9842000.00",
                    "changeToLiabilities": "39108000.00",
                    "totalCashflowsFromInvestingActivities": "-9842000.00",
                    "netBorrowings": "78975000.00",
                    "totalCashFromFinancingActivities": "77433000.00",
                    "changeToOperatingActivities": "-28264000.00",
                    "netIncome": "-31527000.00",
                    "changeInCash": "6010000.00",
                    "beginPeriodCashFlow": "2691000.00",
                    "endPeriodCashFlow": "8701000.00",
                    "totalCashFromOperatingActivities": "-61581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8922000.00",
                    "otherCashflowsFromInvestingActivities": "688000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-62595000.00",
                    "changeToAccountReceivables": "9009000.00",
                    "salePurchaseOfStock": "-1320000.00",
                    "otherCashflowsFromFinancingActivities": "-222000.00",
                    "changeToNetincome": "3742000.00",
                    "capitalExpenditures": "9131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43222000.00",
                    "stockBasedCompensation": "3517000.00",
                    "otherNonCashItems": "11636000.00",
                    "freeCashFlow": "-70712000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-03",
                    "currency_symbol": "USD",
                    "investments": "-13749000.00",
                    "changeToLiabilities": "-80809000.00",
                    "totalCashflowsFromInvestingActivities": "-13749000.00",
                    "netBorrowings": "88975000.00",
                    "totalCashFromFinancingActivities": "88556000.00",
                    "changeToOperatingActivities": "-9408000.00",
                    "netIncome": "-30259000.00",
                    "changeInCash": "-109602000.00",
                    "beginPeriodCashFlow": "112293000.00",
                    "endPeriodCashFlow": "2691000.00",
                    "totalCashFromOperatingActivities": "-184409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8503000.00",
                    "otherCashflowsFromInvestingActivities": "488000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-64770000.00",
                    "changeToAccountReceivables": "-1090000.00",
                    "salePurchaseOfStock": "-419000.00",
                    "otherCashflowsFromFinancingActivities": "-419000.00",
                    "changeToNetincome": "4953000.00",
                    "capitalExpenditures": "5697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-168108000.00",
                    "stockBasedCompensation": "2993000.00",
                    "otherNonCashItems": "518000.00",
                    "freeCashFlow": "-190106000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-30",
                    "currency_symbol": "USD",
                    "investments": "-72798000.00",
                    "changeToLiabilities": "-67304000.00",
                    "totalCashflowsFromInvestingActivities": "-72798000.00",
                    "netBorrowings": "-2025000.00",
                    "totalCashFromFinancingActivities": "-2025000.00",
                    "changeToOperatingActivities": "5007000.00",
                    "netIncome": "57934000.00",
                    "changeInCash": "-80837000.00",
                    "beginPeriodCashFlow": "193130000.00",
                    "endPeriodCashFlow": "112293000.00",
                    "totalCashFromOperatingActivities": "-6014000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7889000.00",
                    "otherCashflowsFromInvestingActivities": "-6001.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3049000.00",
                    "changeToAccountReceivables": "1508000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2025000.00",
                    "changeToNetincome": "3504000.00",
                    "capitalExpenditures": "5799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9564000.00",
                    "stockBasedCompensation": "3097000.00",
                    "otherNonCashItems": "-84498000.00",
                    "freeCashFlow": "-11813000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-22280000.00",
                    "changeToLiabilities": "64557000.00",
                    "totalCashflowsFromInvestingActivities": "-22280000.00",
                    "netBorrowings": "-47025000.00",
                    "totalCashFromFinancingActivities": "-45976000.00",
                    "changeToOperatingActivities": "6907000.00",
                    "netIncome": "122986000.00",
                    "changeInCash": "141159000.00",
                    "beginPeriodCashFlow": "51971000.00",
                    "endPeriodCashFlow": "193130000.00",
                    "totalCashFromOperatingActivities": "209415000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7063000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13838000.00",
                    "changeToAccountReceivables": "-8387000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1049000.00",
                    "changeToNetincome": "4584000.00",
                    "capitalExpenditures": "11605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74285000.00",
                    "stockBasedCompensation": "3113000.00",
                    "otherNonCashItems": "955000.00",
                    "freeCashFlow": "197810000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-33376000.00",
                    "changeToLiabilities": "75116000.00",
                    "totalCashflowsFromInvestingActivities": "-33376000.00",
                    "netBorrowings": "42975000.00",
                    "totalCashFromFinancingActivities": "43204000.00",
                    "changeToOperatingActivities": "-5411000.00",
                    "netIncome": "-7440000.00",
                    "changeInCash": "-1370000.00",
                    "beginPeriodCashFlow": "53341000.00",
                    "endPeriodCashFlow": "51971000.00",
                    "totalCashFromOperatingActivities": "-11198000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6576000.00",
                    "otherCashflowsFromInvestingActivities": "386000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-88635000.00",
                    "changeToAccountReceivables": "5565000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "229000.00",
                    "changeToNetincome": "2952000.00",
                    "capitalExpenditures": "8920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13776000.00",
                    "stockBasedCompensation": "2784000.00",
                    "otherNonCashItems": "760000.00",
                    "freeCashFlow": "-20118000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-04",
                    "currency_symbol": "USD",
                    "investments": "-10527000.00",
                    "changeToLiabilities": "-48528000.00",
                    "totalCashflowsFromInvestingActivities": "-10527000.00",
                    "netBorrowings": "-2025000.00",
                    "totalCashFromFinancingActivities": "-154071000.00",
                    "changeToOperatingActivities": "-25742000.00",
                    "netIncome": "-14451000.00",
                    "changeInCash": "-290157000.00",
                    "beginPeriodCashFlow": "343498000.00",
                    "endPeriodCashFlow": "53341000.00",
                    "totalCashFromOperatingActivities": "-125559000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9241000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-43723000.00",
                    "changeToAccountReceivables": "-742000.00",
                    "salePurchaseOfStock": "-152146000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "4424000.00",
                    "capitalExpenditures": "5402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-125269000.00",
                    "stockBasedCompensation": "2751000.00",
                    "otherNonCashItems": "762000.00",
                    "freeCashFlow": "-130961000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-10",
                    "currency_symbol": "USD",
                    "investments": "-13179000.00",
                    "changeToLiabilities": "-37717000.00",
                    "totalCashflowsFromInvestingActivities": "-13179000.00",
                    "netBorrowings": "-2025000.00",
                    "totalCashFromFinancingActivities": "-2025000.00",
                    "changeToOperatingActivities": "6100000.00",
                    "netIncome": "44541000.00",
                    "changeInCash": "35980000.00",
                    "beginPeriodCashFlow": "309077000.00",
                    "endPeriodCashFlow": "345057000.00",
                    "totalCashFromOperatingActivities": "51184000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7348000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26614000.00",
                    "changeToAccountReceivables": "-9484000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13179000.00",
                    "changeToNetincome": "8310000.00",
                    "capitalExpenditures": "11132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9947000.00",
                    "stockBasedCompensation": "3626000.00",
                    "otherNonCashItems": "2965000.00",
                    "freeCashFlow": "40052000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-9050000.00",
                    "changeToLiabilities": "9429000.00",
                    "totalCashflowsFromInvestingActivities": "-9050000.00",
                    "netBorrowings": "-2025000.00",
                    "totalCashFromFinancingActivities": "-2042000.00",
                    "changeToOperatingActivities": "13169000.00",
                    "netIncome": "118802000.00",
                    "changeInCash": "218749000.00",
                    "beginPeriodCashFlow": "90328000.00",
                    "endPeriodCashFlow": "309077000.00",
                    "totalCashFromOperatingActivities": "229841000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6347000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "53413000.00",
                    "changeToAccountReceivables": "26559000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16999.00",
                    "changeToNetincome": "15543000.00",
                    "capitalExpenditures": "8309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88732000.00",
                    "stockBasedCompensation": "6480000.00",
                    "otherNonCashItems": "572000.00",
                    "freeCashFlow": "221532000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-12824000.00",
                    "changeToLiabilities": "129961000.00",
                    "totalCashflowsFromInvestingActivities": "-12824000.00",
                    "netBorrowings": "907000.00",
                    "totalCashFromFinancingActivities": "-8754000.00",
                    "changeToOperatingActivities": "-18846000.00",
                    "netIncome": "-6452000.00",
                    "changeInCash": "-13749000.00",
                    "beginPeriodCashFlow": "104077000.00",
                    "endPeriodCashFlow": "90328000.00",
                    "totalCashFromOperatingActivities": "7829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6263000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-102245000.00",
                    "changeToAccountReceivables": "-22709000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9562000.00",
                    "changeToNetincome": "3284000.00",
                    "capitalExpenditures": "6784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4248000.00",
                    "stockBasedCompensation": "1951000.00",
                    "otherNonCashItems": "2384000.00",
                    "freeCashFlow": "1045000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-08",
                    "currency_symbol": "USD",
                    "investments": "-302000.00",
                    "changeToLiabilities": "-65629000.00",
                    "totalCashflowsFromInvestingActivities": "-302000.00",
                    "netBorrowings": "-392085000.00",
                    "totalCashFromFinancingActivities": "66601000.00",
                    "changeToOperatingActivities": "-7127000.00",
                    "netIncome": "-30257000.00",
                    "changeInCash": "-52995000.00",
                    "beginPeriodCashFlow": "157072000.00",
                    "endPeriodCashFlow": "104077000.00",
                    "totalCashFromOperatingActivities": "-119294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6595000.00",
                    "otherCashflowsFromInvestingActivities": "2404000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25569000.00",
                    "changeToAccountReceivables": "-5694000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-302000.00",
                    "changeToNetincome": "9596000.00",
                    "capitalExpenditures": "2706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105876000.00",
                    "stockBasedCompensation": "12160000.00",
                    "otherNonCashItems": "6230000.00",
                    "freeCashFlow": "-122000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-23",
                    "currency_symbol": "USD",
                    "investments": "-5147000.00",
                    "changeToLiabilities": "-61068000.00",
                    "totalCashflowsFromInvestingActivities": "-5147000.00",
                    "netBorrowings": "-4170000.00",
                    "totalCashFromFinancingActivities": "-4170000.00",
                    "changeToOperatingActivities": "-4299000.00",
                    "netIncome": "42054000.00",
                    "changeInCash": "8171000.00",
                    "beginPeriodCashFlow": "148901000.00",
                    "endPeriodCashFlow": "157072000.00",
                    "totalCashFromOperatingActivities": "17488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8340000.00",
                    "otherCashflowsFromInvestingActivities": "-26818000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "32142000.00",
                    "changeToAccountReceivables": "-4056000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5147000.00",
                    "changeToNetincome": "-9200000.00",
                    "capitalExpenditures": "5147000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27247000.00",
                    "stockBasedCompensation": "-7000.00",
                    "otherNonCashItems": "1449000.00",
                    "freeCashFlow": "12341000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3004000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3004000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52085000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72520000.00",
                    "changeInCash": "136967000.00",
                    "beginPeriodCashFlow": "11934000.00",
                    "endPeriodCashFlow": "148901000.00",
                    "totalCashFromOperatingActivities": "192056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6497000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "63553000.00",
                    "changeToAccountReceivables": "-127702000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "115099000.00",
                    "stockBasedCompensation": "597000.00",
                    "otherNonCashItems": "1098000.00",
                    "freeCashFlow": "189051000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-6740000.00",
                    "changeToLiabilities": "72751000.00",
                    "totalCashflowsFromInvestingActivities": "-6740000.00",
                    "netBorrowings": "41615000.00",
                    "totalCashFromFinancingActivities": "41615000.00",
                    "changeToOperatingActivities": "-21795000.00",
                    "netIncome": "-29826000.00",
                    "changeInCash": "9996000.00",
                    "beginPeriodCashFlow": "1938000.00",
                    "endPeriodCashFlow": "11934000.00",
                    "totalCashFromOperatingActivities": "-24879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6812000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-59531000.00",
                    "changeToAccountReceivables": "-16694000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43700000.00",
                    "changeToNetincome": "1077000.00",
                    "capitalExpenditures": "6740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3779000.00",
                    "stockBasedCompensation": "598000.00",
                    "otherNonCashItems": "955000.00",
                    "freeCashFlow": "-31619000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-11920000.00",
                    "changeToLiabilities": "-21922000.00",
                    "totalCashflowsFromInvestingActivities": "-11920000.00",
                    "netBorrowings": "4215000.00",
                    "totalCashFromFinancingActivities": "4215000.00",
                    "changeToOperatingActivities": "11916000.00",
                    "netIncome": "-26187000.00",
                    "changeInCash": "-88961000.00",
                    "beginPeriodCashFlow": "90899000.00",
                    "endPeriodCashFlow": "1938000.00",
                    "totalCashFromOperatingActivities": "-81256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7276000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34402000.00",
                    "changeToAccountReceivables": "-20978000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6300000.00",
                    "changeToNetincome": "3770000.00",
                    "capitalExpenditures": "5738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66963000.00",
                    "stockBasedCompensation": "597000.00",
                    "otherNonCashItems": "1349000.00",
                    "freeCashFlow": "-86994000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-6438000.00",
                    "changeToLiabilities": "-61204000.00",
                    "totalCashflowsFromInvestingActivities": "-6438000.00",
                    "netBorrowings": "4215000.00",
                    "totalCashFromFinancingActivities": "-53000.00",
                    "changeToOperatingActivities": "1329000.00",
                    "netIncome": "780000.00",
                    "changeInCash": "8771000.00",
                    "beginPeriodCashFlow": "82128000.00",
                    "endPeriodCashFlow": "90899000.00",
                    "totalCashFromOperatingActivities": "15262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7554000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "53000.00",
                    "changeToInventory": "37384000.00",
                    "changeToAccountReceivables": "6180000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6438000.00",
                    "changeToNetincome": "15698000.00",
                    "capitalExpenditures": "6445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9598000.00",
                    "stockBasedCompensation": "679000.00",
                    "otherNonCashItems": "2336000.00",
                    "freeCashFlow": "8817000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25350000.00",
                    "netBorrowings": "-27561000.00",
                    "totalCashFromFinancingActivities": "-27637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-236970000.00",
                    "changeInCash": "-44165000.00",
                    "beginPeriodCashFlow": "108505000.00",
                    "endPeriodCashFlow": "64340000.00",
                    "totalCashFromOperatingActivities": "8822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33467000.00",
                    "otherCashflowsFromInvestingActivities": "141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26300000.00",
                    "changeToAccountReceivables": "23651000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-76000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25491000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16852000.00",
                    "stockBasedCompensation": "6203000.00",
                    "otherNonCashItems": "184815000.00",
                    "freeCashFlow": "-16669000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-27",
                    "currency_symbol": "USD",
                    "investments": "-47163000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47163000.00",
                    "netBorrowings": "-6220000.00",
                    "totalCashFromFinancingActivities": "-7218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23379000.00",
                    "changeInCash": "53085000.00",
                    "beginPeriodCashFlow": "55420000.00",
                    "endPeriodCashFlow": "108505000.00",
                    "totalCashFromOperatingActivities": "107466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33078000.00",
                    "otherCashflowsFromInvestingActivities": "81000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "85879000.00",
                    "changeToAccountReceivables": "-18684000.00",
                    "salePurchaseOfStock": "-998000.00",
                    "otherCashflowsFromFinancingActivities": "-998000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81627000.00",
                    "stockBasedCompensation": "8589000.00",
                    "otherNonCashItems": "4121000.00",
                    "freeCashFlow": "60222000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "investments": "-52539000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52539000.00",
                    "netBorrowings": "-8100000.00",
                    "totalCashFromFinancingActivities": "-10804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27242000.00",
                    "changeInCash": "-56873000.00",
                    "beginPeriodCashFlow": "112293000.00",
                    "endPeriodCashFlow": "55420000.00",
                    "totalCashFromOperatingActivities": "6470000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "34142000.00",
                    "otherCashflowsFromInvestingActivities": "1587000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "54331000.00",
                    "changeToAccountReceivables": "16101000.00",
                    "salePurchaseOfStock": "-2357000.00",
                    "otherCashflowsFromFinancingActivities": "-347000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68976000.00",
                    "stockBasedCompensation": "11703000.00",
                    "otherNonCashItems": "8689000.00",
                    "freeCashFlow": "-32107000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-30",
                    "currency_symbol": "USD",
                    "investments": "-138981000.00",
                    "changeToLiabilities": "23841000.00",
                    "totalCashflowsFromInvestingActivities": "-138981000.00",
                    "netBorrowings": "-8100000.00",
                    "totalCashFromFinancingActivities": "-158868000.00",
                    "changeToOperatingActivities": "-19239000.00",
                    "netIncome": "159029000.00",
                    "changeInCash": "-231205000.00",
                    "beginPeriodCashFlow": "343498000.00",
                    "endPeriodCashFlow": "112293000.00",
                    "totalCashFromOperatingActivities": "66644000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "30769000.00",
                    "otherCashflowsFromInvestingActivities": "408000.00",
                    "dividendsPaid": "1378000.00",
                    "changeToInventory": "-143147000.00",
                    "changeToAccountReceivables": "-7621000.00",
                    "salePurchaseOfStock": "-152146000.00",
                    "otherCashflowsFromFinancingActivities": "1378000.00",
                    "changeToNetincome": "15464000.00",
                    "capitalExpenditures": "31726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-140600000.00",
                    "stockBasedCompensation": "11346000.00",
                    "otherNonCashItems": "3634000.00",
                    "freeCashFlow": "34918000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-10",
                    "currency_symbol": "USD",
                    "investments": "-35355000.00",
                    "changeToLiabilities": "36044000.00",
                    "totalCashflowsFromInvestingActivities": "-35355000.00",
                    "netBorrowings": "-395228000.00",
                    "totalCashFromFinancingActivities": "53780000.00",
                    "changeToOperatingActivities": "-6704000.00",
                    "netIncome": "126634000.00",
                    "changeInCash": "187985000.00",
                    "beginPeriodCashFlow": "157072000.00",
                    "endPeriodCashFlow": "345057000.00",
                    "totalCashFromOperatingActivities": "169560000.00",
                    "issuanceOfCapitalStock": "458587000.00",
                    "depreciation": "26553000.00",
                    "otherCashflowsFromInvestingActivities": "2444000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-47787000.00",
                    "changeToAccountReceivables": "-12886000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9579000.00",
                    "changeToNetincome": "36733000.00",
                    "capitalExpenditures": "28931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22843000.00",
                    "stockBasedCompensation": "24217000.00",
                    "otherNonCashItems": "12151000.00",
                    "freeCashFlow": "140629000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-23",
                    "currency_symbol": "USD",
                    "investments": "-26811000.00",
                    "changeToLiabilities": "39336000.00",
                    "totalCashflowsFromInvestingActivities": "-26811000.00",
                    "netBorrowings": "-10425000.00",
                    "totalCashFromFinancingActivities": "-10425000.00",
                    "changeToOperatingActivities": "-20945000.00",
                    "netIncome": "58561000.00",
                    "changeInCash": "66173000.00",
                    "beginPeriodCashFlow": "90899000.00",
                    "endPeriodCashFlow": "157072000.00",
                    "totalCashFromOperatingActivities": "103409000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28925000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "53000.00",
                    "changeToInventory": "1762000.00",
                    "changeToAccountReceivables": "-31025000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-26811000.00",
                    "changeToNetincome": "-7276000.00",
                    "capitalExpenditures": "20630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17110000.00",
                    "stockBasedCompensation": "1785000.00",
                    "otherNonCashItems": "4851000.00",
                    "freeCashFlow": "82779000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-36996000.00",
                    "changeToLiabilities": "23832000.00",
                    "totalCashflowsFromInvestingActivities": "-36996000.00",
                    "netBorrowings": "-6255000.00",
                    "totalCashFromFinancingActivities": "-7495000.00",
                    "changeToOperatingActivities": "2848000.00",
                    "netIncome": "702000.00",
                    "changeInCash": "13330000.00",
                    "beginPeriodCashFlow": "77569000.00",
                    "endPeriodCashFlow": "90899000.00",
                    "totalCashFromOperatingActivities": "57821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30424000.00",
                    "otherCashflowsFromInvestingActivities": "64000.00",
                    "dividendsPaid": "1240000.00",
                    "changeToInventory": "-3797000.00",
                    "changeToAccountReceivables": "-5632000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "190900000.00",
                    "changeToNetincome": "3590000.00",
                    "capitalExpenditures": "27444000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19865000.00",
                    "stockBasedCompensation": "2130000.00",
                    "otherNonCashItems": "5454000.00",
                    "freeCashFlow": "30377000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-40219000.00",
                    "changeToLiabilities": "2039000.00",
                    "totalCashflowsFromInvestingActivities": "-40219000.00",
                    "netBorrowings": "-23662000.00",
                    "totalCashFromFinancingActivities": "-24386000.00",
                    "changeToOperatingActivities": "-2470000.00",
                    "netIncome": "17126000.00",
                    "changeInCash": "-21325000.00",
                    "beginPeriodCashFlow": "98894000.00",
                    "endPeriodCashFlow": "77569000.00",
                    "totalCashFromOperatingActivities": "43280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31611000.00",
                    "otherCashflowsFromInvestingActivities": "325000.00",
                    "dividendsPaid": "1240000.00",
                    "changeToInventory": "-4920000.00",
                    "changeToAccountReceivables": "-4304000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-724000.00",
                    "changeToNetincome": "4994000.00",
                    "capitalExpenditures": "28786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13464000.00",
                    "stockBasedCompensation": "1785000.00",
                    "otherNonCashItems": "4817000.00",
                    "freeCashFlow": "14494000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52050000.00",
                    "minorityInterest": null,
                    "netIncome": "-52497000.00",
                    "sellingGeneralAdministrative": "92206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53346000.00",
                    "reconciledDepreciation": "7560000.00",
                    "ebit": "-37686000.00",
                    "ebitda": "-30126000.00",
                    "depreciationAndAmortization": "7560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38860000.00",
                    "otherOperatingExpenses": "223604000.00",
                    "interestExpense": "14364000.00",
                    "taxProvision": "447000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "447000.00",
                    "totalRevenue": "184744000.00",
                    "totalOperatingExpenses": "92206000.00",
                    "costOfRevenue": "131398000.00",
                    "totalOtherIncomeExpenseNet": "-13190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52497000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82284000.00",
                    "minorityInterest": null,
                    "netIncome": "-82971000.00",
                    "sellingGeneralAdministrative": "85669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27069000.00",
                    "reconciledDepreciation": "7840000.00",
                    "ebit": "-68748000.00",
                    "ebitda": "-60908000.00",
                    "depreciationAndAmortization": "7840000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58600000.00",
                    "otherOperatingExpenses": "205728000.00",
                    "interestExpense": "13536000.00",
                    "taxProvision": "687000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13536000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "687000.00",
                    "totalRevenue": "147128000.00",
                    "totalOperatingExpenses": "85669000.00",
                    "costOfRevenue": "120059000.00",
                    "totalOtherIncomeExpenseNet": "-23684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82971000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-165589000.00",
                    "minorityInterest": null,
                    "netIncome": "-162816000.00",
                    "sellingGeneralAdministrative": "116363000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150094000.00",
                    "reconciledDepreciation": "8387000.00",
                    "ebit": "-150095000.00",
                    "ebitda": "-141708000.00",
                    "depreciationAndAmortization": "8387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33731000.00",
                    "otherOperatingExpenses": "355475000.00",
                    "interestExpense": "15494000.00",
                    "taxProvision": "-2773000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15494000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2773000.00",
                    "totalRevenue": "389206000.00",
                    "totalOperatingExpenses": "116363000.00",
                    "costOfRevenue": "239112000.00",
                    "totalOtherIncomeExpenseNet": "-199320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-162816000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52554000.00",
                    "minorityInterest": null,
                    "netIncome": "21730000.00",
                    "sellingGeneralAdministrative": "129572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197890000.00",
                    "reconciledDepreciation": "8572000.00",
                    "ebit": "68318000.00",
                    "ebitda": "76890000.00",
                    "depreciationAndAmortization": "8572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68318000.00",
                    "otherOperatingExpenses": "432029000.00",
                    "interestExpense": "15764000.00",
                    "taxProvision": "30824000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15764000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30824000.00",
                    "totalRevenue": "500347000.00",
                    "totalOperatingExpenses": "129572000.00",
                    "costOfRevenue": "302457000.00",
                    "totalOtherIncomeExpenseNet": "-15764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21730000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64276000.00",
                    "minorityInterest": null,
                    "netIncome": "-51320000.00",
                    "sellingGeneralAdministrative": "92325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43946000.00",
                    "reconciledDepreciation": "8271000.00",
                    "ebit": "-48379000.00",
                    "ebitda": "-40108000.00",
                    "depreciationAndAmortization": "8271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48379000.00",
                    "otherOperatingExpenses": "225513000.00",
                    "interestExpense": "15897000.00",
                    "taxProvision": "-12956000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15897000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12956000.00",
                    "totalRevenue": "177134000.00",
                    "totalOperatingExpenses": "92325000.00",
                    "costOfRevenue": "133188000.00",
                    "totalOtherIncomeExpenseNet": "-15897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51320000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55463000.00",
                    "minorityInterest": null,
                    "netIncome": "-44564000.00",
                    "sellingGeneralAdministrative": "87417000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47717000.00",
                    "reconciledDepreciation": "8237000.00",
                    "ebit": "-39700000.00",
                    "ebitda": "-31463000.00",
                    "depreciationAndAmortization": "8237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39700000.00",
                    "otherOperatingExpenses": "214928000.00",
                    "interestExpense": "15763000.00",
                    "taxProvision": "-10899000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10899000.00",
                    "totalRevenue": "175228000.00",
                    "totalOperatingExpenses": "87417000.00",
                    "costOfRevenue": "127511000.00",
                    "totalOtherIncomeExpenseNet": "-15763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44564000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9405000.00",
                    "minorityInterest": null,
                    "netIncome": "-9923000.00",
                    "sellingGeneralAdministrative": "116794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143214000.00",
                    "reconciledDepreciation": "8658000.00",
                    "ebit": "26420000.00",
                    "ebitda": "35078000.00",
                    "depreciationAndAmortization": "8658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26420000.00",
                    "otherOperatingExpenses": "371439000.00",
                    "interestExpense": "17015000.00",
                    "taxProvision": "19328000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17015000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19328000.00",
                    "totalRevenue": "397859000.00",
                    "totalOperatingExpenses": "116794000.00",
                    "costOfRevenue": "254645000.00",
                    "totalOtherIncomeExpenseNet": "-17015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9923000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79539000.00",
                    "minorityInterest": null,
                    "netIncome": "60650000.00",
                    "sellingGeneralAdministrative": "131145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228840000.00",
                    "reconciledDepreciation": "8247000.00",
                    "ebit": "97695000.00",
                    "ebitda": "105942000.00",
                    "depreciationAndAmortization": "8247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97695000.00",
                    "otherOperatingExpenses": "471943000.00",
                    "interestExpense": "18156000.00",
                    "taxProvision": "18889000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18156000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18889000.00",
                    "totalRevenue": "569638000.00",
                    "totalOperatingExpenses": "131145000.00",
                    "costOfRevenue": "340798000.00",
                    "totalOtherIncomeExpenseNet": "-18156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60650000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48681000.00",
                    "minorityInterest": null,
                    "netIncome": "-34553000.00",
                    "sellingGeneralAdministrative": "84856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54328000.00",
                    "reconciledDepreciation": "7843000.00",
                    "ebit": "-30528000.00",
                    "ebitda": "-22685000.00",
                    "depreciationAndAmortization": "7843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30528000.00",
                    "otherOperatingExpenses": "219192000.00",
                    "interestExpense": "18153000.00",
                    "taxProvision": "-14128000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18153000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14128000.00",
                    "totalRevenue": "188664000.00",
                    "totalOperatingExpenses": "84856000.00",
                    "costOfRevenue": "134336000.00",
                    "totalOtherIncomeExpenseNet": "-18153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34553000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53541000.00",
                    "minorityInterest": null,
                    "netIncome": "-39553000.00",
                    "sellingGeneralAdministrative": "86878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50408000.00",
                    "reconciledDepreciation": "8330000.00",
                    "ebit": "-36470000.00",
                    "ebitda": "-28140000.00",
                    "depreciationAndAmortization": "8330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36470000.00",
                    "otherOperatingExpenses": "210430000.00",
                    "interestExpense": "17071000.00",
                    "taxProvision": "-13988000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13988000.00",
                    "totalRevenue": "173960000.00",
                    "totalOperatingExpenses": "86878000.00",
                    "costOfRevenue": "123552000.00",
                    "totalOtherIncomeExpenseNet": "-17071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39553000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21388000.00",
                    "minorityInterest": null,
                    "netIncome": "16481000.00",
                    "sellingGeneralAdministrative": "121617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160161000.00",
                    "reconciledDepreciation": "8573000.00",
                    "ebit": "38544000.00",
                    "ebitda": "47117000.00",
                    "depreciationAndAmortization": "8573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38544000.00",
                    "otherOperatingExpenses": "393826000.00",
                    "interestExpense": "17156000.00",
                    "taxProvision": "4907000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17156000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4907000.00",
                    "totalRevenue": "432370000.00",
                    "totalOperatingExpenses": "121617000.00",
                    "costOfRevenue": "272209000.00",
                    "totalOtherIncomeExpenseNet": "-17156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16481000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98132000.00",
                    "minorityInterest": null,
                    "netIncome": "72547000.00",
                    "sellingGeneralAdministrative": "135789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251596000.00",
                    "reconciledDepreciation": "8144000.00",
                    "ebit": "115807000.00",
                    "ebitda": "123951000.00",
                    "depreciationAndAmortization": "8144000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115807000.00",
                    "otherOperatingExpenses": "495084000.00",
                    "interestExpense": "17675000.00",
                    "taxProvision": "25585000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25585000.00",
                    "totalRevenue": "610891000.00",
                    "totalOperatingExpenses": "135789000.00",
                    "costOfRevenue": "359295000.00",
                    "totalOtherIncomeExpenseNet": "-17675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72547000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42434000.00",
                    "minorityInterest": null,
                    "netIncome": "-31527000.00",
                    "sellingGeneralAdministrative": "96357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71170000.00",
                    "reconciledDepreciation": "8922000.00",
                    "ebit": "-25187000.00",
                    "ebitda": "-16265000.00",
                    "depreciationAndAmortization": "8922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25187000.00",
                    "otherOperatingExpenses": "238031000.00",
                    "interestExpense": "17247000.00",
                    "taxProvision": "-10907000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17247000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10907000.00",
                    "totalRevenue": "212844000.00",
                    "totalOperatingExpenses": "96357000.00",
                    "costOfRevenue": "141674000.00",
                    "totalOtherIncomeExpenseNet": "-17247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31527000.00",
                    "netIncomeApplicableToCommonShares": "-31527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40345000.00",
                    "minorityInterest": null,
                    "netIncome": "-30259000.00",
                    "sellingGeneralAdministrative": "92281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65296000.00",
                    "reconciledDepreciation": "8503000.00",
                    "ebit": "-26985000.00",
                    "ebitda": "-18482000.00",
                    "depreciationAndAmortization": "8503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26985000.00",
                    "otherOperatingExpenses": "222089000.00",
                    "interestExpense": "13360000.00",
                    "taxProvision": "-10086000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13360000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10086000.00",
                    "totalRevenue": "195104000.00",
                    "totalOperatingExpenses": "92281000.00",
                    "costOfRevenue": "129808000.00",
                    "totalOtherIncomeExpenseNet": "-13360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30259000.00",
                    "netIncomeApplicableToCommonShares": "-30259000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73503000.00",
                    "minorityInterest": null,
                    "netIncome": "57934000.00",
                    "sellingGeneralAdministrative": "134115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217189000.00",
                    "reconciledDepreciation": "7889000.00",
                    "ebit": "92548000.00",
                    "ebitda": "100437000.00",
                    "depreciationAndAmortization": "7889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92548000.00",
                    "otherOperatingExpenses": "392507000.00",
                    "interestExpense": "9581000.00",
                    "taxProvision": "15569000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9581000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15569000.00",
                    "totalRevenue": "475591000.00",
                    "totalOperatingExpenses": "134105000.00",
                    "costOfRevenue": "258402000.00",
                    "totalOtherIncomeExpenseNet": "-9571000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57934000.00",
                    "netIncomeApplicableToCommonShares": "57934000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165434000.00",
                    "minorityInterest": null,
                    "netIncome": "122986000.00",
                    "sellingGeneralAdministrative": "131469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "303607000.00",
                    "reconciledDepreciation": "7063000.00",
                    "ebit": "172281000.00",
                    "ebitda": "179344000.00",
                    "depreciationAndAmortization": "7063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172138000.00",
                    "otherOperatingExpenses": "501495000.00",
                    "interestExpense": "6847000.00",
                    "taxProvision": "42448000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6847000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42448000.00",
                    "totalRevenue": "673633000.00",
                    "totalOperatingExpenses": "131469000.00",
                    "costOfRevenue": "370026000.00",
                    "totalOtherIncomeExpenseNet": "-6704000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122986000.00",
                    "netIncomeApplicableToCommonShares": "122986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11099000.00",
                    "minorityInterest": null,
                    "netIncome": "-7440000.00",
                    "sellingGeneralAdministrative": "89618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85629000.00",
                    "reconciledDepreciation": "6576000.00",
                    "ebit": "-4150000.00",
                    "ebitda": "2426000.00",
                    "depreciationAndAmortization": "6576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4150000.00",
                    "otherOperatingExpenses": "232061000.00",
                    "interestExpense": "6949000.00",
                    "taxProvision": "-3659000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6949000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3659000.00",
                    "totalRevenue": "228072000.00",
                    "totalOperatingExpenses": "89618000.00",
                    "costOfRevenue": "142443000.00",
                    "totalOtherIncomeExpenseNet": "-7110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7440000.00",
                    "netIncomeApplicableToCommonShares": "-7440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19721000.00",
                    "minorityInterest": null,
                    "netIncome": "-14451000.00",
                    "sellingGeneralAdministrative": "79785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67316000.00",
                    "reconciledDepreciation": "9241000.00",
                    "ebit": "-12858000.00",
                    "ebitda": "-3617000.00",
                    "depreciationAndAmortization": "9241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12469000.00",
                    "otherOperatingExpenses": "197293000.00",
                    "interestExpense": "6863000.00",
                    "taxProvision": "-5270000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6863000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5270000.00",
                    "totalRevenue": "184824000.00",
                    "totalOperatingExpenses": "79785000.00",
                    "costOfRevenue": "117508000.00",
                    "totalOtherIncomeExpenseNet": "-7252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14451000.00",
                    "netIncomeApplicableToCommonShares": "-14451000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59287000.00",
                    "minorityInterest": null,
                    "netIncome": "44541000.00",
                    "sellingGeneralAdministrative": "120948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188064000.00",
                    "reconciledDepreciation": "7348000.00",
                    "ebit": "66656000.00",
                    "ebitda": "76204000.00",
                    "depreciationAndAmortization": "9548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67116000.00",
                    "otherOperatingExpenses": "341810000.00",
                    "interestExpense": "7369000.00",
                    "taxProvision": "14746000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7369000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14746000.00",
                    "totalRevenue": "408926000.00",
                    "totalOperatingExpenses": "120948000.00",
                    "costOfRevenue": "220862000.00",
                    "totalOtherIncomeExpenseNet": "-7829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44541000.00",
                    "netIncomeApplicableToCommonShares": "44541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158174000.00",
                    "minorityInterest": null,
                    "netIncome": "118802000.00",
                    "sellingGeneralAdministrative": "117264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283698000.00",
                    "reconciledDepreciation": "6347000.00",
                    "ebit": "165573000.00",
                    "ebitda": "171920000.00",
                    "depreciationAndAmortization": "6347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166434000.00",
                    "otherOperatingExpenses": "430109000.00",
                    "interestExpense": "7399000.00",
                    "taxProvision": "39372000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7399000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39372000.00",
                    "totalRevenue": "596543000.00",
                    "totalOperatingExpenses": "117264000.00",
                    "costOfRevenue": "312845000.00",
                    "totalOtherIncomeExpenseNet": "-8260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118802000.00",
                    "netIncomeApplicableToCommonShares": "118802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9762000.00",
                    "minorityInterest": null,
                    "netIncome": "-6452000.00",
                    "sellingGeneralAdministrative": "70374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71683000.00",
                    "reconciledDepreciation": "6263000.00",
                    "ebit": "-1636000.00",
                    "ebitda": "4627000.00",
                    "depreciationAndAmortization": "6263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1309000.00",
                    "otherOperatingExpenses": "191132000.00",
                    "interestExpense": "8126000.00",
                    "taxProvision": "-3310000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8126000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3310000.00",
                    "totalRevenue": "192441000.00",
                    "totalOperatingExpenses": "70374000.00",
                    "costOfRevenue": "120758000.00",
                    "totalOtherIncomeExpenseNet": "-11071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6452000.00",
                    "netIncomeApplicableToCommonShares": "-6452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44571000.00",
                    "minorityInterest": null,
                    "netIncome": "-30257000.00",
                    "sellingGeneralAdministrative": "77.49",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51715000.00",
                    "reconciledDepreciation": "6595000.00",
                    "ebit": "-33055000.00",
                    "ebitda": "-26460000.00",
                    "depreciationAndAmortization": "6595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25774000.00",
                    "otherOperatingExpenses": "170780000.00",
                    "interestExpense": "11516000.00",
                    "taxProvision": "-14314000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11516000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14314000.00",
                    "totalRevenue": "145006000.00",
                    "totalOperatingExpenses": "77489000.00",
                    "costOfRevenue": "93291000.00",
                    "totalOtherIncomeExpenseNet": "-18797000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30257000.00",
                    "netIncomeApplicableToCommonShares": "-30257000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49284000.00",
                    "minorityInterest": null,
                    "netIncome": "42055000.00",
                    "sellingGeneralAdministrative": "98587000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166635000.00",
                    "reconciledDepreciation": "8340000.00",
                    "ebit": "67869000.00",
                    "ebitda": "76209000.00",
                    "depreciationAndAmortization": "8340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68048000.00",
                    "otherOperatingExpenses": "313265000.00",
                    "interestExpense": "18585000.00",
                    "taxProvision": "7229000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7229000.00",
                    "totalRevenue": "381313000.00",
                    "totalOperatingExpenses": "98587000.00",
                    "costOfRevenue": "214678000.00",
                    "totalOtherIncomeExpenseNet": "-18764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42055000.00",
                    "netIncomeApplicableToCommonShares": "42054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91547000.00",
                    "minorityInterest": null,
                    "netIncome": "71934000.00",
                    "sellingGeneralAdministrative": "99165000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210769000.00",
                    "reconciledDepreciation": "6497000.00",
                    "ebit": "111481000.00",
                    "ebitda": "117978000.00",
                    "depreciationAndAmortization": "6497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111604000.00",
                    "otherOperatingExpenses": "368325000.00",
                    "interestExpense": "19472000.00",
                    "taxProvision": "19613000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19613000.00",
                    "totalRevenue": "479929000.00",
                    "totalOperatingExpenses": "99165000.00",
                    "costOfRevenue": "269160000.00",
                    "totalOtherIncomeExpenseNet": "-20057000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71934000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39031000.00",
                    "minorityInterest": null,
                    "netIncome": "-29826000.00",
                    "sellingGeneralAdministrative": "56048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39913000.00",
                    "reconciledDepreciation": "6812000.00",
                    "ebit": "-16135000.00",
                    "ebitda": "-9323000.00",
                    "depreciationAndAmortization": "6812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16135000.00",
                    "otherOperatingExpenses": "142512000.00",
                    "interestExpense": "22709000.00",
                    "taxProvision": "-9205000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9205000.00",
                    "totalRevenue": "126377000.00",
                    "totalOperatingExpenses": "56048000.00",
                    "costOfRevenue": "86464000.00",
                    "totalOtherIncomeExpenseNet": "-22896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29826000.00",
                    "netIncomeApplicableToCommonShares": "-29826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41197000.00",
                    "minorityInterest": null,
                    "netIncome": "-26187000.00",
                    "sellingGeneralAdministrative": "59721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41078000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18643000.00",
                    "ebitda": "-11367000.00",
                    "depreciationAndAmortization": "7276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18643000.00",
                    "otherOperatingExpenses": "141621000.00",
                    "interestExpense": "22417000.00",
                    "taxProvision": "-15010000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22417000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15010000.00",
                    "totalRevenue": "122978000.00",
                    "totalOperatingExpenses": "59721000.00",
                    "costOfRevenue": "81900000.00",
                    "totalOtherIncomeExpenseNet": "-22554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26187000.00",
                    "netIncomeApplicableToCommonShares": "-26187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31956000.00",
                    "minorityInterest": null,
                    "netIncome": "780000.00",
                    "sellingGeneralAdministrative": "72376000.00",
                    "sellingAndMarketingExpenses": "72376000.00",
                    "grossProfit": "131313000.00",
                    "reconciledDepreciation": "7554000.00",
                    "ebit": "55893000.00",
                    "ebitda": "63447000.00",
                    "depreciationAndAmortization": "7554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58937000.00",
                    "otherOperatingExpenses": "239282000.00",
                    "interestExpense": "23937000.00",
                    "taxProvision": "31176000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23937000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31176000.00",
                    "totalRevenue": "298219000.00",
                    "totalOperatingExpenses": "72376000.00",
                    "costOfRevenue": "166906000.00",
                    "totalOtherIncomeExpenseNet": "-26981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "780000.00",
                    "netIncomeApplicableToCommonShares": "780000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-232774000.00",
                    "minorityInterest": null,
                    "netIncome": "-236970000.00",
                    "sellingGeneralAdministrative": "425676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "439647000.00",
                    "reconciledDepreciation": "33467000.00",
                    "ebit": "-169855000.00",
                    "ebitda": "-136388000.00",
                    "depreciationAndAmortization": "33467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13971000.00",
                    "otherOperatingExpenses": "1227944000.00",
                    "interestExpense": "62919000.00",
                    "taxProvision": "4196000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-62919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4196000.00",
                    "totalRevenue": "1241915000.00",
                    "totalOperatingExpenses": "425676000.00",
                    "costOfRevenue": "802268000.00",
                    "totalOtherIncomeExpenseNet": "-246745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-236970000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13278000.00",
                    "minorityInterest": null,
                    "netIncome": "-23379000.00",
                    "sellingGeneralAdministrative": "419673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "476790000.00",
                    "reconciledDepreciation": "33078000.00",
                    "ebit": "57117000.00",
                    "ebitda": "90195000.00",
                    "depreciationAndAmortization": "33078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57117000.00",
                    "otherOperatingExpenses": "1273004000.00",
                    "interestExpense": "70395000.00",
                    "taxProvision": "10101000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-70395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10101000.00",
                    "totalRevenue": "1330121000.00",
                    "totalOperatingExpenses": "419673000.00",
                    "costOfRevenue": "853331000.00",
                    "totalOtherIncomeExpenseNet": "-70395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23379000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36741000.00",
                    "minorityInterest": null,
                    "netIncome": "27242000.00",
                    "sellingGeneralAdministrative": "446044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "548223000.00",
                    "reconciledDepreciation": "34142000.00",
                    "ebit": "102179000.00",
                    "ebitda": "136321000.00",
                    "depreciationAndAmortization": "34142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102179000.00",
                    "otherOperatingExpenses": "1349030000.00",
                    "interestExpense": "65438000.00",
                    "taxProvision": "9499000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-65438000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9499000.00",
                    "totalRevenue": "1451209000.00",
                    "totalOperatingExpenses": "446044000.00",
                    "costOfRevenue": "902986000.00",
                    "totalOtherIncomeExpenseNet": "-65438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27242000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208117000.00",
                    "minorityInterest": null,
                    "netIncome": "159029000.00",
                    "sellingGeneralAdministrative": "434987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "673741000.00",
                    "reconciledDepreciation": "30769000.00",
                    "ebit": "238357000.00",
                    "ebitda": "269126000.00",
                    "depreciationAndAmortization": "30769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "238754000.00",
                    "otherOperatingExpenses": "1323366000.00",
                    "interestExpense": "30240000.00",
                    "taxProvision": "49088000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30240000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49088000.00",
                    "totalRevenue": "1562120000.00",
                    "totalOperatingExpenses": "434987000.00",
                    "costOfRevenue": "888379000.00",
                    "totalOtherIncomeExpenseNet": "-30637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159029000.00",
                    "netIncomeApplicableToCommonShares": "159029000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163129000.00",
                    "minorityInterest": null,
                    "netIncome": "126634000.00",
                    "sellingGeneralAdministrative": "386075000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "595160000.00",
                    "reconciledDepreciation": "26553000.00",
                    "ebit": "197539000.00",
                    "ebitda": "224092000.00",
                    "depreciationAndAmortization": "26553000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "209085000.00",
                    "otherOperatingExpenses": "1133832000.00",
                    "interestExpense": "34410000.00",
                    "taxProvision": "36495000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36495000.00",
                    "totalRevenue": "1342917000.00",
                    "totalOperatingExpenses": "386075000.00",
                    "costOfRevenue": "747757000.00",
                    "totalOtherIncomeExpenseNet": "-45956000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126634000.00",
                    "netIncomeApplicableToCommonShares": "126634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61188000.00",
                    "minorityInterest": null,
                    "netIncome": "58561000.00",
                    "sellingGeneralAdministrative": "314338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "460713000.00",
                    "reconciledDepreciation": "28925000.00",
                    "ebit": "145286000.00",
                    "ebitda": "176811000.00",
                    "depreciationAndAmortization": "31525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146375000.00",
                    "otherOperatingExpenses": "965854000.00",
                    "interestExpense": "84098000.00",
                    "taxProvision": "2627000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-84098000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2627000.00",
                    "totalRevenue": "1112229000.00",
                    "totalOperatingExpenses": "314338000.00",
                    "costOfRevenue": "651516000.00",
                    "totalOtherIncomeExpenseNet": "-85187000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58561000.00",
                    "netIncomeApplicableToCommonShares": "58561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15557000.00",
                    "minorityInterest": null,
                    "netIncome": "702000.00",
                    "sellingGeneralAdministrative": "258152000.00",
                    "sellingAndMarketingExpenses": "258152000.00",
                    "grossProfit": "379740000.00",
                    "reconciledDepreciation": "30424000.00",
                    "ebit": "121588000.00",
                    "ebitda": "152012000.00",
                    "depreciationAndAmortization": "30424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121588000.00",
                    "otherOperatingExpenses": "806615000.00",
                    "interestExpense": "98578000.00",
                    "taxProvision": "14855000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-98578000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14855000.00",
                    "totalRevenue": "928203000.00",
                    "totalOperatingExpenses": "258152000.00",
                    "costOfRevenue": "548463000.00",
                    "totalOtherIncomeExpenseNet": "-106031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "702000.00",
                    "netIncomeApplicableToCommonShares": "702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22052000.00",
                    "minorityInterest": null,
                    "netIncome": "17126000.00",
                    "sellingGeneralAdministrative": "241669000.00",
                    "sellingAndMarketingExpenses": "241669000.00",
                    "grossProfit": "357136000.00",
                    "reconciledDepreciation": "31611000.00",
                    "ebit": "113708000.00",
                    "ebitda": "145319000.00",
                    "depreciationAndAmortization": "31611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115467000.00",
                    "otherOperatingExpenses": "777133000.00",
                    "interestExpense": "91656000.00",
                    "taxProvision": "4926000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-91656000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4926000.00",
                    "totalRevenue": "892600000.00",
                    "totalOperatingExpenses": "241669000.00",
                    "costOfRevenue": "535464000.00",
                    "totalOtherIncomeExpenseNet": "-93415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17126000.00",
                    "netIncomeApplicableToCommonShares": "17126000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Leslies Inc

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
