Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Robert M. McKee	CEO, President & Director	1979
Mr. John B. Griggs	Executive VP & CFO	1973
Mr. William Lenamon	Executive VP & COO	1976
Mr. Pedro R. Buhigas	Executive VP & Chief Information Officer	1981
Ms. Cory Roclawski	Executive VP & Chief Human Resource Officer	1980
Mr. Ewan W. Hamilton	Executive VP & Chief Accounting Officer	NA
Graham Sones	Vice President of Investor Relations	NA
Ms. Jennifer LeGrand Howard	EVP, General Counsel, Chief Compliance Officer & Corporate Secretary	1977
Mr. Jason Stewart	Executive VP of Corporate Development & Treasurer	NA
Ms. Carrie Hodgins	Executive Vice President of Environment, Health & Safety	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 19, 2026	Pedro R Buhigas	N/A	Sale	13.94K	$55.73	$776.99K
Mar 17, 2026	Ewan William Hamilton	N/A	Sale	5.80K	$56.18	$325.68K
Mar 16, 2026	Cory Anne Roclawski	N/A	Sale	10.85K	$54.41	$590.46K
Mar 16, 2026	Ewan William Hamilton	N/A	Sale	2.09K	$55.25	$115.53K
Mar 13, 2026	Alexander Newsom Darden	N/A	Purchase	5.00K	$54.75	$273.75K
Mar 13, 2026	Ewan William Hamilton	N/A	Sale	4.83K	$54.75	$264.44K
Mar 13, 2026	Randall J Hogan	N/A	Purchase	6.00K	$54.81	$328.86K
Mar 12, 2026	Cory Anne Roclawski	N/A	Sale	21.16K	$56.52	$1.20M
Feb 20, 2026	Robert Michael Mckee	N/A	Purchase	433.00	$50.23	$21.75K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	12.31M	Mar 31, 2026	13.87%	$0.01	1.43%
Amvescap Plc.	8.18M	Mar 31, 2026	9.22%	$0.07	7.79%
Vanguard Group Inc	6.17M	Dec 31, 2025	6.95%	$0.00	33.81%
FMR Inc	4.56M	Mar 31, 2026	5.14%	$0.01	-52.61%
State Street Corp	3.43M	Mar 31, 2026	3.87%	$0.01	2.78%
Dimensional Fund Advisors, Inc.	3.11M	Mar 31, 2026	3.50%	$0.04	4.58%
American Century Companies Inc	2.45M	Mar 31, 2026	2.76%	$0.07	19.03%
Zimmer Partners LP	2.38M	Mar 31, 2026	2.68%	$3.35	-44.24%
The Goldman Sachs Group Inc	2.11M	Mar 31, 2026	2.38%	$0.01	-1.22%
T. Rowe Price Associates, Inc.	2.05M	Mar 31, 2026	2.31%	$0.01	-11.77%
Geode Capital Management, LLC	1.99M	Mar 31, 2026	2.25%	$0.01	3.19%
Citadel Advisors Llc	1.90M	Mar 31, 2026	2.15%	$0.02	34.55%
Two Sigma Investments LLC	1.80M	Mar 31, 2026	2.02%	$0.08	98.92%
Bank of America Corp	1.54M	Mar 31, 2026	1.73%	$0.01	16.62%
Delaware Management Holdings Inc	1.49M	Mar 31, 2026	1.68%	$0.15	9.12%
Atlantic Trust Group, LLC	1.47M	Dec 31, 2025	1.66%	$0.09	3,046.26%
Wellington Management Company LLP	1.31M	Mar 31, 2026	1.48%	$0.01	3,912.79%
140 Summer Partners LP	1.30M	Mar 31, 2026	1.46%	$4.62	0.00%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	951.32K	Mar 31, 2026	1.07%	$0.08	18.94%
Charles Schwab Investment Management Inc	943.42K	Mar 31, 2026	1.06%	$0.01	4.66%
Shares Statistics

▼
Shares Outstanding: 100.92M
Shares Float: 88.19M
% Insiders: 63.70%
% Institutions: 9,084.60%
Short % Float: 6.92%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	5.06M	5.71%	▲ 0.02%	Apr 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	2.73M	3.08%	▲ 0.95%	Apr 30, 2026
3	Invesco SteelPath MLP Income Y	2.54M	2.86%	▲ 0.00%	Mar 31, 2026
4	Avantis US Small Cap Value ETF	2.19M	2.47%	▲ 0.00%	Apr 30, 2026
5	Invesco SteelPath MLP Select 40 Y	2.14M	2.41%	▲ 0.00%	Mar 31, 2026
6	iShares Russell 2000 ETF	1.96M	2.21%	▲ 0.85%	Apr 30, 2026
7	Fidelity Dividend Growth	1.63M	1.84%	▼ 12.96%	Mar 31, 2026
8	Delaware Sm-Cap Val Eq	977.62K	1.10%	▲ 7.18%	Mar 31, 2026
9	Nomura Small Cap Value A	977.62K	1.10%	▼ 6.04%	Mar 31, 2026
10	Global X MLP & Energy Infrastructure ETF	952.32K	1.07%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $8.73B
Trailing P/E: 88.62
Forward P/E: 28.90
Financial Highlights

▼
Market Cap: $6.80B
EBITDA: $702.56M
P/E Ratio: $88.62
Book Value: $13.57
Dividend/Share: $1.92
Dividend Yield: 2.86%
Earnings/Share: $0.76
Profit Margin: 5.13%
Operating Margin: 33.66%
ROA (TTM): 5.99%
ROE (TTM): 5.41%
Revenue (TTM): $1.32B
Revenue/Share (TTM): $15.27
Earnings Growth (YOY): -39.40%
Revenue Growth (YOY): 4.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$3.18M	$N/A	$4.32B	$3.11B	$1.21B
2024-12-31	$4.75M	$N/A	$4.44B	$3.06B	$1.36B
2023-12-31	$5.56M	$N/A	$3.24B	$2.10B	$1.14B
2022-12-31	$20.43M	$N/A	$3.21B	$2.98B	$229.09M
2021-12-31	$28.80M	$N/A	$3.01B	$2.05B	$960.07M
2020-12-31	$24.11M	$N/A	$3.30B	$2.54B	$755.29M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.84x	2.12x	0.72x	2.09x	3.69x
2024-12-31	1.20x	1.91x	0.69x	1.27x	4.87x
2023-12-31	1.10x	1.57x	0.65x	1.10x	4.08x
2022-12-31	1.08x	11.90x	0.93x	1.34x	5.68x
2021-12-31	1.14x	1.92x	0.68x	2.23x	5.03x
2020-12-31	0.09x	2.00x	0.77x	1.48x	5.72x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "KGS",
        "Type": "Common Stock",
        "Name": "Kodiak Gas Services, Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01G4G6XV0",
        "ISIN": "US50012A1088",
        "LEI": null,
        "PrimaryTicker": "KGS.US",
        "CUSIP": null,
        "CIK": "0001767042",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2023-06-29",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Energy Equipment & Services",
        "GicSubIndustry": "Oil & Gas Equipment & Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Kodiak Gas Services, Inc. operates and provides contract compression infrastructure for customers in the oil and gas industry in the United States. It operates in two segments, Contract Services and Other Services. The Contract Services segment operates company-owned and customer-owned compression, and gas treating and cooling infrastructure to enable the production, gathering, processing, and transportation of natural gas and oil. The Other Services segment provides a range of services to support the needs of customers, including station construction, maintenance and overhaul, freight and crane charges, parts sales, and other ancillary time and material-based offerings. The company was formerly known as Frontier TopCo, Inc. Kodiak Gas Services, Inc. was founded in 2010 and is headquartered in The Woodlands, Texas.",
        "Address": "9950 Woodloch Forest Drive, The Woodlands, TX, United States, 77380",
        "AddressData": {
            "Street": "9950 Woodloch Forest Drive",
            "City": "The Woodlands",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77380"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Robert M. McKee",
                "Title": "CEO, President & Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. John B. Griggs",
                "Title": "Executive VP & CFO",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. William  Lenamon",
                "Title": "Executive VP & COO",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Pedro R. Buhigas",
                "Title": "Executive VP & Chief Information Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Cory  Roclawski",
                "Title": "Executive VP & Chief Human Resource Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Ewan W. Hamilton",
                "Title": "Executive VP & Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Graham  Sones",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jennifer LeGrand Howard",
                "Title": "EVP, General Counsel, Chief Compliance Officer & Corporate Secretary",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Jason  Stewart",
                "Title": "Executive VP of Corporate Development & Treasurer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Carrie  Hodgins",
                "Title": "Executive Vice President of Environment, Health & Safety",
                "YearBorn": "NA"
            }
        ],
        "Phone": "936 539 3300",
        "WebURL": "https://www.kodiakgas.com",
        "LogoURL": "/img/logos/US/KGS.png",
        "FullTimeEmployees": 1300,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 6796888576,
        "MarketCapitalizationMln": 6796.8886,
        "EBITDA": 702563968,
        "PERatio": 88.6184,
        "PEGRatio": null,
        "WallStreetTargetPrice": 82.4615,
        "BookValue": 13.567,
        "DividendShare": 1.92,
        "DividendYield": 0.0286,
        "EarningsShare": 0.76,
        "EPSEstimateCurrentYear": 2.6976,
        "EPSEstimateNextYear": 3.0199,
        "EPSEstimateNextQuarter": 0.7286,
        "EPSEstimateCurrentQuarter": 0.5388,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0513,
        "OperatingMarginTTM": 0.3366,
        "ReturnOnAssetsTTM": 0.0599,
        "ReturnOnEquityTTM": 0.0541,
        "RevenueTTM": 1324216960,
        "RevenuePerShareTTM": 15.271,
        "QuarterlyRevenueGrowthYOY": 0.049,
        "GrossProfitTTM": 849875008,
        "DilutedEpsTTM": 0.76,
        "QuarterlyEarningsGrowthYOY": -0.394
    },
    "Valuation": {
        "TrailingPE": 88.6184,
        "ForwardPE": 28.9017,
        "PriceSalesTTM": 5.1206,
        "PriceBookMRQ": 5.6231,
        "EnterpriseValue": 8732365824,
        "EnterpriseValueRevenue": 7.051,
        "EnterpriseValueEbitda": 16.4745
    },
    "SharesStats": {
        "SharesOutstanding": 100918914,
        "SharesFloat": 88188689,
        "PercentInsiders": 0.637,
        "PercentInstitutions": 90.846,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0692
    },
    "Technicals": {
        "Beta": 0.947,
        "52WeekHigh": 77.68,
        "52WeekLow": 29.1765,
        "50DayMA": 66.0264,
        "200DayMA": 46.1831,
        "SharesShort": 5519481,
        "SharesShortPriorMonth": 6015353,
        "ShortRatio": 2.99,
        "ShortPercent": 0.0692
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.92,
        "ForwardAnnualDividendYield": 0.0285,
        "PayoutRatio": 1.1107,
        "DividendDate": "2026-05-28",
        "ExDividendDate": "2026-05-18",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.3636,
        "TargetPrice": 82.4615,
        "StrongBuy": 6,
        "Buy": 3,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 13.8704,
                "totalAssets": 0.0125,
                "currentShares": 12309013,
                "change": 173668,
                "change_p": 1.4311
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 9.2232,
                "totalAssets": 0.0731,
                "currentShares": 8184981,
                "change": 591707,
                "change_p": 7.7925
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.953,
                "totalAssets": 0.0034,
                "currentShares": 6170360,
                "change": 1559172,
                "change_p": 33.8128
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 5.1426,
                "totalAssets": 0.014,
                "currentShares": 4563701,
                "change": -5066245,
                "change_p": -52.6093
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.8683,
                "totalAssets": 0.0069,
                "currentShares": 3432837,
                "change": 92829,
                "change_p": 2.7793
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.4995,
                "totalAssets": 0.0376,
                "currentShares": 3105555,
                "change": 135998,
                "change_p": 4.5797
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 2.7574,
                "totalAssets": 0.0735,
                "currentShares": 2447040,
                "change": 391194,
                "change_p": 19.0284
            },
            {
                "name": "Zimmer Partners LP",
                "date": "2026-03-31",
                "totalShares": 2.6841,
                "totalAssets": 3.349,
                "currentShares": 2381916,
                "change": -1889637,
                "change_p": -44.2377
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.3825,
                "totalAssets": 0.0142,
                "currentShares": 2114293,
                "change": -26119,
                "change_p": -1.2203
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.3102,
                "totalAssets": 0.0138,
                "currentShares": 2050175,
                "change": -273427,
                "change_p": -11.7674
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2455,
                "totalAssets": 0.0072,
                "currentShares": 1992725,
                "change": 61571,
                "change_p": 3.1883
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 2.1464,
                "totalAssets": 0.018,
                "currentShares": 1904807,
                "change": 489163,
                "change_p": 34.5541
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 2.0249,
                "totalAssets": 0.0846,
                "currentShares": 1796988,
                "change": 893597,
                "change_p": 98.9159
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.7329,
                "totalAssets": 0.0066,
                "currentShares": 1537818,
                "change": 219214,
                "change_p": 16.6247
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 1.6821,
                "totalAssets": 0.1491,
                "currentShares": 1492731,
                "change": 124737,
                "change_p": 9.1182
            },
            {
                "name": "Atlantic Trust Group, LLC",
                "date": "2025-12-31",
                "totalShares": 1.6583,
                "totalAssets": 0.093,
                "currentShares": 1471663,
                "change": 1424888,
                "change_p": 3046.2598
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 1.4812,
                "totalAssets": 0.0143,
                "currentShares": 1314431,
                "change": 1281675,
                "change_p": 3912.7946
            },
            {
                "name": "140 Summer Partners LP",
                "date": "2026-03-31",
                "totalShares": 1.4603,
                "totalAssets": 4.619,
                "currentShares": 1295922,
                "change": 1295922,
                "change_p": 0
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 1.072,
                "totalAssets": 0.0752,
                "currentShares": 951316,
                "change": 151490,
                "change_p": 18.9404
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.0631,
                "totalAssets": 0.0084,
                "currentShares": 943419,
                "change": 42013,
                "change_p": 4.6608
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 5.7071,
                "totalAssets": 0.3348,
                "currentShares": 5064700,
                "change": 1071,
                "change_p": 0.0212
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.0756,
                "totalAssets": 0.0084,
                "currentShares": 2729423,
                "change": 25785,
                "change_p": 0.9537
            },
            {
                "name": "Invesco SteelPath MLP Income Y",
                "date": "2026-03-31",
                "totalShares": 2.8602,
                "totalAssets": 2.8553,
                "currentShares": 2538222,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 2.4664,
                "totalAssets": 0.562,
                "currentShares": 2188778,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-03-31",
                "totalShares": 2.408,
                "totalAssets": 4.4202,
                "currentShares": 2136938,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.214,
                "totalAssets": 0.1718,
                "currentShares": 1964753,
                "change": 16544,
                "change_p": 0.8492
            },
            {
                "name": "Fidelity Dividend Growth",
                "date": "2026-03-31",
                "totalShares": 1.8392,
                "totalAssets": 0.9313,
                "currentShares": 1632200,
                "change": -243000,
                "change_p": -12.9586
            },
            {
                "name": "Delaware Sm-Cap Val Eq",
                "date": "2026-03-31",
                "totalShares": 1.1016,
                "totalAssets": 1.6594,
                "currentShares": 977619,
                "change": 65500,
                "change_p": 7.1811
            },
            {
                "name": "Nomura Small Cap Value A",
                "date": "2026-03-31",
                "totalShares": 1.1016,
                "totalAssets": 1.66,
                "currentShares": 977619,
                "change": -62800,
                "change_p": -6.036
            },
            {
                "name": "Global X MLP & Energy Infrastructure ETF",
                "date": "2026-04-30",
                "totalShares": 1.0731,
                "totalAssets": 1.8333,
                "currentShares": 952324,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0571,
                "totalAssets": 0.0692,
                "currentShares": 938073,
                "change": 9264,
                "change_p": 0.9974
            },
            {
                "name": "Fidelity Capital Appreciation",
                "date": "2026-03-31",
                "totalShares": 0.9384,
                "totalAssets": 0.7173,
                "currentShares": 832800,
                "change": -174600,
                "change_p": -17.3317
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9326,
                "totalAssets": 0.1501,
                "currentShares": 827601,
                "change": 8623,
                "change_p": 1.0529
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-04-30",
                "totalShares": 0.8557,
                "totalAssets": 0.3347,
                "currentShares": 759351,
                "change": 264,
                "change_p": 0.0348
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.8234,
                "totalAssets": 0.6769,
                "currentShares": 730732,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Center Coast Brookfield Midstream Foc I",
                "date": "2025-12-31",
                "totalShares": 0.7731,
                "totalAssets": 2.5083,
                "currentShares": 686094,
                "change": 56015,
                "change_p": 8.8902
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.773,
                "totalAssets": 0.333,
                "currentShares": 685998,
                "change": 3791,
                "change_p": 0.5557
            },
            {
                "name": "Invesco Main Street Small Cap R6",
                "date": "2026-03-31",
                "totalShares": 0.7483,
                "totalAssets": 1.7551,
                "currentShares": 664072,
                "change": -216816,
                "change_p": -24.6133
            },
            {
                "name": "Invesco Small Cap Core",
                "date": "2026-03-31",
                "totalShares": 0.7483,
                "totalAssets": 1.7548,
                "currentShares": 664072,
                "change": -234614,
                "change_p": -26.1063
            },
            {
                "name": "T. Rowe Price Real Assets Tr I-D",
                "date": "2026-03-31",
                "totalShares": 0.7169,
                "totalAssets": 0.1965,
                "currentShares": 636200,
                "change": -79246,
                "change_p": -11.0764
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Pedro R Buhigas",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 13942,
            "transactionPrice": 55.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1767042/000119312526117014/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Ewan William Hamilton",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 5797,
            "transactionPrice": 56.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1767042/000119312526113988/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Cory Anne Roclawski",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 10852,
            "transactionPrice": 54.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1767042/000119312526110040/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Ewan William Hamilton",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 2091,
            "transactionPrice": 55.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1767042/000119312526110013/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Alexander Newsom Darden",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 54.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1767042/000119312526108221/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Ewan William Hamilton",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 4830,
            "transactionPrice": 54.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1767042/000119312526108256/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Randall J Hogan",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": 6000,
            "transactionPrice": 54.81,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1189049/000119312526108204/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Cory Anne Roclawski",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 21161,
            "transactionPrice": 56.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1767042/000119312526108303/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-20",
            "ownerCik": null,
            "ownerName": "Robert Michael Mckee",
            "transactionDate": "2026-02-20",
            "transactionCode": "P",
            "transactionAmount": 433,
            "transactionPrice": 50.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1767042/000119312526067567/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "87.5010",
                "shares": 87501000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "87.4830",
                "shares": 87483000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "89.2720",
                "shares": 89272000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "77.6756",
                "shares": 77675600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "59.0000",
                "shares": 59000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "87.5010",
                "shares": 87501000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "87.4830",
                "shares": 87483000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "87.0550",
                "shares": 87055000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "90.0400",
                "shares": 90040000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "90.6060",
                "shares": 90606000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "89.2720",
                "shares": 89272000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "84.2921",
                "shares": 84292100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "90.6692",
                "shares": 90669200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "78.1020",
                "shares": 78102000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "77.6756",
                "shares": 77675600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "84.2921",
                "shares": 84292100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "59.0000",
                "shares": 59000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.5388,
                "epsDifference": 0.0512,
                "surprisePercent": 9.5026
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3487,
                "epsEstimate": 0.44,
                "epsDifference": -0.0913,
                "surprisePercent": -20.75
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.42,
                "epsDifference": -0.06,
                "surprisePercent": -14.2857
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.4,
                "epsDifference": 0.03,
                "surprisePercent": 7.5
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.39,
                "epsDifference": -0.06,
                "surprisePercent": -15.3846
            },
            "2024-12-31": {
                "reportDate": "2025-03-06",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.34,
                "epsDifference": -0.13,
                "surprisePercent": -38.2353
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.37,
                "epsDifference": -0.32,
                "surprisePercent": -86.4865
            },
            "2024-06-30": {
                "reportDate": "2024-08-12",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.34,
                "epsDifference": -0.28,
                "surprisePercent": -82.3529
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.37,
                "epsDifference": 0.02,
                "surprisePercent": 5.4054
            },
            "2023-12-31": {
                "reportDate": "2024-03-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.29,
                "epsDifference": -0.38,
                "surprisePercent": -131.0345
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.19,
                "epsDifference": 0.18,
                "surprisePercent": 94.7368
            },
            "2023-06-30": {
                "reportDate": "2023-08-11",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0,
                "epsDifference": -0.14,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2095,
                "epsEstimate": 0,
                "epsDifference": -0.2095,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1195",
                "earningsEstimateAvg": "3.0199",
                "earningsEstimateLow": "2.4300",
                "earningsEstimateHigh": "3.9500",
                "earningsEstimateYearAgoEps": "2.6976",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1195",
                "revenueEstimateAvg": "1757316320.00",
                "revenueEstimateLow": "1685000000.00",
                "revenueEstimateHigh": "1879000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1505",
                "epsTrendCurrent": "3.0199",
                "epsTrend7daysAgo": "3.0515",
                "epsTrend30daysAgo": "3.3066",
                "epsTrend60daysAgo": "2.5300",
                "epsTrend90daysAgo": "2.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.0983",
                "earningsEstimateAvg": "2.6976",
                "earningsEstimateLow": "2.3700",
                "earningsEstimateHigh": "2.8875",
                "earningsEstimateYearAgoEps": "1.2856",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0983",
                "revenueEstimateAvg": "1527494620.00",
                "revenueEstimateLow": "1511000000.00",
                "revenueEstimateHigh": "1548237910.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1677",
                "epsTrendCurrent": "2.6976",
                "epsTrend7daysAgo": "2.6586",
                "epsTrend30daysAgo": "2.7054",
                "epsTrend60daysAgo": "2.0510",
                "epsTrend90daysAgo": "1.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "3.2533",
                "earningsEstimateAvg": "0.6605",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.1553",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "3.2533",
                "revenueEstimateAvg": "392176410.00",
                "revenueEstimateLow": "386000000.00",
                "revenueEstimateHigh": "398693660.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2151",
                "epsTrendCurrent": "0.6605",
                "epsTrend7daysAgo": "0.6507",
                "epsTrend30daysAgo": "0.6928",
                "epsTrend60daysAgo": "0.5485",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.5097",
                "earningsEstimateAvg": "0.7452",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.8483",
                "earningsEstimateYearAgoEps": "0.4936",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5097",
                "revenueEstimateAvg": "385499870.00",
                "revenueEstimateLow": "375634000.00",
                "revenueEstimateHigh": "394000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1941",
                "epsTrendCurrent": "0.7452",
                "epsTrend7daysAgo": "0.7315",
                "epsTrend30daysAgo": "0.7286",
                "epsTrend60daysAgo": "0.4705",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2548",
                "earningsEstimateAvg": "0.5388",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.6101",
                "earningsEstimateYearAgoEps": "0.4294",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2548",
                "revenueEstimateAvg": "340431040.00",
                "revenueEstimateLow": "331841000.00",
                "revenueEstimateHigh": "350502030.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0327",
                "epsTrendCurrent": "0.5388",
                "epsTrend7daysAgo": "0.5388",
                "epsTrend30daysAgo": "0.5089",
                "epsTrend60daysAgo": "0.5089",
                "epsTrend90daysAgo": "0.5264",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.4561",
                "earningsEstimateAvg": "1.7172",
                "earningsEstimateLow": "1.1250",
                "earningsEstimateHigh": "2.2937",
                "earningsEstimateYearAgoEps": "1.1793",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4561",
                "revenueEstimateAvg": "1307274870.00",
                "revenueEstimateLow": "1290537000.00",
                "revenueEstimateHigh": "1314000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1276",
                "epsTrendCurrent": "1.7172",
                "epsTrend7daysAgo": "1.8227",
                "epsTrend30daysAgo": "1.9872",
                "epsTrend60daysAgo": "1.9872",
                "epsTrend90daysAgo": "1.9387",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.5596",
                "earningsEstimateAvg": "0.5173",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.5936",
                "earningsEstimateYearAgoEps": "0.3317",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5596",
                "revenueEstimateAvg": "327154630.00",
                "revenueEstimateLow": "325100000.00",
                "revenueEstimateHigh": "331000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0077",
                "epsTrendCurrent": "0.5173",
                "epsTrend7daysAgo": "0.5022",
                "epsTrend30daysAgo": "0.5176",
                "epsTrend60daysAgo": "0.4565",
                "epsTrend90daysAgo": "0.4774",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.1058",
                "earningsEstimateAvg": "0.4614",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.5401",
                "earningsEstimateYearAgoEps": "0.2191",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1058",
                "revenueEstimateAvg": "332599650.00",
                "revenueEstimateLow": "324800000.00",
                "revenueEstimateHigh": "336831000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0741",
                "epsTrendCurrent": "0.4614",
                "epsTrend7daysAgo": "0.4546",
                "epsTrend30daysAgo": "0.4328",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.4216",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.3793",
                "earningsEstimateAvg": "0.3790",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4171",
                "earningsEstimateYearAgoEps": "0.2748",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3793",
                "revenueEstimateAvg": "325937340.00",
                "revenueEstimateLow": "321708000.00",
                "revenueEstimateHigh": "332000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5125",
                "epsTrendCurrent": "0.3790",
                "epsTrend7daysAgo": "0.3890",
                "epsTrend30daysAgo": "0.3880",
                "epsTrend60daysAgo": "0.3790",
                "epsTrend90daysAgo": "0.4227",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "2.5665",
                "earningsEstimateAvg": "0.8003",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "0.2244",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.5665",
                "revenueEstimateAvg": "1173579940.00",
                "revenueEstimateLow": "1166400000.00",
                "revenueEstimateHigh": "1186350240.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3801",
                "epsTrendCurrent": "0.8003",
                "epsTrend7daysAgo": "0.5955",
                "epsTrend30daysAgo": "0.5955",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "316750000.00",
                "revenueEstimateLow": "301530000.00",
                "revenueEstimateHigh": "325650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3710",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "311410000.00",
                "revenueEstimateLow": "297170000.00",
                "revenueEstimateHigh": "322640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5320",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "215492000.00",
                "revenueEstimateLow": "212600000.00",
                "revenueEstimateHigh": "241980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "846220000.00",
                "revenueEstimateLow": "837500000.00",
                "revenueEstimateHigh": "849880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "207790000.00",
                "revenueEstimateLow": "206010000.00",
                "revenueEstimateHigh": "211040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "203306000.00",
                "revenueEstimateLow": "199650000.00",
                "revenueEstimateHigh": "203310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.59
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.4687
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.71
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.0695
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4494642000.00",
                    "intangibleAssets": "149514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22875000.00",
                    "totalLiab": "3319636000.00",
                    "totalStockholderEquity": "1175006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "288142000.00",
                    "commonStock": "908000.00",
                    "capitalStock": "910000.00",
                    "retainedEarnings": "-12419000.00",
                    "otherLiab": null,
                    "goodWill": "408681000.00",
                    "otherAssets": null,
                    "cash": "94363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-48466000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45897000.00",
                    "otherStockholderEquity": "1186616000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "459540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "238376000.00",
                    "longTermDebt": "2787003000.00",
                    "inventory": "103926000.00",
                    "accountsPayable": "71831000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4035102000.00",
                    "capitalLeaseObligations": "57398000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1303000.00",
                    "nonCurrentLiabilitiesTotal": "2959663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4494642000.00",
                    "cashAndShortTermInvestments": "94363000.00",
                    "propertyPlantAndEquipmentGross": "4693108000.00",
                    "propertyPlantAndEquipmentNet": "3469390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99567000.00",
                    "netInvestedCapital": "3958410000.00",
                    "commonStockSharesOutstanding": "87501000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4318017000.00",
                    "intangibleAssets": "154474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20827000.00",
                    "totalLiab": "3110621000.00",
                    "totalStockholderEquity": "1207396000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "312968000.00",
                    "commonStock": "903000.00",
                    "capitalStock": "907000.00",
                    "retainedEarnings": "12800000.00",
                    "otherLiab": null,
                    "goodWill": "408681000.00",
                    "otherAssets": "5453000.00",
                    "cash": "3179000.00",
                    "cashAndEquivalents": "3179000.00",
                    "totalCurrentLiabilities": "385942000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40617000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43796000.00",
                    "otherStockholderEquity": "1195279000.00",
                    "propertyPlantEquipment": "3426273000.00",
                    "totalCurrentAssets": "323136000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197600000.00",
                    "longTermDebt": "2555250000.00",
                    "inventory": "101530000.00",
                    "accountsPayable": "72974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3994881000.00",
                    "capitalLeaseObligations": "55817000.00",
                    "longTermDebtTotal": "2559655000.00",
                    "nonCurrentLiabilitiesOther": "2782000.00",
                    "nonCurrentLiabilitiesTotal": "2724679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1334333000.00",
                    "liabilitiesAndStockholdersEquity": "4318017000.00",
                    "cashAndShortTermInvestments": "3179000.00",
                    "propertyPlantAndEquipmentGross": "4591130000.00",
                    "propertyPlantAndEquipmentNet": "3426273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-62806000.00",
                    "netInvestedCapital": "3757732000.00",
                    "commonStockSharesOutstanding": "87483000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4371879000.00",
                    "intangibleAssets": "156440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18737000.00",
                    "totalLiab": "3117300000.00",
                    "totalStockholderEquity": "1249576000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190270000.00",
                    "commonStock": "902000.00",
                    "capitalStock": "906000.00",
                    "retainedEarnings": "31575000.00",
                    "otherLiab": null,
                    "goodWill": "408681000.00",
                    "otherAssets": "4945000.00",
                    "cash": "724000.00",
                    "cashAndEquivalents": "724000.00",
                    "totalCurrentLiabilities": "349012000.00",
                    "currentDeferredRevenue": "69472000.00",
                    "netDebt": "2668217000.00",
                    "shortTermDebt": "13302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2668941000.00",
                    "otherStockholderEquity": "1219474000.00",
                    "propertyPlantEquipment": "3460351000.00",
                    "totalCurrentAssets": "341462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "220760000.00",
                    "longTermDebt": "2609162000.00",
                    "inventory": "101241000.00",
                    "accountsPayable": "75968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2379000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4030417000.00",
                    "capitalLeaseObligations": "58685000.00",
                    "longTermDebtTotal": "2614147000.00",
                    "nonCurrentLiabilitiesOther": "2344000.00",
                    "nonCurrentLiabilitiesTotal": "2768288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1329794000.00",
                    "liabilitiesAndStockholdersEquity": "4371879000.00",
                    "cashAndShortTermInvestments": "724000.00",
                    "propertyPlantAndEquipmentGross": "4564766000.00",
                    "propertyPlantAndEquipmentNet": "3460351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7550000.00",
                    "netInvestedCapital": "3858734000.00",
                    "commonStockSharesOutstanding": "87055000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4375927000.00",
                    "intangibleAssets": "158999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9163000.00",
                    "totalLiab": "3027461000.00",
                    "totalStockholderEquity": "1336119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90303000.00",
                    "commonStock": "895000.00",
                    "capitalStock": "903000.00",
                    "retainedEarnings": "86013000.00",
                    "otherLiab": null,
                    "goodWill": "415213000.00",
                    "otherAssets": "8411000.00",
                    "cash": "5428000.00",
                    "cashAndEquivalents": "5428000.00",
                    "totalCurrentLiabilities": "313318000.00",
                    "currentDeferredRevenue": "84392000.00",
                    "netDebt": "2601780000.00",
                    "shortTermDebt": "15344000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2607208000.00",
                    "otherStockholderEquity": "1257519000.00",
                    "propertyPlantEquipment": "3447779000.00",
                    "totalCurrentAssets": "345525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "229930000.00",
                    "longTermDebt": "2545019000.00",
                    "inventory": "101004000.00",
                    "accountsPayable": "50385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4030402000.00",
                    "capitalLeaseObligations": "62189000.00",
                    "longTermDebtTotal": "2550413000.00",
                    "nonCurrentLiabilitiesOther": "1908000.00",
                    "nonCurrentLiabilitiesTotal": "2714143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1317475000.00",
                    "liabilitiesAndStockholdersEquity": "4375927000.00",
                    "cashAndShortTermInvestments": "5428000.00",
                    "propertyPlantAndEquipmentGross": "4497223000.00",
                    "propertyPlantAndEquipmentNet": "3447779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32207000.00",
                    "netInvestedCapital": "3881130000.00",
                    "commonStockSharesOutstanding": "90040000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4436122000.00",
                    "intangibleAssets": "161040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11778000.00",
                    "totalLiab": "3080265000.00",
                    "totalStockholderEquity": "1343828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88883000.00",
                    "commonStock": "895000.00",
                    "capitalStock": "903000.00",
                    "retainedEarnings": "87092000.00",
                    "otherLiab": null,
                    "goodWill": "415213000.00",
                    "otherAssets": "13093000.00",
                    "cash": "1950000.00",
                    "cashAndEquivalents": "1950000.00",
                    "totalCurrentLiabilities": "329869000.00",
                    "currentDeferredRevenue": "78988000.00",
                    "netDebt": "2651720000.00",
                    "shortTermDebt": "16628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2653670000.00",
                    "otherStockholderEquity": "1261517000.00",
                    "propertyPlantEquipment": "3459698000.00",
                    "totalCurrentAssets": "387078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "273548000.00",
                    "longTermDebt": "2588329000.00",
                    "inventory": "99802000.00",
                    "accountsPayable": "72828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4049044000.00",
                    "capitalLeaseObligations": "65341000.00",
                    "longTermDebtTotal": "2594307000.00",
                    "nonCurrentLiabilitiesOther": "899000.00",
                    "nonCurrentLiabilitiesTotal": "2750396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1311473000.00",
                    "liabilitiesAndStockholdersEquity": "4436122000.00",
                    "cashAndShortTermInvestments": "1950000.00",
                    "propertyPlantAndEquipmentGross": "4453702000.00",
                    "propertyPlantAndEquipmentNet": "3459698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57209000.00",
                    "netInvestedCapital": "3932149000.00",
                    "commonStockSharesOutstanding": "90606000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4435123000.00",
                    "intangibleAssets": "162747000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14358000.00",
                    "totalLiab": "3061516000.00",
                    "totalStockholderEquity": "1359913000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99499000.00",
                    "commonStock": "892000.00",
                    "capitalStock": "901000.00",
                    "retainedEarnings": "93637000.00",
                    "otherLiab": null,
                    "goodWill": "415213000.00",
                    "otherAssets": "19030000.00",
                    "cash": "4750000.00",
                    "cashAndEquivalents": "4750000.00",
                    "totalCurrentLiabilities": "319369000.00",
                    "currentDeferredRevenue": "73075000.00",
                    "netDebt": "2642279000.00",
                    "shortTermDebt": "17202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2647029000.00",
                    "otherStockholderEquity": "1265375000.00",
                    "propertyPlantEquipment": "3454472000.00",
                    "totalCurrentAssets": "383661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "261212000.00",
                    "longTermDebt": "2581909000.00",
                    "inventory": "103341000.00",
                    "accountsPayable": "58666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4051462000.00",
                    "capitalLeaseObligations": "65120000.00",
                    "longTermDebtTotal": "2585423000.00",
                    "nonCurrentLiabilitiesOther": "3150000.00",
                    "nonCurrentLiabilitiesTotal": "2742147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1305375000.00",
                    "liabilitiesAndStockholdersEquity": "4435123000.00",
                    "cashAndShortTermInvestments": "4750000.00",
                    "propertyPlantAndEquipmentGross": "4385045000.00",
                    "propertyPlantAndEquipmentNet": "3454472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64292000.00",
                    "netInvestedCapital": "3941813000.00",
                    "commonStockSharesOutstanding": "89272000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4492008000.00",
                    "intangibleAssets": "161263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23911000.00",
                    "totalLiab": "3095616000.00",
                    "totalStockholderEquity": "1246546000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91946000.00",
                    "commonStock": "845000.00",
                    "capitalStock": "901000.00",
                    "retainedEarnings": "111214000.00",
                    "otherLiab": null,
                    "goodWill": "413532000.00",
                    "otherAssets": "8340000.00",
                    "cash": "7434000.00",
                    "cashAndEquivalents": "7434000.00",
                    "totalCurrentLiabilities": "348788000.00",
                    "currentDeferredRevenue": "70178000.00",
                    "netDebt": "2652894000.00",
                    "shortTermDebt": "18260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2660328000.00",
                    "otherStockholderEquity": "1134431000.00",
                    "propertyPlantEquipment": "3465516000.00",
                    "totalCurrentAssets": "443357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "293927000.00",
                    "longTermDebt": "2595398000.00",
                    "inventory": "118085000.00",
                    "accountsPayable": "87068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1284333000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4048651000.00",
                    "capitalLeaseObligations": "64930000.00",
                    "longTermDebtTotal": "2598135000.00",
                    "nonCurrentLiabilitiesOther": "3971000.00",
                    "nonCurrentLiabilitiesTotal": "2746828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1159431000.00",
                    "liabilitiesAndStockholdersEquity": "4492008000.00",
                    "cashAndShortTermInvestments": "7434000.00",
                    "propertyPlantAndEquipmentGross": "4348026000.00",
                    "propertyPlantAndEquipmentNet": "3465516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94569000.00",
                    "netInvestedCapital": "3841888000.00",
                    "commonStockSharesOutstanding": "84292083.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4439280000.00",
                    "intangibleAssets": "165213000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20008000.00",
                    "totalLiab": "2975898000.00",
                    "totalStockholderEquity": "1310853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89008000.00",
                    "commonStock": "842000.00",
                    "capitalStock": "898000.00",
                    "retainedEarnings": "152220000.00",
                    "otherLiab": null,
                    "goodWill": "403390000.00",
                    "otherAssets": null,
                    "cash": "3852000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334434000.00",
                    "currentDeferredRevenue": "71418000.00",
                    "netDebt": "2546071000.00",
                    "shortTermDebt": "18455000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2549923000.00",
                    "otherStockholderEquity": "1157735000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "352359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "208850000.00",
                    "longTermDebt": "2486767000.00",
                    "inventory": "119649000.00",
                    "accountsPayable": "77925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "152529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4086921000.00",
                    "capitalLeaseObligations": "63156000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4889000.00",
                    "nonCurrentLiabilitiesTotal": "2641464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4439280000.00",
                    "cashAndShortTermInvestments": "3852000.00",
                    "propertyPlantAndEquipmentGross": "4285347000.00",
                    "propertyPlantAndEquipmentNet": "3483486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17925000.00",
                    "netInvestedCapital": "3797564000.00",
                    "commonStockSharesOutstanding": "90669239.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3316431000.00",
                    "intangibleAssets": "120520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9476000.00",
                    "totalLiab": "2171458000.00",
                    "totalStockholderEquity": "1144973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34693000.00",
                    "commonStock": "774000.00",
                    "capitalStock": "774000.00",
                    "retainedEarnings": "178467000.00",
                    "otherLiab": null,
                    "goodWill": "305553000.00",
                    "otherAssets": "1.00",
                    "cash": "9306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237904000.00",
                    "currentDeferredRevenue": "68332000.00",
                    "netDebt": "1855919000.00",
                    "shortTermDebt": "6130000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1865225000.00",
                    "otherStockholderEquity": "965732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "263255000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "161567000.00",
                    "longTermDebt": "1828259000.00",
                    "inventory": "82906000.00",
                    "accountsPayable": "89298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3053176000.00",
                    "capitalLeaseObligations": "36966000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2385000.00",
                    "nonCurrentLiabilitiesTotal": "1933554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3316431000.00",
                    "cashAndShortTermInvestments": "9306000.00",
                    "propertyPlantAndEquipmentGross": "3331990000.00",
                    "propertyPlantAndEquipmentNet": "2594002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25351000.00",
                    "netInvestedCapital": "2973232000.00",
                    "commonStockSharesOutstanding": "78102000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3244106000.00",
                    "intangibleAssets": "122888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18547000.00",
                    "totalLiab": "2101453000.00",
                    "totalStockholderEquity": "1142653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52725000.00",
                    "commonStock": "774000.00",
                    "capitalStock": "774000.00",
                    "retainedEarnings": "178119000.00",
                    "otherLiab": null,
                    "goodWill": "305553000.00",
                    "otherAssets": null,
                    "cash": "5562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210629000.00",
                    "currentDeferredRevenue": "63709000.00",
                    "netDebt": "1820366000.00",
                    "shortTermDebt": "6415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1825928000.00",
                    "otherStockholderEquity": "963760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "230963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130616000.00",
                    "longTermDebt": "1791460000.00",
                    "inventory": "76238000.00",
                    "accountsPayable": "65348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3013143000.00",
                    "capitalLeaseObligations": "34468000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2148000.00",
                    "nonCurrentLiabilitiesTotal": "1890824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3244106000.00",
                    "cashAndShortTermInvestments": "5562000.00",
                    "propertyPlantAndEquipmentGross": "3263467000.00",
                    "propertyPlantAndEquipmentNet": "2569807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20334000.00",
                    "netInvestedCapital": "2934113000.00",
                    "commonStockSharesOutstanding": "77675607.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3244240000.00",
                    "intangibleAssets": "125257000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13253000.00",
                    "totalLiab": "2072448000.00",
                    "totalStockholderEquity": "1171792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42456000.00",
                    "commonStock": "774000.00",
                    "capitalStock": "774000.00",
                    "retainedEarnings": "214553000.00",
                    "otherLiab": "67310000.00",
                    "goodWill": "305553000.00",
                    "otherAssets": "607000.00",
                    "cash": "6128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223200000.00",
                    "currentDeferredRevenue": "71917000.00",
                    "netDebt": "1775810000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1781938000.00",
                    "otherStockholderEquity": "956465000.00",
                    "propertyPlantEquipment": "2544563000.00",
                    "totalCurrentAssets": "216470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "740982000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "126483000.00",
                    "longTermDebt": "1747912000.00",
                    "inventory": "70606000.00",
                    "accountsPayable": "65464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3027770000.00",
                    "capitalLeaseObligations": "34026000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2052000.00",
                    "nonCurrentLiabilitiesTotal": "1849248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3244240000.00",
                    "cashAndShortTermInvestments": "6128000.00",
                    "propertyPlantAndEquipmentGross": "3194726000.00",
                    "propertyPlantAndEquipmentNet": "2544563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6730000.00",
                    "netInvestedCapital": "2919704000.00",
                    "commonStockSharesOutstanding": "84292083.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3261363000.00",
                    "intangibleAssets": "127625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20201000.00",
                    "totalLiab": "3068488000.00",
                    "totalStockholderEquity": "192875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31098000.00",
                    "commonStock": "590000.00",
                    "capitalStock": "590000.00",
                    "retainedEarnings": "192285000.00",
                    "otherLiab": "59365000.00",
                    "goodWill": "305553000.00",
                    "otherAssets": "577000.00",
                    "cash": "41371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209798000.00",
                    "currentDeferredRevenue": "86258000.00",
                    "netDebt": "2762807000.00",
                    "shortTermDebt": "4853000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2804178000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2521645000.00",
                    "totalCurrentAssets": "262152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-240303000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "123767000.00",
                    "longTermDebt": "2769355000.00",
                    "inventory": "76813000.00",
                    "accountsPayable": "48649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2999211000.00",
                    "capitalLeaseObligations": "34823000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1449000.00",
                    "nonCurrentLiabilitiesTotal": "2858690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3261363000.00",
                    "cashAndShortTermInvestments": "41371000.00",
                    "propertyPlantAndEquipmentGross": "3128264000.00",
                    "propertyPlantAndEquipmentNet": "2521645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52354000.00",
                    "netInvestedCapital": "2962230000.00",
                    "commonStockSharesOutstanding": "59000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3168676000.00",
                    "intangibleAssets": "129994000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10397000.00",
                    "totalLiab": "2077959000.00",
                    "totalStockholderEquity": "1090717000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36912000.00",
                    "commonStock": "750000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "159316000.00",
                    "otherLiab": null,
                    "goodWill": "305553000.00",
                    "otherAssets": null,
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177227000.00",
                    "currentDeferredRevenue": "64717000.00",
                    "netDebt": "1845210000.00",
                    "shortTermDebt": "4054000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1848210000.00",
                    "otherStockholderEquity": "930651000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119534000.00",
                    "longTermDebt": "2744317000.00",
                    "inventory": "75024000.00",
                    "accountsPayable": "35260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2960721000.00",
                    "capitalLeaseObligations": "17907000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1750000.00",
                    "nonCurrentLiabilitiesTotal": "1900732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3168676000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": "3068582000.00",
                    "propertyPlantAndEquipmentNet": "2504607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44555000.00",
                    "netInvestedCapital": "2961753000.00",
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3205540000.00",
                    "intangibleAssets": "132362000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10343000.00",
                    "totalLiab": "2976447000.00",
                    "totalStockholderEquity": "229093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39216000.00",
                    "commonStock": "590000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "195314000.00",
                    "otherLiab": null,
                    "goodWill": "305553000.00",
                    "otherAssets": null,
                    "cash": "20431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188974000.00",
                    "currentDeferredRevenue": "57109000.00",
                    "netDebt": "2709432000.00",
                    "shortTermDebt": "3090000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2729863000.00",
                    "otherStockholderEquity": "33189000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101106000.00",
                    "longTermDebt": "2720019000.00",
                    "inventory": "72155000.00",
                    "accountsPayable": "52072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3001505000.00",
                    "capitalLeaseObligations": "9844000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3545000.00",
                    "nonCurrentLiabilitiesTotal": "2787473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3205540000.00",
                    "cashAndShortTermInvestments": "20431000.00",
                    "propertyPlantAndEquipmentGross": "3020402000.00",
                    "propertyPlantAndEquipmentNet": "2498509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15061000.00",
                    "netInvestedCapital": "2949112000.00",
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4318017000.00",
                    "intangibleAssets": "154474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20827000.00",
                    "totalLiab": "3110621000.00",
                    "totalStockholderEquity": "1207396000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "312968000.00",
                    "commonStock": "903000.00",
                    "capitalStock": "907000.00",
                    "retainedEarnings": "12800000.00",
                    "otherLiab": null,
                    "goodWill": "408681000.00",
                    "otherAssets": "5453000.00",
                    "cash": "3179000.00",
                    "cashAndEquivalents": "3179000.00",
                    "totalCurrentLiabilities": "385942000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40617000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43796000.00",
                    "otherStockholderEquity": "1195279000.00",
                    "propertyPlantEquipment": "3426273000.00",
                    "totalCurrentAssets": "323136000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197600000.00",
                    "longTermDebt": "2555250000.00",
                    "inventory": "101530000.00",
                    "accountsPayable": "72974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3994881000.00",
                    "capitalLeaseObligations": "55817000.00",
                    "longTermDebtTotal": "2559655000.00",
                    "nonCurrentLiabilitiesOther": "2782000.00",
                    "nonCurrentLiabilitiesTotal": "2724679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1334333000.00",
                    "liabilitiesAndStockholdersEquity": "4318017000.00",
                    "cashAndShortTermInvestments": "3179000.00",
                    "propertyPlantAndEquipmentGross": "4591130000.00",
                    "propertyPlantAndEquipmentNet": "3426273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-62806000.00",
                    "netInvestedCapital": "3757732000.00",
                    "commonStockSharesOutstanding": "87483000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4435123000.00",
                    "intangibleAssets": "162747000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14358000.00",
                    "totalLiab": "3061516000.00",
                    "totalStockholderEquity": "1359913000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99499000.00",
                    "commonStock": "892000.00",
                    "capitalStock": "901000.00",
                    "retainedEarnings": "93637000.00",
                    "otherLiab": null,
                    "goodWill": "415213000.00",
                    "otherAssets": "19030000.00",
                    "cash": "4750000.00",
                    "cashAndEquivalents": "4750000.00",
                    "totalCurrentLiabilities": "319369000.00",
                    "currentDeferredRevenue": "73075000.00",
                    "netDebt": "2642279000.00",
                    "shortTermDebt": "17202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2647029000.00",
                    "otherStockholderEquity": "1265375000.00",
                    "propertyPlantEquipment": "3454472000.00",
                    "totalCurrentAssets": "383661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "261212000.00",
                    "longTermDebt": "2581909000.00",
                    "inventory": "103341000.00",
                    "accountsPayable": "58666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4051462000.00",
                    "capitalLeaseObligations": "65120000.00",
                    "longTermDebtTotal": "2585423000.00",
                    "nonCurrentLiabilitiesOther": "3150000.00",
                    "nonCurrentLiabilitiesTotal": "2742147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1305375000.00",
                    "liabilitiesAndStockholdersEquity": "4435123000.00",
                    "cashAndShortTermInvestments": "4750000.00",
                    "propertyPlantAndEquipmentGross": "4385045000.00",
                    "propertyPlantAndEquipmentNet": "3454472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64292000.00",
                    "netInvestedCapital": "3941813000.00",
                    "commonStockSharesOutstanding": "85170000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3244106000.00",
                    "intangibleAssets": "122888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18547000.00",
                    "totalLiab": "2101453000.00",
                    "totalStockholderEquity": "1142653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52725000.00",
                    "commonStock": "774000.00",
                    "capitalStock": "774000.00",
                    "retainedEarnings": "178119000.00",
                    "otherLiab": null,
                    "goodWill": "305553000.00",
                    "otherAssets": "14895000.00",
                    "cash": "5562000.00",
                    "cashAndEquivalents": "5562000.00",
                    "totalCurrentLiabilities": "210629000.00",
                    "currentDeferredRevenue": "63709000.00",
                    "netDebt": "1820366000.00",
                    "shortTermDebt": "6415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1825928000.00",
                    "otherStockholderEquity": "963760000.00",
                    "propertyPlantEquipment": "2569807000.00",
                    "totalCurrentAssets": "230963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130616000.00",
                    "longTermDebt": "1791460000.00",
                    "inventory": "76238000.00",
                    "accountsPayable": "65348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3013143000.00",
                    "capitalLeaseObligations": "34468000.00",
                    "longTermDebtTotal": "1791460000.00",
                    "nonCurrentLiabilitiesOther": "2148000.00",
                    "nonCurrentLiabilitiesTotal": "1890824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "963760000.00",
                    "liabilitiesAndStockholdersEquity": "3244106000.00",
                    "cashAndShortTermInvestments": "5562000.00",
                    "propertyPlantAndEquipmentGross": "3263467000.00",
                    "propertyPlantAndEquipmentNet": "2569807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20334000.00",
                    "netInvestedCapital": "2934113000.00",
                    "commonStockSharesOutstanding": "68327018.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3205540000.00",
                    "intangibleAssets": "132362000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10343000.00",
                    "totalLiab": "2976447000.00",
                    "totalStockholderEquity": "229093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36126000.00",
                    "commonStock": "590000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "195314000.00",
                    "otherLiab": "60700000.00",
                    "goodWill": "305553000.00",
                    "otherAssets": "564000.00",
                    "cash": "20431000.00",
                    "cashAndEquivalents": "20431000.00",
                    "totalCurrentLiabilities": "188974000.00",
                    "currentDeferredRevenue": "57109000.00",
                    "netDebt": "2709432000.00",
                    "shortTermDebt": "6180000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2729863000.00",
                    "otherStockholderEquity": "33189000.00",
                    "propertyPlantEquipment": "2498509000.00",
                    "totalCurrentAssets": "204035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-208822000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101106000.00",
                    "longTermDebt": "2720019000.00",
                    "inventory": "72155000.00",
                    "accountsPayable": "52072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3001505000.00",
                    "capitalLeaseObligations": "9844000.00",
                    "longTermDebtTotal": "2720019000.00",
                    "nonCurrentLiabilitiesOther": "3545000.00",
                    "nonCurrentLiabilitiesTotal": "2787473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33778000.00",
                    "liabilitiesAndStockholdersEquity": "3205540000.00",
                    "cashAndShortTermInvestments": "20431000.00",
                    "propertyPlantAndEquipmentGross": "3020402000.00",
                    "propertyPlantAndEquipmentNet": "2498509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15061000.00",
                    "netInvestedCapital": "2949112000.00",
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3011599000.00",
                    "intangibleAssets": "141835000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6251000.00",
                    "totalLiab": "2051528000.00",
                    "totalStockholderEquity": "960071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27930000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "88078000.00",
                    "otherLiab": "40720000.00",
                    "goodWill": "305553000.00",
                    "otherAssets": "449000.00",
                    "cash": "28795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144061000.00",
                    "currentDeferredRevenue": "51204000.00",
                    "netDebt": "1816327000.00",
                    "shortTermDebt": "398000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1845122000.00",
                    "otherStockholderEquity": "871992000.00",
                    "propertyPlantEquipment": "2399614000.00",
                    "totalCurrentAssets": "164148000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "512683000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80749000.00",
                    "longTermDebt": "1845122000.00",
                    "inventory": "48353000.00",
                    "accountsPayable": "43737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2847451000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11081000.00",
                    "nonCurrentLiabilitiesTotal": "1907467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3011599000.00",
                    "cashAndShortTermInvestments": "28795000.00",
                    "propertyPlantAndEquipmentGross": "2761170000.00",
                    "propertyPlantAndEquipmentNet": "2399614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20087000.00",
                    "netInvestedCapital": "2805193000.00",
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3295828000.00",
                    "intangibleAssets": "151309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7651000.00",
                    "totalLiab": "2540542000.00",
                    "totalStockholderEquity": "755286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50014000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92977000.00",
                    "otherLiab": "97446000.00",
                    "goodWill": "305553000.00",
                    "otherAssets": "336000.00",
                    "cash": "24105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1642991000.00",
                    "currentDeferredRevenue": "43556000.00",
                    "netDebt": "1880195000.00",
                    "shortTermDebt": "1511823000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1904300000.00",
                    "otherStockholderEquity": "848262000.00",
                    "propertyPlantEquipment": "2349228000.00",
                    "totalCurrentAssets": "142415000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "298424000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65275000.00",
                    "longTermDebt": null,
                    "inventory": "45384000.00",
                    "accountsPayable": "33409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-150973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3153413000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "897551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3295828000.00",
                    "cashAndShortTermInvestments": "24105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2349228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114903000.00",
                    "netBorrowings": "205597000.00",
                    "totalCashFromFinancingActivities": "134905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17805000.00",
                    "changeInCash": "91184000.00",
                    "beginPeriodCashFlow": "3179000.00",
                    "endPeriodCashFlow": "94363000.00",
                    "totalCashFromOperatingActivities": "71182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68681000.00",
                    "otherCashflowsFromInvestingActivities": "3467000.00",
                    "dividendsPaid": "-42604000.00",
                    "changeToInventory": "-2396000.00",
                    "changeToAccountReceivables": "-44480000.00",
                    "salePurchaseOfStock": "-14979000.00",
                    "otherCashflowsFromFinancingActivities": "-15130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69123000.00",
                    "stockBasedCompensation": "5890000.00",
                    "otherNonCashItems": "45220000.00",
                    "freeCashFlow": "-47188000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49598000.00",
                    "netBorrowings": "-57250000.00",
                    "totalCashFromFinancingActivities": "-142809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24765000.00",
                    "changeInCash": "2455000.00",
                    "beginPeriodCashFlow": "724000.00",
                    "endPeriodCashFlow": "3179000.00",
                    "totalCashFromOperatingActivities": "194862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73192000.00",
                    "otherCashflowsFromInvestingActivities": "3233000.00",
                    "dividendsPaid": "-42986000.00",
                    "changeToInventory": "-289000.00",
                    "changeToAccountReceivables": "17970000.00",
                    "salePurchaseOfStock": "-33648000.00",
                    "otherCashflowsFromFinancingActivities": "-2209000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60613000.00",
                    "stockBasedCompensation": "6516000.00",
                    "otherNonCashItems": "19197000.00",
                    "freeCashFlow": "142031000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-93127000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93127000.00",
                    "netBorrowings": "91423000.00",
                    "totalCashFromFinancingActivities": "-24955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14197000.00",
                    "changeInCash": "-4704000.00",
                    "beginPeriodCashFlow": "5428000.00",
                    "endPeriodCashFlow": "724000.00",
                    "totalCashFromOperatingActivities": "113378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66329000.00",
                    "otherCashflowsFromInvestingActivities": "9343000.00",
                    "dividendsPaid": "-39978000.00",
                    "changeToInventory": "-855000.00",
                    "changeToAccountReceivables": "-2115000.00",
                    "salePurchaseOfStock": "-50364000.00",
                    "otherCashflowsFromFinancingActivities": "-52493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6637000.00",
                    "stockBasedCompensation": "4744000.00",
                    "otherNonCashItems": "51915000.00",
                    "freeCashFlow": "10908000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-74388000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74388000.00",
                    "netBorrowings": "-48770000.00",
                    "totalCashFromFinancingActivities": "-99306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39984000.00",
                    "changeInCash": "3478000.00",
                    "beginPeriodCashFlow": "1950000.00",
                    "endPeriodCashFlow": "5428000.00",
                    "totalCashFromOperatingActivities": "177172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66135000.00",
                    "otherCashflowsFromInvestingActivities": "8230000.00",
                    "dividendsPaid": "-40148000.00",
                    "changeToInventory": "-1202000.00",
                    "changeToAccountReceivables": "42623000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82618000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38478000.00",
                    "stockBasedCompensation": "6291000.00",
                    "otherNonCashItems": "16166000.00",
                    "freeCashFlow": "94554000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-68177000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68177000.00",
                    "netBorrowings": "618000.00",
                    "totalCashFromFinancingActivities": "-48951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31036000.00",
                    "changeInCash": "-2800000.00",
                    "beginPeriodCashFlow": "4750000.00",
                    "endPeriodCashFlow": "1950000.00",
                    "totalCashFromOperatingActivities": "114328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70529000.00",
                    "otherCashflowsFromInvestingActivities": "9376000.00",
                    "dividendsPaid": "36445000.00",
                    "changeToInventory": "3416000.00",
                    "changeToAccountReceivables": "-12336000.00",
                    "salePurchaseOfStock": "-9956000.00",
                    "otherCashflowsFromFinancingActivities": "-3168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77553000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18679000.00",
                    "stockBasedCompensation": "6978000.00",
                    "otherNonCashItems": "17448000.00",
                    "freeCashFlow": "36775000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "-53149000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53149000.00",
                    "netBorrowings": "-20088000.00",
                    "totalCashFromFinancingActivities": "-68020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20085000.00",
                    "changeInCash": "-2684000.00",
                    "beginPeriodCashFlow": "7434000.00",
                    "endPeriodCashFlow": "4750000.00",
                    "totalCashFromOperatingActivities": "118485000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "70413000.00",
                    "otherCashflowsFromInvestingActivities": "20088000.00",
                    "dividendsPaid": "36380000.00",
                    "changeToInventory": "6559000.00",
                    "changeToAccountReceivables": "29969000.00",
                    "salePurchaseOfStock": "-15101000.00",
                    "otherCashflowsFromFinancingActivities": "3474000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1732000.00",
                    "stockBasedCompensation": "5594000.00",
                    "otherNonCashItems": "13517000.00",
                    "freeCashFlow": "45248000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-71967000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71967000.00",
                    "netBorrowings": "103158000.00",
                    "totalCashFromFinancingActivities": "38671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6211000.00",
                    "changeInCash": "3582000.00",
                    "beginPeriodCashFlow": "3852000.00",
                    "endPeriodCashFlow": "7434000.00",
                    "totalCashFromOperatingActivities": "36878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73452000.00",
                    "otherCashflowsFromInvestingActivities": "15228000.00",
                    "dividendsPaid": "35113000.00",
                    "changeToInventory": "3623000.00",
                    "changeToAccountReceivables": "-93008000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-4374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84479000.00",
                    "stockBasedCompensation": "3905000.00",
                    "otherNonCashItems": "52494000.00",
                    "freeCashFlow": "-49655000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "-107202000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107202000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19334000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6713000.00",
                    "changeInCash": "-5454000.00",
                    "beginPeriodCashFlow": "9306000.00",
                    "endPeriodCashFlow": "3852000.00",
                    "totalCashFromOperatingActivities": "121082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69463000.00",
                    "otherCashflowsFromInvestingActivities": "9831000.00",
                    "dividendsPaid": "32578000.00",
                    "changeToInventory": "3647000.00",
                    "changeToAccountReceivables": "-2897000.00",
                    "salePurchaseOfStock": "294000.00",
                    "otherCashflowsFromFinancingActivities": "-12222000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32372000.00",
                    "stockBasedCompensation": "5311000.00",
                    "otherNonCashItems": "6380000.00",
                    "freeCashFlow": "4049000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-60150000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60150000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12352000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30232000.00",
                    "changeInCash": "3744000.00",
                    "beginPeriodCashFlow": "5562000.00",
                    "endPeriodCashFlow": "9306000.00",
                    "totalCashFromOperatingActivities": "51542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46944000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "29815000.00",
                    "changeToInventory": "-6794000.00",
                    "changeToAccountReceivables": "-31036000.00",
                    "salePurchaseOfStock": "-294000.00",
                    "otherCashflowsFromFinancingActivities": "-8040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24556000.00",
                    "stockBasedCompensation": "2848000.00",
                    "otherNonCashItems": "-10187000.00",
                    "freeCashFlow": "-8611000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-73858000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73858000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10665000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6874000.00",
                    "changeInCash": "-566000.00",
                    "beginPeriodCashFlow": "6128000.00",
                    "endPeriodCashFlow": "5562000.00",
                    "totalCashFromOperatingActivities": "62627000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "46455000.00",
                    "otherCashflowsFromInvestingActivities": "364000.00",
                    "dividendsPaid": "29793000.00",
                    "changeToInventory": "-5757000.00",
                    "changeToAccountReceivables": "-9187000.00",
                    "salePurchaseOfStock": "277840000.00",
                    "otherCashflowsFromFinancingActivities": "-801000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19058000.00",
                    "stockBasedCompensation": "2462000.00",
                    "otherNonCashItems": "38091000.00",
                    "freeCashFlow": "-11595000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-51570000.00",
                    "changeToLiabilities": "-22039000.00",
                    "totalCashflowsFromInvestingActivities": "-51570000.00",
                    "netBorrowings": "-335605000.00",
                    "totalCashFromFinancingActivities": "-69404000.00",
                    "changeToOperatingActivities": "30416000.00",
                    "netIncome": "21766000.00",
                    "changeInCash": "-35243000.00",
                    "beginPeriodCashFlow": "41371000.00",
                    "endPeriodCashFlow": "6128000.00",
                    "totalCashFromOperatingActivities": "85731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46087000.00",
                    "otherCashflowsFromInvestingActivities": "-31000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6081000.00",
                    "changeToAccountReceivables": "-4761000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "266201000.00",
                    "changeToNetincome": "7992000.00",
                    "capitalExpenditures": "51539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9697000.00",
                    "stockBasedCompensation": "2544000.00",
                    "otherNonCashItems": "86000.00",
                    "freeCashFlow": "34192000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "-44419000.00",
                    "changeToLiabilities": "33335000.00",
                    "totalCashflowsFromInvestingActivities": "-44419000.00",
                    "netBorrowings": "19736000.00",
                    "totalCashFromFinancingActivities": "-22888000.00",
                    "changeToOperatingActivities": "-8389000.00",
                    "netIncome": "17517000.00",
                    "changeInCash": "27371000.00",
                    "beginPeriodCashFlow": "14000000.00",
                    "endPeriodCashFlow": "41371000.00",
                    "totalCashFromOperatingActivities": "94678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45430000.00",
                    "otherCashflowsFromInvestingActivities": "1034000.00",
                    "dividendsPaid": "42300000.00",
                    "changeToInventory": "-1914000.00",
                    "changeToAccountReceivables": "-4232000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-324000.00",
                    "changeToNetincome": "7305000.00",
                    "capitalExpenditures": "45453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18800000.00",
                    "stockBasedCompensation": "29000.00",
                    "otherNonCashItems": "9620000.00",
                    "freeCashFlow": "49225000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-48574000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-48574000.00",
                    "netBorrowings": "19736000.00",
                    "totalCashFromFinancingActivities": "18853000.00",
                    "changeToOperatingActivities": "-8389000.00",
                    "netIncome": "-12343000.00",
                    "changeInCash": "-6431000.00",
                    "beginPeriodCashFlow": "20431000.00",
                    "endPeriodCashFlow": "14000000.00",
                    "totalCashFromOperatingActivities": "23290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44897000.00",
                    "otherCashflowsFromInvestingActivities": "31000.00",
                    "dividendsPaid": "42300000.00",
                    "changeToInventory": "-2993000.00",
                    "changeToAccountReceivables": "-20935000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-31878000.00",
                    "changeToNetincome": "7305000.00",
                    "capitalExpenditures": "48581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31919000.00",
                    "stockBasedCompensation": "879000.00",
                    "otherNonCashItems": "24297000.00",
                    "freeCashFlow": "-25291000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-59612000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59612000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25715000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1909000.00",
                    "changeInCash": "-905000.00",
                    "beginPeriodCashFlow": "21336000.00",
                    "endPeriodCashFlow": "20431000.00",
                    "totalCashFromOperatingActivities": "32992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44550000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14398000.00",
                    "changeToAccountReceivables": "-21935000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "204880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59642000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18728000.00",
                    "stockBasedCompensation": "352000.00",
                    "otherNonCashItems": "4415000.00",
                    "freeCashFlow": "-26650000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-45820000.00",
                    "changeToLiabilities": "-8516000.00",
                    "totalCashflowsFromInvestingActivities": "-45820000.00",
                    "netBorrowings": "-12420000.00",
                    "totalCashFromFinancingActivities": "-12678000.00",
                    "changeToOperatingActivities": "8731000.00",
                    "netIncome": "45900000.00",
                    "changeInCash": "709000.00",
                    "beginPeriodCashFlow": "20627000.00",
                    "endPeriodCashFlow": "21336000.00",
                    "totalCashFromOperatingActivities": "59207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44111000.00",
                    "otherCashflowsFromInvestingActivities": "7935000.00",
                    "dividendsPaid": "42300000.00",
                    "changeToInventory": "-4602000.00",
                    "changeToAccountReceivables": "11355000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-258000.00",
                    "changeToNetincome": "-42013000.00",
                    "capitalExpenditures": "53755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6968000.00",
                    "stockBasedCompensation": "-54547000.00",
                    "otherNonCashItems": "-49605000.00",
                    "freeCashFlow": "5452000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-74121000.00",
                    "changeToLiabilities": "11512000.00",
                    "totalCashflowsFromInvestingActivities": "-74121000.00",
                    "netBorrowings": "862035000.00",
                    "totalCashFromFinancingActivities": "-3494000.00",
                    "changeToOperatingActivities": "6221000.00",
                    "netIncome": "8901000.00",
                    "changeInCash": "-4764000.00",
                    "beginPeriodCashFlow": "25391000.00",
                    "endPeriodCashFlow": "20627000.00",
                    "totalCashFromOperatingActivities": "72851000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46814000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": "838000000.00",
                    "changeToInventory": "-3031000.00",
                    "changeToAccountReceivables": "-2966000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27528999.00",
                    "changeToNetincome": "-16216000.00",
                    "capitalExpenditures": "74129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "224000.00",
                    "stockBasedCompensation": "-24774000.00",
                    "otherNonCashItems": "16912000.00",
                    "freeCashFlow": "-1278000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-71829000.00",
                    "netBorrowings": "862035000.00",
                    "totalCashFromFinancingActivities": "13629000.00",
                    "changeToOperatingActivities": "6221000.00",
                    "netIncome": "27939000.00",
                    "changeInCash": "-3404000.00",
                    "beginPeriodCashFlow": "28795000.00",
                    "endPeriodCashFlow": "25391000.00",
                    "totalCashFromOperatingActivities": "54796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42405000.00",
                    "otherCashflowsFromInvestingActivities": "18000.00",
                    "dividendsPaid": "838000000.00",
                    "changeToInventory": "-2271000.00",
                    "changeToAccountReceivables": "-11445000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32000.00",
                    "changeToNetincome": "-16216000.00",
                    "capitalExpenditures": "71823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18023000.00",
                    "stockBasedCompensation": "619000.00",
                    "otherNonCashItems": "-5248000.00",
                    "freeCashFlow": "-17027000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-285290000.00",
                    "netBorrowings": "-13979000.00",
                    "totalCashFromFinancingActivities": "-316021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81588000.00",
                    "changeInCash": "-1571000.00",
                    "beginPeriodCashFlow": "4750000.00",
                    "endPeriodCashFlow": "3179000.00",
                    "totalCashFromOperatingActivities": "599740000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "276185000.00",
                    "otherCashflowsFromInvestingActivities": "30182000.00",
                    "dividendsPaid": "-159557000.00",
                    "changeToInventory": "1070000.00",
                    "changeToAccountReceivables": "46142000.00",
                    "salePurchaseOfStock": "-103968000.00",
                    "otherCashflowsFromFinancingActivities": "-5344000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "315472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87049000.00",
                    "stockBasedCompensation": "24529000.00",
                    "otherNonCashItems": "104726000.00",
                    "freeCashFlow": "284268000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "-292468000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-292468000.00",
                    "netBorrowings": "158743000.00",
                    "totalCashFromFinancingActivities": "-36331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50334000.00",
                    "changeInCash": "-812000.00",
                    "beginPeriodCashFlow": "5562000.00",
                    "endPeriodCashFlow": "4750000.00",
                    "totalCashFromOperatingActivities": "327987000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "260272000.00",
                    "otherCashflowsFromInvestingActivities": "35030000.00",
                    "dividendsPaid": "-133886000.00",
                    "changeToInventory": "-1336000.00",
                    "changeToAccountReceivables": "-93038000.00",
                    "salePurchaseOfStock": "-42766000.00",
                    "otherCashflowsFromFinancingActivities": "-2151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "336956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78395000.00",
                    "stockBasedCompensation": "17658000.00",
                    "otherNonCashItems": "62689000.00",
                    "freeCashFlow": "-8969000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-204175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218421000.00",
                    "netBorrowings": "-223879000.00",
                    "totalCashFromFinancingActivities": "-62774000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20066000.00",
                    "changeInCash": "-14869000.00",
                    "beginPeriodCashFlow": "20431000.00",
                    "endPeriodCashFlow": "5562000.00",
                    "totalCashFromOperatingActivities": "266326000.00",
                    "issuanceOfCapitalStock": "277840000.00",
                    "depreciation": "182869000.00",
                    "otherCashflowsFromInvestingActivities": "-75000.00",
                    "dividendsPaid": "-72093000.00",
                    "changeToInventory": "-4583000.00",
                    "changeToAccountReceivables": "-36611000.00",
                    "salePurchaseOfStock": "277840000.00",
                    "otherCashflowsFromFinancingActivities": "-11874000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22480000.00",
                    "stockBasedCompensation": "5914000.00",
                    "otherNonCashItems": "72094000.00",
                    "freeCashFlow": "46531000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-251382000.00",
                    "changeToLiabilities": "4387000.00",
                    "totalCashflowsFromInvestingActivities": "-251382000.00",
                    "netBorrowings": "888991000.00",
                    "totalCashFromFinancingActivities": "23172000.00",
                    "changeToOperatingActivities": "22310000.00",
                    "netIncome": "106265000.00",
                    "changeInCash": "-8364000.00",
                    "beginPeriodCashFlow": "28795000.00",
                    "endPeriodCashFlow": "20431000.00",
                    "totalCashFromOperatingActivities": "219846000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "174463000.00",
                    "otherCashflowsFromInvestingActivities": "-13000.00",
                    "dividendsPaid": "838000000.00",
                    "changeToInventory": "-24302000.00",
                    "changeToAccountReceivables": "-16887000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1586067000.00",
                    "changeToNetincome": "-56562000.00",
                    "capitalExpenditures": "259349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18047000.00",
                    "stockBasedCompensation": "971000.00",
                    "otherNonCashItems": "-71107000.00",
                    "freeCashFlow": "-39503000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-202034000.00",
                    "changeToLiabilities": "4872000.00",
                    "totalCashflowsFromInvestingActivities": "-202034000.00",
                    "netBorrowings": "-65237000.00",
                    "totalCashFromFinancingActivities": "-43254000.00",
                    "changeToOperatingActivities": "6639000.00",
                    "netIncome": "180963000.00",
                    "changeInCash": "4690000.00",
                    "beginPeriodCashFlow": "24105000.00",
                    "endPeriodCashFlow": "28795000.00",
                    "totalCashFromOperatingActivities": "249978000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "160045000.00",
                    "otherCashflowsFromInvestingActivities": "-77000.00",
                    "dividendsPaid": "1132000.00",
                    "changeToInventory": "-2969000.00",
                    "changeToAccountReceivables": "-14936000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "587224000.00",
                    "changeToNetincome": "-91580000.00",
                    "capitalExpenditures": "201934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6394000.00",
                    "stockBasedCompensation": "1224000.00",
                    "otherNonCashItems": "-24888000.00",
                    "freeCashFlow": "48044000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-36000.00",
                    "changeToLiabilities": "1218000.00",
                    "totalCashflowsFromInvestingActivities": "-296378000.00",
                    "netBorrowings": "73709000.00",
                    "totalCashFromFinancingActivities": "73709000.00",
                    "changeToOperatingActivities": "36077000.00",
                    "netIncome": "-2185000.00",
                    "changeInCash": "21312000.00",
                    "beginPeriodCashFlow": "2793000.00",
                    "endPeriodCashFlow": "24105000.00",
                    "totalCashFromOperatingActivities": "243981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145632000.00",
                    "otherCashflowsFromInvestingActivities": "-28000.00",
                    "dividendsPaid": "1132000.00",
                    "changeToInventory": "-3741000.00",
                    "changeToAccountReceivables": "-1059000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73709000.00",
                    "changeToNetincome": "61192000.00",
                    "capitalExpenditures": "297395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32494999.00",
                    "stockBasedCompensation": "-298913999.00",
                    "otherNonCashItems": "62499000.00",
                    "freeCashFlow": "-53414000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20620000.00",
                    "minorityInterest": "-55000.00",
                    "netIncome": "17805000.00",
                    "sellingGeneralAdministrative": "46127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154200000.00",
                    "reconciledDepreciation": "68681000.00",
                    "ebit": "116460000.00",
                    "ebitda": "185141000.00",
                    "depreciationAndAmortization": "68681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116460000.00",
                    "otherOperatingExpenses": "229299000.00",
                    "interestExpense": "48741000.00",
                    "taxProvision": "2760000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2760000.00",
                    "totalRevenue": "345759000.00",
                    "totalOperatingExpenses": "37740000.00",
                    "costOfRevenue": "191559000.00",
                    "totalOtherIncomeExpenseNet": "-95840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17860000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38981000.00",
                    "minorityInterest": "-140000.00",
                    "netIncome": "24625000.00",
                    "sellingGeneralAdministrative": "38923000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139680000.00",
                    "reconciledDepreciation": "73192000.00",
                    "ebit": "103671000.00",
                    "ebitda": "176863000.00",
                    "depreciationAndAmortization": "73192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103671000.00",
                    "otherOperatingExpenses": "229200000.00",
                    "interestExpense": "48985000.00",
                    "taxProvision": "14216000.00",
                    "interestIncome": "48985000.00",
                    "netInterestIncome": "-48985000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14216000.00",
                    "totalRevenue": "332871000.00",
                    "totalOperatingExpenses": "36009000.00",
                    "costOfRevenue": "193191000.00",
                    "totalOtherIncomeExpenseNet": "-64690000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24765000.00",
                    "netIncomeApplicableToCommonShares": "24102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20498000.00",
                    "minorityInterest": "186000.00",
                    "netIncome": "-14011000.00",
                    "sellingGeneralAdministrative": "37771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140201000.00",
                    "reconciledDepreciation": "66329000.00",
                    "ebit": "103953000.00",
                    "ebitda": "170281999.00",
                    "depreciationAndAmortization": "66328999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103953000.00",
                    "otherOperatingExpenses": "218791000.00",
                    "interestExpense": "56406000.00",
                    "taxProvision": "-6301000.00",
                    "interestIncome": "56406000.00",
                    "netInterestIncome": "-56406000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6301000.00",
                    "totalRevenue": "322744000.00",
                    "totalOperatingExpenses": "36248000.00",
                    "costOfRevenue": "182543000.00",
                    "totalOtherIncomeExpenseNet": "-124451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14197000.00",
                    "netIncomeApplicableToCommonShares": "-14488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53429000.00",
                    "minorityInterest": "-488000.00",
                    "netIncome": "39496000.00",
                    "sellingGeneralAdministrative": "35121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141457000.00",
                    "reconciledDepreciation": "66135000.00",
                    "ebit": "106336000.00",
                    "ebitda": "172471000.00",
                    "depreciationAndAmortization": "66135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106336000.00",
                    "otherOperatingExpenses": "216507000.00",
                    "interestExpense": "45755000.00",
                    "taxProvision": "13445000.00",
                    "interestIncome": "45755000.00",
                    "netInterestIncome": "-45755000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13445000.00",
                    "totalRevenue": "322843000.00",
                    "totalOperatingExpenses": "35121000.00",
                    "costOfRevenue": "181386000.00",
                    "totalOtherIncomeExpenseNet": "-52907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39984000.00",
                    "netIncomeApplicableToCommonShares": "38896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41560000.00",
                    "minorityInterest": "-625000.00",
                    "netIncome": "30411000.00",
                    "sellingGeneralAdministrative": "32255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130651999.00",
                    "reconciledDepreciation": "70529000.00",
                    "ebit": "100559000.00",
                    "ebitda": "171088000.00",
                    "depreciationAndAmortization": "70529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100559000.00",
                    "otherOperatingExpenses": "229083000.00",
                    "interestExpense": "47224000.00",
                    "taxProvision": "10524000.00",
                    "interestIncome": "47224000.00",
                    "netInterestIncome": "-47224000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10524000.00",
                    "totalRevenue": "329642000.00",
                    "totalOperatingExpenses": "30093000.00",
                    "costOfRevenue": "198990000.00",
                    "totalOtherIncomeExpenseNet": "-58999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31036000.00",
                    "netIncomeApplicableToCommonShares": "30411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35147000.00",
                    "minorityInterest": "-517000.00",
                    "netIncome": "19083000.00",
                    "sellingGeneralAdministrative": "31401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120856000.00",
                    "reconciledDepreciation": "70413000.00",
                    "ebit": "86427000.00",
                    "ebitda": "156840000.00",
                    "depreciationAndAmortization": "70413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69046000.00",
                    "otherOperatingExpenses": "240473000.00",
                    "interestExpense": "51280000.00",
                    "taxProvision": "15547000.00",
                    "interestIncome": "33490000.00",
                    "netInterestIncome": "-51280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15547000.00",
                    "totalRevenue": "309519000.00",
                    "totalOperatingExpenses": "51810000.00",
                    "costOfRevenue": "188663000.00",
                    "totalOtherIncomeExpenseNet": "-33899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19600000.00",
                    "netIncomeApplicableToCommonShares": "19083000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8395000.00",
                    "minorityInterest": "563000.00",
                    "netIncome": "-5648000.00",
                    "sellingGeneralAdministrative": "35528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121904000.00",
                    "reconciledDepreciation": "73452000.00",
                    "ebit": "45596000.00",
                    "ebitda": "119048000.00",
                    "depreciationAndAmortization": "73452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66079000.00",
                    "otherOperatingExpenses": "258568000.00",
                    "interestExpense": "53991000.00",
                    "taxProvision": "-2184000.00",
                    "interestIncome": "74318000.00",
                    "netInterestIncome": "-53991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2184000.00",
                    "totalRevenue": "324647000.00",
                    "totalOperatingExpenses": "55825000.00",
                    "costOfRevenue": "202743000.00",
                    "totalOtherIncomeExpenseNet": "-74474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6211000.00",
                    "netIncomeApplicableToCommonShares": "-5648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9049000.00",
                    "minorityInterest": "-485000.00",
                    "netIncome": "6228000.00",
                    "sellingGeneralAdministrative": "59927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112921000.00",
                    "reconciledDepreciation": "69463000.00",
                    "ebit": "61182000.00",
                    "ebitda": "130645000.00",
                    "depreciationAndAmortization": "69463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54167000.00",
                    "otherOperatingExpenses": "255486000.00",
                    "interestExpense": "52133000.00",
                    "taxProvision": "2336000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-52133000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2336000.00",
                    "totalRevenue": "309653000.00",
                    "totalOperatingExpenses": "58754000.00",
                    "costOfRevenue": "196732000.00",
                    "totalOtherIncomeExpenseNet": "-45118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6713000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40107000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30232000.00",
                    "sellingGeneralAdministrative": "24824000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84982000.00",
                    "reconciledDepreciation": "46944000.00",
                    "ebit": "79847000.00",
                    "ebitda": "126791000.00",
                    "depreciationAndAmortization": "46944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60158000.00",
                    "otherOperatingExpenses": "155334000.00",
                    "interestExpense": "39740000.00",
                    "taxProvision": "9875000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9875000.00",
                    "totalRevenue": "215492000.00",
                    "totalOperatingExpenses": "24824000.00",
                    "costOfRevenue": "130510000.00",
                    "totalOtherIncomeExpenseNet": "-20051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30232000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1569000.00",
                    "minorityInterest": null,
                    "netIncome": "-6874000.00",
                    "sellingGeneralAdministrative": "27137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87818000.00",
                    "reconciledDepreciation": "46455000.00",
                    "ebit": "38915000.00",
                    "ebitda": "85370000.00",
                    "depreciationAndAmortization": "46455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60737000.00",
                    "otherOperatingExpenses": "165243000.00",
                    "interestExpense": "40484000.00",
                    "taxProvision": "5305000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40484000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5305000.00",
                    "totalRevenue": "225980000.00",
                    "totalOperatingExpenses": "27081000.00",
                    "costOfRevenue": "138162000.00",
                    "totalOtherIncomeExpenseNet": "-62306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6874000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29670000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21766000.00",
                    "sellingGeneralAdministrative": "19648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80606000.00",
                    "reconciledDepreciation": "46087000.00",
                    "ebit": "69380000.00",
                    "ebitda": "115467000.00",
                    "depreciationAndAmortization": "46087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60958000.00",
                    "otherOperatingExpenses": "170025000.00",
                    "interestExpense": "39710000.00",
                    "taxProvision": "7904000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7904000.00",
                    "totalRevenue": "230983000.00",
                    "totalOperatingExpenses": "19648000.00",
                    "costOfRevenue": "150377000.00",
                    "totalOtherIncomeExpenseNet": "-31288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21766000.00",
                    "netIncomeApplicableToCommonShares": "21766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23368000.00",
                    "minorityInterest": null,
                    "netIncome": "17517000.00",
                    "sellingGeneralAdministrative": "13438000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74760000.00",
                    "reconciledDepreciation": "45430000.00",
                    "ebit": "97026000.00",
                    "ebitda": "142456000.00",
                    "depreciationAndAmortization": "45430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62060000.00",
                    "otherOperatingExpenses": "141246000.00",
                    "interestExpense": "73658000.00",
                    "taxProvision": "5851000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60964000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5851000.00",
                    "totalRevenue": "203306000.00",
                    "totalOperatingExpenses": "12700000.00",
                    "costOfRevenue": "128546000.00",
                    "totalOtherIncomeExpenseNet": "-38692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17517000.00",
                    "netIncomeApplicableToCommonShares": "17517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16333000.00",
                    "minorityInterest": null,
                    "netIncome": "-12343000.00",
                    "sellingGeneralAdministrative": "13085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73457000.00",
                    "reconciledDepreciation": "44897000.00",
                    "ebit": "52329000.00",
                    "ebitda": "97226000.00",
                    "depreciationAndAmortization": "44897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60355000.00",
                    "otherOperatingExpenses": "129757000.00",
                    "interestExpense": "68662000.00",
                    "taxProvision": "-3990000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-58723000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3990000.00",
                    "totalRevenue": "190112000.00",
                    "totalOperatingExpenses": "13102000.00",
                    "costOfRevenue": "116655000.00",
                    "totalOtherIncomeExpenseNet": "-76688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12343000.00",
                    "netIncomeApplicableToCommonShares": "17517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4492000.00",
                    "minorityInterest": null,
                    "netIncome": "3479000.00",
                    "sellingGeneralAdministrative": "19640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69658000.00",
                    "reconciledDepreciation": "44550000.00",
                    "ebit": "-483000.00",
                    "ebitda": "44067000.00",
                    "depreciationAndAmortization": "44550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50067000.00",
                    "otherOperatingExpenses": "129709000.00",
                    "interestExpense": "4975000.00",
                    "taxProvision": "1013000.00",
                    "interestIncome": null,
                    "netInterestIncome": "4975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1013000.00",
                    "totalRevenue": "179776000.00",
                    "totalOperatingExpenses": "19591000.00",
                    "costOfRevenue": "110118000.00",
                    "totalOtherIncomeExpenseNet": "-45575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3479000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60237000.00",
                    "minorityInterest": null,
                    "netIncome": "45900000.00",
                    "sellingGeneralAdministrative": "11190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68625000.00",
                    "reconciledDepreciation": "44111000.00",
                    "ebit": "110096000.00",
                    "ebitda": "154207000.00",
                    "depreciationAndAmortization": "44111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58253000.00",
                    "otherOperatingExpenses": "124392000.00",
                    "interestExpense": "49859000.00",
                    "taxProvision": "14337000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49859000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14337000.00",
                    "totalRevenue": "182645000.00",
                    "totalOperatingExpenses": "10372000.00",
                    "costOfRevenue": "114020000.00",
                    "totalOtherIncomeExpenseNet": "1984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45900000.00",
                    "netIncomeApplicableToCommonShares": "45900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11682000.00",
                    "minorityInterest": null,
                    "netIncome": "8901000.00",
                    "sellingGeneralAdministrative": "11740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63644000.00",
                    "reconciledDepreciation": "43397000.00",
                    "ebit": "48511000.00",
                    "ebitda": "91908000.00",
                    "depreciationAndAmortization": "43397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51904000.00",
                    "otherOperatingExpenses": "125247000.00",
                    "interestExpense": "36829000.00",
                    "taxProvision": "2781000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36829000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2781000.00",
                    "totalRevenue": "177151000.00",
                    "totalOperatingExpenses": "11740000.00",
                    "costOfRevenue": "113507000.00",
                    "totalOtherIncomeExpenseNet": "-40222000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8901000.00",
                    "netIncomeApplicableToCommonShares": "8901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36563000.00",
                    "minorityInterest": null,
                    "netIncome": "27939000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64177000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62203000.00",
                    "ebitda": "104608000.00",
                    "depreciationAndAmortization": "42405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54349000.00",
                    "otherOperatingExpenses": "113992000.00",
                    "interestExpense": "25640000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8624000.00",
                    "totalRevenue": "168341000.00",
                    "totalOperatingExpenses": "9828000.00",
                    "costOfRevenue": "104164000.00",
                    "totalOtherIncomeExpenseNet": "-17786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "49555000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113472000.00",
                    "minorityInterest": "-1067000.00",
                    "netIncome": "80521000.00",
                    "sellingGeneralAdministrative": "144070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "551990000.00",
                    "reconciledDepreciation": "276185000.00",
                    "ebit": "414519000.00",
                    "ebitda": "693344000.00",
                    "depreciationAndAmortization": "278825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "414519000.00",
                    "otherOperatingExpenses": "893581000.00",
                    "interestExpense": "198370000.00",
                    "taxProvision": "31884000.00",
                    "interestIncome": "198370000.00",
                    "netInterestIncome": "-198370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31884000.00",
                    "totalRevenue": "1308100000.00",
                    "totalOperatingExpenses": "137471000.00",
                    "costOfRevenue": "756110000.00",
                    "totalOtherIncomeExpenseNet": "-301047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81588000.00",
                    "netIncomeApplicableToCommonShares": "78505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75908000.00",
                    "minorityInterest": "-439000.00",
                    "netIncome": "49895000.00",
                    "sellingGeneralAdministrative": "151680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "440663000.00",
                    "reconciledDepreciation": "260272000.00",
                    "ebit": "273052000.00",
                    "ebitda": "533324000.00",
                    "depreciationAndAmortization": "260272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "249450000.00",
                    "otherOperatingExpenses": "909861000.00",
                    "interestExpense": "197144000.00",
                    "taxProvision": "25574000.00",
                    "interestIncome": "173127000.00",
                    "netInterestIncome": "-197144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25574000.00",
                    "totalRevenue": "1159311000.00",
                    "totalOperatingExpenses": "191213000.00",
                    "costOfRevenue": "718648000.00",
                    "totalOtherIncomeExpenseNet": "-173542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50334000.00",
                    "netIncomeApplicableToCommonShares": "49895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35136000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20066000.00",
                    "sellingGeneralAdministrative": "65811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316641000.00",
                    "reconciledDepreciation": "180964000.00",
                    "ebit": "257650000.00",
                    "ebitda": "440519000.00",
                    "depreciationAndAmortization": "182869000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "244110000.00",
                    "otherOperatingExpenses": "606271000.00",
                    "interestExpense": "222514000.00",
                    "taxProvision": "10778000.00",
                    "interestIncome": "202248000.00",
                    "netInterestIncome": "-177055000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15070000.00",
                    "totalRevenue": "850381000.00",
                    "totalOperatingExpenses": "72531000.00",
                    "costOfRevenue": "533740000.00",
                    "totalOtherIncomeExpenseNet": "-208974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30419000.00",
                    "netIncomeApplicableToCommonShares": "20066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139357000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "106265000.00",
                    "sellingGeneralAdministrative": "44882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "266099000.00",
                    "reconciledDepreciation": "174463000.00",
                    "ebit": "305224000.00",
                    "ebitda": "479687000.00",
                    "depreciationAndAmortization": "174463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "222091000.00",
                    "otherOperatingExpenses": "485822000.00",
                    "interestExpense": "165867000.00",
                    "taxProvision": "33092000.00",
                    "interestIncome": "82751000.00",
                    "netInterestIncome": "-170114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33092000.00",
                    "totalRevenue": "707913000.00",
                    "totalOperatingExpenses": "44008000.00",
                    "costOfRevenue": "441814000.00",
                    "totalOtherIncomeExpenseNet": "-82734000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106265000.00",
                    "netIncomeApplicableToCommonShares": "106265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122390000.00",
                    "minorityInterest": null,
                    "netIncome": "180963000.00",
                    "sellingGeneralAdministrative": "37665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236153000.00",
                    "reconciledDepreciation": "160045000.00",
                    "ebit": "207030000.00",
                    "ebitda": "367075000.00",
                    "depreciationAndAmortization": "160045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188955000.00",
                    "otherOperatingExpenses": "417420000.00",
                    "interestExpense": "84640000.00",
                    "taxProvision": "-58573000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-107293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-58573000.00",
                    "totalRevenue": "606375000.00",
                    "totalOperatingExpenses": "47198000.00",
                    "costOfRevenue": "370222000.00",
                    "totalOtherIncomeExpenseNet": "-66565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "180963000.00",
                    "netIncomeApplicableToCommonShares": "180963000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5334000.00",
                    "minorityInterest": null,
                    "netIncome": "-2185000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207475000.00",
                    "reconciledDepreciation": null,
                    "ebit": "118774000.00",
                    "ebitda": "264406000.00",
                    "depreciationAndAmortization": "145632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168431000.00",
                    "otherOperatingExpenses": "363989000.00",
                    "interestExpense": "113440000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7519000.00",
                    "totalRevenue": "532420000.00",
                    "totalOperatingExpenses": "39044000.00",
                    "costOfRevenue": "324945000.00",
                    "totalOtherIncomeExpenseNet": "-163097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-2185000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
