Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Jason Long	President, CEO & Director	1983
Mr. Scott L. McNeely	Executive VP & CFO	1985
Mr. Jason Williams	Executive VP & Chief Administrative Officer	1980
Mr. Harrison F. Bolling	Executive VP & General Counsel	1983
Mr. Mae Herrington	Director of Investor Relations	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 06, 2026	Charles L Watson	N/A	Sale	13.00K	$75.00	$975.00K
Mar 04, 2026	Charles L Watson	N/A	Sale	9.67K	$75.19	$727.09K
Mar 02, 2026	Charles L Watson	N/A	Sale	30.68K	$74.07	$2.27M
Jan 06, 2026	Scott Lloyd Mcneely	N/A	Purchase	549.00	$45.49	$24.97K
Jan 05, 2026	Harrison Fenner Bolling	N/A	Purchase	850.00	$46.84	$39.81K
Jan 05, 2026	Jason Thomas Long	N/A	Purchase	2.14K	$46.59	$99.84K
Nov 21, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$57.27	N/A
Nov 20, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$59.48	N/A
Nov 18, 2025	Point Energy Fund Aiv- Five II	N/A	Sale	2.50M	$70.00	$175.00M
Aug 06, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$59.42	N/A
May 23, 2025	David N Capobianco	N/A	Sale	1.90M	$75.25	$142.98M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
First Manhattan Co. LLC	7.06M	Mar 31, 2026	25.35%	$1.35	2.85%
Horizon Asset Management Inc/ny	5.66M	Mar 31, 2026	20.32%	$4.23	0.25%
Morgan Stanley - Brokerage Accounts	1.48M	Mar 31, 2026	5.30%	$0.01	-69.85%
FMR Inc	1.33M	Mar 31, 2026	4.79%	$0.00	64.03%
William Blair Investment Management, LLC	887.47K	Mar 31, 2026	3.19%	$0.20	28.56%
Vanguard Group Inc	861.82K	Dec 31, 2025	3.10%	$0.00	0.82%
UBS Group AG	633.17K	Mar 31, 2026	2.27%	$0.01	130.37%
Hood River Capital Management LLC	621.08K	Mar 31, 2026	2.23%	$0.43	0.00%
Schwartz Investment Counsel Inc	592.89K	Mar 31, 2026	2.13%	$1.45	0.00%
Marshall Wace Asset Management Ltd	562.06K	Mar 31, 2026	2.02%	$0.04	294.41%
Two Sigma Investments LLC	545.48K	Mar 31, 2026	1.96%	$0.03	1,138.43%
DF Dent & Co Inc	497.81K	Mar 31, 2026	1.79%	$0.66	13.40%
Cortland Associates Inc	398.71K	Mar 31, 2026	1.43%	$3.95	-2.34%
CapTrust Financial Advisors	274.56K	Mar 31, 2026	0.99%	$0.03	2.45%
MRM-HORIZON ADVISORS LLC	266.39K	Mar 31, 2026	0.96%	$6.62	1.31%
Ashford Capital Management Inc	248.54K	Mar 31, 2026	0.89%	$2.12	0.00%
One Charles Private Wealth Services, LLC	235.77K	Mar 31, 2026	0.85%	$4.07	-0.40%
Summit Street Capital Management	227.26K	Mar 31, 2026	0.82%	$2.22	0.00%
Moors & Cabot Inc	223.99K	Mar 31, 2026	0.80%	$0.66	8.67%
Jane Street Group LLC	214.70K	Mar 31, 2026	0.77%	$0.00	110.42%
Shares Statistics

▼
Shares Outstanding: 27.84M
Shares Float: 27.69M
% Insiders: 215.60%
% Institutions: 10,160.10%
Short % Float: 12.27%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Horizon Kinetics Inflation Bnfcrs ETF	1.21M	4.35%	▲ 0.00%	Apr 30, 2026
2	Vanguard Real Estate Index Investor	1.03M	3.71%	▼ 0.33%	Apr 30, 2026
3	Kinetics Paradigm No Load	916.40K	3.29%	▲ 0.00%	Dec 31, 2025
4	Hood River Small-Cap Growth Instl	593.22K	2.13%	▲ 0.00%	Mar 31, 2026
5	Horizon Core Value - Strategy	586.87K	2.11%	▲ 6.15%	Mar 31, 2026
6	Fidelity Dividend Growth	516.17K	1.85%	▲ 133.24%	Mar 31, 2026
7	DF Dent Small Cap Growth	461.33K	1.66%	▲ 21.85%	Apr 30, 2026
8	Cortland Equity	398.71K	1.43%	▼ 2.34%	Mar 31, 2026
9	Kinetics Small Cap Opportunities No Load	395.04K	1.42%	▲ 0.00%	Dec 31, 2025
10	Ave Maria Value	379.90K	1.36%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $2.46B
Trailing P/E: 79.08
Forward P/E: 21.60
Financial Highlights

▼
Market Cap: $5.85B
EBITDA: $135.94M
P/E Ratio: $79.08
Book Value: $12.37
Dividend/Share: $0.42
Dividend Yield: 0.57%
Earnings/Share: $0.96
Profit Margin: 15.71%
Operating Margin: 57.21%
ROA (TTM): 6.47%
ROE (TTM): 10.47%
Revenue (TTM): $206.15M
Revenue/Share (TTM): $7.94
Earnings Growth (YOY): 15.10%
Revenue Growth (YOY): 16.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$30.74M	$N/A	$1.37B	$572.07M	$340.30M
2024-12-31	$37.03M	$N/A	$1.00B	$395.41M	$436.01M
2023-12-31	$37.82M	$N/A	$288.95M	$138.20M	$150.75M
2022-12-31	$25.35M	$N/A	$276.02M	$66.06M	$209.96M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	4.87x	1.65x	0.42x	3.62x	4.46x
2024-12-31	3.67x	0.87x	0.39x	-0.71x	-51.04x
2023-12-31	1.93x	0.85x	0.48x	9.98x	1.63x
2022-12-31	2.17x	0.28x	0.24x	-1.04x	16.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LB",
        "Type": "Common Stock",
        "Name": "LandBridge Company LLC",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01N59HNH6",
        "ISIN": "US5149521008",
        "LEI": null,
        "PrimaryTicker": "LB.US",
        "CUSIP": null,
        "CIK": "0001995807",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-06-28",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Operating Companies",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "LandBridge Company LLC, together with its subsidiaries, owns and manages land and resources to support and enhance oil and natural gas development in the United States. It owns surface acres in and around the Delaware Basin in Texas and New Mexico. The company holds a portfolio of oil and gas royalties. It sells brackish water and other surface composite materials. The company was founded in 2021 and is headquartered in Houston, Texas. LandBridge Company LLC operates as a subsidiary of LandBridge Holdings LLC.",
        "Address": "5555 San Felipe Street, Houston, TX, United States, 77056",
        "AddressData": {
            "Street": "5555 San Felipe Street",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77056"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jason  Long",
                "Title": "President, CEO & Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Scott L. McNeely",
                "Title": "Executive VP & CFO",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Jason  Williams",
                "Title": "Executive VP & Chief Administrative Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Harrison F. Bolling",
                "Title": "Executive VP & General Counsel",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Mae  Herrington",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "713 230 8864",
        "WebURL": "https://www.landbridgeco.com",
        "LogoURL": "",
        "FullTimeEmployees": 4,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 5847131136,
        "MarketCapitalizationMln": 5847.1311,
        "EBITDA": 135935008,
        "PERatio": 79.0833,
        "PEGRatio": null,
        "WallStreetTargetPrice": 80.5714,
        "BookValue": 12.374,
        "DividendShare": 0.42,
        "DividendYield": 0.0057,
        "EarningsShare": 0.96,
        "EPSEstimateCurrentYear": 1.48,
        "EPSEstimateNextYear": 2.15,
        "EPSEstimateNextQuarter": 0.33,
        "EPSEstimateCurrentQuarter": 0.31,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1571,
        "OperatingMarginTTM": 0.5721,
        "ReturnOnAssetsTTM": 0.0647,
        "ReturnOnEquityTTM": 0.1047,
        "RevenueTTM": 206147008,
        "RevenuePerShareTTM": 7.94,
        "QuarterlyRevenueGrowthYOY": 0.161,
        "GrossProfitTTM": 204182000,
        "DilutedEpsTTM": 0.96,
        "QuarterlyEarningsGrowthYOY": 0.151
    },
    "Valuation": {
        "TrailingPE": 79.0833,
        "ForwardPE": 21.5983,
        "PriceSalesTTM": 28.3639,
        "PriceBookMRQ": 5.6859,
        "EnterpriseValue": 2464628152,
        "EnterpriseValueRevenue": 11.9557,
        "EnterpriseValueEbitda": 18.7324
    },
    "SharesStats": {
        "SharesOutstanding": 27839229,
        "SharesFloat": 27692795,
        "PercentInsiders": 2.156,
        "PercentInstitutions": 101.60100000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1227
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 85.186,
        "52WeekLow": 43.6104,
        "50DayMA": 69.4494,
        "200DayMA": 61.3337,
        "SharesShort": 3389328,
        "SharesShortPriorMonth": 3077381,
        "ShortRatio": 11.94,
        "ShortPercent": 0.1227
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.44,
        "ForwardAnnualDividendYield": 0.0058,
        "PayoutRatio": 0.4114,
        "DividendDate": "2026-06-18",
        "ExDividendDate": "2026-06-04",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2000-05-31",
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.875,
        "TargetPrice": 80.5714,
        "StrongBuy": 2,
        "Buy": 3,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "First Manhattan Co. LLC",
                "date": "2026-03-31",
                "totalShares": 25.3499,
                "totalAssets": 1.3513,
                "currentShares": 7057228,
                "change": 195289,
                "change_p": 2.846
            },
            {
                "name": "Horizon Asset Management Inc/ny",
                "date": "2026-03-31",
                "totalShares": 20.3207,
                "totalAssets": 4.2314,
                "currentShares": 5657134,
                "change": 14368,
                "change_p": 0.2546
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 5.3012,
                "totalAssets": 0.0061,
                "currentShares": 1475827,
                "change": -3419165,
                "change_p": -69.8503
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 4.7948,
                "totalAssets": 0.0049,
                "currentShares": 1334828,
                "change": 521080,
                "change_p": 64.0346
            },
            {
                "name": "William Blair Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.1878,
                "totalAssets": 0.2025,
                "currentShares": 887466,
                "change": 197175,
                "change_p": 28.564
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.0957,
                "totalAssets": 0.0006,
                "currentShares": 861815,
                "change": 7048,
                "change_p": 0.8246
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 2.2744,
                "totalAssets": 0.0066,
                "currentShares": 633169,
                "change": 358318,
                "change_p": 130.3681
            },
            {
                "name": "Hood River Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.2309,
                "totalAssets": 0.4298,
                "currentShares": 621075,
                "change": 4,
                "change_p": 0.0006
            },
            {
                "name": "Schwartz Investment Counsel Inc",
                "date": "2026-03-31",
                "totalShares": 2.1297,
                "totalAssets": 1.4543,
                "currentShares": 592891,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 2.019,
                "totalAssets": 0.0387,
                "currentShares": 562062,
                "change": 419556,
                "change_p": 294.4129
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.9594,
                "totalAssets": 0.0304,
                "currentShares": 545477,
                "change": 501431,
                "change_p": 1138.4257
            },
            {
                "name": "DF Dent & Co Inc",
                "date": "2026-03-31",
                "totalShares": 1.7881,
                "totalAssets": 0.6583,
                "currentShares": 497807,
                "change": 58815,
                "change_p": 13.3977
            },
            {
                "name": "Cortland Associates Inc",
                "date": "2026-03-31",
                "totalShares": 1.4322,
                "totalAssets": 3.9513,
                "currentShares": 398708,
                "change": -9572,
                "change_p": -2.3445
            },
            {
                "name": "CapTrust Financial Advisors",
                "date": "2026-03-31",
                "totalShares": 0.9862,
                "totalAssets": 0.0331,
                "currentShares": 274559,
                "change": 6577,
                "change_p": 2.4543
            },
            {
                "name": "MRM-HORIZON ADVISORS LLC",
                "date": "2026-03-31",
                "totalShares": 0.9569,
                "totalAssets": 6.6196,
                "currentShares": 266385,
                "change": 3451,
                "change_p": 1.3125
            },
            {
                "name": "Ashford Capital Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.8928,
                "totalAssets": 2.1208,
                "currentShares": 248540,
                "change": 248540,
                "change_p": 0
            },
            {
                "name": "One Charles Private Wealth Services, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8469,
                "totalAssets": 4.0733,
                "currentShares": 235765,
                "change": -942,
                "change_p": -0.398
            },
            {
                "name": "Summit Street Capital Management",
                "date": "2026-03-31",
                "totalShares": 0.8163,
                "totalAssets": 2.2185,
                "currentShares": 227258,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Moors & Cabot Inc",
                "date": "2026-03-31",
                "totalShares": 0.8046,
                "totalAssets": 0.6621,
                "currentShares": 223994,
                "change": 17877,
                "change_p": 8.6732
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.7712,
                "totalAssets": 0.0019,
                "currentShares": 214698,
                "change": 112666,
                "change_p": 110.4222
            }
        ],
        "Funds": [
            {
                "name": "Horizon Kinetics Inflation Bnfcrs ETF",
                "date": "2026-04-30",
                "totalShares": 4.3544,
                "totalAssets": 5.4554,
                "currentShares": 1212238,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-04-30",
                "totalShares": 3.7095,
                "totalAssets": 0.1011,
                "currentShares": 1032707,
                "change": -3465,
                "change_p": -0.3344
            },
            {
                "name": "Kinetics Paradigm No Load",
                "date": "2025-12-31",
                "totalShares": 3.2918,
                "totalAssets": 4.3104,
                "currentShares": 916400,
                "change": 916400,
                "change_p": 0
            },
            {
                "name": "Hood River Small-Cap Growth Instl",
                "date": "2026-03-31",
                "totalShares": 2.1309,
                "totalAssets": 0.7868,
                "currentShares": 593216,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Horizon Core Value - Strategy",
                "date": "2026-03-31",
                "totalShares": 2.1081,
                "totalAssets": 5.2553,
                "currentShares": 586869,
                "change": 34019,
                "change_p": 6.1534
            },
            {
                "name": "Fidelity Dividend Growth",
                "date": "2026-03-31",
                "totalShares": 1.8541,
                "totalAssets": 0.3487,
                "currentShares": 516167,
                "change": 294867,
                "change_p": 133.2431
            },
            {
                "name": "DF Dent Small Cap Growth",
                "date": "2026-04-30",
                "totalShares": 1.6571,
                "totalAssets": 3.7946,
                "currentShares": 461330,
                "change": 82722,
                "change_p": 21.849
            },
            {
                "name": "Cortland Equity",
                "date": "2026-03-31",
                "totalShares": 1.4322,
                "totalAssets": 4.0915,
                "currentShares": 398708,
                "change": -9573,
                "change_p": -2.3447
            },
            {
                "name": "Kinetics Small Cap Opportunities No Load",
                "date": "2025-12-31",
                "totalShares": 1.419,
                "totalAssets": 4.3299,
                "currentShares": 395044,
                "change": 395044,
                "change_p": 0
            },
            {
                "name": "Ave Maria Value",
                "date": "2026-03-31",
                "totalShares": 1.3646,
                "totalAssets": 4.9689,
                "currentShares": 379895,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-02-28",
                "totalShares": 1.3371,
                "totalAssets": 0.3517,
                "currentShares": 372248,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Horizon Small Cap Institutional",
                "date": "2026-03-31",
                "totalShares": 1.2964,
                "totalAssets": 7.313,
                "currentShares": 360904,
                "change": -17974,
                "change_p": -4.744
            },
            {
                "name": "MS INVF Global Insight Z",
                "date": "2025-12-31",
                "totalShares": 1.014,
                "totalAssets": 1.9401,
                "currentShares": 282283,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "William Blair SMID Growth CIT 1",
                "date": "2026-04-30",
                "totalShares": 0.9109,
                "totalAssets": 0.7287,
                "currentShares": 253589,
                "change": -9240,
                "change_p": -3.5156
            },
            {
                "name": "1290 VT Small Cap Value K",
                "date": "2026-03-31",
                "totalShares": 0.8621,
                "totalAssets": 3.797,
                "currentShares": 240000,
                "change": -17974,
                "change_p": -6.9674
            },
            {
                "name": "BrighthouseI Morgan Stanley Discovery B",
                "date": "2026-03-31",
                "totalShares": 0.8278,
                "totalAssets": 1.4192,
                "currentShares": 230442,
                "change": -253296,
                "change_p": -52.3622
            },
            {
                "name": "Fidelity Small Cap Growth K6",
                "date": "2026-02-28",
                "totalShares": 0.6793,
                "totalAssets": 0.3529,
                "currentShares": 189106,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-04-30",
                "totalShares": 0.6585,
                "totalAssets": 0.1183,
                "currentShares": 183334,
                "change": 146,
                "change_p": 0.0797
            },
            {
                "name": "Kinetics Market Opportunities No Load",
                "date": "2025-12-31",
                "totalShares": 0.5963,
                "totalAssets": 3.0282,
                "currentShares": 166000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Kinetics All-Cap Equity",
                "date": "2026-03-31",
                "totalShares": 0.5912,
                "totalAssets": 5.0199,
                "currentShares": 164572,
                "change": 17983,
                "change_p": 12.2676
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Charles L Watson",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 13000,
            "transactionPrice": 75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1914249/000119312526096859/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Charles L Watson",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 9670,
            "transactionPrice": 75.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1914249/000119312526096859/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Charles L Watson",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 30680,
            "transactionPrice": 74.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1914249/000119312526096859/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Scott Lloyd Mcneely",
            "transactionDate": "2026-01-06",
            "transactionCode": "P",
            "transactionAmount": 549,
            "transactionPrice": 45.49,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1995807/000119312526005383/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Harrison Fenner Bolling",
            "transactionDate": "2026-01-05",
            "transactionCode": "P",
            "transactionAmount": 850,
            "transactionPrice": 46.84,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1995807/000119312526005388/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Jason Thomas Long",
            "transactionDate": "2026-01-05",
            "transactionCode": "P",
            "transactionAmount": 2143,
            "transactionPrice": 46.59,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1995807/000119312526005382/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-11-21",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 57.27,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-11-20",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 59.48,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-18",
            "ownerCik": null,
            "ownerName": "Point Energy Fund Aiv- Five II",
            "transactionDate": "2025-11-18",
            "transactionCode": "S",
            "transactionAmount": 2500000,
            "transactionPrice": 70,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1995807/000119312525291209/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-06",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-08-06",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 59.42,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "David N Capobianco",
            "transactionDate": "2025-05-23",
            "transactionCode": "S",
            "transactionAmount": 1900000,
            "transactionPrice": 75.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1298438/000095017025078535/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "27.8370",
                "shares": 27837000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.8370",
                "shares": 27837000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "74.9174",
                "shares": 74917400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "14.5000",
                "shares": 14500000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14.5000",
                "shares": 14500000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "27.8370",
                "shares": 27837000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.8370",
                "shares": 27837000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "76.5185",
                "shares": 76518500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "76.3941",
                "shares": 76394100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "76.4648",
                "shares": 76464800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "74.9174",
                "shares": 74917400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "73.1516",
                "shares": 73151600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "17.4250",
                "shares": 17425000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "14.5000",
                "shares": 14500000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "14.5000",
                "shares": 14500000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "14.5000",
                "shares": 14500000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "14.5000",
                "shares": 14500000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "14.5000",
                "shares": 14500000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14.5000",
                "shares": 14500000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.31,
                "epsDifference": -0.08,
                "surprisePercent": -25.8065
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2346,
                "epsEstimate": 0.32,
                "epsDifference": -0.0854,
                "surprisePercent": -26.6875
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.365,
                "epsEstimate": 0.29,
                "epsDifference": 0.075,
                "surprisePercent": 25.8621
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.39,
                "epsDifference": -0.15,
                "surprisePercent": -38.4615
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.36,
                "epsDifference": -0.16,
                "surprisePercent": -44.4444
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.73,
                "epsDifference": -0.48,
                "surprisePercent": -65.7534
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2328,
                "epsEstimate": 2.36,
                "epsDifference": -2.1272,
                "surprisePercent": -90.1356
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.3086,
                "epsEstimate": 0.21,
                "epsDifference": -3.5186,
                "surprisePercent": -1675.5238
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0,
                "epsDifference": 0.18,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1347",
                "earningsEstimateAvg": "2.1500",
                "earningsEstimateLow": "2.1500",
                "earningsEstimateHigh": "2.1500",
                "earningsEstimateYearAgoEps": "1.4800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4527",
                "revenueEstimateAvg": "306462040.00",
                "revenueEstimateLow": "277500000.00",
                "revenueEstimateHigh": "322800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2491",
                "epsTrendCurrent": "2.1500",
                "epsTrend7daysAgo": "1.8000",
                "epsTrend30daysAgo": "1.8000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.0373",
                "earningsEstimateAvg": "1.4800",
                "earningsEstimateLow": "1.4800",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "0.9400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5745",
                "revenueEstimateAvg": "245355450.00",
                "revenueEstimateLow": "242637000.00",
                "revenueEstimateHigh": "249700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2324",
                "epsTrendCurrent": "1.4800",
                "epsTrend7daysAgo": "1.3600",
                "epsTrend30daysAgo": "1.3700",
                "epsTrend60daysAgo": "1.7300",
                "epsTrend90daysAgo": "1.7300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "1.2939",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.1060",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.8697",
                "revenueEstimateAvg": "64816400.00",
                "revenueEstimateLow": "63700000.00",
                "revenueEstimateHigh": "66200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2751",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.1577",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.0982",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.7678",
                "revenueEstimateAvg": "60757420.00",
                "revenueEstimateLow": "59900000.00",
                "revenueEstimateHigh": "62000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2782",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.2449",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5500",
                "revenueEstimateAvg": "59524040.00",
                "revenueEstimateLow": "56876000.00",
                "revenueEstimateHigh": "61200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3543",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.0911",
                "earningsEstimateAvg": "1.0300",
                "earningsEstimateLow": "1.0300",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "13.7143",
                "revenueEstimateAvg": "194421650.00",
                "revenueEstimateLow": "191568000.00",
                "revenueEstimateHigh": "198000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.7682",
                "epsTrendCurrent": "1.0300",
                "epsTrend7daysAgo": "1.0300",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.0300",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "1.2234",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9333",
                "revenueEstimateAvg": "50257540.00",
                "revenueEstimateLow": "48381000.00",
                "revenueEstimateHigh": "52000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.7642",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3759",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "49334700.00",
                "revenueEstimateLow": "46443820.00",
                "revenueEstimateHigh": "51500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.9009",
                "epsTrendCurrent": "0.3759",
                "epsTrend7daysAgo": "0.4024",
                "epsTrend30daysAgo": "0.3991",
                "epsTrend60daysAgo": "0.4009",
                "epsTrend90daysAgo": "0.3857",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.23
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.0396
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -2.6458
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1362236000.00",
                    "intangibleAssets": "134203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11099000.00",
                    "totalLiab": "554120000.00",
                    "totalStockholderEquity": "344495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16578000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "28584000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18820000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29246000.00",
                    "shortTermDebt": "433000.00",
                    "shortLongTermDebt": "433000.00",
                    "shortLongTermDebtTotal": "433000.00",
                    "otherStockholderEquity": "315911000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18486000.00",
                    "longTermDebt": "535106000.00",
                    "inventory": null,
                    "accountsPayable": "369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302972000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "194000.00",
                    "nonCurrentLiabilitiesTotal": "535300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1362236000.00",
                    "cashAndShortTermInvestments": "29679000.00",
                    "propertyPlantAndEquipmentGross": "1109822000.00",
                    "propertyPlantAndEquipmentNet": "1084586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40444000.00",
                    "netInvestedCapital": "880034000.00",
                    "commonStockSharesOutstanding": "27837000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1366056000.00",
                    "intangibleAssets": "136962000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4766000.00",
                    "totalLiab": "572071000.00",
                    "totalStockholderEquity": "340302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7000.00",
                    "commonStock": "317069000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23233000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "84829000.00",
                    "cash": "30741000.00",
                    "cashAndEquivalents": "30741000.00",
                    "totalCurrentLiabilities": "12286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "529544000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "692000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1084450000.00",
                    "totalCurrentAssets": "59815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19363000.00",
                    "longTermDebt": "559593000.00",
                    "inventory": null,
                    "accountsPayable": "562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1306241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "559593000.00",
                    "nonCurrentLiabilitiesOther": "192000.00",
                    "nonCurrentLiabilitiesTotal": "559785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1366056000.00",
                    "cashAndShortTermInvestments": "30741000.00",
                    "propertyPlantAndEquipmentGross": "1108105000.00",
                    "propertyPlantAndEquipmentNet": "1084450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47529000.00",
                    "netInvestedCapital": "900587000.00",
                    "commonStockSharesOutstanding": "27837000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1366056000.00",
                    "intangibleAssets": "136962000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9711000.00",
                    "totalLiab": "572071000.00",
                    "totalStockholderEquity": "340302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8569000.00",
                    "commonStock": "254007000.00",
                    "capitalStock": "254007000.00",
                    "retainedEarnings": "23233000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "60730000.00",
                    "cash": "30741000.00",
                    "cashAndEquivalents": "28316000.00",
                    "totalCurrentLiabilities": "12286000.00",
                    "currentDeferredRevenue": "1263000.00",
                    "netDebt": "-30049000.00",
                    "shortTermDebt": "692000.00",
                    "shortLongTermDebt": "924000.00",
                    "shortLongTermDebtTotal": "692000.00",
                    "otherStockholderEquity": "317069000.00",
                    "propertyPlantEquipment": "917975000.00",
                    "totalCurrentAssets": "59815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19363000.00",
                    "longTermDebt": "366081000.00",
                    "inventory": null,
                    "accountsPayable": "562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1306241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "366081000.00",
                    "nonCurrentLiabilitiesOther": "192000.00",
                    "nonCurrentLiabilitiesTotal": "559785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1366056000.00",
                    "cashAndShortTermInvestments": "30741000.00",
                    "propertyPlantAndEquipmentGross": "939991000.00",
                    "propertyPlantAndEquipmentNet": "1084450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43551000.00",
                    "netInvestedCapital": "638993000.00",
                    "commonStockSharesOutstanding": "76518549.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1066380000.00",
                    "intangibleAssets": "42985000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3212000.00",
                    "totalLiab": "381415000.00",
                    "totalStockholderEquity": "266447999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8166000.00",
                    "commonStock": "254022000.00",
                    "capitalStock": "254022000.00",
                    "retainedEarnings": "12426000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "60943000.00",
                    "cash": "20345000.00",
                    "cashAndEquivalents": "20345000.00",
                    "totalCurrentLiabilities": "10361000.00",
                    "currentDeferredRevenue": "1059000.00",
                    "netDebt": "350698000.00",
                    "shortTermDebt": "171000.00",
                    "shortLongTermDebt": "171000.00",
                    "shortLongTermDebtTotal": "371043000.00",
                    "otherStockholderEquity": "254022000.00",
                    "propertyPlantEquipment": "918312000.00",
                    "totalCurrentAssets": "44140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20583000.00",
                    "longTermDebt": "370872000.00",
                    "inventory": null,
                    "accountsPayable": "510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1022240000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "370872000.00",
                    "nonCurrentLiabilitiesOther": "182000.00",
                    "nonCurrentLiabilitiesTotal": "371054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1066380000.00",
                    "cashAndShortTermInvestments": "20345000.00",
                    "propertyPlantAndEquipmentGross": "938892000.00",
                    "propertyPlantAndEquipmentNet": "918312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33779000.00",
                    "netInvestedCapital": "637491000.00",
                    "commonStockSharesOutstanding": "76394121.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1008100000.00",
                    "intangibleAssets": "44125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1446000.00",
                    "totalLiab": "387443000.00",
                    "totalStockholderEquity": "440345000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8002000.00",
                    "commonStock": "432881000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7464000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1768000.00",
                    "cash": "14935000.00",
                    "cashAndEquivalents": "14935000.00",
                    "totalCurrentLiabilities": "11794000.00",
                    "currentDeferredRevenue": "832000.00",
                    "netDebt": "360831000.00",
                    "shortTermDebt": "299000.00",
                    "shortLongTermDebt": "299000.00",
                    "shortLongTermDebtTotal": "375766000.00",
                    "otherStockholderEquity": "432881000.00",
                    "propertyPlantEquipment": "918613000.00",
                    "totalCurrentAssets": "43594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27213000.00",
                    "longTermDebt": "375467000.00",
                    "inventory": null,
                    "accountsPayable": "596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "375467000.00",
                    "nonCurrentLiabilitiesOther": "182000.00",
                    "nonCurrentLiabilitiesTotal": "375649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1008100000.00",
                    "cashAndShortTermInvestments": "14935000.00",
                    "propertyPlantAndEquipmentGross": "937819000.00",
                    "propertyPlantAndEquipmentNet": "918613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31800000.00",
                    "netInvestedCapital": "816111000.00",
                    "commonStockSharesOutstanding": "76464778.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1003474000.00",
                    "intangibleAssets": "45265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1128000.00",
                    "totalLiab": "395408000.00",
                    "totalStockholderEquity": "436012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9374000.00",
                    "commonStock": "432663000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3349000.00",
                    "otherLiab": null,
                    "goodWill": "628000000.00",
                    "otherAssets": "-500000.00",
                    "cash": "37032000.00",
                    "cashAndEquivalents": "37032000.00",
                    "totalCurrentLiabilities": "14410000.00",
                    "currentDeferredRevenue": "1221000.00",
                    "netDebt": "344207000.00",
                    "shortTermDebt": "424000.00",
                    "shortLongTermDebt": "424000.00",
                    "shortLongTermDebtTotal": "381239000.00",
                    "otherStockholderEquity": "436012000.00",
                    "propertyPlantEquipment": "902742000.00",
                    "totalCurrentAssets": "52815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14655000.00",
                    "longTermDebt": "380815000.00",
                    "inventory": "734000000.00",
                    "accountsPayable": "489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "950659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "380815000.00",
                    "nonCurrentLiabilitiesOther": "183000.00",
                    "nonCurrentLiabilitiesTotal": "380998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1003474000.00",
                    "cashAndShortTermInvestments": "37032000.00",
                    "propertyPlantAndEquipmentGross": "920488000.00",
                    "propertyPlantAndEquipmentNet": "902742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38905000.00",
                    "netInvestedCapital": "989305000.00",
                    "commonStockSharesOutstanding": "74917426.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "689888000.00",
                    "intangibleAssets": "27484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2271000.00",
                    "totalLiab": "285871000.00",
                    "totalStockholderEquity": "97209000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7529000.00",
                    "commonStock": "94553000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2656000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2711000.00",
                    "cash": "14417000.00",
                    "cashAndEquivalents": "14417000.00",
                    "totalCurrentLiabilities": "43258000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "263560000.00",
                    "shortTermDebt": "35547000.00",
                    "shortLongTermDebt": "35547000.00",
                    "shortLongTermDebtTotal": "277977000.00",
                    "otherStockholderEquity": "-2656000.00",
                    "propertyPlantEquipment": "628087000.00",
                    "totalCurrentAssets": "31606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14918000.00",
                    "longTermDebt": "242430000.00",
                    "inventory": null,
                    "accountsPayable": "182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "658282000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "242430000.00",
                    "nonCurrentLiabilitiesOther": "183000.00",
                    "nonCurrentLiabilitiesTotal": "242613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "689888000.00",
                    "cashAndShortTermInvestments": "14417000.00",
                    "propertyPlantAndEquipmentGross": "644172000.00",
                    "propertyPlantAndEquipmentNet": "628087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11652000.00",
                    "netInvestedCapital": "375186000.00",
                    "commonStockSharesOutstanding": "73151603.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-28",
                    "currency_symbol": "USD",
                    "totalAssets": "710463000.00",
                    "intangibleAssets": "28048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194000.00",
                    "totalLiab": "414021000.00",
                    "totalStockholderEquity": "296442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-45983000.00",
                    "commonStock": "296442000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1918000000.00",
                    "otherLiab": null,
                    "goodWill": "628000000.00",
                    "otherAssets": "1.00",
                    "cash": "24646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50359000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "371347000.00",
                    "shortTermDebt": "35148000.00",
                    "shortLongTermDebt": "35148000.00",
                    "shortLongTermDebtTotal": "395993000.00",
                    "otherStockholderEquity": "8000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16303000.00",
                    "longTermDebt": "360845000.00",
                    "inventory": "1.00",
                    "accountsPayable": "194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "669320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2817000.00",
                    "nonCurrentLiabilitiesTotal": "363662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "710463000.00",
                    "cashAndShortTermInvestments": "24646000.00",
                    "propertyPlantAndEquipmentGross": "644442000.00",
                    "propertyPlantAndEquipmentNet": "629812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8816000.00",
                    "netInvestedCapital": "692435000.00",
                    "commonStockSharesOutstanding": "17425000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "310357000.00",
                    "intangibleAssets": "28611000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "685000.00",
                    "totalLiab": "148024000.00",
                    "totalStockholderEquity": "162333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5994000.00",
                    "commonStock": "162333000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26784000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "129805000.00",
                    "shortTermDebt": "20245000.00",
                    "shortLongTermDebt": "35245000.00",
                    "shortLongTermDebtTotal": "138697000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9799000.00",
                    "longTermDebt": "260233000.00",
                    "inventory": null,
                    "accountsPayable": "545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2788000.00",
                    "nonCurrentLiabilitiesTotal": "121240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310357000.00",
                    "cashAndShortTermInvestments": "8892000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "256612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23831000.00",
                    "netInvestedCapital": "361634000.00",
                    "commonStockSharesOutstanding": "14500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "288949000.00",
                    "intangibleAssets": "28643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1035000.00",
                    "totalLiab": "138202000.00",
                    "totalStockholderEquity": "150747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5598000.00",
                    "commonStock": "150747000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27100000.00",
                    "currentDeferredRevenue": "278000.00",
                    "netDebt": "90859000.00",
                    "shortTermDebt": "20339000.00",
                    "shortLongTermDebt": "20339000.00",
                    "shortLongTermDebtTotal": "128682000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13420000.00",
                    "longTermDebt": "108343000.00",
                    "inventory": "1.00",
                    "accountsPayable": "200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236671000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2759000.00",
                    "nonCurrentLiabilitiesTotal": "111102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "288949000.00",
                    "cashAndShortTermInvestments": "37823000.00",
                    "propertyPlantAndEquipmentGross": "214574000.00",
                    "propertyPlantAndEquipmentNet": "203018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25178000.00",
                    "netInvestedCapital": "279429000.00",
                    "commonStockSharesOutstanding": "14500000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "269336000.00",
                    "intangibleAssets": "29201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1040000.00",
                    "totalLiab": "128315000.00",
                    "totalStockholderEquity": "0.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5653000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27086000.00",
                    "currentDeferredRevenue": "61000.00",
                    "netDebt": "101118000.00",
                    "shortTermDebt": "20350000.00",
                    "shortLongTermDebt": "20350000.00",
                    "shortLongTermDebtTotal": "118410000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32379000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14047000.00",
                    "longTermDebt": "98060000.00",
                    "inventory": null,
                    "accountsPayable": "495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3169000.00",
                    "nonCurrentLiabilitiesTotal": "101229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128315000.00",
                    "cashAndShortTermInvestments": "17292000.00",
                    "propertyPlantAndEquipmentGross": "214241000.00",
                    "propertyPlantAndEquipmentNet": "204462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5293000.00",
                    "netInvestedCapital": "259431000.00",
                    "commonStockSharesOutstanding": "14500000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14500000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-209959000.00",
                    "totalStockholderEquity": "209959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-16150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "16150000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16150000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32300000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "209959000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-16150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-209959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209959000.00",
                    "cashAndShortTermInvestments": "16150000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14500000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "276020000.00",
                    "intangibleAssets": "30878000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "630000.00",
                    "totalLiab": "66061000.00",
                    "totalStockholderEquity": "209959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3419000.00",
                    "commonStock": "209959000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17189000.00",
                    "currentDeferredRevenue": "1327000.00",
                    "netDebt": "35659000.00",
                    "shortTermDebt": "12193000.00",
                    "shortLongTermDebt": "11693000.00",
                    "shortLongTermDebtTotal": "61010000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37308000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11327000.00",
                    "longTermDebt": "45917000.00",
                    "inventory": "1.00",
                    "accountsPayable": "38000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "238712000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2955000.00",
                    "nonCurrentLiabilitiesTotal": "48872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276020000.00",
                    "cashAndShortTermInvestments": "25351000.00",
                    "propertyPlantAndEquipmentGross": "212487000.00",
                    "propertyPlantAndEquipmentNet": "207313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20119000.00",
                    "netInvestedCapital": "267569000.00",
                    "commonStockSharesOutstanding": "14500000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1366056000.00",
                    "intangibleAssets": "136962000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9711000.00",
                    "totalLiab": "572071000.00",
                    "totalStockholderEquity": "340302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8569000.00",
                    "commonStock": "317069000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23233000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "84829000.00",
                    "cash": "30741000.00",
                    "cashAndEquivalents": "30741000.00",
                    "totalCurrentLiabilities": "12286000.00",
                    "currentDeferredRevenue": "1263000.00",
                    "netDebt": "-30049000.00",
                    "shortTermDebt": "692000.00",
                    "shortLongTermDebt": "692000.00",
                    "shortLongTermDebtTotal": "692000.00",
                    "otherStockholderEquity": "317069000.00",
                    "propertyPlantEquipment": "1084450000.00",
                    "totalCurrentAssets": "59815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19363000.00",
                    "longTermDebt": "559593000.00",
                    "inventory": null,
                    "accountsPayable": "562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1306241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "559593000.00",
                    "nonCurrentLiabilitiesOther": "192000.00",
                    "nonCurrentLiabilitiesTotal": "559785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1366056000.00",
                    "cashAndShortTermInvestments": "30741000.00",
                    "propertyPlantAndEquipmentGross": "1108105000.00",
                    "propertyPlantAndEquipmentNet": "1084450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47529000.00",
                    "netInvestedCapital": "900587000.00",
                    "commonStockSharesOutstanding": "27840000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1003474000.00",
                    "intangibleAssets": "45265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1128000.00",
                    "totalLiab": "395408000.00",
                    "totalStockholderEquity": "436012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9990000.00",
                    "commonStock": "432663000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3349000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-500000.00",
                    "cash": "37032000.00",
                    "cashAndEquivalents": "37032000.00",
                    "totalCurrentLiabilities": "14410000.00",
                    "currentDeferredRevenue": "1221000.00",
                    "netDebt": "344207000.00",
                    "shortTermDebt": "424000.00",
                    "shortLongTermDebt": "424000.00",
                    "shortLongTermDebtTotal": "381239000.00",
                    "otherStockholderEquity": "436012000.00",
                    "propertyPlantEquipment": "902742000.00",
                    "totalCurrentAssets": "52815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14655000.00",
                    "longTermDebt": "380815000.00",
                    "inventory": null,
                    "accountsPayable": "489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "950659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "380815000.00",
                    "nonCurrentLiabilitiesOther": "183000.00",
                    "nonCurrentLiabilitiesTotal": "380998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1003474000.00",
                    "cashAndShortTermInvestments": "37032000.00",
                    "propertyPlantAndEquipmentGross": "920488000.00",
                    "propertyPlantAndEquipmentNet": "902742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38905000.00",
                    "netInvestedCapital": "989305000.00",
                    "commonStockSharesOutstanding": "73370073.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "288949000.00",
                    "intangibleAssets": "28643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1035000.00",
                    "totalLiab": "138202000.00",
                    "totalStockholderEquity": "150747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5598000.00",
                    "commonStock": "150747000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "300000.00",
                    "cash": "37823000.00",
                    "cashAndEquivalents": "37823000.00",
                    "totalCurrentLiabilities": "27100000.00",
                    "currentDeferredRevenue": "278000.00",
                    "netDebt": "90859000.00",
                    "shortTermDebt": "20339000.00",
                    "shortLongTermDebt": "20339000.00",
                    "shortLongTermDebtTotal": "128682000.00",
                    "otherStockholderEquity": "150747000.00",
                    "propertyPlantEquipment": "203018000.00",
                    "totalCurrentAssets": "52278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13420000.00",
                    "longTermDebt": "108343000.00",
                    "inventory": "-735000.00",
                    "accountsPayable": "200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236671000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "108343000.00",
                    "nonCurrentLiabilitiesOther": "2759000.00",
                    "nonCurrentLiabilitiesTotal": "111102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "288949000.00",
                    "cashAndShortTermInvestments": "37823000.00",
                    "propertyPlantAndEquipmentGross": "214574000.00",
                    "propertyPlantAndEquipmentNet": "203018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25178000.00",
                    "netInvestedCapital": "279429000.00",
                    "commonStockSharesOutstanding": "14500000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "276020000.00",
                    "intangibleAssets": "30878000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "630000.00",
                    "totalLiab": "66061000.00",
                    "totalStockholderEquity": "209959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3419000.00",
                    "commonStock": "209959000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "521000.00",
                    "cash": "25351000.00",
                    "cashAndEquivalents": "16150000.00",
                    "totalCurrentLiabilities": "17189000.00",
                    "currentDeferredRevenue": "1327000.00",
                    "netDebt": "35659000.00",
                    "shortTermDebt": "12193000.00",
                    "shortLongTermDebt": "11693000.00",
                    "shortLongTermDebtTotal": "61010000.00",
                    "otherStockholderEquity": "209959000.00",
                    "propertyPlantEquipment": "207313000.00",
                    "totalCurrentAssets": "37308000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11327000.00",
                    "longTermDebt": "45917000.00",
                    "inventory": "1.00",
                    "accountsPayable": "38000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "238712000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "45917000.00",
                    "nonCurrentLiabilitiesOther": "2955000.00",
                    "nonCurrentLiabilitiesTotal": "48872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276020000.00",
                    "cashAndShortTermInvestments": "25351000.00",
                    "propertyPlantAndEquipmentGross": "212487000.00",
                    "propertyPlantAndEquipmentNet": "207313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20119000.00",
                    "netInvestedCapital": "267569000.00",
                    "commonStockSharesOutstanding": "14500000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2148000.00",
                    "netBorrowings": "-25240000.00",
                    "totalCashFromFinancingActivities": "-40034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8550000.00",
                    "changeInCash": "-1062000.00",
                    "beginPeriodCashFlow": "30741000.00",
                    "endPeriodCashFlow": "29679000.00",
                    "totalCashFromOperatingActivities": "41120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4425000.00",
                    "otherCashflowsFromInvestingActivities": "-1968000.00",
                    "dividendsPaid": "-9251000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1902000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5543000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6744000.00",
                    "stockBasedCompensation": "11264000.00",
                    "otherNonCashItems": "21085000.00",
                    "freeCashFlow": "38945000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-212021000.00",
                    "netBorrowings": "200101000.00",
                    "totalCashFromFinancingActivities": "176330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8055999.00",
                    "changeInCash": "2425000.00",
                    "beginPeriodCashFlow": "28316000.00",
                    "endPeriodCashFlow": "30741000.00",
                    "totalCashFromOperatingActivities": "38116000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3740000.00",
                    "otherCashflowsFromInvestingActivities": "-228838000.00",
                    "dividendsPaid": "52773000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-86000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-63331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2297000.00",
                    "stockBasedCompensation": "11683000.00",
                    "otherNonCashItems": "26798000.00",
                    "freeCashFlow": "55143000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-1107000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1107000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-25834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20291000.00",
                    "changeInCash": "7971000.00",
                    "beginPeriodCashFlow": "20345000.00",
                    "endPeriodCashFlow": "28316000.00",
                    "totalCashFromOperatingActivities": "34912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2584000.00",
                    "otherCashflowsFromInvestingActivities": "85000.00",
                    "dividendsPaid": "-14850000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3649000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5984000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1001000.00",
                    "stockBasedCompensation": "11225000.00",
                    "otherNonCashItems": "539000.00",
                    "freeCashFlow": "33725000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-2079000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2079000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-29843000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18475000.00",
                    "changeInCash": "5410000.00",
                    "beginPeriodCashFlow": "14935000.00",
                    "endPeriodCashFlow": "20345000.00",
                    "totalCashFromOperatingActivities": "37332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2545000.00",
                    "otherCashflowsFromInvestingActivities": "105000.00",
                    "dividendsPaid": "-24365000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6629000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3851000.00",
                    "stockBasedCompensation": "11271000.00",
                    "otherNonCashItems": "538000.00",
                    "freeCashFlow": "36092000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-17867000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17867000.00",
                    "netBorrowings": "-5750000.00",
                    "totalCashFromFinancingActivities": "-20143000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15459000.00",
                    "changeInCash": "-22097000.00",
                    "beginPeriodCashFlow": "37032000.00",
                    "endPeriodCashFlow": "14935000.00",
                    "totalCashFromOperatingActivities": "15913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2601000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": "13558000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12562000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-835000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14173000.00",
                    "stockBasedCompensation": "11140000.00",
                    "otherNonCashItems": "547000.00",
                    "freeCashFlow": "15844000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-292331000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-292331000.00",
                    "netBorrowings": "103750000.00",
                    "totalCashFromFinancingActivities": "288018000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8154000.00",
                    "changeInCash": "22615000.00",
                    "beginPeriodCashFlow": "14417000.00",
                    "endPeriodCashFlow": "37032000.00",
                    "totalCashFromOperatingActivities": "26928000.00",
                    "issuanceOfCapitalStock": "339291000.00",
                    "depreciation": "-1094000.00",
                    "otherCashflowsFromInvestingActivities": "-723367000.00",
                    "dividendsPaid": "7390000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "523000.00",
                    "salePurchaseOfStock": "737554000.00",
                    "otherCashflowsFromFinancingActivities": "-147633000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3673000.00",
                    "stockBasedCompensation": "11139000.00",
                    "otherNonCashItems": "4191000.00",
                    "freeCashFlow": "26704000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1053000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1053000.00",
                    "netBorrowings": "-118750000.00",
                    "totalCashFromFinancingActivities": "-16626000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2756000.00",
                    "changeInCash": "-10229000.00",
                    "beginPeriodCashFlow": "24646000.00",
                    "endPeriodCashFlow": "14417000.00",
                    "totalCashFromOperatingActivities": "7450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2038000.00",
                    "otherCashflowsFromInvestingActivities": "-1053000.00",
                    "dividendsPaid": "170854000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2205000.00",
                    "salePurchaseOfStock": "398263000.00",
                    "otherCashflowsFromFinancingActivities": "272978000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2634000.00",
                    "stockBasedCompensation": "11624000.00",
                    "otherNonCashItems": "454000.00",
                    "freeCashFlow": "7147000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-28",
                    "currency_symbol": "USD",
                    "investments": "-375807000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-375807000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "375518000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57653000.00",
                    "changeInCash": "15754000.00",
                    "beginPeriodCashFlow": "8892000.00",
                    "endPeriodCashFlow": "24646000.00",
                    "totalCashFromOperatingActivities": "16043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2111000.00",
                    "otherCashflowsFromInvestingActivities": "-375807000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5310000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "115518000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-706000.00",
                    "stockBasedCompensation": "71762000.00",
                    "otherNonCashItems": "529000.00",
                    "freeCashFlow": "15674000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-55161000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55161000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9015000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10776000.00",
                    "changeInCash": "-28931000.00",
                    "beginPeriodCashFlow": "37823000.00",
                    "endPeriodCashFlow": "8892000.00",
                    "totalCashFromOperatingActivities": "17215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2145000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3621000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-985000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3290000.00",
                    "stockBasedCompensation": "810000.00",
                    "otherNonCashItems": "194000.00",
                    "freeCashFlow": "17126000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-149000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-149000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8197000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2522000.00",
                    "changeInCash": "20531000.00",
                    "beginPeriodCashFlow": "17292000.00",
                    "endPeriodCashFlow": "37823000.00",
                    "totalCashFromOperatingActivities": "12483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2366000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "627000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1996000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "426000.00",
                    "stockBasedCompensation": "7204000.00",
                    "otherNonCashItems": "-35000.00",
                    "freeCashFlow": "12334000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-234000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16633000.00",
                    "changeInCash": "1308000.00",
                    "beginPeriodCashFlow": "15984000.00",
                    "endPeriodCashFlow": "17292000.00",
                    "totalCashFromOperatingActivities": "16209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2563000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "82165000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1969000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3335000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3751000.00",
                    "stockBasedCompensation": "-6933000.00",
                    "otherNonCashItems": "195000.00",
                    "freeCashFlow": "15975000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-780000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-780000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44664000.00",
                    "changeInCash": "-5032000.00",
                    "beginPeriodCashFlow": "21016000.00",
                    "endPeriodCashFlow": "15984000.00",
                    "totalCashFromOperatingActivities": "12445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2108000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4429000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "780000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5595000.00",
                    "stockBasedCompensation": "-28736000.00",
                    "otherNonCashItems": "4000.00",
                    "freeCashFlow": "11665000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-647000.00",
                    "changeInCash": "-4335000.00",
                    "beginPeriodCashFlow": "25351000.00",
                    "endPeriodCashFlow": "21016000.00",
                    "totalCashFromOperatingActivities": "11905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1725000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "13000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-386000.00",
                    "stockBasedCompensation": "11235000.00",
                    "otherNonCashItems": "-22000.00",
                    "freeCashFlow": "10285000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2472000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2458000.00",
                    "changeInCash": "7550000.00",
                    "beginPeriodCashFlow": "17801000.00",
                    "endPeriodCashFlow": "25351000.00",
                    "totalCashFromOperatingActivities": "11719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1556000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-273000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "542000.00",
                    "stockBasedCompensation": "7165000.00",
                    "otherNonCashItems": "-2000.00",
                    "freeCashFlow": "11090000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-233074000.00",
                    "netBorrowings": "184351000.00",
                    "totalCashFromFinancingActivities": "100510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72399000.00",
                    "changeInCash": "-6291000.00",
                    "beginPeriodCashFlow": "37032000.00",
                    "endPeriodCashFlow": "30741000.00",
                    "totalCashFromOperatingActivities": "126273000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11470000.00",
                    "otherCashflowsFromInvestingActivities": "210000.00",
                    "dividendsPaid": "-63713000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9668000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-20128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13620000.00",
                    "stockBasedCompensation": "45319000.00",
                    "otherNonCashItems": "6621000.00",
                    "freeCashFlow": "122037000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-724352000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-724352000.00",
                    "netBorrowings": "255000000.00",
                    "totalCashFromFinancingActivities": "655925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41479000.00",
                    "changeInCash": "-791000.00",
                    "beginPeriodCashFlow": "37823000.00",
                    "endPeriodCashFlow": "37032000.00",
                    "totalCashFromOperatingActivities": "67636000.00",
                    "issuanceOfCapitalStock": "617554000.00",
                    "depreciation": "5200000.00",
                    "otherCashflowsFromInvestingActivities": "-723367000.00",
                    "dividendsPaid": "-178244000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1039000.00",
                    "salePurchaseOfStock": "737554000.00",
                    "otherCashflowsFromFinancingActivities": "-38385000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3623000.00",
                    "stockBasedCompensation": "95335000.00",
                    "otherNonCashItems": "5368000.00",
                    "freeCashFlow": "66651000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2772000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2772000.00",
                    "netBorrowings": "72583000.00",
                    "totalCashFromFinancingActivities": "-37798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63172000.00",
                    "changeInCash": "12472000.00",
                    "beginPeriodCashFlow": "25351000.00",
                    "endPeriodCashFlow": "37823000.00",
                    "totalCashFromOperatingActivities": "53042000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4600000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "-105165000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2087000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1804000.00",
                    "stockBasedCompensation": "-17230000.00",
                    "otherNonCashItems": "4304000.00",
                    "freeCashFlow": "50259000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-11672000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11672000.00",
                    "netBorrowings": "-6500000.00",
                    "totalCashFromFinancingActivities": "3269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6361000.00",
                    "changeInCash": "12097000.00",
                    "beginPeriodCashFlow": "13254000.00",
                    "endPeriodCashFlow": "25351000.00",
                    "totalCashFromOperatingActivities": "20500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6720000.00",
                    "otherCashflowsFromInvestingActivities": "-8381000.00",
                    "dividendsPaid": "-1135000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6343000.00",
                    "salePurchaseOfStock": "10976000.00",
                    "otherCashflowsFromFinancingActivities": "10904000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16257000.00",
                    "stockBasedCompensation": "36360000.00",
                    "otherNonCashItems": "38000.00",
                    "freeCashFlow": "17209000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19657000.00",
                    "minorityInterest": "-9153000.00",
                    "netIncome": "17868000.00",
                    "sellingGeneralAdministrative": "15726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44914000.00",
                    "reconciledDepreciation": "4425000.00",
                    "ebit": "29168000.00",
                    "ebitda": "33593000.00",
                    "depreciationAndAmortization": "4425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29178000.00",
                    "otherOperatingExpenses": "21817000.00",
                    "interestExpense": "9511000.00",
                    "taxProvision": "1789000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1789000.00",
                    "totalRevenue": "51005000.00",
                    "totalOperatingExpenses": "15726000.00",
                    "costOfRevenue": "6091000.00",
                    "totalOtherIncomeExpenseNet": "-9521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17868000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20785000.00",
                    "minorityInterest": "-10118000.00",
                    "netIncome": "8056000.00",
                    "sellingGeneralAdministrative": "11272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51227000.00",
                    "reconciledDepreciation": "3740000.00",
                    "ebit": "39955000.00",
                    "ebitda": "43695000.00",
                    "depreciationAndAmortization": "3740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39955000.00",
                    "otherOperatingExpenses": "16823000.00",
                    "interestExpense": "8961000.00",
                    "taxProvision": "2611000.00",
                    "interestIncome": "8961000.00",
                    "netInterestIncome": "-8961000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2611000.00",
                    "totalRevenue": "56778000.00",
                    "totalOperatingExpenses": "11272000.00",
                    "costOfRevenue": "5551000.00",
                    "totalOtherIncomeExpenseNet": "-19170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18174000.00",
                    "netIncomeApplicableToCommonShares": "7899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22996000.00",
                    "minorityInterest": "-12184000.00",
                    "netIncome": "8107000.00",
                    "sellingGeneralAdministrative": "15864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47809000.00",
                    "reconciledDepreciation": "2584000.00",
                    "ebit": "30885000.00",
                    "ebitda": "33469000.00",
                    "depreciationAndAmortization": "2584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30885000.00",
                    "otherOperatingExpenses": "19946000.00",
                    "interestExpense": "7889000.00",
                    "taxProvision": "2705000.00",
                    "interestIncome": "7889000.00",
                    "netInterestIncome": "-7889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2705000.00",
                    "totalRevenue": "50831000.00",
                    "totalOperatingExpenses": "16924000.00",
                    "costOfRevenue": "3022000.00",
                    "totalOtherIncomeExpenseNet": "-7889000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20291000.00",
                    "netIncomeApplicableToCommonShares": "7944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20623000.00",
                    "minorityInterest": "-10973000.00",
                    "netIncome": "7277000.00",
                    "sellingGeneralAdministrative": "14800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43434000.00",
                    "reconciledDepreciation": "2545000.00",
                    "ebit": "28548000.00",
                    "ebitda": "31093000.00",
                    "depreciationAndAmortization": "2545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28502000.00",
                    "otherOperatingExpenses": "19031000.00",
                    "interestExpense": "7925000.00",
                    "taxProvision": "2148000.00",
                    "interestIncome": "7879000.00",
                    "netInterestIncome": "-7879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2148000.00",
                    "totalRevenue": "47533000.00",
                    "totalOperatingExpenses": "14932000.00",
                    "costOfRevenue": "4099000.00",
                    "totalOtherIncomeExpenseNet": "-7879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18475000.00",
                    "netIncomeApplicableToCommonShares": "7277000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17060000.00",
                    "minorityInterest": "-8995000.00",
                    "netIncome": "6464000.00",
                    "sellingGeneralAdministrative": "14728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40892000.00",
                    "reconciledDepreciation": "2601000.00",
                    "ebit": "25037000.00",
                    "ebitda": "27638000.00",
                    "depreciationAndAmortization": "2601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25037000.00",
                    "otherOperatingExpenses": "18914000.00",
                    "interestExpense": "7977000.00",
                    "taxProvision": "1601000.00",
                    "interestIncome": "7977000.00",
                    "netInterestIncome": "-7977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1601000.00",
                    "totalRevenue": "43951000.00",
                    "totalOperatingExpenses": "15855000.00",
                    "costOfRevenue": "3059000.00",
                    "totalOtherIncomeExpenseNet": "-7977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15459000.00",
                    "netIncomeApplicableToCommonShares": "6262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10919000.00",
                    "minorityInterest": "-5700000.00",
                    "netIncome": "2454000.00",
                    "sellingGeneralAdministrative": "14188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33544000.00",
                    "reconciledDepreciation": "2506000.00",
                    "ebit": "18019000.00",
                    "ebitda": "20525000.00",
                    "depreciationAndAmortization": "2506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18019000.00",
                    "otherOperatingExpenses": "18480000.00",
                    "interestExpense": "7100000.00",
                    "taxProvision": "2765000.00",
                    "interestIncome": "7100000.00",
                    "netInterestIncome": "-7100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2765000.00",
                    "totalRevenue": "36499000.00",
                    "totalOperatingExpenses": "15525000.00",
                    "costOfRevenue": "2955000.00",
                    "totalOtherIncomeExpenseNet": "-7100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8154000.00",
                    "netIncomeApplicableToCommonShares": "49331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3884000.00",
                    "minorityInterest": "5412000.00",
                    "netIncome": "2656000.00",
                    "sellingGeneralAdministrative": "22131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26026000.00",
                    "reconciledDepreciation": "2038000.00",
                    "ebit": "3187000.00",
                    "ebitda": "5225000.00",
                    "depreciationAndAmortization": "2038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3187000.00",
                    "otherOperatingExpenses": "25300000.00",
                    "interestExpense": "7071000.00",
                    "taxProvision": "-1128000.00",
                    "interestIncome": "7071000.00",
                    "netInterestIncome": "-7071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1128000.00",
                    "totalRevenue": "28487000.00",
                    "totalOperatingExpenses": "22839000.00",
                    "costOfRevenue": "2461000.00",
                    "totalOtherIncomeExpenseNet": "-7071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2756000.00",
                    "netIncomeApplicableToCommonShares": "2656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57516000.00",
                    "minorityInterest": null,
                    "netIncome": "-57653000.00",
                    "sellingGeneralAdministrative": "73823000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23198000.00",
                    "reconciledDepreciation": "2111000.00",
                    "ebit": "-51236000.00",
                    "ebitda": "-49125000.00",
                    "depreciationAndAmortization": "2111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51236000.00",
                    "otherOperatingExpenses": "77189000.00",
                    "interestExpense": "6280000.00",
                    "taxProvision": "137000.00",
                    "interestIncome": "302000.00",
                    "netInterestIncome": "-6280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "137000.00",
                    "totalRevenue": "25953000.00",
                    "totalOperatingExpenses": "74434000.00",
                    "costOfRevenue": "2755000.00",
                    "totalOtherIncomeExpenseNet": "-6280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57653000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10877000.00",
                    "minorityInterest": "-9791000.00",
                    "netIncome": "10776000.00",
                    "sellingGeneralAdministrative": "2159000.00",
                    "sellingAndMarketingExpenses": "48000.00",
                    "grossProfit": "16196000.00",
                    "reconciledDepreciation": "2145000.00",
                    "ebit": "13761000.00",
                    "ebitda": "15906000.00",
                    "depreciationAndAmortization": "2145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13520000.00",
                    "otherOperatingExpenses": "5494000.00",
                    "interestExpense": "2884000.00",
                    "taxProvision": "721000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6694000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": "19014000.00",
                    "totalOperatingExpenses": "2676000.00",
                    "costOfRevenue": "2818000.00",
                    "totalOtherIncomeExpenseNet": "-2643000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12212000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-314000.00",
                    "minorityInterest": null,
                    "netIncome": "-49298000.00",
                    "sellingGeneralAdministrative": "8760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34701000.00",
                    "reconciledDepreciation": "2366000.00",
                    "ebit": "24934000.00",
                    "ebitda": "27300000.00",
                    "depreciationAndAmortization": "2366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24926000.00",
                    "otherOperatingExpenses": "12568000.00",
                    "interestExpense": "25248000.00",
                    "taxProvision": "3065000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25248000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3065000.00",
                    "totalRevenue": "37494000.00",
                    "totalOperatingExpenses": "9775000.00",
                    "costOfRevenue": "2793000.00",
                    "totalOtherIncomeExpenseNet": "-25240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3379000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16737000.00",
                    "minorityInterest": null,
                    "netIncome": "16633000.00",
                    "sellingGeneralAdministrative": "5571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16796000.00",
                    "reconciledDepreciation": "2563000.00",
                    "ebit": "19630000.00",
                    "ebitda": "22193000.00",
                    "depreciationAndAmortization": "2563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19104000.00",
                    "otherOperatingExpenses": "1305000.00",
                    "interestExpense": "2893000.00",
                    "taxProvision": "104000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104000.00",
                    "totalRevenue": "17799000.00",
                    "totalOperatingExpenses": "-2308000.00",
                    "costOfRevenue": "1003000.00",
                    "totalOtherIncomeExpenseNet": "-2367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16633000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44760000.00",
                    "minorityInterest": null,
                    "netIncome": "44664000.00",
                    "sellingGeneralAdministrative": "27459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20723000.00",
                    "reconciledDepreciation": "2108000.00",
                    "ebit": "45323000.00",
                    "ebitda": "47431000.00",
                    "depreciationAndAmortization": "2108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45322000.00",
                    "otherOperatingExpenses": "23600000.00",
                    "interestExpense": "562000.00",
                    "taxProvision": "96000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-562000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "96000.00",
                    "totalRevenue": "21722000.00",
                    "totalOperatingExpenses": "-24599000.00",
                    "costOfRevenue": "999000.00",
                    "totalOtherIncomeExpenseNet": "-562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44664000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-544000.00",
                    "minorityInterest": null,
                    "netIncome": "-647000.00",
                    "sellingGeneralAdministrative": "12418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14806000.00",
                    "reconciledDepreciation": null,
                    "ebit": "174000.00",
                    "ebitda": "1899000.00",
                    "depreciationAndAmortization": "1725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159000.00",
                    "otherOperatingExpenses": "15727000.00",
                    "interestExpense": "718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "15886000.00",
                    "totalOperatingExpenses": "14647000.00",
                    "costOfRevenue": "1080000.00",
                    "totalOtherIncomeExpenseNet": "-703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2531000.00",
                    "minorityInterest": null,
                    "netIncome": "2458000.00",
                    "sellingGeneralAdministrative": "9238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14813000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3217000.00",
                    "ebitda": "4773000.00",
                    "depreciationAndAmortization": "1556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3217000.00",
                    "otherOperatingExpenses": "12998000.00",
                    "interestExpense": "706000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73000.00",
                    "totalRevenue": "16215000.00",
                    "totalOperatingExpenses": "11596000.00",
                    "costOfRevenue": "1402000.00",
                    "totalOtherIncomeExpenseNet": "-686000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81465000.00",
                    "minorityInterest": "-42271000.00",
                    "netIncome": "30128000.00",
                    "sellingGeneralAdministrative": "62448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181079000.00",
                    "reconciledDepreciation": "11470000.00",
                    "ebit": "114171000.00",
                    "ebitda": "125641000.00",
                    "depreciationAndAmortization": "11470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118500000.00",
                    "otherOperatingExpenses": "80462000.00",
                    "interestExpense": "32706000.00",
                    "taxProvision": "9066000.00",
                    "interestIncome": "32706000.00",
                    "netInterestIncome": "-32706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9066000.00",
                    "totalRevenue": "199093000.00",
                    "totalOperatingExpenses": "62448000.00",
                    "costOfRevenue": "18014000.00",
                    "totalOtherIncomeExpenseNet": "-37035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72399000.00",
                    "netIncomeApplicableToCommonShares": "29375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39604000.00",
                    "minorityInterest": "-288000.00",
                    "netIncome": "5110000.00",
                    "sellingGeneralAdministrative": "112302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98966000.00",
                    "reconciledDepreciation": "8800000.00",
                    "ebit": "-16269000.00",
                    "ebitda": "-7469000.00",
                    "depreciationAndAmortization": "8800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16510000.00",
                    "otherOperatingExpenses": "126464000.00",
                    "interestExpense": "23335000.00",
                    "taxProvision": "1875000.00",
                    "interestIncome": "23335000.00",
                    "netInterestIncome": "-23335000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1875000.00",
                    "totalRevenue": "109954000.00",
                    "totalOperatingExpenses": "115476000.00",
                    "costOfRevenue": "10988000.00",
                    "totalOtherIncomeExpenseNet": "-23094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41479000.00",
                    "netIncomeApplicableToCommonShares": "5110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63542000.00",
                    "minorityInterest": "-45919000.00",
                    "netIncome": "63172000.00",
                    "sellingGeneralAdministrative": "-12091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60658000.00",
                    "reconciledDepreciation": "8762000.00",
                    "ebit": "70558000.00",
                    "ebitda": "79158000.00",
                    "depreciationAndAmortization": "8600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70009000.00",
                    "otherOperatingExpenses": "2856000.00",
                    "interestExpense": "7016000.00",
                    "taxProvision": "3368000.00",
                    "interestIncome": "7016000.00",
                    "netInterestIncome": "-29421000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "370000.00",
                    "totalRevenue": "72865000.00",
                    "totalOperatingExpenses": "-9351000.00",
                    "costOfRevenue": "12207000.00",
                    "totalOtherIncomeExpenseNet": "-6467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57271000.00",
                    "netIncomeApplicableToCommonShares": "63172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6197000.00",
                    "minorityInterest": null,
                    "netIncome": "-6361000.00",
                    "sellingGeneralAdministrative": "41801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41217000.00",
                    "reconciledDepreciation": "6720000.00",
                    "ebit": "-3089000.00",
                    "ebitda": "3631000.00",
                    "depreciationAndAmortization": "6720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3232000.00",
                    "otherOperatingExpenses": "55009000.00",
                    "interestExpense": "3108000.00",
                    "taxProvision": "164000.00",
                    "interestIncome": "3108000.00",
                    "netInterestIncome": "-3108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "164000.00",
                    "totalRevenue": "51777000.00",
                    "totalOperatingExpenses": "44449000.00",
                    "costOfRevenue": "10560000.00",
                    "totalOtherIncomeExpenseNet": "-2965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6361000.00",
                    "netIncomeApplicableToCommonShares": "-6361000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
