KREF
KKR Real Estate Finance Trust Inc

KREF.US kkrreit.com + Research + Basket
Real Estate · REIT - Mortgage
CIK 0001631596
Employees 0
Phone 212 750 8300
Fiscal year end December
IPO May 05, 2017
Address 30 Hudson Yards, New York, NY, United States, 10001
5.83
+0.20 (+3.55%)
USD · NYSE
52-week range
5.09
8.23
Trading at 23% of the 52-week range
Market Cap
329.79M
P/E Ratio
0.00
Forward P/E
11.67
Book Value
13.27
Div. Yield
0.00%
% Institutions
98.80%
% Insiders
2.62%
1 Year

-22.6%
3 Year

-23.7%
10 Year

-27.5%
Description
KKR Real Estate Finance Trust Inc., a mortgage real estate investment trust, focuses primarily on originating and acquiring transitional senior loans secured by commercial real estate (CRE) assets in the United States. It engages in the origination and purchase of credit investments related to CRE, including leveraged and unleveraged commercial real estate loans. The company has also elected to be taxed as a real estate investment trust and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. KKR Real Estate Finance Trust Inc. was incorporated in 2014 and is headquartered in New York, New York.
Actions

Open action list
Add an action for KREF.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Matthew A. Salem	CEO & Director	1974
Mr. W. Patrick Mattson	COO, President & Secretary	1974
Ms. Kendra L. Decious	CFO & Treasurer	1965
Mr. Jack Switala	Director of Investor Relations	NA
Mr. Joel Traut	Partner & Global Head of Direct Lending for Real Estate Credit	NA
Mr. Paul Fine	MD & Head of U.S. Originations for Real Estate Credit	NA
Mr. Ali Imraan	MD & Head of European Originations	NA
Mr. Adam Simon	Managing Director of Real Estate	NA
Ms. Rachel Hunter-Goldman	Managing Director of Real Estate	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 03, 2025	Ralph F Rosenberg	N/A	Sale	125.29K	$8.25	$1.03M	SEC
Nov 07, 2025	Christen E.J. Lee	N/A	Purchase	10.00K	$7.80	$78.00K	SEC
Nov 06, 2025	Matthew A Salem	N/A	Purchase	32.00K	$7.84	$250.88K	SEC
Nov 06, 2025	W Patrick Mattson	N/A	Purchase	13.00K	$7.91	$102.83K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Kohlberg Kravis Roberts & Co LP	10.00M	Jun 30, 2026	17.07%	$1.20	0.00%
BlackRock Inc	5.90M	Jun 30, 2026	10.07%	$0.00	6.61%
Long Pond Capital, LP	5.81M	Jun 30, 2026	9.92%	$3.82	1.39%
UBS Group AG	3.64M	Jun 30, 2026	6.22%	$0.00	1,392.80%
Nomura Holdings Inc	2.70M	Jun 30, 2026	4.62%	$0.02	-5.95%
Vanguard Capital Management, LLC	2.28M	Jun 30, 2026	3.90%	$0.00	-1.84%
Dimension Capital Management LLC	1.59M	Jun 30, 2026	2.71%	$1.27	0.00%
Geode Capital Management, LLC	1.41M	Jun 30, 2026	2.41%	$0.00	6.38%
Morgan Stanley - Brokerage Accounts	1.29M	Jun 30, 2026	2.20%	$0.00	71.56%
State Street Corp	1.18M	Jun 30, 2026	2.01%	$0.00	-7.67%
Millennium Management LLC	969.95K	Jun 30, 2026	1.66%	$0.00	-34.38%
Charles Schwab Investment Management Inc	958.93K	Jun 30, 2026	1.64%	$0.00	-7.20%
AQR Capital Management LLC	859.78K	Jun 30, 2026	1.47%	$0.00	1,176.13%
The Goldman Sachs Group Inc	729.04K	Jun 30, 2026	1.24%	$0.00	13.78%
Two Sigma Investments LLC	643.21K	Jun 30, 2026	1.10%	$0.00	-31.73%
NORGES BANK	635.00K	Jun 30, 2026	1.08%	$0.00	0.00%
Qube Research & Technologies	601.84K	Jun 30, 2026	1.03%	$0.00	36.70%
Northern Trust Corp	598.25K	Jun 30, 2026	1.02%	$0.00	16.16%
Jane Street Group LLC	585.21K	Jun 30, 2026	1.00%	$0.00	95.70%
Wells Fargo & Co	557.84K	Jun 30, 2026	0.95%	$0.00	344.41%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	1.40M	2.38%	▼ 13.91%	Sep 30, 2026
2	iShares Russell 2000 ETF	1.27M	2.17%	▼ 1.14%	Sep 30, 2026
3	iShares Mortgage Real Estate Capped ETF	696.15K	1.19%	▼ 0.40%	Sep 30, 2026
4	Fidelity Small Cap Index	602.43K	1.03%	▲ 0.25%	Jul 31, 2026
5	VanEck Mortgage REIT Income ETF	574.50K	0.98%	▲ 2.80%	Sep 30, 2026
6	iShares Russell 2000 Value ETF	465.29K	0.79%	▲ 0.15%	Sep 30, 2026
7	Schwab Fundamental U.S. Small CompanyETF	432.35K	0.74%	▲ 0.14%	Sep 30, 2026
8	Fidelity Extended Market Index	287.94K	0.49%	▼ 22.51%	Aug 31, 2026
9	BankInvest Børsnoterede Alt. Akk. W	287.06K	0.49%	▲ 0.00%	Mar 31, 2026
10	Vanguard Russell 2000 ETF	286.82K	0.49%	▼ 7.85%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $329.79M
PEG Ratio: $5.13
Book Value: $13.27
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $-3.26
Profit Margin: 0.00%
Operating Margin: 135.83%
ROA (TTM): -2.83%
ROE (TTM): -16.52%
Revenue (TTM): $-72.42M
Revenue/Share (TTM): $-1.12
Earnings Growth (YOY): -64.10%
Revenue Growth (YOY): 245.10%
Valuation Metrics

Enterprise Value: $4.94B
Trailing P/E: 0.00
Forward P/E: 11.67
Shares Statistics

Shares Outstanding: 58.58M
Shares Float: 41.36M
% Insiders: 2.62%
% Institutions: 98.80%
Shares Short: 5.92M
Shares Short (Prior Month): 5.66M
Short Ratio: 5.69
Short % Float: 15.62%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$457.96M
Cost of Goods Sold
adjust
$-53.56M
Gross Profit
subtotal
$404.40M
SG&A
adjust
$-32.81M
Other Operating Expense
adjust
$-99.95M
Operating Income
subtotal
$271.64M
Other / Non-Operating Items
adjust
$-318.69M
Net Income
subtotal
$-47.05M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "KREF",
        "Type": "Common Stock",
        "Name": "KKR Real Estate Finance Trust Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00GD4KVQ2",
        "ISIN": null,
        "LEI": "549300K23AYZDZ2REL62",
        "PrimaryTicker": "KREF.US",
        "CUSIP": null,
        "CIK": "0001631596",
        "EmployerIdNumber": "47-2009094",
        "FiscalYearEnd": "December",
        "IPODate": "2017-05-05",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Mortgage",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Mortgage Real Estate Investment Trusts (REITs)",
        "GicSubIndustry": "Mortgage REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "KKR Real Estate Finance Trust Inc., a mortgage real estate investment trust, focuses primarily on originating and acquiring transitional senior loans secured by commercial real estate (CRE) assets in the United States. It engages in the origination and purchase of credit investments related to CRE, including leveraged and unleveraged commercial real estate loans. The company has also elected to be taxed as a real estate investment trust and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. KKR Real Estate Finance Trust Inc. was incorporated in 2014 and is headquartered in New York, New York.",
        "Address": "30 Hudson Yards, New York, NY, United States, 10001",
        "AddressData": {
            "Street": "30 Hudson Yards",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10001"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Matthew A. Salem",
                "Title": "CEO & Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. W. Patrick Mattson",
                "Title": "COO, President & Secretary",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Kendra L. Decious",
                "Title": "CFO & Treasurer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Jack  Switala",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Joel  Traut",
                "Title": "Partner & Global Head of Direct Lending for Real Estate Credit",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Paul  Fine",
                "Title": "MD & Head of U.S. Originations for Real Estate Credit",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ali  Imraan",
                "Title": "MD & Head of European Originations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Adam  Simon",
                "Title": "Managing Director of Real Estate",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Rachel  Hunter-Goldman",
                "Title": "Managing Director of Real Estate",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 750 8300",
        "WebURL": "https://www.kkrreit.com",
        "LogoURL": "/img/logos/US/KREF.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 329793856,
        "MarketCapitalizationMln": 329.7939,
        "EBITDA": null,
        "PERatio": null,
        "PEGRatio": 5.13,
        "WallStreetTargetPrice": 7.25,
        "BookValue": 13.272,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": -3.26,
        "EPSEstimateCurrentYear": -0.7025,
        "EPSEstimateNextYear": -0.5502,
        "EPSEstimateNextQuarter": -0.095,
        "EPSEstimateCurrentQuarter": 0.0475,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 1.3583,
        "ReturnOnAssetsTTM": -0.0283,
        "ReturnOnEquityTTM": -0.1652,
        "RevenueTTM": -72423000,
        "RevenuePerShareTTM": -1.121,
        "QuarterlyRevenueGrowthYOY": 2.451,
        "GrossProfitTTM": -102974000,
        "DilutedEpsTTM": -3.26,
        "QuarterlyEarningsGrowthYOY": -0.641
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 11.6686,
        "PriceSalesTTM": 326.4483,
        "PriceBookMRQ": 0.3735,
        "EnterpriseValue": 4938061824,
        "EnterpriseValueRevenue": 93.952,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 58577948,
        "SharesFloat": 41357789,
        "PercentInsiders": 2.622,
        "PercentInstitutions": 98.801,
        "SharesShort": 5916068,
        "SharesShortPriorMonth": 5657629,
        "ShortRatio": 5.69,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1562
    },
    "Technicals": {
        "Beta": 0.928,
        "52WeekHigh": 8.2327,
        "52WeekLow": 5.0945,
        "50DayMA": 6.6268,
        "200DayMA": 6.9063,
        "SharesShort": 5916068,
        "SharesShortPriorMonth": 5657629,
        "ShortRatio": 5.69,
        "ShortPercent": 0.1562
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.4,
        "ForwardAnnualDividendYield": 0.071,
        "PayoutRatio": 6.25,
        "DividendDate": "2026-10-15",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 3
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 5
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.5,
        "TargetPrice": 7.25,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 3,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Kohlberg Kravis Roberts & Co LP",
                "date": "2026-06-30",
                "totalShares": 17.0713,
                "totalAssets": 1.1981,
                "currentShares": 10000001,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 10.0703,
                "totalAssets": 0.0006,
                "currentShares": 5898946,
                "change": 365925,
                "change_p": 6.6135
            },
            {
                "name": "Long Pond Capital, LP",
                "date": "2026-06-30",
                "totalShares": 9.9239,
                "totalAssets": 3.8221,
                "currentShares": 5813201,
                "change": 79688,
                "change_p": 1.3899
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 6.2157,
                "totalAssets": 0.0032,
                "currentShares": 3641056,
                "change": 3397148,
                "change_p": 1392.7989
            },
            {
                "name": "Nomura Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 4.6166,
                "totalAssets": 0.0217,
                "currentShares": 2704317,
                "change": -170980,
                "change_p": -5.9465
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.8994,
                "totalAssets": 0.0003,
                "currentShares": 2284174,
                "change": -42834,
                "change_p": -1.8407
            },
            {
                "name": "Dimension Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.7113,
                "totalAssets": 1.2728,
                "currentShares": 1588196,
                "change": 1588196,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.407,
                "totalAssets": 0.0005,
                "currentShares": 1409981,
                "change": 84600,
                "change_p": 6.3831
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 2.2026,
                "totalAssets": 0.0005,
                "currentShares": 1290211,
                "change": 538158,
                "change_p": 71.5585
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.0149,
                "totalAssets": 0.0002,
                "currentShares": 1180293,
                "change": -98059,
                "change_p": -7.6707
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.6558,
                "totalAssets": 0.0024,
                "currentShares": 969954,
                "change": -508197,
                "change_p": -34.3806
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.637,
                "totalAssets": 0.0009,
                "currentShares": 958932,
                "change": -74367,
                "change_p": -7.197
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.4678,
                "totalAssets": 0.0021,
                "currentShares": 859781,
                "change": 792407,
                "change_p": 1176.1317
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.2446,
                "totalAssets": 0.0004,
                "currentShares": 729036,
                "change": 88273,
                "change_p": 13.7762
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 1.098,
                "totalAssets": 0.0032,
                "currentShares": 643206,
                "change": -298995,
                "change_p": -31.7337
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.084,
                "totalAssets": 0.0004,
                "currentShares": 635000,
                "change": 635000,
                "change_p": 0
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 1.0274,
                "totalAssets": 0.0038,
                "currentShares": 601842,
                "change": 161578,
                "change_p": 36.7003
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 1.0213,
                "totalAssets": 0.0005,
                "currentShares": 598251,
                "change": 83210,
                "change_p": 16.156
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.999,
                "totalAssets": 0.0003,
                "currentShares": 585212,
                "change": 286178,
                "change_p": 95.7008
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-06-30",
                "totalShares": 0.9523,
                "totalAssets": 0.0006,
                "currentShares": 557842,
                "change": 432319,
                "change_p": 344.4142
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.3825,
                "totalAssets": 0.0004,
                "currentShares": 1395628,
                "change": -225510,
                "change_p": -13.9106
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.1691,
                "totalAssets": 0.0102,
                "currentShares": 1270619,
                "change": -14656,
                "change_p": -1.1403
            },
            {
                "name": "iShares Mortgage Real Estate Capped ETF",
                "date": "2026-09-30",
                "totalShares": 1.1884,
                "totalAssets": 0.9494,
                "currentShares": 696153,
                "change": -2780,
                "change_p": -0.3977
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0284,
                "totalAssets": 0.0123,
                "currentShares": 602427,
                "change": 1487,
                "change_p": 0.2474
            },
            {
                "name": "VanEck Mortgage REIT Income ETF",
                "date": "2026-09-30",
                "totalShares": 0.9808,
                "totalAssets": 1.1031,
                "currentShares": 574504,
                "change": 15666,
                "change_p": 2.8033
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.7943,
                "totalAssets": 0.0209,
                "currentShares": 465289,
                "change": 706,
                "change_p": 0.152
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-09-30",
                "totalShares": 0.7381,
                "totalAssets": 0.0319,
                "currentShares": 432350,
                "change": 609,
                "change_p": 0.1411
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4916,
                "totalAssets": 0.0055,
                "currentShares": 287944,
                "change": -83629,
                "change_p": -22.5067
            },
            {
                "name": "BankInvest B\u00f8rsnoterede Alt. Akk. W",
                "date": "2026-03-31",
                "totalShares": 0.49,
                "totalAssets": 1.17,
                "currentShares": 287061,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.4896,
                "totalAssets": 0.0101,
                "currentShares": 286822,
                "change": -24420,
                "change_p": -7.846
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.419,
                "totalAssets": 0.0072,
                "currentShares": 245418,
                "change": 162,
                "change_p": 0.0661
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.2639,
                "totalAssets": 0.0715,
                "currentShares": 154568,
                "change": -1066,
                "change_p": -0.6849
            },
            {
                "name": "Invesco RAFI US 1500 Small-Mid ETF",
                "date": "2026-09-30",
                "totalShares": 0.213,
                "totalAssets": 0.0288,
                "currentShares": 124797,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.2049,
                "totalAssets": 0.0102,
                "currentShares": 120013,
                "change": -10595,
                "change_p": -8.1121
            },
            {
                "name": "Schwab Fundamental US Small Company Idx",
                "date": "2026-09-30",
                "totalShares": 0.1922,
                "totalAssets": 0.0309,
                "currentShares": 112607,
                "change": -1747,
                "change_p": -1.5277
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1776,
                "totalAssets": 0.0006,
                "currentShares": 104019,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-09-30",
                "totalShares": 0.175,
                "totalAssets": 0.0124,
                "currentShares": 102492,
                "change": -7136,
                "change_p": -6.5093
            },
            {
                "name": "Amplify Etho Climate Leadership U.S. ETF",
                "date": "2026-09-30",
                "totalShares": 0.1676,
                "totalAssets": 0.3019,
                "currentShares": 98197,
                "change": 5775,
                "change_p": 6.2485
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-09-30",
                "totalShares": 0.1645,
                "totalAssets": 0.0109,
                "currentShares": 96343,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Financials ETF",
                "date": "2026-09-30",
                "totalShares": 0.1494,
                "totalAssets": 0.0039,
                "currentShares": 87536,
                "change": 1344,
                "change_p": 1.5593
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-03",
            "ownerCik": null,
            "ownerName": "Ralph F Rosenberg",
            "transactionDate": "2025-12-03",
            "transactionCode": "S",
            "transactionAmount": 125289,
            "transactionPrice": 8.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1035099/000114036125044215/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "Christen E.J. Lee",
            "transactionDate": "2025-11-07",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 7.8,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1631596/000114036125041283/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-06",
            "ownerCik": null,
            "ownerName": "Matthew A Salem",
            "transactionDate": "2025-11-06",
            "transactionCode": "P",
            "transactionAmount": 32000,
            "transactionPrice": 7.84,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1631596/000114036125041281/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-06",
            "ownerCik": null,
            "ownerName": "W Patrick Mattson",
            "transactionDate": "2025-11-06",
            "transactionCode": "P",
            "transactionAmount": 13000,
            "transactionPrice": 7.91,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1631596/000114036125041282/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "57.6487",
                "shares": 57648700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "65.4426",
                "shares": 65442600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "69.3969",
                "shares": 69396900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "69.3843",
                "shares": 69384300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "69.1098",
                "shares": 69109800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "59.4533",
                "shares": 59453300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "55.6692",
                "shares": 55669200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "57.5954",
                "shares": 57595400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "58.2538",
                "shares": 58253800
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "53.6880",
                "shares": 53688000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "52.1743",
                "shares": 52174300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "13.0571",
                "shares": 13057100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "57.6487",
                "shares": 57648700
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "62.4632",
                "shares": 62463200
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "64.6731",
                "shares": 64673100.00000001
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "65.4426",
                "shares": 65442600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "65.8767",
                "shares": 65876700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "67.1910",
                "shares": 67191000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "68.7659",
                "shares": 68765900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "69.3969",
                "shares": 69396900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "69.4350",
                "shares": 69435000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "69.4232",
                "shares": 69423200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "69.3866",
                "shares": 69386600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "69.3843",
                "shares": 69384300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "69.1226",
                "shares": 69122600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "69.1157",
                "shares": 69115700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "69.0950",
                "shares": 69095000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "69.1098",
                "shares": 69109800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "69.3827",
                "shares": 69382700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "68.5490",
                "shares": 68549000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "69.4026",
                "shares": 69402600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "59.4533",
                "shares": 59453300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "56.0112",
                "shares": 56011200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "55.9071",
                "shares": 55907100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "55.7311",
                "shares": 55731100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "55.6692",
                "shares": 55669200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "55.6322",
                "shares": 55632200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "55.5041",
                "shares": 55504100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "57.3467",
                "shares": 57346700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "57.5954",
                "shares": 57595400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "57.5491",
                "shares": 57549100
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "57.5072",
                "shares": 57507200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "57.4772",
                "shares": 57477200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "58.2538",
                "shares": 58253800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "55.9217",
                "shares": 55921700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "53.0699",
                "shares": 53069900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "53.3785",
                "shares": 53378500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "53.6880",
                "shares": 53688000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "53.6970",
                "shares": 53697000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "46.6332",
                "shares": 46633200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "51.9243",
                "shares": 51924300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "52.1743",
                "shares": 52174300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "52.1743",
                "shares": 52174300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "52.1743",
                "shares": 52174300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "52.1743",
                "shares": 52174300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "13.0571",
                "shares": 13057100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.06,
                "epsEstimate": 0.03,
                "epsDifference": 0.03,
                "surprisePercent": 100
            },
            "2026-06-30": {
                "reportDate": "2026-07-21",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.6,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2026-03-31": {
                "reportDate": "2026-04-22",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.96,
                "epsEstimate": -0.37,
                "epsDifference": -0.59,
                "surprisePercent": -159.4595
            },
            "2025-12-31": {
                "reportDate": "2026-02-03",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.13,
                "epsDifference": 0.09,
                "surprisePercent": 69.2308
            },
            "2025-09-30": {
                "reportDate": "2025-10-21",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.02,
                "epsDifference": -0.05,
                "surprisePercent": -250
            },
            "2025-06-30": {
                "reportDate": "2025-07-22",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.08,
                "epsDifference": 0.04,
                "surprisePercent": 50
            },
            "2025-03-31": {
                "reportDate": "2025-04-23",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.17,
                "epsDifference": 0.08,
                "surprisePercent": 47.0588
            },
            "2024-12-31": {
                "reportDate": "2025-02-03",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.13,
                "epsDifference": -0.08,
                "surprisePercent": -61.5385
            },
            "2024-09-30": {
                "reportDate": "2024-10-21",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.34,
                "epsDifference": 0.03,
                "surprisePercent": 8.8235
            },
            "2024-06-30": {
                "reportDate": "2024-07-22",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.57,
                "epsEstimate": -1.71,
                "epsDifference": 0.14,
                "surprisePercent": 8.1871
            },
            "2024-03-31": {
                "reportDate": "2024-04-23",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.42,
                "epsDifference": -0.03,
                "surprisePercent": -7.1429
            },
            "2023-12-31": {
                "reportDate": "2024-02-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": 0.16,
                "epsDifference": -0.53,
                "surprisePercent": -331.25
            },
            "2023-09-30": {
                "reportDate": "2023-10-23",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.05,
                "epsDifference": 0.2,
                "surprisePercent": 400
            },
            "2023-06-30": {
                "reportDate": "2023-07-24",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.36,
                "epsDifference": 0.12,
                "surprisePercent": 33.3333
            },
            "2023-03-31": {
                "reportDate": "2023-04-24",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.45,
                "epsDifference": 0.03,
                "surprisePercent": 6.6667
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.49,
                "epsDifference": -0.31,
                "surprisePercent": -63.2653
            },
            "2022-09-30": {
                "reportDate": "2022-10-24",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.45,
                "epsDifference": 0.05,
                "surprisePercent": 11.1111
            },
            "2022-06-30": {
                "reportDate": "2022-07-25",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.42,
                "epsDifference": 0.06,
                "surprisePercent": 14.2857
            },
            "2022-03-31": {
                "reportDate": "2022-04-25",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.43,
                "epsDifference": 0.04,
                "surprisePercent": 9.3023
            },
            "2021-12-31": {
                "reportDate": "2022-02-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.05,
                "epsDifference": -0.1,
                "surprisePercent": -200
            },
            "2021-09-30": {
                "reportDate": "2021-10-25",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.47,
                "epsDifference": 0.15,
                "surprisePercent": 31.9149
            },
            "2021-06-30": {
                "reportDate": "2021-07-26",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.49,
                "epsDifference": 0.05,
                "surprisePercent": 10.2041
            },
            "2021-03-31": {
                "reportDate": "2021-04-26",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.51,
                "epsDifference": 0.04,
                "surprisePercent": 7.8431
            },
            "2020-12-31": {
                "reportDate": "2021-02-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.49,
                "epsDifference": -0.01,
                "surprisePercent": -2.0408
            },
            "2020-09-30": {
                "reportDate": "2020-10-26",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.44,
                "epsDifference": 0.14,
                "surprisePercent": 31.8182
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.43,
                "epsDifference": 0.02,
                "surprisePercent": 4.6512
            },
            "2020-03-31": {
                "reportDate": "2020-04-28",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.43,
                "epsDifference": 0.01,
                "surprisePercent": 2.3256
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.42,
                "epsDifference": 0.02,
                "surprisePercent": 4.7619
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.43,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.41,
                "epsDifference": -0.05,
                "surprisePercent": -12.1951
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.41,
                "epsDifference": 0.03,
                "surprisePercent": 7.3171
            },
            "2018-12-31": {
                "reportDate": "2019-02-20",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.41,
                "epsDifference": -0.03,
                "surprisePercent": -7.3171
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.35,
                "epsDifference": 0.09,
                "surprisePercent": 25.7143
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.51,
                "epsDifference": 0.2,
                "surprisePercent": 39.2157
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.34,
                "epsDifference": -0.02,
                "surprisePercent": -5.8824
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.29,
                "epsDifference": 0.02,
                "surprisePercent": 6.8966
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-06-14",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.33,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0,
                "epsDifference": 0.37,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2168",
                "earningsEstimateAvg": "-0.5502",
                "earningsEstimateLow": "-1.9808",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "-0.7025",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2168",
                "revenueEstimateAvg": "56733330.00",
                "revenueEstimateLow": "42000000.00",
                "revenueEstimateHigh": "66000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2137",
                "epsTrendCurrent": "-0.5502",
                "epsTrend7daysAgo": "-0.0733",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "12233330.00",
                "revenueEstimateLow": "8900000.00",
                "revenueEstimateHigh": "16000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.5329",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0475",
                "epsTrend60daysAgo": "0.0725",
                "epsTrend90daysAgo": "0.0933",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-2.8013",
                "earningsEstimateAvg": "-0.7025",
                "earningsEstimateLow": "-1.1700",
                "earningsEstimateHigh": "-0.5000",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-2.8013",
                "revenueEstimateAvg": "72150000.00",
                "revenueEstimateLow": "61700000.00",
                "revenueEstimateHigh": "77000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3595",
                "epsTrendCurrent": "-0.7025",
                "epsTrend7daysAgo": "-0.7025",
                "epsTrend30daysAgo": "-0.6220",
                "epsTrend60daysAgo": "-0.5280",
                "epsTrend90daysAgo": "-0.3840",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "2.5833",
                "earningsEstimateAvg": "0.0475",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.5833",
                "revenueEstimateAvg": "14350000.00",
                "revenueEstimateLow": "8800000.00",
                "revenueEstimateHigh": "16000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.4336",
                "epsTrendCurrent": "0.0475",
                "epsTrend7daysAgo": "0.0475",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0860",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-6.8125",
                "earningsEstimateAvg": "-0.3125",
                "earningsEstimateLow": "-0.5200",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-6.8125",
                "revenueEstimateAvg": "21040000.00",
                "revenueEstimateLow": "16200000.00",
                "revenueEstimateHigh": "25000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3026",
                "epsTrendCurrent": "-0.3125",
                "epsTrend7daysAgo": "-0.3125",
                "epsTrend30daysAgo": "-0.3125",
                "epsTrend60daysAgo": "-0.3280",
                "epsTrend90daysAgo": "0.1420",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.2720",
                "earningsEstimateAvg": "0.1820",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2720",
                "revenueEstimateAvg": "23650000.00",
                "revenueEstimateLow": "20000000.00",
                "revenueEstimateHigh": "26700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2454",
                "epsTrendCurrent": "0.1820",
                "epsTrend7daysAgo": "0.1820",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1767",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.2961",
                "earningsEstimateAvg": "0.3020",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "-1.0200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.2961",
                "revenueEstimateAvg": "112450000.00",
                "revenueEstimateLow": "108000000.00",
                "revenueEstimateHigh": "116100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2588",
                "epsTrendCurrent": "0.3020",
                "epsTrend7daysAgo": "0.3004",
                "epsTrend30daysAgo": "0.3020",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3292",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.9279",
                "earningsEstimateAvg": "0.0267",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9279",
                "revenueEstimateAvg": "29620000.00",
                "revenueEstimateLow": "28000000.00",
                "revenueEstimateHigh": "32900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1996",
                "epsTrendCurrent": "0.0267",
                "epsTrend7daysAgo": "0.0225",
                "epsTrend30daysAgo": "0.0250",
                "epsTrend60daysAgo": "0.0725",
                "epsTrend90daysAgo": "0.2243",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.9946",
                "earningsEstimateAvg": "-0.0084",
                "earningsEstimateLow": "-0.1622",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "-1.5700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9946",
                "revenueEstimateAvg": "32550000.00",
                "revenueEstimateLow": "31000000.00",
                "revenueEstimateHigh": "34000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1950",
                "epsTrendCurrent": "-0.0084",
                "epsTrend7daysAgo": "-0.0324",
                "epsTrend30daysAgo": "0.2143",
                "epsTrend60daysAgo": "0.1498",
                "epsTrend90daysAgo": "0.1048",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.5646",
                "earningsEstimateAvg": "0.1698",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5646",
                "revenueEstimateAvg": "35220000.00",
                "revenueEstimateLow": "32000000.00",
                "revenueEstimateHigh": "39000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1002",
                "epsTrendCurrent": "0.1698",
                "epsTrend7daysAgo": "0.1915",
                "epsTrend30daysAgo": "0.1965",
                "epsTrend60daysAgo": "0.2015",
                "epsTrend90daysAgo": "0.2450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-2.1312",
                "earningsEstimateAvg": "-0.9389",
                "earningsEstimateLow": "-1.0500",
                "earningsEstimateHigh": "-0.8300",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-2.1312",
                "revenueEstimateAvg": "151420000.00",
                "revenueEstimateLow": "150000000.00",
                "revenueEstimateHigh": "155000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1662",
                "epsTrendCurrent": "-0.9389",
                "epsTrend7daysAgo": "-0.8656",
                "epsTrend30daysAgo": "-0.8389",
                "epsTrend60daysAgo": "-0.7627",
                "epsTrend90daysAgo": "-0.8344",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3600",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3600",
                "revenueEstimateAvg": "37870000.00",
                "revenueEstimateLow": "36000000.00",
                "revenueEstimateHigh": "40000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1170",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-4.4790",
                "earningsEstimateAvg": "-1.6700",
                "earningsEstimateLow": "-1.7200",
                "earningsEstimateHigh": "-1.5800",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-4.4790",
                "revenueEstimateAvg": "36820000.00",
                "revenueEstimateLow": "34700000.00",
                "revenueEstimateHigh": "38000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1620",
                "epsTrendCurrent": "-1.6700",
                "epsTrend7daysAgo": "-1.2500",
                "epsTrend30daysAgo": "-1.2500",
                "epsTrend60daysAgo": "-1.2500",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2920",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2920",
                "revenueEstimateAvg": "43680000.00",
                "revenueEstimateLow": "39000000.00",
                "revenueEstimateHigh": "50500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2280",
                "earningsEstimateAvg": "1.2500",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "1.6600",
                "earningsEstimateYearAgoEps": "1.6200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2280",
                "revenueEstimateAvg": "183190000.00",
                "revenueEstimateLow": "176000000.00",
                "revenueEstimateHigh": "200240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "1.2500",
                "epsTrend7daysAgo": "1.2500",
                "epsTrend30daysAgo": "1.2500",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.5600",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5600",
                "revenueEstimateAvg": "42900000.00",
                "revenueEstimateLow": "41000000.00",
                "revenueEstimateHigh": "47200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0930",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4580",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4580",
                "revenueEstimateAvg": "45860000.00",
                "revenueEstimateLow": "43000000.00",
                "revenueEstimateHigh": "49500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "47820000.00",
                "revenueEstimateLow": "38300000.00",
                "revenueEstimateHigh": "55000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1730",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1900",
                "earningsEstimateAvg": "1.9400",
                "earningsEstimateLow": "1.8600",
                "earningsEstimateHigh": "2.0100",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1900",
                "revenueEstimateAvg": "184270000.00",
                "revenueEstimateLow": "180100000.00",
                "revenueEstimateHigh": "190960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1130",
                "epsTrendCurrent": "1.9400",
                "epsTrend7daysAgo": "1.9500",
                "epsTrend30daysAgo": "1.9500",
                "epsTrend60daysAgo": "1.9500",
                "epsTrend90daysAgo": "1.9400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2580",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2580",
                "revenueEstimateAvg": "45680000.00",
                "revenueEstimateLow": "43200000.00",
                "revenueEstimateHigh": "50400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2000",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.2220",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "41720000.00",
                "revenueEstimateLow": "39000000.00",
                "revenueEstimateHigh": "43600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "40600000.00",
                "revenueEstimateLow": "38500000.00",
                "revenueEstimateHigh": "42400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1450",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.1180",
                "earningsEstimateAvg": "1.7200",
                "earningsEstimateLow": "1.4700",
                "earningsEstimateHigh": "2.1700",
                "earningsEstimateYearAgoEps": "1.9500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1180",
                "revenueEstimateAvg": "285762000.00",
                "revenueEstimateLow": "160500000.00",
                "revenueEstimateHigh": "170480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.0140",
                "epsTrendCurrent": "1.7200",
                "epsTrend7daysAgo": "1.7000",
                "epsTrend30daysAgo": "1.7000",
                "epsTrend60daysAgo": "1.9300",
                "epsTrend90daysAgo": "1.9400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.1900",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1900",
                "revenueEstimateAvg": "38220000.00",
                "revenueEstimateLow": "35500000.00",
                "revenueEstimateHigh": "40000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0890",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0890",
                "revenueEstimateAvg": "37680000.00",
                "revenueEstimateLow": "33600000.00",
                "revenueEstimateHigh": "40100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.1590",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1590",
                "revenueEstimateAvg": "35470000.00",
                "revenueEstimateLow": "33330000.00",
                "revenueEstimateHigh": "37000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1090",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.1680",
                "earningsEstimateAvg": "1.9500",
                "earningsEstimateLow": "1.8700",
                "earningsEstimateHigh": "2.0000",
                "earningsEstimateYearAgoEps": "1.6700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1680",
                "revenueEstimateAvg": "143600000.00",
                "revenueEstimateLow": "142000000.00",
                "revenueEstimateHigh": "144300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2440",
                "epsTrendCurrent": "1.9500",
                "epsTrend7daysAgo": "1.9500",
                "epsTrend30daysAgo": "1.9400",
                "epsTrend60daysAgo": "1.9400",
                "epsTrend90daysAgo": "1.9000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.0230",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0230",
                "revenueEstimateAvg": "34860000.00",
                "revenueEstimateLow": "31060000.00",
                "revenueEstimateHigh": "37800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2180",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.1050",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "32470000.00",
                "revenueEstimateLow": "30400000.00",
                "revenueEstimateHigh": "35000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0450",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0450",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "26000000.00",
                "revenueEstimateHigh": "33360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0020",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1300",
                "earningsEstimateAvg": "1.6700",
                "earningsEstimateLow": "1.6300",
                "earningsEstimateHigh": "1.7200",
                "earningsEstimateYearAgoEps": "1.9200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1300",
                "revenueEstimateAvg": "115760000.00",
                "revenueEstimateLow": "111000000.00",
                "revenueEstimateHigh": "118360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1750",
                "epsTrendCurrent": "1.6700",
                "epsTrend7daysAgo": "1.6700",
                "epsTrend30daysAgo": "1.6700",
                "epsTrend60daysAgo": "1.6700",
                "epsTrend90daysAgo": "1.6700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1580",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1580",
                "revenueEstimateAvg": "30510000.00",
                "revenueEstimateLow": "29500000.00",
                "revenueEstimateHigh": "31790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0680",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.4370",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4370",
                "revenueEstimateAvg": "29940000.00",
                "revenueEstimateLow": "26900000.00",
                "revenueEstimateHigh": "33000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3880",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1710",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1710",
                "revenueEstimateAvg": "30000000.00",
                "revenueEstimateLow": "26760000.00",
                "revenueEstimateHigh": "33000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4280",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.5080",
                "earningsEstimateAvg": "1.8400",
                "earningsEstimateLow": "1.8200",
                "earningsEstimateHigh": "1.8700",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5080",
                "revenueEstimateAvg": "106910000.00",
                "revenueEstimateLow": "99100000.00",
                "revenueEstimateHigh": "121000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.7270",
                "epsTrendCurrent": "1.8400",
                "epsTrend7daysAgo": "1.8400",
                "epsTrend30daysAgo": "1.8400",
                "epsTrend60daysAgo": "1.8300",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1290",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1290",
                "revenueEstimateAvg": "26740000.00",
                "revenueEstimateLow": "23800000.00",
                "revenueEstimateHigh": "31490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4080",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.8210",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8210",
                "revenueEstimateAvg": "24880000.00",
                "revenueEstimateLow": "22600000.00",
                "revenueEstimateHigh": "31210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.7500",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.0300",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0300",
                "revenueEstimateAvg": "22260000.00",
                "revenueEstimateLow": "20800000.00",
                "revenueEstimateHigh": "25180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.4860",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.2800",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "67840000.00",
                "revenueEstimateLow": "63000000.00",
                "revenueEstimateHigh": "80000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2800",
                "epsTrend7daysAgo": "1.2800",
                "epsTrend30daysAgo": "1.2800",
                "epsTrend60daysAgo": "1.2900",
                "epsTrend90daysAgo": "1.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -1.5
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.4
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.02
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.84
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.63
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.66
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.95
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.67
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.88
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.24
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.37
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": null,
                    "totalAssets": "5190604000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4218703000.00",
                    "totalStockholderEquity": "910234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "570000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-723851000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5024721000.00",
                    "cash": "165883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-165883000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1633515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165883000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5190604000.00",
                    "cashAndShortTermInvestments": "165883000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57648650.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-21",
                    "currency_symbol": "USD",
                    "totalAssets": "6559283000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-27858000.00",
                    "totalLiab": "5568984000.00",
                    "totalStockholderEquity": "931769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11280000.00",
                    "commonStock": "609000.00",
                    "capitalStock": "740000.00",
                    "retainedEarnings": "-711732000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6476225000.00",
                    "cash": "83058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1031336000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4231804000.00",
                    "shortTermDebt": "1031336000.00",
                    "shortLongTermDebt": "350000000.00",
                    "shortLongTermDebtTotal": "4314862000.00",
                    "otherStockholderEquity": "1642761000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83058000.00",
                    "longTermInvestments": "75327000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27858000.00",
                    "longTermDebt": "4265781000.00",
                    "inventory": null,
                    "accountsPayable": "11280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "58530000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4909825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6447072000.00",
                    "capitalLeaseObligations": "183000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4537648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6559283000.00",
                    "cashAndShortTermInvestments": "83058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5547419000.00",
                    "commonStockSharesOutstanding": "62463168.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "6950095000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-33207000.00",
                    "totalLiab": "5797207000.00",
                    "totalStockholderEquity": "1095644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14715000.00",
                    "commonStock": "643000.00",
                    "capitalStock": "774000.00",
                    "retainedEarnings": "-584080000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6814658000.00",
                    "cash": "135437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "798952000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4363293000.00",
                    "shortTermDebt": "798952000.00",
                    "shortLongTermDebt": "200000000.00",
                    "shortLongTermDebtTotal": "4498730000.00",
                    "otherStockholderEquity": "1351331000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168644000.00",
                    "longTermInvestments": "77150000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33207000.00",
                    "longTermDebt": "4531081000.00",
                    "inventory": null,
                    "accountsPayable": "14715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "57244000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5333890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6781451000.00",
                    "capitalLeaseObligations": "274000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4998255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6950095000.00",
                    "cashAndShortTermInvestments": "135437000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5826594000.00",
                    "commonStockSharesOutstanding": "64673125.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6464643000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-109816000.00",
                    "totalLiab": "5239439000.00",
                    "totalStockholderEquity": "1172550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35491000.00",
                    "commonStock": "644000.00",
                    "capitalStock": "775000.00",
                    "retainedEarnings": "-506130000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6464643000.00",
                    "cash": "84617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4608920000.00",
                    "shortTermDebt": "344463000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4693537000.00",
                    "otherStockholderEquity": "1350286000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109816000.00",
                    "longTermInvestments": "50534000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25199000.00",
                    "longTermDebt": "4130501000.00",
                    "inventory": null,
                    "accountsPayable": "12893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "52654000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5657648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6354827000.00",
                    "capitalLeaseObligations": "365000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4894976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6464643000.00",
                    "cashAndShortTermInvestments": "84617000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5302920000.00",
                    "commonStockSharesOutstanding": "65442561.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-21",
                    "currency_symbol": "USD",
                    "totalAssets": "6484974000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-229839000.00",
                    "totalLiab": "5202861000.00",
                    "totalStockholderEquity": "1229763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24705000.00",
                    "commonStock": "652000.00",
                    "capitalStock": "783000.00",
                    "retainedEarnings": "-458049000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6484974000.00",
                    "cash": "204094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22268000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4947372000.00",
                    "shortTermDebt": "22268000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "5151466000.00",
                    "otherStockholderEquity": "1359410000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232241000.00",
                    "longTermInvestments": "35540000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28147000.00",
                    "longTermDebt": "3569874000.00",
                    "inventory": null,
                    "accountsPayable": "12680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "52350000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6119718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6252733000.00",
                    "capitalLeaseObligations": "456000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5180593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6484974000.00",
                    "cashAndShortTermInvestments": "204094000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4799506000.00",
                    "commonStockSharesOutstanding": "65876727.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6755272000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-136201000.00",
                    "totalLiab": "5462130000.00",
                    "totalStockholderEquity": "1240053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-55346000.00",
                    "commonStock": "657000.00",
                    "capitalStock": "788000.00",
                    "retainedEarnings": "-449821000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6755272000.00",
                    "cash": "107717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30730000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5304092000.00",
                    "shortTermDebt": "30730000.00",
                    "shortLongTermDebt": "40000000.00",
                    "shortLongTermDebtTotal": "5411809000.00",
                    "otherStockholderEquity": "1370984000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "136201000.00",
                    "longTermInvestments": "35463000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28484000.00",
                    "longTermDebt": "4274283000.00",
                    "inventory": null,
                    "accountsPayable": "15346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "53089000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6488455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6619071000.00",
                    "capitalLeaseObligations": "548000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5431400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6755272000.00",
                    "cashAndShortTermInvestments": "107717000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5554205000.00",
                    "commonStockSharesOutstanding": "67191000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "6554529000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-134378000.00",
                    "totalLiab": "5190974000.00",
                    "totalStockholderEquity": "1309820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-104761000.00",
                    "commonStock": "678000.00",
                    "capitalStock": "809000.00",
                    "retainedEarnings": "-397977000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6554529000.00",
                    "cash": "106411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168663000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5034684000.00",
                    "shortTermDebt": "168663000.00",
                    "shortLongTermDebt": "90000000.00",
                    "shortLongTermDebtTotal": "5141095000.00",
                    "otherStockholderEquity": "1379369000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "134378000.00",
                    "longTermInvestments": "35740000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27967000.00",
                    "longTermDebt": "3914294000.00",
                    "inventory": null,
                    "accountsPayable": "14761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6301564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6420151000.00",
                    "capitalLeaseObligations": "639000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5022311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6554529000.00",
                    "cashAndShortTermInvestments": "106411000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5313983000.00",
                    "commonStockSharesOutstanding": "68765877.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6350398000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-133687000.00",
                    "totalLiab": "4951519000.00",
                    "totalStockholderEquity": "1345030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-99939000.00",
                    "commonStock": "686000.00",
                    "capitalStock": "817000.00",
                    "retainedEarnings": "-370471000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6350398000.00",
                    "cash": "104933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348507000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4793698000.00",
                    "shortTermDebt": "348507000.00",
                    "shortLongTermDebt": "80000000.00",
                    "shortLongTermDebtTotal": "4898631000.00",
                    "otherStockholderEquity": "1387065000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133687000.00",
                    "longTermInvestments": "35598000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28754000.00",
                    "longTermDebt": "3783162000.00",
                    "inventory": null,
                    "accountsPayable": "19939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6097636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6216711000.00",
                    "capitalLeaseObligations": "730000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4603012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6350398000.00",
                    "cashAndShortTermInvestments": "104933000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5208061000.00",
                    "commonStockSharesOutstanding": "69396890.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-21",
                    "currency_symbol": "USD",
                    "totalAssets": "6774042000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "240135000.00",
                    "totalLiab": "5362661000.00",
                    "totalStockholderEquity": "1357967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51100000.00",
                    "commonStock": "693000.00",
                    "capitalStock": "824000.00",
                    "retainedEarnings": "-367871000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6597532000.00",
                    "cash": "108795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265005999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5184089999.00",
                    "shortTermDebt": "265005999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5292884999.00",
                    "otherStockholderEquity": "1406912000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141076999.00",
                    "longTermInvestments": "35433000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32281999.00",
                    "longTermDebt": "5292885000.00",
                    "inventory": "32282000.00",
                    "accountsPayable": "22763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6503691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6632965000.00",
                    "capitalLeaseObligations": "821000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5097655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6774042000.00",
                    "cashAndShortTermInvestments": "108795000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6650721000.00",
                    "commonStockSharesOutstanding": "69435000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-22",
                    "currency_symbol": "USD",
                    "totalAssets": "7063766000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "157817000.00",
                    "totalLiab": "5624534000.00",
                    "totalStockholderEquity": "1386111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45532000.00",
                    "commonStock": "693000.00",
                    "capitalStock": "824000.00",
                    "retainedEarnings": "-337547000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "107151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265005999.00",
                    "currentDeferredRevenue": "120767000.00",
                    "netDebt": "5454284999.00",
                    "shortTermDebt": "265005999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5561435999.00",
                    "otherStockholderEquity": "1395215000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143596000.00",
                    "longTermInvestments": "35258000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82008000.00",
                    "netReceivables": "36445000.00",
                    "longTermDebt": "5561436000.00",
                    "inventory": null,
                    "accountsPayable": "16696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6740183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6920170000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5359528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7063766000.00",
                    "cashAndShortTermInvestments": "107151000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6947416000.00",
                    "commonStockSharesOutstanding": "69423244.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "7256695000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "152849000.00",
                    "totalLiab": "5876605000.00",
                    "totalStockholderEquity": "1380996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60996000.00",
                    "commonStock": "693000.00",
                    "capitalStock": "824000.00",
                    "retainedEarnings": "-340437000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149794000.00",
                    "currentDeferredRevenue": "-169041000.00",
                    "netDebt": "5692825000.00",
                    "shortTermDebt": "149794000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5799342000.00",
                    "otherStockholderEquity": "1392990000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147119000.00",
                    "longTermInvestments": "35108000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40602000.00",
                    "longTermDebt": "5799342000.00",
                    "inventory": "182646000.00",
                    "accountsPayable": "19247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7057123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7109576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5726811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7256695000.00",
                    "cashAndShortTermInvestments": "106517000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7180207000.00",
                    "commonStockSharesOutstanding": "69386568.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7547618000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "154435000.00",
                    "totalLiab": "6143436000.00",
                    "totalStockholderEquity": "1404767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74165000.00",
                    "commonStock": "693000.00",
                    "capitalStock": "824000.00",
                    "retainedEarnings": "-314370000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7340641000.00",
                    "cash": "135898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1798014000.00",
                    "currentDeferredRevenue": "-1777807000.00",
                    "netDebt": "5924023000.00",
                    "shortTermDebt": "1798014000.00",
                    "shortLongTermDebt": "160000000.00",
                    "shortLongTermDebtTotal": "6059921000.00",
                    "otherStockholderEquity": "1390694000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "176901000.00",
                    "longTermInvestments": "35076000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41003000.00",
                    "longTermDebt": "6059921000.00",
                    "inventory": "183108000.00",
                    "accountsPayable": "20207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7323086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7370717000.00",
                    "capitalLeaseObligations": "1095000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4345422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7547618000.00",
                    "cashAndShortTermInvestments": "135898000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7464557000.00",
                    "commonStockSharesOutstanding": "69384309.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "7625442000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53530000.00",
                    "totalLiab": "6172145000.00",
                    "totalStockholderEquity": "1453724000.00",
                    "deferredLongTermLiab": "4000000.00",
                    "otherCurrentLiab": "59317000.00",
                    "commonStock": "691000.00",
                    "capitalStock": "822000.00",
                    "retainedEarnings": "-265827000.00",
                    "otherLiab": "8635000.00",
                    "goodWill": null,
                    "otherAssets": "7441934000.00",
                    "cash": "108038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122800000.00",
                    "currentDeferredRevenue": "-103412000.00",
                    "netDebt": "5996155000.00",
                    "shortTermDebt": "122800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6104193000.00",
                    "otherStockholderEquity": "1391110000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147968000.00",
                    "longTermInvestments": "35540000.00",
                    "netTangibleAssets": "1135491000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39930000.00",
                    "longTermDebt": "6104193000.00",
                    "inventory": "81618000.00",
                    "accountsPayable": "19388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7399379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7477474000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6049345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7625442000.00",
                    "cashAndShortTermInvestments": "108038000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7557786000.00",
                    "commonStockSharesOutstanding": "69122636.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7609245000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55912000.00",
                    "totalLiab": "6149510000.00",
                    "totalStockholderEquity": "1459855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57909000.00",
                    "commonStock": "691000.00",
                    "capitalStock": "822000.00",
                    "retainedEarnings": "-257512000.00",
                    "otherLiab": "17963000.00",
                    "goodWill": null,
                    "otherAssets": "7326549000.00",
                    "cash": "207698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258841000.00",
                    "currentDeferredRevenue": "-240576000.00",
                    "netDebt": "5875868000.00",
                    "shortTermDebt": "258841000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6083566000.00",
                    "otherStockholderEquity": "1388926000.00",
                    "propertyPlantEquipment": "81405000.00",
                    "totalCurrentAssets": "247210000.00",
                    "longTermInvestments": "35486000.00",
                    "netTangibleAssets": "1459724000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39512000.00",
                    "longTermDebt": "336105000.00",
                    "inventory": "81405000.00",
                    "accountsPayable": "18265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-120000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "691000.00",
                    "preferredStockTotalEquity": "131000.00",
                    "retainedEarningsTotalEquity": "-257512000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7311194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7362035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "336105000.00",
                    "nonCurrentLiabilitiesOther": "1957666000.00",
                    "nonCurrentLiabilitiesTotal": "5890669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1813309000.00",
                    "liabilitiesAndStockholdersEquity": "7609245000.00",
                    "cashAndShortTermInvestments": "207698000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7543290000.00",
                    "commonStockSharesOutstanding": "69115654.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7876031000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53412000.00",
                    "totalLiab": "6362886000.00",
                    "totalStockholderEquity": "1513169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62068000.00",
                    "commonStock": "691000.00",
                    "capitalStock": "822000.00",
                    "retainedEarnings": "-202024000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7545704000.00",
                    "cash": "254096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "585818000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6038810000.00",
                    "shortTermDebt": "585818000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6292906000.00",
                    "otherStockholderEquity": "1386752000.00",
                    "propertyPlantEquipment": "81100000.00",
                    "totalCurrentAssets": "294608000.00",
                    "longTermInvestments": "35719000.00",
                    "netTangibleAssets": "1513038000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40512000.00",
                    "longTermDebt": "480043000.00",
                    "inventory": "81100000.00",
                    "accountsPayable": "21699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-24000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "691000.00",
                    "preferredStockTotalEquity": "131000.00",
                    "retainedEarningsTotalEquity": "-202024000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7533349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7581423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480043000.00",
                    "nonCurrentLiabilitiesOther": "1947714000.00",
                    "nonCurrentLiabilitiesTotal": "5777068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1811135000.00",
                    "liabilitiesAndStockholdersEquity": "7876031000.00",
                    "cashAndShortTermInvestments": "254096000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7805944000.00",
                    "commonStockSharesOutstanding": "69095011.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7802321000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50905000.00",
                    "totalLiab": "6230885000.00",
                    "totalStockholderEquity": "1571538000.00",
                    "deferredLongTermLiab": "4900000.00",
                    "otherCurrentLiab": "58392000.00",
                    "commonStock": "691000.00",
                    "capitalStock": "822000.00",
                    "retainedEarnings": "-141503000.00",
                    "otherLiab": "7800000.00",
                    "goodWill": null,
                    "otherAssets": "7486676000.00",
                    "cash": "239791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5924557000.00",
                    "shortTermDebt": "505948000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6164348000.00",
                    "otherStockholderEquity": "1384600000.00",
                    "propertyPlantEquipment": "80231000.00",
                    "totalCurrentAssets": "278796000.00",
                    "longTermInvestments": "36849000.00",
                    "netTangibleAssets": "1571407000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39005000.00",
                    "longTermDebt": "480065000.00",
                    "inventory": "80231000.00",
                    "accountsPayable": "17859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-102000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "691000.00",
                    "preferredStockTotalEquity": "131000.00",
                    "retainedEarningsTotalEquity": "-141503000.00",
                    "treasuryStock": "-96764000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7475721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7523525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480065000.00",
                    "nonCurrentLiabilitiesOther": "1935592000.00",
                    "nonCurrentLiabilitiesTotal": "5724937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1808983000.00",
                    "liabilitiesAndStockholdersEquity": "7802321000.00",
                    "cashAndShortTermInvestments": "239791000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7735755000.00",
                    "commonStockSharesOutstanding": "69109790.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7541050000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-293603000.00",
                    "totalLiab": "5945836000.00",
                    "totalStockholderEquity": "1595257000.00",
                    "deferredLongTermLiab": "5200000.00",
                    "otherCurrentLiab": "-23947000.00",
                    "commonStock": "694000.00",
                    "capitalStock": "825000.00",
                    "retainedEarnings": "-126394000.00",
                    "otherLiab": "7600000.00",
                    "goodWill": null,
                    "otherAssets": "7290279000.00",
                    "cash": "183341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269780000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5699510000.00",
                    "shortTermDebt": "269780000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5882851000.00",
                    "otherStockholderEquity": "1393207000.00",
                    "propertyPlantEquipment": "79688000.00",
                    "totalCurrentAssets": "213915000.00",
                    "longTermInvestments": "36856000.00",
                    "netTangibleAssets": "1595126000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30574000.00",
                    "longTermDebt": "480069000.00",
                    "inventory": "79688000.00",
                    "accountsPayable": "23947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-43000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "694000.00",
                    "preferredStockTotalEquity": "131000.00",
                    "retainedEarningsTotalEquity": "-126394000.00",
                    "treasuryStock": "-89323000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7282824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7327135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480069000.00",
                    "nonCurrentLiabilitiesOther": "1933656000.00",
                    "nonCurrentLiabilitiesTotal": "5676056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1810149000.00",
                    "liabilitiesAndStockholdersEquity": "7541050000.00",
                    "cashAndShortTermInvestments": "183341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7477977000.00",
                    "commonStockSharesOutstanding": "69382730.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "7713609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-220286000.00",
                    "totalLiab": "6037165000.00",
                    "totalStockholderEquity": "1676325000.00",
                    "deferredLongTermLiab": "5500000.00",
                    "otherCurrentLiab": "-17619000.00",
                    "commonStock": "697000.00",
                    "capitalStock": "828000.00",
                    "retainedEarnings": "-48158000.00",
                    "otherLiab": "5800000.00",
                    "goodWill": null,
                    "otherAssets": "7536309000.00",
                    "cash": "118020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456921000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5863313000.00",
                    "shortTermDebt": "456921000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5981333000.00",
                    "otherStockholderEquity": "1396036000.00",
                    "propertyPlantEquipment": "79168000.00",
                    "totalCurrentAssets": "141118000.00",
                    "longTermInvestments": "36782000.00",
                    "netTangibleAssets": "1676194000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23098000.00",
                    "longTermDebt": "480147000.00",
                    "inventory": "79168000.00",
                    "accountsPayable": "17619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "119000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "697000.00",
                    "preferredStockTotalEquity": "131000.00",
                    "retainedEarningsTotalEquity": "-48158000.00",
                    "treasuryStock": "-79070000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7527803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7572491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480147000.00",
                    "nonCurrentLiabilitiesOther": "1931605000.00",
                    "nonCurrentLiabilitiesTotal": "5580244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1802725000.00",
                    "liabilitiesAndStockholdersEquity": "7713609000.00",
                    "cashAndShortTermInvestments": "118020000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7657527000.00",
                    "commonStockSharesOutstanding": "68549049.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "7149763000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22891000.00",
                    "totalLiab": "5500043000.00",
                    "totalStockholderEquity": "1649535000.00",
                    "deferredLongTermLiab": "4600000.00",
                    "otherCurrentLiab": "50107000.00",
                    "commonStock": "679000.00",
                    "capitalStock": "810000.00",
                    "retainedEarnings": "-37616000.00",
                    "otherLiab": "4926000.00",
                    "goodWill": null,
                    "otherAssets": "6920899000.00",
                    "cash": "173178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "590719000.00",
                    "currentDeferredRevenue": "-125239000.00",
                    "netDebt": "5271832000.00",
                    "shortTermDebt": "590719000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5445010000.00",
                    "otherStockholderEquity": "1358722000.00",
                    "propertyPlantEquipment": "78569000.00",
                    "totalCurrentAssets": "192269000.00",
                    "longTermInvestments": "36595000.00",
                    "netTangibleAssets": "1649404000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19091000.00",
                    "longTermDebt": "480164000.00",
                    "inventory": null,
                    "accountsPayable": "16954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "185000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "679000.00",
                    "preferredStockTotalEquity": "131000.00",
                    "retainedEarningsTotalEquity": "-37616000.00",
                    "treasuryStock": "-60999000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6919044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6957494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480164000.00",
                    "nonCurrentLiabilitiesOther": "1929616000.00",
                    "nonCurrentLiabilitiesTotal": "4909324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1747340000.00",
                    "liabilitiesAndStockholdersEquity": "7149763000.00",
                    "cashAndShortTermInvestments": "173178000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7094414000.00",
                    "commonStockSharesOutstanding": "69402626.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6703239000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20341000.00",
                    "totalLiab": "5341658000.00",
                    "totalStockholderEquity": "1361434000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "-14148000.00",
                    "commonStock": "613000.00",
                    "capitalStock": "682000.00",
                    "retainedEarnings": "-38208000.00",
                    "otherLiab": "5952000.00",
                    "goodWill": null,
                    "otherAssets": "64241000.00",
                    "cash": "271487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1608173000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5023482000.00",
                    "shortTermDebt": "1608173000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5294969000.00",
                    "otherStockholderEquity": "1226529000.00",
                    "propertyPlantEquipment": "78569000.00",
                    "totalCurrentAssets": "286728000.00",
                    "longTermInvestments": "35537000.00",
                    "netTangibleAssets": "1361365000.00",
                    "shortTermInvestments": "6316733000.00",
                    "netReceivables": "15241000.00",
                    "longTermDebt": "5294969000.00",
                    "inventory": "286728000.00",
                    "accountsPayable": "14148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "147000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "613000.00",
                    "preferredStockTotalEquity": "69000.00",
                    "retainedEarningsTotalEquity": "-38208000.00",
                    "treasuryStock": "-60999000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6377908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6416511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480400000.00",
                    "nonCurrentLiabilitiesOther": "1087976000.00",
                    "nonCurrentLiabilitiesTotal": "3733485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1459959000.00",
                    "liabilitiesAndStockholdersEquity": "6703239000.00",
                    "cashAndShortTermInvestments": "271487000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6656334000.00",
                    "commonStockSharesOutstanding": "59453264.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5753498000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16224000.00",
                    "totalLiab": "4516321000.00",
                    "totalStockholderEquity": "1237177000.00",
                    "deferredLongTermLiab": "1900000.00",
                    "otherCurrentLiab": "38770000.00",
                    "commonStock": "556000.00",
                    "capitalStock": "3214000.00",
                    "retainedEarnings": "-47024000.00",
                    "otherLiab": "5190000.00",
                    "goodWill": null,
                    "otherAssets": "5397034000.00",
                    "cash": "307731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "543185000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4168555000.00",
                    "shortTermDebt": "543185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4476286000.00",
                    "otherStockholderEquity": "1108556000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "321655000.00",
                    "longTermInvestments": "34809000.00",
                    "netTangibleAssets": "1234519000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13924000.00",
                    "longTermDebt": "4476286000.00",
                    "inventory": null,
                    "accountsPayable": "10560000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "556000.00",
                    "preferredStockTotalEquity": "69000.00",
                    "retainedEarningsTotalEquity": "-47024000.00",
                    "treasuryStock": "-60999000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5395429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5431843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "428553000.00",
                    "nonCurrentLiabilitiesOther": "1086900000.00",
                    "nonCurrentLiabilitiesTotal": "3973136000.00",
                    "negativeGoodwill": null,
                    "warrants": "2589000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1341986000.00",
                    "liabilitiesAndStockholdersEquity": "5753498000.00",
                    "cashAndShortTermInvestments": "307731000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5710805000.00",
                    "commonStockSharesOutstanding": "56011243.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5523339000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16552000.00",
                    "totalLiab": "4296528000.00",
                    "totalStockholderEquity": "1226811000.00",
                    "deferredLongTermLiab": "2100000.00",
                    "otherCurrentLiab": "36697000.00",
                    "commonStock": "556000.00",
                    "capitalStock": "2941000.00",
                    "retainedEarnings": "-55090000.00",
                    "otherLiab": "1455000.00",
                    "goodWill": null,
                    "otherAssets": "5354642000.00",
                    "cash": "119172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "759429000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4072962000.00",
                    "shortTermDebt": "759429000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4192134000.00",
                    "otherStockholderEquity": "1106529000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "134924000.00",
                    "longTermInvestments": "33773000.00",
                    "netTangibleAssets": "1224426000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15752000.00",
                    "longTermDebt": "4258376000.00",
                    "inventory": null,
                    "accountsPayable": "8687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "556000.00",
                    "preferredStockTotalEquity": "69000.00",
                    "retainedEarningsTotalEquity": "-55090000.00",
                    "treasuryStock": "-60999000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5295083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5388415000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "428570000.00",
                    "nonCurrentLiabilitiesOther": "833242000.00",
                    "nonCurrentLiabilitiesTotal": "3537099000.00",
                    "negativeGoodwill": null,
                    "warrants": "2316000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1339959000.00",
                    "liabilitiesAndStockholdersEquity": "5523339000.00",
                    "cashAndShortTermInvestments": "119172000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5482802000.00",
                    "commonStockSharesOutstanding": "55907086.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5272880000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16713000.00",
                    "totalLiab": "4219502000.00",
                    "totalStockholderEquity": "1053377999.00",
                    "deferredLongTermLiab": "2300000.00",
                    "otherCurrentLiab": "39703000.00",
                    "commonStock": "556000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60430000.00",
                    "otherLiab": "4516000.00",
                    "goodWill": null,
                    "otherAssets": "5013396000.00",
                    "cash": "209347000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "804564000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3902922000.00",
                    "shortTermDebt": "804564000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4112269000.00",
                    "otherStockholderEquity": "1110689999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "225860000.00",
                    "longTermInvestments": "33624000.00",
                    "netTangibleAssets": "1053378000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16513000.00",
                    "longTermDebt": "428526000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "556000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-60430000.00",
                    "treasuryStock": "-60999000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4973245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5047020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "428526000.00",
                    "nonCurrentLiabilitiesOther": "873237000.00",
                    "nonCurrentLiabilitiesTotal": "3414938000.00",
                    "negativeGoodwill": null,
                    "warrants": "2562000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1171689000.00",
                    "liabilitiesAndStockholdersEquity": "5272880000.00",
                    "cashAndShortTermInvestments": "209347000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5229322000.00",
                    "commonStockSharesOutstanding": "55731061.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4965612000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15912000.00",
                    "totalLiab": "3920206000.00",
                    "totalStockholderEquity": "1045406000.00",
                    "deferredLongTermLiab": "2500000.00",
                    "otherCurrentLiab": "39011000.00",
                    "commonStock": "556000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65697999.00",
                    "otherLiab": "6243000.00",
                    "goodWill": null,
                    "otherAssets": "4965612000.00",
                    "cash": "110832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "895728000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3702408000.00",
                    "shortTermDebt": "895728000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3813240000.00",
                    "otherStockholderEquity": "1108696000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126244000.00",
                    "longTermInvestments": "33651000.00",
                    "netTangibleAssets": "1045406000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15412000.00",
                    "longTermDebt": "428493000.00",
                    "inventory": "-31324000.00",
                    "accountsPayable": "10204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "556000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-65698000.00",
                    "treasuryStock": "-60999000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4805712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4839368000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "428493000.00",
                    "nonCurrentLiabilitiesOther": "876232000.00",
                    "nonCurrentLiabilitiesTotal": "3024478000.00",
                    "negativeGoodwill": null,
                    "warrants": "1852000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1169695000.00",
                    "liabilitiesAndStockholdersEquity": "4965612000.00",
                    "cashAndShortTermInvestments": "110832000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4923026000.00",
                    "commonStockSharesOutstanding": "55669230.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5231865000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5119048000.00",
                    "totalLiab": "4190807000.00",
                    "totalStockholderEquity": "1041058000.00",
                    "deferredLongTermLiab": "2700000.00",
                    "otherCurrentLiab": "-12662000.00",
                    "commonStock": "555000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70559000.00",
                    "otherLiab": "1876000.00",
                    "goodWill": null,
                    "otherAssets": "4881456000.00",
                    "cash": "301375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142545000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3781279000.00",
                    "shortTermDebt": "142545000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4082654000.00",
                    "otherStockholderEquity": "1109111000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "316941000.00",
                    "longTermInvestments": "33468000.00",
                    "netTangibleAssets": "1041058000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15566000.00",
                    "longTermDebt": "427993000.00",
                    "inventory": "-16266000.00",
                    "accountsPayable": "12662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "555000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-70559000.00",
                    "treasuryStock": "-60999000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4839288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4914924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "427993000.00",
                    "nonCurrentLiabilitiesOther": "874537000.00",
                    "nonCurrentLiabilitiesTotal": "4048262000.00",
                    "negativeGoodwill": null,
                    "warrants": "1951000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1170110000.00",
                    "liabilitiesAndStockholdersEquity": "5231865000.00",
                    "cashAndShortTermInvestments": "301375000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5187987000.00",
                    "commonStockSharesOutstanding": "55632170.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5235607000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "900000.00",
                    "totalLiab": "4203104000.00",
                    "totalStockholderEquity": "1032502999.00",
                    "deferredLongTermLiab": "2900000.00",
                    "otherCurrentLiab": "-10038000.00",
                    "commonStock": "555000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-78048000.00",
                    "otherLiab": "1900000.00",
                    "goodWill": null,
                    "otherAssets": "5057891000.00",
                    "cash": "127250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "534202000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3971813000.00",
                    "shortTermDebt": "534202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4099063000.00",
                    "otherStockholderEquity": "1107721000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144110000.00",
                    "longTermInvestments": "33606000.00",
                    "netTangibleAssets": "1030228000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16860000.00",
                    "longTermDebt": "4164041000.00",
                    "inventory": "-17760000.00",
                    "accountsPayable": "10038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "555000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-78048000.00",
                    "treasuryStock": "-60999000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5057886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5091497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3292418000.00",
                    "nonCurrentLiabilitiesOther": "871623000.00",
                    "nonCurrentLiabilitiesTotal": "3668902000.00",
                    "negativeGoodwill": null,
                    "warrants": "2275000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1168720000.00",
                    "liabilitiesAndStockholdersEquity": "5235607000.00",
                    "cashAndShortTermInvestments": "127250000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5194269000.00",
                    "commonStockSharesOutstanding": "55504077.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5455681000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-17263000.00",
                    "totalLiab": "4423375000.00",
                    "totalStockholderEquity": "1032306000.00",
                    "deferredLongTermLiab": "3100000.00",
                    "otherCurrentLiab": "29226000.00",
                    "commonStock": "575000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82777000.00",
                    "otherLiab": "5407000.00",
                    "goodWill": null,
                    "otherAssets": "5023989000.00",
                    "cash": "369867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45646000.00",
                    "currentDeferredRevenue": "-139420000.00",
                    "netDebt": "4007862000.00",
                    "shortTermDebt": "139420000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4517149000.00",
                    "otherStockholderEquity": "1112400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "369867000.00",
                    "longTermInvestments": "34441000.00",
                    "netTangibleAssets": "1030198000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17263000.00",
                    "longTermDebt": "4377729000.00",
                    "inventory": "1.00",
                    "accountsPayable": "16420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "575000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-82777000.00",
                    "treasuryStock": "-55202000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4377729000.00",
                    "nonCurrentLiabilitiesOther": "869980000.00",
                    "nonCurrentLiabilitiesTotal": "4377729000.00",
                    "negativeGoodwill": null,
                    "warrants": "2108000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1167602000.00",
                    "liabilitiesAndStockholdersEquity": "5455681000.00",
                    "cashAndShortTermInvestments": "369867000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5407927000.00",
                    "commonStockSharesOutstanding": "57346726.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5057018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-16305000.00",
                    "totalLiab": "3933306000.00",
                    "totalStockholderEquity": "1123712000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "30953000.00",
                    "commonStock": "575000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8594000.00",
                    "otherLiab": "663000.00",
                    "goodWill": null,
                    "otherAssets": "16305000.00",
                    "cash": "67619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41002000.00",
                    "currentDeferredRevenue": "-139075000.00",
                    "netDebt": "3824685000.00",
                    "shortTermDebt": "139075000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4031379000.00",
                    "otherStockholderEquity": "1130037000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67619000.00",
                    "longTermInvestments": "37469000.00",
                    "netTangibleAssets": "1122018000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16305000.00",
                    "longTermDebt": "3892304000.00",
                    "inventory": null,
                    "accountsPayable": "10049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "575000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8594000.00",
                    "treasuryStock": "-35958000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4935625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4973094000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3892304000.00",
                    "nonCurrentLiabilitiesOther": "868342000.00",
                    "nonCurrentLiabilitiesTotal": "3892304000.00",
                    "negativeGoodwill": null,
                    "warrants": "1694000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1165995000.00",
                    "liabilitiesAndStockholdersEquity": "5057018000.00",
                    "cashAndShortTermInvestments": "67619000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57595424.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5211434000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-17929000.00",
                    "totalLiab": "4087363000.00",
                    "totalStockholderEquity": "1124071000.00",
                    "deferredLongTermLiab": "2600000.00",
                    "otherCurrentLiab": "29667000.00",
                    "commonStock": "574000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8663000.00",
                    "otherLiab": "500000.00",
                    "goodWill": null,
                    "otherAssets": "17929000.00",
                    "cash": "74517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42355000.00",
                    "currentDeferredRevenue": "-138725000.00",
                    "netDebt": "3970491000.00",
                    "shortTermDebt": "138725000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4183733000.00",
                    "otherStockholderEquity": "1130058000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74517000.00",
                    "longTermInvestments": "37230000.00",
                    "netTangibleAssets": "1121969000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17929000.00",
                    "longTermDebt": "4045008000.00",
                    "inventory": null,
                    "accountsPayable": "12688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "574000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8663000.00",
                    "treasuryStock": "-35958000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5081758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5118988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4045008000.00",
                    "nonCurrentLiabilitiesOther": "867692000.00",
                    "nonCurrentLiabilitiesTotal": "4045008000.00",
                    "negativeGoodwill": null,
                    "warrants": "2102000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1166016000.00",
                    "liabilitiesAndStockholdersEquity": "5211434000.00",
                    "cashAndShortTermInvestments": "74517000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57549066.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6184905000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-16305000.00",
                    "totalLiab": "5060870000.00",
                    "totalStockholderEquity": "1124035000.00",
                    "deferredLongTermLiab": "2700000.00",
                    "otherCurrentLiab": "1153811000.00",
                    "commonStock": "574000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7588000.00",
                    "otherLiab": "500000.00",
                    "goodWill": null,
                    "otherAssets": "16305000.00",
                    "cash": "182732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1163435000.00",
                    "currentDeferredRevenue": "-138376000.00",
                    "netDebt": "3714703000.00",
                    "shortTermDebt": "138376000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4035811000.00",
                    "otherStockholderEquity": "1129018000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182732000.00",
                    "longTermInvestments": "37070000.00",
                    "netTangibleAssets": "1122004000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16305000.00",
                    "longTermDebt": "3897435000.00",
                    "inventory": null,
                    "accountsPayable": "9624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "574000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7588000.00",
                    "treasuryStock": "-35958000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5948798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5985868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3897435000.00",
                    "nonCurrentLiabilitiesOther": "1991038000.00",
                    "nonCurrentLiabilitiesTotal": "3897435000.00",
                    "negativeGoodwill": null,
                    "warrants": "2031000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1164976000.00",
                    "liabilitiesAndStockholdersEquity": "6184905000.00",
                    "cashAndShortTermInvestments": "182732000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57507219.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5094035000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-15444000.00",
                    "totalLiab": "3963154000.00",
                    "totalStockholderEquity": "1130881000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "1148348000.00",
                    "commonStock": "574000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-281000.00",
                    "otherLiab": "1900000.00",
                    "goodWill": null,
                    "otherAssets": "15444000.00",
                    "cash": "228440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1161185000.00",
                    "currentDeferredRevenue": "-138030000.00",
                    "netDebt": "2573529000.00",
                    "shortTermDebt": "138030000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2939999000.00",
                    "otherStockholderEquity": "1128360000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228440000.00",
                    "longTermInvestments": "32711000.00",
                    "netTangibleAssets": "1128653000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15444000.00",
                    "longTermDebt": "2801969000.00",
                    "inventory": null,
                    "accountsPayable": "12837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "574000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-281000.00",
                    "treasuryStock": "-35958000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4817440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4850151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2801969000.00",
                    "nonCurrentLiabilitiesOther": "1918498000.00",
                    "nonCurrentLiabilitiesTotal": "2801969000.00",
                    "negativeGoodwill": null,
                    "warrants": "2228000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1164318000.00",
                    "liabilitiesAndStockholdersEquity": "5094035000.00",
                    "cashAndShortTermInvestments": "228440000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57477234.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5231845000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-16178000.00",
                    "totalLiab": "4096657000.00",
                    "totalStockholderEquity": "1135188000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "1110064000.00",
                    "commonStock": "576000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-225000.00",
                    "otherLiab": "3000000.00",
                    "goodWill": null,
                    "otherAssets": "16178000.00",
                    "cash": "86531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360655000.00",
                    "currentDeferredRevenue": "-137688000.00",
                    "netDebt": "3882807000.00",
                    "shortTermDebt": "360655000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3969338000.00",
                    "otherStockholderEquity": "1131991000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102709000.00",
                    "longTermInvestments": "4001820000.00",
                    "netTangibleAssets": "1135188000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16178000.00",
                    "longTermDebt": "2088737000.00",
                    "inventory": null,
                    "accountsPayable": "12045000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "576000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-225000.00",
                    "treasuryStock": "-31854000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4004116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5129136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2088737000.00",
                    "nonCurrentLiabilitiesOther": "1966066000.00",
                    "nonCurrentLiabilitiesTotal": "3736002000.00",
                    "negativeGoodwill": null,
                    "warrants": "2846000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1163845000.00",
                    "liabilitiesAndStockholdersEquity": "5231845000.00",
                    "cashAndShortTermInvestments": "86531000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58253821.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4611924000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-12395000.00",
                    "totalLiab": "3465221000.00",
                    "totalStockholderEquity": "1146703000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "1119874000.00",
                    "commonStock": "580000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5763000.00",
                    "otherLiab": "7700000.00",
                    "goodWill": null,
                    "otherAssets": "12395000.00",
                    "cash": "192771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1128486000.00",
                    "currentDeferredRevenue": "-137339000.00",
                    "netDebt": "2143964000.00",
                    "shortTermDebt": "137339000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2390632000.00",
                    "otherStockholderEquity": "1139958000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "192771000.00",
                    "longTermInvestments": "3261878000.00",
                    "netTangibleAssets": "1146703000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12395000.00",
                    "longTermDebt": "2253293000.00",
                    "inventory": null,
                    "accountsPayable": "8612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "580000.00",
                    "preferredStockTotalEquity": "402000.00",
                    "retainedEarningsTotalEquity": "5763000.00",
                    "treasuryStock": "-14155000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4382013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4406758000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2253293000.00",
                    "nonCurrentLiabilitiesOther": "1170381000.00",
                    "nonCurrentLiabilitiesTotal": "2336735000.00",
                    "negativeGoodwill": null,
                    "warrants": "402000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1154113000.00",
                    "liabilitiesAndStockholdersEquity": "4611924000.00",
                    "cashAndShortTermInvestments": "192771000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55921655.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4031733000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-11421000.00",
                    "totalLiab": "2979337000.00",
                    "totalStockholderEquity": "1052396000.00",
                    "deferredLongTermLiab": "2100000.00",
                    "otherCurrentLiab": "1123726000.00",
                    "commonStock": "530000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9009000.00",
                    "otherLiab": "5549000.00",
                    "goodWill": null,
                    "otherAssets": "11421000.00",
                    "cash": "40762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1130900000.00",
                    "currentDeferredRevenue": "-137017000.00",
                    "netDebt": "1807639000.00",
                    "shortTermDebt": "137017000.00",
                    "shortLongTermDebt": "2943589000.00",
                    "shortLongTermDebtTotal": "1903890000.00",
                    "otherStockholderEquity": "1041571000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40762000.00",
                    "longTermInvestments": "2844702000.00",
                    "netTangibleAssets": "1052396000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11421000.00",
                    "longTermDebt": "1766873000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "530000.00",
                    "preferredStockTotalEquity": "1286000.00",
                    "retainedEarningsTotalEquity": "9009000.00",
                    "treasuryStock": "-13971000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3956864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3979550000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1766873000.00",
                    "nonCurrentLiabilitiesOther": "1176716000.00",
                    "nonCurrentLiabilitiesTotal": "1848400000.00",
                    "negativeGoodwill": null,
                    "warrants": "1286000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1055542000.00",
                    "liabilitiesAndStockholdersEquity": "4031733000.00",
                    "cashAndShortTermInvestments": "40762000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53069866.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7604875000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-8796000.00",
                    "totalLiab": "6553631000.00",
                    "totalStockholderEquity": "1051244000.00",
                    "deferredLongTermLiab": "2300000.00",
                    "otherCurrentLiab": "5184251000.00",
                    "commonStock": "531000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8330000.00",
                    "otherLiab": "4082000.00",
                    "goodWill": null,
                    "otherAssets": "8796000.00",
                    "cash": "23124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5189500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1340959000.00",
                    "shortTermDebt": "6521513000.00",
                    "shortLongTermDebt": "6521513000.00",
                    "shortLongTermDebtTotal": "7804096000.00",
                    "otherStockholderEquity": "1041434000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23124000.00",
                    "longTermInvestments": "2273190000.00",
                    "netTangibleAssets": "1052573000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8796000.00",
                    "longTermDebt": "1282583000.00",
                    "inventory": null,
                    "accountsPayable": "5249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": "949000.00",
                    "retainedEarningsTotalEquity": "8330000.00",
                    "treasuryStock": "-12435000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7554660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7572955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1282583000.00",
                    "nonCurrentLiabilitiesOther": "81500000.00",
                    "nonCurrentLiabilitiesTotal": "1364100000.00",
                    "negativeGoodwill": null,
                    "warrants": "2278000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1053869000.00",
                    "liabilitiesAndStockholdersEquity": "7604875000.00",
                    "cashAndShortTermInvestments": "23124000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53378467.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7394893000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-8423000.00",
                    "totalLiab": "6334799000.00",
                    "totalStockholderEquity": "1060094000.00",
                    "deferredLongTermLiab": "2100000.00",
                    "otherCurrentLiab": "5284412000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6280000.00",
                    "otherLiab": "4442000.00",
                    "goodWill": null,
                    "otherAssets": "8423000.00",
                    "cash": "103120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5288500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "943152000.00",
                    "shortTermDebt": "6303198000.00",
                    "shortLongTermDebt": "6303198000.00",
                    "shortLongTermDebtTotal": "7267998000.00",
                    "otherStockholderEquity": "1052328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103120000.00",
                    "longTermInvestments": "1888510000.00",
                    "netTangibleAssets": "1063184000.00",
                    "shortTermInvestments": "400000.00",
                    "netReceivables": "8423000.00",
                    "longTermDebt": "964800000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": "949000.00",
                    "retainedEarningsTotalEquity": "6280000.00",
                    "treasuryStock": "-523000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7268960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7283350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "964800000.00",
                    "nonCurrentLiabilitiesOther": "5338398000.00",
                    "nonCurrentLiabilitiesTotal": "1046300000.00",
                    "negativeGoodwill": null,
                    "warrants": "4039000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1052851000.00",
                    "liabilitiesAndStockholdersEquity": "7394893000.00",
                    "cashAndShortTermInvestments": "103120000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53688027.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7164003000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-6930000.00",
                    "totalLiab": "6101104000.00",
                    "totalStockholderEquity": "1062899000.00",
                    "deferredLongTermLiab": "1822000.00",
                    "otherCurrentLiab": "5340978000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9110000.00",
                    "otherLiab": "4036000.00",
                    "goodWill": null,
                    "otherAssets": "6930000.00",
                    "cash": "89976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5345100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "666011000.00",
                    "shortTermDebt": "6069901000.00",
                    "shortLongTermDebt": "6069901000.00",
                    "shortLongTermDebtTotal": "6825888000.00",
                    "otherStockholderEquity": "1052303000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89976000.00",
                    "longTermInvestments": "1625401000.00",
                    "netTangibleAssets": "1065952000.00",
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "6930000.00",
                    "longTermDebt": "755987000.00",
                    "inventory": null,
                    "accountsPayable": "4122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": "949000.00",
                    "retainedEarningsTotalEquity": "9110000.00",
                    "treasuryStock": "-523000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7058769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7067097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "755987000.00",
                    "nonCurrentLiabilitiesOther": "5313914000.00",
                    "nonCurrentLiabilitiesTotal": "756000000.00",
                    "negativeGoodwill": null,
                    "warrants": "4002000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1052826000.00",
                    "liabilitiesAndStockholdersEquity": "7164003000.00",
                    "cashAndShortTermInvestments": "89976000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53697041.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6630373000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5321000.00",
                    "totalLiab": "5556731000.00",
                    "totalStockholderEquity": "1066175000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5379546000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11644000.00",
                    "otherLiab": "3574000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5266000.00",
                    "cash": "57013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5387000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "120185000.00",
                    "shortTermDebt": "5529183000.00",
                    "shortLongTermDebt": "5529183000.00",
                    "shortLongTermDebtTotal": "5706381000.00",
                    "otherStockholderEquity": "1053045000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "57013000.00",
                    "longTermInvestments": "1093173000.00",
                    "netTangibleAssets": "1069248000.00",
                    "shortTermInvestments": "900000.00",
                    "netReceivables": "5321000.00",
                    "longTermDebt": "177198000.00",
                    "inventory": "0.00",
                    "accountsPayable": "7454000.00",
                    "totalPermanentEquity": "1072693000.00",
                    "noncontrollingInterestInConsolidatedEntity": "7467000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1053045000.00",
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": "949000.00",
                    "retainedEarningsTotalEquity": "11644000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6526660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6568094000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "177198000.00",
                    "nonCurrentLiabilitiesOther": "5400000000.00",
                    "nonCurrentLiabilitiesTotal": "177200000.00",
                    "negativeGoodwill": null,
                    "warrants": "4022000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1053045000.00",
                    "liabilitiesAndStockholdersEquity": "6630373000.00",
                    "cashAndShortTermInvestments": "57013000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46633248.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-14",
                    "currency_symbol": "USD",
                    "totalAssets": "6583564000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26675000.00",
                    "totalLiab": "5928892000.00",
                    "totalStockholderEquity": "647269000.00",
                    "deferredLongTermLiab": "5309000.00",
                    "otherCurrentLiab": "-5647000.00",
                    "commonStock": "315000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19823000.00",
                    "otherLiab": "349000.00",
                    "goodWill": null,
                    "otherAssets": "6388936000.00",
                    "cash": "153624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5647000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "433311000.00",
                    "shortTermDebt": "586935000.00",
                    "shortLongTermDebt": "586935000.00",
                    "shortLongTermDebtTotal": "586935000.00",
                    "otherStockholderEquity": "626647000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157848000.00",
                    "longTermInvestments": "972858000.00",
                    "netTangibleAssets": "650183000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "4237000.00",
                    "longTermDebt": "586935000.00",
                    "inventory": "-30925000.00",
                    "accountsPayable": "5647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7403000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "315000.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": "19823000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36780000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "586935000.00",
                    "nonCurrentLiabilitiesOther": "5333009000.00",
                    "nonCurrentLiabilitiesTotal": "586935000.00",
                    "negativeGoodwill": null,
                    "warrants": "3398000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "626647000.00",
                    "liabilitiesAndStockholdersEquity": "6583564000.00",
                    "cashAndShortTermInvestments": "153624000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51924338.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6265403000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29361000.00",
                    "totalLiab": "5760366000.00",
                    "totalStockholderEquity": "497698000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "1728000.00",
                    "commonStock": "242000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17914000.00",
                    "otherLiab": "1728000.00",
                    "goodWill": null,
                    "otherAssets": "6128893000.00",
                    "cash": "96189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2890000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "342955000.00",
                    "shortTermDebt": "5752718000.00",
                    "shortLongTermDebt": "5752718000.00",
                    "shortLongTermDebtTotal": "439144000.00",
                    "otherStockholderEquity": "479417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100065000.00",
                    "longTermInvestments": "36445000.00",
                    "netTangibleAssets": "497573000.00",
                    "shortTermInvestments": "157000.00",
                    "netReceivables": "2974000.00",
                    "longTermDebt": "5714444000.00",
                    "inventory": "1.00",
                    "accountsPayable": "569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "242000.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "439144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6265403000.00",
                    "cashAndShortTermInvestments": "96189000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52174338.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6411572000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59777000.00",
                    "totalLiab": "5907815000.00",
                    "totalStockholderEquity": "491848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2280000.00",
                    "commonStock": "242000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12064000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4380000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5839063000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5903246000.00",
                    "otherStockholderEquity": "479417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6374920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6250960000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5903435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6411572000.00",
                    "cashAndShortTermInvestments": "64183000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52174338.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52174338.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "291017000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-26686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "26686000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9557000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53372000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "281335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-26686000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291017000.00",
                    "cashAndShortTermInvestments": "26686000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52174338.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4716927000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1725000.00",
                    "totalLiab": "4425910000.00",
                    "totalStockholderEquity": "281460000.00",
                    "deferredLongTermLiab": "4588000.00",
                    "otherCurrentLiab": "2694000.00",
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8681000.00",
                    "otherLiab": "2157000.00",
                    "goodWill": null,
                    "otherAssets": "29065000.00",
                    "cash": "26686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4908000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4392284000.00",
                    "shortTermDebt": "4418970000.00",
                    "shortLongTermDebt": "4418970000.00",
                    "shortLongTermDebtTotal": "4418970000.00",
                    "otherStockholderEquity": "272518000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4687862000.00",
                    "longTermInvestments": "24407000.00",
                    "netTangibleAssets": "281335000.00",
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "4659451000.00",
                    "longTermDebt": "4418970000.00",
                    "inventory": null,
                    "accountsPayable": "2214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29065000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4421002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4716927000.00",
                    "cashAndShortTermInvestments": "26686000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13057081.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6464643000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5239439000.00",
                    "totalStockholderEquity": "1172550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35491000.00",
                    "commonStock": "644000.00",
                    "capitalStock": "775000.00",
                    "retainedEarnings": "-506130000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6354827000.00",
                    "cash": "84617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4608920000.00",
                    "shortTermDebt": "344463000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4693537000.00",
                    "otherStockholderEquity": "1350286000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109816000.00",
                    "longTermInvestments": "50534000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25199000.00",
                    "longTermDebt": "4130501000.00",
                    "inventory": null,
                    "accountsPayable": "12893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "52654000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5657648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6354827000.00",
                    "capitalLeaseObligations": "365000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4894976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6464643000.00",
                    "cashAndShortTermInvestments": "84617000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5302920000.00",
                    "commonStockSharesOutstanding": "66807432.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6350398000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-133687000.00",
                    "totalLiab": "4951519000.00",
                    "totalStockholderEquity": "1345030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-99939000.00",
                    "commonStock": "686000.00",
                    "capitalStock": "817000.00",
                    "retainedEarnings": "-370471000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6350398000.00",
                    "cash": "104933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348507000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4793698000.00",
                    "shortTermDebt": "348507000.00",
                    "shortLongTermDebt": "80000000.00",
                    "shortLongTermDebtTotal": "4898631000.00",
                    "otherStockholderEquity": "1387065000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133687000.00",
                    "longTermInvestments": "35598000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28754000.00",
                    "longTermDebt": "3783162000.00",
                    "inventory": null,
                    "accountsPayable": "19939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "53849000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6097636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6216711000.00",
                    "capitalLeaseObligations": "730000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4603012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6350398000.00",
                    "cashAndShortTermInvestments": "104933000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5208061000.00",
                    "commonStockSharesOutstanding": "69397000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7547618000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-360009000.00",
                    "totalLiab": "6143436000.00",
                    "totalStockholderEquity": "1404767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38075000.00",
                    "commonStock": "693000.00",
                    "capitalStock": "824000.00",
                    "retainedEarnings": "-314370000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7335641000.00",
                    "cash": "135898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1798014000.00",
                    "currentDeferredRevenue": "-1777807000.00",
                    "netDebt": "5924023000.00",
                    "shortTermDebt": "1798014000.00",
                    "shortLongTermDebt": "160000000.00",
                    "shortLongTermDebtTotal": "6059921000.00",
                    "otherStockholderEquity": "1390694000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "176901000.00",
                    "longTermInvestments": "35076000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "41003000.00",
                    "longTermDebt": "6059921000.00",
                    "inventory": "183108000.00",
                    "accountsPayable": "20207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-585000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7323086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7370717000.00",
                    "capitalLeaseObligations": "1095000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4345422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7547618000.00",
                    "cashAndShortTermInvestments": "135898000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7464557000.00",
                    "commonStockSharesOutstanding": "69180039.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7802321000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-359027000.00",
                    "totalLiab": "6230885000.00",
                    "totalStockholderEquity": "1571538000.00",
                    "deferredLongTermLiab": "4900000.00",
                    "otherCurrentLiab": "-17859000.00",
                    "commonStock": "691000.00",
                    "capitalStock": "822000.00",
                    "retainedEarnings": "-141503000.00",
                    "otherLiab": "7800000.00",
                    "goodWill": null,
                    "otherAssets": "7486676000.00",
                    "cash": "239791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5924557000.00",
                    "shortTermDebt": "505948000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6164348000.00",
                    "otherStockholderEquity": "1384600000.00",
                    "propertyPlantEquipment": "80231000.00",
                    "totalCurrentAssets": "278796000.00",
                    "longTermInvestments": "36849000.00",
                    "netTangibleAssets": "1571407000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39005000.00",
                    "longTermDebt": "480065000.00",
                    "inventory": "80231000.00",
                    "accountsPayable": "17859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-102000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "691000.00",
                    "preferredStockTotalEquity": "131000.00",
                    "retainedEarningsTotalEquity": "-141503000.00",
                    "treasuryStock": "-96764000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7475721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7523525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480065000.00",
                    "nonCurrentLiabilitiesOther": "1935592000.00",
                    "nonCurrentLiabilitiesTotal": "5724937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1808983000.00",
                    "liabilitiesAndStockholdersEquity": "7802321000.00",
                    "cashAndShortTermInvestments": "239791000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7735755000.00",
                    "commonStockSharesOutstanding": "67553578.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6703239000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20341000.00",
                    "totalLiab": "5341658000.00",
                    "totalStockholderEquity": "1361434000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "39168000.00",
                    "commonStock": "613000.00",
                    "capitalStock": "682000.00",
                    "retainedEarnings": "-38208000.00",
                    "otherLiab": "5952000.00",
                    "goodWill": null,
                    "otherAssets": "6380974000.00",
                    "cash": "271487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1608173000.00",
                    "currentDeferredRevenue": "-127703000.00",
                    "netDebt": "5023482000.00",
                    "shortTermDebt": "1608173000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5294969000.00",
                    "otherStockholderEquity": "1226529000.00",
                    "propertyPlantEquipment": "78569000.00",
                    "totalCurrentAssets": "286728000.00",
                    "longTermInvestments": "35537000.00",
                    "netTangibleAssets": "1361365000.00",
                    "shortTermInvestments": "6316733000.00",
                    "netReceivables": "15241000.00",
                    "longTermDebt": "5294969000.00",
                    "inventory": "78569000.00",
                    "accountsPayable": "7521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "147000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "613000.00",
                    "preferredStockTotalEquity": "69000.00",
                    "retainedEarningsTotalEquity": "-38208000.00",
                    "treasuryStock": "-60999000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6377908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6416511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480400000.00",
                    "nonCurrentLiabilitiesOther": "1087976000.00",
                    "nonCurrentLiabilitiesTotal": "3733485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1459959000.00",
                    "liabilitiesAndStockholdersEquity": "6703239000.00",
                    "cashAndShortTermInvestments": "271487000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6656334000.00",
                    "commonStockSharesOutstanding": "56783388.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4965612000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15912000.00",
                    "totalLiab": "3920206000.00",
                    "totalStockholderEquity": "1045406000.00",
                    "deferredLongTermLiab": "2500000.00",
                    "otherCurrentLiab": "39011000.00",
                    "commonStock": "556000.00",
                    "capitalStock": "2408000.00",
                    "retainedEarnings": "-65697999.00",
                    "otherLiab": "6243000.00",
                    "goodWill": null,
                    "otherAssets": "4805717000.00",
                    "cash": "110832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "895728000.00",
                    "currentDeferredRevenue": "-130261000.00",
                    "netDebt": "3702408000.00",
                    "shortTermDebt": "895728000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3813240000.00",
                    "otherStockholderEquity": "1108696000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126244000.00",
                    "longTermInvestments": "33651000.00",
                    "netTangibleAssets": "1045406000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15412000.00",
                    "longTermDebt": "428493000.00",
                    "inventory": null,
                    "accountsPayable": "10204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "556000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-65698000.00",
                    "treasuryStock": "-60999000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4805712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4839368000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "428493000.00",
                    "nonCurrentLiabilitiesOther": "876232000.00",
                    "nonCurrentLiabilitiesTotal": "3024478000.00",
                    "negativeGoodwill": null,
                    "warrants": "1852000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1169695000.00",
                    "liabilitiesAndStockholdersEquity": "4965612000.00",
                    "cashAndShortTermInvestments": "110832000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4923026000.00",
                    "commonStockSharesOutstanding": "56057237.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5057018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-83924000.00",
                    "totalLiab": "3933306000.00",
                    "totalStockholderEquity": "1123712000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "-10049000.00",
                    "commonStock": "575000.00",
                    "capitalStock": "2269000.00",
                    "retainedEarnings": "-8594000.00",
                    "otherLiab": "663000.00",
                    "goodWill": null,
                    "otherAssets": "4935625000.00",
                    "cash": "67619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10049000.00",
                    "currentDeferredRevenue": "-129026000.00",
                    "netDebt": "3824685000.00",
                    "shortTermDebt": "139075000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4031379000.00",
                    "otherStockholderEquity": "1130037000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83924000.00",
                    "longTermInvestments": "37469000.00",
                    "netTangibleAssets": "1122018000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16305000.00",
                    "longTermDebt": "3892304000.00",
                    "inventory": null,
                    "accountsPayable": "10049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "575000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8594000.00",
                    "treasuryStock": "-35958000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3892304000.00",
                    "nonCurrentLiabilitiesOther": "868342000.00",
                    "nonCurrentLiabilitiesTotal": "3892304000.00",
                    "negativeGoodwill": null,
                    "warrants": "1694000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1165995000.00",
                    "liabilitiesAndStockholdersEquity": "5057018000.00",
                    "cashAndShortTermInvestments": "67619000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5014322000.00",
                    "commonStockSharesOutstanding": "57532490.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5231845000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-16178000.00",
                    "totalLiab": "4096657000.00",
                    "totalStockholderEquity": "1135188000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "1110064000.00",
                    "commonStock": "576000.00",
                    "capitalStock": "3422000.00",
                    "retainedEarnings": "-225000.00",
                    "otherLiab": "3000000.00",
                    "goodWill": null,
                    "otherAssets": "16178000.00",
                    "cash": "86531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1122109000.00",
                    "currentDeferredRevenue": "-137688000.00",
                    "netDebt": "2888017000.00",
                    "shortTermDebt": "137688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3112236000.00",
                    "otherStockholderEquity": "1131991000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86531000.00",
                    "longTermInvestments": "30734000.00",
                    "netTangibleAssets": "1132342000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16178000.00",
                    "longTermDebt": "2974548000.00",
                    "inventory": null,
                    "accountsPayable": "12045000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1135188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "576000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-225000.00",
                    "treasuryStock": "-31854000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5098402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5129136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2974548000.00",
                    "nonCurrentLiabilitiesOther": "1966066000.00",
                    "nonCurrentLiabilitiesTotal": "2974548000.00",
                    "negativeGoodwill": null,
                    "warrants": "2846000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1163845000.00",
                    "liabilitiesAndStockholdersEquity": "5231845000.00",
                    "cashAndShortTermInvestments": "86531000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4106890000.00",
                    "commonStockSharesOutstanding": "55171061.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7394893000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-8423000.00",
                    "totalLiab": "6334799000.00",
                    "totalStockholderEquity": "1060094000.00",
                    "deferredLongTermLiab": "2100000.00",
                    "otherCurrentLiab": "5284439000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6280000.00",
                    "otherLiab": "4442000.00",
                    "goodWill": null,
                    "otherAssets": "8423000.00",
                    "cash": "103120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5288527000.00",
                    "currentDeferredRevenue": "-6221726000.00",
                    "netDebt": "943152000.00",
                    "shortTermDebt": "6303198000.00",
                    "shortLongTermDebt": "6303198000.00",
                    "shortLongTermDebtTotal": "7349470000.00",
                    "otherStockholderEquity": "1052328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103120000.00",
                    "longTermInvestments": "14390000.00",
                    "netTangibleAssets": "1059145000.00",
                    "shortTermInvestments": "400000.00",
                    "netReceivables": "8423000.00",
                    "longTermDebt": "1046272000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1063184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": "949000.00",
                    "retainedEarningsTotalEquity": "6280000.00",
                    "treasuryStock": "-523000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7268960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7283350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1046272000.00",
                    "nonCurrentLiabilitiesOther": "5338398000.00",
                    "nonCurrentLiabilitiesTotal": "1046272000.00",
                    "negativeGoodwill": null,
                    "warrants": "4039000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1052851000.00",
                    "liabilitiesAndStockholdersEquity": "7394893000.00",
                    "cashAndShortTermInvestments": "103120000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2105417000.00",
                    "commonStockSharesOutstanding": "45321360.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6265403000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26387000.00",
                    "totalLiab": "5760366000.00",
                    "totalStockholderEquity": "505037000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "-2890000.00",
                    "commonStock": "242000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17914000.00",
                    "otherLiab": "60000.00",
                    "goodWill": null,
                    "otherAssets": "6128893000.00",
                    "cash": "96189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2890000.00",
                    "currentDeferredRevenue": "-5749828000.00",
                    "netDebt": "342955000.00",
                    "shortTermDebt": "5752718000.00",
                    "shortLongTermDebt": "5752718000.00",
                    "shortLongTermDebtTotal": "6191862000.00",
                    "otherStockholderEquity": "479417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100065000.00",
                    "longTermInvestments": "36445000.00",
                    "netTangibleAssets": "497573000.00",
                    "shortTermInvestments": "157000.00",
                    "netReceivables": "3876000.00",
                    "longTermDebt": "439144000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "508067000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "242000.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "439144000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "439144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "479417000.00",
                    "liabilitiesAndStockholdersEquity": "6265403000.00",
                    "cashAndShortTermInvestments": "96189000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52174338.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4716927000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "349000.00",
                    "totalLiab": "4430553000.00",
                    "totalStockholderEquity": "286374000.00",
                    "deferredLongTermLiab": "4588000.00",
                    "otherCurrentLiab": "-4815000.00",
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8681000.00",
                    "otherLiab": "2032000.00",
                    "goodWill": null,
                    "otherAssets": "4664458000.00",
                    "cash": "26686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4815000.00",
                    "currentDeferredRevenue": "32000.00",
                    "netDebt": "95447000.00",
                    "shortTermDebt": "4418970000.00",
                    "shortLongTermDebt": "4418970000.00",
                    "shortLongTermDebtTotal": "4541103000.00",
                    "otherStockholderEquity": "272518000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28062000.00",
                    "longTermInvestments": "24407000.00",
                    "netTangibleAssets": "281335000.00",
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "1376000.00",
                    "longTermDebt": "122133000.00",
                    "inventory": "-1725000.00",
                    "accountsPayable": "4815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "272654000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "136000.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-24407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "122133000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272518000.00",
                    "liabilitiesAndStockholdersEquity": "4716927000.00",
                    "cashAndShortTermInvestments": "26686000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52174338.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "17044000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "226000.00",
                    "totalLiab": "854000.00",
                    "totalStockholderEquity": "15381000.00",
                    "deferredLongTermLiab": "19000.00",
                    "otherCurrentLiab": "795000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-522000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20000.00",
                    "cash": "61000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15895000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15381000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16737000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "59000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17044000.00",
                    "cashAndShortTermInvestments": "61000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "319212.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1208318000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1125903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-774000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "84353000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7158000.00",
                    "otherCashflowsFromInvestingActivities": "2209223000.00",
                    "dividendsPaid": "4794000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11303000.00",
                    "otherCashflowsFromFinancingActivities": "-1121109000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58000.00",
                    "stockBasedCompensation": "1876000.00",
                    "otherNonCashItems": "-5784000.00",
                    "freeCashFlow": "27537000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-21",
                    "currency_symbol": "USD",
                    "investments": "24410000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "169957000.00",
                    "netBorrowings": "-178618000.00",
                    "totalCashFromFinancingActivities": "-237568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-117333000.00",
                    "changeInCash": "-52991000.00",
                    "beginPeriodCashFlow": "137344000.00",
                    "endPeriodCashFlow": "84353000.00",
                    "totalCashFromOperatingActivities": "14620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "992000.00",
                    "otherCashflowsFromInvestingActivities": "-829102000.00",
                    "dividendsPaid": "21395000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1762000.00",
                    "salePurchaseOfStock": "-38117000.00",
                    "otherCashflowsFromFinancingActivities": "-9060000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4238000.00",
                    "stockBasedCompensation": "1899000.00",
                    "otherNonCashItems": "124824000.00",
                    "freeCashFlow": "-7442000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-22",
                    "currency_symbol": "USD",
                    "investments": "-42501000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "249472000.00",
                    "netBorrowings": "-194340000.00",
                    "totalCashFromFinancingActivities": "-212610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57159000.00",
                    "changeInCash": "50006000.00",
                    "beginPeriodCashFlow": "87338000.00",
                    "endPeriodCashFlow": "137344000.00",
                    "totalCashFromOperatingActivities": "13144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "979000.00",
                    "otherCashflowsFromInvestingActivities": "276963000.00",
                    "dividendsPaid": "21418000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1762000.00",
                    "salePurchaseOfStock": "-762000.00",
                    "otherCashflowsFromFinancingActivities": "5609000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2941000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4296000.00",
                    "stockBasedCompensation": "1808000.00",
                    "otherNonCashItems": "71812000.00",
                    "freeCashFlow": "10203000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "investments": "-10427000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-135473000.00",
                    "netBorrowings": "32538000.00",
                    "totalCashFromFinancingActivities": "-1060000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26939000.00",
                    "changeInCash": "-119798000.00",
                    "beginPeriodCashFlow": "207136000.00",
                    "endPeriodCashFlow": "87338000.00",
                    "totalCashFromOperatingActivities": "16735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "893000.00",
                    "otherCashflowsFromInvestingActivities": "-122339000.00",
                    "dividendsPaid": "21633000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "547000.00",
                    "salePurchaseOfStock": "-9274000.00",
                    "otherCashflowsFromFinancingActivities": "-2691000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-907000.00",
                    "stockBasedCompensation": "1485000.00",
                    "otherNonCashItems": "42203000.00",
                    "freeCashFlow": "14028000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-21",
                    "currency_symbol": "USD",
                    "investments": "383551000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "383551000.00",
                    "netBorrowings": "-272282000.00",
                    "totalCashFromFinancingActivities": "-304880000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12772000.00",
                    "changeInCash": "97176000.00",
                    "beginPeriodCashFlow": "109960000.00",
                    "endPeriodCashFlow": "207136000.00",
                    "totalCashFromOperatingActivities": "18505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "730000.00",
                    "otherCashflowsFromInvestingActivities": "392955000.00",
                    "dividendsPaid": "21745000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "334000.00",
                    "salePurchaseOfStock": "-4236000.00",
                    "otherCashflowsFromFinancingActivities": "-6617000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "980000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1013000.00",
                    "stockBasedCompensation": "2174000.00",
                    "otherNonCashItems": "1816000.00",
                    "freeCashFlow": "17525000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "236679000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "236679000.00",
                    "netBorrowings": "-210893000.00",
                    "totalCashFromFinancingActivities": "-255190000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30573000.00",
                    "changeInCash": "2616000.00",
                    "beginPeriodCashFlow": "107344000.00",
                    "endPeriodCashFlow": "109960000.00",
                    "totalCashFromOperatingActivities": "21127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "491000.00",
                    "otherCashflowsFromInvestingActivities": "250886000.00",
                    "dividendsPaid": "22282000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1887000.00",
                    "salePurchaseOfStock": "-20064000.00",
                    "otherCashflowsFromFinancingActivities": "-1951000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "913000.00",
                    "stockBasedCompensation": "2141000.00",
                    "otherNonCashItems": "48155000.00",
                    "freeCashFlow": "20514000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-23",
                    "currency_symbol": "USD",
                    "investments": "-220466000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-220466000.00",
                    "netBorrowings": "251071000.00",
                    "totalCashFromFinancingActivities": "205347000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5749000.00",
                    "changeInCash": "797000.00",
                    "beginPeriodCashFlow": "106547000.00",
                    "endPeriodCashFlow": "107344000.00",
                    "totalCashFromOperatingActivities": "15916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "490000.00",
                    "otherCashflowsFromInvestingActivities": "-218109000.00",
                    "dividendsPaid": "22504000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "787000.00",
                    "salePurchaseOfStock": "-9831000.00",
                    "otherCashflowsFromFinancingActivities": "-13389000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6024000.00",
                    "stockBasedCompensation": "2127000.00",
                    "otherNonCashItems": "25072000.00",
                    "freeCashFlow": "14634000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-03",
                    "currency_symbol": "USD",
                    "investments": "407597000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "407597000.00",
                    "netBorrowings": "-395613000.00",
                    "totalCashFromFinancingActivities": "-430515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19556000.00",
                    "changeInCash": "-4596000.00",
                    "beginPeriodCashFlow": "111143000.00",
                    "endPeriodCashFlow": "106547000.00",
                    "totalCashFromOperatingActivities": "18322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "495000.00",
                    "otherCashflowsFromInvestingActivities": "408883000.00",
                    "dividendsPaid": "22659000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3528000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5932000.00",
                    "stockBasedCompensation": "1559000.00",
                    "otherNonCashItems": "2644000.00",
                    "freeCashFlow": "18302000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-21",
                    "currency_symbol": "USD",
                    "investments": "243871000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "243871000.00",
                    "netBorrowings": "-268678000.00",
                    "totalCashFromFinancingActivities": "-294511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7328000.00",
                    "changeInCash": "-1530000.00",
                    "beginPeriodCashFlow": "112673000.00",
                    "endPeriodCashFlow": "111143000.00",
                    "totalCashFromOperatingActivities": "49110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "488000.00",
                    "otherCashflowsFromInvestingActivities": "245040000.00",
                    "dividendsPaid": "22659000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4163000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3174000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15141000.00",
                    "stockBasedCompensation": "2180000.00",
                    "otherNonCashItems": "38629000.00",
                    "freeCashFlow": "48425000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-22",
                    "currency_symbol": "USD",
                    "investments": "228013000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "228013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-264770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25528000.00",
                    "changeInCash": "-6114000.00",
                    "beginPeriodCashFlow": "118787000.00",
                    "endPeriodCashFlow": "112673000.00",
                    "totalCashFromOperatingActivities": "30643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4251000.00",
                    "otherCashflowsFromInvestingActivities": "233931000.00",
                    "dividendsPaid": "22654000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4086000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-608000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1258000.00",
                    "stockBasedCompensation": "2226000.00",
                    "otherNonCashItems": "4147000.00",
                    "freeCashFlow": "25352000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "investments": "236756000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "236756000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3429000.00",
                    "changeInCash": "-29526000.00",
                    "beginPeriodCashFlow": "148313000.00",
                    "endPeriodCashFlow": "118787000.00",
                    "totalCashFromOperatingActivities": "34488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5029000.00",
                    "otherCashflowsFromInvestingActivities": "238866000.00",
                    "dividendsPaid": "35131000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "401000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2249000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2107000.00",
                    "stockBasedCompensation": "2296000.00",
                    "otherNonCashItems": "33514000.00",
                    "freeCashFlow": "32378000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "investments": "76473000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "76473000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13113000.00",
                    "changeInCash": "26685000.00",
                    "beginPeriodCashFlow": "121628000.00",
                    "endPeriodCashFlow": "148313000.00",
                    "totalCashFromOperatingActivities": "36841000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5734000.00",
                    "otherCashflowsFromInvestingActivities": "76473000.00",
                    "dividendsPaid": "35042000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1073000.00",
                    "salePurchaseOfStock": "-1979000.00",
                    "otherCashflowsFromFinancingActivities": "-3373000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1426000.00",
                    "stockBasedCompensation": "1565000.00",
                    "otherNonCashItems": "49815000.00",
                    "freeCashFlow": "36841000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-23",
                    "currency_symbol": "USD",
                    "investments": "-122382000.00",
                    "changeToLiabilities": "1123000.00",
                    "totalCashflowsFromInvestingActivities": "-122382000.00",
                    "netBorrowings": "16415000.00",
                    "totalCashFromFinancingActivities": "-20676000.00",
                    "changeToOperatingActivities": "2053000.00",
                    "netIncome": "26834000.00",
                    "changeInCash": "-101292000.00",
                    "beginPeriodCashFlow": "222920000.00",
                    "endPeriodCashFlow": "121628000.00",
                    "totalCashFromOperatingActivities": "41766000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-122169000.00",
                    "dividendsPaid": "35042000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-418000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "98162000.00",
                    "changeToNetincome": "5313000.00",
                    "capitalExpenditures": "213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2758000.00",
                    "stockBasedCompensation": "2184000.00",
                    "otherNonCashItems": "9990000.00",
                    "freeCashFlow": "41553000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-24",
                    "currency_symbol": "USD",
                    "investments": "172782000.00",
                    "changeToLiabilities": "-4223000.00",
                    "totalCashflowsFromInvestingActivities": "172476000.00",
                    "netBorrowings": "-216311000.00",
                    "totalCashFromFinancingActivities": "-251348000.00",
                    "changeToOperatingActivities": "-1307000.00",
                    "netIncome": "-20124000.00",
                    "changeInCash": "-43399000.00",
                    "beginPeriodCashFlow": "266319000.00",
                    "endPeriodCashFlow": "222920000.00",
                    "totalCashFromOperatingActivities": "35473000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7098000.00",
                    "otherCashflowsFromInvestingActivities": "-306000.00",
                    "dividendsPaid": "35037000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "392526000.00",
                    "changeToNetincome": "2174000.00",
                    "capitalExpenditures": "306000",
                    "changeReceivables": "1000000.00",
                    "cashFlowsOtherOperating": "49548000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43399000.00",
                    "changeInWorkingCapital": "-3741000.00",
                    "stockBasedCompensation": "2174000.00",
                    "otherNonCashItems": "57164000.00",
                    "freeCashFlow": "35167000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-24",
                    "currency_symbol": "USD",
                    "investments": "-112212000.00",
                    "changeToLiabilities": "3081000.00",
                    "totalCashflowsFromInvestingActivities": "-113080000.00",
                    "netBorrowings": "121925000.00",
                    "totalCashFromFinancingActivities": "87143000.00",
                    "changeToOperatingActivities": "-102000.00",
                    "netIncome": "-25254000.00",
                    "changeInCash": "15698000.00",
                    "beginPeriodCashFlow": "250621000.00",
                    "endPeriodCashFlow": "266319000.00",
                    "totalCashFromOperatingActivities": "41635000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6796000.00",
                    "otherCashflowsFromInvestingActivities": "-868000.00",
                    "dividendsPaid": "35037000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1507000.00",
                    "salePurchaseOfStock": "255000.00",
                    "otherCashflowsFromFinancingActivities": "161772000.00",
                    "changeToNetincome": "2152000.00",
                    "capitalExpenditures": "868000",
                    "changeReceivables": "-1507000.00",
                    "cashFlowsOtherOperating": "56367000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15698000.00",
                    "changeInWorkingCapital": "2232000.00",
                    "stockBasedCompensation": "2152000.00",
                    "otherNonCashItems": "55709000.00",
                    "freeCashFlow": "40767000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "investments": "-205994000.00",
                    "changeToLiabilities": "3824000.00",
                    "totalCashflowsFromInvestingActivities": "-206537000.00",
                    "netBorrowings": "274779000.00",
                    "totalCashFromFinancingActivities": "229349000.00",
                    "changeToOperatingActivities": "-1132000.00",
                    "netIncome": "20101000.00",
                    "changeInCash": "59984000.00",
                    "beginPeriodCashFlow": "190637000.00",
                    "endPeriodCashFlow": "250621000.00",
                    "totalCashFromOperatingActivities": "37172000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23858000.00",
                    "otherCashflowsFromInvestingActivities": "-543000.00",
                    "dividendsPaid": "35141000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8431000.00",
                    "salePurchaseOfStock": "-7446000.00",
                    "otherCashflowsFromFinancingActivities": "572591000.00",
                    "changeToNetincome": "1494000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-8431000.00",
                    "cashFlowsOtherOperating": "13396000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59984000.00",
                    "changeInWorkingCapital": "-5828000.00",
                    "stockBasedCompensation": "1494000.00",
                    "otherNonCashItems": "-2453000.00",
                    "freeCashFlow": "37172000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-24",
                    "currency_symbol": "USD",
                    "investments": "173986000.00",
                    "changeToLiabilities": "4759000.00",
                    "totalCashflowsFromInvestingActivities": "173466000.00",
                    "netBorrowings": "-104040000.00",
                    "totalCashFromFinancingActivities": "-144071000.00",
                    "changeToOperatingActivities": "178000.00",
                    "netIncome": "-42915000.00",
                    "changeInCash": "64964000.00",
                    "beginPeriodCashFlow": "125673000.00",
                    "endPeriodCashFlow": "190637000.00",
                    "totalCashFromOperatingActivities": "35569000.00",
                    "issuanceOfCapitalStock": "5301000.00",
                    "depreciation": "6452000.00",
                    "otherCashflowsFromInvestingActivities": "173986000.00",
                    "dividendsPaid": "35277000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8076000.00",
                    "salePurchaseOfStock": "-10259000.00",
                    "otherCashflowsFromFinancingActivities": "-7248000.00",
                    "changeToNetincome": "2175000.00",
                    "capitalExpenditures": "520000",
                    "changeReceivables": "-8076000.00",
                    "cashFlowsOtherOperating": "73174000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "64964000.00",
                    "changeInWorkingCapital": "-3222000.00",
                    "stockBasedCompensation": "2175000.00",
                    "otherNonCashItems": "79531000.00",
                    "freeCashFlow": "35049000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-25",
                    "currency_symbol": "USD",
                    "investments": "-612989000.00",
                    "changeToLiabilities": "36000.00",
                    "totalCashflowsFromInvestingActivities": "-613588000.00",
                    "netBorrowings": "528425000.00",
                    "totalCashFromFinancingActivities": "529120000.00",
                    "changeToOperatingActivities": "1044000.00",
                    "netIncome": "24995000.00",
                    "changeInCash": "-49214000.00",
                    "beginPeriodCashFlow": "174887000.00",
                    "endPeriodCashFlow": "125673000.00",
                    "totalCashFromOperatingActivities": "35254000.00",
                    "issuanceOfCapitalStock": "53653000.00",
                    "depreciation": "5774000.00",
                    "otherCashflowsFromInvestingActivities": "-613588000.00",
                    "dividendsPaid": "34773000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3407000.00",
                    "salePurchaseOfStock": "-18081000.00",
                    "otherCashflowsFromFinancingActivities": "-8869000.00",
                    "changeToNetincome": "2040000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-3407000.00",
                    "cashFlowsOtherOperating": "5816000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-49214000.00",
                    "changeInWorkingCapital": "-2809000.00",
                    "stockBasedCompensation": "2040000.00",
                    "otherNonCashItems": "11028000.00",
                    "freeCashFlow": "35254000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-25",
                    "currency_symbol": "USD",
                    "investments": "-530474000.00",
                    "changeToLiabilities": "2436000.00",
                    "totalCashflowsFromInvestingActivities": "-530474000.00",
                    "netBorrowings": "-702726000.00",
                    "totalCashFromFinancingActivities": "398461000.00",
                    "changeToOperatingActivities": "1052000.00",
                    "netIncome": "35412000.00",
                    "changeInCash": "-98883000.00",
                    "beginPeriodCashFlow": "273770000.00",
                    "endPeriodCashFlow": "174887000.00",
                    "totalCashFromOperatingActivities": "33130000.00",
                    "issuanceOfCapitalStock": "286438000.00",
                    "depreciation": "4844000.00",
                    "otherCashflowsFromInvestingActivities": "-812756000.00",
                    "dividendsPaid": "31715000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3850000.00",
                    "salePurchaseOfStock": "285402000.00",
                    "otherCashflowsFromFinancingActivities": "140344000.00",
                    "changeToNetincome": "2126000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-3850000.00",
                    "cashFlowsOtherOperating": "-7838000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-98883000.00",
                    "changeInWorkingCapital": "-429000.00",
                    "stockBasedCompensation": "2126000.00",
                    "otherNonCashItems": "-3979000.00",
                    "freeCashFlow": "33130000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "investments": "-967651000.00",
                    "changeToLiabilities": "-286000.00",
                    "totalCashflowsFromInvestingActivities": "-967651000.00",
                    "netBorrowings": "820756000.00",
                    "totalCashFromFinancingActivities": "904170000.00",
                    "changeToOperatingActivities": "-614000.00",
                    "netIncome": "40343000.00",
                    "changeInCash": "-35546000.00",
                    "beginPeriodCashFlow": "309316000.00",
                    "endPeriodCashFlow": "273770000.00",
                    "totalCashFromOperatingActivities": "27935000.00",
                    "issuanceOfCapitalStock": "120711000.00",
                    "depreciation": "15731000.00",
                    "otherCashflowsFromInvestingActivities": "-962525000.00",
                    "dividendsPaid": "26515000.00",
                    "changeToInventory": "-6465244000.00",
                    "changeToAccountReceivables": "-1317000.00",
                    "salePurchaseOfStock": "-3861000.00",
                    "otherCashflowsFromFinancingActivities": "-10782000.00",
                    "changeToNetincome": "-15431000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1317000.00",
                    "cashFlowsOtherOperating": "-9398000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35546000.00",
                    "changeInWorkingCapital": "-2217000.00",
                    "stockBasedCompensation": "1413000.00",
                    "otherNonCashItems": "-11604000.00",
                    "freeCashFlow": "27935000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-25",
                    "currency_symbol": "USD",
                    "investments": "31483000.00",
                    "changeToLiabilities": "1405000.00",
                    "totalCashflowsFromInvestingActivities": "31483000.00",
                    "netBorrowings": "163011000.00",
                    "totalCashFromFinancingActivities": "119912000.00",
                    "changeToOperatingActivities": "312000.00",
                    "netIncome": "35671000.00",
                    "changeInCash": "190144000.00",
                    "beginPeriodCashFlow": "119172000.00",
                    "endPeriodCashFlow": "309316000.00",
                    "totalCashFromOperatingActivities": "38749000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10491000.00",
                    "otherCashflowsFromInvestingActivities": "31483000.00",
                    "dividendsPaid": "27395000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2484000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-15704000.00",
                    "changeToNetincome": "-5032000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "2484000.00",
                    "cashFlowsOtherOperating": "-7985000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "190144000.00",
                    "changeInWorkingCapital": "4201000.00",
                    "stockBasedCompensation": "2027000.00",
                    "otherNonCashItems": "-3150000.00",
                    "freeCashFlow": "38749000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-26",
                    "currency_symbol": "USD",
                    "investments": "-403438000.00",
                    "changeToLiabilities": "-1985000.00",
                    "totalCashflowsFromInvestingActivities": "-403438000.00",
                    "netBorrowings": "145787000.00",
                    "totalCashFromFinancingActivities": "285422000.00",
                    "changeToOperatingActivities": "-75000.00",
                    "netIncome": "31077000.00",
                    "changeInCash": "-90175000.00",
                    "beginPeriodCashFlow": "209347000.00",
                    "endPeriodCashFlow": "119172000.00",
                    "totalCashFromOperatingActivities": "27841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6582000.00",
                    "otherCashflowsFromInvestingActivities": "-403438000.00",
                    "dividendsPaid": "25754000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "105000.00",
                    "salePurchaseOfStock": "166762000.00",
                    "otherCashflowsFromFinancingActivities": "165389000.00",
                    "changeToNetincome": "-4203000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "105000.00",
                    "cashFlowsOtherOperating": "-6313000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-90175000.00",
                    "changeInWorkingCapital": "-1955000.00",
                    "stockBasedCompensation": "1993000.00",
                    "otherNonCashItems": "-3274000.00",
                    "freeCashFlow": "27841000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-26",
                    "currency_symbol": "USD",
                    "investments": "-201230000.00",
                    "changeToLiabilities": "2722000.00",
                    "totalCashflowsFromInvestingActivities": "-201230000.00",
                    "netBorrowings": "295583000.00",
                    "totalCashFromFinancingActivities": "269477000.00",
                    "changeToOperatingActivities": "71000.00",
                    "netIncome": "30092000.00",
                    "changeInCash": "98515000.00",
                    "beginPeriodCashFlow": "110832000.00",
                    "endPeriodCashFlow": "209347000.00",
                    "totalCashFromOperatingActivities": "30268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3660000.00",
                    "otherCashflowsFromInvestingActivities": "-201230000.00",
                    "dividendsPaid": "24282000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1101000.00",
                    "salePurchaseOfStock": "-1720000.00",
                    "otherCashflowsFromFinancingActivities": "-537000.00",
                    "changeToNetincome": "406000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1101000.00",
                    "cashFlowsOtherOperating": "-5511000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "98515000.00",
                    "changeInWorkingCapital": "1703000.00",
                    "stockBasedCompensation": "1994000.00",
                    "otherNonCashItems": "-3521000.00",
                    "freeCashFlow": "30268000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "84568000.00",
                    "changeToLiabilities": "-2321000.00",
                    "totalCashflowsFromInvestingActivities": "84568000.00",
                    "netBorrowings": "-274806000.00",
                    "totalCashFromFinancingActivities": "-298755000.00",
                    "changeToOperatingActivities": "272000.00",
                    "netIncome": "28858000.00",
                    "changeInCash": "-190543000.00",
                    "beginPeriodCashFlow": "301375000.00",
                    "endPeriodCashFlow": "110832000.00",
                    "totalCashFromOperatingActivities": "23644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22327000.00",
                    "otherCashflowsFromInvestingActivities": "84568000.00",
                    "dividendsPaid": "23949000.00",
                    "changeToInventory": "324339000.00",
                    "changeToAccountReceivables": "154000.00",
                    "salePurchaseOfStock": "45007000.00",
                    "otherCashflowsFromFinancingActivities": "-3377000.00",
                    "changeToNetincome": "-4005000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "154000.00",
                    "cashFlowsOtherOperating": "-4649000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-190543000.00",
                    "changeInWorkingCapital": "-1294000.00",
                    "stockBasedCompensation": "1305000.00",
                    "otherNonCashItems": "-5225000.00",
                    "freeCashFlow": "23644000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-26",
                    "currency_symbol": "USD",
                    "investments": "181931000.00",
                    "changeToLiabilities": "3593000.00",
                    "totalCashflowsFromInvestingActivities": "181931000.00",
                    "netBorrowings": "-22203000.00",
                    "totalCashFromFinancingActivities": "-46182000.00",
                    "changeToOperatingActivities": "530000.00",
                    "netIncome": "31186000.00",
                    "changeInCash": "174125000.00",
                    "beginPeriodCashFlow": "127250000.00",
                    "endPeriodCashFlow": "301375000.00",
                    "totalCashFromOperatingActivities": "38376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5941000.00",
                    "otherCashflowsFromInvestingActivities": "181931000.00",
                    "dividendsPaid": "23978000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1294000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-4915000.00",
                    "changeToNetincome": "-170000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "1294000.00",
                    "cashFlowsOtherOperating": "-3468000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "174125000.00",
                    "changeInWorkingCapital": "5218000.00",
                    "stockBasedCompensation": "1390000.00",
                    "otherNonCashItems": "582000.00",
                    "freeCashFlow": "38376000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "investments": "-23197000.00",
                    "changeToLiabilities": "-3764000.00",
                    "totalCashflowsFromInvestingActivities": "-23197000.00",
                    "netBorrowings": "-218885000.00",
                    "totalCashFromFinancingActivities": "-245086000.00",
                    "changeToOperatingActivities": "-948000.00",
                    "netIncome": "28925000.00",
                    "changeInCash": "-242617000.00",
                    "beginPeriodCashFlow": "369867000.00",
                    "endPeriodCashFlow": "127250000.00",
                    "totalCashFromOperatingActivities": "25666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5391000.00",
                    "otherCashflowsFromInvestingActivities": "-23197000.00",
                    "dividendsPaid": "24136000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "403000.00",
                    "salePurchaseOfStock": "-1809000.00",
                    "otherCashflowsFromFinancingActivities": "-1824000.00",
                    "changeToNetincome": "-918000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "403000.00",
                    "cashFlowsOtherOperating": "-4371000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-242617000.00",
                    "changeInWorkingCapital": "-4215000.00",
                    "stockBasedCompensation": "1374000.00",
                    "otherNonCashItems": "-418000.00",
                    "freeCashFlow": "25666000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "investments": "-154593000.00",
                    "changeToLiabilities": "2868000.00",
                    "totalCashflowsFromInvestingActivities": "-154593000.00",
                    "netBorrowings": "478936000.00",
                    "totalCashFromFinancingActivities": "429465000.00",
                    "changeToOperatingActivities": "-541000.00",
                    "netIncome": "-34572000.00",
                    "changeInCash": "302248000.00",
                    "beginPeriodCashFlow": "67619000.00",
                    "endPeriodCashFlow": "369867000.00",
                    "totalCashFromOperatingActivities": "27376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5388000.00",
                    "otherCashflowsFromInvestingActivities": "-334146000.00",
                    "dividendsPaid": "25022000.00",
                    "changeToInventory": "-323804000.00",
                    "changeToAccountReceivables": "-958000.00",
                    "salePurchaseOfStock": "-23252000.00",
                    "otherCashflowsFromFinancingActivities": "-3403000.00",
                    "changeToNetincome": "56881000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-958000.00",
                    "cashFlowsOtherOperating": "-2231000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "302248000.00",
                    "changeInWorkingCapital": "1223000.00",
                    "stockBasedCompensation": "1607000.00",
                    "otherNonCashItems": "59118000.00",
                    "freeCashFlow": "27376000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "151590000.00",
                    "changeToLiabilities": "-1999000.00",
                    "totalCashflowsFromInvestingActivities": "151590000.00",
                    "netBorrowings": "-157054000.00",
                    "totalCashFromFinancingActivities": "-181956000.00",
                    "changeToOperatingActivities": "272000.00",
                    "netIncome": "24513000.00",
                    "changeInCash": "-6898000.00",
                    "beginPeriodCashFlow": "74517000.00",
                    "endPeriodCashFlow": "67619000.00",
                    "totalCashFromOperatingActivities": "23468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16765000.00",
                    "otherCashflowsFromInvestingActivities": "151590000.00",
                    "dividendsPaid": "24786000.00",
                    "changeToInventory": "-27969000.00",
                    "changeToAccountReceivables": "1624000.00",
                    "salePurchaseOfStock": "473354000.00",
                    "otherCashflowsFromFinancingActivities": "-5265000.00",
                    "changeToNetincome": "945000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "1624000.00",
                    "cashFlowsOtherOperating": "-343000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6898000.00",
                    "changeInWorkingCapital": "-287000.00",
                    "stockBasedCompensation": "1016000.00",
                    "otherNonCashItems": "-1774000.00",
                    "freeCashFlow": "23468000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "-255004000.00",
                    "changeToLiabilities": "3340000.00",
                    "totalCashflowsFromInvestingActivities": "-255004000.00",
                    "netBorrowings": "143864000.00",
                    "totalCashFromFinancingActivities": "118725000.00",
                    "changeToOperatingActivities": "1345000.00",
                    "netIncome": "23855000.00",
                    "changeInCash": "-108215000.00",
                    "beginPeriodCashFlow": "182732000.00",
                    "endPeriodCashFlow": "74517000.00",
                    "totalCashFromOperatingActivities": "28064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-131000.00",
                    "otherCashflowsFromInvestingActivities": "-255004000.00",
                    "dividendsPaid": "24802000.00",
                    "changeToInventory": "-29381000.00",
                    "changeToAccountReceivables": "-1436000.00",
                    "salePurchaseOfStock": "-337000.00",
                    "otherCashflowsFromFinancingActivities": "-1080000.00",
                    "changeToNetincome": "3800000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1436000.00",
                    "cashFlowsOtherOperating": "-1364000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-108215000.00",
                    "changeInWorkingCapital": "3272000.00",
                    "stockBasedCompensation": "1041000.00",
                    "otherNonCashItems": "-104000.00",
                    "freeCashFlow": "28064000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-1059406000.00",
                    "changeToLiabilities": "-3461000.00",
                    "totalCashflowsFromInvestingActivities": "-1059406000.00",
                    "netBorrowings": "1024385000.00",
                    "totalCashFromFinancingActivities": "999128000.00",
                    "changeToOperatingActivities": "-1613000.00",
                    "netIncome": "17349000.00",
                    "changeInCash": "-45708000.00",
                    "beginPeriodCashFlow": "228440000.00",
                    "endPeriodCashFlow": "182732000.00",
                    "totalCashFromOperatingActivities": "14570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38000.00",
                    "otherCashflowsFromInvestingActivities": "-1059406000.00",
                    "dividendsPaid": "24788000.00",
                    "changeToInventory": "979941000.00",
                    "changeToAccountReceivables": "-851000.00",
                    "salePurchaseOfStock": "-385000.00",
                    "otherCashflowsFromFinancingActivities": "-4994000.00",
                    "changeToNetincome": "1043000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-851000.00",
                    "cashFlowsOtherOperating": "452000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45708000.00",
                    "changeInWorkingCapital": "-5917000.00",
                    "stockBasedCompensation": "1043000.00",
                    "otherNonCashItems": "2095000.00",
                    "freeCashFlow": "14570000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "236506000.00",
                    "changeToLiabilities": "1579000.00",
                    "totalCashflowsFromInvestingActivities": "236506000.00",
                    "netBorrowings": "-90215000.00",
                    "totalCashFromFinancingActivities": "-120208000.00",
                    "changeToOperatingActivities": "484000.00",
                    "netIncome": "24248000.00",
                    "changeInCash": "141909000.00",
                    "beginPeriodCashFlow": "86531000.00",
                    "endPeriodCashFlow": "228440000.00",
                    "totalCashFromOperatingActivities": "25611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4377000.00",
                    "otherCashflowsFromInvestingActivities": "-325309000.00",
                    "dividendsPaid": "25170000.00",
                    "changeToInventory": "932505000.00",
                    "changeToAccountReceivables": "724000.00",
                    "salePurchaseOfStock": "-4106000.00",
                    "otherCashflowsFromFinancingActivities": "-1975000.00",
                    "changeToNetincome": "991000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "724000.00",
                    "cashFlowsOtherOperating": "156000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "141909000.00",
                    "changeInWorkingCapital": "2773000.00",
                    "stockBasedCompensation": "991000.00",
                    "otherNonCashItems": "154000.00",
                    "freeCashFlow": "25611000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "-725155000.00",
                    "changeToLiabilities": "70000.00",
                    "totalCashflowsFromInvestingActivities": "-725155000.00",
                    "netBorrowings": "-488675000.00",
                    "totalCashFromFinancingActivities": "599514000.00",
                    "changeToOperatingActivities": "-4117000.00",
                    "netIncome": "21428000.00",
                    "changeInCash": "-106240000.00",
                    "beginPeriodCashFlow": "192771000.00",
                    "endPeriodCashFlow": "86531000.00",
                    "totalCashFromOperatingActivities": "19401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8590000.00",
                    "otherCashflowsFromInvestingActivities": "-824902000.00",
                    "dividendsPaid": "25108000.00",
                    "changeToInventory": "1035245000.00",
                    "changeToAccountReceivables": "-3784000.00",
                    "salePurchaseOfStock": "-17707000.00",
                    "otherCashflowsFromFinancingActivities": "-17300000.00",
                    "changeToNetincome": "783000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-3784000.00",
                    "cashFlowsOtherOperating": "-30000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-106240000.00",
                    "changeInWorkingCapital": "-4842000.00",
                    "stockBasedCompensation": "783000.00",
                    "otherNonCashItems": "420000.00",
                    "freeCashFlow": "19401000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": "-429136000.00",
                    "changeToLiabilities": "5454000.00",
                    "totalCashflowsFromInvestingActivities": "-429136000.00",
                    "netBorrowings": "796150000.00",
                    "totalCashFromFinancingActivities": "557782000.00",
                    "changeToOperatingActivities": "2443000.00",
                    "netIncome": "20972000.00",
                    "changeInCash": "152009000.00",
                    "beginPeriodCashFlow": "40762000.00",
                    "endPeriodCashFlow": "192771000.00",
                    "totalCashFromOperatingActivities": "23363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2133000.00",
                    "otherCashflowsFromInvestingActivities": "-429136000.00",
                    "dividendsPaid": "22891000.00",
                    "changeToInventory": "939133000.00",
                    "changeToAccountReceivables": "-975000.00",
                    "salePurchaseOfStock": "-184000.00",
                    "otherCashflowsFromFinancingActivities": "-4773000.00",
                    "changeToNetincome": "295000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-975000.00",
                    "cashFlowsOtherOperating": "-250000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "152009000.00",
                    "changeInWorkingCapital": "4771000.00",
                    "stockBasedCompensation": "295000.00",
                    "otherNonCashItems": "-2675000.00",
                    "freeCashFlow": "23363000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": "-460671000.00",
                    "changeToLiabilities": "1273000.00",
                    "totalCashflowsFromInvestingActivities": "-460671000.00",
                    "netBorrowings": "484512000.00",
                    "totalCashFromFinancingActivities": "462314000.00",
                    "changeToOperatingActivities": "-1002000.00",
                    "netIncome": "23982000.00",
                    "changeInCash": "17638000.00",
                    "beginPeriodCashFlow": "23124000.00",
                    "endPeriodCashFlow": "40762000.00",
                    "totalCashFromOperatingActivities": "15995000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63000.00",
                    "otherCashflowsFromInvestingActivities": "-460671000.00",
                    "dividendsPaid": "21370000.00",
                    "changeToInventory": "1090894000.00",
                    "changeToAccountReceivables": "-1758000.00",
                    "salePurchaseOfStock": "-1538000.00",
                    "otherCashflowsFromFinancingActivities": "-7035000.00",
                    "changeToNetincome": "-13123000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1758000.00",
                    "cashFlowsOtherOperating": "5558000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17638000.00",
                    "changeInWorkingCapital": "-1454000.00",
                    "stockBasedCompensation": "-123000.00",
                    "otherNonCashItems": "-6410000.00",
                    "freeCashFlow": "15995000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": "-382251000.00",
                    "changeToLiabilities": "651000.00",
                    "totalCashflowsFromInvestingActivities": "-382251000.00",
                    "netBorrowings": "317361000.00",
                    "totalCashFromFinancingActivities": "283784000.00",
                    "changeToOperatingActivities": "-263000.00",
                    "netIncome": "23425000.00",
                    "changeInCash": "-80396000.00",
                    "beginPeriodCashFlow": "103520000.00",
                    "endPeriodCashFlow": "23124000.00",
                    "totalCashFromOperatingActivities": "18071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "564000.00",
                    "otherCashflowsFromInvestingActivities": "-382251000.00",
                    "dividendsPaid": "19864000.00",
                    "changeToInventory": "5166510000.00",
                    "changeToAccountReceivables": "-397000.00",
                    "salePurchaseOfStock": "-11918000.00",
                    "otherCashflowsFromFinancingActivities": "-2184000.00",
                    "changeToNetincome": "1018000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-397000.00",
                    "cashFlowsOtherOperating": "-5828000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-80396000.00",
                    "changeInWorkingCapital": "351000.00",
                    "stockBasedCompensation": "1018000.00",
                    "otherNonCashItems": "-5377000.00",
                    "freeCashFlow": "18071000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "23501000.00",
                    "changeToLiabilities": "-828000.00",
                    "totalCashflowsFromInvestingActivities": "-272188000.00",
                    "netBorrowings": "523765000.00",
                    "totalCashFromFinancingActivities": "187406000.00",
                    "changeToOperatingActivities": "5506000.00",
                    "netIncome": "17179000.00",
                    "changeInCash": "12944000.00",
                    "beginPeriodCashFlow": "90576000.00",
                    "endPeriodCashFlow": "103520000.00",
                    "totalCashFromOperatingActivities": "97726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3142000.00",
                    "otherCashflowsFromInvestingActivities": "929590000.00",
                    "dividendsPaid": "19938000.00",
                    "changeToInventory": "5187654000.00",
                    "changeToAccountReceivables": "-1497000.00",
                    "salePurchaseOfStock": "523000.00",
                    "otherCashflowsFromFinancingActivities": "-406000.00",
                    "changeToNetincome": "-7628000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-733000.00",
                    "stockBasedCompensation": "25000.00",
                    "otherNonCashItems": "81545000.00",
                    "freeCashFlow": "97726000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "-453522000.00",
                    "changeToLiabilities": "-39000.00",
                    "totalCashflowsFromInvestingActivities": "-453522000.00",
                    "netBorrowings": "577945000.00",
                    "totalCashFromFinancingActivities": "552735000.00",
                    "changeToOperatingActivities": "834000.00",
                    "netIncome": "17863000.00",
                    "changeInCash": "32663000.00",
                    "beginPeriodCashFlow": "57913000.00",
                    "endPeriodCashFlow": "90576000.00",
                    "totalCashFromOperatingActivities": "-66550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-338000.00",
                    "otherCashflowsFromInvestingActivities": "-453522000.00",
                    "dividendsPaid": "13480000.00",
                    "changeToInventory": "5257622000.00",
                    "changeToAccountReceivables": "-1664000.00",
                    "salePurchaseOfStock": "-523000.00",
                    "otherCashflowsFromFinancingActivities": "-11708000.00",
                    "changeToNetincome": "-81450000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1664000.00",
                    "cashFlowsOtherOperating": "-922000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32663000.00",
                    "changeInWorkingCapital": "-1389000.00",
                    "stockBasedCompensation": "25000.00",
                    "otherNonCashItems": "-83049000.00",
                    "freeCashFlow": "-66550000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "-123248000.00",
                    "changeToLiabilities": "288000.00",
                    "totalCashflowsFromInvestingActivities": "-123248000.00",
                    "netBorrowings": "-411690000.00",
                    "totalCashFromFinancingActivities": "12084000.00",
                    "changeToOperatingActivities": "6387000.00",
                    "netIncome": "14404000.00",
                    "changeInCash": "-96211000.00",
                    "beginPeriodCashFlow": "154124000.00",
                    "endPeriodCashFlow": "57913000.00",
                    "totalCashFromOperatingActivities": "14953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-134000.00",
                    "otherCashflowsFromInvestingActivities": "-123248000.00",
                    "dividendsPaid": "8843000.00",
                    "changeToInventory": "5337417000.00",
                    "changeToAccountReceivables": "-1043000.00",
                    "salePurchaseOfStock": "432617000.00",
                    "otherCashflowsFromFinancingActivities": "-461348000.00",
                    "changeToNetincome": "31000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1043000.00",
                    "cashFlowsOtherOperating": "1407000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-96211000.00",
                    "changeInWorkingCapital": "2378000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "-1844000.00",
                    "freeCashFlow": "14953000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-14",
                    "currency_symbol": "USD",
                    "investments": "-234719000.00",
                    "changeToLiabilities": "1244000.00",
                    "totalCashflowsFromInvestingActivities": "-234719000.00",
                    "netBorrowings": "146709000.00",
                    "totalCashFromFinancingActivities": "284825000.00",
                    "changeToOperatingActivities": "-1026000.00",
                    "netIncome": "10633000.00",
                    "changeInCash": "57778000.00",
                    "beginPeriodCashFlow": "96346000.00",
                    "endPeriodCashFlow": "154124000.00",
                    "totalCashFromOperatingActivities": "7672000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "435000.00",
                    "otherCashflowsFromInvestingActivities": "-234719000.00",
                    "dividendsPaid": "8455000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1249000.00",
                    "salePurchaseOfStock": "146571000.00",
                    "otherCashflowsFromFinancingActivities": "-1443000.00",
                    "changeToNetincome": "-16000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1249000.00",
                    "cashFlowsOtherOperating": "-2842000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57778000.00",
                    "changeInWorkingCapital": "-1031000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2365000.00",
                    "freeCashFlow": "7672000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-46591000.00",
                    "changeToLiabilities": "-5223000.00",
                    "totalCashflowsFromInvestingActivities": "-33261000.00",
                    "netBorrowings": "321682000.00",
                    "totalCashFromFinancingActivities": "58237000.00",
                    "changeToOperatingActivities": "4428000.00",
                    "netIncome": "11676000.00",
                    "changeInCash": "31838000.00",
                    "beginPeriodCashFlow": "64508000.00",
                    "endPeriodCashFlow": "96346000.00",
                    "totalCashFromOperatingActivities": "6862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1023000.00",
                    "otherCashflowsFromInvestingActivities": "-33261000.00",
                    "dividendsPaid": "5564000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1185000.00",
                    "salePurchaseOfStock": "210004000.00",
                    "otherCashflowsFromFinancingActivities": "-5947000.00",
                    "changeToNetincome": "-5353000.00",
                    "capitalExpenditures": "455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2326000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2488000.00",
                    "freeCashFlow": "6862000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-313958000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "316290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10313000.00",
                    "changeInCash": "10211000.00",
                    "beginPeriodCashFlow": "54297000.00",
                    "endPeriodCashFlow": "64508000.00",
                    "totalCashFromOperatingActivities": "7779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-313934000.00",
                    "dividendsPaid": "5411000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24000.00",
                    "salePurchaseOfStock": "234705000.00",
                    "otherCashflowsFromFinancingActivities": "-1233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "763000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3297000.00",
                    "freeCashFlow": "7755000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57786000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9157000.00",
                    "changeInCash": "39260000.00",
                    "beginPeriodCashFlow": "15037000.00",
                    "endPeriodCashFlow": "54297000.00",
                    "totalCashFromOperatingActivities": "6321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-57737000.00",
                    "dividendsPaid": "5320000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-107000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2959000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "156000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2992000.00",
                    "freeCashFlow": "6272000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51443000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1126000.00",
                    "changeInCash": "-11649000.00",
                    "beginPeriodCashFlow": "26686000.00",
                    "endPeriodCashFlow": "15037000.00",
                    "totalCashFromOperatingActivities": "4444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-40821000.00",
                    "dividendsPaid": "5629000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-331000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "979000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1035000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4353000.00",
                    "freeCashFlow": "4062000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-90901000.00",
                    "changeToLiabilities": "4123000.00",
                    "totalCashflowsFromInvestingActivities": "-192470000.00",
                    "netBorrowings": "123900000.00",
                    "totalCashFromFinancingActivities": "134602000.00",
                    "changeToOperatingActivities": "-3215000.00",
                    "netIncome": "3023000.00",
                    "changeInCash": "-53909000.00",
                    "beginPeriodCashFlow": "80695000.00",
                    "endPeriodCashFlow": "26786000.00",
                    "totalCashFromOperatingActivities": "3959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000.00",
                    "otherCashflowsFromInvestingActivities": "-192196000.00",
                    "dividendsPaid": "4397000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-463000.00",
                    "salePurchaseOfStock": "256825000.00",
                    "otherCashflowsFromFinancingActivities": "138999000.00",
                    "changeToNetincome": "-5251000.00",
                    "capitalExpenditures": "274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5112000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6048000.00",
                    "freeCashFlow": "3685000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10976000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "80695000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1916000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "848000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "investments": "-33520000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "264291000.00",
                    "netBorrowings": "-199566000.00",
                    "totalCashFromFinancingActivities": "-355783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50489000.00",
                    "changeInCash": "-19209000.00",
                    "beginPeriodCashFlow": "106547000.00",
                    "endPeriodCashFlow": "87338000.00",
                    "totalCashFromOperatingActivities": "72283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2604000.00",
                    "otherCashflowsFromInvestingActivities": "303393000.00",
                    "dividendsPaid": "88164000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3555000.00",
                    "salePurchaseOfStock": "-43405000.00",
                    "otherCashflowsFromFinancingActivities": "-24648000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5005000.00",
                    "stockBasedCompensation": "7927000.00",
                    "otherNonCashItems": "117246000.00",
                    "freeCashFlow": "66701000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-03",
                    "currency_symbol": "USD",
                    "investments": "1116237000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1116237000.00",
                    "netBorrowings": "-1169189000.00",
                    "totalCashFromFinancingActivities": "-1290566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34327000.00",
                    "changeInCash": "-41766000.00",
                    "beginPeriodCashFlow": "148313000.00",
                    "endPeriodCashFlow": "106547000.00",
                    "totalCashFromOperatingActivities": "132563000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "983000.00",
                    "otherCashflowsFromInvestingActivities": "1126720000.00",
                    "dividendsPaid": "103103000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12178000.00",
                    "salePurchaseOfStock": "-10026000.00",
                    "otherCashflowsFromFinancingActivities": "-8248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10058000.00",
                    "stockBasedCompensation": "8261000.00",
                    "otherNonCashItems": "78934000.00",
                    "freeCashFlow": "124457000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "investments": "-269523000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13487000.00",
                    "netBorrowings": "-123885000.00",
                    "totalCashFromFinancingActivities": "-271510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31657000.00",
                    "changeInCash": "-102308000.00",
                    "beginPeriodCashFlow": "250621000.00",
                    "endPeriodCashFlow": "148313000.00",
                    "totalCashFromOperatingActivities": "155715000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26182000.00",
                    "otherCashflowsFromInvestingActivities": "14059000.00",
                    "dividendsPaid": "140158000.00",
                    "changeToInventory": "-529000.00",
                    "changeToAccountReceivables": "-1998000.00",
                    "salePurchaseOfStock": "-1979000.00",
                    "otherCashflowsFromFinancingActivities": "-7467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-177000.00",
                    "stockBasedCompensation": "8075000.00",
                    "otherNonCashItems": "179474000.00",
                    "freeCashFlow": "153855000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "investments": "-1175471000.00",
                    "changeToLiabilities": "11055000.00",
                    "totalCashflowsFromInvestingActivities": "-1177133000.00",
                    "netBorrowings": "-3562000.00",
                    "totalCashFromFinancingActivities": "1012859000.00",
                    "changeToOperatingActivities": "1142000.00",
                    "netIncome": "37593000.00",
                    "changeInCash": "-23149000.00",
                    "beginPeriodCashFlow": "273770000.00",
                    "endPeriodCashFlow": "250621000.00",
                    "totalCashFromOperatingActivities": "141125000.00",
                    "issuanceOfCapitalStock": "345392000.00",
                    "depreciation": "23858000.00",
                    "otherCashflowsFromInvestingActivities": "-1662000.00",
                    "dividendsPaid": "136906000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23764000.00",
                    "salePurchaseOfStock": "-35786000.00",
                    "otherCashflowsFromFinancingActivities": "3445925000.00",
                    "changeToNetincome": "7835000.00",
                    "capitalExpenditures": "1662000",
                    "changeReceivables": "-23764000.00",
                    "cashFlowsOtherOperating": "84548000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23149000.00",
                    "changeInWorkingCapital": "-12288000.00",
                    "stockBasedCompensation": "7835000.00",
                    "otherNonCashItems": "84127000.00",
                    "freeCashFlow": "141125000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "investments": "-1540836000.00",
                    "changeToLiabilities": "1867000.00",
                    "totalCashflowsFromInvestingActivities": "-1540836000.00",
                    "netBorrowings": "1425570000.00",
                    "totalCashFromFinancingActivities": "1578981000.00",
                    "changeToOperatingActivities": "-306000.00",
                    "netIncome": "137183000.00",
                    "changeInCash": "162938000.00",
                    "beginPeriodCashFlow": "110832000.00",
                    "endPeriodCashFlow": "273770000.00",
                    "totalCashFromOperatingActivities": "124793000.00",
                    "issuanceOfCapitalStock": "287777000.00",
                    "depreciation": "15731000.00",
                    "otherCashflowsFromInvestingActivities": "-1542138000.00",
                    "dividendsPaid": "103946000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "171000.00",
                    "salePurchaseOfStock": "4956557000.00",
                    "otherCashflowsFromFinancingActivities": "-30420000.00",
                    "changeToNetincome": "-29853000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "171000.00",
                    "cashFlowsOtherOperating": "-29207000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "162938000.00",
                    "changeInWorkingCapital": "1732000.00",
                    "stockBasedCompensation": "7427000.00",
                    "otherNonCashItems": "-21549000.00",
                    "freeCashFlow": "124793000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "88709000.00",
                    "changeToLiabilities": "376000.00",
                    "totalCashflowsFromInvestingActivities": "88709000.00",
                    "netBorrowings": "-36958000.00",
                    "totalCashFromFinancingActivities": "-160558000.00",
                    "changeToOperatingActivities": "-687000.00",
                    "netIncome": "54397000.00",
                    "changeInCash": "43213000.00",
                    "beginPeriodCashFlow": "67619000.00",
                    "endPeriodCashFlow": "110832000.00",
                    "totalCashFromOperatingActivities": "115062000.00",
                    "issuanceOfCapitalStock": "167066000.00",
                    "depreciation": "22327000.00",
                    "otherCashflowsFromInvestingActivities": "-966182000.00",
                    "dividendsPaid": "97085000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "893000.00",
                    "salePurchaseOfStock": "-25061000.00",
                    "otherCashflowsFromFinancingActivities": "-13520000.00",
                    "changeToNetincome": "51788000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "893000.00",
                    "cashFlowsOtherOperating": "-14719000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43213000.00",
                    "changeInWorkingCapital": "932000.00",
                    "stockBasedCompensation": "5676000.00",
                    "otherNonCashItems": "54057000.00",
                    "freeCashFlow": "115062000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "-926314000.00",
                    "changeToLiabilities": "-541000.00",
                    "totalCashflowsFromInvestingActivities": "-926314000.00",
                    "netBorrowings": "920980000.00",
                    "totalCashFromFinancingActivities": "815689000.00",
                    "changeToOperatingActivities": "488000.00",
                    "netIncome": "89965000.00",
                    "changeInCash": "-18912000.00",
                    "beginPeriodCashFlow": "86531000.00",
                    "endPeriodCashFlow": "67619000.00",
                    "totalCashFromOperatingActivities": "91713000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16765000.00",
                    "otherCashflowsFromInvestingActivities": "-926314000.00",
                    "dividendsPaid": "99546000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "61000.00",
                    "salePurchaseOfStock": "-4106000.00",
                    "otherCashflowsFromFinancingActivities": "-13699000.00",
                    "changeToNetincome": "6779000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "61000.00",
                    "cashFlowsOtherOperating": "-1099000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18912000.00",
                    "changeInWorkingCapital": "-159000.00",
                    "stockBasedCompensation": "4091000.00",
                    "otherNonCashItems": "-2184000.00",
                    "freeCashFlow": "91713000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "-1997213000.00",
                    "changeToLiabilities": "7448000.00",
                    "totalCashflowsFromInvestingActivities": "-1997213000.00",
                    "netBorrowings": "1109348000.00",
                    "totalCashFromFinancingActivities": "1903394000.00",
                    "changeToOperatingActivities": "-2939000.00",
                    "netIncome": "89807000.00",
                    "changeInCash": "-16989000.00",
                    "beginPeriodCashFlow": "103520000.00",
                    "endPeriodCashFlow": "86531000.00",
                    "totalCashFromOperatingActivities": "76830000.00",
                    "issuanceOfCapitalStock": "109500000.00",
                    "depreciation": "8590000.00",
                    "otherCashflowsFromInvestingActivities": "-2096960000.00",
                    "dividendsPaid": "89233000.00",
                    "changeToInventory": "6914000.00",
                    "changeToAccountReceivables": "-6914000.00",
                    "salePurchaseOfStock": "-31347000.00",
                    "otherCashflowsFromFinancingActivities": "-31292000.00",
                    "changeToNetincome": "-11027000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-6914000.00",
                    "cashFlowsOtherOperating": "-550000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16989000.00",
                    "changeInWorkingCapital": "-1174000.00",
                    "stockBasedCompensation": "1973000.00",
                    "otherNonCashItems": "2564000.00",
                    "freeCashFlow": "76830000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1083677000.00",
                    "changeToLiabilities": "-828000.00",
                    "totalCashflowsFromInvestingActivities": "-1083677000.00",
                    "netBorrowings": "523765000.00",
                    "totalCashFromFinancingActivities": "1037050000.00",
                    "changeToOperatingActivities": "5506000.00",
                    "netIncome": "60079000.00",
                    "changeInCash": "7174000.00",
                    "beginPeriodCashFlow": "96346000.00",
                    "endPeriodCashFlow": "103520000.00",
                    "totalCashFromOperatingActivities": "53801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3142000.00",
                    "otherCashflowsFromInvestingActivities": "80791000.00",
                    "dividendsPaid": "50716000.00",
                    "changeToInventory": "5196366000.00",
                    "changeToAccountReceivables": "-5453000.00",
                    "salePurchaseOfStock": "-648000.00",
                    "otherCashflowsFromFinancingActivities": "564399000.00",
                    "changeToNetincome": "-7628000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-5453000.00",
                    "cashFlowsOtherOperating": "-2322000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7174000.00",
                    "changeInWorkingCapital": "-775000.00",
                    "stockBasedCompensation": "65000.00",
                    "otherNonCashItems": "-3383000.00",
                    "freeCashFlow": "53801000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-456448000.00",
                    "changeToLiabilities": "-5223000.00",
                    "totalCashflowsFromInvestingActivities": "-456448000.00",
                    "netBorrowings": "321682000.00",
                    "totalCashFromFinancingActivities": "500602000.00",
                    "changeToOperatingActivities": "4428000.00",
                    "netIncome": "32272000.00",
                    "changeInCash": "69560000.00",
                    "beginPeriodCashFlow": "26786000.00",
                    "endPeriodCashFlow": "96346000.00",
                    "totalCashFromOperatingActivities": "25406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1023000.00",
                    "otherCashflowsFromInvestingActivities": "-445753000.00",
                    "dividendsPaid": "21924000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1647000.00",
                    "salePurchaseOfStock": "520408000.00",
                    "otherCashflowsFromFinancingActivities": "-9160000.00",
                    "changeToNetincome": "-5353000.00",
                    "capitalExpenditures": "455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2442000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4424000.00",
                    "freeCashFlow": "24951000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-90901000.00",
                    "changeToLiabilities": "4123000.00",
                    "totalCashflowsFromInvestingActivities": "-364307000.00",
                    "netBorrowings": "123900000.00",
                    "totalCashFromFinancingActivities": "379490000.00",
                    "changeToOperatingActivities": "-3215000.00",
                    "netIncome": "17172000.00",
                    "changeInCash": "26725000.00",
                    "beginPeriodCashFlow": "61000.00",
                    "endPeriodCashFlow": "26786000.00",
                    "totalCashFromOperatingActivities": "11542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000.00",
                    "otherCashflowsFromInvestingActivities": "-340146000.00",
                    "dividendsPaid": "7560000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1053000.00",
                    "salePurchaseOfStock": "256950000.00",
                    "otherCashflowsFromFinancingActivities": "6325000.00",
                    "changeToNetincome": "-5251000.00",
                    "capitalExpenditures": "274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-145000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5485000.00",
                    "freeCashFlow": "11268000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-90901000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-66748000.00",
                    "netBorrowings": "123900000.00",
                    "totalCashFromFinancingActivities": "66960000.00",
                    "changeToOperatingActivities": "2728000.00",
                    "netIncome": "-2088000.00",
                    "changeInCash": "244000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "244000.00",
                    "totalCashFromOperatingActivities": "32000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-66748000.00",
                    "dividendsPaid": "7560000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-448000.00",
                    "salePurchaseOfStock": "63612000.00",
                    "otherCashflowsFromFinancingActivities": "66960000.00",
                    "changeToNetincome": "-160000.00",
                    "capitalExpenditures": "274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2280000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-160000.00",
                    "freeCashFlow": "32000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-774000.00",
                    "minorityInterest": null,
                    "netIncome": "-6417000.00",
                    "sellingGeneralAdministrative": "6031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "55658000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5643000.00",
                    "totalRevenue": "14577000.00",
                    "totalOperatingExpenses": "25324000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-117333000.00",
                    "minorityInterest": "978000.00",
                    "netIncome": "-116355000.00",
                    "sellingGeneralAdministrative": "4653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75300000.00",
                    "reconciledDepreciation": "992000.00",
                    "ebit": "-50028000.00",
                    "ebitda": "-49036000.00",
                    "depreciationAndAmortization": "992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50566000.00",
                    "otherOperatingExpenses": "141638000.00",
                    "interestExpense": "67305000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "85487000.00",
                    "netInterestIncome": "18182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "91072000.00",
                    "totalOperatingExpenses": "125866000.00",
                    "costOfRevenue": "15772000.00",
                    "totalOtherIncomeExpenseNet": "-66767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-117333000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57159000.00",
                    "minorityInterest": "1019000.00",
                    "netIncome": "-56140000.00",
                    "sellingGeneralAdministrative": "4584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86153000.00",
                    "reconciledDepreciation": "979000.00",
                    "ebit": "12558000.00",
                    "ebitda": "13537000.00",
                    "depreciationAndAmortization": "979000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17278000.00",
                    "otherOperatingExpenses": "84466000.00",
                    "interestExpense": "69717000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "95906000.00",
                    "netInterestIncome": "26189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4722000.00",
                    "totalRevenue": "101744000.00",
                    "totalOperatingExpenses": "68875000.00",
                    "costOfRevenue": "15591000.00",
                    "totalOtherIncomeExpenseNet": "-74437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57159000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27095000.00",
                    "minorityInterest": "697000.00",
                    "netIncome": "-26242000.00",
                    "sellingGeneralAdministrative": "7843000.00",
                    "sellingAndMarketingExpenses": "1485000.00",
                    "grossProfit": "93478000.00",
                    "reconciledDepreciation": "893000.00",
                    "ebit": "48454000.00",
                    "ebitda": "49347000.00",
                    "depreciationAndAmortization": "893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46851000.00",
                    "otherOperatingExpenses": "60658000.00",
                    "interestExpense": "75549000.00",
                    "taxProvision": "-156000.00",
                    "interestIncome": "101341000.00",
                    "netInterestIncome": "25792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-156000.00",
                    "totalRevenue": "107509000.00",
                    "totalOperatingExpenses": "46627000.00",
                    "costOfRevenue": "14031000.00",
                    "totalOtherIncomeExpenseNet": "-73946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26939000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12772000.00",
                    "minorityInterest": "1006000.00",
                    "netIncome": "13778000.00",
                    "sellingGeneralAdministrative": "8164999.00",
                    "sellingAndMarketingExpenses": "2200000.00",
                    "grossProfit": "99476000.00",
                    "reconciledDepreciation": "730000.00",
                    "ebit": "95457000.00",
                    "ebitda": "96187000.00",
                    "depreciationAndAmortization": "730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95562000.00",
                    "otherOperatingExpenses": "18295000.00",
                    "interestExpense": "82685000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "108019000.00",
                    "netInterestIncome": "25334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4693000.00",
                    "totalRevenue": "113857000.00",
                    "totalOperatingExpenses": "3914000.00",
                    "costOfRevenue": "14381000.00",
                    "totalOtherIncomeExpenseNet": "-82790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12772000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30573000.00",
                    "minorityInterest": "847000.00",
                    "netIncome": "-29726000.00",
                    "sellingGeneralAdministrative": "10418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105653000.00",
                    "reconciledDepreciation": "491000.00",
                    "ebit": "51528000.00",
                    "ebitda": "52019000.00",
                    "depreciationAndAmortization": "491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52147000.00",
                    "otherOperatingExpenses": "66403000.00",
                    "interestExpense": "82101000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "112272000.00",
                    "netInterestIncome": "30171000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "118550000.00",
                    "totalOperatingExpenses": "53506000.00",
                    "costOfRevenue": "12897000.00",
                    "totalOtherIncomeExpenseNet": "-82720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30573000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5749000.00",
                    "minorityInterest": "888000.00",
                    "netIncome": "-4861000.00",
                    "sellingGeneralAdministrative": "8501000.00",
                    "sellingAndMarketingExpenses": "2127000.00",
                    "grossProfit": "105792000.00",
                    "reconciledDepreciation": "490000.00",
                    "ebit": "76877000.00",
                    "ebitda": "77367000.00",
                    "depreciationAndAmortization": "490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77078000.00",
                    "otherOperatingExpenses": "40965000.00",
                    "interestExpense": "82626000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "113967000.00",
                    "netInterestIncome": "31341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4801000.00",
                    "totalRevenue": "118043000.00",
                    "totalOperatingExpenses": "28714000.00",
                    "costOfRevenue": "12251000.00",
                    "totalOtherIncomeExpenseNet": "-82827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5749000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19601000.00",
                    "minorityInterest": "699000.00",
                    "netIncome": "20255000.00",
                    "sellingGeneralAdministrative": "8314999.00",
                    "sellingAndMarketingExpenses": "1559000.00",
                    "grossProfit": "115737000.00",
                    "reconciledDepreciation": "495000.00",
                    "ebit": "108077000.00",
                    "ebitda": "108572000.00",
                    "depreciationAndAmortization": "495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108178000.00",
                    "otherOperatingExpenses": "20190000.00",
                    "interestExpense": "88476000.00",
                    "taxProvision": "45000.00",
                    "interestIncome": "123610000.00",
                    "netInterestIncome": "35134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45000.00",
                    "totalRevenue": "128368000.00",
                    "totalOperatingExpenses": "7559000.00",
                    "costOfRevenue": "12631000.00",
                    "totalOtherIncomeExpenseNet": "-88577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19556000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7237000.00",
                    "minorityInterest": "-60000.00",
                    "netIncome": "-7388000.00",
                    "sellingGeneralAdministrative": "4668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137644000.00",
                    "reconciledDepreciation": "488000.00",
                    "ebit": "95908000.00",
                    "ebitda": "96396000.00",
                    "depreciationAndAmortization": "488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95752000.00",
                    "otherOperatingExpenses": "54257000.00",
                    "interestExpense": "103145000.00",
                    "taxProvision": "91000.00",
                    "interestIncome": "140150000.00",
                    "netInterestIncome": "37005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "150009000.00",
                    "totalOperatingExpenses": "41892000.00",
                    "costOfRevenue": "12365000.00",
                    "totalOtherIncomeExpenseNet": "-102989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7328000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25599000.00",
                    "minorityInterest": "304000.00",
                    "netIncome": "25832000.00",
                    "sellingGeneralAdministrative": "8968000.00",
                    "sellingAndMarketingExpenses": "2200000.00",
                    "grossProfit": "143137000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "163941000.00",
                    "ebitda": "134415000.00",
                    "depreciationAndAmortization": "-25599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133797000.00",
                    "otherOperatingExpenses": "22054000.00",
                    "interestExpense": "108816000.00",
                    "taxProvision": "71000.00",
                    "interestIncome": "149249000.00",
                    "netInterestIncome": "40433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "155851000.00",
                    "totalOperatingExpenses": "9340000.00",
                    "costOfRevenue": "12714000.00",
                    "totalOtherIncomeExpenseNet": "-108198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25528000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3388000.00",
                    "minorityInterest": "321000.00",
                    "netIncome": "-3108000.00",
                    "sellingGeneralAdministrative": "4992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146501000.00",
                    "reconciledDepreciation": null,
                    "ebit": "108243000.00",
                    "ebitda": "109088000.00",
                    "depreciationAndAmortization": "3388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108243000.00",
                    "otherOperatingExpenses": "50147000.00",
                    "interestExpense": "112476000.00",
                    "taxProvision": "41000.00",
                    "interestIncome": "151620000.00",
                    "netInterestIncome": "39144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "158390000.00",
                    "totalOperatingExpenses": "38258000.00",
                    "costOfRevenue": "11889000.00",
                    "totalOtherIncomeExpenseNet": "-111631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3429000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12914000.00",
                    "minorityInterest": "226000.00",
                    "netIncome": "-12887000.00",
                    "sellingGeneralAdministrative": "9558000.00",
                    "sellingAndMarketingExpenses": "1565000.00",
                    "grossProfit": "159344000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24302000.00",
                    "ebitda": "105618000.00",
                    "depreciationAndAmortization": "11614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105244000.00",
                    "otherOperatingExpenses": "63580000.00",
                    "interestExpense": "118532000.00",
                    "taxProvision": "199000.00",
                    "interestIncome": "165024000.00",
                    "netInterestIncome": "46492000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "199000.00",
                    "totalRevenue": "168824000.00",
                    "totalOperatingExpenses": "54100000.00",
                    "costOfRevenue": "9480000.00",
                    "totalOtherIncomeExpenseNet": "-118158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13113000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26999000.00",
                    "minorityInterest": "307000.00",
                    "netIncome": "27141000.00",
                    "sellingGeneralAdministrative": "9223000.00",
                    "sellingAndMarketingExpenses": "2200000.00",
                    "grossProfit": "158379000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48555000.00",
                    "ebitda": "145616000.00",
                    "depreciationAndAmortization": "-26999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144777000.00",
                    "otherOperatingExpenses": "23056000.00",
                    "interestExpense": "118617000.00",
                    "taxProvision": "165000.00",
                    "interestIncome": "163229000.00",
                    "netInterestIncome": "44612000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "165000.00",
                    "totalRevenue": "167833000.00",
                    "totalOperatingExpenses": "13602000.00",
                    "costOfRevenue": "9454000.00",
                    "totalOtherIncomeExpenseNet": "-117778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26834000.00",
                    "netIncomeApplicableToCommonShares": "21401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19947000.00",
                    "minorityInterest": "-96000.00",
                    "netIncome": "-20028000.00",
                    "sellingGeneralAdministrative": "4710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156224000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-46866000.00",
                    "ebitda": "95730000.00",
                    "depreciationAndAmortization": "19947000.00",
                    "nonOperatingIncomeNetOther": "6972000.00",
                    "operatingIncome": "95179000.00",
                    "otherOperatingExpenses": "70871000.00",
                    "interestExpense": "115677000.00",
                    "taxProvision": "177000.00",
                    "interestIncome": "159629000.00",
                    "netInterestIncome": "43952000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "177000.00",
                    "totalRevenue": "166050000.00",
                    "totalOperatingExpenses": "61045000.00",
                    "costOfRevenue": "9826000.00",
                    "totalOtherIncomeExpenseNet": "-115126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20124000.00",
                    "netIncomeApplicableToCommonShares": "-25772000.00",
                    "preferredStockAndOtherAdjustments": "5326000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25085000.00",
                    "minorityInterest": "-177000.00",
                    "netIncome": "-25077000.00",
                    "sellingGeneralAdministrative": "4690000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146395000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75166000.00",
                    "ebitda": "80891000.00",
                    "depreciationAndAmortization": "25085000.00",
                    "nonOperatingIncomeNetOther": "4610000.00",
                    "operatingIncome": "81238000.00",
                    "otherOperatingExpenses": "76249000.00",
                    "interestExpense": "105976000.00",
                    "taxProvision": "169000.00",
                    "interestIncome": "152530000.00",
                    "netInterestIncome": "46554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "169000.00",
                    "totalRevenue": "157487000.00",
                    "totalOperatingExpenses": "65157000.00",
                    "costOfRevenue": "11092000.00",
                    "totalOtherIncomeExpenseNet": "-106323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25254000.00",
                    "netIncomeApplicableToCommonShares": "-30810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20159000.00",
                    "minorityInterest": "-227000.00",
                    "netIncome": "20328000.00",
                    "sellingGeneralAdministrative": "4576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136696000.00",
                    "reconciledDepreciation": null,
                    "ebit": "129507000.00",
                    "ebitda": "111751000.00",
                    "depreciationAndAmortization": "-18859000.00",
                    "nonOperatingIncomeNetOther": "4813000.00",
                    "operatingIncome": "110931000.00",
                    "otherOperatingExpenses": "36570000.00",
                    "interestExpense": "91592000.00",
                    "taxProvision": "58000.00",
                    "interestIncome": "143508000.00",
                    "netInterestIncome": "51916000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "147501000.00",
                    "totalOperatingExpenses": "25765000.00",
                    "costOfRevenue": "10805000.00",
                    "totalOtherIncomeExpenseNet": "-90772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20101000.00",
                    "netIncomeApplicableToCommonShares": "14602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42915000.00",
                    "minorityInterest": "-161000.00",
                    "netIncome": "-42754000.00",
                    "sellingGeneralAdministrative": "4286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108372000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18358000.00",
                    "ebitda": "24396000.00",
                    "depreciationAndAmortization": "42915000.00",
                    "nonOperatingIncomeNetOther": "3846000.00",
                    "operatingIncome": "23482000.00",
                    "otherOperatingExpenses": "94077000.00",
                    "interestExpense": "67311000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "114627000.00",
                    "netInterestIncome": "47316000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-161000.00",
                    "totalRevenue": "117559000.00",
                    "totalOperatingExpenses": "84890000.00",
                    "costOfRevenue": "9187000.00",
                    "totalOtherIncomeExpenseNet": "-66397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42915000.00",
                    "netIncomeApplicableToCommonShares": "-48421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24995000.00",
                    "minorityInterest": "-66000.00",
                    "netIncome": "25061000.00",
                    "sellingGeneralAdministrative": "4308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84799000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94789000.00",
                    "ebitda": "69728000.00",
                    "depreciationAndAmortization": "-24995000.00",
                    "nonOperatingIncomeNetOther": "4105000.00",
                    "operatingIncome": "68693000.00",
                    "otherOperatingExpenses": "24980000.00",
                    "interestExpense": "44733000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "90603000.00",
                    "netInterestIncome": "45870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-66000.00",
                    "totalRevenue": "93673000.00",
                    "totalOperatingExpenses": "16106000.00",
                    "costOfRevenue": "8874000.00",
                    "totalOtherIncomeExpenseNet": "-43698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24995000.00",
                    "netIncomeApplicableToCommonShares": "19394000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35412000.00",
                    "minorityInterest": "-56000.00",
                    "netIncome": "35468000.00",
                    "sellingGeneralAdministrative": "4446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69213000.00",
                    "reconciledDepreciation": null,
                    "ebit": "103339000.00",
                    "ebitda": "67871000.00",
                    "depreciationAndAmortization": "-35412000.00",
                    "nonOperatingIncomeNetOther": "6430000.00",
                    "operatingIncome": "65985000.00",
                    "otherOperatingExpenses": "11789000.00",
                    "interestExpense": "32459000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "73230000.00",
                    "netInterestIncome": "40771000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56000.00",
                    "totalRevenue": "77774000.00",
                    "totalOperatingExpenses": "3228000.00",
                    "costOfRevenue": "8561000.00",
                    "totalOtherIncomeExpenseNet": "-30573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35412000.00",
                    "netIncomeApplicableToCommonShares": "29796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40770000.00",
                    "minorityInterest": null,
                    "netIncome": "40343000.00",
                    "sellingGeneralAdministrative": "3383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69479000.00",
                    "reconciledDepreciation": "15731000.00",
                    "ebit": "122437000.00",
                    "ebitda": "71036000.00",
                    "depreciationAndAmortization": "-35670000.00",
                    "nonOperatingIncomeNetOther": "7379000.00",
                    "operatingIncome": "69173000.00",
                    "otherOperatingExpenses": "9058000.00",
                    "interestExpense": "30266000.00",
                    "taxProvision": "427000.00",
                    "interestIncome": "72715000.00",
                    "netInterestIncome": "42449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "427000.00",
                    "totalRevenue": "78231000.00",
                    "totalOperatingExpenses": "306000.00",
                    "costOfRevenue": "8752000.00",
                    "totalOtherIncomeExpenseNet": "-28403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40343000.00",
                    "netIncomeApplicableToCommonShares": "35198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35777000.00",
                    "minorityInterest": null,
                    "netIncome": "35671000.00",
                    "sellingGeneralAdministrative": "3049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68271000.00",
                    "reconciledDepreciation": "10491000.00",
                    "ebit": "101386000.00",
                    "ebitda": "65609000.00",
                    "depreciationAndAmortization": "-35777000.00",
                    "nonOperatingIncomeNetOther": "2292000.00",
                    "operatingIncome": "63447000.00",
                    "otherOperatingExpenses": "12003000.00",
                    "interestExpense": "29832000.00",
                    "taxProvision": "106000.00",
                    "interestIncome": "75320000.00",
                    "netInterestIncome": "45488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106000.00",
                    "totalRevenue": "75450000.00",
                    "totalOperatingExpenses": "4824000.00",
                    "costOfRevenue": "7179000.00",
                    "totalOtherIncomeExpenseNet": "-27670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35671000.00",
                    "netIncomeApplicableToCommonShares": "31989000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31180000.00",
                    "minorityInterest": null,
                    "netIncome": "31077000.00",
                    "sellingGeneralAdministrative": "3161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60011000.00",
                    "reconciledDepreciation": "6582000.00",
                    "ebit": "89318000.00",
                    "ebitda": "58138000.00",
                    "depreciationAndAmortization": "-31180000.00",
                    "nonOperatingIncomeNetOther": "1356000.00",
                    "operatingIncome": "56882000.00",
                    "otherOperatingExpenses": "10367000.00",
                    "interestExpense": "26958000.00",
                    "taxProvision": "103000.00",
                    "interestIncome": "67149000.00",
                    "netInterestIncome": "40191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "67249000.00",
                    "totalOperatingExpenses": "3129000.00",
                    "costOfRevenue": "7238000.00",
                    "totalOtherIncomeExpenseNet": "-25702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31077000.00",
                    "netIncomeApplicableToCommonShares": "29264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30140000.00",
                    "minorityInterest": null,
                    "netIncome": "30092000.00",
                    "sellingGeneralAdministrative": "2938000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58349999.00",
                    "reconciledDepreciation": "3660000.00",
                    "ebit": "87663000.00",
                    "ebitda": "57523000.00",
                    "depreciationAndAmortization": "-30140000.00",
                    "nonOperatingIncomeNetOther": "1156000.00",
                    "operatingIncome": "56433000.00",
                    "otherOperatingExpenses": "8399000.00",
                    "interestExpense": "27383000.00",
                    "taxProvision": "48000.00",
                    "interestIncome": "64766000.00",
                    "netInterestIncome": "37383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000.00",
                    "totalRevenue": "64831999.00",
                    "totalOperatingExpenses": "1917000.00",
                    "costOfRevenue": "6482000.00",
                    "totalOtherIncomeExpenseNet": "-26293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30092000.00",
                    "netIncomeApplicableToCommonShares": "29184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29015000.00",
                    "minorityInterest": null,
                    "netIncome": "28858000.00",
                    "sellingGeneralAdministrative": "2862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56106000.00",
                    "reconciledDepreciation": "5607.00",
                    "ebit": "86865000.00",
                    "ebitda": "57850000.00",
                    "depreciationAndAmortization": "-29015000.00",
                    "nonOperatingIncomeNetOther": "1254000.00",
                    "operatingIncome": "56682000.00",
                    "otherOperatingExpenses": "6605000.00",
                    "interestExpense": "28835000.00",
                    "taxProvision": "157000.00",
                    "interestIncome": "63201000.00",
                    "netInterestIncome": "34366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "157000.00",
                    "totalRevenue": "63287000.00",
                    "totalOperatingExpenses": "-576000.00",
                    "costOfRevenue": "7181000.00",
                    "totalOtherIncomeExpenseNet": "-27667000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28858000.00",
                    "netIncomeApplicableToCommonShares": "28776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31282000.00",
                    "minorityInterest": null,
                    "netIncome": "31186000.00",
                    "sellingGeneralAdministrative": "3201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62578000.00",
                    "reconciledDepreciation": "16720.00",
                    "ebit": "91396000.00",
                    "ebitda": "60114000.00",
                    "depreciationAndAmortization": "-31282000.00",
                    "nonOperatingIncomeNetOther": "1075000.00",
                    "operatingIncome": "30309000.00",
                    "otherOperatingExpenses": "37482000.00",
                    "interestExpense": "28832000.00",
                    "taxProvision": "96000.00",
                    "interestIncome": "67689000.00",
                    "netInterestIncome": "38857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "96000.00",
                    "totalRevenue": "67791000.00",
                    "totalOperatingExpenses": "32269000.00",
                    "costOfRevenue": "5213000.00",
                    "totalOtherIncomeExpenseNet": "973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31186000.00",
                    "netIncomeApplicableToCommonShares": "31351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29002000.00",
                    "minorityInterest": null,
                    "netIncome": "28925000.00",
                    "sellingGeneralAdministrative": "3480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61948000.00",
                    "reconciledDepreciation": null,
                    "ebit": "88567000.00",
                    "ebitda": "59565000.00",
                    "depreciationAndAmortization": "-29002000.00",
                    "nonOperatingIncomeNetOther": "493000.00",
                    "operatingIncome": "28705000.00",
                    "otherOperatingExpenses": "38710000.00",
                    "interestExpense": "30563000.00",
                    "taxProvision": "77000.00",
                    "interestIncome": "67219000.00",
                    "netInterestIncome": "36656000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "67415000.00",
                    "totalOperatingExpenses": "33243000.00",
                    "costOfRevenue": "5467000.00",
                    "totalOtherIncomeExpenseNet": "297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28925000.00",
                    "netIncomeApplicableToCommonShares": "28590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34490000.00",
                    "minorityInterest": null,
                    "netIncome": "-34572000.00",
                    "sellingGeneralAdministrative": "3003000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65534000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-29898000.00",
                    "ebitda": "4592000.00",
                    "depreciationAndAmortization": "34490000.00",
                    "nonOperatingIncomeNetOther": "-1541000.00",
                    "operatingIncome": "-32589000.00",
                    "otherOperatingExpenses": "104028000.00",
                    "interestExpense": "39082000.00",
                    "taxProvision": "82000.00",
                    "interestIncome": "71079000.00",
                    "netInterestIncome": "31997000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82000.00",
                    "totalRevenue": "71439000.00",
                    "totalOperatingExpenses": "98123000.00",
                    "costOfRevenue": "5905000.00",
                    "totalOtherIncomeExpenseNet": "-1901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34572000.00",
                    "netIncomeApplicableToCommonShares": "-35164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24726000.00",
                    "minorityInterest": null,
                    "netIncome": "24513000.00",
                    "sellingGeneralAdministrative": "2676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67481000.00",
                    "reconciledDepreciation": null,
                    "ebit": "90785000.00",
                    "ebitda": "66059000.00",
                    "depreciationAndAmortization": "-24726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64805000.00",
                    "otherOperatingExpenses": "8130000.00",
                    "interestExpense": "41333000.00",
                    "taxProvision": "213000.00",
                    "interestIncome": "72417000.00",
                    "netInterestIncome": "31084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "72935000.00",
                    "totalOperatingExpenses": "2676000.00",
                    "costOfRevenue": "5454000.00",
                    "totalOtherIncomeExpenseNet": "-40079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24513000.00",
                    "netIncomeApplicableToCommonShares": "24789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23932000.00",
                    "minorityInterest": null,
                    "netIncome": "23855000.00",
                    "sellingGeneralAdministrative": "1993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70911000.00",
                    "reconciledDepreciation": null,
                    "ebit": "93460000.00",
                    "ebitda": "69528000.00",
                    "depreciationAndAmortization": "-23932000.00",
                    "nonOperatingIncomeNetOther": "2289000.00",
                    "operatingIncome": "22611000.00",
                    "otherOperatingExpenses": "52580000.00",
                    "interestExpense": "45596000.00",
                    "taxProvision": "77000.00",
                    "interestIncome": "74223000.00",
                    "netInterestIncome": "28627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "75191000.00",
                    "totalOperatingExpenses": "48300000.00",
                    "costOfRevenue": "4280000.00",
                    "totalOtherIncomeExpenseNet": "1321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23855000.00",
                    "netIncomeApplicableToCommonShares": "23617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17629000.00",
                    "minorityInterest": null,
                    "netIncome": "17349000.00",
                    "sellingGeneralAdministrative": "2781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58806999.00",
                    "reconciledDepreciation": null,
                    "ebit": "72347000.00",
                    "ebitda": "54718000.00",
                    "depreciationAndAmortization": "-17629000.00",
                    "nonOperatingIncomeNetOther": "-12000.00",
                    "operatingIncome": "16761000.00",
                    "otherOperatingExpenses": "47479000.00",
                    "interestExpense": "37089000.00",
                    "taxProvision": "280000.00",
                    "interestIncome": "62944000.00",
                    "netInterestIncome": "25855000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "280000.00",
                    "totalRevenue": "64239999.00",
                    "totalOperatingExpenses": "42046000.00",
                    "costOfRevenue": "5433000.00",
                    "totalOtherIncomeExpenseNet": "868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17349000.00",
                    "netIncomeApplicableToCommonShares": "17381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24257000.00",
                    "minorityInterest": null,
                    "netIncome": "24248000.00",
                    "sellingGeneralAdministrative": "2361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60489000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59099000.00",
                    "ebitda": "63476000.00",
                    "depreciationAndAmortization": "4377000.00",
                    "nonOperatingIncomeNetOther": "1949000.00",
                    "operatingIncome": "23132000.00",
                    "otherOperatingExpenses": "42597000.00",
                    "interestExpense": "34842000.00",
                    "taxProvision": "9000.00",
                    "interestIncome": "64751000.00",
                    "netInterestIncome": "29909000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "65729000.00",
                    "totalOperatingExpenses": "37357000.00",
                    "costOfRevenue": "5240000.00",
                    "totalOtherIncomeExpenseNet": "1125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24248000.00",
                    "netIncomeApplicableToCommonShares": "24705000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21131000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21428000.00",
                    "sellingGeneralAdministrative": "1810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54024000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53323000.00",
                    "ebitda": "61913000.00",
                    "depreciationAndAmortization": "8590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52342000.00",
                    "otherOperatingExpenses": "7482000.00",
                    "interestExpense": "32192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-297000.00",
                    "totalRevenue": "59824000.00",
                    "totalOperatingExpenses": "1682000.00",
                    "costOfRevenue": "5800000.00",
                    "totalOtherIncomeExpenseNet": "-31211000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21428000.00",
                    "netIncomeApplicableToCommonShares": "19372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21057000.00",
                    "minorityInterest": "-29000.00",
                    "netIncome": "20972000.00",
                    "sellingGeneralAdministrative": "1653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44921000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65451000.00",
                    "ebitda": "44394000.00",
                    "depreciationAndAmortization": "-21057000.00",
                    "nonOperatingIncomeNetOther": "1602000.00",
                    "operatingIncome": "20310000.00",
                    "otherOperatingExpenses": "32061000.00",
                    "interestExpense": "23337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "52371000.00",
                    "totalOperatingExpenses": "24611000.00",
                    "costOfRevenue": "7450000.00",
                    "totalOtherIncomeExpenseNet": "747000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20972000.00",
                    "netIncomeApplicableToCommonShares": "20821000.00",
                    "preferredStockAndOtherAdjustments": "151000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23949000.00",
                    "minorityInterest": "29000.00",
                    "netIncome": "23953000.00",
                    "sellingGeneralAdministrative": "1686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50052000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66667000.00",
                    "ebitda": "42747000.00",
                    "depreciationAndAmortization": "-23949000.00",
                    "nonOperatingIncomeNetOther": "7983000.00",
                    "operatingIncome": "23160000.00",
                    "otherOperatingExpenses": "30805000.00",
                    "interestExpense": "18798000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-33000.00",
                    "totalRevenue": "53965000.00",
                    "totalOperatingExpenses": "26892000.00",
                    "costOfRevenue": "3913000.00",
                    "totalOtherIncomeExpenseNet": "789000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23982000.00",
                    "netIncomeApplicableToCommonShares": "23483000.00",
                    "preferredStockAndOtherAdjustments": "470000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23600000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "23391000.00",
                    "sellingGeneralAdministrative": "2663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27916000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34290000.00",
                    "ebitda": "34854000.00",
                    "depreciationAndAmortization": "564000.00",
                    "nonOperatingIncomeNetOther": "9198000.00",
                    "operatingIncome": "23052000.00",
                    "otherOperatingExpenses": "8803000.00",
                    "interestExpense": "10690000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "175000.00",
                    "totalRevenue": "31855000.00",
                    "totalOperatingExpenses": "4864000.00",
                    "costOfRevenue": "3939000.00",
                    "totalOtherIncomeExpenseNet": "548000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23425000.00",
                    "netIncomeApplicableToCommonShares": "23280000.00",
                    "preferredStockAndOtherAdjustments": "111000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17893000.00",
                    "minorityInterest": "82000.00",
                    "netIncome": "17097000.00",
                    "sellingGeneralAdministrative": "1682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24758000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17479000.00",
                    "ebitda": "20621000.00",
                    "depreciationAndAmortization": "3142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17479000.00",
                    "otherOperatingExpenses": "11258000.00",
                    "interestExpense": "8632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "714000.00",
                    "totalRevenue": "28737000.00",
                    "totalOperatingExpenses": "6000000.00",
                    "costOfRevenue": "3979000.00",
                    "totalOtherIncomeExpenseNet": "414000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "60647000.00",
                    "netIncomeApplicableToCommonShares": "17034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17983000.00",
                    "minorityInterest": "431000.00",
                    "netIncome": "17432000.00",
                    "sellingGeneralAdministrative": "1339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20596000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40949000.00",
                    "ebitda": "17868000.00",
                    "depreciationAndAmortization": "-17983000.00",
                    "nonOperatingIncomeNetOther": "4317000.00",
                    "operatingIncome": "17868000.00",
                    "otherOperatingExpenses": "6717000.00",
                    "interestExpense": "5414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": "24585000.00",
                    "totalOperatingExpenses": "5000000.00",
                    "costOfRevenue": "3989000.00",
                    "totalOtherIncomeExpenseNet": "115000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17863000.00",
                    "netIncomeApplicableToCommonShares": "17339000.00",
                    "preferredStockAndOtherAdjustments": "93000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14550000.00",
                    "minorityInterest": "248000.00",
                    "netIncome": "14156000.00",
                    "sellingGeneralAdministrative": "963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14233000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32077000.00",
                    "ebitda": "14220000.00",
                    "depreciationAndAmortization": "-14550000.00",
                    "nonOperatingIncomeNetOther": "4780000.00",
                    "operatingIncome": "14220000.00",
                    "otherOperatingExpenses": "3501000.00",
                    "interestExpense": "3225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "146000.00",
                    "totalRevenue": "17721000.00",
                    "totalOperatingExpenses": "4000000.00",
                    "costOfRevenue": "3488000.00",
                    "totalOtherIncomeExpenseNet": "330000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14404000.00",
                    "netIncomeApplicableToCommonShares": "14081000.00",
                    "preferredStockAndOtherAdjustments": "75000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10755000.00",
                    "minorityInterest": "256000.00",
                    "netIncome": "10377000.00",
                    "sellingGeneralAdministrative": "952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11034000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10739000.00",
                    "ebitda": "11174000.00",
                    "depreciationAndAmortization": "435000.00",
                    "nonOperatingIncomeNetOther": "4790000.00",
                    "operatingIncome": "10739000.00",
                    "otherOperatingExpenses": "2331000.00",
                    "interestExpense": "3953000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "122000.00",
                    "totalRevenue": "13070000.00",
                    "totalOperatingExpenses": "2988000.00",
                    "costOfRevenue": "2036000.00",
                    "totalOtherIncomeExpenseNet": "16000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10633000.00",
                    "netIncomeApplicableToCommonShares": "10364000.00",
                    "preferredStockAndOtherAdjustments": "13000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11816000.00",
                    "minorityInterest": "266000.00",
                    "netIncome": "11410000.00",
                    "sellingGeneralAdministrative": "522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12338000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11816000.00",
                    "ebitda": "15006000.00",
                    "depreciationAndAmortization": "-11816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15006000.00",
                    "otherOperatingExpenses": "2668000.00",
                    "interestExpense": "3456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "140000.00",
                    "totalRevenue": "12338000.00",
                    "totalOperatingExpenses": "2668000.00",
                    "costOfRevenue": "2368000.00",
                    "totalOtherIncomeExpenseNet": "-3190000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32272000.00",
                    "netIncomeApplicableToCommonShares": "11406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10384000.00",
                    "minorityInterest": "297000.00",
                    "netIncome": "10016000.00",
                    "sellingGeneralAdministrative": "548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10932000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10384000.00",
                    "ebitda": "11714000.00",
                    "depreciationAndAmortization": "-10384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11714000.00",
                    "otherOperatingExpenses": "782000.00",
                    "interestExpense": "1627000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "10932000.00",
                    "totalOperatingExpenses": "782000.00",
                    "costOfRevenue": "2169000.00",
                    "totalOtherIncomeExpenseNet": "-1330000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9229000.00",
                    "minorityInterest": "287000.00",
                    "netIncome": "8870000.00",
                    "sellingGeneralAdministrative": "716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10033000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9229000.00",
                    "ebitda": "10141000.00",
                    "depreciationAndAmortization": "-9229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10141000.00",
                    "otherOperatingExpenses": "108000.00",
                    "interestExpense": "1199000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "72000.00",
                    "totalRevenue": "10033000.00",
                    "totalOperatingExpenses": "108000.00",
                    "costOfRevenue": "2133000.00",
                    "totalOtherIncomeExpenseNet": "-912000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1197000.00",
                    "minorityInterest": "265000.00",
                    "netIncome": "861000.00",
                    "sellingGeneralAdministrative": "484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1958000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1197000.00",
                    "ebitda": "2082000.00",
                    "depreciationAndAmortization": "-1197000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2082000.00",
                    "otherOperatingExpenses": "124000.00",
                    "interestExpense": "1150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "1958000.00",
                    "totalOperatingExpenses": "124000.00",
                    "costOfRevenue": "1899000.00",
                    "totalOtherIncomeExpenseNet": "-885000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "857000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3292000.00",
                    "minorityInterest": "197000.00",
                    "netIncome": "3019000.00",
                    "sellingGeneralAdministrative": "1639000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4931000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3091000.00",
                    "ebitda": "6584000.00",
                    "depreciationAndAmortization": "-3292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3292000.00",
                    "otherOperatingExpenses": "1639000.00",
                    "interestExpense": "554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "72000.00",
                    "totalRevenue": "4931000.00",
                    "totalOperatingExpenses": "1639000.00",
                    "costOfRevenue": "1639000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17172000.00",
                    "netIncomeApplicableToCommonShares": "3019000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11190000.00",
                    "minorityInterest": "107000.00",
                    "netIncome": "10976000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11190000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "107000.00",
                    "totalRevenue": "12743000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1553000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2088000.00",
                    "minorityInterest": "65000.00",
                    "netIncome": "1916000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2088000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "107000.00",
                    "totalRevenue": "3254000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1166000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "995000.00",
                    "minorityInterest": "40000.00",
                    "netIncome": "848000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "995000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "107000.00",
                    "totalRevenue": "1382000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "387000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "845000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50645000.00",
                    "minorityInterest": "3438000.00",
                    "netIncome": "-47051000.00",
                    "sellingGeneralAdministrative": "32812000.00",
                    "sellingAndMarketingExpenses": "7927000.00",
                    "grossProfit": "404399000.00",
                    "reconciledDepreciation": "2604000.00",
                    "ebit": "272316000.00",
                    "ebitda": "274920000.00",
                    "depreciationAndAmortization": "2604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "271638000.00",
                    "otherOperatingExpenses": "186321000.00",
                    "interestExpense": "322961000.00",
                    "taxProvision": "-156000.00",
                    "interestIncome": "435599000.00",
                    "netInterestIncome": "112638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-156000.00",
                    "totalRevenue": "457959000.00",
                    "totalOperatingExpenses": "132761000.00",
                    "costOfRevenue": "53560000.00",
                    "totalOtherIncomeExpenseNet": "-322283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50489000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34575000.00",
                    "minorityInterest": "1264000.00",
                    "netIncome": "35591000.00",
                    "sellingGeneralAdministrative": "34682000.00",
                    "sellingAndMarketingExpenses": "8261000.00",
                    "grossProfit": "543019000.00",
                    "reconciledDepreciation": "983000.00",
                    "ebit": "447488000.00",
                    "ebitda": "448471000.00",
                    "depreciationAndAmortization": "983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "445970000.00",
                    "otherOperatingExpenses": "146648000.00",
                    "interestExpense": "412913000.00",
                    "taxProvision": "248000.00",
                    "interestIncome": "564629000.00",
                    "netInterestIncome": "151716000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "248000.00",
                    "totalRevenue": "592618000.00",
                    "totalOperatingExpenses": "97049000.00",
                    "costOfRevenue": "49599000.00",
                    "totalOtherIncomeExpenseNet": "-411395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34327000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53209000.00",
                    "minorityInterest": "807000.00",
                    "netIncome": "-53919000.00",
                    "sellingGeneralAdministrative": "18788000.00",
                    "sellingAndMarketingExpenses": "8075000.00",
                    "grossProfit": "170420000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-52146000.00",
                    "ebitda": "-52146000.00",
                    "depreciationAndAmortization": "30947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52146000.00",
                    "otherOperatingExpenses": "233756000.00",
                    "interestExpense": "458802000.00",
                    "taxProvision": "569000.00",
                    "interestIncome": "618896000.00",
                    "netInterestIncome": "187034000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "710000.00",
                    "totalRevenue": "181610000.00",
                    "totalOperatingExpenses": "222566000.00",
                    "costOfRevenue": "11190000.00",
                    "totalOtherIncomeExpenseNet": "-1063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1557000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37651000.00",
                    "minorityInterest": "-510000.00",
                    "netIncome": "38103000.00",
                    "sellingGeneralAdministrative": "36095000.00",
                    "sellingAndMarketingExpenses": "7835000.00",
                    "grossProfit": "399080000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "106840000.00",
                    "ebitda": "273746000.00",
                    "depreciationAndAmortization": "167416000.00",
                    "nonOperatingIncomeNetOther": "19194000.00",
                    "operatingIncome": "269091000.00",
                    "otherOperatingExpenses": "167416000.00",
                    "interestExpense": "236095000.00",
                    "taxProvision": "58000.00",
                    "interestIncome": "421968000.00",
                    "netInterestIncome": "185873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "436507000.00",
                    "totalOperatingExpenses": "129989000.00",
                    "costOfRevenue": "37427000.00",
                    "totalOtherIncomeExpenseNet": "-231440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37593000.00",
                    "netIncomeApplicableToCommonShares": "15371000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.48",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137867000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "137183000.00",
                    "sellingGeneralAdministrative": "14235000.00",
                    "sellingAndMarketingExpenses": "7427000.00",
                    "grossProfit": "151945000.00",
                    "reconciledDepreciation": null,
                    "ebit": "137867000.00",
                    "ebitda": "153598000.00",
                    "depreciationAndAmortization": "15731000.00",
                    "nonOperatingIncomeNetOther": "12183000.00",
                    "operatingIncome": "137867000.00",
                    "otherOperatingExpenses": "14078000.00",
                    "interestExpense": "114439000.00",
                    "taxProvision": "684000.00",
                    "interestIncome": "279950000.00",
                    "netInterestIncome": "165511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "684000.00",
                    "totalRevenue": "151945000.00",
                    "totalOperatingExpenses": "-14078000.00",
                    "costOfRevenue": "39827000.00",
                    "totalOtherIncomeExpenseNet": "-114439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "137183000.00",
                    "netIncomeApplicableToCommonShares": "125635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54809000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54397000.00",
                    "sellingGeneralAdministrative": "14238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125628000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54809000.00",
                    "ebitda": "77136000.00",
                    "depreciationAndAmortization": "22327000.00",
                    "nonOperatingIncomeNetOther": "1281000.00",
                    "operatingIncome": "54809000.00",
                    "otherOperatingExpenses": "70819000.00",
                    "interestExpense": "127312000.00",
                    "taxProvision": "412000.00",
                    "interestIncome": "269188000.00",
                    "netInterestIncome": "141876000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "412000.00",
                    "totalRevenue": "125628000.00",
                    "totalOperatingExpenses": "-70819000.00",
                    "costOfRevenue": "88348000.00",
                    "totalOtherIncomeExpenseNet": "-127312000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54397000.00",
                    "netIncomeApplicableToCommonShares": "53553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.33",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90544000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "89965000.00",
                    "sellingGeneralAdministrative": "10522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99770000.00",
                    "reconciledDepreciation": null,
                    "ebit": "90544000.00",
                    "ebitda": "90544000.00",
                    "depreciationAndAmortization": "-90544000.00",
                    "nonOperatingIncomeNetOther": "5998000.00",
                    "operatingIncome": "90544000.00",
                    "otherOperatingExpenses": "9226000.00",
                    "interestExpense": "158860000.00",
                    "taxProvision": "579000.00",
                    "interestIncome": "274335000.00",
                    "netInterestIncome": "115475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "579000.00",
                    "totalRevenue": "99770000.00",
                    "totalOperatingExpenses": "-9226000.00",
                    "costOfRevenue": "158860000.00",
                    "totalOtherIncomeExpenseNet": "-158860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89965000.00",
                    "netIncomeApplicableToCommonShares": "90492000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.45",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89737000.00",
                    "minorityInterest": "63000.00",
                    "netIncome": "89744000.00",
                    "sellingGeneralAdministrative": "7812000.00",
                    "sellingAndMarketingExpenses": "16346000.00",
                    "grossProfit": "115586000.00",
                    "reconciledDepreciation": null,
                    "ebit": "174691000.00",
                    "ebitda": "174691000.00",
                    "depreciationAndAmortization": "111343000.00",
                    "nonOperatingIncomeNetOther": "20093000.00",
                    "operatingIncome": "174691000.00",
                    "otherOperatingExpenses": "29000000.00",
                    "interestExpense": "85017000.00",
                    "taxProvision": "-70000.00",
                    "interestIncome": "183575000.00",
                    "netInterestIncome": "98558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-70000.00",
                    "totalRevenue": "99240000.00",
                    "totalOperatingExpenses": "29000000.00",
                    "costOfRevenue": "-16346000.00",
                    "totalOtherIncomeExpenseNet": "-84954000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89807000.00",
                    "netIncomeApplicableToCommonShares": "87293000.00",
                    "preferredStockAndOtherAdjustments": "2451000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.73",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61181000.00",
                    "minorityInterest": "3090000.00",
                    "netIncome": "59062000.00",
                    "sellingGeneralAdministrative": "4936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78734000.00",
                    "reconciledDepreciation": null,
                    "ebit": "81388000.00",
                    "ebitda": "81388000.00",
                    "depreciationAndAmortization": "23807000.00",
                    "nonOperatingIncomeNetOther": "17688000.00",
                    "operatingIncome": "81388000.00",
                    "otherOperatingExpenses": "4508000.00",
                    "interestExpense": "21224000.00",
                    "taxProvision": "1102000.00",
                    "interestIncome": "83145000.00",
                    "netInterestIncome": "61921000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1102000.00",
                    "totalRevenue": "65242000.00",
                    "totalOperatingExpenses": "18000000.00",
                    "costOfRevenue": "-13492000.00",
                    "totalOtherIncomeExpenseNet": "-20207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60079000.00",
                    "netIncomeApplicableToCommonShares": "58818000.00",
                    "preferredStockAndOtherAdjustments": "244000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.98",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32626000.00",
                    "minorityInterest": "10369000.00",
                    "netIncome": "31157000.00",
                    "sellingGeneralAdministrative": "2270000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35261000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38943000.00",
                    "ebitda": "38943000.00",
                    "depreciationAndAmortization": "540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38943000.00",
                    "otherOperatingExpenses": "3682000.00",
                    "interestExpense": "7432000.00",
                    "taxProvision": "354000.00",
                    "interestIncome": "32659000.00",
                    "netInterestIncome": "25227000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "354000.00",
                    "totalRevenue": "35261000.00",
                    "totalOperatingExpenses": "3682000.00",
                    "costOfRevenue": "7432000.00",
                    "totalOtherIncomeExpenseNet": "-6317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32272000.00",
                    "netIncomeApplicableToCommonShares": "31141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17565000.00",
                    "minorityInterest": "9557000.00",
                    "netIncome": "16763000.00",
                    "sellingGeneralAdministrative": "1994000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19690000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17710000.00",
                    "ebitda": "17710000.00",
                    "depreciationAndAmortization": "-17565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17710000.00",
                    "otherOperatingExpenses": "1980000.00",
                    "interestExpense": "554000.00",
                    "taxProvision": "393000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "393000.00",
                    "totalRevenue": "19690000.00",
                    "totalOperatingExpenses": "-1980000.00",
                    "costOfRevenue": "554000.00",
                    "totalOtherIncomeExpenseNet": "-145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17172000.00",
                    "netIncomeApplicableToCommonShares": "16748000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2200000.00",
                    "minorityInterest": "809000.00",
                    "netIncome": "-2088000.00",
                    "sellingGeneralAdministrative": "2900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2088000.00",
                    "ebitda": "112000.00",
                    "depreciationAndAmortization": "2200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2200000.00",
                    "otherOperatingExpenses": "2900000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "700000.00",
                    "totalOperatingExpenses": "2900000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2200000.00",
                    "netIncomeApplicableToCommonShares": "-2088000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
KKR Real Estate Finance Trust Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
