ISCN
Israel Canada

ISCN.TA israel-canada.co.il + Research + Basket
Real Estate · Real Estate - Development
ISIN IL0004340191
Employees 110
Phone 972 9 971 0900
Fiscal year end December
Address Hamanofim 2 Street, Herzliya, Israel, 4672553
1,352.00
+61.00 (+4.73%)
ILA · TA
52-week range
1,153.00
2,590.00
Trading at 14% of the 52-week range
Market Cap
4.57B
P/E Ratio
167.38
Forward P/E
0.00
Book Value
8.38
Div. Yield
0.00%
% Institutions
35.38%
% Insiders
48.33%
1 Year

-23.3%
3 Year

+63.1%
10 Year

+390.7%
Description
Israel Canada (T.R) Ltd is a private firm specializing in investments in real estate. The firm seeks to invest in Europe. Pangaea Real-Estate Ltd. was founded in 2000 and is based in Ramat Gan, Israel.
Actions

Open action list
Add an action for ISCN.TA, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Barak Rosen	CEO & Director	1971
Mr. Guy Canada	Deputy Chief Executive Officer	1969
Mr. Alex Reuven	Chief Executive Officer of Israel Canada Hotels Ltd	1969
Dalit Tova Raviv	CEO of ICR	1969
Mr. Arie Nessim	Founder and Managing Director	NA
Mr. Nir Bodaga Bar	Chief Financial Officer	1978
Reut Hadar	VP, General Counsel & Company Secretary	1982
Mr. Ofer Feldman	Vice President of Business Development	NA
Izhak Saar	VP of Marketing	1976
Mr. Gad Barlev	Chief Economist	1973
Financial Highlights

▼
Market Cap: $4.57B
EBITDA: $48.08M
P/E Ratio: $167.38
Book Value: $8.38
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $0.08
Profit Margin: 2.54%
Operating Margin: 3.00%
ROA (TTM): -0.01%
ROE (TTM): -1.08%
Revenue (TTM): $941.50M
Revenue/Share (TTM): $2.81
Earnings Growth (YOY): -61.20%
Revenue Growth (YOY): 37.30%
Valuation Metrics

Enterprise Value: $12.56B
Trailing P/E: 167.38
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 341.10M
Shares Float: 73.07M
% Insiders: 48.33%
% Institutions: 35.38%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$877.01M
Cost of Goods Sold
adjust
$-762.64M
Gross Profit
subtotal
$114.37M
SG&A
adjust
$-16.26M
Other Operating Expense
adjust
$-42.88M
Operating Income
subtotal
$55.24M
Other / Non-Operating Items
adjust
$-26.41M
Net Income
subtotal
$28.83M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ISCN",
        "Type": "Common Stock",
        "Name": "Israel Canada",
        "Exchange": "TA",
        "OperatingMIC": "XTAE",
        "CurrencyCode": "ILA",
        "CurrencyName": "Israeli Agora",
        "CurrencySymbol": "ILA",
        "CountryName": "Israel",
        "CountryISO": "Il",
        "OpenFigi": "BBG000M3B0D1",
        "ISIN": "IL0004340191",
        "LEI": null,
        "PrimaryTicker": "ISCN.TA",
        "CIK": null,
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": "International",
        "Sector": "Real Estate",
        "Industry": "Real Estate - Development",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Operating Companies",
        "Description": "Israel Canada (T.R) Ltd is a private firm specializing in investments in real estate. The firm seeks to invest in Europe. Pangaea Real-Estate Ltd. was founded in 2000 and is based in Ramat Gan, Israel.",
        "Address": "Hamanofim 2 Street, Herzliya, Israel, 4672553",
        "AddressData": {
            "Street": "Hamanofim 2 Street",
            "City": "Herzliya",
            "Country": "Israel",
            "ZIP": "4672553"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Barak  Rosen",
                "Title": "CEO & Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Guy  Canada",
                "Title": "Deputy Chief Executive Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Alex  Reuven",
                "Title": "Chief Executive Officer of Israel Canada Hotels Ltd",
                "YearBorn": "1969"
            },
            {
                "Name": "Dalit Tova Raviv",
                "Title": "CEO of ICR",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Arie  Nessim",
                "Title": "Founder and Managing Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nir Bodaga Bar",
                "Title": "Chief Financial Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Reut  Hadar",
                "Title": "VP, General Counsel & Company Secretary",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Ofer  Feldman",
                "Title": "Vice President of Business Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Izhak  Saar",
                "Title": "VP of Marketing",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Gad  Barlev",
                "Title": "Chief Economist",
                "YearBorn": "1973"
            }
        ],
        "Phone": "972 9 971 0900",
        "WebURL": "https://www.israel-canada.co.il/en",
        "LogoURL": "/img/logos/TA/ISCN.png",
        "FullTimeEmployees": 110,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 4567292416,
        "MarketCapitalizationMln": 4567.2924,
        "EBITDA": 48083000,
        "PERatio": 167.375,
        "PEGRatio": null,
        "WallStreetTargetPrice": 2100,
        "BookValue": 8.382,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 0.08,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0254,
        "OperatingMarginTTM": 0.03,
        "ReturnOnAssetsTTM": -0.0001,
        "ReturnOnEquityTTM": -0.0108,
        "RevenueTTM": 941499008,
        "RevenuePerShareTTM": 2.808,
        "QuarterlyRevenueGrowthYOY": 0.373,
        "GrossProfitTTM": 152876000,
        "DilutedEpsTTM": 0.08,
        "QuarterlyEarningsGrowthYOY": -0.612
    },
    "Valuation": {
        "TrailingPE": 167.375,
        "ForwardPE": 0,
        "PriceSalesTTM": 4.8511,
        "PriceBookMRQ": 1.7779,
        "EnterpriseValue": 12560267382,
        "EnterpriseValueRevenue": 13.3407,
        "EnterpriseValueEbitda": 37.9538
    },
    "SharesStats": {
        "SharesOutstanding": 341097263,
        "SharesFloat": 73068780,
        "PercentInsiders": 48.327,
        "PercentInstitutions": 35.376000000000005,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.952,
        "52WeekHigh": 2590,
        "52WeekLow": 1153,
        "50DayMA": 1393.18,
        "200DayMA": 1764.07,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.07,
        "ForwardAnnualDividendYield": 0.0057,
        "PayoutRatio": 0.972,
        "DividendDate": null,
        "ExDividendDate": "2026-03-31",
        "LastSplitFactor": "100:1",
        "LastSplitDate": "2007-04-26",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2017,
                "Count": 1
            },
            {
                "Year": 2018,
                "Count": 1
            },
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "339.6810",
                "shares": 339681000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "330.8990",
                "shares": 330899000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "322.5660",
                "shares": 322566000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "313.3120",
                "shares": 313312000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "302.6630",
                "shares": 302663000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "280.7940",
                "shares": 280794000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "274.6630",
                "shares": 274663000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "241.8680",
                "shares": 241868000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "241.0180",
                "shares": 241018000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "209.5540",
                "shares": 209554000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "196.7580",
                "shares": 196758000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "195.4070",
                "shares": 195407000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "195.4030",
                "shares": 195403000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "195.5210",
                "shares": 195521000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "339.6810",
                "shares": 339681000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "338.2330",
                "shares": 338233000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "330.8990",
                "shares": 330899000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "330.1330",
                "shares": 330133000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "329.7410",
                "shares": 329741000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "328.5580",
                "shares": 328558000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "322.5660",
                "shares": 322566000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "322.5660",
                "shares": 322566000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "322.5660",
                "shares": 322566000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "322.5660",
                "shares": 322566000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "313.3120",
                "shares": 313312000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "302.5840",
                "shares": 302584000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "302.5840",
                "shares": 302584000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "302.5840",
                "shares": 302584000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "302.6630",
                "shares": 302663000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "294.2440",
                "shares": 294244000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "292.5150",
                "shares": 292515000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "292.2150",
                "shares": 292215000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "280.7940",
                "shares": 280794000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "282.3590",
                "shares": 282359000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "277.2280",
                "shares": 277228000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "274.6630",
                "shares": 274663000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "274.6630",
                "shares": 274663000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "268.0010",
                "shares": 268000999.99999997
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "268.0880",
                "shares": 268088000.00000003
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "268.1540",
                "shares": 268154000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "241.8680",
                "shares": 241868000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "243.4330",
                "shares": 243433000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "243.2720",
                "shares": 243272000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "242.7940",
                "shares": 242794000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "241.0180",
                "shares": 241018000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "242.6440",
                "shares": 242644000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "242.8590",
                "shares": 242859000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "244.4010",
                "shares": 244401000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "209.5540",
                "shares": 209554000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "208.5270",
                "shares": 208527000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "208.0810",
                "shares": 208081000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "207.7300",
                "shares": 207730000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "196.7580",
                "shares": 196758000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "202.9210",
                "shares": 202921000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "202.4250",
                "shares": 202425000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "195.4300",
                "shares": 195430000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "195.4070",
                "shares": 195407000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "196.8520",
                "shares": 196852000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "195.4030",
                "shares": 195403000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "195.4030",
                "shares": 195403000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "195.4030",
                "shares": 195403000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "195.4030",
                "shares": 195403000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "195.4030",
                "shares": 195403000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "195.4030",
                "shares": 195403000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "195.5210",
                "shares": 195521000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "183.4190",
                "shares": 183419000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "171.5341",
                "shares": 171534100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "171.5180",
                "shares": 171518000
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": {
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "13459754000.00",
                    "intangibleAssets": "137237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3737129000.00",
                    "totalLiab": "9514292000.00",
                    "totalStockholderEquity": "2847170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-66427000.00",
                    "commonStock": "3411000.00",
                    "capitalStock": "3411000.00",
                    "retainedEarnings": "1277457000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "450130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4194055000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7595558000.00",
                    "shortTermDebt": "4194055000.00",
                    "shortLongTermDebt": "4134040000.00",
                    "shortLongTermDebtTotal": "8045688000.00",
                    "otherStockholderEquity": "1517131000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "947754000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97174000.00",
                    "netReceivables": "49067000.00",
                    "longTermDebt": "2627799000.00",
                    "inventory": "4088512000.00",
                    "accountsPayable": "66427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1098292000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49170999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4151963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12512000000.00",
                    "capitalLeaseObligations": "1283849000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14075000.00",
                    "nonCurrentLiabilitiesTotal": "5320237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13459754000.00",
                    "cashAndShortTermInvestments": "547304000.00",
                    "propertyPlantAndEquipmentGross": "2274992000.00",
                    "propertyPlantAndEquipmentNet": "2274992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-455356000.00",
                    "netInvestedCapital": "9609009000.00",
                    "commonStockSharesOutstanding": "339681000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "13207726000.00",
                    "intangibleAssets": "139203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3597180000.00",
                    "totalLiab": "9293668000.00",
                    "totalStockholderEquity": "2818432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-58003000.00",
                    "commonStock": "3411000.00",
                    "capitalStock": "3411000.00",
                    "retainedEarnings": "1255321000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "476960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3614292000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7537088000.00",
                    "shortTermDebt": "3614292000.00",
                    "shortLongTermDebt": "3558197000.00",
                    "shortLongTermDebtTotal": "8014048000.00",
                    "otherStockholderEquity": "1517131000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "846959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94361000.00",
                    "netReceivables": "305127000.00",
                    "longTermDebt": "3163398000.00",
                    "inventory": "3567691000.00",
                    "accountsPayable": "58003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1095626000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3628640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12360767000.00",
                    "capitalLeaseObligations": "1292453000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17539000.00",
                    "nonCurrentLiabilitiesTotal": "5679376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13207726000.00",
                    "cashAndShortTermInvestments": "571321000.00",
                    "propertyPlantAndEquipmentGross": "2150009000.00",
                    "propertyPlantAndEquipmentNet": "2150009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-251006000.00",
                    "netInvestedCapital": "9540027000.00",
                    "commonStockSharesOutstanding": "338233000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "12640955000.00",
                    "intangibleAssets": "140671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-11140000.00",
                    "totalLiab": "8897085000.00",
                    "totalStockholderEquity": "2689255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-67532000.00",
                    "commonStock": "3309000.00",
                    "capitalStock": "3309000.00",
                    "retainedEarnings": "1338332000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "218561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3793399000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7424518000.00",
                    "shortTermDebt": "3799735000.00",
                    "shortLongTermDebt": "3753814000.00",
                    "shortLongTermDebtTotal": "7643079000.00",
                    "otherStockholderEquity": "1336632000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "549577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91321000.00",
                    "netReceivables": "250835000.00",
                    "longTermDebt": "2794272000.00",
                    "inventory": "3508055000.00",
                    "accountsPayable": "61196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1054615000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10982000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3638192000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12091378000.00",
                    "capitalLeaseObligations": "1101329000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "175392000.00",
                    "nonCurrentLiabilitiesTotal": "5103686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12640955000.00",
                    "cashAndShortTermInvestments": "309882000.00",
                    "propertyPlantAndEquipmentGross": "2301276000.00",
                    "propertyPlantAndEquipmentNet": "3448933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-693525000.00",
                    "netInvestedCapital": "9237341000.00",
                    "commonStockSharesOutstanding": "330899000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "12421508000.00",
                    "intangibleAssets": "142564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72384000.00",
                    "totalLiab": "8837210000.00",
                    "totalStockholderEquity": "2621871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "898199000.00",
                    "commonStock": "3309000.00",
                    "capitalStock": "3309000.00",
                    "retainedEarnings": "1346340000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "259557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4713685000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7417469000.00",
                    "shortTermDebt": "3717382000.00",
                    "shortLongTermDebt": "3668944000.00",
                    "shortLongTermDebtTotal": "7677026000.00",
                    "otherStockholderEquity": "1331875000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4215319000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "102261000.00",
                    "netReceivables": "297025000.00",
                    "longTermDebt": "2862208000.00",
                    "inventory": "3484092000.00",
                    "accountsPayable": "85831000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "962427000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6101045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8206189000.00",
                    "capitalLeaseObligations": "1145874000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20295000.00",
                    "nonCurrentLiabilitiesTotal": "4123525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12421508000.00",
                    "cashAndShortTermInvestments": "361818000.00",
                    "propertyPlantAndEquipmentGross": "1931412000.00",
                    "propertyPlantAndEquipmentNet": "1931412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-498366000.00",
                    "netInvestedCapital": "9153023000.00",
                    "commonStockSharesOutstanding": "330133000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "11789698000.00",
                    "intangibleAssets": "162838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44930000.00",
                    "totalLiab": "8270080000.00",
                    "totalStockholderEquity": "2555207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "863485000.00",
                    "commonStock": "3309000.00",
                    "capitalStock": "3309000.00",
                    "retainedEarnings": "1278568000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "233618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4195897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6913757000.00",
                    "shortTermDebt": "3254879000.00",
                    "shortLongTermDebt": "3211859000.00",
                    "shortLongTermDebtTotal": "7147375000.00",
                    "otherStockholderEquity": "1234875000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4170149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109244000.00",
                    "netReceivables": "275819000.00",
                    "longTermDebt": "2898319000.00",
                    "inventory": "3506538000.00",
                    "accountsPayable": "66457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "964411000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38454999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5617047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7619549000.00",
                    "capitalLeaseObligations": "1037197000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20864000.00",
                    "nonCurrentLiabilitiesTotal": "4074183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11789698000.00",
                    "cashAndShortTermInvestments": "342862000.00",
                    "propertyPlantAndEquipmentGross": "1812418000.00",
                    "propertyPlantAndEquipmentNet": "1812418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25748000.00",
                    "netInvestedCapital": "8665385000.00",
                    "commonStockSharesOutstanding": "329741000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "11087900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "116391000.00",
                    "totalLiab": "7564465000.00",
                    "totalStockholderEquity": "2556521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "803204000.00",
                    "commonStock": "3309000.00",
                    "capitalStock": "3309000.00",
                    "retainedEarnings": "1282915000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "401626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3775349000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6135388000.00",
                    "shortTermDebt": "2919505000.00",
                    "shortLongTermDebt": "2897340000.00",
                    "shortLongTermDebtTotal": "6537014000.00",
                    "otherStockholderEquity": "1270297000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4225855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "89881000.00",
                    "netReceivables": "214177000.00",
                    "longTermDebt": "3178443000.00",
                    "inventory": "3403780000.00",
                    "accountsPayable": "41165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35421999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5593003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6862045000.00",
                    "capitalLeaseObligations": "461231000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12068000.00",
                    "nonCurrentLiabilitiesTotal": "3789116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11087900000.00",
                    "cashAndShortTermInvestments": "491507000.00",
                    "propertyPlantAndEquipmentGross": "1236646000.00",
                    "propertyPlantAndEquipmentNet": "1236646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "450506000.00",
                    "netInvestedCapital": "8632304000.00",
                    "commonStockSharesOutstanding": "328558000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "10956300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "669315000.00",
                    "totalLiab": "7493912000.00",
                    "totalStockholderEquity": "2485995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "584356000.00",
                    "commonStock": "3226000.00",
                    "capitalStock": "3226000.00",
                    "retainedEarnings": "1334498000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "410276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3802313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6263603000.00",
                    "shortTermDebt": "3164097000.00",
                    "shortLongTermDebt": "3143037000.00",
                    "shortLongTermDebtTotal": "6673879000.00",
                    "otherStockholderEquity": "1148271000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4292011000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "129192000.00",
                    "netReceivables": "137447000.00",
                    "longTermDebt": "3067204000.00",
                    "inventory": "2945781000.00",
                    "accountsPayable": "36345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4221062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6664289000.00",
                    "capitalLeaseObligations": "463638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "170190000.00",
                    "nonCurrentLiabilitiesTotal": "3691599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10956300000.00",
                    "cashAndShortTermInvestments": "539468000.00",
                    "propertyPlantAndEquipmentGross": "1481876000.00",
                    "propertyPlantAndEquipmentNet": "1234789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "489698000.00",
                    "netInvestedCapital": "8696236000.00",
                    "commonStockSharesOutstanding": "322566000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "9985715000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10096000.00",
                    "totalLiab": "6675151000.00",
                    "totalStockholderEquity": "2376604000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208236000.00",
                    "commonStock": "3226000.00",
                    "capitalStock": "3226000.00",
                    "retainedEarnings": "1322605000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "207763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3336425000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6028438000.00",
                    "shortTermDebt": "3074448000.00",
                    "shortLongTermDebt": "3054732000.00",
                    "shortLongTermDebtTotal": "6236201000.00",
                    "otherStockholderEquity": "1050773000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3556787000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "107159000.00",
                    "netReceivables": "358785000.00",
                    "longTermDebt": "2732121000.00",
                    "inventory": "2872984000.00",
                    "accountsPayable": "41790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59754000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4093444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6428928000.00",
                    "capitalLeaseObligations": "449348000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12278000.00",
                    "nonCurrentLiabilitiesTotal": "3338726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9985715000.00",
                    "cashAndShortTermInvestments": "314922000.00",
                    "propertyPlantAndEquipmentGross": "1051074000.00",
                    "propertyPlantAndEquipmentNet": "1051074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220362000.00",
                    "netInvestedCapital": "8163457000.00",
                    "commonStockSharesOutstanding": "322566000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "9156746000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "170168000.00",
                    "totalLiab": "6017673000.00",
                    "totalStockholderEquity": "2217472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145644000.00",
                    "commonStock": "3226000.00",
                    "capitalStock": "3226000.00",
                    "retainedEarnings": "1151735000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "290890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3303157000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5335386000.00",
                    "shortTermDebt": "3112178000.00",
                    "shortLongTermDebt": "3093717000.00",
                    "shortLongTermDebtTotal": "5626276000.00",
                    "otherStockholderEquity": "1014495000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3299831000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70869000.00",
                    "netReceivables": "76346000.00",
                    "longTermDebt": "2085428000.00",
                    "inventory": "2691558000.00",
                    "accountsPayable": "33583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3560671000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5856915000.00",
                    "capitalLeaseObligations": "447131000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13941000.00",
                    "nonCurrentLiabilitiesTotal": "2714516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9156746000.00",
                    "cashAndShortTermInvestments": "361759000.00",
                    "propertyPlantAndEquipmentGross": "1044194000.00",
                    "propertyPlantAndEquipmentNet": "1043081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3326000.00",
                    "netInvestedCapital": "7396617000.00",
                    "commonStockSharesOutstanding": "322566000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "8628209000.00",
                    "intangibleAssets": "75873000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151292000.00",
                    "totalLiab": "5573745000.00",
                    "totalStockholderEquity": "2227246000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52738000.00",
                    "commonStock": "3226000.00",
                    "capitalStock": "3226000.00",
                    "retainedEarnings": "1162092000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "127383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3536697000.00",
                    "currentDeferredRevenue": "166230000.00",
                    "netDebt": "5041926000.00",
                    "shortTermDebt": "3338338000.00",
                    "shortLongTermDebt": "3322008000.00",
                    "shortLongTermDebtTotal": "5169309000.00",
                    "otherStockholderEquity": "1110527000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3095161000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "102659000.00",
                    "netReceivables": "75873000.00",
                    "longTermDebt": "1532894000.00",
                    "inventory": "2637954000.00",
                    "accountsPayable": "26234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "781039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5533048000.00",
                    "capitalLeaseObligations": "314407000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15201000.00",
                    "nonCurrentLiabilitiesTotal": "2037048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8628209000.00",
                    "cashAndShortTermInvestments": "230042000.00",
                    "propertyPlantAndEquipmentGross": "905313000.00",
                    "propertyPlantAndEquipmentNet": "905313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-441536000.00",
                    "netInvestedCapital": "7082148000.00",
                    "commonStockSharesOutstanding": "322566000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "8581459000.00",
                    "intangibleAssets": "98420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104117000.00",
                    "totalLiab": "5525701000.00",
                    "totalStockholderEquity": "2229150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3971000.00",
                    "commonStock": "3226000.00",
                    "capitalStock": "3226000.00",
                    "retainedEarnings": "1153125000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "200389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3085188000.00",
                    "currentDeferredRevenue": "107942000.00",
                    "netDebt": "4977095000.00",
                    "shortTermDebt": "2942403000.00",
                    "shortLongTermDebt": "2926861000.00",
                    "shortLongTermDebtTotal": "5177484000.00",
                    "otherStockholderEquity": "1035071000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3110251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94889000.00",
                    "netReceivables": "98420000.00",
                    "longTermDebt": "1933888000.00",
                    "inventory": "2612436000.00",
                    "accountsPayable": "28303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37728000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "771869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5471208000.00",
                    "capitalLeaseObligations": "316735000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15247000.00",
                    "nonCurrentLiabilitiesTotal": "2440513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8581459000.00",
                    "cashAndShortTermInvestments": "295278000.00",
                    "propertyPlantAndEquipmentGross": "1104727000.00",
                    "propertyPlantAndEquipmentNet": "912720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25063000.00",
                    "netInvestedCapital": "7089899000.00",
                    "commonStockSharesOutstanding": "313312000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "8311353000.00",
                    "intangibleAssets": "71453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138773000.00",
                    "totalLiab": "5526068000.00",
                    "totalStockholderEquity": "1975675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21699000.00",
                    "commonStock": "3026000.00",
                    "capitalStock": "3026000.00",
                    "retainedEarnings": "1071166000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "144062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2942157000.00",
                    "currentDeferredRevenue": "108440000.00",
                    "netDebt": "5020030000.00",
                    "shortTermDebt": "2776655000.00",
                    "shortLongTermDebt": "2760952000.00",
                    "shortLongTermDebtTotal": "5164092000.00",
                    "otherStockholderEquity": "941186000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1559116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87853000.00",
                    "netReceivables": "71453000.00",
                    "longTermDebt": "2083585000.00",
                    "inventory": "1116975000.00",
                    "accountsPayable": "51017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2231482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6752237000.00",
                    "capitalLeaseObligations": "319555000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26419000.00",
                    "nonCurrentLiabilitiesTotal": "2583911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8311353000.00",
                    "cashAndShortTermInvestments": "231915000.00",
                    "propertyPlantAndEquipmentGross": "907658000.00",
                    "propertyPlantAndEquipmentNet": "907658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1383041000.00",
                    "netInvestedCapital": "6820212000.00",
                    "commonStockSharesOutstanding": "302584000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "8166491000.00",
                    "intangibleAssets": "68209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123903000.00",
                    "totalLiab": "5372834000.00",
                    "totalStockholderEquity": "1968831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25600000.00",
                    "commonStock": "3026000.00",
                    "capitalStock": "3026000.00",
                    "retainedEarnings": "1067068000.00",
                    "otherLiab": "198507000.00",
                    "goodWill": null,
                    "otherAssets": "4739874000.00",
                    "cash": "92435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3110900000.00",
                    "currentDeferredRevenue": "108508000.00",
                    "netDebt": "4914296000.00",
                    "shortTermDebt": "2943304000.00",
                    "shortLongTermDebt": "2928449000.00",
                    "shortLongTermDebtTotal": "5006731000.00",
                    "otherStockholderEquity": "941186000.00",
                    "propertyPlantEquipment": "867230000.00",
                    "totalCurrentAssets": "1471992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1968831000.00",
                    "shortTermInvestments": "83302000.00",
                    "netReceivables": "68209000.00",
                    "longTermDebt": "1794099000.00",
                    "inventory": "1104143000.00",
                    "accountsPayable": "53395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2199297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6694499000.00",
                    "capitalLeaseObligations": "284183000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28651000.00",
                    "nonCurrentLiabilitiesTotal": "2261934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8166491000.00",
                    "cashAndShortTermInvestments": "175737000.00",
                    "propertyPlantAndEquipmentGross": "868337000.00",
                    "propertyPlantAndEquipmentNet": "868337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1638908000.00",
                    "netInvestedCapital": "6691379000.00",
                    "commonStockSharesOutstanding": "302584000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "8272362000.00",
                    "intangibleAssets": "63521000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135709000.00",
                    "totalLiab": "5483320000.00",
                    "totalStockholderEquity": "1965622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42687000.00",
                    "commonStock": "3026000.00",
                    "capitalStock": "3026000.00",
                    "retainedEarnings": "1062802000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "265234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1919154000.00",
                    "currentDeferredRevenue": "162203000.00",
                    "netDebt": "4808995000.00",
                    "shortTermDebt": "1711506000.00",
                    "shortLongTermDebt": "1697039000.00",
                    "shortLongTermDebtTotal": "5074229000.00",
                    "otherStockholderEquity": "941186000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1684843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "120205000.00",
                    "netReceivables": "63521000.00",
                    "longTermDebt": "3093261000.00",
                    "inventory": "1100174000.00",
                    "accountsPayable": "37957000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2169443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6587519000.00",
                    "capitalLeaseObligations": "283929000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30052000.00",
                    "nonCurrentLiabilitiesTotal": "3564166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8272362000.00",
                    "cashAndShortTermInvestments": "385439000.00",
                    "propertyPlantAndEquipmentGross": "890275000.00",
                    "propertyPlantAndEquipmentNet": "890275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-234311000.00",
                    "netInvestedCapital": "6755922000.00",
                    "commonStockSharesOutstanding": "302584000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "8712166000.00",
                    "intangibleAssets": "114490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147477000.00",
                    "totalLiab": "5750175000.00",
                    "totalStockholderEquity": "2135866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5137000.00",
                    "commonStock": "3026000.00",
                    "capitalStock": "3026000.00",
                    "retainedEarnings": "1233863000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "204551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1922913000.00",
                    "currentDeferredRevenue": "143808000.00",
                    "netDebt": "5124981000.00",
                    "shortTermDebt": "1721480000.00",
                    "shortLongTermDebt": "1707315000.00",
                    "shortLongTermDebtTotal": "5329532000.00",
                    "otherStockholderEquity": "941186000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2313044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "740191000.00",
                    "netReceivables": "114490000.00",
                    "longTermDebt": "3337802000.00",
                    "inventory": "1096827000.00",
                    "accountsPayable": "50672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2101944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6399122000.00",
                    "capitalLeaseObligations": "284415000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31151000.00",
                    "nonCurrentLiabilitiesTotal": "3827262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8712166000.00",
                    "cashAndShortTermInvestments": "944742000.00",
                    "propertyPlantAndEquipmentGross": "1022418000.00",
                    "propertyPlantAndEquipmentNet": "875681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "390131000.00",
                    "netInvestedCapital": "7180983000.00",
                    "commonStockSharesOutstanding": "302663000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "9084649000.00",
                    "intangibleAssets": "77065000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "240281000.00",
                    "totalLiab": "6154526000.00",
                    "totalStockholderEquity": "2150145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "613607000.00",
                    "commonStock": "3026000.00",
                    "capitalStock": "3026000.00",
                    "retainedEarnings": "1250838000.00",
                    "otherLiab": "205421000.00",
                    "goodWill": null,
                    "otherAssets": "4665652000.00",
                    "cash": "389962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2231615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4889809000.00",
                    "shortTermDebt": "1562281000.00",
                    "shortLongTermDebt": "1548594000.00",
                    "shortLongTermDebtTotal": "5279771000.00",
                    "otherStockholderEquity": "941186000.00",
                    "propertyPlantEquipment": "858700000.00",
                    "totalCurrentAssets": "2384074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2150145000.00",
                    "shortTermInvestments": "721096000.00",
                    "netReceivables": "77065000.00",
                    "longTermDebt": "3445943000.00",
                    "inventory": "955670000.00",
                    "accountsPayable": "55488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2423659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6700575000.00",
                    "capitalLeaseObligations": "285234000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16699000.00",
                    "nonCurrentLiabilitiesTotal": "3922911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9084649000.00",
                    "cashAndShortTermInvestments": "1111058000.00",
                    "propertyPlantAndEquipmentGross": "859807000.00",
                    "propertyPlantAndEquipmentNet": "859807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "152459000.00",
                    "netInvestedCapital": "7144682000.00",
                    "commonStockSharesOutstanding": "294244000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "8642154000.00",
                    "intangibleAssets": "50850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173561000.00",
                    "totalLiab": "5947847000.00",
                    "totalStockholderEquity": "1949634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-437739000.00",
                    "commonStock": "2922000.00",
                    "capitalStock": "2922000.00",
                    "retainedEarnings": "1219554000.00",
                    "otherLiab": "225953000.00",
                    "goodWill": null,
                    "otherAssets": "4432019000.00",
                    "cash": "134832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1903174000.00",
                    "currentDeferredRevenue": "498337000.00",
                    "netDebt": "4979189000.00",
                    "shortTermDebt": "1295301000.00",
                    "shortLongTermDebt": "1282178000.00",
                    "shortLongTermDebtTotal": "5114021000.00",
                    "otherStockholderEquity": "801153000.00",
                    "propertyPlantEquipment": "599011000.00",
                    "totalCurrentAssets": "2401524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1949634000.00",
                    "shortTermInvestments": "709416000.00",
                    "netReceivables": "50850000.00",
                    "longTermDebt": "3624146000.00",
                    "inventory": "1332865000.00",
                    "accountsPayable": "48786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73995000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2306988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6240630000.00",
                    "capitalLeaseObligations": "207697000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11142000.00",
                    "nonCurrentLiabilitiesTotal": "4044673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8642154000.00",
                    "cashAndShortTermInvestments": "844248000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "621120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "498350000.00",
                    "netInvestedCapital": "6855958000.00",
                    "commonStockSharesOutstanding": "292515000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "8846057000.00",
                    "intangibleAssets": "56074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135246000.00",
                    "totalLiab": "6208019000.00",
                    "totalStockholderEquity": "1901332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "484611000.00",
                    "commonStock": "2922000.00",
                    "capitalStock": "2922000.00",
                    "retainedEarnings": "1168046000.00",
                    "otherLiab": "255775000.00",
                    "goodWill": null,
                    "otherAssets": "4319171000.00",
                    "cash": "140839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1769941000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5293895000.00",
                    "shortTermDebt": "1252431000.00",
                    "shortLongTermDebt": "1240682000.00",
                    "shortLongTermDebtTotal": "5434734000.00",
                    "otherStockholderEquity": "801153000.00",
                    "propertyPlantEquipment": "590932000.00",
                    "totalCurrentAssets": "2630882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1901332000.00",
                    "shortTermInvestments": "699207000.00",
                    "netReceivables": "56074000.00",
                    "longTermDebt": "3991549000.00",
                    "inventory": "1599516000.00",
                    "accountsPayable": "32793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2271704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6215175000.00",
                    "capitalLeaseObligations": "202503000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11685000.00",
                    "nonCurrentLiabilitiesTotal": "4438078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8846057000.00",
                    "cashAndShortTermInvestments": "840046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "596932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "860941000.00",
                    "netInvestedCapital": "7133563000.00",
                    "commonStockSharesOutstanding": "292215000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "8167087000.00",
                    "intangibleAssets": "85950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122357000.00",
                    "totalLiab": "5708498000.00",
                    "totalStockholderEquity": "1753326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "445178000.00",
                    "commonStock": "2922000.00",
                    "capitalStock": "2922000.00",
                    "retainedEarnings": "1001105000.00",
                    "otherLiab": "202079000.00",
                    "goodWill": null,
                    "otherAssets": "4401260000.00",
                    "cash": "135186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1462081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4885168000.00",
                    "shortTermDebt": "976016000.00",
                    "shortLongTermDebt": "964351000.00",
                    "shortLongTermDebtTotal": "5020354000.00",
                    "otherStockholderEquity": "801153000.00",
                    "propertyPlantEquipment": "589480000.00",
                    "totalCurrentAssets": "2213900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1753326000.00",
                    "shortTermInvestments": "641456000.00",
                    "netReceivables": "85950000.00",
                    "longTermDebt": "3852478000.00",
                    "inventory": "1218130000.00",
                    "accountsPayable": "33466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51854000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2374267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5953187000.00",
                    "capitalLeaseObligations": "203525000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19847000.00",
                    "nonCurrentLiabilitiesTotal": "4246417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8167087000.00",
                    "cashAndShortTermInvestments": "776642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "594480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "751819000.00",
                    "netInvestedCapital": "6570155000.00",
                    "commonStockSharesOutstanding": "280794000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "6355419000.00",
                    "intangibleAssets": "59712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145972000.00",
                    "totalLiab": "4370197000.00",
                    "totalStockholderEquity": "1339168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "444826000.00",
                    "commonStock": "2824000.00",
                    "capitalStock": "2824000.00",
                    "retainedEarnings": "729666000.00",
                    "otherLiab": "153272000.00",
                    "goodWill": null,
                    "otherAssets": "3141151000.00",
                    "cash": "380372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1293356000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3352958000.00",
                    "shortTermDebt": "809761000.00",
                    "shortLongTermDebt": "799984000.00",
                    "shortLongTermDebtTotal": "3733330000.00",
                    "otherStockholderEquity": "657101000.00",
                    "propertyPlantEquipment": "536101000.00",
                    "totalCurrentAssets": "2131873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1339168000.00",
                    "shortTermInvestments": "486151000.00",
                    "netReceivables": "59712000.00",
                    "longTermDebt": "2762393000.00",
                    "inventory": "1059666000.00",
                    "accountsPayable": "34706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1182461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4223546000.00",
                    "capitalLeaseObligations": "170953000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9291000.00",
                    "nonCurrentLiabilitiesTotal": "3076841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6355419000.00",
                    "cashAndShortTermInvestments": "866523000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "536101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "838517000.00",
                    "netInvestedCapital": "4901545000.00",
                    "commonStockSharesOutstanding": "282359000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "5703290000.00",
                    "intangibleAssets": "66645000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "172461000.00",
                    "totalLiab": "3955742000.00",
                    "totalStockholderEquity": "1176038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "437777000.00",
                    "commonStock": "2824000.00",
                    "capitalStock": "2824000.00",
                    "retainedEarnings": "565831000.00",
                    "otherLiab": "97798000.00",
                    "goodWill": null,
                    "otherAssets": "2571733000.00",
                    "cash": "384666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1407437000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3005237000.00",
                    "shortTermDebt": "939396000.00",
                    "shortLongTermDebt": "929796000.00",
                    "shortLongTermDebtTotal": "3389903000.00",
                    "otherStockholderEquity": "657101000.00",
                    "propertyPlantEquipment": "511487000.00",
                    "totalCurrentAssets": "2138666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1176038000.00",
                    "shortTermInvestments": "461525000.00",
                    "netReceivables": "66645000.00",
                    "longTermDebt": "2288505000.00",
                    "inventory": "1053369000.00",
                    "accountsPayable": "23779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "628217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3564624000.00",
                    "capitalLeaseObligations": "171602000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9172000.00",
                    "nonCurrentLiabilitiesTotal": "2548305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5703290000.00",
                    "cashAndShortTermInvestments": "846191000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "511487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "731229000.00",
                    "netInvestedCapital": "4394339000.00",
                    "commonStockSharesOutstanding": "277228000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "4826675000.00",
                    "intangibleAssets": "63722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "168210000.00",
                    "totalLiab": "3260710000.00",
                    "totalStockholderEquity": "1003941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "400092000.00",
                    "commonStock": "2747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "491607000.00",
                    "otherLiab": "79998000.00",
                    "goodWill": null,
                    "otherAssets": "2255476000.00",
                    "cash": "313778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1117463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2446571000.00",
                    "shortTermDebt": "697100000.00",
                    "shortLongTermDebt": "694188000.00",
                    "shortLongTermDebtTotal": "2760349000.00",
                    "otherStockholderEquity": "557621000.00",
                    "propertyPlantEquipment": "493036000.00",
                    "totalCurrentAssets": "1630155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1003941000.00",
                    "shortTermInvestments": "19516000.00",
                    "netReceivables": "63722000.00",
                    "longTermDebt": "1892258000.00",
                    "inventory": "1071518000.00",
                    "accountsPayable": "16099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "618650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3196520000.00",
                    "capitalLeaseObligations": "173903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8723000.00",
                    "nonCurrentLiabilitiesTotal": "2143247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4826675000.00",
                    "cashAndShortTermInvestments": "333294000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "493036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "512692000.00",
                    "netInvestedCapital": "3590387000.00",
                    "commonStockSharesOutstanding": "274663000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "4297419000.00",
                    "intangibleAssets": "88668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122284000.00",
                    "totalLiab": "2936912000.00",
                    "totalStockholderEquity": "961286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "378535000.00",
                    "commonStock": "2728000.00",
                    "capitalStock": null,
                    "retainedEarnings": "450090000.00",
                    "otherLiab": "59696000.00",
                    "goodWill": null,
                    "otherAssets": "2176953000.00",
                    "cash": "160862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1093345000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2288969000.00",
                    "shortTermDebt": "665960000.00",
                    "shortLongTermDebt": "663176000.00",
                    "shortLongTermDebtTotal": "2449831000.00",
                    "otherStockholderEquity": "554659000.00",
                    "propertyPlantEquipment": "235227000.00",
                    "totalCurrentAssets": "1455996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "961286000.00",
                    "shortTermInvestments": "991000.00",
                    "netReceivables": "88668000.00",
                    "longTermDebt": "1675024000.00",
                    "inventory": "1075165000.00",
                    "accountsPayable": "17013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46191000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "613921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2841423000.00",
                    "capitalLeaseObligations": "111631000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1843567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4297419000.00",
                    "cashAndShortTermInvestments": "161853000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "240227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "362651000.00",
                    "netInvestedCapital": "3299486000.00",
                    "commonStockSharesOutstanding": "274663000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "3239112000.00",
                    "intangibleAssets": "68126000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124504000.00",
                    "totalLiab": "2073518000.00",
                    "totalStockholderEquity": "854344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "357036000.00",
                    "commonStock": "2665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "392234000.00",
                    "otherLiab": "46157000.00",
                    "goodWill": null,
                    "otherAssets": "1211427000.00",
                    "cash": "109828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1081328000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1536495000.00",
                    "shortTermDebt": "700290000.00",
                    "shortLongTermDebt": "697384000.00",
                    "shortLongTermDebtTotal": "1646323000.00",
                    "otherStockholderEquity": "504752000.00",
                    "propertyPlantEquipment": "208940000.00",
                    "totalCurrentAssets": "1339976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "854344000.00",
                    "shortTermInvestments": "996000.00",
                    "netReceivables": "68126000.00",
                    "longTermDebt": "840963000.00",
                    "inventory": "1036522000.00",
                    "accountsPayable": "6906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45307000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1899136000.00",
                    "capitalLeaseObligations": "107976000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169000.00",
                    "nonCurrentLiabilitiesTotal": "992190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3239112000.00",
                    "cashAndShortTermInvestments": "110824000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "208940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "258648000.00",
                    "netInvestedCapital": "2392691000.00",
                    "commonStockSharesOutstanding": "268001000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "3179729000.00",
                    "intangibleAssets": "67143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93849000.00",
                    "totalLiab": "2013342000.00",
                    "totalStockholderEquity": "851030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "353134000.00",
                    "commonStock": "2665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "389028000.00",
                    "otherLiab": "45127000.00",
                    "goodWill": null,
                    "otherAssets": "1144206000.00",
                    "cash": "192012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1059005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1398047000.00",
                    "shortTermDebt": "680849000.00",
                    "shortLongTermDebt": "678388000.00",
                    "shortLongTermDebtTotal": "1590059000.00",
                    "otherStockholderEquity": "504752000.00",
                    "propertyPlantEquipment": "203998000.00",
                    "totalCurrentAssets": "1387647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "851030000.00",
                    "shortTermInvestments": "886000.00",
                    "netReceivables": "67143000.00",
                    "longTermDebt": "804972000.00",
                    "inventory": "1033757000.00",
                    "accountsPayable": "5693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1792082000.00",
                    "capitalLeaseObligations": "106699000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169000.00",
                    "nonCurrentLiabilitiesTotal": "954337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3179729000.00",
                    "cashAndShortTermInvestments": "192898000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "203998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "328642000.00",
                    "netInvestedCapital": "2334390000.00",
                    "commonStockSharesOutstanding": "268088000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3184777000.00",
                    "intangibleAssets": "83787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120310000.00",
                    "totalLiab": "1998956000.00",
                    "totalStockholderEquity": "867508000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "357883000.00",
                    "commonStock": "2665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "405305000.00",
                    "otherLiab": "41845000.00",
                    "goodWill": null,
                    "otherAssets": "1127434000.00",
                    "cash": "236142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1051563000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1330400000.00",
                    "shortTermDebt": "660994000.00",
                    "shortLongTermDebt": "658971000.00",
                    "shortLongTermDebtTotal": "1566542000.00",
                    "otherStockholderEquity": "504752000.00",
                    "propertyPlantEquipment": "198609000.00",
                    "totalCurrentAssets": "1472421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "867508000.00",
                    "shortTermInvestments": "869000.00",
                    "netReceivables": "83787000.00",
                    "longTermDebt": "802130000.00",
                    "inventory": "1031313000.00",
                    "accountsPayable": "8758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45214000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1712356000.00",
                    "capitalLeaseObligations": "105441000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169000.00",
                    "nonCurrentLiabilitiesTotal": "947393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3184777000.00",
                    "cashAndShortTermInvestments": "237011000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "198609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "420858000.00",
                    "netInvestedCapital": "2328609000.00",
                    "commonStockSharesOutstanding": "268154000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3011748000.00",
                    "intangibleAssets": "115517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86486000.00",
                    "totalLiab": "2019277000.00",
                    "totalStockholderEquity": "677480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "367736000.00",
                    "commonStock": "20437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "402559000.00",
                    "otherLiab": "48464000.00",
                    "goodWill": null,
                    "otherAssets": "1102689000.00",
                    "cash": "122441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1096994000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1449115000.00",
                    "shortTermDebt": "697737000.00",
                    "shortLongTermDebt": "697737000.00",
                    "shortLongTermDebtTotal": "1571556000.00",
                    "otherStockholderEquity": "314850000.00",
                    "propertyPlantEquipment": "86725000.00",
                    "totalCurrentAssets": "1391126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "677480000.00",
                    "shortTermInvestments": "1055000.00",
                    "netReceivables": "115517000.00",
                    "longTermDebt": "873819000.00",
                    "inventory": "1062066000.00",
                    "accountsPayable": "5745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1620622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169000.00",
                    "nonCurrentLiabilitiesTotal": "922283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3011748000.00",
                    "cashAndShortTermInvestments": "123496000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241868000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "2749988000.00",
                    "intangibleAssets": "79558000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124133000.00",
                    "totalLiab": "1804590000.00",
                    "totalStockholderEquity": "626442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "348283000.00",
                    "commonStock": "20437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "346827000.00",
                    "otherLiab": "28236000.00",
                    "goodWill": null,
                    "otherAssets": "994796000.00",
                    "cash": "100309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "858972000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1294793000.00",
                    "shortTermDebt": "477720000.00",
                    "shortLongTermDebt": "477720000.00",
                    "shortLongTermDebtTotal": "1395102000.00",
                    "otherStockholderEquity": "296832000.00",
                    "propertyPlantEquipment": "84555000.00",
                    "totalCurrentAssets": "1270194000.00",
                    "longTermInvestments": "400443000.00",
                    "netTangibleAssets": "626442000.00",
                    "shortTermInvestments": "989000.00",
                    "netReceivables": "79558000.00",
                    "longTermDebt": "917382000.00",
                    "inventory": "965205000.00",
                    "accountsPayable": "7533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37654000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1479794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169000.00",
                    "nonCurrentLiabilitiesTotal": "945618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2749988000.00",
                    "cashAndShortTermInvestments": "101298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243433000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "2737808000.00",
                    "intangibleAssets": "87720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87195000.00",
                    "totalLiab": "1827340000.00",
                    "totalStockholderEquity": "618234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "330662000.00",
                    "commonStock": "20437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "338993000.00",
                    "otherLiab": "27166000.00",
                    "goodWill": null,
                    "otherAssets": "1000222000.00",
                    "cash": "199892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "932531000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1230800000.00",
                    "shortTermDebt": "563049000.00",
                    "shortLongTermDebt": "563049000.00",
                    "shortLongTermDebtTotal": "1430692000.00",
                    "otherStockholderEquity": "296832000.00",
                    "propertyPlantEquipment": "17470000.00",
                    "totalCurrentAssets": "1341782000.00",
                    "longTermInvestments": "378334000.00",
                    "netTangibleAssets": "618234000.00",
                    "shortTermInvestments": "972000.00",
                    "netReceivables": "87720000.00",
                    "longTermDebt": "867643000.00",
                    "inventory": "966003000.00",
                    "accountsPayable": "12498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38028000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1396026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169000.00",
                    "nonCurrentLiabilitiesTotal": "894809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2737808000.00",
                    "cashAndShortTermInvestments": "200864000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243272000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2580341000.00",
                    "intangibleAssets": "78102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85908000.00",
                    "totalLiab": "1667260000.00",
                    "totalStockholderEquity": "606657000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "356880000.00",
                    "commonStock": "20352000.00",
                    "capitalStock": null,
                    "retainedEarnings": "321749000.00",
                    "otherLiab": "26122000.00",
                    "goodWill": null,
                    "otherAssets": "961319000.00",
                    "cash": "78494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "992588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1153093000.00",
                    "shortTermDebt": "583037000.00",
                    "shortLongTermDebt": "583037000.00",
                    "shortLongTermDebtTotal": "1231587000.00",
                    "otherStockholderEquity": "295786000.00",
                    "propertyPlantEquipment": "17222000.00",
                    "totalCurrentAssets": "1234204000.00",
                    "longTermInvestments": "367596000.00",
                    "netTangibleAssets": "606657000.00",
                    "shortTermInvestments": "915000.00",
                    "netReceivables": "78102000.00",
                    "longTermDebt": "648550000.00",
                    "inventory": "990785000.00",
                    "accountsPayable": "11199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31230000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1346137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169000.00",
                    "nonCurrentLiabilitiesTotal": "674672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2580341000.00",
                    "cashAndShortTermInvestments": "79409000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242794000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2121891000.00",
                    "intangibleAssets": "65668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87379000.00",
                    "totalLiab": "1290301000.00",
                    "totalStockholderEquity": "608646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "323566000.00",
                    "commonStock": "20352000.00",
                    "capitalStock": null,
                    "retainedEarnings": "322573000.00",
                    "otherLiab": "25188000.00",
                    "goodWill": null,
                    "otherAssets": "476420000.00",
                    "cash": "101431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "913183000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "823447000.00",
                    "shortTermDebt": "572948000.00",
                    "shortLongTermDebt": "175464000.00",
                    "shortLongTermDebtTotal": "924878000.00",
                    "otherStockholderEquity": "295786000.00",
                    "propertyPlantEquipment": "17191000.00",
                    "totalCurrentAssets": "1101756000.00",
                    "longTermInvestments": "526524000.00",
                    "netTangibleAssets": "608646000.00",
                    "shortTermInvestments": "847000.00",
                    "netReceivables": "65668000.00",
                    "longTermDebt": "351930000.00",
                    "inventory": "835891000.00",
                    "accountsPayable": "4157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30065000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1020135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "377118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2121891000.00",
                    "cashAndShortTermInvestments": "102278000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241018000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "2024940000.00",
                    "intangibleAssets": "54712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70623000.00",
                    "totalLiab": "1212431000.00",
                    "totalStockholderEquity": "592606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339547000.00",
                    "commonStock": "20352000.00",
                    "capitalStock": null,
                    "retainedEarnings": "306667000.00",
                    "otherLiab": "20075000.00",
                    "goodWill": null,
                    "otherAssets": "343814000.00",
                    "cash": "132350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "950814000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "694145000.00",
                    "shortTermDebt": "584953000.00",
                    "shortLongTermDebt": "175776000.00",
                    "shortLongTermDebtTotal": "826495000.00",
                    "otherStockholderEquity": "295786000.00",
                    "propertyPlantEquipment": "17454000.00",
                    "totalCurrentAssets": "1126007000.00",
                    "longTermInvestments": "537665000.00",
                    "netTangibleAssets": "592606000.00",
                    "shortTermInvestments": "982000.00",
                    "netReceivables": "54712000.00",
                    "longTermDebt": "241542000.00",
                    "inventory": "867340000.00",
                    "accountsPayable": "4117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30199000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "898933000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2024940000.00",
                    "cashAndShortTermInvestments": "133332000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242644000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "1993416000.00",
                    "intangibleAssets": "50995000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62572000.00",
                    "totalLiab": "1186077000.00",
                    "totalStockholderEquity": "584738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "346305000.00",
                    "commonStock": "20352000.00",
                    "capitalStock": null,
                    "retainedEarnings": "299805000.00",
                    "otherLiab": "21370000.00",
                    "goodWill": null,
                    "otherAssets": "306499000.00",
                    "cash": "138433000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "880130000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "655463000.00",
                    "shortTermDebt": "509319000.00",
                    "shortLongTermDebt": "147167000.00",
                    "shortLongTermDebtTotal": "793896000.00",
                    "otherStockholderEquity": "295786000.00",
                    "propertyPlantEquipment": "17739000.00",
                    "totalCurrentAssets": "1130607000.00",
                    "longTermInvestments": "538571000.00",
                    "netTangibleAssets": "584738000.00",
                    "shortTermInvestments": "985000.00",
                    "netReceivables": "50995000.00",
                    "longTermDebt": "284577000.00",
                    "inventory": "877622000.00",
                    "accountsPayable": "6228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31205000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "862809000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1993416000.00",
                    "cashAndShortTermInvestments": "139418000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242859000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2008899000.00",
                    "intangibleAssets": "31446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54751000.00",
                    "totalLiab": "1193174000.00",
                    "totalStockholderEquity": "584948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14787000.00",
                    "commonStock": "20352000.00",
                    "capitalStock": null,
                    "retainedEarnings": "300614000.00",
                    "otherLiab": "18473000.00",
                    "goodWill": null,
                    "otherAssets": "287332000.00",
                    "cash": "180256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "891987000.00",
                    "currentDeferredRevenue": "379643000.00",
                    "netDebt": "618120000.00",
                    "shortTermDebt": "509615000.00",
                    "shortLongTermDebt": "147912000.00",
                    "shortLongTermDebtTotal": "798376000.00",
                    "otherStockholderEquity": "295786000.00",
                    "propertyPlantEquipment": "17942000.00",
                    "totalCurrentAssets": "1156437000.00",
                    "longTermInvestments": "553235000.00",
                    "netTangibleAssets": "584948000.00",
                    "shortTermInvestments": "979000.00",
                    "netReceivables": "31446000.00",
                    "longTermDebt": "288761000.00",
                    "inventory": "889005000.00",
                    "accountsPayable": "2728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31804000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "301187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2008899000.00",
                    "cashAndShortTermInvestments": "181235000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244401000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1919145000.00",
                    "intangibleAssets": "44175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50732000.00",
                    "totalLiab": "1160509000.00",
                    "totalStockholderEquity": "552934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "297311000.00",
                    "commonStock": "20352000.00",
                    "capitalStock": null,
                    "retainedEarnings": "268739000.00",
                    "otherLiab": "347884000.00",
                    "goodWill": null,
                    "otherAssets": "263199000.00",
                    "cash": "181873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "745856000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "623492000.00",
                    "shortTermDebt": "414214000.00",
                    "shortLongTermDebt": "80858000.00",
                    "shortLongTermDebtTotal": "805365000.00",
                    "otherStockholderEquity": "295786000.00",
                    "propertyPlantEquipment": "18116000.00",
                    "totalCurrentAssets": "1172636000.00",
                    "longTermInvestments": "473567000.00",
                    "netTangibleAssets": "552934000.00",
                    "shortTermInvestments": "910000.00",
                    "netReceivables": "44175000.00",
                    "longTermDebt": "391151000.00",
                    "inventory": "894946000.00",
                    "accountsPayable": "7260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "414653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1919145000.00",
                    "cashAndShortTermInvestments": "182783000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "209554000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "1573953000.00",
                    "intangibleAssets": "31154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39772000.00",
                    "totalLiab": "1110649000.00",
                    "totalStockholderEquity": "352111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "252528000.00",
                    "commonStock": "20005000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187299000.00",
                    "otherLiab": "275286000.00",
                    "goodWill": null,
                    "otherAssets": "203984000.00",
                    "cash": "69983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "699354000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "762478000.00",
                    "shortTermDebt": "439899000.00",
                    "shortLongTermDebt": "145161000.00",
                    "shortLongTermDebtTotal": "832461000.00",
                    "otherStockholderEquity": "176437000.00",
                    "propertyPlantEquipment": "17495000.00",
                    "totalCurrentAssets": "969582000.00",
                    "longTermInvestments": "378649000.00",
                    "netTangibleAssets": "352111000.00",
                    "shortTermInvestments": "932000.00",
                    "netReceivables": "31154000.00",
                    "longTermDebt": "392562000.00",
                    "inventory": "827741000.00",
                    "accountsPayable": "2902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "604371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1573953000.00",
                    "cashAndShortTermInvestments": "70915000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "208527000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "1642956000.00",
                    "intangibleAssets": "32370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43555000.00",
                    "totalLiab": "1162260000.00",
                    "totalStockholderEquity": "368677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "211216000.00",
                    "commonStock": "19990000.00",
                    "capitalStock": null,
                    "retainedEarnings": "205967000.00",
                    "otherLiab": "233220000.00",
                    "goodWill": null,
                    "otherAssets": "192579000.00",
                    "cash": "117653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "748233000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "808413000.00",
                    "shortTermDebt": "531052000.00",
                    "shortLongTermDebt": "926066000.00",
                    "shortLongTermDebtTotal": "926066000.00",
                    "otherStockholderEquity": "174407000.00",
                    "propertyPlantEquipment": "17778000.00",
                    "totalCurrentAssets": "1032251000.00",
                    "longTermInvestments": "395690000.00",
                    "netTangibleAssets": "368677000.00",
                    "shortTermInvestments": "618000.00",
                    "netReceivables": "32370000.00",
                    "longTermDebt": "395014000.00",
                    "inventory": "838055000.00",
                    "accountsPayable": "2974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "610705000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "414027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1642956000.00",
                    "cashAndShortTermInvestments": "118271000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "208081000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1633511000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78643000.00",
                    "totalLiab": "1179283000.00",
                    "totalStockholderEquity": "368172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189812000.00",
                    "commonStock": "19990000.00",
                    "capitalStock": null,
                    "retainedEarnings": "204723000.00",
                    "otherLiab": "209965000.00",
                    "goodWill": null,
                    "otherAssets": "175169000.00",
                    "cash": "103152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "783052000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "863761000.00",
                    "shortTermDebt": "590435000.00",
                    "shortLongTermDebt": "966913000.00",
                    "shortLongTermDebtTotal": "966913000.00",
                    "otherStockholderEquity": "174391000.00",
                    "propertyPlantEquipment": "19051000.00",
                    "totalCurrentAssets": "1049901000.00",
                    "longTermInvestments": "384896000.00",
                    "netTangibleAssets": "368172000.00",
                    "shortTermInvestments": "1015000.00",
                    "netReceivables": "30135000.00",
                    "longTermDebt": "376478000.00",
                    "inventory": "837971000.00",
                    "accountsPayable": "2405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "563724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "583610000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "396231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1633511000.00",
                    "cashAndShortTermInvestments": "103152000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "207730000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1113287000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20212000.00",
                    "totalLiab": "773432000.00",
                    "totalStockholderEquity": "351758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144572000.00",
                    "commonStock": "25943000.00",
                    "capitalStock": null,
                    "retainedEarnings": "191961000.00",
                    "otherLiab": "179765000.00",
                    "goodWill": null,
                    "otherAssets": "220272000.00",
                    "cash": "12899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "495598000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "575716000.00",
                    "shortTermDebt": "330327000.00",
                    "shortLongTermDebt": "588615000.00",
                    "shortLongTermDebtTotal": "588615000.00",
                    "otherStockholderEquity": "168828000.00",
                    "propertyPlantEquipment": "19270000.00",
                    "totalCurrentAssets": "593015000.00",
                    "longTermInvestments": "324041000.00",
                    "netTangibleAssets": "351758000.00",
                    "shortTermInvestments": "1596000.00",
                    "netReceivables": "52125000.00",
                    "longTermDebt": "258288000.00",
                    "inventory": "464385000.00",
                    "accountsPayable": "5052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "500224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "520272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "277834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1113287000.00",
                    "cashAndShortTermInvestments": "12899000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196758000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "918934000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "141290000.00",
                    "totalLiab": "588066000.00",
                    "totalStockholderEquity": "339355000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29874000.00",
                    "commonStock": "21135000.00",
                    "capitalStock": null,
                    "retainedEarnings": "185886000.00",
                    "otherLiab": "49018000.00",
                    "goodWill": null,
                    "otherAssets": "248845000.00",
                    "cash": "2673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312192000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "534098000.00",
                    "shortTermDebt": "279224000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "536771000.00",
                    "otherStockholderEquity": "161157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "442074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4474000.00",
                    "netReceivables": "39987000.00",
                    "longTermDebt": "257547000.00",
                    "inventory": "258124000.00",
                    "accountsPayable": "2277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28823000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "476860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "918934000.00",
                    "cashAndShortTermInvestments": "2673000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "202921000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "901199000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "167300000.00",
                    "totalLiab": "611106000.00",
                    "totalStockholderEquity": "298641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36982000.00",
                    "commonStock": "20214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "174532000.00",
                    "otherLiab": "62149000.00",
                    "goodWill": null,
                    "otherAssets": "213582000.00",
                    "cash": "6254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335130000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "540149000.00",
                    "shortTermDebt": "286339000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "546403000.00",
                    "otherStockholderEquity": "160834000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "449268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26318000.00",
                    "netReceivables": "40309000.00",
                    "longTermDebt": "260064000.00",
                    "inventory": "235405000.00",
                    "accountsPayable": "2554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56939000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "451931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "901199000.00",
                    "cashAndShortTermInvestments": "6254000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "202425000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "870198000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "141067000.00",
                    "totalLiab": "665567000.00",
                    "totalStockholderEquity": "219367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3471000.00",
                    "commonStock": "19942000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95474000.00",
                    "otherLiab": "106944000.00",
                    "goodWill": null,
                    "otherAssets": "220514000.00",
                    "cash": "22049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "361905000.00",
                    "currentDeferredRevenue": "86468000.00",
                    "netDebt": "533241000.00",
                    "shortTermDebt": "268633000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555290000.00",
                    "otherStockholderEquity": "160736000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "458616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16575000.00",
                    "netReceivables": "33021000.00",
                    "longTermDebt": "286657000.00",
                    "inventory": "262479000.00",
                    "accountsPayable": "3333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56785000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "394417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "411582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "870198000.00",
                    "cashAndShortTermInvestments": "22049000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195430000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "891239000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49925000.00",
                    "totalLiab": "685272000.00",
                    "totalStockholderEquity": "219622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108788000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95969000.00",
                    "otherLiab": "127065000.00",
                    "goodWill": null,
                    "otherAssets": "212328000.00",
                    "cash": "42477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337818000.00",
                    "currentDeferredRevenue": "107433000.00",
                    "netDebt": "509707000.00",
                    "shortTermDebt": "223007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "552184000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "444155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23308000.00",
                    "netReceivables": "42400000.00",
                    "longTermDebt": "304050000.00",
                    "inventory": "287521000.00",
                    "accountsPayable": "6023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "429126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "447084000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "891239000.00",
                    "cashAndShortTermInvestments": "42477000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195407000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "798769000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60114000.00",
                    "totalLiab": "583115000.00",
                    "totalStockholderEquity": "227810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135564000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105060000.00",
                    "otherLiab": "154599000.00",
                    "goodWill": null,
                    "otherAssets": "185979000.00",
                    "cash": "50390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "372818000.00",
                    "shortTermDebt": "126591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "423208000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "396045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41000.00",
                    "netReceivables": "56642000.00",
                    "longTermDebt": "296617000.00",
                    "inventory": "228858000.00",
                    "accountsPayable": "5308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "402724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "315652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "798769000.00",
                    "cashAndShortTermInvestments": "50431000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196852000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "700905000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67589000.00",
                    "totalLiab": "505245000.00",
                    "totalStockholderEquity": "207448000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89669000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85383000.00",
                    "otherLiab": "109496000.00",
                    "goodWill": null,
                    "otherAssets": "138213000.00",
                    "cash": "22427000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242045000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "367248000.00",
                    "shortTermDebt": "146302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "389675000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3871000.00",
                    "netReceivables": "29920000.00",
                    "longTermDebt": "243373000.00",
                    "inventory": "202970000.00",
                    "accountsPayable": "6074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58555000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374128000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "700905000.00",
                    "cashAndShortTermInvestments": "26298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195403000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "642503000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37750000.00",
                    "totalLiab": "473957000.00",
                    "totalStockholderEquity": "179961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85910000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58314000.00",
                    "otherLiab": "103963000.00",
                    "goodWill": null,
                    "otherAssets": "99799000.00",
                    "cash": "47935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "316353000.00",
                    "shortTermDebt": "188009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "364288000.00",
                    "otherStockholderEquity": "161382000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "317699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9408000.00",
                    "netReceivables": "11511000.00",
                    "longTermDebt": "176279000.00",
                    "inventory": "211095000.00",
                    "accountsPayable": "5706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "194332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "642503000.00",
                    "cashAndShortTermInvestments": "57343000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195403000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "583484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33609000.00",
                    "totalLiab": "409114000.00",
                    "totalStockholderEquity": "184508000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91530000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61202000.00",
                    "otherLiab": "110817000.00",
                    "goodWill": null,
                    "otherAssets": "64633000.00",
                    "cash": "7220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283088000.00",
                    "shortTermDebt": "124758000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "290308000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16064000.00",
                    "netReceivables": "27369000.00",
                    "longTermDebt": "165550000.00",
                    "inventory": "205047000.00",
                    "accountsPayable": "7989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "184837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "583484000.00",
                    "cashAndShortTermInvestments": "23284000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195403000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "604823000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41925000.00",
                    "totalLiab": "406394000.00",
                    "totalStockholderEquity": "211805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73465000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "83604000.00",
                    "otherLiab": "84933000.00",
                    "goodWill": null,
                    "otherAssets": "38571000.00",
                    "cash": "11273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211089000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "306121000.00",
                    "shortTermDebt": "133557000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "317394000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": "1243000.00",
                    "totalCurrentAssets": "304329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18675000.00",
                    "netReceivables": "16919000.00",
                    "longTermDebt": "183837000.00",
                    "inventory": "215537000.00",
                    "accountsPayable": "4067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "604823000.00",
                    "cashAndShortTermInvestments": "29948000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195403000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "637748000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31970000.00",
                    "totalLiab": "441519000.00",
                    "totalStockholderEquity": "212174000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73850000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79420000.00",
                    "otherLiab": "85688000.00",
                    "goodWill": null,
                    "otherAssets": "72352000.00",
                    "cash": "8716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244901000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "339576000.00",
                    "shortTermDebt": "163512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348292000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": "1203000.00",
                    "totalCurrentAssets": "293277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25991000.00",
                    "netReceivables": "16435000.00",
                    "longTermDebt": "184780000.00",
                    "inventory": "210165000.00",
                    "accountsPayable": "7539000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47866000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "344471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "637748000.00",
                    "cashAndShortTermInvestments": "34707000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195403000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "614480000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31667000.00",
                    "totalLiab": "416404000.00",
                    "totalStockholderEquity": "211525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52347000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81678000.00",
                    "otherLiab": "63298000.00",
                    "goodWill": null,
                    "otherAssets": "77761000.00",
                    "cash": "20228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214473000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "327876000.00",
                    "shortTermDebt": "157124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348104000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": "1213000.00",
                    "totalCurrentAssets": "276801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27361000.00",
                    "netReceivables": "11838000.00",
                    "longTermDebt": "190980000.00",
                    "inventory": "185707000.00",
                    "accountsPayable": "5002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50773000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337679000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "614480000.00",
                    "cashAndShortTermInvestments": "47589000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195403000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "622083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28447000.00",
                    "totalLiab": "415278000.00",
                    "totalStockholderEquity": "219585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45277000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84931000.00",
                    "otherLiab": "55536000.00",
                    "goodWill": null,
                    "otherAssets": "85101000.00",
                    "cash": "10745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197335000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "343268000.00",
                    "shortTermDebt": "146329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "354013000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": "1226000.00",
                    "totalCurrentAssets": "266288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22991000.00",
                    "netReceivables": "28164000.00",
                    "longTermDebt": "207684000.00",
                    "inventory": "175941000.00",
                    "accountsPayable": "5729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "355795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "622083000.00",
                    "cashAndShortTermInvestments": "33736000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195521000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "604228000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24972000.00",
                    "totalLiab": "391899000.00",
                    "totalStockholderEquity": "222394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29930000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85638000.00",
                    "otherLiab": "36352000.00",
                    "goodWill": null,
                    "otherAssets": "80521000.00",
                    "cash": "11250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "341830000.00",
                    "shortTermDebt": "136850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353080000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": "13037000.00",
                    "totalCurrentAssets": "254882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46213000.00",
                    "netReceivables": "14572000.00",
                    "longTermDebt": "216230000.00",
                    "inventory": "157875000.00",
                    "accountsPayable": "2467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43864000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "222652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "604228000.00",
                    "cashAndShortTermInvestments": "57463000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183419000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "577311000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22057000.00",
                    "totalLiab": "383116000.00",
                    "totalStockholderEquity": "203501000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27687000.00",
                    "commonStock": "19658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87424000.00",
                    "otherLiab": "33959000.00",
                    "goodWill": null,
                    "otherAssets": "78886000.00",
                    "cash": "21001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163192000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "326833000.00",
                    "shortTermDebt": "134182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "347834000.00",
                    "otherStockholderEquity": "141426000.00",
                    "propertyPlantEquipment": "10189000.00",
                    "totalCurrentAssets": "234520000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19573000.00",
                    "netReceivables": "18521000.00",
                    "longTermDebt": "213652000.00",
                    "inventory": "153368000.00",
                    "accountsPayable": "1323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45007000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "342791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "577311000.00",
                    "cashAndShortTermInvestments": "40574000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "171534081.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "658546000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88308000.00",
                    "totalLiab": "460952000.00",
                    "totalStockholderEquity": "204967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83606000.00",
                    "commonStock": "19658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84812000.00",
                    "otherLiab": "89717000.00",
                    "goodWill": null,
                    "otherAssets": "137349000.00",
                    "cash": "47401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218527000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "322302000.00",
                    "shortTermDebt": "133389000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "369703000.00",
                    "otherStockholderEquity": "141425998.00",
                    "propertyPlantEquipment": "1297000.00",
                    "totalCurrentAssets": "317656000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18347000.00",
                    "netReceivables": "6356000.00",
                    "longTermDebt": "236314000.00",
                    "inventory": "157244000.00",
                    "accountsPayable": "1532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "340890000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "242425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "658546000.00",
                    "cashAndShortTermInvestments": "65748000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "171518000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "700883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "494213000.00",
                    "totalStockholderEquity": "212951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19658000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "44226000.00",
                    "goodWill": null,
                    "otherAssets": "386527000.00",
                    "cash": "17693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8880000.00",
                    "netReceivables": null,
                    "longTermDebt": "258339000.00",
                    "inventory": "141321000.00",
                    "accountsPayable": "4171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "714815000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "509038000.00",
                    "totalStockholderEquity": "209948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19658000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "47652000.00",
                    "goodWill": null,
                    "otherAssets": "398867000.00",
                    "cash": "7735000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9084000.00",
                    "netReceivables": null,
                    "longTermDebt": "269226000.00",
                    "inventory": "138040000.00",
                    "accountsPayable": "2206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "740704000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "554428000.00",
                    "totalStockholderEquity": "189871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19658000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "47571000.00",
                    "goodWill": null,
                    "otherAssets": "381349000.00",
                    "cash": "25412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8812000.00",
                    "netReceivables": null,
                    "longTermDebt": "264993000.00",
                    "inventory": "183767000.00",
                    "accountsPayable": "2001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "724918000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "550064000.00",
                    "totalStockholderEquity": "177533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "177533000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "724918000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "281451000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "707130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "545230000.00",
                    "totalStockholderEquity": "159135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19341000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "44003000.00",
                    "goodWill": null,
                    "otherAssets": "417619000.00",
                    "cash": "25747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11773000.00",
                    "netReceivables": null,
                    "longTermDebt": "272930000.00",
                    "inventory": "175240000.00",
                    "accountsPayable": "1825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "675387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "509840000.00",
                    "totalStockholderEquity": "159882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19341000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "42926000.00",
                    "goodWill": null,
                    "otherAssets": "411338000.00",
                    "cash": "17082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34839000.00",
                    "netReceivables": null,
                    "longTermDebt": "245261000.00",
                    "inventory": "172580000.00",
                    "accountsPayable": "1222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "911150000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "749351000.00",
                    "totalStockholderEquity": "155263000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19341000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "252561000.00",
                    "goodWill": null,
                    "otherAssets": "414714000.00",
                    "cash": "9197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29226000.00",
                    "netReceivables": null,
                    "longTermDebt": "282824000.00",
                    "inventory": "431751000.00",
                    "accountsPayable": "1486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "608033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "437985000.00",
                    "totalStockholderEquity": "163128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19341000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "41940000.00",
                    "goodWill": null,
                    "otherAssets": "474799000.00",
                    "cash": "14313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51982000.00",
                    "netReceivables": null,
                    "longTermDebt": "302150000.00",
                    "inventory": "52643000.00",
                    "accountsPayable": "1101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "544132000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "381557000.00",
                    "totalStockholderEquity": "156004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19341000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "31490000.00",
                    "goodWill": null,
                    "otherAssets": "406767000.00",
                    "cash": "15258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1201000.00",
                    "netReceivables": null,
                    "longTermDebt": "262072000.00",
                    "inventory": "51444000.00",
                    "accountsPayable": "1234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "502388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "330180000.00",
                    "totalStockholderEquity": "165742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "165742000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "330180000.00",
                    "goodWill": null,
                    "otherAssets": "502388000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "492589000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "328652000.00",
                    "totalStockholderEquity": "154991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "154991000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "328652000.00",
                    "goodWill": null,
                    "otherAssets": "492589000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "447192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "312206000.00",
                    "totalStockholderEquity": "123572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "123572000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "312206000.00",
                    "goodWill": null,
                    "otherAssets": "447192000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "502395000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "334293000.00",
                    "totalStockholderEquity": "149908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "18821000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25117000.00",
                    "goodWill": null,
                    "otherAssets": "430330000.00",
                    "cash": "9132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "377000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1375000.00",
                    "netReceivables": null,
                    "longTermDebt": "269909000.00",
                    "inventory": "54276000.00",
                    "accountsPayable": "309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "446327000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "304025000.00",
                    "totalStockholderEquity": "127051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "18821000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21288000.00",
                    "goodWill": null,
                    "otherAssets": "433400000.00",
                    "cash": "8856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "169000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1245000.00",
                    "netReceivables": null,
                    "longTermDebt": "269436000.00",
                    "inventory": null,
                    "accountsPayable": "334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "445604000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "304144000.00",
                    "totalStockholderEquity": "125998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "18821000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20788000.00",
                    "goodWill": null,
                    "otherAssets": "431202000.00",
                    "cash": "7570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "169000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1793000.00",
                    "netReceivables": null,
                    "longTermDebt": "270513000.00",
                    "inventory": null,
                    "accountsPayable": "315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "479906000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "348446000.00",
                    "totalStockholderEquity": "115875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "18821000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "32079000.00",
                    "goodWill": null,
                    "otherAssets": "429302000.00",
                    "cash": "40777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "169000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3344000.00",
                    "netReceivables": null,
                    "longTermDebt": "308418000.00",
                    "inventory": null,
                    "accountsPayable": "366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "508421000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "371570000.00",
                    "totalStockholderEquity": "116202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "18081000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "41977000.00",
                    "goodWill": null,
                    "otherAssets": "424298000.00",
                    "cash": "12853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "169000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3178000.00",
                    "netReceivables": null,
                    "longTermDebt": "297073000.00",
                    "inventory": "61585000.00",
                    "accountsPayable": "302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "450817000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "356817000.00",
                    "totalStockholderEquity": "79777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "18081000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "24785000.00",
                    "goodWill": null,
                    "otherAssets": "414745000.00",
                    "cash": "25649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "178000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": null,
                    "longTermDebt": "321521000.00",
                    "inventory": null,
                    "accountsPayable": "218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "490869000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "385603000.00",
                    "totalStockholderEquity": "84445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "18793000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "28261000.00",
                    "goodWill": null,
                    "otherAssets": "438125000.00",
                    "cash": "30079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "178000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14505000.00",
                    "netReceivables": null,
                    "longTermDebt": "344434000.00",
                    "inventory": null,
                    "accountsPayable": "169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "524006000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "404864000.00",
                    "totalStockholderEquity": "97206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "18080000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "40067000.00",
                    "goodWill": null,
                    "otherAssets": "454221000.00",
                    "cash": "48890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "168000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12022000.00",
                    "netReceivables": null,
                    "longTermDebt": "362211000.00",
                    "inventory": null,
                    "accountsPayable": "181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "12640955000.00",
                    "intangibleAssets": "140671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3519195000.00",
                    "totalLiab": "8897085000.00",
                    "totalStockholderEquity": "2689255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-67532000.00",
                    "commonStock": "3309000.00",
                    "capitalStock": "3309000.00",
                    "retainedEarnings": "1338332000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "218561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3793399000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7424518000.00",
                    "shortTermDebt": "3799735000.00",
                    "shortLongTermDebt": "3753814000.00",
                    "shortLongTermDebtTotal": "7643079000.00",
                    "otherStockholderEquity": "1234875000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "549577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91321000.00",
                    "netReceivables": "250835000.00",
                    "longTermDebt": "2794272000.00",
                    "inventory": "3508055000.00",
                    "accountsPayable": "61196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1054615000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "112739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3638192000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12091378000.00",
                    "capitalLeaseObligations": "1101329000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "175392000.00",
                    "nonCurrentLiabilitiesTotal": "5103686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12640955000.00",
                    "cashAndShortTermInvestments": "309882000.00",
                    "propertyPlantAndEquipmentGross": "2301276000.00",
                    "propertyPlantAndEquipmentNet": "3448933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-693525000.00",
                    "netInvestedCapital": "9237341000.00",
                    "commonStockSharesOutstanding": "330326000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "10956300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "669315000.00",
                    "totalLiab": "7493912000.00",
                    "totalStockholderEquity": "2485995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "584356000.00",
                    "commonStock": "3226000.00",
                    "capitalStock": "3226000.00",
                    "retainedEarnings": "1334498000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "410276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3802313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6263603000.00",
                    "shortTermDebt": "3164097000.00",
                    "shortLongTermDebt": "3143037000.00",
                    "shortLongTermDebtTotal": "6673879000.00",
                    "otherStockholderEquity": "1110527000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4292011000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "129192000.00",
                    "netReceivables": "137447000.00",
                    "longTermDebt": "3067204000.00",
                    "inventory": "2945781000.00",
                    "accountsPayable": "36345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "976393000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37743999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4221062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6664289000.00",
                    "capitalLeaseObligations": "463638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "170190000.00",
                    "nonCurrentLiabilitiesTotal": "3691599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10956300000.00",
                    "cashAndShortTermInvestments": "539468000.00",
                    "propertyPlantAndEquipmentGross": "1481876000.00",
                    "propertyPlantAndEquipmentNet": "1234789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "489698000.00",
                    "netInvestedCapital": "8696236000.00",
                    "commonStockSharesOutstanding": "322566000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "8581459000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "104117000.00",
                    "totalLiab": "5525701000.00",
                    "totalStockholderEquity": "2229150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103971000.00",
                    "commonStock": "3226000.00",
                    "capitalStock": "3226000.00",
                    "retainedEarnings": "1153125000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "200389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3085188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4977095000.00",
                    "shortTermDebt": "2942403000.00",
                    "shortLongTermDebt": "2926861000.00",
                    "shortLongTermDebtTotal": "5177484000.00",
                    "otherStockholderEquity": "1035071000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3110251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94889000.00",
                    "netReceivables": "98420000.00",
                    "longTermDebt": "1933888000.00",
                    "inventory": "2612436000.00",
                    "accountsPayable": "28303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "826608000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3400912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5471208000.00",
                    "capitalLeaseObligations": "316735000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15247000.00",
                    "nonCurrentLiabilitiesTotal": "2440513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8581459000.00",
                    "cashAndShortTermInvestments": "295278000.00",
                    "propertyPlantAndEquipmentGross": "1104727000.00",
                    "propertyPlantAndEquipmentNet": "911553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25063000.00",
                    "netInvestedCapital": "7089899000.00",
                    "commonStockSharesOutstanding": "305266000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "8712166000.00",
                    "intangibleAssets": "114490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147477000.00",
                    "totalLiab": "5750175000.00",
                    "totalStockholderEquity": "2135866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5137000.00",
                    "commonStock": "3026000.00",
                    "capitalStock": "3026000.00",
                    "retainedEarnings": "1233863000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "204551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1922913000.00",
                    "currentDeferredRevenue": "143808000.00",
                    "netDebt": "5124981000.00",
                    "shortTermDebt": "1721480000.00",
                    "shortLongTermDebt": "1707315000.00",
                    "shortLongTermDebtTotal": "5329532000.00",
                    "otherStockholderEquity": "941186000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2313044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "740191000.00",
                    "netReceivables": "114490000.00",
                    "longTermDebt": "3337802000.00",
                    "inventory": "1096827000.00",
                    "accountsPayable": "50672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "826125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2101944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6399122000.00",
                    "capitalLeaseObligations": "284415000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31151000.00",
                    "nonCurrentLiabilitiesTotal": "3827262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8712166000.00",
                    "cashAndShortTermInvestments": "944742000.00",
                    "propertyPlantAndEquipmentGross": "1022418000.00",
                    "propertyPlantAndEquipmentNet": "875681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "390131000.00",
                    "netInvestedCapital": "7180983000.00",
                    "commonStockSharesOutstanding": "295340000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "8167087000.00",
                    "intangibleAssets": "164810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122357000.00",
                    "totalLiab": "5708498000.00",
                    "totalStockholderEquity": "1753326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "445178000.00",
                    "commonStock": "2922000.00",
                    "capitalStock": "2922000.00",
                    "retainedEarnings": "1001105000.00",
                    "otherLiab": "202079000.00",
                    "goodWill": null,
                    "otherAssets": "4401260000.00",
                    "cash": "135186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1462081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4885168000.00",
                    "shortTermDebt": "976016000.00",
                    "shortLongTermDebt": "964351000.00",
                    "shortLongTermDebtTotal": "5020354000.00",
                    "otherStockholderEquity": "801153000.00",
                    "propertyPlantEquipment": "589480000.00",
                    "totalCurrentAssets": "2213900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1753326000.00",
                    "shortTermInvestments": "641456000.00",
                    "netReceivables": "164810000.00",
                    "longTermDebt": "3852478000.00",
                    "inventory": "1218130000.00",
                    "accountsPayable": "33466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51854000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2374267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5953187000.00",
                    "capitalLeaseObligations": "203525000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19847000.00",
                    "nonCurrentLiabilitiesTotal": "4246417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8167087000.00",
                    "cashAndShortTermInvestments": "776642000.00",
                    "propertyPlantAndEquipmentGross": "692867000.00",
                    "propertyPlantAndEquipmentNet": "594480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "751819000.00",
                    "netInvestedCapital": "6570155000.00",
                    "commonStockSharesOutstanding": "280955000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "4297419000.00",
                    "intangibleAssets": "88668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122284000.00",
                    "totalLiab": "2936912000.00",
                    "totalStockholderEquity": "961286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "378535000.00",
                    "commonStock": "2728000.00",
                    "capitalStock": "2728000.00",
                    "retainedEarnings": "450090000.00",
                    "otherLiab": "59696000.00",
                    "goodWill": null,
                    "otherAssets": "2175860000.00",
                    "cash": "160862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1093345000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2288969000.00",
                    "shortTermDebt": "665960000.00",
                    "shortLongTermDebt": "663176000.00",
                    "shortLongTermDebtTotal": "2449831000.00",
                    "otherStockholderEquity": "554659000.00",
                    "propertyPlantEquipment": "235227000.00",
                    "totalCurrentAssets": "1455996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "961286000.00",
                    "shortTermInvestments": "991000.00",
                    "netReceivables": "88668000.00",
                    "longTermDebt": "1675024000.00",
                    "inventory": "1075165000.00",
                    "accountsPayable": "17013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46191000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "613921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2841423000.00",
                    "capitalLeaseObligations": "111631000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1843567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4297419000.00",
                    "cashAndShortTermInvestments": "161853000.00",
                    "propertyPlantAndEquipmentGross": "248419000.00",
                    "propertyPlantAndEquipmentNet": "240227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "362651000.00",
                    "netInvestedCapital": "3299486000.00",
                    "commonStockSharesOutstanding": "276322000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3011748000.00",
                    "intangibleAssets": "115517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86486000.00",
                    "totalLiab": "2019277000.00",
                    "totalStockholderEquity": "677480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "367736000.00",
                    "commonStock": "20437000.00",
                    "capitalStock": "20437000.00",
                    "retainedEarnings": "402559000.00",
                    "otherLiab": "47514000.00",
                    "goodWill": null,
                    "otherAssets": "1102689000.00",
                    "cash": "122441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1096994000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1449115000.00",
                    "shortTermDebt": "697737000.00",
                    "shortLongTermDebt": "697737000.00",
                    "shortLongTermDebtTotal": "1571556000.00",
                    "otherStockholderEquity": "314850000.00",
                    "propertyPlantEquipment": "86725000.00",
                    "totalCurrentAssets": "1391126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "677480000.00",
                    "shortTermInvestments": "1055000.00",
                    "netReceivables": "115517000.00",
                    "longTermDebt": "873819000.00",
                    "inventory": "1062066000.00",
                    "accountsPayable": "5745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1620622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169000.00",
                    "nonCurrentLiabilitiesTotal": "922283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3011748000.00",
                    "cashAndShortTermInvestments": "123496000.00",
                    "propertyPlantAndEquipmentGross": "92419000.00",
                    "propertyPlantAndEquipmentNet": "86727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "294132000.00",
                    "netInvestedCapital": "2249036000.00",
                    "commonStockSharesOutstanding": "243393000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "2121891000.00",
                    "intangibleAssets": "65668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87379000.00",
                    "totalLiab": "1290301000.00",
                    "totalStockholderEquity": "608646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "323566000.00",
                    "commonStock": "20352000.00",
                    "capitalStock": "20352000.00",
                    "retainedEarnings": "322573000.00",
                    "otherLiab": "25188000.00",
                    "goodWill": null,
                    "otherAssets": "476420000.00",
                    "cash": "101431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "913183000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "823447000.00",
                    "shortTermDebt": "572948000.00",
                    "shortLongTermDebt": "572948000.00",
                    "shortLongTermDebtTotal": "924878000.00",
                    "otherStockholderEquity": "295786000.00",
                    "propertyPlantEquipment": "17191000.00",
                    "totalCurrentAssets": "1101756000.00",
                    "longTermInvestments": "526524000.00",
                    "netTangibleAssets": "608646000.00",
                    "shortTermInvestments": "847000.00",
                    "netReceivables": "65668000.00",
                    "longTermDebt": "351930000.00",
                    "inventory": "835891000.00",
                    "accountsPayable": "4157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30065000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1020135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "321000.00",
                    "nonCurrentLiabilitiesTotal": "377118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2121891000.00",
                    "cashAndShortTermInvestments": "102278000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188573000.00",
                    "netInvestedCapital": "1533524000.00",
                    "commonStockSharesOutstanding": "242772000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "1919145000.00",
                    "intangibleAssets": "44175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50732000.00",
                    "totalLiab": "1160509000.00",
                    "totalStockholderEquity": "552934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "297311000.00",
                    "commonStock": "20352000.00",
                    "capitalStock": null,
                    "retainedEarnings": "268739000.00",
                    "otherLiab": "23502000.00",
                    "goodWill": null,
                    "otherAssets": "254826000.00",
                    "cash": "181873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "745856000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "623492000.00",
                    "shortTermDebt": "414214000.00",
                    "shortLongTermDebt": "414214000.00",
                    "shortLongTermDebtTotal": "805365000.00",
                    "otherStockholderEquity": "295786000.00",
                    "propertyPlantEquipment": "18116000.00",
                    "totalCurrentAssets": "1172636000.00",
                    "longTermInvestments": "473567000.00",
                    "netTangibleAssets": "552934000.00",
                    "shortTermInvestments": "910000.00",
                    "netReceivables": "44175000.00",
                    "longTermDebt": "391151000.00",
                    "inventory": "894946000.00",
                    "accountsPayable": "7260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "438000.00",
                    "nonCurrentLiabilitiesTotal": "414653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1919145000.00",
                    "cashAndShortTermInvestments": "182783000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "426780000.00",
                    "netInvestedCapital": "1358299000.00",
                    "commonStockSharesOutstanding": "212849000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1113287000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20212000.00",
                    "totalLiab": "773432000.00",
                    "totalStockholderEquity": "351758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144572000.00",
                    "commonStock": "25943000.00",
                    "capitalStock": null,
                    "retainedEarnings": "191961000.00",
                    "otherLiab": "19546000.00",
                    "goodWill": null,
                    "otherAssets": "176961000.00",
                    "cash": "12899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "495598000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "575716000.00",
                    "shortTermDebt": "330327000.00",
                    "shortLongTermDebt": "330327000.00",
                    "shortLongTermDebtTotal": "588615000.00",
                    "otherStockholderEquity": "168828000.00",
                    "propertyPlantEquipment": "19270000.00",
                    "totalCurrentAssets": "593015000.00",
                    "longTermInvestments": "324041000.00",
                    "netTangibleAssets": "351758000.00",
                    "shortTermInvestments": "1596000.00",
                    "netReceivables": "52125000.00",
                    "longTermDebt": "258288000.00",
                    "inventory": "464385000.00",
                    "accountsPayable": "5052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "500224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "520272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "460000.00",
                    "nonCurrentLiabilitiesTotal": "277834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1113287000.00",
                    "cashAndShortTermInvestments": "12899000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "203708000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "891239000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49925000.00",
                    "totalLiab": "685272000.00",
                    "totalStockholderEquity": "219622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108788000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95969000.00",
                    "otherLiab": "18277000.00",
                    "goodWill": null,
                    "otherAssets": "195389000.00",
                    "cash": "42477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337818000.00",
                    "currentDeferredRevenue": "107433000.00",
                    "netDebt": "509707000.00",
                    "shortTermDebt": "223007000.00",
                    "shortLongTermDebt": "74069000.00",
                    "shortLongTermDebtTotal": "552184000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": "16662000.00",
                    "totalCurrentAssets": "444155000.00",
                    "longTermInvestments": "235033000.00",
                    "netTangibleAssets": "219622000.00",
                    "shortTermInvestments": "23308000.00",
                    "netReceivables": "42400000.00",
                    "longTermDebt": "304050000.00",
                    "inventory": "287521000.00",
                    "accountsPayable": "6023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "429126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "447084000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "891239000.00",
                    "cashAndShortTermInvestments": "42477000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195407000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "583484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33609000.00",
                    "totalLiab": "409114000.00",
                    "totalStockholderEquity": "184508000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3471000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61202000.00",
                    "otherLiab": "104799000.00",
                    "goodWill": null,
                    "otherAssets": "64633000.00",
                    "cash": "7220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224277000.00",
                    "currentDeferredRevenue": "88059000.00",
                    "netDebt": "283088000.00",
                    "shortTermDebt": "36699000.00",
                    "shortLongTermDebt": "53216000.00",
                    "shortLongTermDebtTotal": "290308000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": "16803000.00",
                    "totalCurrentAssets": "289309000.00",
                    "longTermInvestments": "212267000.00",
                    "netTangibleAssets": "184508000.00",
                    "shortTermInvestments": "16064000.00",
                    "netReceivables": "27369000.00",
                    "longTermDebt": "165550000.00",
                    "inventory": "205047000.00",
                    "accountsPayable": "7989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "184837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "583484000.00",
                    "cashAndShortTermInvestments": "23284000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195403000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "622083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28447000.00",
                    "totalLiab": "415278000.00",
                    "totalStockholderEquity": "219585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3471000.00",
                    "commonStock": "19897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84931000.00",
                    "otherLiab": "49363000.00",
                    "goodWill": null,
                    "otherAssets": "84360000.00",
                    "cash": "10745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197335000.00",
                    "currentDeferredRevenue": "41806000.00",
                    "netDebt": "343268000.00",
                    "shortTermDebt": "104523000.00",
                    "shortLongTermDebt": "354013000.00",
                    "shortLongTermDebtTotal": "354013000.00",
                    "otherStockholderEquity": "160723000.00",
                    "propertyPlantEquipment": "115000.00",
                    "totalCurrentAssets": "266288000.00",
                    "longTermInvestments": "154819000.00",
                    "netTangibleAssets": "219585000.00",
                    "shortTermInvestments": "22991000.00",
                    "netReceivables": "28164000.00",
                    "longTermDebt": "207684000.00",
                    "inventory": "175941000.00",
                    "accountsPayable": "5729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "355795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "622083000.00",
                    "cashAndShortTermInvestments": "33736000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180503000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "700883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "494213000.00",
                    "totalStockholderEquity": "212951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87467000.00",
                    "otherLiab": "37392000.00",
                    "goodWill": null,
                    "otherAssets": "386527000.00",
                    "cash": "17693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8880000.00",
                    "netReceivables": null,
                    "longTermDebt": "258339000.00",
                    "inventory": "141321000.00",
                    "accountsPayable": "4171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159005000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "707130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "545230000.00",
                    "totalStockholderEquity": "159135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19341000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72365000.00",
                    "otherLiab": "29668000.00",
                    "goodWill": null,
                    "otherAssets": "417619000.00",
                    "cash": "25747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "242000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11773000.00",
                    "netReceivables": null,
                    "longTermDebt": "272930000.00",
                    "inventory": "175240000.00",
                    "accountsPayable": "1825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "544132000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "381557000.00",
                    "totalStockholderEquity": "156004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19341000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72364000.00",
                    "otherLiab": "17470000.00",
                    "goodWill": null,
                    "otherAssets": "406767000.00",
                    "cash": "15258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "193000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1201000.00",
                    "netReceivables": null,
                    "longTermDebt": "262072000.00",
                    "inventory": "51444000.00",
                    "accountsPayable": "1234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "502395000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "334293000.00",
                    "totalStockholderEquity": "149908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "18821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60726000.00",
                    "otherLiab": "8770000.00",
                    "goodWill": null,
                    "otherAssets": "430330000.00",
                    "cash": "9132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "377000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1375000.00",
                    "netReceivables": null,
                    "longTermDebt": "269909000.00",
                    "inventory": "54276000.00",
                    "accountsPayable": "309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "508421000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "371570000.00",
                    "totalStockholderEquity": "116202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "18081000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58549000.00",
                    "otherLiab": "22426000.00",
                    "goodWill": null,
                    "otherAssets": "424298000.00",
                    "cash": "12853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "169000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3178000.00",
                    "netReceivables": null,
                    "longTermDebt": "297073000.00",
                    "inventory": "61585000.00",
                    "accountsPayable": "302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "investments": "4213000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91222000.00",
                    "netBorrowings": "761000.00",
                    "totalCashFromFinancingActivities": "-29477000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22136000.00",
                    "changeInCash": "21474000.00",
                    "beginPeriodCashFlow": "428656000.00",
                    "endPeriodCashFlow": "450130000.00",
                    "totalCashFromOperatingActivities": "136373000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28856000.00",
                    "otherCashflowsFromInvestingActivities": "-58308000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "-17023000.00",
                    "changeToAccountReceivables": "20685000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15848000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "101229000.00",
                    "freeCashFlow": "103458999.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-2238000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13693000.00",
                    "netBorrowings": "195410000.00",
                    "totalCashFromFinancingActivities": "367610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58011000.00",
                    "changeInCash": "258399000.00",
                    "beginPeriodCashFlow": "218561000.00",
                    "endPeriodCashFlow": "476960000.00",
                    "totalCashFromOperatingActivities": "-96849000.00",
                    "issuanceOfCapitalStock": "180000000.00",
                    "depreciation": "27472000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-26863000.00",
                    "changeToAccountReceivables": "-10082000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16902000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-49408000.00",
                    "freeCashFlow": "-127164000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "603000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98138000.00",
                    "netBorrowings": "-19781000.00",
                    "totalCashFromFinancingActivities": "40604000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8007999.00",
                    "changeInCash": "-87578000.00",
                    "beginPeriodCashFlow": "306139000.00",
                    "endPeriodCashFlow": "218561000.00",
                    "totalCashFromOperatingActivities": "-53521000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26111000.00",
                    "otherCashflowsFromInvestingActivities": "-685999.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "22180000.00",
                    "changeToAccountReceivables": "2408000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60385000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10748999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21851000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-49773000.00",
                    "freeCashFlow": "-64269999.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-2324000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80562000.00",
                    "netBorrowings": "395084000.00",
                    "totalCashFromFinancingActivities": "383392000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68237000.00",
                    "changeInCash": "25939000.00",
                    "beginPeriodCashFlow": "233618000.00",
                    "endPeriodCashFlow": "259557000.00",
                    "totalCashFromOperatingActivities": "-272836000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26154000.00",
                    "otherCashflowsFromInvestingActivities": "-59908000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "110737000.00",
                    "changeToAccountReceivables": "-14441000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11691000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "152031000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-519258000.00",
                    "freeCashFlow": "-293490000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "investments": "695000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49021000.00",
                    "netBorrowings": "-42769000.00",
                    "totalCashFromFinancingActivities": "-53633000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6819000.00",
                    "changeInCash": "-168008000.00",
                    "beginPeriodCashFlow": "401626000.00",
                    "endPeriodCashFlow": "233618000.00",
                    "totalCashFromOperatingActivities": "-72317000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20517000.00",
                    "otherCashflowsFromInvestingActivities": "24310000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31612000.00",
                    "changeToAccountReceivables": "-61294000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10864000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17631000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60496000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-146511000.00",
                    "freeCashFlow": "-89948000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "investments": "561000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "311350000.00",
                    "netBorrowings": "-137665000.00",
                    "totalCashFromFinancingActivities": "-31886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24069000.00",
                    "changeInCash": "-8650000.00",
                    "beginPeriodCashFlow": "410276000.00",
                    "endPeriodCashFlow": "401626000.00",
                    "totalCashFromOperatingActivities": "-287280000.00",
                    "issuanceOfCapitalStock": "124432000.00",
                    "depreciation": "18547000.00",
                    "otherCashflowsFromInvestingActivities": "328570000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "34974000.00",
                    "changeToAccountReceivables": "-28149000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18653000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "90935000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-372693000.00",
                    "freeCashFlow": "-305061000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "1258000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-538816000.00",
                    "netBorrowings": "441210000.00",
                    "totalCashFromFinancingActivities": "427416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11893000.00",
                    "changeInCash": "202513000.00",
                    "beginPeriodCashFlow": "207763000.00",
                    "endPeriodCashFlow": "410276000.00",
                    "totalCashFromOperatingActivities": "313277000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24466000.00",
                    "otherCashflowsFromInvestingActivities": "-518187000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2563000.00",
                    "changeToAccountReceivables": "12768000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13794000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80710999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "232566000.00",
                    "freeCashFlow": "291390000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "investments": "44000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-363249000.00",
                    "netBorrowings": "581308000.00",
                    "totalCashFromFinancingActivities": "587293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172233000.00",
                    "changeInCash": "-83127000.00",
                    "beginPeriodCashFlow": "290890000.00",
                    "endPeriodCashFlow": "207763000.00",
                    "totalCashFromOperatingActivities": "-306142000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16307000.00",
                    "otherCashflowsFromInvestingActivities": "-343535000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13033000.00",
                    "changeToAccountReceivables": "45776000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5985000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "112547000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-607229000.00",
                    "freeCashFlow": "-325900000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-93129000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93129000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "353024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10357000.00",
                    "changeInCash": "163507000.00",
                    "beginPeriodCashFlow": "290890000.00",
                    "endPeriodCashFlow": "290890000.00",
                    "totalCashFromOperatingActivities": "-96289000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13784000.00",
                    "otherCashflowsFromInvestingActivities": "-79501000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "2395000.00",
                    "changeToAccountReceivables": "-473000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63126000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21432000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-78284000.00",
                    "freeCashFlow": "-109917000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-47233000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47233000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40230000.00",
                    "changeInCash": "-73006000.00",
                    "beginPeriodCashFlow": "200389000.00",
                    "endPeriodCashFlow": "127383000.00",
                    "totalCashFromOperatingActivities": "735000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11939000.00",
                    "otherCashflowsFromInvestingActivities": "-42542000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23043000.00",
                    "changeToAccountReceivables": "-13792000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8079000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28184000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-54649000.00",
                    "freeCashFlow": "-3956000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-93696000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93696000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "173038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99340000.00",
                    "changeInCash": "56327000.00",
                    "beginPeriodCashFlow": "144062000.00",
                    "endPeriodCashFlow": "200389000.00",
                    "totalCashFromOperatingActivities": "-23333000.00",
                    "issuanceOfCapitalStock": "169541000.00",
                    "depreciation": "9992000.00",
                    "otherCashflowsFromInvestingActivities": "-80913000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "9216000.00",
                    "changeToAccountReceivables": "9372000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4498000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1276000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-131389000.00",
                    "freeCashFlow": "-38867000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-761000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-761000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8242000.00",
                    "changeInCash": "51627000.00",
                    "beginPeriodCashFlow": "92435000.00",
                    "endPeriodCashFlow": "144062000.00",
                    "totalCashFromOperatingActivities": "-50342000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12320000.00",
                    "otherCashflowsFromInvestingActivities": "10134000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10234000.00",
                    "changeToAccountReceivables": "-3244000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12306000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-58598000.00",
                    "freeCashFlow": "-61644000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "investments": "28655000.00",
                    "changeToLiabilities": "4345000.00",
                    "totalCashflowsFromInvestingActivities": "-1703000.00",
                    "netBorrowings": "-84915000.00",
                    "totalCashFromFinancingActivities": "-121320000.00",
                    "changeToOperatingActivities": "-23263000.00",
                    "netIncome": "14195000.00",
                    "changeInCash": "-172799000.00",
                    "beginPeriodCashFlow": "265234000.00",
                    "endPeriodCashFlow": "92435000.00",
                    "totalCashFromOperatingActivities": "-49773000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10199000.00",
                    "otherCashflowsFromInvestingActivities": "-13208000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "22139000.00",
                    "changeToAccountReceivables": "-3583000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12671000.00",
                    "changeToNetincome": "-61699000.00",
                    "capitalExpenditures": "17150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2539000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-71628000.00",
                    "freeCashFlow": "-66923000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILA",
                    "investments": "28655000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "374637000.00",
                    "netBorrowings": "-84915000.00",
                    "totalCashFromFinancingActivities": "-267912000.00",
                    "changeToOperatingActivities": "-23263000.00",
                    "netIncome": "-147970000.00",
                    "changeInCash": "60683000.00",
                    "beginPeriodCashFlow": "204551000.00",
                    "endPeriodCashFlow": "265234000.00",
                    "totalCashFromOperatingActivities": "-45698000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12773000.00",
                    "otherCashflowsFromInvestingActivities": "-58865000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "19111000.00",
                    "changeToAccountReceivables": "-6524000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4494000.00",
                    "changeToNetincome": "-61699000.00",
                    "capitalExpenditures": "27391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21106000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "68393000.00",
                    "freeCashFlow": "-73089000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "investments": "28655000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-170736000.00",
                    "netBorrowings": "-84915000.00",
                    "totalCashFromFinancingActivities": "46588000.00",
                    "changeToOperatingActivities": "15129000.00",
                    "netIncome": "19344000.00",
                    "changeInCash": "-185411000.00",
                    "beginPeriodCashFlow": "389962000.00",
                    "endPeriodCashFlow": "204551000.00",
                    "totalCashFromOperatingActivities": "-62858000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5985000.00",
                    "otherCashflowsFromInvestingActivities": "-122273000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "228746000.00",
                    "changeToAccountReceivables": "-5517000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4368000.00",
                    "changeToNetincome": "-61699000.00",
                    "capitalExpenditures": "25831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103141000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14954000.00",
                    "freeCashFlow": "-88689000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-12771000.00",
                    "changeToLiabilities": "-62305000.00",
                    "totalCashflowsFromInvestingActivities": "-113532000.00",
                    "netBorrowings": "64783000.00",
                    "totalCashFromFinancingActivities": "260367000.00",
                    "changeToOperatingActivities": "77470000.00",
                    "netIncome": "33285000.00",
                    "changeInCash": "255130000.00",
                    "beginPeriodCashFlow": "134832000.00",
                    "endPeriodCashFlow": "389962000.00",
                    "totalCashFromOperatingActivities": "108114000.00",
                    "issuanceOfCapitalStock": "140137000.00",
                    "depreciation": "10698000.00",
                    "otherCashflowsFromInvestingActivities": "52428000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "152317000.00",
                    "changeToAccountReceivables": "2378000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "52574000.00",
                    "changeToNetincome": "-103728000.00",
                    "capitalExpenditures": "153189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "169860000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-105729000.00",
                    "freeCashFlow": "-45075000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-13810000.00",
                    "changeToLiabilities": "70080000.00",
                    "totalCashflowsFromInvestingActivities": "-20012000.00",
                    "netBorrowings": "-339132000.00",
                    "totalCashFromFinancingActivities": "-374647000.00",
                    "changeToOperatingActivities": "-45743000.00",
                    "netIncome": "65545000.00",
                    "changeInCash": "-6007000.00",
                    "beginPeriodCashFlow": "140839000.00",
                    "endPeriodCashFlow": "134832000.00",
                    "totalCashFromOperatingActivities": "389034000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14718000.00",
                    "otherCashflowsFromInvestingActivities": "21890000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": "290195000.00",
                    "changeToAccountReceivables": "5954000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5136000.00",
                    "changeToNetincome": "2322000.00",
                    "capitalExpenditures": "28092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "320486000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11715000.00",
                    "freeCashFlow": "360942000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-318398000.00",
                    "changeToLiabilities": "1168000.00",
                    "totalCashflowsFromInvestingActivities": "-376934000.00",
                    "netBorrowings": "400970000.00",
                    "totalCashFromFinancingActivities": "381201000.00",
                    "changeToOperatingActivities": "9329000.00",
                    "netIncome": "231501000.00",
                    "changeInCash": "5653000.00",
                    "beginPeriodCashFlow": "135186000.00",
                    "endPeriodCashFlow": "140839000.00",
                    "totalCashFromOperatingActivities": "1227000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6105000.00",
                    "otherCashflowsFromInvestingActivities": "-47360000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": "28992000.00",
                    "changeToAccountReceivables": "2178000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55355000.00",
                    "changeToNetincome": "-249486000.00",
                    "capitalExpenditures": "11176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41667000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-278046000.00",
                    "freeCashFlow": "-9949000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-36753000.00",
                    "changeToLiabilities": "1307000.00",
                    "totalCashflowsFromInvestingActivities": "-407313000.00",
                    "netBorrowings": "1248686000.00",
                    "totalCashFromFinancingActivities": "1441199000.00",
                    "changeToOperatingActivities": "5521000.00",
                    "netIncome": "277948000.00",
                    "changeInCash": "-245186000.00",
                    "beginPeriodCashFlow": "380372000.00",
                    "endPeriodCashFlow": "135186000.00",
                    "totalCashFromOperatingActivities": "-1279261000.00",
                    "issuanceOfCapitalStock": "144150000.00",
                    "depreciation": "8931000.00",
                    "otherCashflowsFromInvestingActivities": "-346239000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": "16005000.00",
                    "changeToAccountReceivables": "-14922000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44337000.00",
                    "changeToNetincome": "-1586352000.00",
                    "capitalExpenditures": "24321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26721000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1592861000.00",
                    "freeCashFlow": "-1303582000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-12775000.00",
                    "changeToLiabilities": "25252000.00",
                    "totalCashflowsFromInvestingActivities": "-113623000.00",
                    "netBorrowings": "338567000.00",
                    "totalCashFromFinancingActivities": "395720000.00",
                    "changeToOperatingActivities": "12693000.00",
                    "netIncome": "203976000.00",
                    "changeInCash": "-4294000.00",
                    "beginPeriodCashFlow": "384666000.00",
                    "endPeriodCashFlow": "380372000.00",
                    "totalCashFromOperatingActivities": "-286363000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4384000.00",
                    "otherCashflowsFromInvestingActivities": "-73385000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "8485000.00",
                    "changeToAccountReceivables": "8449000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "74830000.00",
                    "changeToNetincome": "-529461000.00",
                    "capitalExpenditures": "27463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54879000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-549602000.00",
                    "freeCashFlow": "-313826000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-373177000.00",
                    "changeToLiabilities": "12538000.00",
                    "totalCashflowsFromInvestingActivities": "-389099000.00",
                    "netBorrowings": "624366000.00",
                    "totalCashFromFinancingActivities": "722469000.00",
                    "changeToOperatingActivities": "-43627000.00",
                    "netIncome": "85392000.00",
                    "changeInCash": "70888000.00",
                    "beginPeriodCashFlow": "313778000.00",
                    "endPeriodCashFlow": "384666000.00",
                    "totalCashFromOperatingActivities": "-262494000.00",
                    "issuanceOfCapitalStock": "99557000.00",
                    "depreciation": "6623000.00",
                    "otherCashflowsFromInvestingActivities": "9152000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "35881000.00",
                    "changeToAccountReceivables": "-2043000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3755000.00",
                    "changeToNetincome": "-346090000.00",
                    "capitalExpenditures": "25074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2749000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-357258000.00",
                    "freeCashFlow": "-287568000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-18453000.00",
                    "changeToLiabilities": "-936000.00",
                    "totalCashflowsFromInvestingActivities": "-133443000.00",
                    "netBorrowings": "144478000.00",
                    "totalCashFromFinancingActivities": "281372000.00",
                    "changeToOperatingActivities": "4760000.00",
                    "netIncome": "45585000.00",
                    "changeInCash": "152916000.00",
                    "beginPeriodCashFlow": "160862000.00",
                    "endPeriodCashFlow": "313778000.00",
                    "totalCashFromOperatingActivities": "4979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2165000.00",
                    "otherCashflowsFromInvestingActivities": "-90047000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "11027000.00",
                    "changeToAccountReceivables": "8516000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "133880000.00",
                    "changeToNetincome": "-62070000.00",
                    "capitalExpenditures": "24943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38815000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-81586000.00",
                    "freeCashFlow": "-19964000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "investments": "14000.00",
                    "changeToLiabilities": "32578000.00",
                    "totalCashflowsFromInvestingActivities": "-323606000.00",
                    "netBorrowings": "594999000.00",
                    "totalCashFromFinancingActivities": "644901000.00",
                    "changeToOperatingActivities": "-3084000.00",
                    "netIncome": "57856000.00",
                    "changeInCash": "51034000.00",
                    "beginPeriodCashFlow": "109828000.00",
                    "endPeriodCashFlow": "160862000.00",
                    "totalCashFromOperatingActivities": "-270360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "867000.00",
                    "otherCashflowsFromInvestingActivities": "-300460000.00",
                    "dividendsPaid": "58000.00",
                    "changeToInventory": "43502000.00",
                    "changeToAccountReceivables": "-7117000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4043000.00",
                    "changeToNetincome": "-374254000.00",
                    "capitalExpenditures": "23160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68881000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-340108000.00",
                    "freeCashFlow": "-293520000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-4000.00",
                    "changeToLiabilities": "2649000.00",
                    "totalCashflowsFromInvestingActivities": "-100825000.00",
                    "netBorrowings": "53855000.00",
                    "totalCashFromFinancingActivities": "48211000.00",
                    "changeToOperatingActivities": "-1938000.00",
                    "netIncome": "4374000.00",
                    "changeInCash": "-82184000.00",
                    "beginPeriodCashFlow": "192012000.00",
                    "endPeriodCashFlow": "109828000.00",
                    "totalCashFromOperatingActivities": "-29460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "574000.00",
                    "otherCashflowsFromInvestingActivities": "-95305000.00",
                    "dividendsPaid": "471000.00",
                    "changeToInventory": "-20916000.00",
                    "changeToAccountReceivables": "479000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5725000.00",
                    "changeToNetincome": "-41904000.00",
                    "capitalExpenditures": "5516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19726000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10308000.00",
                    "freeCashFlow": "-34976000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-55991000.00",
                    "changeToLiabilities": "-1726000.00",
                    "totalCashflowsFromInvestingActivities": "-64691000.00",
                    "netBorrowings": "23931000.00",
                    "totalCashFromFinancingActivities": "-15721000.00",
                    "changeToOperatingActivities": "9517000.00",
                    "netIncome": "20937000.00",
                    "changeInCash": "-44130000.00",
                    "beginPeriodCashFlow": "236142000.00",
                    "endPeriodCashFlow": "192012000.00",
                    "totalCashFromOperatingActivities": "36261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "576000.00",
                    "otherCashflowsFromInvestingActivities": "-2735000.00",
                    "dividendsPaid": "29586000.00",
                    "changeToInventory": "3482000.00",
                    "changeToAccountReceivables": "18813000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-338000.00",
                    "changeToNetincome": "-7124000.00",
                    "capitalExpenditures": "5965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30086000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15338000.00",
                    "freeCashFlow": "30296000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-55991000.00",
                    "changeToLiabilities": "5621000.00",
                    "totalCashflowsFromInvestingActivities": "10674000.00",
                    "netBorrowings": "-95773000.00",
                    "totalCashFromFinancingActivities": "88662000.00",
                    "changeToOperatingActivities": "-18192000.00",
                    "netIncome": "5436000.00",
                    "changeInCash": "113701000.00",
                    "beginPeriodCashFlow": "122441000.00",
                    "endPeriodCashFlow": "236142000.00",
                    "totalCashFromOperatingActivities": "14390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "481000.00",
                    "otherCashflowsFromInvestingActivities": "18861000.00",
                    "dividendsPaid": "295000.00",
                    "changeToInventory": "38276000.00",
                    "changeToAccountReceivables": "-12175000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45737000.00",
                    "changeToNetincome": "-2367000.00",
                    "capitalExpenditures": "8187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13530000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5057000.00",
                    "freeCashFlow": "6203000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-69904000.00",
                    "changeToLiabilities": "4142000.00",
                    "totalCashflowsFromInvestingActivities": "-69904000.00",
                    "netBorrowings": "168856000.00",
                    "totalCashFromFinancingActivities": "155890000.00",
                    "changeToOperatingActivities": "-19944000.00",
                    "netIncome": "72265000.00",
                    "changeInCash": "22132000.00",
                    "beginPeriodCashFlow": "100309000.00",
                    "endPeriodCashFlow": "122441000.00",
                    "totalCashFromOperatingActivities": "-63230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "308000.00",
                    "otherCashflowsFromInvestingActivities": "-67427000.00",
                    "dividendsPaid": "3206000.00",
                    "changeToInventory": "203858000.00",
                    "changeToAccountReceivables": "4146000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12275000.00",
                    "changeToNetincome": "-339625000.00",
                    "capitalExpenditures": "2477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "220355000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-356158000.00",
                    "freeCashFlow": "-65707000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-69132000.00",
                    "changeToLiabilities": "961000.00",
                    "totalCashflowsFromInvestingActivities": "-69132000.00",
                    "netBorrowings": "-39092000.00",
                    "totalCashFromFinancingActivities": "-31994000.00",
                    "changeToOperatingActivities": "3986000.00",
                    "netIncome": "27105000.00",
                    "changeInCash": "-99583000.00",
                    "beginPeriodCashFlow": "199892000.00",
                    "endPeriodCashFlow": "100309000.00",
                    "totalCashFromOperatingActivities": "1023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "314000.00",
                    "otherCashflowsFromInvestingActivities": "-67949000.00",
                    "dividendsPaid": "11109000.00",
                    "changeToInventory": "-24782000.00",
                    "changeToAccountReceivables": "2136000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-68200000.00",
                    "changeToNetincome": "574000.00",
                    "capitalExpenditures": "1199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17699000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8697000.00",
                    "freeCashFlow": "-176000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-26423000.00",
                    "changeToLiabilities": "4230000.00",
                    "totalCashflowsFromInvestingActivities": "-26423000.00",
                    "netBorrowings": "174327000.00",
                    "totalCashFromFinancingActivities": "147014000.00",
                    "changeToOperatingActivities": "-17510000.00",
                    "netIncome": "23488000.00",
                    "changeInCash": "121398000.00",
                    "beginPeriodCashFlow": "78494000.00",
                    "endPeriodCashFlow": "199892000.00",
                    "totalCashFromOperatingActivities": "497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "304000.00",
                    "otherCashflowsFromInvestingActivities": "-25858000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "21221000.00",
                    "changeToAccountReceivables": "-10520000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3004000.00",
                    "changeToNetincome": "-14472000.00",
                    "capitalExpenditures": "552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2579000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20716000.00",
                    "freeCashFlow": "-55000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "investments": "38709000.00",
                    "changeToLiabilities": "5542000.00",
                    "totalCashflowsFromInvestingActivities": "38709000.00",
                    "netBorrowings": "4705000.00",
                    "totalCashFromFinancingActivities": "60772000.00",
                    "changeToOperatingActivities": "4069000.00",
                    "netIncome": "37888000.00",
                    "changeInCash": "-22937000.00",
                    "beginPeriodCashFlow": "101431000.00",
                    "endPeriodCashFlow": "78494000.00",
                    "totalCashFromOperatingActivities": "-122197000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "296000.00",
                    "otherCashflowsFromInvestingActivities": "38758000.00",
                    "dividendsPaid": "2714000.00",
                    "changeToInventory": "-116712000.00",
                    "changeToAccountReceivables": "-26616000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "56067000.00",
                    "changeToNetincome": "-12952000.00",
                    "capitalExpenditures": "49000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-133717000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26664000.00",
                    "freeCashFlow": "-122246000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-13000.00",
                    "changeToLiabilities": "-29750000.00",
                    "totalCashflowsFromInvestingActivities": "-132614000.00",
                    "netBorrowings": "98539000.00",
                    "totalCashFromFinancingActivities": "89183000.00",
                    "changeToOperatingActivities": "-6566000.00",
                    "netIncome": "19777000.00",
                    "changeInCash": "-30919000.00",
                    "beginPeriodCashFlow": "132350000.00",
                    "endPeriodCashFlow": "101431000.00",
                    "totalCashFromOperatingActivities": "12719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "293000.00",
                    "otherCashflowsFromInvestingActivities": "-132584000.00",
                    "dividendsPaid": "8622000.00",
                    "changeToInventory": "22059000.00",
                    "changeToAccountReceivables": "7230000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9356000.00",
                    "changeToNetincome": "8155000.00",
                    "capitalExpenditures": "30000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11635000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4284000.00",
                    "freeCashFlow": "12689000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-9000.00",
                    "changeToLiabilities": "27189000.00",
                    "totalCashflowsFromInvestingActivities": "-40655000.00",
                    "netBorrowings": "32465000.00",
                    "totalCashFromFinancingActivities": "25055000.00",
                    "changeToOperatingActivities": "-37136000.00",
                    "netIncome": "11549000.00",
                    "changeInCash": "-6083000.00",
                    "beginPeriodCashFlow": "138433000.00",
                    "endPeriodCashFlow": "132350000.00",
                    "totalCashFromOperatingActivities": "9904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "297000.00",
                    "otherCashflowsFromInvestingActivities": "-40634000.00",
                    "dividendsPaid": "8622000.00",
                    "changeToInventory": "10282000.00",
                    "changeToAccountReceivables": "-2691000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7410000.00",
                    "changeToNetincome": "5101000.00",
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2356000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "414000.00",
                    "freeCashFlow": "9892000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-112000.00",
                    "changeToLiabilities": "19614000.00",
                    "totalCashflowsFromInvestingActivities": "-14971000.00",
                    "netBorrowings": "-6306000.00",
                    "totalCashFromFinancingActivities": "-48001000.00",
                    "changeToOperatingActivities": "-11033000.00",
                    "netIncome": "10250000.00",
                    "changeInCash": "-41823000.00",
                    "beginPeriodCashFlow": "180256000.00",
                    "endPeriodCashFlow": "138433000.00",
                    "totalCashFromOperatingActivities": "20986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "301000.00",
                    "otherCashflowsFromInvestingActivities": "-14761000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "10771000.00",
                    "changeToAccountReceivables": "-19447000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17010000.00",
                    "changeToNetincome": "16753000.00",
                    "capitalExpenditures": "98000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10530000.00",
                    "freeCashFlow": "20888000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-112000.00",
                    "changeToLiabilities": "40872000.00",
                    "totalCashflowsFromInvestingActivities": "-44637000.00",
                    "netBorrowings": "10388000.00",
                    "totalCashFromFinancingActivities": "-520000.00",
                    "changeToOperatingActivities": "-8734000.00",
                    "netIncome": "-2287000.00",
                    "changeInCash": "-1617000.00",
                    "beginPeriodCashFlow": "181873000.00",
                    "endPeriodCashFlow": "180256000.00",
                    "totalCashFromOperatingActivities": "43727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "282000.00",
                    "otherCashflowsFromInvestingActivities": "-44529000.00",
                    "dividendsPaid": "10511000.00",
                    "changeToInventory": "6553000.00",
                    "changeToAccountReceivables": "8654000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17243000.00",
                    "changeToNetincome": "686000.00",
                    "capitalExpenditures": "108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47345000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1613000.00",
                    "freeCashFlow": "43619000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "investments": "42000.00",
                    "changeToLiabilities": "9302000.00",
                    "totalCashflowsFromInvestingActivities": "-35253000.00",
                    "netBorrowings": "19308000.00",
                    "totalCashFromFinancingActivities": "160785000.00",
                    "changeToOperatingActivities": "40256000.00",
                    "netIncome": "103075000.00",
                    "changeInCash": "111890000.00",
                    "beginPeriodCashFlow": "69983000.00",
                    "endPeriodCashFlow": "181873000.00",
                    "totalCashFromOperatingActivities": "-13546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "284000.00",
                    "otherCashflowsFromInvestingActivities": "-35256000.00",
                    "dividendsPaid": "10511000.00",
                    "changeToInventory": "-66388000.00",
                    "changeToAccountReceivables": "-10441000.00",
                    "salePurchaseOfStock": "119487000.00",
                    "otherCashflowsFromFinancingActivities": "21989000.00",
                    "changeToNetincome": "-68000000.00",
                    "capitalExpenditures": "39000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27271000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-89634000.00",
                    "freeCashFlow": "-13585000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-305000.00",
                    "changeToLiabilities": "49075000.00",
                    "totalCashflowsFromInvestingActivities": "6242000.00",
                    "netBorrowings": "-96534000.00",
                    "totalCashFromFinancingActivities": "-114719000.00",
                    "changeToOperatingActivities": "-3596000.00",
                    "netIncome": "358000.00",
                    "changeInCash": "-47670000.00",
                    "beginPeriodCashFlow": "117653000.00",
                    "endPeriodCashFlow": "69983000.00",
                    "totalCashFromOperatingActivities": "61063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "294000.00",
                    "otherCashflowsFromInvestingActivities": "6558000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "11276000.00",
                    "changeToAccountReceivables": "1565000.00",
                    "salePurchaseOfStock": "1815000.00",
                    "otherCashflowsFromFinancingActivities": "-106003000.00",
                    "changeToNetincome": "1117000.00",
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58320000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2091000.00",
                    "freeCashFlow": "61052000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-621000.00",
                    "changeToLiabilities": "52197000.00",
                    "totalCashflowsFromInvestingActivities": "-22965000.00",
                    "netBorrowings": "-26350000.00",
                    "totalCashFromFinancingActivities": "-18891000.00",
                    "changeToOperatingActivities": "8321000.00",
                    "netIncome": "3007000.00",
                    "changeInCash": "14501000.00",
                    "beginPeriodCashFlow": "103152000.00",
                    "endPeriodCashFlow": "117653000.00",
                    "totalCashFromOperatingActivities": "56357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "301000.00",
                    "otherCashflowsFromInvestingActivities": "-21707000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-981000.00",
                    "changeToAccountReceivables": "-2136000.00",
                    "salePurchaseOfStock": "16000.00",
                    "otherCashflowsFromFinancingActivities": "7443000.00",
                    "changeToNetincome": "-2589000.00",
                    "capitalExpenditures": "637000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57401000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4352000.00",
                    "freeCashFlow": "55720000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-621000.00",
                    "changeToLiabilities": "30286000.00",
                    "totalCashflowsFromInvestingActivities": "-50464000.00",
                    "netBorrowings": "432775000.00",
                    "totalCashFromFinancingActivities": "479164000.00",
                    "changeToOperatingActivities": "-49122000.00",
                    "netIncome": "12826000.00",
                    "changeInCash": "90253000.00",
                    "beginPeriodCashFlow": "12899000.00",
                    "endPeriodCashFlow": "103152000.00",
                    "totalCashFromOperatingActivities": "-338446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270000.00",
                    "otherCashflowsFromInvestingActivities": "-50413000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-329511000.00",
                    "changeToAccountReceivables": "11315000.00",
                    "salePurchaseOfStock": "3830000.00",
                    "otherCashflowsFromFinancingActivities": "42559000.00",
                    "changeToNetincome": "-14446000.00",
                    "capitalExpenditures": "51000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-337032000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14510000.00",
                    "freeCashFlow": "-338497000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-621000.00",
                    "changeToLiabilities": "104949000.00",
                    "totalCashflowsFromInvestingActivities": "-40120000.00",
                    "netBorrowings": "48305000.00",
                    "totalCashFromFinancingActivities": "54074000.00",
                    "changeToOperatingActivities": "25763000.00",
                    "netIncome": "2797000.00",
                    "changeInCash": "10226000.00",
                    "beginPeriodCashFlow": "2673000.00",
                    "endPeriodCashFlow": "12899000.00",
                    "totalCashFromOperatingActivities": "-3734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "242000.00",
                    "otherCashflowsFromInvestingActivities": "-39793000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-137881000.00",
                    "changeToAccountReceivables": "-3036000.00",
                    "salePurchaseOfStock": "5769000.00",
                    "otherCashflowsFromFinancingActivities": "50384000.00",
                    "changeToNetincome": "154000.00",
                    "capitalExpenditures": "327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10205000.00",
                    "stockBasedCompensation": "96000.00",
                    "otherNonCashItems": "3336000.00",
                    "freeCashFlow": "-4061000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11536000.00",
                    "changeInCash": "-3581000.00",
                    "beginPeriodCashFlow": "6254000.00",
                    "endPeriodCashFlow": "2673000.00",
                    "totalCashFromOperatingActivities": "13651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "227000.00",
                    "otherCashflowsFromInvestingActivities": "-5978000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16830000.00",
                    "changeToAccountReceivables": "4324000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "36000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3743000.00",
                    "stockBasedCompensation": "96000.00",
                    "otherNonCashItems": "-1951000.00",
                    "freeCashFlow": "13615000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85248000.00",
                    "changeInCash": "-15795000.00",
                    "beginPeriodCashFlow": "22049000.00",
                    "endPeriodCashFlow": "6254000.00",
                    "totalCashFromOperatingActivities": "25267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "224000.00",
                    "otherCashflowsFromInvestingActivities": "-29076000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "54556000.00",
                    "changeToAccountReceivables": "-13437000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4841000.00",
                    "stockBasedCompensation": "95000.00",
                    "otherNonCashItems": "-55459000.00",
                    "freeCashFlow": "25243000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17157000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1149000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1598000.00",
                    "changeInCash": "-20428000.00",
                    "beginPeriodCashFlow": "42477000.00",
                    "endPeriodCashFlow": "22049000.00",
                    "totalCashFromOperatingActivities": "-4411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222000.00",
                    "otherCashflowsFromInvestingActivities": "-17091000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1147000.00",
                    "changeToAccountReceivables": "3021000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "66000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2295000.00",
                    "stockBasedCompensation": "111000.00",
                    "otherNonCashItems": "-851000.00",
                    "freeCashFlow": "-4477000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50173000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10339000.00",
                    "changeInCash": "-7913000.00",
                    "beginPeriodCashFlow": "50390000.00",
                    "endPeriodCashFlow": "42477000.00",
                    "totalCashFromOperatingActivities": "-72785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191000.00",
                    "otherCashflowsFromInvestingActivities": "-43266000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14832000.00",
                    "changeToAccountReceivables": "30232000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "84807000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70812000.00",
                    "stockBasedCompensation": "362000.00",
                    "otherNonCashItems": "7813000.00",
                    "freeCashFlow": "-73833000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19024000.00",
                    "changeInCash": "27963000.00",
                    "beginPeriodCashFlow": "22427000.00",
                    "endPeriodCashFlow": "50390000.00",
                    "totalCashFromOperatingActivities": "-14031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "233000.00",
                    "otherCashflowsFromInvestingActivities": "-3670000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-53546000.00",
                    "changeToAccountReceivables": "-34708000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8028000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46574000.00",
                    "stockBasedCompensation": "384000.00",
                    "otherNonCashItems": "12902000.00",
                    "freeCashFlow": "-14455000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1680000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26635000.00",
                    "changeInCash": "-25507000.00",
                    "beginPeriodCashFlow": "47934000.00",
                    "endPeriodCashFlow": "22427000.00",
                    "totalCashFromOperatingActivities": "-38310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "212000.00",
                    "otherCashflowsFromInvestingActivities": "-3463000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17485000.00",
                    "changeToAccountReceivables": "-18409000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57558000.00",
                    "stockBasedCompensation": "380000.00",
                    "otherNonCashItems": "-7979000.00",
                    "freeCashFlow": "-38377000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "75511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3552000.00",
                    "changeInCash": "40715000.00",
                    "beginPeriodCashFlow": "7220000.00",
                    "endPeriodCashFlow": "47935000.00",
                    "totalCashFromOperatingActivities": "-39015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160000.00",
                    "otherCashflowsFromInvestingActivities": "-2041000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-45902000.00",
                    "changeToAccountReceivables": "10051000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "59024000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39164000.00",
                    "stockBasedCompensation": "376000.00",
                    "otherNonCashItems": "3165000.00",
                    "freeCashFlow": "-39746000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5414000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22074000.00",
                    "changeInCash": "-4053000.00",
                    "beginPeriodCashFlow": "11273000.00",
                    "endPeriodCashFlow": "7220000.00",
                    "totalCashFromOperatingActivities": "11072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000.00",
                    "otherCashflowsFromInvestingActivities": "5537000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6746000.00",
                    "changeToAccountReceivables": "-4643000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20499000.00",
                    "stockBasedCompensation": "384000.00",
                    "otherNonCashItems": "53240000.00",
                    "freeCashFlow": "10949000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16962000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3856000.00",
                    "changeInCash": "2557000.00",
                    "beginPeriodCashFlow": "8716000.00",
                    "endPeriodCashFlow": "11273000.00",
                    "totalCashFromOperatingActivities": "5354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11000.00",
                    "otherCashflowsFromInvestingActivities": "-16919000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5156000.00",
                    "changeToAccountReceivables": "-484000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8864000.00",
                    "stockBasedCompensation": "385000.00",
                    "otherNonCashItems": "9966000.00",
                    "freeCashFlow": "5311000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2258000.00",
                    "changeInCash": "-11512000.00",
                    "beginPeriodCashFlow": "20228000.00",
                    "endPeriodCashFlow": "8716000.00",
                    "totalCashFromOperatingActivities": "-7010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10000.00",
                    "otherCashflowsFromInvestingActivities": "-1010000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24236000.00",
                    "changeToAccountReceivables": "-4597000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18179000.00",
                    "stockBasedCompensation": "380000.00",
                    "otherNonCashItems": "13037000.00",
                    "freeCashFlow": "-7010000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10195000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3253000.00",
                    "changeInCash": "9483000.00",
                    "beginPeriodCashFlow": "10745000.00",
                    "endPeriodCashFlow": "20228000.00",
                    "totalCashFromOperatingActivities": "4510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000.00",
                    "otherCashflowsFromInvestingActivities": "10195000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9544000.00",
                    "changeToAccountReceivables": "9293000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2548000.00",
                    "stockBasedCompensation": "354000.00",
                    "otherNonCashItems": "9944000.00",
                    "freeCashFlow": "4510000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-707000.00",
                    "changeInCash": "-505000.00",
                    "beginPeriodCashFlow": "11250000.00",
                    "endPeriodCashFlow": "10745000.00",
                    "totalCashFromOperatingActivities": "7966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000.00",
                    "otherCashflowsFromInvestingActivities": "-7970000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13748000.00",
                    "changeToAccountReceivables": "-6559000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9153000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2971000.00",
                    "stockBasedCompensation": "31000.00",
                    "otherNonCashItems": "11600000.00",
                    "freeCashFlow": "7960000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31401000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1786000.00",
                    "changeInCash": "-9751000.00",
                    "beginPeriodCashFlow": "21001000.00",
                    "endPeriodCashFlow": "11250000.00",
                    "totalCashFromOperatingActivities": "-544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000.00",
                    "otherCashflowsFromInvestingActivities": "-31394000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4278000.00",
                    "changeToAccountReceivables": "3949000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22790000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3350000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4578000.00",
                    "freeCashFlow": "-551000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16934000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2612000.00",
                    "changeInCash": "-26431000.00",
                    "beginPeriodCashFlow": "47401000.00",
                    "endPeriodCashFlow": "20970000.00",
                    "totalCashFromOperatingActivities": "-19219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000.00",
                    "otherCashflowsFromInvestingActivities": "16934000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16220000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23986000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16736000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5109000.00",
                    "freeCashFlow": "-19219000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1583000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2655000.00",
                    "changeInCash": "30159000.00",
                    "beginPeriodCashFlow": "17242000.00",
                    "endPeriodCashFlow": "47401000.00",
                    "totalCashFromOperatingActivities": "-14445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000.00",
                    "otherCashflowsFromInvestingActivities": "1583000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10493000.00",
                    "changeToAccountReceivables": "1861000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "42946000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17457000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5652000.00",
                    "freeCashFlow": "-14445000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "7449000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "17242000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11916000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "927000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9501000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "121000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10211000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4944000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1615000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8092000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4983000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2112000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13335000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "56116000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-465000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "76023000.00",
                    "netBorrowings": "194869000.00",
                    "totalCashFromFinancingActivities": "321083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28834000.00",
                    "changeInCash": "-757783000.00",
                    "beginPeriodCashFlow": "976344000.00",
                    "endPeriodCashFlow": "218561000.00",
                    "totalCashFromOperatingActivities": "-660952000.00",
                    "issuanceOfCapitalStock": "124431000.00",
                    "depreciation": "72678000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "-658675000.00",
                    "changeToAccountReceivables": "-39235000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26783000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-667590000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-94874000.00",
                    "freeCashFlow": "-727768000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "2608000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1042427000.00",
                    "netBorrowings": "1319017000.00",
                    "totalCashFromFinancingActivities": "1341255000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "231678000.00",
                    "changeInCash": "209887000.00",
                    "beginPeriodCashFlow": "200389000.00",
                    "endPeriodCashFlow": "410276000.00",
                    "totalCashFromOperatingActivities": "-88419000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "66496000.00",
                    "otherCashflowsFromInvestingActivities": "-985071000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "41034000.00",
                    "changeToAccountReceivables": "42801000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47238000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "149961999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-536554999.00",
                    "freeCashFlow": "-148383000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "investments": "492706000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "278477000.00",
                    "netBorrowings": "-210686000.00",
                    "totalCashFromFinancingActivities": "-113480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26193000.00",
                    "changeInCash": "-4162000.00",
                    "beginPeriodCashFlow": "204551000.00",
                    "endPeriodCashFlow": "200389000.00",
                    "totalCashFromOperatingActivities": "-169147000.00",
                    "issuanceOfCapitalStock": "169541000.00",
                    "depreciation": "45284000.00",
                    "otherCashflowsFromInvestingActivities": "-142852000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "60700000.00",
                    "changeToAccountReceivables": "-3979000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47335000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4985000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-193223000.00",
                    "freeCashFlow": "-240524000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-681214000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-681214000.00",
                    "netBorrowings": "178357000.00",
                    "totalCashFromFinancingActivities": "313509000.00",
                    "changeToOperatingActivities": "56185000.00",
                    "netIncome": "349672000.00",
                    "changeInCash": "69365000.00",
                    "beginPeriodCashFlow": "135186000.00",
                    "endPeriodCashFlow": "204551000.00",
                    "totalCashFromOperatingActivities": "435517000.00",
                    "issuanceOfCapitalStock": "140137000.00",
                    "depreciation": "37506000.00",
                    "otherCashflowsFromInvestingActivities": "-95315000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": "700250000.00",
                    "changeToAccountReceivables": "4993000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31015000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "218288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "428872000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-380533000.00",
                    "freeCashFlow": "217229000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-441158000.00",
                    "changeToLiabilities": "38161000.00",
                    "totalCashflowsFromInvestingActivities": "-1043478000.00",
                    "netBorrowings": "2356097000.00",
                    "totalCashFromFinancingActivities": "2840760000.00",
                    "changeToOperatingActivities": "-1875000.00",
                    "netIncome": "612901000.00",
                    "changeInCash": "-25676000.00",
                    "beginPeriodCashFlow": "160862000.00",
                    "endPeriodCashFlow": "135186000.00",
                    "totalCashFromOperatingActivities": "-1823139000.00",
                    "issuanceOfCapitalStock": "244997000.00",
                    "depreciation": "22103000.00",
                    "otherCashflowsFromInvestingActivities": "-500519000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "71430000.00",
                    "changeToAccountReceivables": "18810000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "249292000.00",
                    "changeToNetincome": "-2565859000.00",
                    "capitalExpenditures": "101801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "107716000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2565859000.00",
                    "freeCashFlow": "-1924940000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-441158000.00",
                    "changeToLiabilities": "39122000.00",
                    "totalCashflowsFromInvestingActivities": "-478448000.00",
                    "netBorrowings": "577012000.00",
                    "totalCashFromFinancingActivities": "766053000.00",
                    "changeToOperatingActivities": "-10695000.00",
                    "netIncome": "95473000.00",
                    "changeInCash": "38421000.00",
                    "beginPeriodCashFlow": "122441000.00",
                    "endPeriodCashFlow": "160862000.00",
                    "totalCashFromOperatingActivities": "-249169000.00",
                    "issuanceOfCapitalStock": "190839000.00",
                    "depreciation": "2498000.00",
                    "otherCashflowsFromInvestingActivities": "-398260000.00",
                    "dividendsPaid": "29000000.00",
                    "changeToInventory": "69024000.00",
                    "changeToAccountReceivables": "3002000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22208000.00",
                    "changeToNetincome": "-444591000.00",
                    "capitalExpenditures": "42828000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97451000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-444591000.00",
                    "freeCashFlow": "-291997000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-175000.00",
                    "changeToLiabilities": "14875000.00",
                    "totalCashflowsFromInvestingActivities": "-126750000.00",
                    "netBorrowings": "308796000.00",
                    "totalCashFromFinancingActivities": "331682000.00",
                    "changeToOperatingActivities": "-32100000.00",
                    "netIncome": "160746000.00",
                    "changeInCash": "21010000.00",
                    "beginPeriodCashFlow": "101431000.00",
                    "endPeriodCashFlow": "122441000.00",
                    "totalCashFromOperatingActivities": "-183907000.00",
                    "issuanceOfCapitalStock": "691000.00",
                    "depreciation": "1222000.00",
                    "otherCashflowsFromInvestingActivities": "-122298000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "83585000.00",
                    "changeToAccountReceivables": "-30854000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64224000.00",
                    "changeToNetincome": "-366475000.00",
                    "capitalExpenditures": "4277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66360000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-412235000.00",
                    "freeCashFlow": "-188184000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-121000.00",
                    "changeToLiabilities": "57925000.00",
                    "totalCashflowsFromInvestingActivities": "-232877000.00",
                    "netBorrowings": "135086000.00",
                    "totalCashFromFinancingActivities": "65717000.00",
                    "changeToOperatingActivities": "-63469000.00",
                    "netIncome": "39289000.00",
                    "changeInCash": "-80442000.00",
                    "beginPeriodCashFlow": "181873000.00",
                    "endPeriodCashFlow": "101431000.00",
                    "totalCashFromOperatingActivities": "87336000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1173000.00",
                    "otherCashflowsFromInvestingActivities": "-232508000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "49665000.00",
                    "changeToAccountReceivables": "-10862000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21607000.00",
                    "changeToNetincome": "-3258000.00",
                    "capitalExpenditures": "248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33259000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13615000.00",
                    "freeCashFlow": "87088000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-884000.00",
                    "changeToLiabilities": "140860000.00",
                    "totalCashflowsFromInvestingActivities": "-102440000.00",
                    "netBorrowings": "329199000.00",
                    "totalCashFromFinancingActivities": "506339000.00",
                    "changeToOperatingActivities": "23621000.00",
                    "netIncome": "119266000.00",
                    "changeInCash": "168974000.00",
                    "beginPeriodCashFlow": "12899000.00",
                    "endPeriodCashFlow": "181873000.00",
                    "totalCashFromOperatingActivities": "-234572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1149000.00",
                    "otherCashflowsFromInvestingActivities": "-100818000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-385604000.00",
                    "changeToAccountReceivables": "-27459000.00",
                    "salePurchaseOfStock": "125148000.00",
                    "otherCashflowsFromFinancingActivities": "71992000.00",
                    "changeToNetincome": "-563340000.00",
                    "capitalExpenditures": "738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-248582000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-106405000.00",
                    "freeCashFlow": "-235310000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-92391000.00",
                    "changeToLiabilities": "15883000.00",
                    "totalCashflowsFromInvestingActivities": "-92391000.00",
                    "netBorrowings": "24785000.00",
                    "totalCashFromFinancingActivities": "32040000.00",
                    "changeToOperatingActivities": "44995000.00",
                    "netIncome": "97983000.00",
                    "changeInCash": "-29578000.00",
                    "beginPeriodCashFlow": "42477000.00",
                    "endPeriodCashFlow": "12899000.00",
                    "totalCashFromOperatingActivities": "30773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "915000.00",
                    "otherCashflowsFromInvestingActivities": "-91938000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-65348000.00",
                    "changeToAccountReceivables": "-9128000.00",
                    "salePurchaseOfStock": "7255000.00",
                    "otherCashflowsFromFinancingActivities": "50822000.00",
                    "changeToNetincome": "-52536000.00",
                    "capitalExpenditures": "453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13598000.00",
                    "stockBasedCompensation": "398000.00",
                    "otherNonCashItems": "-54925000.00",
                    "freeCashFlow": "30320000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "investments": "181000.00",
                    "changeToLiabilities": "22798000.00",
                    "totalCashflowsFromInvestingActivities": "-44530000.00",
                    "netBorrowings": "243613000.00",
                    "totalCashFromFinancingActivities": "243613000.00",
                    "changeToOperatingActivities": "-18757000.00",
                    "netIncome": "31768000.00",
                    "changeInCash": "35257000.00",
                    "beginPeriodCashFlow": "7220000.00",
                    "endPeriodCashFlow": "42477000.00",
                    "totalCashFromOperatingActivities": "-164141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "796000.00",
                    "otherCashflowsFromInvestingActivities": "-42441000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-102101000.00",
                    "changeToAccountReceivables": "-12834000.00",
                    "salePurchaseOfStock": "7255000.00",
                    "otherCashflowsFromFinancingActivities": "104208000.00",
                    "changeToNetincome": "14404000.00",
                    "capitalExpenditures": "2270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-214108000.00",
                    "stockBasedCompensation": "1502000.00",
                    "otherNonCashItems": "15901000.00",
                    "freeCashFlow": "-166411000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "investments": "6699000.00",
                    "changeToLiabilities": "39768000.00",
                    "totalCashflowsFromInvestingActivities": "-3038000.00",
                    "netBorrowings": "-14389000.00",
                    "totalCashFromFinancingActivities": "-14389000.00",
                    "changeToOperatingActivities": "-3302000.00",
                    "netIncome": "-23018000.00",
                    "changeInCash": "-3525000.00",
                    "beginPeriodCashFlow": "10745000.00",
                    "endPeriodCashFlow": "7220000.00",
                    "totalCashFromOperatingActivities": "14601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55000.00",
                    "otherCashflowsFromInvestingActivities": "-9571000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-45682000.00",
                    "changeToAccountReceivables": "-431000.00",
                    "salePurchaseOfStock": "7255000.00",
                    "otherCashflowsFromFinancingActivities": "71992000.00",
                    "changeToNetincome": "47922000.00",
                    "capitalExpenditures": "166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9647000.00",
                    "stockBasedCompensation": "1503000.00",
                    "otherNonCashItems": "45708000.00",
                    "freeCashFlow": "14435000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-9291000.00",
                    "changeToLiabilities": "10467000.00",
                    "totalCashflowsFromInvestingActivities": "-20860000.00",
                    "netBorrowings": "19322000.00",
                    "totalCashFromFinancingActivities": "40670000.00",
                    "changeToOperatingActivities": "4974000.00",
                    "netIncome": "-7549000.00",
                    "changeInCash": "-6528000.00",
                    "beginPeriodCashFlow": "17273000.00",
                    "endPeriodCashFlow": "10745000.00",
                    "totalCashFromOperatingActivities": "-26242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56000.00",
                    "otherCashflowsFromInvestingActivities": "-29719000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-44739000.00",
                    "changeToAccountReceivables": "-12914000.00",
                    "salePurchaseOfStock": "19536000.00",
                    "otherCashflowsFromFinancingActivities": "19536000.00",
                    "changeToNetincome": "18450000.00",
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42212000.00",
                    "stockBasedCompensation": "31000.00",
                    "otherNonCashItems": "23432000.00",
                    "freeCashFlow": "-26255000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17113000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10218000.00",
                    "changeInCash": "-8147000.00",
                    "beginPeriodCashFlow": "25420000.00",
                    "endPeriodCashFlow": "17273000.00",
                    "totalCashFromOperatingActivities": "46093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66000.00",
                    "otherCashflowsFromInvestingActivities": "-19231000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-37238000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42389000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "78198000.00",
                    "freeCashFlow": "46093000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "25420000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11638000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16689000.00",
                    "minorityInterest": "2989000.00",
                    "netIncome": "22136000.00",
                    "sellingGeneralAdministrative": "15284000.00",
                    "sellingAndMarketingExpenses": "14308000.00",
                    "grossProfit": "11372000.00",
                    "reconciledDepreciation": "28856000.00",
                    "ebit": "106946000.00",
                    "ebitda": "135802000.00",
                    "depreciationAndAmortization": "28856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10636000.00",
                    "otherOperatingExpenses": "249578000.00",
                    "interestExpense": "90257000.00",
                    "taxProvision": "-2458000.00",
                    "interestIncome": "24796000.00",
                    "netInterestIncome": "-65461000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2458000.00",
                    "totalRevenue": "260214000.00",
                    "totalOperatingExpenses": "736000.00",
                    "costOfRevenue": "248842000.00",
                    "totalOtherIncomeExpenseNet": "6053000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19147000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100013000.00",
                    "minorityInterest": "33167000.00",
                    "netIncome": "-58011000.00",
                    "sellingGeneralAdministrative": "14822000.00",
                    "sellingAndMarketingExpenses": "12371000.00",
                    "grossProfit": "-31072000.00",
                    "reconciledDepreciation": "27472000.00",
                    "ebit": "-26340000.00",
                    "ebitda": "1132000.00",
                    "depreciationAndAmortization": "27472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30793000.00",
                    "otherOperatingExpenses": "189345000.00",
                    "interestExpense": "73673000.00",
                    "taxProvision": "-8835000.00",
                    "interestIncome": "15308000.00",
                    "netInterestIncome": "-58365000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8835000.00",
                    "totalRevenue": "158552000.00",
                    "totalOperatingExpenses": "-279000.00",
                    "costOfRevenue": "189624000.00",
                    "totalOtherIncomeExpenseNet": "-69220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91178000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11492000.00",
                    "minorityInterest": "28632000.00",
                    "netIncome": "-8007999.00",
                    "sellingGeneralAdministrative": "26717000.00",
                    "sellingAndMarketingExpenses": "18942000.00",
                    "grossProfit": "-4917000.00",
                    "reconciledDepreciation": "26111000.00",
                    "ebit": "51770000.00",
                    "ebitda": "77881000.00",
                    "depreciationAndAmortization": "26111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19884000.00",
                    "otherOperatingExpenses": "223385000.00",
                    "interestExpense": "63262000.00",
                    "taxProvision": "25148000.00",
                    "interestIncome": "42229000.00",
                    "netInterestIncome": "-20729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25148000.00",
                    "totalRevenue": "203501000.00",
                    "totalOperatingExpenses": "14967000.00",
                    "costOfRevenue": "208418000.00",
                    "totalOtherIncomeExpenseNet": "8392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36640000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58353000.00",
                    "minorityInterest": "-465000.00",
                    "netIncome": "67772000.00",
                    "sellingGeneralAdministrative": "16932000.00",
                    "sellingAndMarketingExpenses": "16715000.00",
                    "grossProfit": "82631000.00",
                    "reconciledDepreciation": "26154000.00",
                    "ebit": "119840000.00",
                    "ebitda": "145994000.00",
                    "depreciationAndAmortization": "26154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103355000.00",
                    "otherOperatingExpenses": "226028000.00",
                    "interestExpense": "61487000.00",
                    "taxProvision": "-9884000.00",
                    "interestIncome": "25792000.00",
                    "netInterestIncome": "-35695000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9884000.00",
                    "totalRevenue": "329383000.00",
                    "totalOperatingExpenses": "-20724000.00",
                    "costOfRevenue": "246752000.00",
                    "totalOtherIncomeExpenseNet": "-45002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68237000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7912000.00",
                    "minorityInterest": "2473000.00",
                    "netIncome": "-4346000.00",
                    "sellingGeneralAdministrative": "13524000.00",
                    "sellingAndMarketingExpenses": "22746000.00",
                    "grossProfit": "35612000.00",
                    "reconciledDepreciation": "20517000.00",
                    "ebit": "50328000.00",
                    "ebitda": "70845000.00",
                    "depreciationAndAmortization": "20517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20355000.00",
                    "otherOperatingExpenses": "167090000.00",
                    "interestExpense": "58240000.00",
                    "taxProvision": "-1093000.00",
                    "interestIncome": "9915000.00",
                    "netInterestIncome": "-48325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1093000.00",
                    "totalRevenue": "187445000.00",
                    "totalOperatingExpenses": "15257000.00",
                    "costOfRevenue": "151833000.00",
                    "totalOtherIncomeExpenseNet": "-28267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6819000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31743000.00",
                    "minorityInterest": "-2515000.00",
                    "netIncome": "-26584000.00",
                    "sellingGeneralAdministrative": "12519000.00",
                    "sellingAndMarketingExpenses": "11457000.00",
                    "grossProfit": "48853000.00",
                    "reconciledDepreciation": "18547000.00",
                    "ebit": "-6177000.00",
                    "ebitda": "12370000.00",
                    "depreciationAndAmortization": "18547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24877000.00",
                    "otherOperatingExpenses": "131520000.00",
                    "interestExpense": "25566000.00",
                    "taxProvision": "-7674000.00",
                    "interestIncome": "18310000.00",
                    "netInterestIncome": "-7256000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7674000.00",
                    "totalRevenue": "156397000.00",
                    "totalOperatingExpenses": "23976000.00",
                    "costOfRevenue": "107544000.00",
                    "totalOtherIncomeExpenseNet": "-56620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24069000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3981000.00",
                    "minorityInterest": "-3566000.00",
                    "netIncome": "11893000.00",
                    "sellingGeneralAdministrative": "26879000.00",
                    "sellingAndMarketingExpenses": "10496000.00",
                    "grossProfit": "18325000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9175000.00",
                    "ebitda": "15291000.00",
                    "depreciationAndAmortization": "24466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "471773000.00",
                    "otherOperatingExpenses": "365318000.00",
                    "interestExpense": "11310000.00",
                    "taxProvision": "-11478000.00",
                    "interestIncome": "28751000.00",
                    "netInterestIncome": "-17756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11478000.00",
                    "totalRevenue": "106455000.00",
                    "totalOperatingExpenses": "-453448000.00",
                    "costOfRevenue": "88130000.00",
                    "totalOtherIncomeExpenseNet": "-467792000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15459000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "175187000.00",
                    "minorityInterest": "-1363000.00",
                    "netIncome": "170870000.00",
                    "sellingGeneralAdministrative": "12953000.00",
                    "sellingAndMarketingExpenses": "9984000.00",
                    "grossProfit": "35476000.00",
                    "reconciledDepreciation": "16307000.00",
                    "ebit": "204290000.00",
                    "ebitda": "220597000.00",
                    "depreciationAndAmortization": "16307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10460000.00",
                    "otherOperatingExpenses": "153599000.00",
                    "interestExpense": "29103000.00",
                    "taxProvision": "2954000.00",
                    "interestIncome": "5974000.00",
                    "netInterestIncome": "-23129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2954000.00",
                    "totalRevenue": "143139000.00",
                    "totalOperatingExpenses": "45936000.00",
                    "costOfRevenue": "107663000.00",
                    "totalOtherIncomeExpenseNet": "185647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "172233000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1708000.00",
                    "minorityInterest": "-14113000.00",
                    "netIncome": "-10357000.00",
                    "sellingGeneralAdministrative": "12086000.00",
                    "sellingAndMarketingExpenses": "10190000.00",
                    "grossProfit": "36936000.00",
                    "reconciledDepreciation": "13784000.00",
                    "ebit": "30094000.00",
                    "ebitda": "43878000.00",
                    "depreciationAndAmortization": "13784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40750000.00",
                    "otherOperatingExpenses": "76386000.00",
                    "interestExpense": "31802000.00",
                    "taxProvision": "-5464000.00",
                    "interestIncome": "11135000.00",
                    "netInterestIncome": "-20667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5464000.00",
                    "totalRevenue": "117136000.00",
                    "totalOperatingExpenses": "-3814000.00",
                    "costOfRevenue": "80200000.00",
                    "totalOtherIncomeExpenseNet": "-42458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3756000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40537000.00",
                    "minorityInterest": "-6263000.00",
                    "netIncome": "33967000.00",
                    "sellingGeneralAdministrative": "20233000.00",
                    "sellingAndMarketingExpenses": "7991000.00",
                    "grossProfit": "48689000.00",
                    "reconciledDepreciation": "11939000.00",
                    "ebit": "66405000.00",
                    "ebitda": "78344000.00",
                    "depreciationAndAmortization": "11939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11921000.00",
                    "otherOperatingExpenses": "117416000.00",
                    "interestExpense": "25868000.00",
                    "taxProvision": "307000.00",
                    "interestIncome": "8254000.00",
                    "netInterestIncome": "-17614000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "307000.00",
                    "totalRevenue": "138328000.00",
                    "totalOperatingExpenses": "27777000.00",
                    "costOfRevenue": "89639000.00",
                    "totalOtherIncomeExpenseNet": "28616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40230000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124309000.00",
                    "minorityInterest": "-17381000.00",
                    "netIncome": "81959000.00",
                    "sellingGeneralAdministrative": "16476000.00",
                    "sellingAndMarketingExpenses": "7565000.00",
                    "grossProfit": "54581000.00",
                    "reconciledDepreciation": "9992000.00",
                    "ebit": "118393000.00",
                    "ebitda": "128385000.00",
                    "depreciationAndAmortization": "9992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108788000.00",
                    "otherOperatingExpenses": "93599000.00",
                    "interestExpense": "26213000.00",
                    "taxProvision": "24969000.00",
                    "interestIncome": "18416000.00",
                    "netInterestIncome": "-7797000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24969000.00",
                    "totalRevenue": "128623000.00",
                    "totalOperatingExpenses": "19557000.00",
                    "costOfRevenue": "74042000.00",
                    "totalOtherIncomeExpenseNet": "15521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99340000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9679000.00",
                    "minorityInterest": "-4142000.00",
                    "netIncome": "4100000.00",
                    "sellingGeneralAdministrative": "12342000.00",
                    "sellingAndMarketingExpenses": "9186000.00",
                    "grossProfit": "32030000.00",
                    "reconciledDepreciation": "12320000.00",
                    "ebit": "39817000.00",
                    "ebitda": "52137000.00",
                    "depreciationAndAmortization": "12320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8572000.00",
                    "otherOperatingExpenses": "123852000.00",
                    "interestExpense": "30138000.00",
                    "taxProvision": "1437000.00",
                    "interestIncome": "20848000.00",
                    "netInterestIncome": "-9290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1437000.00",
                    "totalRevenue": "134551000.00",
                    "totalOperatingExpenses": "21331000.00",
                    "costOfRevenue": "102521000.00",
                    "totalOtherIncomeExpenseNet": "1107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8242000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13746000.00",
                    "minorityInterest": "-9929000.00",
                    "netIncome": "4266000.00",
                    "sellingGeneralAdministrative": "9877000.00",
                    "sellingAndMarketingExpenses": "7316000.00",
                    "grossProfit": "33086000.00",
                    "reconciledDepreciation": "10199000.00",
                    "ebit": "38574000.00",
                    "ebitda": "48773000.00",
                    "depreciationAndAmortization": "10199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19704000.00",
                    "otherOperatingExpenses": "129178000.00",
                    "interestExpense": "24828000.00",
                    "taxProvision": "-449000.00",
                    "interestIncome": "11943000.00",
                    "netInterestIncome": "-12885000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-449000.00",
                    "totalRevenue": "144998000.00",
                    "totalOperatingExpenses": "17266000.00",
                    "costOfRevenue": "111912000.00",
                    "totalOtherIncomeExpenseNet": "-5958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14195000.00",
                    "netIncomeApplicableToCommonShares": "4266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-171507000.00",
                    "minorityInterest": "1909000.00",
                    "netIncome": "-146061000.00",
                    "sellingGeneralAdministrative": "12328000.00",
                    "sellingAndMarketingExpenses": "9958000.00",
                    "grossProfit": "40667000.00",
                    "reconciledDepreciation": "12773000.00",
                    "ebit": "-141627000.00",
                    "ebitda": "-128854000.00",
                    "depreciationAndAmortization": "12773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6250000.00",
                    "otherOperatingExpenses": "120742000.00",
                    "interestExpense": "29880000.00",
                    "taxProvision": "-23537000.00",
                    "interestIncome": "10512000.00",
                    "netInterestIncome": "-19368000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23537000.00",
                    "totalRevenue": "139123000.00",
                    "totalOperatingExpenses": "22286000.00",
                    "costOfRevenue": "98456000.00",
                    "totalOtherIncomeExpenseNet": "-177757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-147970000.00",
                    "netIncomeApplicableToCommonShares": "4266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12948000.00",
                    "minorityInterest": "-36319000.00",
                    "netIncome": "-16975000.00",
                    "sellingGeneralAdministrative": "22430000.00",
                    "sellingAndMarketingExpenses": "21207000.00",
                    "grossProfit": "152658000.00",
                    "reconciledDepreciation": "5985000.00",
                    "ebit": "7606000.00",
                    "ebitda": "13591000.00",
                    "depreciationAndAmortization": "5985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "214127000.00",
                    "otherOperatingExpenses": "349024000.00",
                    "interestExpense": "33448000.00",
                    "taxProvision": "-6396000.00",
                    "interestIncome": "13585000.00",
                    "netInterestIncome": "-19783000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6396000.00",
                    "totalRevenue": "473814000.00",
                    "totalOperatingExpenses": "27868000.00",
                    "costOfRevenue": "321156000.00",
                    "totalOtherIncomeExpenseNet": "-201179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19344000.00",
                    "netIncomeApplicableToCommonShares": "63939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45522000.00",
                    "minorityInterest": "-2001000.00",
                    "netIncome": "31284000.00",
                    "sellingGeneralAdministrative": "9969000.00",
                    "sellingAndMarketingExpenses": "5385000.00",
                    "grossProfit": "146747000.00",
                    "reconciledDepreciation": "10698000.00",
                    "ebit": "77339000.00",
                    "ebitda": "88037000.00",
                    "depreciationAndAmortization": "10698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133975000.00",
                    "otherOperatingExpenses": "254784000.00",
                    "interestExpense": "31817000.00",
                    "taxProvision": "12237000.00",
                    "interestIncome": "5329000.00",
                    "netInterestIncome": "-26488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12237000.00",
                    "totalRevenue": "386177000.00",
                    "totalOperatingExpenses": "15354000.00",
                    "costOfRevenue": "239430000.00",
                    "totalOtherIncomeExpenseNet": "-88453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33285000.00",
                    "netIncomeApplicableToCommonShares": "31284000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74836000.00",
                    "minorityInterest": "-14037000.00",
                    "netIncome": "51508000.00",
                    "sellingGeneralAdministrative": "17601000.00",
                    "sellingAndMarketingExpenses": "8205000.00",
                    "grossProfit": "195719000.00",
                    "reconciledDepreciation": "14718000.00",
                    "ebit": "105263000.00",
                    "ebitda": "119981000.00",
                    "depreciationAndAmortization": "14718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206178000.00",
                    "otherOperatingExpenses": "387289000.00",
                    "interestExpense": "30427000.00",
                    "taxProvision": "9291000.00",
                    "interestIncome": "5064000.00",
                    "netInterestIncome": "-25363000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9291000.00",
                    "totalRevenue": "557202000.00",
                    "totalOperatingExpenses": "25806000.00",
                    "costOfRevenue": "361483000.00",
                    "totalOtherIncomeExpenseNet": "-131342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65545000.00",
                    "netIncomeApplicableToCommonShares": "51508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "287680000.00",
                    "minorityInterest": "-28560000.00",
                    "netIncome": "202941000.00",
                    "sellingGeneralAdministrative": "11128000.00",
                    "sellingAndMarketingExpenses": "7447000.00",
                    "grossProfit": "31262000.00",
                    "reconciledDepreciation": "6105000.00",
                    "ebit": "308954000.00",
                    "ebitda": "315059000.00",
                    "depreciationAndAmortization": "6105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187239000.00",
                    "otherOperatingExpenses": "88079000.00",
                    "interestExpense": "21274000.00",
                    "taxProvision": "56179000.00",
                    "interestIncome": "107441000.00",
                    "netInterestIncome": "86167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56179000.00",
                    "totalRevenue": "100766000.00",
                    "totalOperatingExpenses": "18575000.00",
                    "costOfRevenue": "69504000.00",
                    "totalOtherIncomeExpenseNet": "100441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "231501000.00",
                    "netIncomeApplicableToCommonShares": "202941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "328694000.00",
                    "minorityInterest": "-6509000.00",
                    "netIncome": "271439000.00",
                    "sellingGeneralAdministrative": "16927000.00",
                    "sellingAndMarketingExpenses": "9164000.00",
                    "grossProfit": "21933000.00",
                    "reconciledDepreciation": "8931000.00",
                    "ebit": "315722000.00",
                    "ebitda": "324653000.00",
                    "depreciationAndAmortization": "8931000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85412000.00",
                    "otherOperatingExpenses": "70124000.00",
                    "interestExpense": "93673000.00",
                    "taxProvision": "50746000.00",
                    "interestIncome": "76137000.00",
                    "netInterestIncome": "-93673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50746000.00",
                    "totalRevenue": "85295000.00",
                    "totalOperatingExpenses": "6762000.00",
                    "costOfRevenue": "63362000.00",
                    "totalOtherIncomeExpenseNet": "243282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "277948000.00",
                    "netIncomeApplicableToCommonShares": "271439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "257921000.00",
                    "minorityInterest": "-20141000.00",
                    "netIncome": "183835000.00",
                    "sellingGeneralAdministrative": "12953000.00",
                    "sellingAndMarketingExpenses": "5137000.00",
                    "grossProfit": "36338000.00",
                    "reconciledDepreciation": "4384000.00",
                    "ebit": "276252000.00",
                    "ebitda": "280636000.00",
                    "depreciationAndAmortization": "4384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "234643000.00",
                    "otherOperatingExpenses": "67560000.00",
                    "interestExpense": "18331000.00",
                    "taxProvision": "53945000.00",
                    "interestIncome": "13106000.00",
                    "netInterestIncome": "-5225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53945000.00",
                    "totalRevenue": "85808000.00",
                    "totalOperatingExpenses": "18090000.00",
                    "costOfRevenue": "49470000.00",
                    "totalOtherIncomeExpenseNet": "23278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "203976000.00",
                    "netIncomeApplicableToCommonShares": "183835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108217000.00",
                    "minorityInterest": "571510000.00",
                    "netIncome": "74224000.00",
                    "sellingGeneralAdministrative": "9231000.00",
                    "sellingAndMarketingExpenses": "5878000.00",
                    "grossProfit": "51319000.00",
                    "reconciledDepreciation": "6623000.00",
                    "ebit": "129358000.00",
                    "ebitda": "135981000.00",
                    "depreciationAndAmortization": "6623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42135000.00",
                    "otherOperatingExpenses": "79388000.00",
                    "interestExpense": "21141000.00",
                    "taxProvision": "22825000.00",
                    "interestIncome": "70596000.00",
                    "netInterestIncome": "49455000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22825000.00",
                    "totalRevenue": "115725000.00",
                    "totalOperatingExpenses": "14982000.00",
                    "costOfRevenue": "64406000.00",
                    "totalOtherIncomeExpenseNet": "66082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85392000.00",
                    "netIncomeApplicableToCommonShares": "74224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54746000.00",
                    "minorityInterest": "562024000.00",
                    "netIncome": "41517000.00",
                    "sellingGeneralAdministrative": "7291000.00",
                    "sellingAndMarketingExpenses": "7635000.00",
                    "grossProfit": "26842000.00",
                    "reconciledDepreciation": "2165000.00",
                    "ebit": "65885000.00",
                    "ebitda": "68050000.00",
                    "depreciationAndAmortization": "2165000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71125000.00",
                    "otherOperatingExpenses": "22331000.00",
                    "interestExpense": "11139000.00",
                    "taxProvision": "9161000.00",
                    "interestIncome": "2095000.00",
                    "netInterestIncome": "-9044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9161000.00",
                    "totalRevenue": "49111000.00",
                    "totalOperatingExpenses": "62000.00",
                    "costOfRevenue": "22269000.00",
                    "totalOtherIncomeExpenseNet": "-16379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45585000.00",
                    "netIncomeApplicableToCommonShares": "41517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85463000.00",
                    "minorityInterest": "399221000.00",
                    "netIncome": "57856000.00",
                    "sellingGeneralAdministrative": "9738000.00",
                    "sellingAndMarketingExpenses": "5160000.00",
                    "grossProfit": "23834000.00",
                    "reconciledDepreciation": "-1628502000.00",
                    "ebit": "79640000.00",
                    "ebitda": "80507000.00",
                    "depreciationAndAmortization": "867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66074000.00",
                    "otherOperatingExpenses": "1176000.00",
                    "interestExpense": "5823000.00",
                    "taxProvision": "20737000.00",
                    "interestIncome": "3591000.00",
                    "netInterestIncome": "-1154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20737000.00",
                    "totalRevenue": "52710000.00",
                    "totalOperatingExpenses": "-30052000.00",
                    "costOfRevenue": "28876000.00",
                    "totalOtherIncomeExpenseNet": "19389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64726000.00",
                    "netIncomeApplicableToCommonShares": "57856000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6553000.00",
                    "minorityInterest": "311250000.00",
                    "netIncome": "3206000.00",
                    "sellingGeneralAdministrative": "6708000.00",
                    "sellingAndMarketingExpenses": "3968000.00",
                    "grossProfit": "21593000.00",
                    "reconciledDepreciation": "574000.00",
                    "ebit": "16312000.00",
                    "ebitda": "16886000.00",
                    "depreciationAndAmortization": "574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12080000.00",
                    "otherOperatingExpenses": "28332000.00",
                    "interestExpense": "9759000.00",
                    "taxProvision": "2179000.00",
                    "interestIncome": "1899000.00",
                    "netInterestIncome": "-7860000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2179000.00",
                    "totalRevenue": "39249000.00",
                    "totalOperatingExpenses": "10676000.00",
                    "costOfRevenue": "17656000.00",
                    "totalOtherIncomeExpenseNet": "-5527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4374000.00",
                    "netIncomeApplicableToCommonShares": "3206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22797000.00",
                    "minorityInterest": "315357000.00",
                    "netIncome": "12723000.00",
                    "sellingGeneralAdministrative": "5098000.00",
                    "sellingAndMarketingExpenses": "3449000.00",
                    "grossProfit": "15380000.00",
                    "reconciledDepreciation": "576000.00",
                    "ebit": "32146000.00",
                    "ebitda": "32722000.00",
                    "depreciationAndAmortization": "576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4711000.00",
                    "otherOperatingExpenses": "19458000.00",
                    "interestExpense": "9349000.00",
                    "taxProvision": "1860000.00",
                    "interestIncome": "3562000.00",
                    "netInterestIncome": "-5787000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1860000.00",
                    "totalRevenue": "26351000.00",
                    "totalOperatingExpenses": "8487000.00",
                    "costOfRevenue": "10971000.00",
                    "totalOtherIncomeExpenseNet": "18086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20937000.00",
                    "netIncomeApplicableToCommonShares": "12723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2222000.00",
                    "minorityInterest": "318313000.00",
                    "netIncome": "2746000.00",
                    "sellingGeneralAdministrative": "6635000.00",
                    "sellingAndMarketingExpenses": "6430000.00",
                    "grossProfit": "31127000.00",
                    "reconciledDepreciation": "481000.00",
                    "ebit": "11411000.00",
                    "ebitda": "11892000.00",
                    "depreciationAndAmortization": "481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12276000.00",
                    "otherOperatingExpenses": "56321000.00",
                    "interestExpense": "9189000.00",
                    "taxProvision": "-3214000.00",
                    "interestIncome": "2644000.00",
                    "netInterestIncome": "-6545000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3214000.00",
                    "totalRevenue": "74383000.00",
                    "totalOperatingExpenses": "13065000.00",
                    "costOfRevenue": "43256000.00",
                    "totalOtherIncomeExpenseNet": "-10054000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5436000.00",
                    "netIncomeApplicableToCommonShares": "2746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93934000.00",
                    "minorityInterest": "314991000.00",
                    "netIncome": "55732000.00",
                    "sellingGeneralAdministrative": "9679000.00",
                    "sellingAndMarketingExpenses": "7834000.00",
                    "grossProfit": "35099000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95261000.00",
                    "ebitda": "95569000.00",
                    "depreciationAndAmortization": "308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42270000.00",
                    "otherOperatingExpenses": "43491000.00",
                    "interestExpense": "1327000.00",
                    "taxProvision": "21669000.00",
                    "interestIncome": "1867000.00",
                    "netInterestIncome": "-4186000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21669000.00",
                    "totalRevenue": "58561000.00",
                    "totalOperatingExpenses": "20029000.00",
                    "costOfRevenue": "23462000.00",
                    "totalOtherIncomeExpenseNet": "51664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72265000.00",
                    "netIncomeApplicableToCommonShares": "55732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33647000.00",
                    "minorityInterest": "318956000.00",
                    "netIncome": "17834000.00",
                    "sellingGeneralAdministrative": "5833000.00",
                    "sellingAndMarketingExpenses": "6715000.00",
                    "grossProfit": "42754000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41803000.00",
                    "ebitda": "42117000.00",
                    "depreciationAndAmortization": "314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33278000.00",
                    "otherOperatingExpenses": "30726000.00",
                    "interestExpense": "8156000.00",
                    "taxProvision": "6542000.00",
                    "interestIncome": "2812000.00",
                    "netInterestIncome": "-5344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6542000.00",
                    "totalRevenue": "60932000.00",
                    "totalOperatingExpenses": "12548000.00",
                    "costOfRevenue": "18178000.00",
                    "totalOtherIncomeExpenseNet": "369000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27105000.00",
                    "netIncomeApplicableToCommonShares": "17834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29108000.00",
                    "minorityInterest": "292234000.00",
                    "netIncome": "17244000.00",
                    "sellingGeneralAdministrative": "5711000.00",
                    "sellingAndMarketingExpenses": "7755000.00",
                    "grossProfit": "26412000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35605000.00",
                    "ebitda": "35909000.00",
                    "depreciationAndAmortization": "304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34973000.00",
                    "otherOperatingExpenses": "42453000.00",
                    "interestExpense": "6497000.00",
                    "taxProvision": "5620000.00",
                    "interestIncome": "2595000.00",
                    "netInterestIncome": "-3902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5620000.00",
                    "totalRevenue": "55399000.00",
                    "totalOperatingExpenses": "13466000.00",
                    "costOfRevenue": "28987000.00",
                    "totalOtherIncomeExpenseNet": "-5865000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23488000.00",
                    "netIncomeApplicableToCommonShares": "17244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48858000.00",
                    "minorityInterest": "306424000.00",
                    "netIncome": "24176000.00",
                    "sellingGeneralAdministrative": "7166000.00",
                    "sellingAndMarketingExpenses": "5276000.00",
                    "grossProfit": "36970000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60712000.00",
                    "ebitda": "61008000.00",
                    "depreciationAndAmortization": "296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53843000.00",
                    "otherOperatingExpenses": "39967000.00",
                    "interestExpense": "11854000.00",
                    "taxProvision": "10970000.00",
                    "interestIncome": "2971000.00",
                    "netInterestIncome": "-8883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10970000.00",
                    "totalRevenue": "64495000.00",
                    "totalOperatingExpenses": "12442000.00",
                    "costOfRevenue": "27525000.00",
                    "totalOtherIncomeExpenseNet": "-4985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37888000.00",
                    "netIncomeApplicableToCommonShares": "24176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21456000.00",
                    "minorityInterest": "222944000.00",
                    "netIncome": "15906000.00",
                    "sellingGeneralAdministrative": "9018000.00",
                    "sellingAndMarketingExpenses": "11408000.00",
                    "grossProfit": "44669000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24363000.00",
                    "ebitda": "24656000.00",
                    "depreciationAndAmortization": "293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40461000.00",
                    "otherOperatingExpenses": "73819000.00",
                    "interestExpense": "1874000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1679000.00",
                    "totalRevenue": "98182000.00",
                    "totalOperatingExpenses": "20306000.00",
                    "costOfRevenue": "53513000.00",
                    "totalOtherIncomeExpenseNet": "-19005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19777000.00",
                    "netIncomeApplicableToCommonShares": "15906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13964000.00",
                    "minorityInterest": "219903000.00",
                    "netIncome": "6862000.00",
                    "sellingGeneralAdministrative": "5541000.00",
                    "sellingAndMarketingExpenses": "2274000.00",
                    "grossProfit": "27233000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19418000.00",
                    "ebitda": "19715000.00",
                    "depreciationAndAmortization": "297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19649000.00",
                    "otherOperatingExpenses": "26566000.00",
                    "interestExpense": "1214000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2415000.00",
                    "totalRevenue": "45984000.00",
                    "totalOperatingExpenses": "7815000.00",
                    "costOfRevenue": "18751000.00",
                    "totalOtherIncomeExpenseNet": "-5685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11549000.00",
                    "netIncomeApplicableToCommonShares": "6862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19100000.00",
                    "minorityInterest": "222601000.00",
                    "netIncome": "4027000.00",
                    "sellingGeneralAdministrative": "6062000.00",
                    "sellingAndMarketingExpenses": "8046000.00",
                    "grossProfit": "40913000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27100000.00",
                    "ebitda": "27401000.00",
                    "depreciationAndAmortization": "301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34550000.00",
                    "otherOperatingExpenses": "31250000.00",
                    "interestExpense": "3205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8850000.00",
                    "totalRevenue": "58350000.00",
                    "totalOperatingExpenses": "13813000.00",
                    "costOfRevenue": "17437000.00",
                    "totalOtherIncomeExpenseNet": "-15450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10250000.00",
                    "netIncomeApplicableToCommonShares": "4027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3444000.00",
                    "minorityInterest": "230777000.00",
                    "netIncome": "-4586000.00",
                    "sellingGeneralAdministrative": "6125000.00",
                    "sellingAndMarketingExpenses": "3609000.00",
                    "grossProfit": "8182000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1552000.00",
                    "ebitda": "-1270000.00",
                    "depreciationAndAmortization": "282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4541000.00",
                    "otherOperatingExpenses": "19717000.00",
                    "interestExpense": "3964000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1157000.00",
                    "totalRevenue": "18165000.00",
                    "totalOperatingExpenses": "9734000.00",
                    "costOfRevenue": "9983000.00",
                    "totalOtherIncomeExpenseNet": "1097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2287000.00",
                    "netIncomeApplicableToCommonShares": "-4586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125402000.00",
                    "minorityInterest": "21634000.00",
                    "netIncome": "81441000.00",
                    "sellingGeneralAdministrative": "7266000.00",
                    "sellingAndMarketingExpenses": "8007000.00",
                    "grossProfit": "49739000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30670000.00",
                    "ebitda": "30954000.00",
                    "depreciationAndAmortization": "284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48517000.00",
                    "otherOperatingExpenses": "87947000.00",
                    "interestExpense": "6795000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22327000.00",
                    "totalRevenue": "118618000.00",
                    "totalOperatingExpenses": "19068000.00",
                    "costOfRevenue": "68879000.00",
                    "totalOtherIncomeExpenseNet": "76885000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103075000.00",
                    "netIncomeApplicableToCommonShares": "81441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1194000.00",
                    "minorityInterest": "111193000.00",
                    "netIncome": "1332000.00",
                    "sellingGeneralAdministrative": "5214000.00",
                    "sellingAndMarketingExpenses": "3021000.00",
                    "grossProfit": "13724000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5489000.00",
                    "ebitda": "5783000.00",
                    "depreciationAndAmortization": "294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5775000.00",
                    "otherOperatingExpenses": "24451000.00",
                    "interestExpense": "3666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "836000.00",
                    "totalRevenue": "29940000.00",
                    "totalOperatingExpenses": "8235000.00",
                    "costOfRevenue": "16216000.00",
                    "totalOtherIncomeExpenseNet": "-4581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "358000.00",
                    "netIncomeApplicableToCommonShares": "1332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4269000.00",
                    "minorityInterest": "1763000.00",
                    "netIncome": "1244000.00",
                    "sellingGeneralAdministrative": "6048000.00",
                    "sellingAndMarketingExpenses": "5702000.00",
                    "grossProfit": "15085000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3335000.00",
                    "ebitda": "3636000.00",
                    "depreciationAndAmortization": "301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11294000.00",
                    "otherOperatingExpenses": "20263000.00",
                    "interestExpense": "5560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1262000.00",
                    "totalRevenue": "23598000.00",
                    "totalOperatingExpenses": "11750000.00",
                    "costOfRevenue": "8513000.00",
                    "totalOtherIncomeExpenseNet": "-7025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3007000.00",
                    "netIncomeApplicableToCommonShares": "1244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14128000.00",
                    "minorityInterest": "64000.00",
                    "netIncome": "12762000.00",
                    "sellingGeneralAdministrative": "4537000.00",
                    "sellingAndMarketingExpenses": "4173000.00",
                    "grossProfit": "14338000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5628000.00",
                    "ebitda": "5898000.00",
                    "depreciationAndAmortization": "270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5382000.00",
                    "otherOperatingExpenses": "24972000.00",
                    "interestExpense": "4596000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1302000.00",
                    "totalRevenue": "30600000.00",
                    "totalOperatingExpenses": "8710000.00",
                    "costOfRevenue": "16262000.00",
                    "totalOtherIncomeExpenseNet": "8746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12826000.00",
                    "netIncomeApplicableToCommonShares": "12762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4983000.00",
                    "minorityInterest": "-11903000.00",
                    "netIncome": "6075000.00",
                    "sellingGeneralAdministrative": "12782000.00",
                    "sellingAndMarketingExpenses": "3069000.00",
                    "grossProfit": "18561000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10372000.00",
                    "ebitda": "10614000.00",
                    "depreciationAndAmortization": "242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6667000.00",
                    "otherOperatingExpenses": "21085000.00",
                    "interestExpense": "3120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2186000.00",
                    "totalRevenue": "31457000.00",
                    "totalOperatingExpenses": "8189000.00",
                    "costOfRevenue": "12896000.00",
                    "totalOtherIncomeExpenseNet": "-1684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2797000.00",
                    "netIncomeApplicableToCommonShares": "6075000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12075000.00",
                    "minorityInterest": "182000.00",
                    "netIncome": "11354000.00",
                    "sellingGeneralAdministrative": "6039000.00",
                    "sellingAndMarketingExpenses": "4296000.00",
                    "grossProfit": "11571000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1236000.00",
                    "ebitda": "1463000.00",
                    "depreciationAndAmortization": "227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8023000.00",
                    "otherOperatingExpenses": "34866000.00",
                    "interestExpense": "2093000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "539000.00",
                    "totalRevenue": "36102000.00",
                    "totalOperatingExpenses": "10335000.00",
                    "costOfRevenue": "24531000.00",
                    "totalOtherIncomeExpenseNet": "4052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86226000.00",
                    "minorityInterest": "6190000.00",
                    "netIncome": "79058000.00",
                    "sellingGeneralAdministrative": "11450000.00",
                    "sellingAndMarketingExpenses": "10606000.00",
                    "grossProfit": "65743000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43687000.00",
                    "ebitda": "43911000.00",
                    "depreciationAndAmortization": "224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43687000.00",
                    "otherOperatingExpenses": "161874000.00",
                    "interestExpense": "6148000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "978000.00",
                    "totalRevenue": "205561000.00",
                    "totalOperatingExpenses": "22056000.00",
                    "costOfRevenue": "139818000.00",
                    "totalOtherIncomeExpenseNet": "42539000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-845000.00",
                    "minorityInterest": null,
                    "netIncome": "-495000.00",
                    "sellingGeneralAdministrative": "5146000.00",
                    "sellingAndMarketingExpenses": "3598000.00",
                    "grossProfit": "9584000.00",
                    "reconciledDepreciation": null,
                    "ebit": "840000.00",
                    "ebitda": "1062000.00",
                    "depreciationAndAmortization": "222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "840000.00",
                    "otherOperatingExpenses": "40111000.00",
                    "interestExpense": "2919000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "753000.00",
                    "totalRevenue": "40951000.00",
                    "totalOperatingExpenses": "8744000.00",
                    "costOfRevenue": "31367000.00",
                    "totalOtherIncomeExpenseNet": "-1685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8449000.00",
                    "minorityInterest": null,
                    "netIncome": "-9091000.00",
                    "sellingGeneralAdministrative": "9506000.00",
                    "sellingAndMarketingExpenses": "4470000.00",
                    "grossProfit": "12053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11989000.00",
                    "ebitda": "-11798000.00",
                    "depreciationAndAmortization": "191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "902000.00",
                    "otherOperatingExpenses": "18090000.00",
                    "interestExpense": "915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1890000.00",
                    "totalRevenue": "21148000.00",
                    "totalOperatingExpenses": "8995000.00",
                    "costOfRevenue": "9095000.00",
                    "totalOtherIncomeExpenseNet": "-9351000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29599000.00",
                    "minorityInterest": null,
                    "netIncome": "19677000.00",
                    "sellingGeneralAdministrative": "8224000.00",
                    "sellingAndMarketingExpenses": "5567000.00",
                    "grossProfit": "58123000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44332000.00",
                    "ebitda": "44565000.00",
                    "depreciationAndAmortization": "233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44332000.00",
                    "otherOperatingExpenses": "41449000.00",
                    "interestExpense": "1626000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10575000.00",
                    "totalRevenue": "85781000.00",
                    "totalOperatingExpenses": "13791000.00",
                    "costOfRevenue": "27658000.00",
                    "totalOtherIncomeExpenseNet": "-14733000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29965000.00",
                    "minorityInterest": null,
                    "netIncome": "27069000.00",
                    "sellingGeneralAdministrative": "7150000.00",
                    "sellingAndMarketingExpenses": "7576000.00",
                    "grossProfit": "40041000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25315000.00",
                    "ebitda": "25527000.00",
                    "depreciationAndAmortization": "212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30110000.00",
                    "otherOperatingExpenses": "16778000.00",
                    "interestExpense": "3622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3330000.00",
                    "totalRevenue": "46888000.00",
                    "totalOperatingExpenses": "9931000.00",
                    "costOfRevenue": "6847000.00",
                    "totalOtherIncomeExpenseNet": "-145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3257000.00",
                    "minorityInterest": null,
                    "netIncome": "-2888000.00",
                    "sellingGeneralAdministrative": "4481000.00",
                    "sellingAndMarketingExpenses": "1567000.00",
                    "grossProfit": "7851000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1803000.00",
                    "ebitda": "1963000.00",
                    "depreciationAndAmortization": "160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-292000.00",
                    "otherOperatingExpenses": "12422000.00",
                    "interestExpense": "904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "295000.00",
                    "totalRevenue": "14225000.00",
                    "totalOperatingExpenses": "6048000.00",
                    "costOfRevenue": "6374000.00",
                    "totalOtherIncomeExpenseNet": "-2965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17725000.00",
                    "minorityInterest": "583000.00",
                    "netIncome": "-18589000.00",
                    "sellingGeneralAdministrative": "3826000.00",
                    "sellingAndMarketingExpenses": "2176000.00",
                    "grossProfit": "16479000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10477000.00",
                    "ebitda": "10498000.00",
                    "depreciationAndAmortization": "21000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10477000.00",
                    "otherOperatingExpenses": "46694000.00",
                    "interestExpense": "780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "281000.00",
                    "totalRevenue": "23348000.00",
                    "totalOperatingExpenses": "39825000.00",
                    "costOfRevenue": "6869000.00",
                    "totalOtherIncomeExpenseNet": "-28202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1084000.00",
                    "minorityInterest": "3019000.00",
                    "netIncome": "-5161000.00",
                    "sellingGeneralAdministrative": "3797000.00",
                    "sellingAndMarketingExpenses": "1301000.00",
                    "grossProfit": "15695000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10597000.00",
                    "ebitda": "10608000.00",
                    "depreciationAndAmortization": "11000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10597000.00",
                    "otherOperatingExpenses": "23954000.00",
                    "interestExpense": "1819000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "9017000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1058000.00",
                    "totalRevenue": "22937000.00",
                    "totalOperatingExpenses": "16712000.00",
                    "costOfRevenue": "7242000.00",
                    "totalOtherIncomeExpenseNet": "-11681000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-530000.00",
                    "minorityInterest": null,
                    "netIncome": "1962000.00",
                    "sellingGeneralAdministrative": "4258000.00",
                    "sellingAndMarketingExpenses": "1925000.00",
                    "grossProfit": "6032000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-151000.00",
                    "ebitda": "-141000.00",
                    "depreciationAndAmortization": "10000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-151000.00",
                    "otherOperatingExpenses": "8318000.00",
                    "interestExpense": "4577000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "374000.00",
                    "totalRevenue": "11322000.00",
                    "totalOperatingExpenses": "3028000.00",
                    "costOfRevenue": "5290000.00",
                    "totalOtherIncomeExpenseNet": "-379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3294000.00",
                    "minorityInterest": null,
                    "netIncome": "-3244000.00",
                    "sellingGeneralAdministrative": "3740000.00",
                    "sellingAndMarketingExpenses": "1273000.00",
                    "grossProfit": "7425000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2412000.00",
                    "ebitda": "2425000.00",
                    "depreciationAndAmortization": "13000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2412000.00",
                    "otherOperatingExpenses": "16126000.00",
                    "interestExpense": "1822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25000.00",
                    "totalRevenue": "13637000.00",
                    "totalOperatingExpenses": "9914000.00",
                    "costOfRevenue": "6212000.00",
                    "totalOtherIncomeExpenseNet": "-5706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2498000.00",
                    "minorityInterest": null,
                    "netIncome": "4406000.00",
                    "sellingGeneralAdministrative": "4394000.00",
                    "sellingAndMarketingExpenses": "1608000.00",
                    "grossProfit": "9421000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3087000.00",
                    "ebitda": "3100000.00",
                    "depreciationAndAmortization": "13000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3087000.00",
                    "otherOperatingExpenses": "17328000.00",
                    "interestExpense": "1416000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "553000.00",
                    "totalRevenue": "20956000.00",
                    "totalOperatingExpenses": "5793000.00",
                    "costOfRevenue": "11535000.00",
                    "totalOtherIncomeExpenseNet": "-589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1990000.00",
                    "minorityInterest": null,
                    "netIncome": "-1301000.00",
                    "sellingGeneralAdministrative": "2730000.00",
                    "sellingAndMarketingExpenses": "1841000.00",
                    "grossProfit": "4760000.00",
                    "reconciledDepreciation": null,
                    "ebit": "189000.00",
                    "ebitda": "203000.00",
                    "depreciationAndAmortization": "14000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189000.00",
                    "otherOperatingExpenses": "4638000.00",
                    "interestExpense": "3804000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33000.00",
                    "totalRevenue": "5284000.00",
                    "totalOperatingExpenses": "4114000.00",
                    "costOfRevenue": "524000.00",
                    "totalOtherIncomeExpenseNet": "-2179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14621000.00",
                    "minorityInterest": null,
                    "netIncome": "11659000.00",
                    "sellingGeneralAdministrative": "2149000.00",
                    "sellingAndMarketingExpenses": "1822000.00",
                    "grossProfit": "17356000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13385000.00",
                    "ebitda": "13399000.00",
                    "depreciationAndAmortization": "14000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13385000.00",
                    "otherOperatingExpenses": "14103000.00",
                    "interestExpense": "2793000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4421000.00",
                    "totalRevenue": "26859000.00",
                    "totalOperatingExpenses": "4600000.00",
                    "costOfRevenue": "9503000.00",
                    "totalOtherIncomeExpenseNet": "1236000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3928000.00",
                    "minorityInterest": null,
                    "netIncome": "-2655000.00",
                    "sellingGeneralAdministrative": "3992000.00",
                    "sellingAndMarketingExpenses": "241000.00",
                    "grossProfit": "9450000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5217000.00",
                    "ebitda": "5232000.00",
                    "depreciationAndAmortization": "15000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5217000.00",
                    "otherOperatingExpenses": "11946000.00",
                    "interestExpense": "2817000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "836000.00",
                    "totalRevenue": "10512000.00",
                    "totalOperatingExpenses": "10884000.00",
                    "costOfRevenue": "1062000.00",
                    "totalOtherIncomeExpenseNet": "-9145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4263000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "760000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13034000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13542000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "2372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3215000.00",
                    "totalRevenue": "71181000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "7197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6728000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5720000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "1126000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1681000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13872000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "5514000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4828000.00",
                    "totalRevenue": "89831000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "6842000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3469000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4386000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7813000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "369000.00",
                    "minorityInterest": "1610000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "189000.00",
                    "totalRevenue": "10290000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11403000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "2018000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4231000.00",
                    "totalRevenue": "35919000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3233000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5298000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8020000.00",
                    "minorityInterest": "859000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "2045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2217000.00",
                    "totalRevenue": "15302000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "2671000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "16203000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "501000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "190000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2980000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6847000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6796000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "8082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2976000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2781000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "685000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "12319000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "458000.00",
                    "totalRevenue": "4694000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3452000.00",
                    "minorityInterest": "1528000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7656000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17724000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "7480000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6091000.00",
                    "totalRevenue": "3787000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80829000.00",
                    "minorityInterest": "1109000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "18200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23604000.00",
                    "totalRevenue": "3769000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "2799000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2097000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7206000.00",
                    "minorityInterest": "28125000.00",
                    "netIncome": "28834000.00",
                    "sellingGeneralAdministrative": "16258000.00",
                    "sellingAndMarketingExpenses": "69860000.00",
                    "grossProfit": "114373000.00",
                    "reconciledDepreciation": "91328000.00",
                    "ebit": "215761000.00",
                    "ebitda": "288439000.00",
                    "depreciationAndAmortization": "72678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55240000.00",
                    "otherOperatingExpenses": "821768000.00",
                    "interestExpense": "208555000.00",
                    "taxProvision": "6497000.00",
                    "interestIncome": "96246000.00",
                    "netInterestIncome": "-112005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6497000.00",
                    "totalRevenue": "877008000.00",
                    "totalOperatingExpenses": "59133000.00",
                    "costOfRevenue": "762635000.00",
                    "totalOtherIncomeExpenseNet": "-48034000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "709000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "217997000.00",
                    "minorityInterest": "-25305000.00",
                    "netIncome": "206373000.00",
                    "sellingGeneralAdministrative": "18393000.00",
                    "sellingAndMarketingExpenses": "38661000.00",
                    "grossProfit": "140132000.00",
                    "reconciledDepreciation": "1674000.00",
                    "ebit": "316080000.00",
                    "ebitda": "382576000.00",
                    "depreciationAndAmortization": "66496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "513984000.00",
                    "otherOperatingExpenses": "12369000.00",
                    "interestExpense": "98083000.00",
                    "taxProvision": "-13681000.00",
                    "interestIncome": "54114000.00",
                    "netInterestIncome": "-79166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13681000.00",
                    "totalRevenue": "501615000.00",
                    "totalOperatingExpenses": "-373852000.00",
                    "costOfRevenue": "361483000.00",
                    "totalOtherIncomeExpenseNet": "-295987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "231678000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23773000.00",
                    "minorityInterest": "-29545000.00",
                    "netIncome": "-55738000.00",
                    "sellingGeneralAdministrative": "45938000.00",
                    "sellingAndMarketingExpenses": "47651000.00",
                    "grossProfit": "175698000.00",
                    "reconciledDepreciation": "45284000.00",
                    "ebit": "55157000.00",
                    "ebitda": "100441000.00",
                    "depreciationAndAmortization": "45284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143314000.00",
                    "otherOperatingExpenses": "404257000.00",
                    "interestExpense": "78930000.00",
                    "taxProvision": "2420000.00",
                    "interestIncome": "61719000.00",
                    "netInterestIncome": "-49340000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2420000.00",
                    "totalRevenue": "547571000.00",
                    "totalOperatingExpenses": "32384000.00",
                    "costOfRevenue": "371873000.00",
                    "totalOtherIncomeExpenseNet": "-167087000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26193000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "420986000.00",
                    "minorityInterest": "-80914000.00",
                    "netIncome": "268758000.00",
                    "sellingGeneralAdministrative": "16268000.00",
                    "sellingAndMarketingExpenses": "42244000.00",
                    "grossProfit": "526386000.00",
                    "reconciledDepreciation": "37506000.00",
                    "ebit": "499162000.00",
                    "ebitda": "536668000.00",
                    "depreciationAndAmortization": "37506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "741519000.00",
                    "otherOperatingExpenses": "1079176000.00",
                    "interestExpense": "78176000.00",
                    "taxProvision": "71314000.00",
                    "interestIncome": "28466000.00",
                    "netInterestIncome": "-88420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71314000.00",
                    "totalRevenue": "1517959000.00",
                    "totalOperatingExpenses": "87603000.00",
                    "costOfRevenue": "991573000.00",
                    "totalOtherIncomeExpenseNet": "-320533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "349672000.00",
                    "netIncomeApplicableToCommonShares": "349672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "749578000.00",
                    "minorityInterest": "-41886000.00",
                    "netIncome": "571015000.00",
                    "sellingGeneralAdministrative": "12548000.00",
                    "sellingAndMarketingExpenses": "27814000.00",
                    "grossProfit": "151423000.00",
                    "reconciledDepreciation": "22103000.00",
                    "ebit": "787217000.00",
                    "ebitda": "809320000.00",
                    "depreciationAndAmortization": "22103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "433315000.00",
                    "otherOperatingExpenses": "254394000.00",
                    "interestExpense": "37639000.00",
                    "taxProvision": "136677000.00",
                    "interestIncome": "9660000.00",
                    "netInterestIncome": "-58487000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "136677000.00",
                    "totalRevenue": "350930000.00",
                    "totalOperatingExpenses": "54887000.00",
                    "costOfRevenue": "199507000.00",
                    "totalOtherIncomeExpenseNet": "316263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "612901000.00",
                    "netIncomeApplicableToCommonShares": "612901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117035000.00",
                    "minorityInterest": "399221000.00",
                    "netIncome": "76531000.00",
                    "sellingGeneralAdministrative": "8703000.00",
                    "sellingAndMarketingExpenses": "19007000.00",
                    "grossProfit": "91994000.00",
                    "reconciledDepreciation": "2498000.00",
                    "ebit": "139509000.00",
                    "ebitda": "142007000.00",
                    "depreciationAndAmortization": "2498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95141000.00",
                    "otherOperatingExpenses": "102995000.00",
                    "interestExpense": "22474000.00",
                    "taxProvision": "21562000.00",
                    "interestIncome": "11696000.00",
                    "netInterestIncome": "-21346000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21562000.00",
                    "totalRevenue": "192753000.00",
                    "totalOperatingExpenses": "2236000.00",
                    "costOfRevenue": "100759000.00",
                    "totalOtherIncomeExpenseNet": "21894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95473000.00",
                    "netIncomeApplicableToCommonShares": "95473000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205547000.00",
                    "minorityInterest": "314991000.00",
                    "netIncome": "114986000.00",
                    "sellingGeneralAdministrative": "9031000.00",
                    "sellingAndMarketingExpenses": "27580000.00",
                    "grossProfit": "141235000.00",
                    "reconciledDepreciation": "1222000.00",
                    "ebit": "233381000.00",
                    "ebitda": "234603000.00",
                    "depreciationAndAmortization": "1222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "164364000.00",
                    "otherOperatingExpenses": "156637000.00",
                    "interestExpense": "27834000.00",
                    "taxProvision": "44801000.00",
                    "interestIncome": "10245000.00",
                    "netInterestIncome": "-22315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44801000.00",
                    "totalRevenue": "239387000.00",
                    "totalOperatingExpenses": "58485000.00",
                    "costOfRevenue": "98152000.00",
                    "totalOtherIncomeExpenseNet": "41183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "160746000.00",
                    "netIncomeApplicableToCommonShares": "114986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51076000.00",
                    "minorityInterest": "222944000.00",
                    "netIncome": "22209000.00",
                    "sellingGeneralAdministrative": "8352000.00",
                    "sellingAndMarketingExpenses": "25337000.00",
                    "grossProfit": "120639000.00",
                    "reconciledDepreciation": "1173000.00",
                    "ebit": "69329000.00",
                    "ebitda": "70502000.00",
                    "depreciationAndAmortization": "1173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90119000.00",
                    "otherOperatingExpenses": "151352000.00",
                    "interestExpense": "10257000.00",
                    "taxProvision": "11787000.00",
                    "interestIncome": "12917000.00",
                    "netInterestIncome": "1511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11787000.00",
                    "totalRevenue": "220681000.00",
                    "totalOperatingExpenses": "51310000.00",
                    "costOfRevenue": "100042000.00",
                    "totalOtherIncomeExpenseNet": "-39043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39289000.00",
                    "netIncomeApplicableToCommonShares": "22209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144993000.00",
                    "minorityInterest": "205702000.00",
                    "netIncome": "96779000.00",
                    "sellingGeneralAdministrative": "8533000.00",
                    "sellingAndMarketingExpenses": "20903000.00",
                    "grossProfit": "92886000.00",
                    "reconciledDepreciation": "1149000.00",
                    "ebit": "157969000.00",
                    "ebitda": "159118000.00",
                    "depreciationAndAmortization": "1149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70968000.00",
                    "otherOperatingExpenses": "157633000.00",
                    "interestExpense": "13001000.00",
                    "taxProvision": "25727000.00",
                    "interestIncome": "17825000.00",
                    "netInterestIncome": "4681000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25727000.00",
                    "totalRevenue": "202756000.00",
                    "totalOperatingExpenses": "47763000.00",
                    "costOfRevenue": "109870000.00",
                    "totalOtherIncomeExpenseNet": "74025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119266000.00",
                    "netIncomeApplicableToCommonShares": "96779000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102439000.00",
                    "minorityInterest": "-11903000.00",
                    "netIncome": "95992000.00",
                    "sellingGeneralAdministrative": "9853000.00",
                    "sellingAndMarketingExpenses": "21569000.00",
                    "grossProfit": "105459000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56135000.00",
                    "ebitda": "57050000.00",
                    "depreciationAndAmortization": "915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59217000.00",
                    "otherOperatingExpenses": "257936000.00",
                    "interestExpense": "14280000.00",
                    "taxProvision": "4456000.00",
                    "interestIncome": "6146000.00",
                    "netInterestIncome": "-10160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4456000.00",
                    "totalRevenue": "314071000.00",
                    "totalOperatingExpenses": "49324000.00",
                    "costOfRevenue": "208612000.00",
                    "totalOtherIncomeExpenseNet": "43222000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97983000.00",
                    "netIncomeApplicableToCommonShares": "95992000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47858000.00",
                    "minorityInterest": "-13655000.00",
                    "netIncome": "34767000.00",
                    "sellingGeneralAdministrative": "10349000.00",
                    "sellingAndMarketingExpenses": "19180000.00",
                    "grossProfit": "118068000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72413000.00",
                    "ebitda": "73209000.00",
                    "depreciationAndAmortization": "796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75052000.00",
                    "otherOperatingExpenses": "88739000.00",
                    "interestExpense": "2612000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16090000.00",
                    "totalRevenue": "168042000.00",
                    "totalOperatingExpenses": "38765000.00",
                    "costOfRevenue": "49974000.00",
                    "totalOtherIncomeExpenseNet": "-27194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31768000.00",
                    "netIncomeApplicableToCommonShares": "34767000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22511000.00",
                    "minorityInterest": "711000.00",
                    "netIncome": "-23729000.00",
                    "sellingGeneralAdministrative": "4713000.00",
                    "sellingAndMarketingExpenses": "6675000.00",
                    "grossProfit": "45935000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22353000.00",
                    "ebitda": "-22298000.00",
                    "depreciationAndAmortization": "55000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22190000.00",
                    "otherOperatingExpenses": "49157000.00",
                    "interestExpense": "158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1180000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1687000.00",
                    "totalRevenue": "71165000.00",
                    "totalOperatingExpenses": "23927000.00",
                    "costOfRevenue": "25230000.00",
                    "totalOtherIncomeExpenseNet": "-44701000.00",
                    "discontinuedOperations": "1180000.00",
                    "netIncomeFromContinuingOps": "-24198000.00",
                    "netIncomeApplicableToCommonShares": "-23729000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11201000.00",
                    "minorityInterest": "-12780000.00",
                    "netIncome": "-2536000.00",
                    "sellingGeneralAdministrative": "5275000.00",
                    "sellingAndMarketingExpenses": "5494000.00",
                    "grossProfit": "40987000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21878000.00",
                    "ebitda": "21934000.00",
                    "depreciationAndAmortization": "56000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23397000.00",
                    "otherOperatingExpenses": "41383000.00",
                    "interestExpense": "449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4105000.00",
                    "totalRevenue": "63611000.00",
                    "totalOperatingExpenses": "18759000.00",
                    "costOfRevenue": "22624000.00",
                    "totalOtherIncomeExpenseNet": "-12196000.00",
                    "discontinuedOperations": "-14645000.00",
                    "netIncomeFromContinuingOps": "7096000.00",
                    "netIncomeApplicableToCommonShares": "-2536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18144000.00",
                    "minorityInterest": null,
                    "netIncome": "15102000.00",
                    "sellingGeneralAdministrative": "2987000.00",
                    "sellingAndMarketingExpenses": "3542000.00",
                    "grossProfit": "38907000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21496000.00",
                    "ebitda": "21562000.00",
                    "depreciationAndAmortization": "66000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23082000.00",
                    "otherOperatingExpenses": "69063000.00",
                    "interestExpense": "2210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2126000.00",
                    "totalRevenue": "91005000.00",
                    "totalOperatingExpenses": "16965000.00",
                    "costOfRevenue": "52098000.00",
                    "totalOtherIncomeExpenseNet": "-4938000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18656000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2797000.00",
                    "totalRevenue": "105206000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16722000.00",
                    "minorityInterest": null,
                    "netIncome": "11638000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29486000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6216000.00",
                    "totalRevenue": "65083000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "11638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4564000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "25295000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24121000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6239000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Israel Canada

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
