Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Jeffrey Lund Gendell	Executive Chairman	1959
Mr. Matthew J. Simmes	CEO, President & Director	NA
Ms. Tracy A. McLauchlin	Senior VP, CFO & Treasurer	1970
Mr. Matt Allen	Chief Technical Officer	NA
Ms. Mary K. Newman J.D.	Senior VP, Chief Administrative Officer, General Counsel & Corporate Secretary	NA
Mr. William A. Albright	Vice President of Finance & Corporate Development	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 04, 2026	Todd M Cleveland	N/A	Sale	1.43K	$500.84	$713.70K
Mar 03, 2026	Todd M Cleveland	N/A	Sale	875.00	$501.13	$438.49K
Mar 02, 2026	Todd M Cleveland	N/A	Sale	200.00	$513.54	$102.71K
Feb 26, 2026	Todd M Cleveland	N/A	Sale	1.70K	$511.29	$869.19K
Feb 25, 2026	Todd M Cleveland	N/A	Sale	3.12K	$511.81	$1.60M
Feb 24, 2026	Todd M Cleveland	N/A	Sale	181.00	$520.25	$94.17K
Feb 18, 2026	Matthew J Simmes	N/A	Sale	5.00K	$506.26	$2.53M
Feb 17, 2026	Jeffrey L Et Al Gendell	N/A	Sale	320.00	$520.43	$166.54K
Feb 13, 2026	Jeffrey L Et Al Gendell	N/A	Sale	2.79K	$520.10	$1.45M
Feb 12, 2026	Jeffrey L Et Al Gendell	N/A	Sale	5.05K	$529.50	$2.67M
Dec 15, 2025	Matthew Michael Allen	N/A	Sale	700.00	$457.95	$320.57K
Dec 11, 2025	Jeffrey L Et Al Gendell	N/A	Sale	76.40K	$473.25	$36.16M
Dec 11, 2025	Mary K Newman	N/A	Sale	2.00K	$477.86	$955.72K
Dec 10, 2025	David B Gendell	N/A	Sale	17.87K	$452.20	$8.08M
Dec 10, 2025	Jeffrey L Et Al Gendell	N/A	Sale	5.69K	$472.46	$2.69M
Dec 05, 2025	Jeffrey L Et Al Gendell	N/A	Sale	3.77K	$420.24	$1.59M
Dec 04, 2025	Jeffrey L Et Al Gendell	N/A	Sale	61.72K	$421.66	$26.02M
Dec 03, 2025	Jeffrey L Et Al Gendell	N/A	Sale	34.51K	$418.69	$14.45M
Dec 02, 2025	Tracy Mclauchlin	N/A	Sale	5.00K	$411.48	$2.06M
Dec 01, 2025	Matthew J Simmes	N/A	Sale	10.00K	$406.96	$4.07M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Gendell Jeffrey L	10.34M	Mar 31, 2026	51.90%	$67.11	-0.08%
FMR Inc	2.37M	Mar 31, 2026	11.90%	$0.06	17.61%
Vanguard Group Inc	853.21K	Dec 31, 2025	4.28%	$0.00	-1.61%
BlackRock Inc	709.57K	Mar 31, 2026	3.56%	$0.01	-1.82%
Dimensional Fund Advisors, Inc.	457.95K	Mar 31, 2026	2.30%	$0.05	0.19%
First Trust Advisors L.P.	349.16K	Mar 31, 2026	1.75%	$0.12	40.37%
Geode Capital Management, LLC	295.84K	Mar 31, 2026	1.48%	$0.01	7.69%
Pertento Partners LLP	231.24K	Mar 31, 2026	1.16%	$8.06	10.46%
State Street Corp	207.54K	Mar 31, 2026	1.04%	$0.00	0.80%
UBS Group AG	178.40K	Mar 31, 2026	0.90%	$0.01	101.09%
Morgan Stanley - Brokerage Accounts	177.59K	Mar 31, 2026	0.89%	$0.01	3.56%
Franklin Resources Inc	165.17K	Mar 31, 2026	0.83%	$0.02	7.29%
Arrowstreet Capital Limited Partnership	156.39K	Mar 31, 2026	0.79%	$0.04	-5.06%
Thrivent Financial For Lutherans	152.67K	Mar 31, 2026	0.77%	$0.14	0.01%
Royce & Associates, LP	149.03K	Mar 31, 2026	0.75%	$0.70	-13.02%
AltraVue Capital, LLC	129.77K	Mar 31, 2026	0.65%	$5.33	-9.02%
NORGES BANK	104.31K	Dec 31, 2025	0.52%	$0.00	0.00%
Parsifal Capital Management, LP	90.07K	Mar 31, 2026	0.45%	$5.05	-10.09%
Charles Schwab Investment Management Inc	83.49K	Mar 31, 2026	0.42%	$0.01	2.47%
Renaissance Technologies Corp	82.35K	Mar 31, 2026	0.41%	$0.06	-15.44%
Shares Statistics

▼
Shares Outstanding: 19.92M
Shares Float: 9.23M
% Insiders: 311.00%
% Institutions: 9,705.80%
Short % Float: 11.39%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Strategic Advisers Fidelity US TtlStk	380.95K	1.91%	▲ 1.18%	Mar 31, 2026
2	First Trust RBA Amer Indl RenaisTM ETF	293.22K	1.47%	▲ 0.38%	Apr 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	285.55K	1.43%	▲ 0.26%	Apr 30, 2026
4	Fidelity Stock Selector Small Cap	251.77K	1.26%	▲ 0.84%	Feb 28, 2026
5	iShares Russell 2000 ETF	213.15K	1.07%	▲ 0.85%	Apr 30, 2026
6	Vanguard Small Cap Index	206.64K	1.04%	▼ 0.24%	Apr 30, 2026
7	Fidelity Series Small Cap Opps	197.14K	0.99%	▼ 1.40%	Feb 28, 2026
8	DFA US Small Cap I	177.61K	0.89%	▲ 0.00%	Mar 31, 2026
9	Fidelity Capital & Income	131.50K	0.66%	▲ 0.00%	Feb 28, 2026
10	Fidelity Leveraged Company Stock	126.00K	0.63%	▲ 49.11%	Feb 28, 2026
Valuation Metrics

▼
Enterprise Value: $13.35B
Trailing P/E: 37.59
Forward P/E: 208.33
Financial Highlights

▼
Market Cap: $14.04B
EBITDA: $479.92M
P/E Ratio: $37.59
PEG Ratio: $0.00
Book Value: $53.84
Earnings/Share: $18.75
Profit Margin: 10.47%
Operating Margin: 11.53%
ROA (TTM): 15.90%
ROE (TTM): 42.07%
Revenue (TTM): $3.63B
Revenue/Share (TTM): $182.75
Earnings Growth (YOY): 55.40%
Revenue Growth (YOY): 16.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-09-30	$127.17M	$N/A	$1.60B	$707.70M	$883.96M
2024-09-30	$100.83M	$N/A	$1.24B	$591.92M	$611.11M
2023-09-30	$75.77M	$N/A	$981.60M	$481.66M	$449.99M
2022-09-30	$24.85M	$N/A	$934.71M	$544.23M	$361.29M
2021-09-30	$23.11M	$N/A	$766.62M	$396.08M	$345.95M
2020-09-30	$53.58M	$N/A	$560.53M	$275.41M	$283.31M
2019-09-30	$18.93M	$N/A	$445.26M	$195.72M	$246.25M
2018-09-30	$26.25M	$N/A	$421.99M	$198.36M	$220.41M
2017-09-30	$28.30M	$N/A	$424.50M	$184.50M	$240.00M
2016-09-30	$33.00M	$N/A	$394.30M	$169.20M	$225.10M
2015-09-30	$49.36M	$N/A	$225.68M	$124.27M	$101.41M
2014-09-30	$47.34M	$N/A	$201.11M	$113.14M	$87.97M
2013-09-30	$20.76M	$N/A	$179.25M	$116.77M	$62.49M
2012-09-30	$18.73M	$N/A	$164.71M	$111.56M	$53.16M
2011-09-30	$35.58M	$N/A	$180.24M	$115.94M	$64.30M
2010-09-30	$32.92M	$N/A	$207.86M	$106.66M	$101.20M
2009-09-30	$64.17M	$N/A	$268.43M	$135.88M	$132.55M
2008-09-30	$64.71M	$N/A	$319.78M	$172.67M	$147.11M
2007-09-30	$69.68M	$N/A	$353.42M	$199.50M	$153.93M
2006-09-30	$28.17M	$N/A	$375.52M	$220.87M	$154.64M
2005-09-30	$28.35M	$N/A	$416.37M	$400.51M	$15.86M
2004-09-30	$22.23M	$N/A	$580.93M	$437.77M	$143.17M
2003-09-30	$40.20M	$N/A	$714.49M	$449.58M	$264.91M
2002-09-30	$32.78M	$N/A	$711.53M	$458.76M	$252.78M
2001-09-30	$3.48M	$N/A	$1.03B	$504.86M	$528.64M
2000-09-30	$770.00K	$N/A	$1.02B	$512.24M	$507.75M
1999-09-30	$2.93M	$N/A	$858.49M	$391.33M	$467.17M
1998-09-30	$14.58M	$N/A	$502.47M	$199.76M	$302.70M
1997-09-30	$4.20M	$N/A	$35.80M	$23.20M	$12.60M
1996-09-30	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-09-30	1.71x	0.03x	0.44x	211.43x	0.07x
2024-09-30	1.67x	0.04x	0.48x	224.87x	0.06x
2023-09-30	1.68x	0.04x	0.49x	52.87x	0.10x
2022-09-30	1.55x	0.27x	0.58x	18.86x	1.22x
2021-09-30	1.55x	0.16x	0.52x	88.96x	0.50x
2020-09-30	1.53x	0.04x	0.49x	64.46x	0.18x
2019-09-30	1.53x	0.00x	0.44x	22.56x	0.01x
2018-09-30	1.60x	0.13x	0.47x	13.36x	0.85x
2017-09-30	1.54x	0.12x	0.43x	11.93x	0.98x
2016-09-30	1.58x	0.32x	0.43x	19.50x	2.28x
2015-09-30	1.75x	0.10x	0.55x	22.76x	0.49x
2014-09-30	1.75x	0.23x	0.56x	4.85x	2.03x
2013-09-30	1.46x	0.22x	0.65x	0.24x	4.73x
2012-09-30	1.41x	0.20x	0.68x	-0.17x	5.88x
2011-09-30	1.62x	0.16x	0.64x	-15.52x	-0.36x
2010-09-30	1.93x	0.11x	0.51x	-8.26x	-0.50x
2009-09-30	2.22x	0.22x	0.51x	-1.27x	21.41x
2008-09-30	1.95x	0.20x	0.54x	1.50x	1.05x
2007-09-30	2.16x	0.30x	0.56x	1.12x	2.48x
2006-09-30	1.90x	0.36x	0.59x	0.91x	5.16x
2005-09-30	0.91x	14.12x	0.96x	-2.97x	-3.00x
2004-09-30	1.82x	1.62x	0.75x	-3.66x	6.71x
2003-09-30	2.48x	0.94x	0.63x	N/A	3.55x
2002-09-30	2.26x	0.99x	0.64x	N/A	6.89x
2001-09-30	2.10x	0.54x	0.49x	N/A	3.39x
2000-09-30	1.26x	0.48x	0.50x	N/A	2.50x
1999-09-30	2.10x	0.00x	0.46x	N/A	0.01x
1998-09-30	1.69x	0.01x	0.40x	N/A	0.21x
1997-09-30	1.38x	0.00x	0.65x	29.50x	0.00x
1996-09-30	N/A	N/A	N/A	30.50x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "IESC",
        "Type": "Common Stock",
        "Name": "IES Holdings Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000PHV438",
        "ISIN": "US44951W1062",
        "LEI": "549300687T8E6LN6EN72",
        "PrimaryTicker": "IESC.US",
        "CUSIP": "45811E103",
        "CIK": "0001048268",
        "EmployerIdNumber": "76-0542208",
        "FiscalYearEnd": "September",
        "IPODate": "1998-01-26",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Engineering & Construction",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Construction & Engineering",
        "GicSubIndustry": "Construction & Engineering",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "IES Holdings, Inc. designs and installs integrated electrical and technology systems and provides infrastructure products and services in the United States. The Communications segment designs, builds, and maintains communications infrastructure within data centers for co-location and managed hosting customers; corporate, educational, financial, hospitality, and healthcare buildings; e-commerce distribution centers; and high-tech manufacturing facilities. It also designs and installs audio/visual, telephone, fire, and wireless access and intrusion alarm systems; and engages in designing/building, servicing, and maintaining data network systems. The Residential segment offers electrical installations to single-family housing and multi-family apartments; heating, ventilation and air conditioning and plumbing installation services; and cable television installations to residential and light commercial applications, as well as installs residential solar power for new construction and existing residences. The Infrastructure Solutions segment maintains and repairs alternating and direct current electric motors and generators, and power generating and distribution equipment; manufactures custom-engineered metal enclosed bus duct solutions used in power distribution; manufactures custom commercial and industrial generator enclosures; manufactures, re-manufactures, and repairs industrial lifting magnets; and maintains and repairs railroad main and auxiliary generators, main alternators, and traction motors. The Commercial & Industrial segment offers electrical and mechanical design, construction, and maintenance services for office buildings, manufacturing facilities, data centers, wind farms, solar facilities, municipal infrastructures, and health care facilities. The company was formerly known as Integrated Electrical Services, Inc. and changed its name to IES Holdings, Inc. in May 2016. IES Holdings, Inc. was incorporated in 1997 and is headquartered in Sugar Land, Texas.",
        "Address": "13131 Dairy Ashford Rd, Sugar Land, TX, United States, 77478",
        "AddressData": {
            "Street": "13131 Dairy Ashford Rd",
            "City": "Sugar Land",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77478"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jeffrey Lund Gendell",
                "Title": "Executive Chairman",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Matthew J. Simmes",
                "Title": "CEO, President & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Tracy A. McLauchlin",
                "Title": "Senior VP, CFO & Treasurer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Matt  Allen",
                "Title": "Chief Technical Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Mary K. Newman J.D.",
                "Title": "Senior VP, Chief Administrative Officer, General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. William A. Albright",
                "Title": "Vice President of Finance & Corporate Development",
                "YearBorn": "NA"
            }
        ],
        "Phone": "713 860 1500",
        "WebURL": "https://www.ies-co.com",
        "LogoURL": "/img/logos/US/IESC.png",
        "FullTimeEmployees": 10262,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 14044149760,
        "MarketCapitalizationMln": 14044.1498,
        "EBITDA": 479921984,
        "PERatio": 37.5941,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 700,
        "BookValue": 53.839,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 18.75,
        "EPSEstimateCurrentYear": 19.69,
        "EPSEstimateNextYear": 22.2,
        "EPSEstimateNextQuarter": 4.51,
        "EPSEstimateCurrentQuarter": 3.95,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1047,
        "OperatingMarginTTM": 0.1153,
        "ReturnOnAssetsTTM": 0.159,
        "ReturnOnEquityTTM": 0.4207,
        "RevenueTTM": 3633202944,
        "RevenuePerShareTTM": 182.75,
        "QuarterlyRevenueGrowthYOY": 0.168,
        "GrossProfitTTM": 947403008,
        "DilutedEpsTTM": 18.75,
        "QuarterlyEarningsGrowthYOY": 0.554
    },
    "Valuation": {
        "TrailingPE": 37.5941,
        "ForwardPE": 208.3333,
        "PriceSalesTTM": 3.8655,
        "PriceBookMRQ": 12.5857,
        "EnterpriseValue": 13345163831,
        "EnterpriseValueRevenue": 3.6731,
        "EnterpriseValueEbitda": 24.8415
    },
    "SharesStats": {
        "SharesOutstanding": 19923887,
        "SharesFloat": 9227549,
        "PercentInsiders": 3.11,
        "PercentInstitutions": 97.05799999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1139
    },
    "Technicals": {
        "Beta": 1.81,
        "52WeekHigh": 737.87,
        "52WeekLow": 259.3,
        "50DayMA": 591.7462,
        "200DayMA": 457.7385,
        "SharesShort": 775885,
        "SharesShortPriorMonth": 796427,
        "ShortRatio": 3.41,
        "ShortPercent": 0.1139
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1000:17092",
        "LastSplitDate": "2006-05-15",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 700,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Gendell Jeffrey L",
                "date": "2026-03-31",
                "totalShares": 51.8987,
                "totalAssets": 67.1086,
                "currentShares": 10340248,
                "change": -8159,
                "change_p": -0.0788
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 11.904,
                "totalAssets": 0.0595,
                "currentShares": 2371745,
                "change": 355077,
                "change_p": 17.6071
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.2824,
                "totalAssets": 0.0048,
                "currentShares": 853214,
                "change": -13992,
                "change_p": -1.6135
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 3.5614,
                "totalAssets": 0.0059,
                "currentShares": 709571,
                "change": -13163,
                "change_p": -1.8213
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.2985,
                "totalAssets": 0.0453,
                "currentShares": 457949,
                "change": 882,
                "change_p": 0.193
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2026-03-31",
                "totalShares": 1.7525,
                "totalAssets": 0.1189,
                "currentShares": 349163,
                "change": 100425,
                "change_p": 40.3738
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4849,
                "totalAssets": 0.0088,
                "currentShares": 295842,
                "change": 21117,
                "change_p": 7.6866
            },
            {
                "name": "Pertento Partners LLP",
                "date": "2026-03-31",
                "totalShares": 1.1606,
                "totalAssets": 8.0587,
                "currentShares": 231239,
                "change": 21888,
                "change_p": 10.4552
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.0417,
                "totalAssets": 0.0034,
                "currentShares": 207544,
                "change": 1639,
                "change_p": 0.796
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.8954,
                "totalAssets": 0.0128,
                "currentShares": 178399,
                "change": 89684,
                "change_p": 101.0923
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.8913,
                "totalAssets": 0.0051,
                "currentShares": 177590,
                "change": 6102,
                "change_p": 3.5583
            },
            {
                "name": "Franklin Resources Inc",
                "date": "2026-03-31",
                "totalShares": 0.829,
                "totalAssets": 0.0193,
                "currentShares": 165174,
                "change": 11227,
                "change_p": 7.2928
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.785,
                "totalAssets": 0.0403,
                "currentShares": 156393,
                "change": -8329,
                "change_p": -5.0564
            },
            {
                "name": "Thrivent Financial For Lutherans",
                "date": "2026-03-31",
                "totalShares": 0.7663,
                "totalAssets": 0.1386,
                "currentShares": 152667,
                "change": 11,
                "change_p": 0.0072
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-03-31",
                "totalShares": 0.748,
                "totalAssets": 0.7009,
                "currentShares": 149029,
                "change": -22314,
                "change_p": -13.023
            },
            {
                "name": "AltraVue Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6513,
                "totalAssets": 5.3254,
                "currentShares": 129767,
                "change": -12870,
                "change_p": -9.0229
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 0.5235,
                "totalAssets": 0.0043,
                "currentShares": 104307,
                "change": 104307,
                "change_p": 0
            },
            {
                "name": "Parsifal Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 0.4521,
                "totalAssets": 5.054,
                "currentShares": 90067,
                "change": -10113,
                "change_p": -10.0948
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.419,
                "totalAssets": 0.0061,
                "currentShares": 83485,
                "change": 2009,
                "change_p": 2.4658
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.4133,
                "totalAssets": 0.0614,
                "currentShares": 82352,
                "change": -15040,
                "change_p": -15.4427
            }
        ],
        "Funds": [
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-03-31",
                "totalShares": 1.912,
                "totalAssets": 0.0848,
                "currentShares": 380946,
                "change": 4450,
                "change_p": 1.182
            },
            {
                "name": "First Trust RBA Amer Indl RenaisTM ETF",
                "date": "2026-04-30",
                "totalShares": 1.4717,
                "totalAssets": 1.862,
                "currentShares": 293215,
                "change": 1098,
                "change_p": 0.3759
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.4332,
                "totalAssets": 0.0083,
                "currentShares": 285554,
                "change": 735,
                "change_p": 0.2581
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-02-28",
                "totalShares": 1.2637,
                "totalAssets": 1.9374,
                "currentShares": 251770,
                "change": 2100,
                "change_p": 0.8411
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.0698,
                "totalAssets": 0.1771,
                "currentShares": 213153,
                "change": 1786,
                "change_p": 0.845
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.0372,
                "totalAssets": 0.074,
                "currentShares": 206641,
                "change": -499,
                "change_p": -0.2409
            },
            {
                "name": "Fidelity Series Small Cap Opps",
                "date": "2026-02-28",
                "totalShares": 0.9894,
                "totalAssets": 1.9912,
                "currentShares": 197136,
                "change": -2800,
                "change_p": -1.4004
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-03-31",
                "totalShares": 0.8914,
                "totalAssets": 0.483,
                "currentShares": 177605,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Capital & Income",
                "date": "2026-02-28",
                "totalShares": 0.66,
                "totalAssets": 0.4294,
                "currentShares": 131500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Leveraged Company Stock",
                "date": "2026-02-28",
                "totalShares": 0.6324,
                "totalAssets": 1.614,
                "currentShares": 126000,
                "change": 41500,
                "change_p": 49.1124
            },
            {
                "name": "Royce Small-Cap Trust",
                "date": "2026-03-31",
                "totalShares": 0.6206,
                "totalAssets": 2.6408,
                "currentShares": 123638,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.5825,
                "totalAssets": 0.1703,
                "currentShares": 116062,
                "change": 265,
                "change_p": 0.2288
            },
            {
                "name": "Fidelity Small Cap Discovery",
                "date": "2026-02-28",
                "totalShares": 0.5788,
                "totalAssets": 2.626,
                "currentShares": 115315,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FIAM Small Cap Core Composite",
                "date": "2025-12-31",
                "totalShares": 0.5546,
                "totalAssets": 0.9007,
                "currentShares": 110500,
                "change": -7900,
                "change_p": -6.6723
            },
            {
                "name": "FIAM Small Cap Core CIT Cl B",
                "date": "2026-02-28",
                "totalShares": 0.5416,
                "totalAssets": 1.0708,
                "currentShares": 107900,
                "change": -1300,
                "change_p": -1.1905
            },
            {
                "name": "Putnam US Small Cap Growth Equity",
                "date": "2026-03-31",
                "totalShares": 0.5033,
                "totalAssets": 1.7718,
                "currentShares": 100278,
                "change": 99013,
                "change_p": 7827.1146
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-02-28",
                "totalShares": 0.503,
                "totalAssets": 0.6296,
                "currentShares": 100223,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.4966,
                "totalAssets": 0.0693,
                "currentShares": 98942,
                "change": 941,
                "change_p": 0.9602
            },
            {
                "name": "Fidelity Series Small Cap Discovery",
                "date": "2026-02-28",
                "totalShares": 0.478,
                "totalAssets": 2.4664,
                "currentShares": 95245,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Putnam Small Cap Growth A",
                "date": "2026-04-30",
                "totalShares": 0.4602,
                "totalAssets": 1.9036,
                "currentShares": 91686,
                "change": -8592,
                "change_p": -8.5682
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Todd M Cleveland",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 1425,
            "transactionPrice": 500.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826826000062/xslF345X05/wk-form4_1772664619.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Todd M Cleveland",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 875,
            "transactionPrice": 501.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826826000062/xslF345X05/wk-form4_1772664619.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Todd M Cleveland",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 200,
            "transactionPrice": 513.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826826000062/xslF345X05/wk-form4_1772664619.xml"
        },
        {
            "date": "2026-02-26",
            "ownerCik": null,
            "ownerName": "Todd M Cleveland",
            "transactionDate": "2026-02-26",
            "transactionCode": "S",
            "transactionAmount": 1700,
            "transactionPrice": 511.29,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826826000061/xslF345X05/wk-form4_1772146969.xml"
        },
        {
            "date": "2026-02-25",
            "ownerCik": null,
            "ownerName": "Todd M Cleveland",
            "transactionDate": "2026-02-25",
            "transactionCode": "S",
            "transactionAmount": 3119,
            "transactionPrice": 511.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826826000061/xslF345X05/wk-form4_1772146969.xml"
        },
        {
            "date": "2026-02-24",
            "ownerCik": null,
            "ownerName": "Todd M Cleveland",
            "transactionDate": "2026-02-24",
            "transactionCode": "S",
            "transactionAmount": 181,
            "transactionPrice": 520.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826826000061/xslF345X05/wk-form4_1772146969.xml"
        },
        {
            "date": "2026-02-18",
            "ownerCik": null,
            "ownerName": "Matthew J Simmes",
            "transactionDate": "2026-02-18",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 506.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826826000057/xslF345X05/wk-form4_1771623655.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Jeffrey L Et Al Gendell",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 320,
            "transactionPrice": 520.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/948904/000104826826000051/xslF345X05/wk-form4_1771364893.xml"
        },
        {
            "date": "2026-02-13",
            "ownerCik": null,
            "ownerName": "Jeffrey L Et Al Gendell",
            "transactionDate": "2026-02-13",
            "transactionCode": "S",
            "transactionAmount": 2791,
            "transactionPrice": 520.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/948904/000104826826000051/xslF345X05/wk-form4_1771364893.xml"
        },
        {
            "date": "2026-02-12",
            "ownerCik": null,
            "ownerName": "Jeffrey L Et Al Gendell",
            "transactionDate": "2026-02-12",
            "transactionCode": "S",
            "transactionAmount": 5048,
            "transactionPrice": 529.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/948904/000104826826000051/xslF345X05/wk-form4_1771364893.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Matthew Michael Allen",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 700,
            "transactionPrice": 457.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826825000227/xslF345X05/wk-form4_1766063663.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Jeffrey L Et Al Gendell",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 76400,
            "transactionPrice": 473.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/948904/000104826825000222/xslF345X05/wk-form4_1765584451.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Mary K Newman",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 2000,
            "transactionPrice": 477.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826825000221/xslF345X05/wk-form4_1765582250.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "David B Gendell",
            "transactionDate": "2025-12-10",
            "transactionCode": "S",
            "transactionAmount": 17867,
            "transactionPrice": 452.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826825000220/xslF345X05/wk-form4_1765582224.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Jeffrey L Et Al Gendell",
            "transactionDate": "2025-12-10",
            "transactionCode": "S",
            "transactionAmount": 5694,
            "transactionPrice": 472.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/948904/000104826825000222/xslF345X05/wk-form4_1765584451.xml"
        },
        {
            "date": "2025-12-05",
            "ownerCik": null,
            "ownerName": "Jeffrey L Et Al Gendell",
            "transactionDate": "2025-12-05",
            "transactionCode": "S",
            "transactionAmount": 3774,
            "transactionPrice": 420.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/948904/000104826825000211/xslF345X05/wk-form4_1764970410.xml"
        },
        {
            "date": "2025-12-04",
            "ownerCik": null,
            "ownerName": "Jeffrey L Et Al Gendell",
            "transactionDate": "2025-12-04",
            "transactionCode": "S",
            "transactionAmount": 61719,
            "transactionPrice": 421.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/948904/000104826825000211/xslF345X05/wk-form4_1764970410.xml"
        },
        {
            "date": "2025-12-03",
            "ownerCik": null,
            "ownerName": "Jeffrey L Et Al Gendell",
            "transactionDate": "2025-12-03",
            "transactionCode": "S",
            "transactionAmount": 34507,
            "transactionPrice": 418.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/948904/000104826825000211/xslF345X05/wk-form4_1764970410.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Tracy Mclauchlin",
            "transactionDate": "2025-12-02",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 411.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826825000205/xslF345X05/wk-form4_1764802899.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Matthew J Simmes",
            "transactionDate": "2025-12-01",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 406.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1048268/000104826825000207/xslF345X05/wk-form4_1764802976.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "20.1860",
                "shares": 20186000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "20.1733",
                "shares": 20173300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.2460",
                "shares": 20246000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "20.4351",
                "shares": 20435100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.4490",
                "shares": 20449000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.9589",
                "shares": 20958900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.0614",
                "shares": 21061400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21.1483",
                "shares": 21148300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "21.2611",
                "shares": 21261100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "21.1969",
                "shares": 21196900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.5578",
                "shares": 21557800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "21.3475",
                "shares": 21347500
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.7797",
                "shares": 21779700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "18.5078",
                "shares": 18507800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "14.9192",
                "shares": 14919200
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "14.5690",
                "shares": 14569000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "14.4478",
                "shares": 14447800
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "14.3960",
                "shares": 14396000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "14.3188",
                "shares": 14318800
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "15.0923",
                "shares": 15092300
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "15.0341",
                "shares": 15034100
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "14.9705",
                "shares": 14970500
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "38.6655",
                "shares": 38665500
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "38.8357",
                "shares": 38835700
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "39.4723",
                "shares": 39472300
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "39.7592",
                "shares": 39759200
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "41.0888",
                "shares": 41088800
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "39.5166",
                "shares": 39516600
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "31.7000",
                "shares": 31700000
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "4.5000",
                "shares": 4500000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "20.1860",
                "shares": 20186000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "20.1733",
                "shares": 20173300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "20.1540",
                "shares": 20154000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "20.2130",
                "shares": 20213000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "20.2130",
                "shares": 20213000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.2460",
                "shares": 20246000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "20.4560",
                "shares": 20456000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "20.4969",
                "shares": 20496900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "20.4798",
                "shares": 20479800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "20.4351",
                "shares": 20435100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "20.4260",
                "shares": 20426000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "20.4057",
                "shares": 20405700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "20.3880",
                "shares": 20388000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.4490",
                "shares": 20449000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "20.7070",
                "shares": 20707000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "20.9394",
                "shares": 20939400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "20.7724",
                "shares": 20772400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.9589",
                "shares": 20958900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "21.0810",
                "shares": 21081000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "21.0878",
                "shares": 21087800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "21.0711",
                "shares": 21071100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.0614",
                "shares": 21061400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "21.0470",
                "shares": 21047000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "20.9967",
                "shares": 20996700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "21.1223",
                "shares": 21122300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21.1483",
                "shares": 21148300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "21.1840",
                "shares": 21184000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "21.3012",
                "shares": 21301200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "21.3797",
                "shares": 21379700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "21.2611",
                "shares": 21261100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "21.4480",
                "shares": 21448000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "21.3319",
                "shares": 21331900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "21.4406",
                "shares": 21440600
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "21.1969",
                "shares": 21196900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "21.4900",
                "shares": 21490000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "21.5561",
                "shares": 21556100
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "21.5742",
                "shares": 21574200
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.5578",
                "shares": 21557800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "21.5160",
                "shares": 21516000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "21.4566",
                "shares": 21456600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "21.4360",
                "shares": 21436000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "21.3475",
                "shares": 21347500
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "21.3430",
                "shares": 21343000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "21.3706",
                "shares": 21370600
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "21.6183",
                "shares": 21618300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.7797",
                "shares": 21779700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "21.7346",
                "shares": 21734600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "18.5216",
                "shares": 18521600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "18.5142",
                "shares": 18514200
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "18.5078",
                "shares": 18507800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "17.8173",
                "shares": 17817300
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "15.4456",
                "shares": 15445600
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "14.9099",
                "shares": 14909900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "14.9192",
                "shares": 14919200
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "14.8019",
                "shares": 14801900
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "14.6423",
                "shares": 14642300
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "14.6387",
                "shares": 14638700
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "14.5690",
                "shares": 14569000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "14.5690",
                "shares": 14569000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "14.4920",
                "shares": 14492000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "14.4810",
                "shares": 14481000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "14.4478",
                "shares": 14447800
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "14.4474",
                "shares": 14447400
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "14.4251",
                "shares": 14425100
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "14.3906",
                "shares": 14390600
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "14.3960",
                "shares": 14396000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "14.3960",
                "shares": 14396000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "14.4031",
                "shares": 14403100
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "14.3224",
                "shares": 14322400
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "14.3188",
                "shares": 14318800
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "14.3188",
                "shares": 14318800
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "15.0031",
                "shares": 15003100
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "15.0215",
                "shares": 15021500
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "15.0923",
                "shares": 15092300
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "15.0923",
                "shares": 15092300
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "15.1634",
                "shares": 15163400
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "15.0815",
                "shares": 15081500
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "15.0341",
                "shares": 15034100
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "15.0001",
                "shares": 15000100
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "15.3281",
                "shares": 15328100
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "39.3845",
                "shares": 39384500
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "14.9705",
                "shares": 14970500
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "39.2482",
                "shares": 39248200
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "39.2074",
                "shares": 39207400
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "39.1498",
                "shares": 39149800
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "38.6655",
                "shares": 38665500
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "39.4323",
                "shares": 39432300
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "39.4323",
                "shares": 39432300
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "38.5442",
                "shares": 38544200
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "38.8357",
                "shares": 38835700
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "38.2734",
                "shares": 38273400
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "39.1616",
                "shares": 39161600
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "39.3724",
                "shares": 39372400
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "39.4723",
                "shares": 39472300
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "39.4474",
                "shares": 39447400
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "40.0739",
                "shares": 40073900
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "40.0030",
                "shares": 40003000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "39.7592",
                "shares": 39759200
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "39.7592",
                "shares": 39759200
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "40.9560",
                "shares": 40956000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "41.0940",
                "shares": 41094000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "41.0888",
                "shares": 41088800
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "40.7567",
                "shares": 40756700
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "40.7920",
                "shares": 40792000
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "40.3793",
                "shares": 40379300
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "39.5166",
                "shares": 39516600
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "38.5000",
                "shares": 38500000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "35.4000",
                "shares": 35400000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "32.9000",
                "shares": 32900000
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "31.7000",
                "shares": 31700000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "29.1000",
                "shares": 29100000
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "27.2000",
                "shares": 27200000
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "18.2000",
                "shares": 18200000
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "4.5000",
                "shares": 4500000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-31",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 4.83,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-01",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.44,
                "epsEstimate": 3.95,
                "epsDifference": 1.49,
                "surprisePercent": 37.7215
            },
            "2025-12-31": {
                "reportDate": "2026-01-30",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.51,
                "epsEstimate": 3.94,
                "epsDifference": 0.57,
                "surprisePercent": 14.467
            },
            "2025-09-30": {
                "reportDate": "2025-11-21",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.99,
                "epsEstimate": 3.11,
                "epsDifference": 1.88,
                "surprisePercent": 60.4502
            },
            "2025-06-30": {
                "reportDate": "2025-08-01",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.81,
                "epsEstimate": 3.55,
                "epsDifference": 0.26,
                "surprisePercent": 7.3239
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.4996,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-01-31",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.7245,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-12-06",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.2714,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-02",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.0297,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-03",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.5835,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.87,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-12-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-04",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9211,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-03",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1412,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-12-06",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9523,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-04-29",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-12-03",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-30",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-05",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-07",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-04",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-06",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-02",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-05",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-07",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-03",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-04",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-06",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-08",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-04",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-31",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.7476,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-10",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-10",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3537,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-30",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1842,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.082,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-31",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1598,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0926,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-06-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-12-31",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-09-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0749,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-06-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.063,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-12-31",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-13",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2169,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-06-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0828,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.081,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-12-31",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-15",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.37,
                "epsDifference": 0.31,
                "surprisePercent": 83.7838
            },
            "2011-03-31": {
                "reportDate": "2011-05-16",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": -0.53,
                "epsDifference": -0.11,
                "surprisePercent": -20.7547
            },
            "2010-12-31": {
                "reportDate": "2011-02-09",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.68,
                "epsDifference": 0.2,
                "surprisePercent": 29.4118
            },
            "2010-09-30": {
                "reportDate": "2010-12-31",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-08-09",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": 0.03,
                "epsDifference": -0.48,
                "surprisePercent": -1600
            },
            "2010-03-31": {
                "reportDate": "2010-05-10",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.92,
                "epsEstimate": 0.05,
                "epsDifference": -0.97,
                "surprisePercent": -1940
            },
            "2009-12-31": {
                "reportDate": "2010-02-09",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.26,
                "epsDifference": 0.2,
                "surprisePercent": 76.9231
            },
            "2009-09-30": {
                "reportDate": "2009-12-14",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.83,
                "epsEstimate": 0.02,
                "epsDifference": -0.85,
                "surprisePercent": -4250
            },
            "2009-06-30": {
                "reportDate": "2009-08-10",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.01,
                "epsDifference": 0.11,
                "surprisePercent": 1100
            },
            "2009-03-31": {
                "reportDate": "2009-05-18",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2008-12-31": {
                "reportDate": "2009-02-10",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0063,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-12-16",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-08-12",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1358,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-05-13",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0026,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-12-31": {
                "reportDate": "2008-02-12",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0528,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-12-12",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-08-14",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0796,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-05-08",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0491,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-12-31": {
                "reportDate": "2006-12-31",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0533,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-09-30",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.4182,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-06-30": {
                "reportDate": "2006-06-30",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.3964,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-03-31": {
                "reportDate": "2006-03-31",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -11.8829,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-12-31": {
                "reportDate": "2005-12-31",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.783,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-09-30",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -37.0861,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-08-09",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.07,
                "epsDifference": -0.15,
                "surprisePercent": -214.2857
            },
            "2005-03-31": {
                "reportDate": "2005-05-11",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2005-02-14",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-12-14",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.22,
                "epsDifference": -0.06,
                "surprisePercent": -27.2727
            },
            "2004-06-30": {
                "reportDate": "2004-06-30",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3208,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-04-28",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.14,
                "epsDifference": -0.04,
                "surprisePercent": -28.5714
            },
            "2003-12-31": {
                "reportDate": "2004-01-27",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            },
            "2003-09-30": {
                "reportDate": "2003-11-10",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2003-06-30": {
                "reportDate": "2003-08-04",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.17,
                "epsDifference": -0.03,
                "surprisePercent": -17.6471
            },
            "2003-03-31": {
                "reportDate": "2003-04-30",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-12-31": {
                "reportDate": "2003-01-28",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2002-09-30": {
                "reportDate": "2002-11-18",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.21,
                "epsDifference": 0.01,
                "surprisePercent": 4.7619
            },
            "2002-06-30": {
                "reportDate": "2002-07-29",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.19,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-03-31": {
                "reportDate": "2002-05-07",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2001-12-31": {
                "reportDate": "2002-02-05",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-09-30": {
                "reportDate": "2001-11-12",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-06-30": {
                "reportDate": "2001-08-09",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.26,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-03-31": {
                "reportDate": "2001-05-15",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2000-12-31": {
                "reportDate": "2001-02-06",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2000-09-30": {
                "reportDate": "2000-11-08",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.28,
                "epsDifference": -0.01,
                "surprisePercent": -3.5714
            },
            "2000-06-30": {
                "reportDate": "2000-08-10",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.33,
                "epsDifference": -0.08,
                "surprisePercent": -24.2424
            },
            "2000-03-31": {
                "reportDate": "2000-05-11",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "1999-12-31": {
                "reportDate": "2000-02-09",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1999-09-30": {
                "reportDate": "1999-11-11",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.41,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1999-06-30": {
                "reportDate": "1999-08-10",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.37,
                "epsDifference": 0.02,
                "surprisePercent": 5.4054
            },
            "1999-03-31": {
                "reportDate": "1999-05-13",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.3,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1998-12-31": {
                "reportDate": "1999-02-10",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "1998-09-30": {
                "reportDate": "1998-11-12",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.27,
                "epsDifference": 0.01,
                "surprisePercent": 3.7037
            },
            "1998-06-30": {
                "reportDate": "1998-08-12",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.23,
                "epsDifference": 0.01,
                "surprisePercent": 4.3478
            },
            "1998-03-31": {
                "reportDate": "1998-05-13",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            }
        },
        "Trend": {
            "2027-09-30": {
                "date": "2027-09-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "22.2000",
                "earningsEstimateLow": "22.2000",
                "earningsEstimateHigh": "22.2000",
                "earningsEstimateYearAgoEps": "19.6900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1275",
                "revenueEstimateAvg": "4716000000.00",
                "revenueEstimateLow": "4716000000.00",
                "revenueEstimateHigh": "4716000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "22.2000",
                "epsTrend7daysAgo": "20.2500",
                "epsTrend30daysAgo": "20.2500",
                "epsTrend60daysAgo": "20.2500",
                "epsTrend90daysAgo": "20.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "19.6900",
                "earningsEstimateLow": "19.6900",
                "earningsEstimateHigh": "19.6900",
                "earningsEstimateYearAgoEps": "15.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3109",
                "revenueEstimateAvg": "4017000000.00",
                "revenueEstimateLow": "4017000000.00",
                "revenueEstimateHigh": "4017000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1915",
                "epsTrendCurrent": "19.6900",
                "epsTrend7daysAgo": "17.5600",
                "epsTrend30daysAgo": "17.5600",
                "epsTrend60daysAgo": "17.5600",
                "epsTrend90daysAgo": "17.5600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "4.8300",
                "earningsEstimateLow": "4.8300",
                "earningsEstimateHigh": "4.8300",
                "earningsEstimateYearAgoEps": "3.8100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2677",
                "revenueEstimateAvg": "1080000000.00",
                "revenueEstimateLow": "1080000000.00",
                "revenueEstimateHigh": "1080000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2132",
                "epsTrendCurrent": "4.8300",
                "epsTrend7daysAgo": "4.5100",
                "epsTrend30daysAgo": "4.5100",
                "epsTrend60daysAgo": "4.5100",
                "epsTrend90daysAgo": "4.5100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "3.9500",
                "earningsEstimateLow": "3.9500",
                "earningsEstimateHigh": "3.9500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1006000000.00",
                "revenueEstimateLow": "1006000000.00",
                "revenueEstimateHigh": "1006000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.9500",
                "epsTrend7daysAgo": "4.4700",
                "epsTrend30daysAgo": "4.4700",
                "epsTrend60daysAgo": "4.4700",
                "epsTrend90daysAgo": "4.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "4.4700",
                "earningsEstimateLow": "3.9400",
                "earningsEstimateHigh": "3.9400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "876000000.00",
                "revenueEstimateLow": "876000000.00",
                "revenueEstimateHigh": "876000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "4.4700",
                "epsTrend7daysAgo": "4.4500",
                "epsTrend30daysAgo": "4.4500",
                "epsTrend60daysAgo": "4.4500",
                "epsTrend90daysAgo": "4.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "13.1400",
                "earningsEstimateLow": "13.1400",
                "earningsEstimateHigh": "13.1400",
                "earningsEstimateYearAgoEps": "9.8900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3286",
                "revenueEstimateAvg": "3317000000.00",
                "revenueEstimateLow": "3317000000.00",
                "revenueEstimateHigh": "3317000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "13.1400",
                "epsTrend7daysAgo": "13.3400",
                "epsTrend30daysAgo": "13.3400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2011-09-30": {
                "date": "2011-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-2.2300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "128470000.00",
                "revenueEstimateHigh": "128470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2010-09-30": {
                "date": "2010-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "474890000.00",
                "revenueEstimateHigh": "474890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-1.8700",
                "epsTrend30daysAgo": "-1.8700",
                "epsTrend60daysAgo": "-1.8700",
                "epsTrend90daysAgo": "-1.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 9.95
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 15.0241
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 9.7546
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 4.8823
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": 1.9723
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": 3.23
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": 2.11
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "epsActual": 1.7
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "epsActual": 0.87
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "epsActual": 0.46
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 5.5276
            },
            "2015-09-30": {
                "date": "2015-09-30",
                "epsActual": 0.8899
            },
            "2014-09-30": {
                "date": "2014-09-30",
                "epsActual": 0.4224
            },
            "2013-09-30": {
                "date": "2013-09-30",
                "epsActual": -0.1779
            },
            "2012-09-30": {
                "date": "2012-09-30",
                "epsActual": -0.3407
            },
            "2011-09-30": {
                "date": "2011-09-30",
                "epsActual": -1.17
            },
            "2010-09-30": {
                "date": "2010-09-30",
                "epsActual": -1.73
            },
            "2009-09-30": {
                "date": "2009-09-30",
                "epsActual": -0.8163
            },
            "2008-09-30": {
                "date": "2008-09-30",
                "epsActual": 0.0456
            },
            "2007-09-30": {
                "date": "2007-09-30",
                "epsActual": -0.2928
            },
            "2006-09-30": {
                "date": "2006-09-30",
                "epsActual": -10.6877
            },
            "2005-09-30": {
                "date": "2005-09-30",
                "epsActual": -37.3661
            },
            "2004-09-30": {
                "date": "2004-09-30",
                "epsActual": 0.3008
            },
            "2003-09-30": {
                "date": "2003-09-30",
                "epsActual": 0.46
            },
            "2002-09-30": {
                "date": "2002-09-30",
                "epsActual": 0.51
            },
            "2001-09-30": {
                "date": "2001-09-30",
                "epsActual": 0.71
            },
            "2000-09-30": {
                "date": "2000-09-30",
                "epsActual": 0.78
            },
            "1999-09-30": {
                "date": "1999-09-30",
                "epsActual": 1.39
            },
            "1998-09-30": {
                "date": "1998-09-30",
                "epsActual": 0.71
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1994000000.00",
                    "intangibleAssets": "58400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29600000.00",
                    "totalLiab": "916800000.00",
                    "totalStockholderEquity": "1072700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "200000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "1001600000.00",
                    "otherLiab": null,
                    "goodWill": "129199999.00",
                    "otherAssets": null,
                    "cash": "49600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "833000000.00",
                    "currentDeferredRevenue": "286500000.00",
                    "netDebt": "57800000.00",
                    "shortTermDebt": "35000000.00",
                    "shortLongTermDebt": "35000000.00",
                    "shortLongTermDebtTotal": "107400000.00",
                    "otherStockholderEquity": "70900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1294800000.00",
                    "longTermInvestments": "63888000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "214000000.00",
                    "netReceivables": "874900000.00",
                    "longTermDebt": null,
                    "inventory": "126700000.00",
                    "accountsPayable": "511500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "699200000.00",
                    "capitalLeaseObligations": "72376000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3892000.00",
                    "nonCurrentLiabilitiesTotal": "83799999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1994000000.00",
                    "cashAndShortTermInvestments": "263600000.00",
                    "propertyPlantAndEquipmentGross": "421199000.00",
                    "propertyPlantAndEquipmentNet": "421300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "461757000.00",
                    "netInvestedCapital": "1107678000.00",
                    "commonStockSharesOutstanding": "20186000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1658377000.00",
                    "intangibleAssets": "38166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25916000.00",
                    "totalLiab": "693170000.00",
                    "totalStockholderEquity": "961077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "402979000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "891844000.00",
                    "otherLiab": null,
                    "goodWill": "107830000.00",
                    "otherAssets": null,
                    "cash": "88834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615625000.00",
                    "currentDeferredRevenue": "212646000.00",
                    "netDebt": "42752000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131586000.00",
                    "otherStockholderEquity": "69013000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1109766000.00",
                    "longTermInvestments": "63888000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "169910000.00",
                    "netReceivables": "714694000.00",
                    "longTermDebt": null,
                    "inventory": "110412000.00",
                    "accountsPayable": "402979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "548611000.00",
                    "capitalLeaseObligations": "65793000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4997000.00",
                    "nonCurrentLiabilitiesTotal": "77545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1658377000.00",
                    "cashAndShortTermInvestments": "258744000.00",
                    "propertyPlantAndEquipmentGross": "311725000.00",
                    "propertyPlantAndEquipmentNet": "311725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "494141000.00",
                    "netInvestedCapital": "961077000.00",
                    "commonStockSharesOutstanding": "20173340.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1595661000.00",
                    "intangibleAssets": "41645000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20870000.00",
                    "totalLiab": "707699000.00",
                    "totalStockholderEquity": "883955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221162000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "800818000.00",
                    "otherLiab": null,
                    "goodWill": "107830000.00",
                    "otherAssets": null,
                    "cash": "127171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "633428000.00",
                    "currentDeferredRevenue": "176782000.00",
                    "netDebt": "-39076000.00",
                    "shortTermDebt": "26128000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88095000.00",
                    "otherStockholderEquity": "82917000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1085481000.00",
                    "longTermInvestments": "59662000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104587000.00",
                    "netReceivables": "721317000.00",
                    "longTermDebt": null,
                    "inventory": "111536000.00",
                    "accountsPayable": "209356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510180000.00",
                    "capitalLeaseObligations": "88095000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5549000.00",
                    "nonCurrentLiabilitiesTotal": "74271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1595661000.00",
                    "cashAndShortTermInvestments": "231758000.00",
                    "propertyPlantAndEquipmentGross": "369376000.00",
                    "propertyPlantAndEquipmentNet": "271619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "452053000.00",
                    "netInvestedCapital": "883955000.00",
                    "commonStockSharesOutstanding": "20154000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1469722000.00",
                    "intangibleAssets": "38877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27079000.00",
                    "totalLiab": "647304000.00",
                    "totalStockholderEquity": "781441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "391770000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "700327000.00",
                    "otherLiab": null,
                    "goodWill": "95295000.00",
                    "otherAssets": null,
                    "cash": "101445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "546573000.00",
                    "currentDeferredRevenue": "154803000.00",
                    "netDebt": "-28777000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72668000.00",
                    "otherStockholderEquity": "80894000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1012854000.00",
                    "longTermInvestments": "44900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66815000.00",
                    "netReceivables": "708740000.00",
                    "longTermDebt": "20000000.00",
                    "inventory": "108775000.00",
                    "accountsPayable": "391770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456868000.00",
                    "capitalLeaseObligations": "52668000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10315000.00",
                    "nonCurrentLiabilitiesTotal": "100731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1469722000.00",
                    "cashAndShortTermInvestments": "168260000.00",
                    "propertyPlantAndEquipmentGross": "241531000.00",
                    "propertyPlantAndEquipmentNet": "241531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "466281000.00",
                    "netInvestedCapital": "801441000.00",
                    "commonStockSharesOutstanding": "20213000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1364559000.00",
                    "intangibleAssets": "42081000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19775000.00",
                    "totalLiab": "618028000.00",
                    "totalStockholderEquity": "705783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "374585000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "623657000.00",
                    "otherLiab": null,
                    "goodWill": "95226000.00",
                    "otherAssets": null,
                    "cash": "22427000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "538190000.00",
                    "currentDeferredRevenue": "163605000.00",
                    "netDebt": "29222000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51649000.00",
                    "otherStockholderEquity": "81906000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "914483000.00",
                    "longTermInvestments": "44900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65848000.00",
                    "netReceivables": "698864000.00",
                    "longTermDebt": null,
                    "inventory": "107569000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "450076000.00",
                    "capitalLeaseObligations": "51649000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10785000.00",
                    "nonCurrentLiabilitiesTotal": "79838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1364559000.00",
                    "cashAndShortTermInvestments": "88275000.00",
                    "propertyPlantAndEquipmentGross": "230484000.00",
                    "propertyPlantAndEquipmentNet": "230484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "376293000.00",
                    "netInvestedCapital": "705783000.00",
                    "commonStockSharesOutstanding": "20213000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1265009000.00",
                    "intangibleAssets": "42386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19886000.00",
                    "totalLiab": "572632000.00",
                    "totalStockholderEquity": "652439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "332585000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "552919000.00",
                    "otherLiab": null,
                    "goodWill": "93960000.00",
                    "otherAssets": null,
                    "cash": "59073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "502978000.00",
                    "currentDeferredRevenue": "170393000.00",
                    "netDebt": "-18014000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41059000.00",
                    "otherStockholderEquity": "99300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "843945000.00",
                    "longTermInvestments": "44900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52967000.00",
                    "netReceivables": "607707000.00",
                    "longTermDebt": null,
                    "inventory": "104312000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "421064000.00",
                    "capitalLeaseObligations": "41059000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11532000.00",
                    "nonCurrentLiabilitiesTotal": "69654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1265009000.00",
                    "cashAndShortTermInvestments": "112040000.00",
                    "propertyPlantAndEquipmentGross": "201899000.00",
                    "propertyPlantAndEquipmentNet": "201899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "340967000.00",
                    "netInvestedCapital": "652439000.00",
                    "commonStockSharesOutstanding": "20246000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1244026000.00",
                    "intangibleAssets": "45890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14366000.00",
                    "totalLiab": "591917000.00",
                    "totalStockholderEquity": "611113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169442000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "497760000.00",
                    "otherLiab": null,
                    "goodWill": "93960000.00",
                    "otherAssets": null,
                    "cash": "100832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "522554000.00",
                    "currentDeferredRevenue": "158972000.00",
                    "netDebt": "-38406000.00",
                    "shortTermDebt": "21981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62426000.00",
                    "otherStockholderEquity": "113133000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "871694000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35003000.00",
                    "netReceivables": "619765000.00",
                    "longTermDebt": null,
                    "inventory": "101728000.00",
                    "accountsPayable": "149381000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372332000.00",
                    "capitalLeaseObligations": "62426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12241000.00",
                    "nonCurrentLiabilitiesTotal": "69363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1244026000.00",
                    "cashAndShortTermInvestments": "135835000.00",
                    "propertyPlantAndEquipmentGross": "269539000.00",
                    "propertyPlantAndEquipmentNet": "196153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349140000.00",
                    "netInvestedCapital": "611113000.00",
                    "commonStockSharesOutstanding": "20456000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1155336000.00",
                    "intangibleAssets": "49508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30535000.00",
                    "totalLiab": "548895000.00",
                    "totalStockholderEquity": "567522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "334930000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "435693000.00",
                    "otherLiab": null,
                    "goodWill": "94543000.00",
                    "otherAssets": null,
                    "cash": "44897000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474191000.00",
                    "currentDeferredRevenue": "139261000.00",
                    "netDebt": "-6182000.00",
                    "shortTermDebt": "25134000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38715000.00",
                    "otherStockholderEquity": "131609000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "788555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10425000.00",
                    "netReceivables": "606268000.00",
                    "longTermDebt": null,
                    "inventory": "106855000.00",
                    "accountsPayable": "309796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "366781000.00",
                    "capitalLeaseObligations": "38715000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12655000.00",
                    "nonCurrentLiabilitiesTotal": "74704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1155336000.00",
                    "cashAndShortTermInvestments": "44897000.00",
                    "propertyPlantAndEquipmentGross": "185475000.00",
                    "propertyPlantAndEquipmentNet": "185475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "314364000.00",
                    "netInvestedCapital": "567522000.00",
                    "commonStockSharesOutstanding": "20496870.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1101164000.00",
                    "intangibleAssets": "50075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33984000.00",
                    "totalLiab": "506200000.00",
                    "totalStockholderEquity": "534806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "306463000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "380926000.00",
                    "otherLiab": null,
                    "goodWill": "92395000.00",
                    "otherAssets": "1.00",
                    "cash": "105969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "434230000.00",
                    "currentDeferredRevenue": "127767000.00",
                    "netDebt": "-67794000.00",
                    "shortTermDebt": "24276000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38175000.00",
                    "otherStockholderEquity": "153660000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "796498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "551933000.00",
                    "longTermDebt": null,
                    "inventory": "104612000.00",
                    "accountsPayable": "282187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "304666000.00",
                    "capitalLeaseObligations": "38175000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10996000.00",
                    "nonCurrentLiabilitiesTotal": "71970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1101164000.00",
                    "cashAndShortTermInvestments": "105969000.00",
                    "propertyPlantAndEquipmentGross": "125384000.00",
                    "propertyPlantAndEquipmentNet": "125384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "362268000.00",
                    "netInvestedCapital": "534806000.00",
                    "commonStockSharesOutstanding": "20479755.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1042019000.00",
                    "intangibleAssets": "53141000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16378000.00",
                    "totalLiab": "498407000.00",
                    "totalStockholderEquity": "488643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "294947000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "333958000.00",
                    "otherLiab": null,
                    "goodWill": "92395000.00",
                    "otherAssets": null,
                    "cash": "87456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "421909000.00",
                    "currentDeferredRevenue": "126962000.00",
                    "netDebt": "-45119000.00",
                    "shortTermDebt": "24713000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42337000.00",
                    "otherStockholderEquity": "154465000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "727591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "509983000.00",
                    "longTermDebt": null,
                    "inventory": "113774000.00",
                    "accountsPayable": "270234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314428000.00",
                    "capitalLeaseObligations": "42337000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11849000.00",
                    "nonCurrentLiabilitiesTotal": "76498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1042019000.00",
                    "cashAndShortTermInvestments": "87456000.00",
                    "propertyPlantAndEquipmentGross": "127983000.00",
                    "propertyPlantAndEquipmentNet": "127983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "305682000.00",
                    "netInvestedCapital": "488643000.00",
                    "commonStockSharesOutstanding": "20435148.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "981600000.00",
                    "intangibleAssets": "56208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10481000.00",
                    "totalLiab": "481664000.00",
                    "totalStockholderEquity": "449985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138710000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "295784000.00",
                    "otherLiab": null,
                    "goodWill": "92395000.00",
                    "otherAssets": null,
                    "cash": "75770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400568000.00",
                    "currentDeferredRevenue": "103771000.00",
                    "netDebt": "-14176000.00",
                    "shortTermDebt": "19496000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61594000.00",
                    "otherStockholderEquity": "153981000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "671296000.00",
                    "longTermInvestments": "675000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "489390000.00",
                    "longTermDebt": null,
                    "inventory": "95655000.00",
                    "accountsPayable": "138591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310304000.00",
                    "capitalLeaseObligations": "61594000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16951000.00",
                    "nonCurrentLiabilitiesTotal": "81096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "981600000.00",
                    "cashAndShortTermInvestments": "75770000.00",
                    "propertyPlantAndEquipmentGross": "196208000.00",
                    "propertyPlantAndEquipmentNet": "125171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "270728000.00",
                    "netInvestedCapital": "449985000.00",
                    "commonStockSharesOutstanding": "20426000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "899728000.00",
                    "intangibleAssets": "60467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12648000.00",
                    "totalLiab": "440119000.00",
                    "totalStockholderEquity": "415102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261099000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "261954000.00",
                    "otherLiab": "33765000.00",
                    "goodWill": "92395000.00",
                    "otherAssets": "32028000.00",
                    "cash": "28558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370218000.00",
                    "currentDeferredRevenue": "109119000.00",
                    "netDebt": "7578000.00",
                    "shortTermDebt": "21729000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36136000.00",
                    "otherStockholderEquity": "152928000.00",
                    "propertyPlantEquipment": "56560000.00",
                    "totalCurrentAssets": "604467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "262240000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "460667000.00",
                    "longTermDebt": null,
                    "inventory": "102594000.00",
                    "accountsPayable": "239370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "44507000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "261954000.00",
                    "treasuryStock": "-49478000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295261000.00",
                    "capitalLeaseObligations": "36136000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "69901000.00",
                    "nonCurrentLiabilitiesTotal": "69901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202406000.00",
                    "liabilitiesAndStockholdersEquity": "899728000.00",
                    "cashAndShortTermInvestments": "28558000.00",
                    "propertyPlantAndEquipmentGross": "110371000.00",
                    "propertyPlantAndEquipmentNet": "110371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "234249000.00",
                    "netInvestedCapital": "415102000.00",
                    "commonStockSharesOutstanding": "20405702.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "889088000.00",
                    "intangibleAssets": "63592000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17930000.00",
                    "totalLiab": "454744000.00",
                    "totalStockholderEquity": "397751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "278138000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "200000.00",
                    "retainedEarnings": "245324000.00",
                    "otherLiab": null,
                    "goodWill": "92395000.00",
                    "otherAssets": null,
                    "cash": "15129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372967000.00",
                    "currentDeferredRevenue": "94829000.00",
                    "netDebt": "35728000.00",
                    "shortTermDebt": "21267000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50857000.00",
                    "otherStockholderEquity": "152207000.00",
                    "propertyPlantEquipment": "55073000.00",
                    "totalCurrentAssets": "591934000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "241764000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "452564000.00",
                    "longTermDebt": "14173000.00",
                    "inventory": "106311000.00",
                    "accountsPayable": "256870999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "36593000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "245324000.00",
                    "treasuryStock": "-49751000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297154000.00",
                    "capitalLeaseObligations": "36700000.00",
                    "longTermDebtTotal": "14173000.00",
                    "nonCurrentLiabilitiesOther": "67604000.00",
                    "nonCurrentLiabilitiesTotal": "81777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201958000.00",
                    "liabilitiesAndStockholdersEquity": "889088000.00",
                    "cashAndShortTermInvestments": "15129000.00",
                    "propertyPlantAndEquipmentGross": "109300000.00",
                    "propertyPlantAndEquipmentNet": "109279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218900000.00",
                    "netInvestedCapital": "411900000.00",
                    "commonStockSharesOutstanding": "20388000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "896816000.00",
                    "intangibleAssets": "66738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21392000.00",
                    "totalLiab": "485532000.00",
                    "totalStockholderEquity": "378051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "281447000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "226544000.00",
                    "otherLiab": "27883000.00",
                    "goodWill": "92395000.00",
                    "otherAssets": "37763000.00",
                    "cash": "5245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376889000.00",
                    "currentDeferredRevenue": "95442000.00",
                    "netDebt": "75515000.00",
                    "shortTermDebt": "21158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80760000.00",
                    "otherStockholderEquity": "151287000.00",
                    "propertyPlantEquipment": "53850000.00",
                    "totalCurrentAssets": "589342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "218918000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "463079000.00",
                    "longTermDebt": "41997000.00",
                    "inventory": "99626000.00",
                    "accountsPayable": "260289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "33233000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "226544000.00",
                    "treasuryStock": "-49653000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "307474000.00",
                    "capitalLeaseObligations": "38763000.00",
                    "longTermDebtTotal": "41997000.00",
                    "nonCurrentLiabilitiesOther": "66646000.00",
                    "nonCurrentLiabilitiesTotal": "108643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200940000.00",
                    "liabilitiesAndStockholdersEquity": "896816000.00",
                    "cashAndShortTermInvestments": "5245000.00",
                    "propertyPlantAndEquipmentGross": "110578000.00",
                    "propertyPlantAndEquipmentNet": "110578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "212453000.00",
                    "netInvestedCapital": "420048000.00",
                    "commonStockSharesOutstanding": "20449035.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-06",
                    "currency_symbol": "USD",
                    "totalAssets": "934709000.00",
                    "intangibleAssets": "71936000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15350000.00",
                    "totalLiab": "544228000.00",
                    "totalStockholderEquity": "361288000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114668000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "203197000.00",
                    "otherLiab": "22570000.00",
                    "goodWill": "92395000.00",
                    "otherAssets": "100000.00",
                    "cash": "24848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401886000.00",
                    "currentDeferredRevenue": "84936000.00",
                    "netDebt": "112243000.00",
                    "shortTermDebt": "17319000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137091000.00",
                    "otherStockholderEquity": "157871000.00",
                    "propertyPlantEquipment": "54426000.00",
                    "totalCurrentAssets": "624398000.00",
                    "longTermInvestments": "2447000.00",
                    "netTangibleAssets": "196957000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "487867000.00",
                    "longTermDebt": "81628000.00",
                    "inventory": "96333000.00",
                    "accountsPayable": "184963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "29193000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "203197000.00",
                    "treasuryStock": "-44000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310311000.00",
                    "capitalLeaseObligations": "55463000.00",
                    "longTermDebtTotal": "81628000.00",
                    "nonCurrentLiabilitiesOther": "60714000.00",
                    "nonCurrentLiabilitiesTotal": "142342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201871000.00",
                    "liabilitiesAndStockholdersEquity": "934709000.00",
                    "cashAndShortTermInvestments": "24848000.00",
                    "propertyPlantAndEquipmentGross": "110300000.00",
                    "propertyPlantAndEquipmentNet": "120562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222512000.00",
                    "netInvestedCapital": "442916000.00",
                    "commonStockSharesOutstanding": "20707000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "884392000.00",
                    "intangibleAssets": "75316000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17015000.00",
                    "totalLiab": "504538000.00",
                    "totalStockholderEquity": "353461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "366800000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "188187000.00",
                    "otherLiab": "13966000.00",
                    "goodWill": "92395000.00",
                    "otherAssets": "29994000.00",
                    "cash": "17059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366759000.00",
                    "currentDeferredRevenue": "71397000.00",
                    "netDebt": "106754000.00",
                    "shortTermDebt": "366800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462657000.00",
                    "otherStockholderEquity": "165054000.00",
                    "propertyPlantEquipment": "97794000.00",
                    "totalCurrentAssets": "588893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "185750000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "462057000.00",
                    "longTermDebt": "95857000.00",
                    "inventory": "92762000.00",
                    "accountsPayable": "295362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26393000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "188187000.00",
                    "treasuryStock": "-35939000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295499000.00",
                    "capitalLeaseObligations": "27956000.00",
                    "longTermDebtTotal": "95857000.00",
                    "nonCurrentLiabilitiesOther": "41922000.00",
                    "nonCurrentLiabilitiesTotal": "137779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200993000.00",
                    "liabilitiesAndStockholdersEquity": "884392000.00",
                    "cashAndShortTermInvestments": "17059000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "97794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222134000.00",
                    "netInvestedCapital": "449318000.00",
                    "commonStockSharesOutstanding": "20939437.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "831239000.00",
                    "intangibleAssets": "78694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15958000.00",
                    "totalLiab": "455733000.00",
                    "totalStockholderEquity": "351048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283684000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "181256000.00",
                    "otherLiab": "6205000.00",
                    "goodWill": "92395000.00",
                    "otherAssets": "28293000.00",
                    "cash": "19279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347303000.00",
                    "currentDeferredRevenue": "63619000.00",
                    "netDebt": "78589000.00",
                    "shortTermDebt": "16422999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97868000.00",
                    "otherStockholderEquity": "169572000.00",
                    "propertyPlantEquipment": "52068000.00",
                    "totalCurrentAssets": "536055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "179959000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "414919000.00",
                    "longTermDebt": "69498000.00",
                    "inventory": "85899000.00",
                    "accountsPayable": "267261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24458000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "181256000.00",
                    "treasuryStock": "-30587000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295184000.00",
                    "capitalLeaseObligations": "28370000.00",
                    "longTermDebtTotal": "69498000.00",
                    "nonCurrentLiabilitiesOther": "38932000.00",
                    "nonCurrentLiabilitiesTotal": "108430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200159000.00",
                    "liabilitiesAndStockholdersEquity": "831239000.00",
                    "cashAndShortTermInvestments": "19279000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188752000.00",
                    "netInvestedCapital": "420546000.00",
                    "commonStockSharesOutstanding": "20772426.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "785228000.00",
                    "intangibleAssets": "82093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21838000.00",
                    "totalLiab": "404698000.00",
                    "totalStockholderEquity": "356460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232548000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "187538000.00",
                    "otherLiab": "7118000.00",
                    "goodWill": "92395000.00",
                    "otherAssets": "26456000.00",
                    "cash": "7826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "298790000.00",
                    "currentDeferredRevenue": "66242000.00",
                    "netDebt": "87521000.00",
                    "shortTermDebt": "15768000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95347000.00",
                    "otherStockholderEquity": "168702000.00",
                    "propertyPlantEquipment": "45264000.00",
                    "totalCurrentAssets": "496489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "181972000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "393059000.00",
                    "longTermDebt": "67827000.00",
                    "inventory": "73766000.00",
                    "accountsPayable": "216780000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24070000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "187538000.00",
                    "treasuryStock": "-30460000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288739000.00",
                    "capitalLeaseObligations": "27520000.00",
                    "longTermDebtTotal": "67827000.00",
                    "nonCurrentLiabilitiesOther": "38081000.00",
                    "nonCurrentLiabilitiesTotal": "105908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199162000.00",
                    "liabilitiesAndStockholdersEquity": "785228000.00",
                    "cashAndShortTermInvestments": "7826000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "87795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "197699000.00",
                    "netInvestedCapital": "424287000.00",
                    "commonStockSharesOutstanding": "20958887.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "766622000.00",
                    "intangibleAssets": "85619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21065000.00",
                    "totalLiab": "396075000.00",
                    "totalStockholderEquity": "345953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98174000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "173134000.00",
                    "otherLiab": "13208000.00",
                    "goodWill": "92395000.00",
                    "otherAssets": "22121000.00",
                    "cash": "23105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311600000.00",
                    "currentDeferredRevenue": "62486000.00",
                    "netDebt": "59263000.00",
                    "shortTermDebt": "13973000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82368000.00",
                    "otherStockholderEquity": "172599000.00",
                    "propertyPlantEquipment": "35454000.00",
                    "totalCurrentAssets": "484180000.00",
                    "longTermInvestments": "10000.00",
                    "netTangibleAssets": "167939000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "371437000.00",
                    "longTermDebt": "39746000.00",
                    "inventory": "68573000.00",
                    "accountsPayable": "136967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24594000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "173134000.00",
                    "treasuryStock": "-29300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282442000.00",
                    "capitalLeaseObligations": "42622000.00",
                    "longTermDebtTotal": "39746000.00",
                    "nonCurrentLiabilitiesOther": "44729000.00",
                    "nonCurrentLiabilitiesTotal": "84475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201899000.00",
                    "liabilitiesAndStockholdersEquity": "766622000.00",
                    "cashAndShortTermInvestments": "23105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "82297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172580000.00",
                    "netInvestedCapital": "385699000.00",
                    "commonStockSharesOutstanding": "21081000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "715930000.00",
                    "intangibleAssets": "89301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20166000.00",
                    "totalLiab": "364374000.00",
                    "totalStockholderEquity": "328189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "222271000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "150626000.00",
                    "otherLiab": "15542000.00",
                    "goodWill": "92027000.00",
                    "otherAssets": "30767000.00",
                    "cash": "18524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289506000.00",
                    "currentDeferredRevenue": "67235000.00",
                    "netDebt": "40802000.00",
                    "shortTermDebt": "14500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59326000.00",
                    "otherStockholderEquity": "177343000.00",
                    "propertyPlantEquipment": "78609000.00",
                    "totalCurrentAssets": "425226000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "146861000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "314974000.00",
                    "longTermDebt": "30576000.00",
                    "inventory": "71562000.00",
                    "accountsPayable": "207771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23367000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "150626000.00",
                    "treasuryStock": "-23783000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290704000.00",
                    "capitalLeaseObligations": "28750000.00",
                    "longTermDebtTotal": "30576000.00",
                    "nonCurrentLiabilitiesOther": "15542000.00",
                    "nonCurrentLiabilitiesTotal": "74868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201126000.00",
                    "liabilitiesAndStockholdersEquity": "715930000.00",
                    "cashAndShortTermInvestments": "18524000.00",
                    "propertyPlantAndEquipmentGross": "78609000.00",
                    "propertyPlantAndEquipmentNet": "78609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "135720000.00",
                    "netInvestedCapital": "358765000.00",
                    "commonStockSharesOutstanding": "21087779.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "615652000.00",
                    "intangibleAssets": "73325000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19505000.00",
                    "totalLiab": "293488000.00",
                    "totalStockholderEquity": "308535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191328000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "131222000.00",
                    "otherLiab": "14840000.00",
                    "goodWill": "75327000.00",
                    "otherAssets": "32135000.00",
                    "cash": "37520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251585000.00",
                    "currentDeferredRevenue": "60257000.00",
                    "netDebt": "-10457000.00",
                    "shortTermDebt": "13869000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27063000.00",
                    "otherStockholderEquity": "177093000.00",
                    "propertyPlantEquipment": "28731000.00",
                    "totalCurrentAssets": "365762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "159883000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "269829000.00",
                    "longTermDebt": "140000.00",
                    "inventory": "38908000.00",
                    "accountsPayable": "180500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13629000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "177313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "131222000.00",
                    "treasuryStock": "-23639000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249890000.00",
                    "capitalLeaseObligations": "26923000.00",
                    "longTermDebtTotal": "140000.00",
                    "nonCurrentLiabilitiesOther": "41763000.00",
                    "nonCurrentLiabilitiesTotal": "41903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200732000.00",
                    "liabilitiesAndStockholdersEquity": "615652000.00",
                    "cashAndShortTermInvestments": "37520000.00",
                    "propertyPlantAndEquipmentGross": "69103000.00",
                    "propertyPlantAndEquipmentNet": "69103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114177000.00",
                    "netInvestedCapital": "308675000.00",
                    "commonStockSharesOutstanding": "21071059.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "609370000.00",
                    "intangibleAssets": "62823000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "298296000.00",
                    "totalLiab": "301315000.00",
                    "totalStockholderEquity": "295462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64731000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119007000.00",
                    "otherLiab": "13900000.00",
                    "goodWill": "86449000.00",
                    "otherAssets": "72059000.00",
                    "cash": "27281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249001000.00",
                    "currentDeferredRevenue": "64731000.00",
                    "netDebt": "11121000.00",
                    "shortTermDebt": "64731000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79226000.00",
                    "otherStockholderEquity": "176235000.00",
                    "propertyPlantEquipment": "29164000.00",
                    "totalCurrentAssets": "358875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "146190000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "280605000.00",
                    "longTermDebt": "14495000.00",
                    "inventory": "33298000.00",
                    "accountsPayable": "184270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12593000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "119007000.00",
                    "treasuryStock": "-24984000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250495000.00",
                    "capitalLeaseObligations": "23907000.00",
                    "longTermDebtTotal": "14495000.00",
                    "nonCurrentLiabilitiesOther": "37819000.00",
                    "nonCurrentLiabilitiesTotal": "52314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201219000.00",
                    "liabilitiesAndStockholdersEquity": "609370000.00",
                    "cashAndShortTermInvestments": "27281000.00",
                    "propertyPlantAndEquipmentGross": "29164000.00",
                    "propertyPlantAndEquipmentNet": "65770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109874000.00",
                    "netInvestedCapital": "309957000.00",
                    "commonStockSharesOutstanding": "21061355.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "560528000.00",
                    "intangibleAssets": "39357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9153000.00",
                    "totalLiab": "275411000.00",
                    "totalStockholderEquity": "283313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82339000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "107005000.00",
                    "otherLiab": "11046000.00",
                    "goodWill": "53763000.00",
                    "otherAssets": "-200000.00",
                    "cash": "53577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242449000.00",
                    "currentDeferredRevenue": "55739000.00",
                    "netDebt": "-21774000.00",
                    "shortTermDebt": "11056000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31803000.00",
                    "otherStockholderEquity": "176088000.00",
                    "propertyPlantEquipment": "24589000.00",
                    "totalCurrentAssets": "371450000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "190193000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "283831000.00",
                    "longTermDebt": "217000.00",
                    "inventory": "24889000.00",
                    "accountsPayable": "93315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1804000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "107005000.00",
                    "treasuryStock": "-24499000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189078000.00",
                    "capitalLeaseObligations": "31586000.00",
                    "longTermDebtTotal": "217000.00",
                    "nonCurrentLiabilitiesOther": "32745000.00",
                    "nonCurrentLiabilitiesTotal": "32962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200587000.00",
                    "liabilitiesAndStockholdersEquity": "560528000.00",
                    "cashAndShortTermInvestments": "53577000.00",
                    "propertyPlantAndEquipmentGross": "56375000.00",
                    "propertyPlantAndEquipmentNet": "57975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129001000.00",
                    "netInvestedCapital": "283530000.00",
                    "commonStockSharesOutstanding": "21047000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "525325000.00",
                    "intangibleAssets": "42192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11123000.00",
                    "totalLiab": "251847000.00",
                    "totalStockholderEquity": "270681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11039000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "92593000.00",
                    "otherLiab": "6394000.00",
                    "goodWill": "60484000.00",
                    "otherAssets": "38518000.00",
                    "cash": "35830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222778000.00",
                    "currentDeferredRevenue": "56174000.00",
                    "netDebt": "-13932000.00",
                    "shortTermDebt": "155565000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155821000.00",
                    "otherStockholderEquity": "177868000.00",
                    "propertyPlantEquipment": "25260000.00",
                    "totalCurrentAssets": "326317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "168005000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "254021000.00",
                    "longTermDebt": "256000.00",
                    "inventory": "25343000.00",
                    "accountsPayable": "155565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2797000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "92593000.00",
                    "treasuryStock": "-16153000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199008000.00",
                    "capitalLeaseObligations": "21642000.00",
                    "longTermDebtTotal": "256000.00",
                    "nonCurrentLiabilitiesOther": "28813000.00",
                    "nonCurrentLiabilitiesTotal": "29069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "194021000.00",
                    "liabilitiesAndStockholdersEquity": "525325000.00",
                    "cashAndShortTermInvestments": "35830000.00",
                    "propertyPlantAndEquipmentGross": "57814000.00",
                    "propertyPlantAndEquipmentNet": "57814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103539000.00",
                    "netInvestedCapital": "270937000.00",
                    "commonStockSharesOutstanding": "20996732.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "526344000.00",
                    "intangibleAssets": "43810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12651000.00",
                    "totalLiab": "265693000.00",
                    "totalStockholderEquity": "257805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11414000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "80333000.00",
                    "otherLiab": "1815000.00",
                    "goodWill": "60542000.00",
                    "otherAssets": "37300000.00",
                    "cash": "43799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210805000.00",
                    "currentDeferredRevenue": "45886000.00",
                    "netDebt": "8644000.00",
                    "shortTermDebt": "153505000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182491000.00",
                    "otherStockholderEquity": "177252000.00",
                    "propertyPlantEquipment": "26064000.00",
                    "totalCurrentAssets": "323824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "153453000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "245086000.00",
                    "longTermDebt": "28986000.00",
                    "inventory": "22288000.00",
                    "accountsPayable": "153505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2846000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "80333000.00",
                    "treasuryStock": "-15643000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202520000.00",
                    "capitalLeaseObligations": "23457000.00",
                    "longTermDebtTotal": "28986000.00",
                    "nonCurrentLiabilitiesOther": "25902000.00",
                    "nonCurrentLiabilitiesTotal": "54888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "192895000.00",
                    "liabilitiesAndStockholdersEquity": "526344000.00",
                    "cashAndShortTermInvestments": "43799000.00",
                    "propertyPlantAndEquipmentGross": "60868000.00",
                    "propertyPlantAndEquipmentNet": "60868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113019000.00",
                    "netInvestedCapital": "286791000.00",
                    "commonStockSharesOutstanding": "21122310.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "469865000.00",
                    "intangibleAssets": "25740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12088000.00",
                    "totalLiab": "212177000.00",
                    "totalStockholderEquity": "254778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11040000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "74057000.00",
                    "otherLiab": "2206000.00",
                    "goodWill": "50622000.00",
                    "otherAssets": "43214000.00",
                    "cash": "27295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185934000.00",
                    "currentDeferredRevenue": "45555000.00",
                    "netDebt": "-3258000.00",
                    "shortTermDebt": "129339000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "129658000.00",
                    "otherStockholderEquity": "180501000.00",
                    "propertyPlantEquipment": "25613000.00",
                    "totalCurrentAssets": "289736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "178416000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "230492000.00",
                    "longTermDebt": "319000.00",
                    "inventory": "19861000.00",
                    "accountsPayable": "129339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2910000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "74057000.00",
                    "treasuryStock": "-11998000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180129000.00",
                    "capitalLeaseObligations": "23718000.00",
                    "longTermDebtTotal": "319000.00",
                    "nonCurrentLiabilitiesOther": "25924000.00",
                    "nonCurrentLiabilitiesTotal": "26243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "192499000.00",
                    "liabilitiesAndStockholdersEquity": "469865000.00",
                    "cashAndShortTermInvestments": "27295000.00",
                    "propertyPlantAndEquipmentGross": "60553000.00",
                    "propertyPlantAndEquipmentNet": "60553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21148312.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-06",
                    "currency_symbol": "USD",
                    "totalAssets": "445300000.00",
                    "intangibleAssets": "26600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "195800000.00",
                    "totalStockholderEquity": "246200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67633000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65600000.00",
                    "otherLiab": "1945000.00",
                    "goodWill": "50600000.00",
                    "otherAssets": "100000.00",
                    "cash": "18900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193500000.00",
                    "currentDeferredRevenue": "40600000.00",
                    "netDebt": "-18600000.00",
                    "shortTermDebt": "9000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "308000.00",
                    "otherStockholderEquity": "209960000.00",
                    "propertyPlantEquipment": "25746000.00",
                    "totalCurrentAssets": "296500000.00",
                    "longTermInvestments": "408000.00",
                    "netTangibleAssets": "169003000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "245400000.00",
                    "longTermDebt": "299000.00",
                    "inventory": "21500000.00",
                    "accountsPayable": "85276000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3294000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "65600000.00",
                    "treasuryStock": "-12483000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "299000.00",
                    "nonCurrentLiabilitiesOther": "1945000.00",
                    "nonCurrentLiabilitiesTotal": "2300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "192911000.00",
                    "liabilitiesAndStockholdersEquity": "445300000.00",
                    "cashAndShortTermInvestments": "18900000.00",
                    "propertyPlantAndEquipmentGross": "25746000.00",
                    "propertyPlantAndEquipmentNet": "25700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21184000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "438364000.00",
                    "intangibleAssets": "27535000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8876000.00",
                    "totalLiab": "198106000.00",
                    "totalStockholderEquity": "237013000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150406000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55761000.00",
                    "otherLiab": "1926000.00",
                    "goodWill": "50622000.00",
                    "otherAssets": "48775000.00",
                    "cash": "13104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186265000.00",
                    "currentDeferredRevenue": "35859000.00",
                    "netDebt": "-3189000.00",
                    "shortTermDebt": "150406000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160321000.00",
                    "otherStockholderEquity": "181032000.00",
                    "propertyPlantEquipment": "26410000.00",
                    "totalCurrentAssets": "285022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "158856000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "238692000.00",
                    "longTermDebt": "9915000.00",
                    "inventory": "24350000.00",
                    "accountsPayable": "150406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3245000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "55761000.00",
                    "treasuryStock": "-11357000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9915000.00",
                    "nonCurrentLiabilitiesOther": "1926000.00",
                    "nonCurrentLiabilitiesTotal": "11841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "192389000.00",
                    "liabilitiesAndStockholdersEquity": "438364000.00",
                    "cashAndShortTermInvestments": "13104000.00",
                    "propertyPlantAndEquipmentGross": "26410000.00",
                    "propertyPlantAndEquipmentNet": "26410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21301235.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "417271000.00",
                    "intangibleAssets": "28459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10897000.00",
                    "totalLiab": "185963000.00",
                    "totalStockholderEquity": "228145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129704000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44789000.00",
                    "otherLiab": "3655000.00",
                    "goodWill": "50622000.00",
                    "otherAssets": "48743000.00",
                    "cash": "16158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162636000.00",
                    "currentDeferredRevenue": "32932000.00",
                    "netDebt": "3514000.00",
                    "shortTermDebt": "129704000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149376000.00",
                    "otherStockholderEquity": "183136000.00",
                    "propertyPlantEquipment": "26520000.00",
                    "totalCurrentAssets": "262927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "149064000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "212143000.00",
                    "longTermDebt": "19672000.00",
                    "inventory": "23729000.00",
                    "accountsPayable": "129704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3163000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "44789000.00",
                    "treasuryStock": "-8443000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5662000.00",
                    "deferredLongTermAssetCharges": "43081000.00",
                    "nonCurrentAssetsTotal": "154344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19672000.00",
                    "nonCurrentLiabilitiesOther": "3655000.00",
                    "nonCurrentLiabilitiesTotal": "23327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "191579000.00",
                    "liabilitiesAndStockholdersEquity": "417271000.00",
                    "cashAndShortTermInvestments": "16158000.00",
                    "propertyPlantAndEquipmentGross": "26520000.00",
                    "propertyPlantAndEquipmentNet": "26520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21379746.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "423137000.00",
                    "intangibleAssets": "29545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13035000.00",
                    "totalLiab": "194575000.00",
                    "totalStockholderEquity": "225231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125877000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39300000.00",
                    "otherLiab": "3797000.00",
                    "goodWill": "50702000.00",
                    "otherAssets": "50981000.00",
                    "cash": "20578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161181000.00",
                    "currentDeferredRevenue": "35304000.00",
                    "netDebt": "9019000.00",
                    "shortTermDebt": "125877000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155474000.00",
                    "otherStockholderEquity": "185711000.00",
                    "propertyPlantEquipment": "26126000.00",
                    "totalCurrentAssets": "265783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "144984000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "208289000.00",
                    "longTermDebt": "29597000.00",
                    "inventory": "23881000.00",
                    "accountsPayable": "125877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3331000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "39300000.00",
                    "treasuryStock": "-8896000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5962000.00",
                    "deferredLongTermAssetCharges": "45019000.00",
                    "nonCurrentAssetsTotal": "157354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29597000.00",
                    "nonCurrentLiabilitiesOther": "3797000.00",
                    "nonCurrentLiabilitiesTotal": "33394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "194607000.00",
                    "liabilitiesAndStockholdersEquity": "423137000.00",
                    "cashAndShortTermInvestments": "20578000.00",
                    "propertyPlantAndEquipmentGross": "26126000.00",
                    "propertyPlantAndEquipmentNet": "26126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21261065.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "421994000.00",
                    "intangibleAssets": "30590000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8144000.00",
                    "totalLiab": "198355000.00",
                    "totalStockholderEquity": "220407000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "55298000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32314000.00",
                    "otherLiab": "4374000.00",
                    "goodWill": "50702000.00",
                    "otherAssets": "-100000.00",
                    "cash": "26247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164417000.00",
                    "currentDeferredRevenue": "33826000.00",
                    "netDebt": "3317000.00",
                    "shortTermDebt": "9000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29564000.00",
                    "otherStockholderEquity": "187873000.00",
                    "propertyPlantEquipment": "25364000.00",
                    "totalCurrentAssets": "262693000.00",
                    "longTermInvestments": "558000.00",
                    "netTangibleAssets": "139115000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "207336000.00",
                    "longTermDebt": "29564000.00",
                    "inventory": "20966000.00",
                    "accountsPayable": "75293000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3232000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25613000.00",
                    "additionalPaidInCapital": "196810000.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "32314000.00",
                    "treasuryStock": "-8937000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5507000.00",
                    "deferredLongTermAssetCharges": "46580000.00",
                    "nonCurrentAssetsTotal": "159301000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29564000.00",
                    "nonCurrentLiabilitiesOther": "4374000.00",
                    "nonCurrentLiabilitiesTotal": "33938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "196810000.00",
                    "liabilitiesAndStockholdersEquity": "421994000.00",
                    "cashAndShortTermInvestments": "26247000.00",
                    "propertyPlantAndEquipmentGross": "25364000.00",
                    "propertyPlantAndEquipmentNet": "25364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21448000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "395963000.00",
                    "intangibleAssets": "31736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8824000.00",
                    "totalLiab": "177243000.00",
                    "totalStockholderEquity": "215473000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "117385000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27639000.00",
                    "otherLiab": "4412000.00",
                    "goodWill": "49299000.00",
                    "otherAssets": "55682000.00",
                    "cash": "21692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143197000.00",
                    "currentDeferredRevenue": "25812000.00",
                    "netDebt": "7942000.00",
                    "shortTermDebt": "117385000.00",
                    "shortLongTermDebt": "29634000.00",
                    "shortLongTermDebtTotal": "147019000.00",
                    "otherStockholderEquity": "187613999.00",
                    "propertyPlantEquipment": "25217000.00",
                    "totalCurrentAssets": "234029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "134438000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "184796000.00",
                    "longTermDebt": "29634000.00",
                    "inventory": "18717000.00",
                    "accountsPayable": "117385000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3247000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "27639000.00",
                    "treasuryStock": "-8937000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6085000.00",
                    "deferredLongTermAssetCharges": "49597000.00",
                    "nonCurrentAssetsTotal": "161934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29634000.00",
                    "nonCurrentLiabilitiesOther": "4412000.00",
                    "nonCurrentLiabilitiesTotal": "34046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "196551000.00",
                    "liabilitiesAndStockholdersEquity": "395963000.00",
                    "cashAndShortTermInvestments": "21692000.00",
                    "propertyPlantAndEquipmentGross": "25217000.00",
                    "propertyPlantAndEquipmentNet": "25217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21331883.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "384987000.00",
                    "intangibleAssets": "29515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9492000.00",
                    "totalLiab": "173637000.00",
                    "totalStockholderEquity": "208070000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "111608000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19123000.00",
                    "otherLiab": "4639000.00",
                    "goodWill": "46738000.00",
                    "otherAssets": "57054000.00",
                    "cash": "35713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139428000.00",
                    "currentDeferredRevenue": "27820000.00",
                    "netDebt": "-6143000.00",
                    "shortTermDebt": "111608000.00",
                    "shortLongTermDebt": "29570000.00",
                    "shortLongTermDebtTotal": "141178000.00",
                    "otherStockholderEquity": "188727000.00",
                    "propertyPlantEquipment": "25055000.00",
                    "totalCurrentAssets": "226625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131817000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "163830000.00",
                    "longTermDebt": "29570000.00",
                    "inventory": "17590000.00",
                    "accountsPayable": "111608000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3280000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "19123000.00",
                    "treasuryStock": "-8108000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6106000.00",
                    "deferredLongTermAssetCharges": "50948000.00",
                    "nonCurrentAssetsTotal": "158362000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29570000.00",
                    "nonCurrentLiabilitiesOther": "4639000.00",
                    "nonCurrentLiabilitiesTotal": "34209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "196835000.00",
                    "liabilitiesAndStockholdersEquity": "384987000.00",
                    "cashAndShortTermInvestments": "35713000.00",
                    "propertyPlantAndEquipmentGross": "25055000.00",
                    "propertyPlantAndEquipmentNet": "25055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21440570.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "380666000.00",
                    "intangibleAssets": "30452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10752000.00",
                    "totalLiab": "169830000.00",
                    "totalStockholderEquity": "207509000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "108249000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16858000.00",
                    "otherLiab": "4718000.00",
                    "goodWill": "46738000.00",
                    "otherAssets": "135320000.00",
                    "cash": "31888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135660000.00",
                    "currentDeferredRevenue": "27411000.00",
                    "netDebt": "-2436000.00",
                    "shortTermDebt": "108249000.00",
                    "shortLongTermDebt": "29452000.00",
                    "shortLongTermDebtTotal": "137701000.00",
                    "otherStockholderEquity": "190431000.00",
                    "propertyPlantEquipment": "24764000.00",
                    "totalCurrentAssets": "220582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "130319000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "160936000.00",
                    "longTermDebt": "29452000.00",
                    "inventory": "17006000.00",
                    "accountsPayable": "108249000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3327000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "16858000.00",
                    "treasuryStock": "-6881000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6017000.00",
                    "deferredLongTermAssetCharges": "52113000.00",
                    "nonCurrentAssetsTotal": "160084000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29452000.00",
                    "nonCurrentLiabilitiesOther": "4718000.00",
                    "nonCurrentLiabilitiesTotal": "34170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197312000.00",
                    "liabilitiesAndStockholdersEquity": "380666000.00",
                    "cashAndShortTermInvestments": "31888000.00",
                    "propertyPlantAndEquipmentGross": "24764000.00",
                    "propertyPlantAndEquipmentNet": "24764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21196854.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "totalAssets": "424500000.00",
                    "intangibleAssets": "31400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "184500000.00",
                    "totalStockholderEquity": "236700000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "57464000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46400000.00",
                    "otherLiab": "4457000.00",
                    "goodWill": "46700000.00",
                    "otherAssets": "168099000.00",
                    "cash": "28300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150600000.00",
                    "currentDeferredRevenue": "29900000.00",
                    "netDebt": "1100000.00",
                    "shortTermDebt": "10000.00",
                    "shortLongTermDebt": "29434000.00",
                    "shortLongTermDebtTotal": "29444000.00",
                    "otherStockholderEquity": "217919000.00",
                    "propertyPlantEquipment": "24643000.00",
                    "totalCurrentAssets": "231800000.00",
                    "longTermInvestments": "558000.00",
                    "netTangibleAssets": "158598000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "177700000.00",
                    "longTermDebt": "29434000.00",
                    "inventory": "16900000.00",
                    "accountsPayable": "63246000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3271000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27862000.00",
                    "additionalPaidInCapital": "196955000.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "46427000.00",
                    "treasuryStock": "-6898000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3242000.00",
                    "deferredLongTermAssetCharges": "86211000.00",
                    "nonCurrentAssetsTotal": "192700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29434000.00",
                    "nonCurrentLiabilitiesOther": "4457000.00",
                    "nonCurrentLiabilitiesTotal": "33900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "196955000.00",
                    "liabilitiesAndStockholdersEquity": "424500000.00",
                    "cashAndShortTermInvestments": "28300000.00",
                    "propertyPlantAndEquipmentGross": "24643000.00",
                    "propertyPlantAndEquipmentNet": "24600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21490000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "417157000.00",
                    "intangibleAssets": "31500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4709000.00",
                    "totalLiab": "180756000.00",
                    "totalStockholderEquity": "234688000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "614000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43325000.00",
                    "otherLiab": "4433000.00",
                    "goodWill": "45033000.00",
                    "otherAssets": "168745000.00",
                    "cash": "23905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146916000.00",
                    "currentDeferredRevenue": "30667000.00",
                    "netDebt": "5502000.00",
                    "shortTermDebt": "115635000.00",
                    "shortLongTermDebt": "29407000.00",
                    "shortLongTermDebtTotal": "145042000.00",
                    "otherStockholderEquity": "191143000.00",
                    "propertyPlantEquipment": "24642000.00",
                    "totalCurrentAssets": "223770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "158155000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "176170000.00",
                    "longTermDebt": "29407000.00",
                    "inventory": "18986000.00",
                    "accountsPayable": "115635000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1713000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "43325000.00",
                    "treasuryStock": "-5399000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3345000.00",
                    "deferredLongTermAssetCharges": "88867000.00",
                    "nonCurrentAssetsTotal": "193387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29407000.00",
                    "nonCurrentLiabilitiesOther": "4433000.00",
                    "nonCurrentLiabilitiesTotal": "33840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "196542000.00",
                    "liabilitiesAndStockholdersEquity": "417157000.00",
                    "cashAndShortTermInvestments": "23905000.00",
                    "propertyPlantAndEquipmentGross": "24642000.00",
                    "propertyPlantAndEquipmentNet": "24642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21556118.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "407974000.00",
                    "intangibleAssets": "31040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6123000.00",
                    "totalLiab": "177060000.00",
                    "totalStockholderEquity": "229175000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "648000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37457000.00",
                    "otherLiab": "7414000.00",
                    "goodWill": "43484000.00",
                    "otherAssets": "168238000.00",
                    "cash": "20781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140270000.00",
                    "currentDeferredRevenue": "25712000.00",
                    "netDebt": "8595000.00",
                    "shortTermDebt": "113910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143286000.00",
                    "otherStockholderEquity": "191497999.00",
                    "propertyPlantEquipment": "24425000.00",
                    "totalCurrentAssets": "215311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "154651000.00",
                    "shortTermInvestments": "64000.00",
                    "netReceivables": "170096000.00",
                    "longTermDebt": "29376000.00",
                    "inventory": "18311000.00",
                    "accountsPayable": "113910000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1739000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "37457000.00",
                    "treasuryStock": "-4666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3367000.00",
                    "deferredLongTermAssetCharges": "90347000.00",
                    "nonCurrentAssetsTotal": "192663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29376000.00",
                    "nonCurrentLiabilitiesOther": "7414000.00",
                    "nonCurrentLiabilitiesTotal": "36790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "196164000.00",
                    "liabilitiesAndStockholdersEquity": "407974000.00",
                    "cashAndShortTermInvestments": "20781000.00",
                    "propertyPlantAndEquipmentGross": "24425000.00",
                    "propertyPlantAndEquipmentNet": "24425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21574155.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "391992000.00",
                    "intangibleAssets": "30476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7366000.00",
                    "totalLiab": "161934000.00",
                    "totalStockholderEquity": "228211000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1100000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36921000.00",
                    "otherLiab": "6812000.00",
                    "goodWill": "39936000.00",
                    "otherAssets": "165841000.00",
                    "cash": "25735000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125817000.00",
                    "currentDeferredRevenue": "24987000.00",
                    "netDebt": "3570000.00",
                    "shortTermDebt": "99730000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "129035000.00",
                    "otherStockholderEquity": "191069999.00",
                    "propertyPlantEquipment": "16674000.00",
                    "totalCurrentAssets": "209477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "157799000.00",
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "162162000.00",
                    "longTermDebt": "29305000.00",
                    "inventory": "14214000.00",
                    "accountsPayable": "99730000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1847000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "36921000.00",
                    "treasuryStock": "-4685000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3655000.00",
                    "deferredLongTermAssetCharges": "91774000.00",
                    "nonCurrentAssetsTotal": "182515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29305000.00",
                    "nonCurrentLiabilitiesOther": "6812000.00",
                    "nonCurrentLiabilitiesTotal": "36117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195755000.00",
                    "liabilitiesAndStockholdersEquity": "391992000.00",
                    "cashAndShortTermInvestments": "25735000.00",
                    "propertyPlantAndEquipmentGross": "16674000.00",
                    "propertyPlantAndEquipmentNet": "16674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21557838.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-09",
                    "currency_symbol": "USD",
                    "totalAssets": "394300000.00",
                    "intangibleAssets": "31700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-100000.00",
                    "totalLiab": "169200000.00",
                    "totalStockholderEquity": "223300000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "100000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32700000.00",
                    "otherLiab": "6832000.00",
                    "goodWill": "39900000.00",
                    "otherAssets": "100000.00",
                    "cash": "33000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133100000.00",
                    "currentDeferredRevenue": "24200000.00",
                    "netDebt": "-3700000.00",
                    "shortTermDebt": "43837000.00",
                    "shortLongTermDebt": "29257000.00",
                    "shortLongTermDebtTotal": "73094000.00",
                    "otherStockholderEquity": "215707000.00",
                    "propertyPlantEquipment": "15694000.00",
                    "totalCurrentAssets": "209700000.00",
                    "longTermInvestments": "919000.00",
                    "netTangibleAssets": "151746000.00",
                    "shortTermInvestments": "260000.00",
                    "netReceivables": "160100000.00",
                    "longTermDebt": "29257000.00",
                    "inventory": "13200000.00",
                    "accountsPayable": "64963000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1795000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25307000.00",
                    "additionalPaidInCapital": "195221000.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "32745000.00",
                    "treasuryStock": "-4781000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2781000.00",
                    "deferredLongTermAssetCharges": "93549000.00",
                    "nonCurrentAssetsTotal": "184500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29257000.00",
                    "nonCurrentLiabilitiesOther": "6832000.00",
                    "nonCurrentLiabilitiesTotal": "36100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195221000.00",
                    "liabilitiesAndStockholdersEquity": "394300000.00",
                    "cashAndShortTermInvestments": "33000000.00",
                    "propertyPlantAndEquipmentGross": "15694000.00",
                    "propertyPlantAndEquipmentNet": "15700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21516000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "277523000.00",
                    "intangibleAssets": "32953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4565000.00",
                    "totalLiab": "155397000.00",
                    "totalStockholderEquity": "120400000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "90735000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69235000.00",
                    "otherLiab": "6767000.00",
                    "goodWill": "39629000.00",
                    "otherAssets": "77505000.00",
                    "cash": "22807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118382000.00",
                    "currentDeferredRevenue": "27647000.00",
                    "netDebt": "7441000.00",
                    "shortTermDebt": "90735000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120983000.00",
                    "otherStockholderEquity": "189415000.00",
                    "propertyPlantEquipment": "15253000.00",
                    "totalCurrentAssets": "184765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47818000.00",
                    "shortTermInvestments": "260000.00",
                    "netReceivables": "139961000.00",
                    "longTermDebt": "30248000.00",
                    "inventory": "17432000.00",
                    "accountsPayable": "90735000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1726000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-69235000.00",
                    "treasuryStock": "-4910000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92758000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30248000.00",
                    "nonCurrentLiabilitiesOther": "6767000.00",
                    "nonCurrentLiabilitiesTotal": "37015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "194325000.00",
                    "liabilitiesAndStockholdersEquity": "277523000.00",
                    "cashAndShortTermInvestments": "22807000.00",
                    "propertyPlantAndEquipmentGross": "15253000.00",
                    "propertyPlantAndEquipmentNet": "15253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21456634.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "235779000.00",
                    "intangibleAssets": "7859000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7374000.00",
                    "totalLiab": "125953000.00",
                    "totalStockholderEquity": "109826000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "82500000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80040000.00",
                    "otherLiab": "6895000.00",
                    "goodWill": "18743000.00",
                    "otherAssets": "31050000.00",
                    "cash": "58269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108834000.00",
                    "currentDeferredRevenue": "26334000.00",
                    "netDebt": "-48045000.00",
                    "shortTermDebt": "82500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "92724000.00",
                    "otherStockholderEquity": "189646000.00",
                    "propertyPlantEquipment": "11556000.00",
                    "totalCurrentAssets": "193173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "83224000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "114869000.00",
                    "longTermDebt": "10224000.00",
                    "inventory": "12661000.00",
                    "accountsPayable": "82500000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-80040000.00",
                    "treasuryStock": "-4399000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10224000.00",
                    "nonCurrentLiabilitiesOther": "6895000.00",
                    "nonCurrentLiabilitiesTotal": "17119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "194045000.00",
                    "liabilitiesAndStockholdersEquity": "235779000.00",
                    "cashAndShortTermInvestments": "58269000.00",
                    "propertyPlantAndEquipmentGross": "11556000.00",
                    "propertyPlantAndEquipmentNet": "11556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21436012.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "223078000.00",
                    "intangibleAssets": "7928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6481000.00",
                    "totalLiab": "115721000.00",
                    "totalStockholderEquity": "107357000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "74482000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82234000.00",
                    "otherLiab": "6930000.00",
                    "goodWill": "19407000.00",
                    "otherAssets": "31871000.00",
                    "cash": "46313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98550000.00",
                    "currentDeferredRevenue": "24068000.00",
                    "netDebt": "-36072000.00",
                    "shortTermDebt": "74482000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84723000.00",
                    "otherStockholderEquity": "189371000.00",
                    "propertyPlantEquipment": "12695000.00",
                    "totalCurrentAssets": "178512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "80022000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "112348000.00",
                    "longTermDebt": "10241000.00",
                    "inventory": "13370000.00",
                    "accountsPayable": "74482000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-82234000.00",
                    "treasuryStock": "-4523000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10241000.00",
                    "nonCurrentLiabilitiesOther": "6930000.00",
                    "nonCurrentLiabilitiesTotal": "17171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "193894000.00",
                    "liabilitiesAndStockholdersEquity": "223078000.00",
                    "cashAndShortTermInvestments": "46313000.00",
                    "propertyPlantAndEquipmentGross": "12695000.00",
                    "propertyPlantAndEquipmentNet": "12695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21347494.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-11",
                    "currency_symbol": "USD",
                    "totalAssets": "225679000.00",
                    "intangibleAssets": "4723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2956000.00",
                    "totalLiab": "124265000.00",
                    "totalStockholderEquity": "101414000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35877000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88033000.00",
                    "otherLiab": "6983000.00",
                    "goodWill": "17249000.00",
                    "otherAssets": "25987000.00",
                    "cash": "49360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108079000.00",
                    "currentDeferredRevenue": "25165000.00",
                    "netDebt": "-40153000.00",
                    "shortTermDebt": "4000.00",
                    "shortLongTermDebt": "9207000.00",
                    "shortLongTermDebtTotal": "9207000.00",
                    "otherStockholderEquity": "189227000.00",
                    "propertyPlantEquipment": "11683000.00",
                    "totalCurrentAssets": "189040000.00",
                    "longTermInvestments": "919000.00",
                    "netTangibleAssets": "79442000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "122747000.00",
                    "longTermDebt": "10234000.00",
                    "inventory": "13977000.00",
                    "accountsPayable": "47033000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-88033000.00",
                    "treasuryStock": "-4401000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36639000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10234000.00",
                    "nonCurrentLiabilitiesOther": "6983000.00",
                    "nonCurrentLiabilitiesTotal": "16186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "193628000.00",
                    "liabilitiesAndStockholdersEquity": "225679000.00",
                    "cashAndShortTermInvestments": "49360000.00",
                    "propertyPlantAndEquipmentGross": "11683000.00",
                    "propertyPlantAndEquipmentNet": "11683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21343000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "212506000.00",
                    "intangibleAssets": "4883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4372000.00",
                    "totalLiab": "118393000.00",
                    "totalStockholderEquity": "94113000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "74339000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95512000.00",
                    "otherLiab": "7109000.00",
                    "goodWill": "16525000.00",
                    "otherAssets": "25561000.00",
                    "cash": "44816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101070000.00",
                    "currentDeferredRevenue": "26731000.00",
                    "netDebt": "-34602000.00",
                    "shortTermDebt": "74339000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84553000.00",
                    "otherStockholderEquity": "189405000.00",
                    "propertyPlantEquipment": "11909000.00",
                    "totalCurrentAssets": "175036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "72705000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "112095000.00",
                    "longTermDebt": "10214000.00",
                    "inventory": "13753000.00",
                    "accountsPayable": "74339000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-95512000.00",
                    "treasuryStock": "-4049000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10214000.00",
                    "nonCurrentLiabilitiesOther": "7109000.00",
                    "nonCurrentLiabilitiesTotal": "17323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "193454000.00",
                    "liabilitiesAndStockholdersEquity": "212506000.00",
                    "cashAndShortTermInvestments": "44816000.00",
                    "propertyPlantAndEquipmentGross": "11909000.00",
                    "propertyPlantAndEquipmentNet": "11909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21370634.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "201108000.00",
                    "intangibleAssets": "3302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4985000.00",
                    "totalLiab": "111229000.00",
                    "totalStockholderEquity": "89879000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "74565000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99468000.00",
                    "otherLiab": "7132000.00",
                    "goodWill": "14993000.00",
                    "otherAssets": "22470000.00",
                    "cash": "47253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93872000.00",
                    "currentDeferredRevenue": "19307000.00",
                    "netDebt": "-37028000.00",
                    "shortTermDebt": "74565000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84790000.00",
                    "otherStockholderEquity": "189127000.00",
                    "propertyPlantEquipment": "10785000.00",
                    "totalCurrentAssets": "167853000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "71584000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "102246000.00",
                    "longTermDebt": "10225000.00",
                    "inventory": "13369000.00",
                    "accountsPayable": "74565000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-99468000.00",
                    "treasuryStock": "-5539000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33255000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10225000.00",
                    "nonCurrentLiabilitiesOther": "7132000.00",
                    "nonCurrentLiabilitiesTotal": "17357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "194666000.00",
                    "liabilitiesAndStockholdersEquity": "201108000.00",
                    "cashAndShortTermInvestments": "47253000.00",
                    "propertyPlantAndEquipmentGross": "10785000.00",
                    "propertyPlantAndEquipmentNet": "10785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21618327.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "198541000.00",
                    "intangibleAssets": "3402000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6358000.00",
                    "totalLiab": "107265000.00",
                    "totalStockholderEquity": "91276000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "70333000.00",
                    "commonStock": "221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101279000.00",
                    "otherLiab": "7043000.00",
                    "goodWill": "14993000.00",
                    "otherAssets": "22856000.00",
                    "cash": "46677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90014000.00",
                    "currentDeferredRevenue": "19681000.00",
                    "netDebt": "-36469000.00",
                    "shortTermDebt": "70333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80541000.00",
                    "otherStockholderEquity": "192334000.00",
                    "propertyPlantEquipment": "10378000.00",
                    "totalCurrentAssets": "165307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "72881000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "99455000.00",
                    "longTermDebt": "10208000.00",
                    "inventory": "12817000.00",
                    "accountsPayable": "70333000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-101279000.00",
                    "treasuryStock": "-2496000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10208000.00",
                    "nonCurrentLiabilitiesOther": "7043000.00",
                    "nonCurrentLiabilitiesTotal": "17251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "194830000.00",
                    "liabilitiesAndStockholdersEquity": "198541000.00",
                    "cashAndShortTermInvestments": "46677000.00",
                    "propertyPlantAndEquipmentGross": "10378000.00",
                    "propertyPlantAndEquipmentNet": "10378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21779728.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "201108000.00",
                    "intangibleAssets": "3503000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3075000.00",
                    "totalLiab": "113136000.00",
                    "totalStockholderEquity": "87972000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35393000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104571000.00",
                    "otherLiab": "7044000.00",
                    "goodWill": "14993000.00",
                    "otherAssets": "22963000.00",
                    "cash": "47342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95884000.00",
                    "currentDeferredRevenue": "21852000.00",
                    "netDebt": "-37134000.00",
                    "shortTermDebt": "10208000.00",
                    "shortLongTermDebt": "10208000.00",
                    "shortLongTermDebtTotal": "10208000.00",
                    "otherStockholderEquity": "192325000.00",
                    "propertyPlantEquipment": "10188000.00",
                    "totalCurrentAssets": "167957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "69476000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "101492000.00",
                    "longTermDebt": "10208000.00",
                    "inventory": "16048000.00",
                    "accountsPayable": "38639000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-104571000.00",
                    "treasuryStock": "-2394000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10208000.00",
                    "nonCurrentLiabilitiesOther": "7044000.00",
                    "nonCurrentLiabilitiesTotal": "17252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "194719000.00",
                    "liabilitiesAndStockholdersEquity": "201108000.00",
                    "cashAndShortTermInvestments": "47342000.00",
                    "propertyPlantAndEquipmentGross": "10188000.00",
                    "propertyPlantAndEquipmentNet": "10188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21734591.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "178857000.00",
                    "intangibleAssets": "3662000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4060000.00",
                    "totalLiab": "112799000.00",
                    "totalStockholderEquity": "66058000.00",
                    "deferredLongTermLiab": "1670000.00",
                    "otherCurrentLiab": "71512000.00",
                    "commonStock": "182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106702000.00",
                    "otherLiab": "7048000.00",
                    "goodWill": "14796000.00",
                    "otherAssets": "24398000.00",
                    "cash": "22243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96498000.00",
                    "currentDeferredRevenue": "21486000.00",
                    "netDebt": "-11160000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11083000.00",
                    "otherStockholderEquity": "172582000.00",
                    "propertyPlantEquipment": "10236000.00",
                    "totalCurrentAssets": "144223000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47600000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "102799000.00",
                    "longTermDebt": "7583000.00",
                    "inventory": "15121000.00",
                    "accountsPayable": "71512000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "182000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-106702000.00",
                    "treasuryStock": "-2376000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7583000.00",
                    "nonCurrentLiabilitiesOther": "7048000.00",
                    "nonCurrentLiabilitiesTotal": "16301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174958000.00",
                    "liabilitiesAndStockholdersEquity": "178857000.00",
                    "cashAndShortTermInvestments": "22243000.00",
                    "propertyPlantAndEquipmentGross": "10236000.00",
                    "propertyPlantAndEquipmentNet": "10236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18521628.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "170343000.00",
                    "intangibleAssets": "3820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5469000.00",
                    "totalLiab": "107076000.00",
                    "totalStockholderEquity": "63267000.00",
                    "deferredLongTermLiab": "905000.00",
                    "otherCurrentLiab": "69527000.00",
                    "commonStock": "182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109375000.00",
                    "otherLiab": "7058000.00",
                    "goodWill": "13924000.00",
                    "otherAssets": "23793000.00",
                    "cash": "20547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90655000.00",
                    "currentDeferredRevenue": "17628000.00",
                    "netDebt": "-8589000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11958000.00",
                    "otherStockholderEquity": "172451000.00",
                    "propertyPlantEquipment": "10197000.00",
                    "totalCurrentAssets": "136353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "45523000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "92046000.00",
                    "longTermDebt": "8458000.00",
                    "inventory": "18291000.00",
                    "accountsPayable": "69527000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "182000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-109375000.00",
                    "treasuryStock": "-2427000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8458000.00",
                    "nonCurrentLiabilitiesOther": "7058000.00",
                    "nonCurrentLiabilitiesTotal": "16421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174878000.00",
                    "liabilitiesAndStockholdersEquity": "170343000.00",
                    "cashAndShortTermInvestments": "20547000.00",
                    "propertyPlantAndEquipmentGross": "10197000.00",
                    "propertyPlantAndEquipmentNet": "10197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18514150.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "165222000.00",
                    "intangibleAssets": "3978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6603000.00",
                    "totalLiab": "102577000.00",
                    "totalStockholderEquity": "62645000.00",
                    "deferredLongTermLiab": "905000.00",
                    "otherCurrentLiab": "61633000.00",
                    "commonStock": "182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109771000.00",
                    "otherLiab": "7078000.00",
                    "goodWill": "13924000.00",
                    "otherAssets": "23986000.00",
                    "cash": "17253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85261000.00",
                    "currentDeferredRevenue": "20099000.00",
                    "netDebt": "-4391000.00",
                    "shortTermDebt": "3529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12862000.00",
                    "otherStockholderEquity": "172222000.00",
                    "propertyPlantEquipment": "10141000.00",
                    "totalCurrentAssets": "131095000.00",
                    "longTermInvestments": "28000.00",
                    "netTangibleAssets": "44743000.00",
                    "shortTermInvestments": "12000.00",
                    "netReceivables": "90587000.00",
                    "longTermDebt": "9333000.00",
                    "inventory": "16652000.00",
                    "accountsPayable": "61633000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "12000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "182000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-109771000.00",
                    "treasuryStock": "-2427000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9333000.00",
                    "nonCurrentLiabilitiesOther": "7078000.00",
                    "nonCurrentLiabilitiesTotal": "17316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174649000.00",
                    "liabilitiesAndStockholdersEquity": "165222000.00",
                    "cashAndShortTermInvestments": "17253000.00",
                    "propertyPlantAndEquipmentGross": "10141000.00",
                    "propertyPlantAndEquipmentNet": "10141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18507750.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-17",
                    "currency_symbol": "USD",
                    "totalAssets": "179252000.00",
                    "intangibleAssets": "4138000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3772000.00",
                    "totalLiab": "116766000.00",
                    "totalStockholderEquity": "62486000.00",
                    "deferredLongTermLiab": "905000.00",
                    "otherCurrentLiab": "33661000.00",
                    "commonStock": "182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109895000.00",
                    "otherLiab": "7093000.00",
                    "goodWill": "13924000.00",
                    "otherAssets": "24813000.00",
                    "cash": "20757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98558000.00",
                    "currentDeferredRevenue": "20676000.00",
                    "netDebt": "-6985000.00",
                    "shortTermDebt": "3562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13772000.00",
                    "otherStockholderEquity": "172182000.00",
                    "propertyPlantEquipment": "10414000.00",
                    "totalCurrentAssets": "144025000.00",
                    "longTermInvestments": "35000.00",
                    "netTangibleAssets": "44424000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "99349000.00",
                    "longTermDebt": "10210000.00",
                    "inventory": "20147000.00",
                    "accountsPayable": "40659000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "182000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-109895000.00",
                    "treasuryStock": "-2332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35227000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10210000.00",
                    "nonCurrentLiabilitiesOther": "7093000.00",
                    "nonCurrentLiabilitiesTotal": "18208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174514000.00",
                    "liabilitiesAndStockholdersEquity": "179252000.00",
                    "cashAndShortTermInvestments": "20757000.00",
                    "propertyPlantAndEquipmentGross": "10414000.00",
                    "propertyPlantAndEquipmentNet": "10414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17817254.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "151473000.00",
                    "intangibleAssets": "561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11426000.00",
                    "totalLiab": "99430000.00",
                    "totalStockholderEquity": "52043000.00",
                    "deferredLongTermLiab": "285000.00",
                    "otherCurrentLiab": "65530000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-108054000.00",
                    "otherLiab": "6617000.00",
                    "goodWill": "8631000.00",
                    "otherAssets": "14611000.00",
                    "cash": "15134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90861000.00",
                    "currentDeferredRevenue": "22133000.00",
                    "netDebt": "-10269000.00",
                    "shortTermDebt": "3198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4865000.00",
                    "otherStockholderEquity": "159924000.00",
                    "propertyPlantEquipment": "5433000.00",
                    "totalCurrentAssets": "131429000.00",
                    "longTermInvestments": "203000.00",
                    "netTangibleAssets": "42851000.00",
                    "shortTermInvestments": "19000.00",
                    "netReceivables": "92589000.00",
                    "longTermDebt": "1667000.00",
                    "inventory": "12280000.00",
                    "accountsPayable": "65530000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "19000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-108054000.00",
                    "treasuryStock": "-2839000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1667000.00",
                    "nonCurrentLiabilitiesOther": "6617000.00",
                    "nonCurrentLiabilitiesTotal": "8569000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162763000.00",
                    "liabilitiesAndStockholdersEquity": "151473000.00",
                    "cashAndShortTermInvestments": "15134000.00",
                    "propertyPlantAndEquipmentGross": "5433000.00",
                    "propertyPlantAndEquipmentNet": "5433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15445606.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "153253000.00",
                    "intangibleAssets": "808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12419000.00",
                    "totalLiab": "100233000.00",
                    "totalStockholderEquity": "53020000.00",
                    "deferredLongTermLiab": "285000.00",
                    "otherCurrentLiab": "66667000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106912000.00",
                    "otherLiab": "6606000.00",
                    "goodWill": "8574000.00",
                    "otherAssets": "14950000.00",
                    "cash": "13458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91050000.00",
                    "currentDeferredRevenue": "20220000.00",
                    "netDebt": "-7003000.00",
                    "shortTermDebt": "4163000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6455000.00",
                    "otherStockholderEquity": "159751000.00",
                    "propertyPlantEquipment": "5720000.00",
                    "totalCurrentAssets": "132583000.00",
                    "longTermInvestments": "213000.00",
                    "netTangibleAssets": "43638000.00",
                    "shortTermInvestments": "27000.00",
                    "netReceivables": "94597000.00",
                    "longTermDebt": "2292000.00",
                    "inventory": "12109000.00",
                    "accountsPayable": "66667000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "27000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-106912000.00",
                    "treasuryStock": "-2839000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2292000.00",
                    "nonCurrentLiabilitiesOther": "6606000.00",
                    "nonCurrentLiabilitiesTotal": "9183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162590000.00",
                    "liabilitiesAndStockholdersEquity": "153253000.00",
                    "cashAndShortTermInvestments": "13458000.00",
                    "propertyPlantAndEquipmentGross": "5720000.00",
                    "propertyPlantAndEquipmentNet": "5720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14909896.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "165158000.00",
                    "intangibleAssets": "4446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15039000.00",
                    "totalLiab": "111346000.00",
                    "totalStockholderEquity": "53812000.00",
                    "deferredLongTermLiab": "285000.00",
                    "otherCurrentLiab": "69085000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105812000.00",
                    "otherLiab": "6575000.00",
                    "goodWill": "4446000.00",
                    "otherAssets": "9670000.00",
                    "cash": "20873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101569000.00",
                    "currentDeferredRevenue": "22930000.00",
                    "netDebt": "-8402000.00",
                    "shortTermDebt": "9554000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12471000.00",
                    "otherStockholderEquity": "159470000.00",
                    "propertyPlantEquipment": "6018000.00",
                    "totalCurrentAssets": "149470000.00",
                    "longTermInvestments": "213000.00",
                    "netTangibleAssets": "49366000.00",
                    "shortTermInvestments": "7564000.00",
                    "netReceivables": "100524000.00",
                    "longTermDebt": "2917000.00",
                    "inventory": "13034000.00",
                    "accountsPayable": "69085000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21424000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-105812000.00",
                    "treasuryStock": "-3297000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2917000.00",
                    "nonCurrentLiabilitiesOther": "6575000.00",
                    "nonCurrentLiabilitiesTotal": "9777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162767000.00",
                    "liabilitiesAndStockholdersEquity": "165158000.00",
                    "cashAndShortTermInvestments": "20873000.00",
                    "propertyPlantAndEquipmentGross": "6018000.00",
                    "propertyPlantAndEquipmentNet": "6018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14919189.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "164713000.00",
                    "intangibleAssets": "4446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12072000.00",
                    "totalLiab": "111556000.00",
                    "totalStockholderEquity": "53157000.00",
                    "deferredLongTermLiab": "285000.00",
                    "otherCurrentLiab": "28794000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106322000.00",
                    "otherLiab": "6863000.00",
                    "goodWill": "4446000.00",
                    "otherAssets": "10848000.00",
                    "cash": "18729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104384000.00",
                    "currentDeferredRevenue": "25255000.00",
                    "netDebt": "-8249000.00",
                    "shortTermDebt": "10456000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10480000.00",
                    "otherStockholderEquity": "159325000.00",
                    "propertyPlantEquipment": "6480000.00",
                    "totalCurrentAssets": "147385000.00",
                    "longTermInvestments": "259000.00",
                    "netTangibleAssets": "48711000.00",
                    "shortTermInvestments": "7155000.00",
                    "netReceivables": "101443000.00",
                    "longTermDebt": "24000.00",
                    "inventory": "15141000.00",
                    "accountsPayable": "39879000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21424000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-106322000.00",
                    "treasuryStock": "-4546000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "24000.00",
                    "nonCurrentLiabilitiesOther": "6863000.00",
                    "nonCurrentLiabilitiesTotal": "7172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163871000.00",
                    "liabilitiesAndStockholdersEquity": "164713000.00",
                    "cashAndShortTermInvestments": "18729000.00",
                    "propertyPlantAndEquipmentGross": "6480000.00",
                    "propertyPlantAndEquipmentNet": "6480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14801903.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "172105000.00",
                    "intangibleAssets": "4446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20790000.00",
                    "totalLiab": "117688000.00",
                    "totalStockholderEquity": "54417000.00",
                    "deferredLongTermLiab": "284000.00",
                    "otherCurrentLiab": "99234000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104845000.00",
                    "otherLiab": "7002000.00",
                    "goodWill": "4446000.00",
                    "otherAssets": "10164000.00",
                    "cash": "18663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7495000.00",
                    "shortTermDebt": "11073000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11168000.00",
                    "otherStockholderEquity": "159108000.00",
                    "propertyPlantEquipment": "8483000.00",
                    "totalCurrentAssets": "153458000.00",
                    "longTermInvestments": "259000.00",
                    "netTangibleAssets": "49971000.00",
                    "shortTermInvestments": "9512000.00",
                    "netReceivables": "97417000.00",
                    "longTermDebt": "95000.00",
                    "inventory": "16588000.00",
                    "accountsPayable": "99234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-104845000.00",
                    "treasuryStock": "-4526000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "95000.00",
                    "nonCurrentLiabilitiesOther": "7002000.00",
                    "nonCurrentLiabilitiesTotal": "7381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163634000.00",
                    "liabilitiesAndStockholdersEquity": "172105000.00",
                    "cashAndShortTermInvestments": "18663000.00",
                    "propertyPlantAndEquipmentGross": "8483000.00",
                    "propertyPlantAndEquipmentNet": "8483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14642293.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "159179000.00",
                    "intangibleAssets": "4446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25523000.00",
                    "totalLiab": "101856000.00",
                    "totalStockholderEquity": "57323000.00",
                    "deferredLongTermLiab": "284000.00",
                    "otherCurrentLiab": "82501000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101680000.00",
                    "otherLiab": "7266000.00",
                    "goodWill": "4446000.00",
                    "otherAssets": "9866000.00",
                    "cash": "17766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84145000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5961000.00",
                    "shortTermDebt": "1644000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11805000.00",
                    "otherStockholderEquity": "158849000.00",
                    "propertyPlantEquipment": "8519000.00",
                    "totalCurrentAssets": "140794000.00",
                    "longTermInvestments": "259000.00",
                    "netTangibleAssets": "52877000.00",
                    "shortTermInvestments": "8812000.00",
                    "netReceivables": "85787000.00",
                    "longTermDebt": "10161000.00",
                    "inventory": "11718000.00",
                    "accountsPayable": "82501000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-101680000.00",
                    "treasuryStock": "-4526000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10161000.00",
                    "nonCurrentLiabilitiesOther": "7266000.00",
                    "nonCurrentLiabilitiesTotal": "17711000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163375000.00",
                    "liabilitiesAndStockholdersEquity": "159179000.00",
                    "cashAndShortTermInvestments": "17766000.00",
                    "propertyPlantAndEquipmentGross": "8519000.00",
                    "propertyPlantAndEquipmentNet": "8519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14638678.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "161962000.00",
                    "intangibleAssets": "4446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23383000.00",
                    "totalLiab": "101334000.00",
                    "totalStockholderEquity": "60628000.00",
                    "deferredLongTermLiab": "284000.00",
                    "otherCurrentLiab": "81359000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98245000.00",
                    "otherLiab": "7295000.00",
                    "goodWill": "4446000.00",
                    "otherAssets": "9941000.00",
                    "cash": "17318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83527000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4922000.00",
                    "shortTermDebt": "2168000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12396000.00",
                    "otherStockholderEquity": "158719000.00",
                    "propertyPlantEquipment": "8646000.00",
                    "totalCurrentAssets": "143375000.00",
                    "longTermInvestments": "206000.00",
                    "netTangibleAssets": "56182000.00",
                    "shortTermInvestments": "8812000.00",
                    "netReceivables": "94483000.00",
                    "longTermDebt": "10228000.00",
                    "inventory": "8191000.00",
                    "accountsPayable": "81359000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14165000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-98245000.00",
                    "treasuryStock": "-4475000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10228000.00",
                    "nonCurrentLiabilitiesOther": "7295000.00",
                    "nonCurrentLiabilitiesTotal": "17807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163194000.00",
                    "liabilitiesAndStockholdersEquity": "161962000.00",
                    "cashAndShortTermInvestments": "17318000.00",
                    "propertyPlantAndEquipmentGross": "8646000.00",
                    "propertyPlantAndEquipmentNet": "8646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14569000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-20",
                    "currency_symbol": "USD",
                    "totalAssets": "180244000.00",
                    "intangibleAssets": "4446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12803000.00",
                    "totalLiab": "115943000.00",
                    "totalStockholderEquity": "64301000.00",
                    "deferredLongTermLiab": "284000.00",
                    "otherCurrentLiab": "49009000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94520000.00",
                    "otherLiab": "6596000.00",
                    "goodWill": "4446000.00",
                    "otherAssets": "11733000.00",
                    "cash": "35577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98774000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25079000.00",
                    "shortTermDebt": "209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10498000.00",
                    "otherStockholderEquity": "158667000.00",
                    "propertyPlantEquipment": "8016000.00",
                    "totalCurrentAssets": "160495000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": "59855000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "103672000.00",
                    "longTermDebt": "10289000.00",
                    "inventory": "8443000.00",
                    "accountsPayable": "49556000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14165000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-94520000.00",
                    "treasuryStock": "-5595000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10289000.00",
                    "nonCurrentLiabilitiesOther": "6596000.00",
                    "nonCurrentLiabilitiesTotal": "17169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164262000.00",
                    "liabilitiesAndStockholdersEquity": "180244000.00",
                    "cashAndShortTermInvestments": "35577000.00",
                    "propertyPlantAndEquipmentGross": "8016000.00",
                    "propertyPlantAndEquipmentNet": "8016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14569000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "176682000.00",
                    "intangibleAssets": "3981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16638000.00",
                    "totalLiab": "97450000.00",
                    "totalStockholderEquity": "79232000.00",
                    "deferredLongTermLiab": "1046000.00",
                    "otherCurrentLiab": "79771000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79372000.00",
                    "otherLiab": "6022000.00",
                    "goodWill": "3981000.00",
                    "otherAssets": "13111000.00",
                    "cash": "23039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80036000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12428000.00",
                    "shortTermDebt": "265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10611000.00",
                    "otherStockholderEquity": "158450000.00",
                    "propertyPlantEquipment": "12097000.00",
                    "totalCurrentAssets": "151474000.00",
                    "longTermInvestments": "235000.00",
                    "netTangibleAssets": "75251000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "105594000.00",
                    "longTermDebt": "10346000.00",
                    "inventory": "6203000.00",
                    "accountsPayable": "79771000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-79372000.00",
                    "treasuryStock": "-7081000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10346000.00",
                    "nonCurrentLiabilitiesOther": "6022000.00",
                    "nonCurrentLiabilitiesTotal": "17414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "165531000.00",
                    "liabilitiesAndStockholdersEquity": "176682000.00",
                    "cashAndShortTermInvestments": "23039000.00",
                    "propertyPlantAndEquipmentGross": "12097000.00",
                    "propertyPlantAndEquipmentNet": "12097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14491966.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "192499000.00",
                    "intangibleAssets": "3981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20146000.00",
                    "totalLiab": "103349000.00",
                    "totalStockholderEquity": "89150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85261000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69208000.00",
                    "otherLiab": "6177000.00",
                    "goodWill": "3981000.00",
                    "otherAssets": "13238000.00",
                    "cash": "36707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85708000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25842000.00",
                    "shortTermDebt": "447000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10865000.00",
                    "otherStockholderEquity": "158204000.00",
                    "propertyPlantEquipment": "11642000.00",
                    "totalCurrentAssets": "167619000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101312000.00",
                    "longTermDebt": "10418000.00",
                    "inventory": "9454000.00",
                    "accountsPayable": "71049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6861000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24880000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "192499000.00",
                    "cashAndShortTermInvestments": "36707000.00",
                    "propertyPlantAndEquipmentGross": "11642000.00",
                    "propertyPlantAndEquipmentNet": "11642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14481005.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "187303000.00",
                    "intangibleAssets": "3981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18521000.00",
                    "totalLiab": "89180000.00",
                    "totalStockholderEquity": "98123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70931000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59971000.00",
                    "otherLiab": "6190000.00",
                    "goodWill": "3981000.00",
                    "otherAssets": "15964000.00",
                    "cash": "26946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15932000.00",
                    "shortTermDebt": "609000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11014000.00",
                    "otherStockholderEquity": "157940000.00",
                    "propertyPlantEquipment": "12419000.00",
                    "totalCurrentAssets": "158920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99911000.00",
                    "longTermDebt": "10405000.00",
                    "inventory": "13542000.00",
                    "accountsPayable": "55939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9770000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28383000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187303000.00",
                    "cashAndShortTermInvestments": "26946000.00",
                    "propertyPlantAndEquipmentGross": "12419000.00",
                    "propertyPlantAndEquipmentNet": "12419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14447841.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "207860000.00",
                    "intangibleAssets": "3981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19998000.00",
                    "totalLiab": "106659000.00",
                    "totalStockholderEquity": "101201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49648000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56698000.00",
                    "otherLiab": "6314000.00",
                    "goodWill": "4588000.00",
                    "otherAssets": "16303000.00",
                    "cash": "32924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88851000.00",
                    "currentDeferredRevenue": "-1244000.00",
                    "netDebt": "-21668000.00",
                    "shortTermDebt": "808000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11256000.00",
                    "otherStockholderEquity": "157833000.00",
                    "propertyPlantEquipment": "19846000.00",
                    "totalCurrentAssets": "171054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105335000.00",
                    "longTermDebt": "10448000.00",
                    "inventory": "12797000.00",
                    "accountsPayable": "38395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13677000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "207860000.00",
                    "cashAndShortTermInvestments": "32924000.00",
                    "propertyPlantAndEquipmentGross": "19846000.00",
                    "propertyPlantAndEquipmentNet": "19896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14447357.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "201226000.00",
                    "intangibleAssets": "3981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18491000.00",
                    "totalLiab": "88385000.00",
                    "totalStockholderEquity": "112841000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67812000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44764000.00",
                    "otherLiab": "6385000.00",
                    "goodWill": "3981000.00",
                    "otherAssets": "17800000.00",
                    "cash": "30725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69078000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18827000.00",
                    "shortTermDebt": "1266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11898000.00",
                    "otherStockholderEquity": "157533000.00",
                    "propertyPlantEquipment": "20808000.00",
                    "totalCurrentAssets": "162618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103571000.00",
                    "longTermDebt": "10632000.00",
                    "inventory": "9831000.00",
                    "accountsPayable": "56410000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14411000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201226000.00",
                    "cashAndShortTermInvestments": "30725000.00",
                    "propertyPlantAndEquipmentGross": "20808000.00",
                    "propertyPlantAndEquipmentNet": "20808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14425119.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "226604000.00",
                    "intangibleAssets": "3981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18915000.00",
                    "totalLiab": "107237000.00",
                    "totalStockholderEquity": "119367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70258000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38207000.00",
                    "otherLiab": "6706000.00",
                    "goodWill": "3981000.00",
                    "otherAssets": "18037000.00",
                    "cash": "54182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72255000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26200000.00",
                    "shortTermDebt": "1997000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27982000.00",
                    "otherStockholderEquity": "157501000.00",
                    "propertyPlantEquipment": "21967000.00",
                    "totalCurrentAssets": "186600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104047000.00",
                    "longTermDebt": "25985000.00",
                    "inventory": "9456000.00",
                    "accountsPayable": "56657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14226000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "226604000.00",
                    "cashAndShortTermInvestments": "54182000.00",
                    "propertyPlantAndEquipmentGross": "21967000.00",
                    "propertyPlantAndEquipmentNet": "21967000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14390580.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "246331000.00",
                    "intangibleAssets": "3981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18700000.00",
                    "totalLiab": "114363000.00",
                    "totalStockholderEquity": "131968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76547000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24975000.00",
                    "otherLiab": "6891000.00",
                    "goodWill": "3981000.00",
                    "otherAssets": "22439000.00",
                    "cash": "55795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78774000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27161000.00",
                    "shortTermDebt": "2227000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28634000.00",
                    "otherStockholderEquity": "156855000.00",
                    "propertyPlantEquipment": "23023000.00",
                    "totalCurrentAssets": "200869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117094000.00",
                    "longTermDebt": "26407000.00",
                    "inventory": "9280000.00",
                    "accountsPayable": "60129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14301000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "246331000.00",
                    "cashAndShortTermInvestments": "55795000.00",
                    "propertyPlantAndEquipmentGross": "23023000.00",
                    "propertyPlantAndEquipmentNet": "23023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14396017.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "268425000.00",
                    "intangibleAssets": "3981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19672000.00",
                    "totalLiab": "135877000.00",
                    "totalStockholderEquity": "132548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97620000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24171000.00",
                    "otherLiab": "7280000.00",
                    "goodWill": "3981000.00",
                    "otherAssets": "22788000.00",
                    "cash": "64174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99706000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35487000.00",
                    "shortTermDebt": "2086000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28687000.00",
                    "otherStockholderEquity": "156635000.00",
                    "propertyPlantEquipment": "24367000.00",
                    "totalCurrentAssets": "221270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127269000.00",
                    "longTermDebt": "26601000.00",
                    "inventory": "10155000.00",
                    "accountsPayable": "131757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14097000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "268425000.00",
                    "cashAndShortTermInvestments": "64174000.00",
                    "propertyPlantAndEquipmentGross": "24367000.00",
                    "propertyPlantAndEquipmentNet": "24367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14396017.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "299333000.00",
                    "intangibleAssets": "4827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23581000.00",
                    "totalLiab": "154551000.00",
                    "totalStockholderEquity": "144782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112552000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11248000.00",
                    "otherLiab": "12122000.00",
                    "goodWill": "4330000.00",
                    "otherAssets": "27966000.00",
                    "cash": "60544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116108000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31008000.00",
                    "shortTermDebt": "3556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29536000.00",
                    "otherStockholderEquity": "155876000.00",
                    "propertyPlantEquipment": "25798000.00",
                    "totalCurrentAssets": "246104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151905000.00",
                    "longTermDebt": "25980000.00",
                    "inventory": "10074000.00",
                    "accountsPayable": "79820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14245000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53229000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "299333000.00",
                    "cashAndShortTermInvestments": "60544000.00",
                    "propertyPlantAndEquipmentGross": "25932000.00",
                    "propertyPlantAndEquipmentNet": "25932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14403139.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "296047000.00",
                    "intangibleAssets": "4870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23403000.00",
                    "totalLiab": "153362000.00",
                    "totalStockholderEquity": "142685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112622000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12805000.00",
                    "otherLiab": "11894000.00",
                    "goodWill": "4373000.00",
                    "otherAssets": "29441000.00",
                    "cash": "51569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115125000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22681000.00",
                    "shortTermDebt": "2503000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28888000.00",
                    "otherStockholderEquity": "155336000.00",
                    "propertyPlantEquipment": "24834000.00",
                    "totalCurrentAssets": "242798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157203000.00",
                    "longTermDebt": "26385000.00",
                    "inventory": "10623000.00",
                    "accountsPayable": "77672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14227000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "296047000.00",
                    "cashAndShortTermInvestments": "51569000.00",
                    "propertyPlantAndEquipmentGross": "24780000.00",
                    "propertyPlantAndEquipmentNet": "24780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14322439.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "286884000.00",
                    "intangibleAssets": "4880000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8390000.00",
                    "totalLiab": "143292000.00",
                    "totalStockholderEquity": "143592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "372000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11570000.00",
                    "otherLiab": "11509000.00",
                    "goodWill": "4383000.00",
                    "otherAssets": "25864000.00",
                    "cash": "49294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105378000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20362000.00",
                    "shortTermDebt": "2717000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28932000.00",
                    "otherStockholderEquity": "155008000.00",
                    "propertyPlantEquipment": "25288000.00",
                    "totalCurrentAssets": "236511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "166511000.00",
                    "longTermDebt": "26215000.00",
                    "inventory": "12316000.00",
                    "accountsPayable": "102289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14035000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "286884000.00",
                    "cashAndShortTermInvestments": "49294000.00",
                    "propertyPlantAndEquipmentGross": "24991000.00",
                    "propertyPlantAndEquipmentNet": "24991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14318776.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "319776000.00",
                    "intangibleAssets": "7103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2034000.00",
                    "totalLiab": "172670000.00",
                    "totalStockholderEquity": "147106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "504000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11480000.00",
                    "otherLiab": "6369000.00",
                    "goodWill": "4395000.00",
                    "otherAssets": "30306000.00",
                    "cash": "64709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35065000.00",
                    "shortTermDebt": "2905000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29644000.00",
                    "otherStockholderEquity": "167300000.00",
                    "propertyPlantEquipment": "26123000.00",
                    "totalCurrentAssets": "264159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177849000.00",
                    "longTermDebt": "26739000.00",
                    "inventory": "12856000.00",
                    "accountsPayable": "131757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11591000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319776000.00",
                    "cashAndShortTermInvestments": "64709000.00",
                    "propertyPlantAndEquipmentGross": "25742000.00",
                    "propertyPlantAndEquipmentNet": "25742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14318776.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "321248000.00",
                    "intangibleAssets": "5713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7350000.00",
                    "totalLiab": "169713000.00",
                    "totalStockholderEquity": "151535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "589000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10883000.00",
                    "otherLiab": "10155000.00",
                    "goodWill": "5713000.00",
                    "otherAssets": "27945000.00",
                    "cash": "56818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134431000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31541000.00",
                    "shortTermDebt": "150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25277000.00",
                    "otherStockholderEquity": "162264000.00",
                    "propertyPlantEquipment": "23700000.00",
                    "totalCurrentAssets": "269603000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "188597000.00",
                    "longTermDebt": "25127000.00",
                    "inventory": "16838000.00",
                    "accountsPayable": "133692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7206000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51645000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321248000.00",
                    "cashAndShortTermInvestments": "56818000.00",
                    "propertyPlantAndEquipmentGross": "23700000.00",
                    "propertyPlantAndEquipmentNet": "23700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15003131.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "317845000.00",
                    "intangibleAssets": "6770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28218000.00",
                    "totalLiab": "165812000.00",
                    "totalStockholderEquity": "152033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "847000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12921000.00",
                    "otherLiab": "10124000.00",
                    "goodWill": "6770000.00",
                    "otherAssets": "29381000.00",
                    "cash": "31867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130552000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6558000.00",
                    "shortTermDebt": "173000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25309000.00",
                    "otherStockholderEquity": "164800000.00",
                    "propertyPlantEquipment": "22133000.00",
                    "totalCurrentAssets": "266331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "187883000.00",
                    "longTermDebt": "25136000.00",
                    "inventory": "18363000.00",
                    "accountsPayable": "129532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3677000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317845000.00",
                    "cashAndShortTermInvestments": "31867000.00",
                    "propertyPlantAndEquipmentGross": "22133000.00",
                    "propertyPlantAndEquipmentNet": "22133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15021520.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "305656000.00",
                    "intangibleAssets": "6770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30508000.00",
                    "totalLiab": "152750000.00",
                    "totalStockholderEquity": "152906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "844000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12960000.00",
                    "otherLiab": "10106000.00",
                    "goodWill": "6770000.00",
                    "otherAssets": "29427000.00",
                    "cash": "35637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10476000.00",
                    "shortTermDebt": "70000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25161000.00",
                    "otherStockholderEquity": "165712000.00",
                    "propertyPlantEquipment": "21006000.00",
                    "totalCurrentAssets": "255223000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "174103000.00",
                    "longTermDebt": "25091000.00",
                    "inventory": "14975000.00",
                    "accountsPayable": "116639000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1562000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22657000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "305656000.00",
                    "cashAndShortTermInvestments": "35637000.00",
                    "propertyPlantAndEquipmentGross": "21006000.00",
                    "propertyPlantAndEquipmentNet": "21006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15092303.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-13",
                    "currency_symbol": "USD",
                    "totalAssets": "353422000.00",
                    "intangibleAssets": "17995000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31049000.00",
                    "totalLiab": "199497000.00",
                    "totalStockholderEquity": "153925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61481000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12583000.00",
                    "otherLiab": "15474000.00",
                    "goodWill": "14574000.00",
                    "otherAssets": "37910000.00",
                    "cash": "69676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135727000.00",
                    "currentDeferredRevenue": "59561000.00",
                    "netDebt": "-23900000.00",
                    "shortTermDebt": "78000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45776000.00",
                    "otherStockholderEquity": "166354000.00",
                    "propertyPlantEquipment": "22095000.00",
                    "totalCurrentAssets": "293417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "177424000.00",
                    "longTermDebt": "45698000.00",
                    "inventory": "15268000.00",
                    "accountsPayable": "74168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1716000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "353422000.00",
                    "cashAndShortTermInvestments": "69676000.00",
                    "propertyPlantAndEquipmentGross": "22095000.00",
                    "propertyPlantAndEquipmentNet": "22095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15092303.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "361560000.00",
                    "intangibleAssets": "14289000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40581000.00",
                    "totalLiab": "204522000.00",
                    "totalStockholderEquity": "157038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1964000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8503000.00",
                    "otherLiab": "15135000.00",
                    "goodWill": "14289000.00",
                    "otherAssets": "35254000.00",
                    "cash": "68943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143641000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23134000.00",
                    "shortTermDebt": "63000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45809000.00",
                    "otherStockholderEquity": "165387000.00",
                    "propertyPlantEquipment": "21281000.00",
                    "totalCurrentAssets": "305025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "173214000.00",
                    "longTermDebt": "45746000.00",
                    "inventory": "22287000.00",
                    "accountsPayable": "141614000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1496000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "361560000.00",
                    "cashAndShortTermInvestments": "68943000.00",
                    "propertyPlantAndEquipmentGross": "21281000.00",
                    "propertyPlantAndEquipmentNet": "21281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15163387.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "364776000.00",
                    "intangibleAssets": "14589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21879000.00",
                    "totalLiab": "209675000.00",
                    "totalStockholderEquity": "155101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1939000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9710000.00",
                    "otherLiab": "15012000.00",
                    "goodWill": "14589000.00",
                    "otherAssets": "60844000.00",
                    "cash": "67290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135389000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7969000.00",
                    "shortTermDebt": "47000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59321000.00",
                    "otherStockholderEquity": "164657000.00",
                    "propertyPlantEquipment": "23371000.00",
                    "totalCurrentAssets": "280561000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168522000.00",
                    "longTermDebt": "59274000.00",
                    "inventory": "22870000.00",
                    "accountsPayable": "133403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "364776000.00",
                    "cashAndShortTermInvestments": "67290000.00",
                    "propertyPlantAndEquipmentGross": "23371000.00",
                    "propertyPlantAndEquipmentNet": "23371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15081537.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "369846000.00",
                    "intangibleAssets": "14589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28537000.00",
                    "totalLiab": "214171000.00",
                    "totalStockholderEquity": "155675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3832000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8970000.00",
                    "otherLiab": "14512000.00",
                    "goodWill": "14589000.00",
                    "otherAssets": "61347000.00",
                    "cash": "46131000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11412000.00",
                    "shortTermDebt": "22000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57543000.00",
                    "otherStockholderEquity": "164491000.00",
                    "propertyPlantEquipment": "25251000.00",
                    "totalCurrentAssets": "283248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185136000.00",
                    "longTermDebt": "57521000.00",
                    "inventory": "23444000.00",
                    "accountsPayable": "138284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-767000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369846000.00",
                    "cashAndShortTermInvestments": "46131000.00",
                    "propertyPlantAndEquipmentGross": "25251000.00",
                    "propertyPlantAndEquipmentNet": "25251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15034079.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-21",
                    "currency_symbol": "USD",
                    "totalAssets": "375515000.00",
                    "intangibleAssets": "19470000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37094000.00",
                    "totalLiab": "220872000.00",
                    "totalStockholderEquity": "154643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7420000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8171000.00",
                    "otherLiab": "11537000.00",
                    "goodWill": "14589000.00",
                    "otherAssets": "62203000.00",
                    "cash": "28166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150283000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27599000.00",
                    "shortTermDebt": "21000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55765000.00",
                    "otherStockholderEquity": "162660000.00",
                    "propertyPlantEquipment": "26904000.00",
                    "totalCurrentAssets": "286205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "194956000.00",
                    "longTermDebt": "55744000.00",
                    "inventory": "25989000.00",
                    "accountsPayable": "142842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-394000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375515000.00",
                    "cashAndShortTermInvestments": "28166000.00",
                    "propertyPlantAndEquipmentGross": "26904000.00",
                    "propertyPlantAndEquipmentNet": "27107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15000107.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "385169000.00",
                    "intangibleAssets": "14832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30976000.00",
                    "totalLiab": "226020000.00",
                    "totalStockholderEquity": "159149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41932000.00",
                    "commonStock": "153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1714000.00",
                    "otherLiab": "14588000.00",
                    "goodWill": "14783000.00",
                    "otherAssets": "47065000.00",
                    "cash": "10938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152629000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43120000.00",
                    "shortTermDebt": "24000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54058000.00",
                    "otherStockholderEquity": "160710000.00",
                    "propertyPlantEquipment": "28140000.00",
                    "totalCurrentAssets": "305017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "236458000.00",
                    "longTermDebt": "54034000.00",
                    "inventory": "26645000.00",
                    "accountsPayable": "152605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "153000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "385169000.00",
                    "cashAndShortTermInvestments": "10938000.00",
                    "propertyPlantAndEquipmentGross": "28538000.00",
                    "propertyPlantAndEquipmentNet": "28538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15328124.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "369797000.00",
                    "intangibleAssets": "24343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "258000.00",
                    "totalLiab": "382529000.00",
                    "totalStockholderEquity": "-12732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-430526000.00",
                    "otherLiab": "15768000.00",
                    "goodWill": "24343000.00",
                    "otherAssets": "31379000.00",
                    "cash": "18134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366619000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "204918000.00",
                    "shortTermDebt": "222910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223052000.00",
                    "otherStockholderEquity": "471662000.00",
                    "propertyPlantEquipment": "21785000.00",
                    "totalCurrentAssets": "316633000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "227765000.00",
                    "longTermDebt": "142000.00",
                    "inventory": "23579000.00",
                    "accountsPayable": "143658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11681000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53164000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369797000.00",
                    "cashAndShortTermInvestments": "18134000.00",
                    "propertyPlantAndEquipmentGross": "21785000.00",
                    "propertyPlantAndEquipmentNet": "21785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39384545.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "400203000.00",
                    "intangibleAssets": "24343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262000.00",
                    "totalLiab": "385701000.00",
                    "totalStockholderEquity": "14502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-403146000.00",
                    "otherLiab": "15522000.00",
                    "goodWill": "24343000.00",
                    "otherAssets": "39944000.00",
                    "cash": "24879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370040000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "199112000.00",
                    "shortTermDebt": "223852000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223991000.00",
                    "otherStockholderEquity": "471516000.00",
                    "propertyPlantEquipment": "23708000.00",
                    "totalCurrentAssets": "336551000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "242617000.00",
                    "longTermDebt": "139000.00",
                    "inventory": "23300000.00",
                    "accountsPayable": "146137000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12544000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "400203000.00",
                    "cashAndShortTermInvestments": "24879000.00",
                    "propertyPlantAndEquipmentGross": "23708000.00",
                    "propertyPlantAndEquipmentNet": "23708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14970502.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-21",
                    "currency_symbol": "USD",
                    "totalAssets": "416372000.00",
                    "intangibleAssets": "24343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34902000.00",
                    "totalLiab": "400513000.00",
                    "totalStockholderEquity": "15859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "979000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-401348000.00",
                    "otherLiab": "13982000.00",
                    "goodWill": "24343000.00",
                    "otherAssets": "39378000.00",
                    "cash": "28349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385255000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "195535000.00",
                    "shortTermDebt": "223857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223884000.00",
                    "otherStockholderEquity": "417974000.00",
                    "propertyPlantEquipment": "25194000.00",
                    "totalCurrentAssets": "351800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9596000.00",
                    "netReceivables": "265522000.00",
                    "longTermDebt": "27000.00",
                    "inventory": "23027000.00",
                    "accountsPayable": "160419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416372000.00",
                    "cashAndShortTermInvestments": "28349000.00",
                    "propertyPlantAndEquipmentGross": "25194000.00",
                    "propertyPlantAndEquipmentNet": "25194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39248246.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "508969000.00",
                    "intangibleAssets": "82289000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45005000.00",
                    "totalLiab": "408620000.00",
                    "totalStockholderEquity": "100349000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4712000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-316465000.00",
                    "otherLiab": "17932000.00",
                    "goodWill": "82289000.00",
                    "otherAssets": "98478000.00",
                    "cash": "31518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166771000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "192442000.00",
                    "shortTermDebt": "43000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223960000.00",
                    "otherStockholderEquity": "418018000.00",
                    "propertyPlantEquipment": "35086000.00",
                    "totalCurrentAssets": "375405000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "274589000.00",
                    "longTermDebt": "223917000.00",
                    "inventory": "24293000.00",
                    "accountsPayable": "162016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "241849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "508969000.00",
                    "cashAndShortTermInvestments": "31518000.00",
                    "propertyPlantAndEquipmentGross": "35086000.00",
                    "propertyPlantAndEquipmentNet": "35086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39207359.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "532466000.00",
                    "intangibleAssets": "87178000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50458000.00",
                    "totalLiab": "418590000.00",
                    "totalStockholderEquity": "113876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7048000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-302550000.00",
                    "otherLiab": "19268000.00",
                    "goodWill": "87178000.00",
                    "otherAssets": "106734000.00",
                    "cash": "32384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175291000.00",
                    "currentDeferredRevenue": "-187074000.00",
                    "netDebt": "194029000.00",
                    "shortTermDebt": "2382000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "226413000.00",
                    "otherStockholderEquity": "418074000.00",
                    "propertyPlantEquipment": "37405000.00",
                    "totalCurrentAssets": "388327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "285976000.00",
                    "longTermDebt": "224031000.00",
                    "inventory": "19509000.00",
                    "accountsPayable": "165861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2064000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144139000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "532466000.00",
                    "cashAndShortTermInvestments": "32384000.00",
                    "propertyPlantAndEquipmentGross": "37405000.00",
                    "propertyPlantAndEquipmentNet": "37405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39149769.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "563189000.00",
                    "intangibleAssets": "90331000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50769000.00",
                    "totalLiab": "437146000.00",
                    "totalStockholderEquity": "126043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11882000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-289324000.00",
                    "otherLiab": "18752000.00",
                    "goodWill": "90331000.00",
                    "otherAssets": "109749000.00",
                    "cash": "31672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200493000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "212582000.00",
                    "shortTermDebt": "26353000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "244254000.00",
                    "otherStockholderEquity": "415810000.00",
                    "propertyPlantEquipment": "41110000.00",
                    "totalCurrentAssets": "412330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "311759000.00",
                    "longTermDebt": "217901000.00",
                    "inventory": "18130000.00",
                    "accountsPayable": "162258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-854000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12659000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "563189000.00",
                    "cashAndShortTermInvestments": "31672000.00",
                    "propertyPlantAndEquipmentGross": "41110000.00",
                    "propertyPlantAndEquipmentNet": "41110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38665537.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "709025000.00",
                    "intangibleAssets": "98086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78734000.00",
                    "totalLiab": "432344000.00",
                    "totalStockholderEquity": "276681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181884000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-137350000.00",
                    "otherLiab": "19410000.00",
                    "goodWill": "197884000.00",
                    "otherAssets": "116749000.00",
                    "cash": "13290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216983000.00",
                    "currentDeferredRevenue": "-187074000.00",
                    "netDebt": "203062000.00",
                    "shortTermDebt": "35099000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216352000.00",
                    "otherStockholderEquity": "415000000.00",
                    "propertyPlantEquipment": "44861000.00",
                    "totalCurrentAssets": "432064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "313709000.00",
                    "longTermDebt": "188274000.00",
                    "inventory": "26331000.00",
                    "accountsPayable": "187074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13790000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "709025000.00",
                    "cashAndShortTermInvestments": "13290000.00",
                    "propertyPlantAndEquipmentGross": "46893000.00",
                    "propertyPlantAndEquipmentNet": "46893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39432344.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "709025000.00",
                    "intangibleAssets": "197884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78734000.00",
                    "totalLiab": "432344000.00",
                    "totalStockholderEquity": "276681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181884000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-137350000.00",
                    "otherLiab": "34209000.00",
                    "goodWill": "197884000.00",
                    "otherAssets": "230068000.00",
                    "cash": "13290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "203062000.00",
                    "shortTermDebt": "35099000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216352000.00",
                    "otherStockholderEquity": "415000000.00",
                    "propertyPlantEquipment": "46893000.00",
                    "totalCurrentAssets": "432064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "313709000.00",
                    "longTermDebt": "181152000.00",
                    "inventory": "26331000.00",
                    "accountsPayable": "139766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14291000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "709025000.00",
                    "cashAndShortTermInvestments": "13290000.00",
                    "propertyPlantAndEquipmentGross": "46893000.00",
                    "propertyPlantAndEquipmentNet": "46893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39432344.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "696488000.00",
                    "intangibleAssets": "197884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79127000.00",
                    "totalLiab": "415421000.00",
                    "totalStockholderEquity": "281067000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158843000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-132429000.00",
                    "otherLiab": "33081000.00",
                    "goodWill": "197884000.00",
                    "otherAssets": "229414000.00",
                    "cash": "19043000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166129000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "204454000.00",
                    "shortTermDebt": "7286000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223497000.00",
                    "otherStockholderEquity": "414745000.00",
                    "propertyPlantEquipment": "48734000.00",
                    "totalCurrentAssets": "418340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296353000.00",
                    "longTermDebt": "216211000.00",
                    "inventory": "23817000.00",
                    "accountsPayable": "121748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14562000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "249292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696488000.00",
                    "cashAndShortTermInvestments": "19043000.00",
                    "propertyPlantAndEquipmentGross": "48734000.00",
                    "propertyPlantAndEquipmentNet": "48734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38544198.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-01-30",
                    "currency_symbol": "USD",
                    "totalAssets": "722667000.00",
                    "intangibleAssets": "197884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73954000.00",
                    "totalLiab": "449253000.00",
                    "totalStockholderEquity": "273414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168972000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-137974000.00",
                    "otherLiab": "32002000.00",
                    "goodWill": "197884000.00",
                    "otherAssets": "225430000.00",
                    "cash": "44153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169158000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "204126000.00",
                    "shortTermDebt": "186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248279000.00",
                    "otherStockholderEquity": "412886000.00",
                    "propertyPlantEquipment": "50756000.00",
                    "totalCurrentAssets": "446481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "305727000.00",
                    "longTermDebt": "248093000.00",
                    "inventory": "22647000.00",
                    "accountsPayable": "126905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1909000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-16918000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "280095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "722667000.00",
                    "cashAndShortTermInvestments": "44153000.00",
                    "propertyPlantAndEquipmentGross": "50756000.00",
                    "propertyPlantAndEquipmentNet": "50756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38835737.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-26",
                    "currency_symbol": "USD",
                    "totalAssets": "714487000.00",
                    "intangibleAssets": "197884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71575000.00",
                    "totalLiab": "449580000.00",
                    "totalStockholderEquity": "264907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180056000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-144202000.00",
                    "otherLiab": "30183000.00",
                    "goodWill": "197884000.00",
                    "otherAssets": "-11687000.00",
                    "cash": "40201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180312000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "208177000.00",
                    "shortTermDebt": "256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248378000.00",
                    "otherStockholderEquity": "408698000.00",
                    "propertyPlantEquipment": "52697000.00",
                    "totalCurrentAssets": "446723000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "314474000.00",
                    "longTermDebt": "248122000.00",
                    "inventory": "20473000.00",
                    "accountsPayable": "77598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-16361000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "279451000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "278305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "714487000.00",
                    "cashAndShortTermInvestments": "40201000.00",
                    "propertyPlantAndEquipmentGross": "52697000.00",
                    "propertyPlantAndEquipmentNet": "52697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38273416.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "725999000.00",
                    "intangibleAssets": "198005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74652000.00",
                    "totalLiab": "463056000.00",
                    "totalStockholderEquity": "262943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44756000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-152045000.00",
                    "otherLiab": "29225000.00",
                    "goodWill": "198005000.00",
                    "otherAssets": "221751000.00",
                    "cash": "40342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185667000.00",
                    "currentDeferredRevenue": "185000.00",
                    "netDebt": "208129000.00",
                    "shortTermDebt": "307000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248471000.00",
                    "otherStockholderEquity": "414603000.00",
                    "propertyPlantEquipment": "55517000.00",
                    "totalCurrentAssets": "448731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "313403000.00",
                    "longTermDebt": "248164000.00",
                    "inventory": "20334000.00",
                    "accountsPayable": "140419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13113000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277268000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "277389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "725999000.00",
                    "cashAndShortTermInvestments": "40342000.00",
                    "propertyPlantAndEquipmentGross": "55517000.00",
                    "propertyPlantAndEquipmentNet": "55517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39161593.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "711492000.00",
                    "intangibleAssets": "198005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79997000.00",
                    "totalLiab": "452697000.00",
                    "totalStockholderEquity": "258795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49014000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157456000.00",
                    "otherLiab": "28037000.00",
                    "goodWill": "198005000.00",
                    "otherAssets": "222301000.00",
                    "cash": "26130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176425000.00",
                    "currentDeferredRevenue": "362000.00",
                    "netDebt": "222477000.00",
                    "shortTermDebt": "372000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248607000.00",
                    "otherStockholderEquity": "415840000.00",
                    "propertyPlantEquipment": "57746000.00",
                    "totalCurrentAssets": "431445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "303843000.00",
                    "longTermDebt": "248235000.00",
                    "inventory": "21475000.00",
                    "accountsPayable": "126677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11839000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711492000.00",
                    "cashAndShortTermInvestments": "26130000.00",
                    "propertyPlantAndEquipmentGross": "57746000.00",
                    "propertyPlantAndEquipmentNet": "57746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39372367.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-01-30",
                    "currency_symbol": "USD",
                    "totalAssets": "693697000.00",
                    "intangibleAssets": "198005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81073000.00",
                    "totalLiab": "436486000.00",
                    "totalStockholderEquity": "257211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45383000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-160825000.00",
                    "otherLiab": "26651000.00",
                    "goodWill": "198005000.00",
                    "otherAssets": "221688000.00",
                    "cash": "19062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161522000.00",
                    "currentDeferredRevenue": "167000.00",
                    "netDebt": "229718000.00",
                    "shortTermDebt": "467000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248780000.00",
                    "otherStockholderEquity": "417625000.00",
                    "propertyPlantEquipment": "58899000.00",
                    "totalCurrentAssets": "413110000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "290298000.00",
                    "longTermDebt": "248313000.00",
                    "inventory": "22677000.00",
                    "accountsPayable": "115505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10795000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "274964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "693697000.00",
                    "cashAndShortTermInvestments": "19062000.00",
                    "propertyPlantAndEquipmentGross": "58899000.00",
                    "propertyPlantAndEquipmentNet": "58899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39472309.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-27",
                    "currency_symbol": "USD",
                    "totalAssets": "711530000.00",
                    "intangibleAssets": "198220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81355000.00",
                    "totalLiab": "458755000.00",
                    "totalStockholderEquity": "252775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51548000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164632000.00",
                    "otherLiab": "22875000.00",
                    "goodWill": "198220000.00",
                    "otherAssets": "-10109000.00",
                    "cash": "32779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193516000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "216230000.00",
                    "shortTermDebt": "570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "249009000.00",
                    "otherStockholderEquity": "416996000.00",
                    "propertyPlantEquipment": "61577000.00",
                    "totalCurrentAssets": "437730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "299945000.00",
                    "longTermDebt": "248439000.00",
                    "inventory": "23651000.00",
                    "accountsPayable": "141398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711530000.00",
                    "cashAndShortTermInvestments": "32779000.00",
                    "propertyPlantAndEquipmentGross": "61577000.00",
                    "propertyPlantAndEquipmentNet": "61577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39447351.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "711238000.00",
                    "intangibleAssets": "199370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64136000.00",
                    "totalLiab": "457220000.00",
                    "totalStockholderEquity": "254018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57240000.00",
                    "commonStock": "410000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-166835000.00",
                    "otherLiab": "3653000.00",
                    "goodWill": "199370000.00",
                    "otherAssets": "224153000.00",
                    "cash": "32955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178577000.00",
                    "currentDeferredRevenue": "161000.00",
                    "netDebt": "242509000.00",
                    "shortTermDebt": "474000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275464000.00",
                    "otherStockholderEquity": "420431000.00",
                    "propertyPlantEquipment": "64470000.00",
                    "totalCurrentAssets": "422615000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "297956000.00",
                    "longTermDebt": "274990000.00",
                    "inventory": "27568000.00",
                    "accountsPayable": "120702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "410000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7909000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "278643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711238000.00",
                    "cashAndShortTermInvestments": "32955000.00",
                    "propertyPlantAndEquipmentGross": "64470000.00",
                    "propertyPlantAndEquipmentNet": "64470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40073939.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "696233000.00",
                    "intangibleAssets": "199370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72529000.00",
                    "totalLiab": "449512000.00",
                    "totalStockholderEquity": "246721000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53836000.00",
                    "commonStock": "412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-174312000.00",
                    "otherLiab": "5862000.00",
                    "goodWill": "199370000.00",
                    "otherAssets": "222172000.00",
                    "cash": "2709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167909000.00",
                    "currentDeferredRevenue": "235000.00",
                    "netDebt": "273487000.00",
                    "shortTermDebt": "455000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276196000.00",
                    "otherStockholderEquity": "420676000.00",
                    "propertyPlantEquipment": "67481000.00",
                    "totalCurrentAssets": "406580000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "303685000.00",
                    "longTermDebt": "275741000.00",
                    "inventory": "27657000.00",
                    "accountsPayable": "113383000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8753000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "289653000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "281603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696233000.00",
                    "cashAndShortTermInvestments": "2709000.00",
                    "propertyPlantAndEquipmentGross": "67481000.00",
                    "propertyPlantAndEquipmentNet": "67481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40002961.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "730383000.00",
                    "intangibleAssets": "199370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69139000.00",
                    "totalLiab": "485289000.00",
                    "totalStockholderEquity": "245094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57138000.00",
                    "commonStock": "386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-176378000.00",
                    "otherLiab": "2260000.00",
                    "goodWill": "199370000.00",
                    "otherAssets": "225906000.00",
                    "cash": "4167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192186000.00",
                    "currentDeferredRevenue": "248000.00",
                    "netDebt": "287319000.00",
                    "shortTermDebt": "643000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "291486000.00",
                    "otherStockholderEquity": "421198000.00",
                    "propertyPlantEquipment": "69959000.00",
                    "totalCurrentAssets": "434518000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "333735000.00",
                    "longTermDebt": "290843000.00",
                    "inventory": "27477000.00",
                    "accountsPayable": "134157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "386000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9176000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295865000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "293103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "730383000.00",
                    "cashAndShortTermInvestments": "4167000.00",
                    "propertyPlantAndEquipmentGross": "69959000.00",
                    "propertyPlantAndEquipmentNet": "69959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39759175.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1033503000.00",
                    "intangibleAssets": "482654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86107000.00",
                    "totalLiab": "504859000.00",
                    "totalStockholderEquity": "528644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50234000.00",
                    "commonStock": "409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "108719000.00",
                    "otherLiab": "2892000.00",
                    "goodWill": "482654000.00",
                    "otherAssets": "510646000.00",
                    "cash": "3475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215885000.00",
                    "currentDeferredRevenue": "700000.00",
                    "netDebt": "283286000.00",
                    "shortTermDebt": "679000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286761000.00",
                    "otherStockholderEquity": "419459000.00",
                    "propertyPlantEquipment": "70343000.00",
                    "totalCurrentAssets": "452514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "341077000.00",
                    "longTermDebt": "286082000.00",
                    "inventory": "21855000.00",
                    "accountsPayable": "164272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9181000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "580989000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "288974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1033503000.00",
                    "cashAndShortTermInvestments": "3475000.00",
                    "propertyPlantAndEquipmentGross": "70343000.00",
                    "propertyPlantAndEquipmentNet": "70343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39759175.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1017887000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83443000.00",
                    "totalLiab": "492489000.00",
                    "totalStockholderEquity": "525398000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59006000.00",
                    "commonStock": "409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105625000.00",
                    "otherLiab": "8412000.00",
                    "goodWill": "485899000.00",
                    "otherAssets": "510471000.00",
                    "cash": "421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213200000.00",
                    "currentDeferredRevenue": "7150000.00",
                    "netDebt": "271243000.00",
                    "shortTermDebt": "787000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271664000.00",
                    "otherStockholderEquity": "419284000.00",
                    "propertyPlantEquipment": "68774000.00",
                    "totalCurrentAssets": "438642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "333759000.00",
                    "longTermDebt": "270877000.00",
                    "inventory": "21019000.00",
                    "accountsPayable": "146257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "80000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8909000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "579245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "279289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1017887000.00",
                    "cashAndShortTermInvestments": "421000.00",
                    "propertyPlantAndEquipmentGross": "68774000.00",
                    "propertyPlantAndEquipmentNet": "68774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40956004.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "997883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73582000.00",
                    "totalLiab": "474425000.00",
                    "totalStockholderEquity": "523458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58494000.00",
                    "commonStock": "409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95092000.00",
                    "otherLiab": "8086000.00",
                    "goodWill": "489055000.00",
                    "otherAssets": "509623000.00",
                    "cash": "633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316266000.00",
                    "currentDeferredRevenue": "2062000.00",
                    "netDebt": "259279000.00",
                    "shortTermDebt": "109839000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "259912000.00",
                    "otherStockholderEquity": "427850000.00",
                    "propertyPlantEquipment": "65959000.00",
                    "totalCurrentAssets": "422301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "330685000.00",
                    "longTermDebt": "150073000.00",
                    "inventory": "17401000.00",
                    "accountsPayable": "145871000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-283000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "575582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "997883000.00",
                    "cashAndShortTermInvestments": "633000.00",
                    "propertyPlantAndEquipmentGross": "65959000.00",
                    "propertyPlantAndEquipmentNet": "65959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41093981.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1011392000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65787000.00",
                    "totalLiab": "496348000.00",
                    "totalStockholderEquity": "515044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66929000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87017000.00",
                    "otherLiab": "8128000.00",
                    "goodWill": "492274000.00",
                    "otherAssets": "513626000.00",
                    "cash": "613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338186000.00",
                    "currentDeferredRevenue": "3809000.00",
                    "netDebt": "275322000.00",
                    "shortTermDebt": "125901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275935000.00",
                    "otherStockholderEquity": "427645000.00",
                    "propertyPlantEquipment": "63294000.00",
                    "totalCurrentAssets": "434472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "351183000.00",
                    "longTermDebt": "150034000.00",
                    "inventory": "16889000.00",
                    "accountsPayable": "141547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576920000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1011392000.00",
                    "cashAndShortTermInvestments": "613000.00",
                    "propertyPlantAndEquipmentGross": "63294000.00",
                    "propertyPlantAndEquipmentNet": "63294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41088790.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1019990000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59976000.00",
                    "totalLiab": "512241000.00",
                    "totalStockholderEquity": "507749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56993000.00",
                    "commonStock": "408000.00",
                    "capitalStock": null,
                    "retainedEarnings": "80009000.00",
                    "otherLiab": "8043000.00",
                    "goodWill": "496212000.00",
                    "otherAssets": "512871000.00",
                    "cash": "770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354109000.00",
                    "currentDeferredRevenue": "1166000.00",
                    "netDebt": "243222000.00",
                    "shortTermDebt": "93903000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243992000.00",
                    "otherStockholderEquity": "427332000.00",
                    "propertyPlantEquipment": "61367000.00",
                    "totalCurrentAssets": "445752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "368145000.00",
                    "longTermDebt": "150089000.00",
                    "inventory": "16861000.00",
                    "accountsPayable": "202047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "408000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574238000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1019990000.00",
                    "cashAndShortTermInvestments": "770000.00",
                    "propertyPlantAndEquipmentGross": "61367000.00",
                    "propertyPlantAndEquipmentNet": "61367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40756732.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "958213000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58857000.00",
                    "totalLiab": "461695000.00",
                    "totalStockholderEquity": "496518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64174000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69066000.00",
                    "otherLiab": "6706000.00",
                    "goodWill": "498834000.00",
                    "otherAssets": "507049000.00",
                    "cash": "773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217359000.00",
                    "currentDeferredRevenue": "3639000.00",
                    "netDebt": "237835000.00",
                    "shortTermDebt": "978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238608000.00",
                    "otherStockholderEquity": "427046000.00",
                    "propertyPlantEquipment": "58433000.00",
                    "totalCurrentAssets": "392731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "313503000.00",
                    "longTermDebt": "237630000.00",
                    "inventory": "19598000.00",
                    "accountsPayable": "148568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "565482000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "958213000.00",
                    "cashAndShortTermInvestments": "773000.00",
                    "propertyPlantAndEquipmentGross": "58433000.00",
                    "propertyPlantAndEquipmentNet": "58433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40791970.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "934111000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57802000.00",
                    "totalLiab": "449751000.00",
                    "totalStockholderEquity": "484360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46170000.00",
                    "commonStock": "404000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58982000.00",
                    "otherLiab": "2451000.00",
                    "goodWill": "501614000.00",
                    "otherAssets": "510892000.00",
                    "cash": "7002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186705000.00",
                    "currentDeferredRevenue": "1081000.00",
                    "netDebt": "254743000.00",
                    "shortTermDebt": "1150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261745000.00",
                    "otherStockholderEquity": "424974000.00",
                    "propertyPlantEquipment": "56242000.00",
                    "totalCurrentAssets": "366977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "285714000.00",
                    "longTermDebt": "260595000.00",
                    "inventory": "16459000.00",
                    "accountsPayable": "138304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "404000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567134000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "934111000.00",
                    "cashAndShortTermInvestments": "7002000.00",
                    "propertyPlantAndEquipmentGross": "56242000.00",
                    "propertyPlantAndEquipmentNet": "56242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40379289.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "922299000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48297000.00",
                    "totalLiab": "435465000.00",
                    "totalStockholderEquity": "486834000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41495000.00",
                    "commonStock": "404000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61456000.00",
                    "otherLiab": null,
                    "goodWill": "503874000.00",
                    "otherAssets": null,
                    "cash": "10488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159680000.00",
                    "currentDeferredRevenue": "4365000.00",
                    "netDebt": "260969000.00",
                    "shortTermDebt": "1275000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271457000.00",
                    "otherStockholderEquity": "424974000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "350519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "277268000.00",
                    "longTermDebt": null,
                    "inventory": "14466000.00",
                    "accountsPayable": "112545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "404000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571780000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "922299000.00",
                    "cashAndShortTermInvestments": "10488000.00",
                    "propertyPlantAndEquipmentGross": "58097000.00",
                    "propertyPlantAndEquipmentNet": "58097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39516627.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "858492000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48232000.00",
                    "totalLiab": "391326000.00",
                    "totalStockholderEquity": "467166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37507000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58853000.00",
                    "otherLiab": null,
                    "goodWill": "467385000.00",
                    "otherAssets": null,
                    "cash": "2931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159110000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "225462000.00",
                    "shortTermDebt": "1444000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228393000.00",
                    "otherStockholderEquity": "407926000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "270726000.00",
                    "longTermDebt": null,
                    "inventory": "12793000.00",
                    "accountsPayable": "116188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "523810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "858492000.00",
                    "cashAndShortTermInvestments": "2931000.00",
                    "propertyPlantAndEquipmentGross": "47400000.00",
                    "propertyPlantAndEquipmentNet": "47368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38500000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "790600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3600000.00",
                    "totalLiab": "352000000.00",
                    "totalStockholderEquity": "438600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157900000.00",
                    "commonStock": "400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43200000.00",
                    "otherLiab": null,
                    "goodWill": "448300000.00",
                    "otherAssets": null,
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "192200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195200000.00",
                    "otherStockholderEquity": "395000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "238700000.00",
                    "longTermDebt": null,
                    "inventory": "44100000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "501200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "194100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "790600000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": "43700000.00",
                    "propertyPlantAndEquipmentNet": "43700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35400000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "618600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4500000.00",
                    "totalLiab": "269200000.00",
                    "totalStockholderEquity": "349400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118100000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29600000.00",
                    "otherLiab": null,
                    "goodWill": "341700000.00",
                    "otherAssets": null,
                    "cash": "35600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "114600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150200000.00",
                    "otherStockholderEquity": "319500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167800000.00",
                    "longTermDebt": null,
                    "inventory": "30100000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "380600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "618600000.00",
                    "cashAndShortTermInvestments": "35600000.00",
                    "propertyPlantAndEquipmentGross": "29700000.00",
                    "propertyPlantAndEquipmentNet": "29700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32900000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "518000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3400000.00",
                    "totalLiab": "196500000.00",
                    "totalStockholderEquity": "321500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105100000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19800000.00",
                    "otherLiab": null,
                    "goodWill": "306000000.00",
                    "otherAssets": null,
                    "cash": "4000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "89500000.00",
                    "shortTermDebt": "3823000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93500000.00",
                    "otherStockholderEquity": "301400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "183000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "153400000.00",
                    "longTermDebt": null,
                    "inventory": "22200000.00",
                    "accountsPayable": "69225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "335000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "518000000.00",
                    "cashAndShortTermInvestments": "4000000.00",
                    "propertyPlantAndEquipmentGross": "25900000.00",
                    "propertyPlantAndEquipmentNet": "25900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31700000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-21",
                    "currency_symbol": "USD",
                    "totalAssets": "502500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3300000.00",
                    "totalLiab": "199800000.00",
                    "totalStockholderEquity": "302700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108000000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10700000.00",
                    "otherLiab": null,
                    "goodWill": "293100000.00",
                    "otherAssets": null,
                    "cash": "14600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94200000.00",
                    "otherStockholderEquity": "291700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "183100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "146300000.00",
                    "longTermDebt": null,
                    "inventory": "18900000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "319400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "502500000.00",
                    "cashAndShortTermInvestments": "14600000.00",
                    "propertyPlantAndEquipmentGross": "23400000.00",
                    "propertyPlantAndEquipmentNet": "23400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29100000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "363500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2200000.00",
                    "totalLiab": "108100000.00",
                    "totalStockholderEquity": "255400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79000000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2700000.00",
                    "otherLiab": null,
                    "goodWill": "208700000.00",
                    "otherAssets": null,
                    "cash": "13300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29100000.00",
                    "otherStockholderEquity": "252400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "136600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107500000.00",
                    "longTermDebt": null,
                    "inventory": "13600000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "363500000.00",
                    "cashAndShortTermInvestments": "13300000.00",
                    "propertyPlantAndEquipmentGross": "16800000.00",
                    "propertyPlantAndEquipmentNet": "16800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27200000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "263900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2100000.00",
                    "totalLiab": "56200000.00",
                    "totalStockholderEquity": "207700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48800000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8200000.00",
                    "otherLiab": null,
                    "goodWill": "154600000.00",
                    "otherAssets": null,
                    "cash": "18300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7400000.00",
                    "otherStockholderEquity": "215700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65700000.00",
                    "longTermDebt": null,
                    "inventory": "9800000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263900000.00",
                    "cashAndShortTermInvestments": "18300000.00",
                    "propertyPlantAndEquipmentGross": "11800000.00",
                    "propertyPlantAndEquipmentNet": "11800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18200000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4500000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1595661000.00",
                    "intangibleAssets": "41645000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20870000.00",
                    "totalLiab": "707699000.00",
                    "totalStockholderEquity": "883955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216964000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "800818000.00",
                    "otherLiab": null,
                    "goodWill": "107830000.00",
                    "otherAssets": null,
                    "cash": "127171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "633428000.00",
                    "currentDeferredRevenue": "176782000.00",
                    "netDebt": "30485000.00",
                    "shortTermDebt": "30326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157656000.00",
                    "otherStockholderEquity": "82917000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1085481000.00",
                    "longTermInvestments": "59662000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104587000.00",
                    "netReceivables": "721317000.00",
                    "longTermDebt": null,
                    "inventory": "111536000.00",
                    "accountsPayable": "209356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510180000.00",
                    "capitalLeaseObligations": "88095000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5549000.00",
                    "nonCurrentLiabilitiesTotal": "74271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1595661000.00",
                    "cashAndShortTermInvestments": "231758000.00",
                    "propertyPlantAndEquipmentGross": "369376000.00",
                    "propertyPlantAndEquipmentNet": "271619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "452053000.00",
                    "netInvestedCapital": "883955000.00",
                    "commonStockSharesOutstanding": "20182797.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1244026000.00",
                    "intangibleAssets": "45890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14366000.00",
                    "totalLiab": "591917000.00",
                    "totalStockholderEquity": "611113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169442000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "497760000.00",
                    "otherLiab": null,
                    "goodWill": "93960000.00",
                    "otherAssets": null,
                    "cash": "100832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "522554000.00",
                    "currentDeferredRevenue": "158972000.00",
                    "netDebt": "-38406000.00",
                    "shortTermDebt": "21981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62426000.00",
                    "otherStockholderEquity": "113133000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "871694000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35003000.00",
                    "netReceivables": "619765000.00",
                    "longTermDebt": null,
                    "inventory": "101728000.00",
                    "accountsPayable": "149381000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372332000.00",
                    "capitalLeaseObligations": "62426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12241000.00",
                    "nonCurrentLiabilitiesTotal": "69363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1244026000.00",
                    "cashAndShortTermInvestments": "135835000.00",
                    "propertyPlantAndEquipmentGross": "269539000.00",
                    "propertyPlantAndEquipmentNet": "196153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349140000.00",
                    "netInvestedCapital": "611113000.00",
                    "commonStockSharesOutstanding": "20415000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "981600000.00",
                    "intangibleAssets": "56208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10481000.00",
                    "totalLiab": "481664000.00",
                    "totalStockholderEquity": "449985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138710000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "295784000.00",
                    "otherLiab": null,
                    "goodWill": "92395000.00",
                    "otherAssets": null,
                    "cash": "75770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400568000.00",
                    "currentDeferredRevenue": "103771000.00",
                    "netDebt": "-14176000.00",
                    "shortTermDebt": "19496000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61594000.00",
                    "otherStockholderEquity": "153981000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "671296000.00",
                    "longTermInvestments": "675000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "489390000.00",
                    "longTermDebt": null,
                    "inventory": "95655000.00",
                    "accountsPayable": "138591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310304000.00",
                    "capitalLeaseObligations": "61594000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16951000.00",
                    "nonCurrentLiabilitiesTotal": "81096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "981600000.00",
                    "cashAndShortTermInvestments": "75770000.00",
                    "propertyPlantAndEquipmentGross": "196208000.00",
                    "propertyPlantAndEquipmentNet": "125171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "270728000.00",
                    "netInvestedCapital": "449985000.00",
                    "commonStockSharesOutstanding": "20413032.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-06",
                    "currency_symbol": "USD",
                    "totalAssets": "934709000.00",
                    "intangibleAssets": "71936000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15350000.00",
                    "totalLiab": "544228000.00",
                    "totalStockholderEquity": "361288000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114668000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "203197000.00",
                    "otherLiab": "22570000.00",
                    "goodWill": "92395000.00",
                    "otherAssets": "100000.00",
                    "cash": "24848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401886000.00",
                    "currentDeferredRevenue": "84936000.00",
                    "netDebt": "112243000.00",
                    "shortTermDebt": "17319000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137091000.00",
                    "otherStockholderEquity": "157871000.00",
                    "propertyPlantEquipment": "54426000.00",
                    "totalCurrentAssets": "624398000.00",
                    "longTermInvestments": "2447000.00",
                    "netTangibleAssets": "196957000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "487867000.00",
                    "longTermDebt": "81628000.00",
                    "inventory": "96333000.00",
                    "accountsPayable": "184963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "29193000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "203197000.00",
                    "treasuryStock": "-44000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310311000.00",
                    "capitalLeaseObligations": "55463000.00",
                    "longTermDebtTotal": "81628000.00",
                    "nonCurrentLiabilitiesOther": "60714000.00",
                    "nonCurrentLiabilitiesTotal": "142342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201871000.00",
                    "liabilitiesAndStockholdersEquity": "934709000.00",
                    "cashAndShortTermInvestments": "24848000.00",
                    "propertyPlantAndEquipmentGross": "110300000.00",
                    "propertyPlantAndEquipmentNet": "120562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222512000.00",
                    "netInvestedCapital": "442916000.00",
                    "commonStockSharesOutstanding": "20894625.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "766622000.00",
                    "intangibleAssets": "85619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21065000.00",
                    "totalLiab": "396075000.00",
                    "totalStockholderEquity": "345953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98174000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "173134000.00",
                    "otherLiab": "13208000.00",
                    "goodWill": "92395000.00",
                    "otherAssets": "22121000.00",
                    "cash": "23105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311600000.00",
                    "currentDeferredRevenue": "62486000.00",
                    "netDebt": "59263000.00",
                    "shortTermDebt": "13973000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82368000.00",
                    "otherStockholderEquity": "172599000.00",
                    "propertyPlantEquipment": "35454000.00",
                    "totalCurrentAssets": "484180000.00",
                    "longTermInvestments": "10000.00",
                    "netTangibleAssets": "167939000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "371437000.00",
                    "longTermDebt": "39746000.00",
                    "inventory": "68573000.00",
                    "accountsPayable": "136967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24594000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "173134000.00",
                    "treasuryStock": "-29300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282442000.00",
                    "capitalLeaseObligations": "42622000.00",
                    "longTermDebtTotal": "39746000.00",
                    "nonCurrentLiabilitiesOther": "44729000.00",
                    "nonCurrentLiabilitiesTotal": "84475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201899000.00",
                    "liabilitiesAndStockholdersEquity": "766622000.00",
                    "cashAndShortTermInvestments": "23105000.00",
                    "propertyPlantAndEquipmentGross": "78400000.00",
                    "propertyPlantAndEquipmentNet": "82297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172580000.00",
                    "netInvestedCapital": "385699000.00",
                    "commonStockSharesOutstanding": "21086432.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "560528000.00",
                    "intangibleAssets": "39357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9153000.00",
                    "totalLiab": "275411000.00",
                    "totalStockholderEquity": "283313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82339000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "107005000.00",
                    "otherLiab": "11046000.00",
                    "goodWill": "53763000.00",
                    "otherAssets": "-200000.00",
                    "cash": "53577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242449000.00",
                    "currentDeferredRevenue": "55739000.00",
                    "netDebt": "-21774000.00",
                    "shortTermDebt": "11056000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31803000.00",
                    "otherStockholderEquity": "176088000.00",
                    "propertyPlantEquipment": "24589000.00",
                    "totalCurrentAssets": "371450000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "190193000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "283831000.00",
                    "longTermDebt": "217000.00",
                    "inventory": "24889000.00",
                    "accountsPayable": "93315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1804000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "107005000.00",
                    "treasuryStock": "-24499000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189078000.00",
                    "capitalLeaseObligations": "31586000.00",
                    "longTermDebtTotal": "217000.00",
                    "nonCurrentLiabilitiesOther": "32745000.00",
                    "nonCurrentLiabilitiesTotal": "32962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200587000.00",
                    "liabilitiesAndStockholdersEquity": "560528000.00",
                    "cashAndShortTermInvestments": "53577000.00",
                    "propertyPlantAndEquipmentGross": "56375000.00",
                    "propertyPlantAndEquipmentNet": "57975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129001000.00",
                    "netInvestedCapital": "283530000.00",
                    "commonStockSharesOutstanding": "21092410.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-06",
                    "currency_symbol": "USD",
                    "totalAssets": "445258000.00",
                    "intangibleAssets": "26623000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10625000.00",
                    "totalLiab": "195716000.00",
                    "totalStockholderEquity": "246248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67633000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "65600000.00",
                    "otherLiab": "1945000.00",
                    "goodWill": "50622000.00",
                    "otherAssets": "100000.00",
                    "cash": "18934000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193472000.00",
                    "currentDeferredRevenue": "40563000.00",
                    "netDebt": "-18635000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299000.00",
                    "otherStockholderEquity": "180428000.00",
                    "propertyPlantEquipment": "25746000.00",
                    "totalCurrentAssets": "296455000.00",
                    "longTermInvestments": "408000.00",
                    "netTangibleAssets": "169003000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "245353000.00",
                    "longTermDebt": "299000.00",
                    "inventory": "21543000.00",
                    "accountsPayable": "85276000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3294000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "65600000.00",
                    "treasuryStock": "-12483000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "299000.00",
                    "nonCurrentLiabilitiesOther": "1945000.00",
                    "nonCurrentLiabilitiesTotal": "2244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "192911000.00",
                    "liabilitiesAndStockholdersEquity": "445258000.00",
                    "cashAndShortTermInvestments": "18934000.00",
                    "propertyPlantAndEquipmentGross": "25746000.00",
                    "propertyPlantAndEquipmentNet": "25746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102983000.00",
                    "netInvestedCapital": "246547000.00",
                    "commonStockSharesOutstanding": "21315245.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "421994000.00",
                    "intangibleAssets": "30590000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8144000.00",
                    "totalLiab": "198355000.00",
                    "totalStockholderEquity": "220407000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "55298000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "32314000.00",
                    "otherLiab": "4374000.00",
                    "goodWill": "50702000.00",
                    "otherAssets": "-100000.00",
                    "cash": "26247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164417000.00",
                    "currentDeferredRevenue": "33826000.00",
                    "netDebt": "3317000.00",
                    "shortTermDebt": "9000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29564000.00",
                    "otherStockholderEquity": "187873000.00",
                    "propertyPlantEquipment": "25364000.00",
                    "totalCurrentAssets": "262693000.00",
                    "longTermInvestments": "558000.00",
                    "netTangibleAssets": "139115000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "207336000.00",
                    "longTermDebt": "29564000.00",
                    "inventory": "20966000.00",
                    "accountsPayable": "75293000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3232000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25613000.00",
                    "additionalPaidInCapital": "196810000.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "32314000.00",
                    "treasuryStock": "-8937000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5507000.00",
                    "deferredLongTermAssetCharges": "46580000.00",
                    "nonCurrentAssetsTotal": "159301000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29564000.00",
                    "nonCurrentLiabilitiesOther": "4374000.00",
                    "nonCurrentLiabilitiesTotal": "33938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "196810000.00",
                    "liabilitiesAndStockholdersEquity": "421994000.00",
                    "cashAndShortTermInvestments": "26247000.00",
                    "propertyPlantAndEquipmentGross": "25364000.00",
                    "propertyPlantAndEquipmentNet": "25364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98276000.00",
                    "netInvestedCapital": "249971000.00",
                    "commonStockSharesOutstanding": "21196388.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "totalAssets": "424500000.00",
                    "intangibleAssets": "31400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "184500000.00",
                    "totalStockholderEquity": "240000000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "57464000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46400000.00",
                    "otherLiab": "4457000.00",
                    "goodWill": "46700000.00",
                    "otherAssets": "89435000.00",
                    "cash": "28300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150600000.00",
                    "currentDeferredRevenue": "29900000.00",
                    "netDebt": "1100000.00",
                    "shortTermDebt": "10000.00",
                    "shortLongTermDebt": "29434000.00",
                    "shortLongTermDebtTotal": "29444000.00",
                    "otherStockholderEquity": "217919000.00",
                    "propertyPlantEquipment": "24643000.00",
                    "totalCurrentAssets": "231800000.00",
                    "longTermInvestments": "558000.00",
                    "netTangibleAssets": "158598000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "177700000.00",
                    "longTermDebt": "29434000.00",
                    "inventory": "16900000.00",
                    "accountsPayable": "63246000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3271000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27862000.00",
                    "additionalPaidInCapital": "196955000.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "46427000.00",
                    "treasuryStock": "-6898000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3242000.00",
                    "deferredLongTermAssetCharges": "86211000.00",
                    "nonCurrentAssetsTotal": "192700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29434000.00",
                    "nonCurrentLiabilitiesOther": "4457000.00",
                    "nonCurrentLiabilitiesTotal": "33900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "196955000.00",
                    "liabilitiesAndStockholdersEquity": "424500000.00",
                    "cashAndShortTermInvestments": "28300000.00",
                    "propertyPlantAndEquipmentGross": "24643000.00",
                    "propertyPlantAndEquipmentNet": "24600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81124000.00",
                    "netInvestedCapital": "266138000.00",
                    "commonStockSharesOutstanding": "21533000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-09",
                    "currency_symbol": "USD",
                    "totalAssets": "394300000.00",
                    "intangibleAssets": "31700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-100000.00",
                    "totalLiab": "169200000.00",
                    "totalStockholderEquity": "225100000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "100000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32700000.00",
                    "otherLiab": "6832000.00",
                    "goodWill": "39900000.00",
                    "otherAssets": "100000.00",
                    "cash": "33000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133100000.00",
                    "currentDeferredRevenue": "24200000.00",
                    "netDebt": "-3700000.00",
                    "shortTermDebt": "43837000.00",
                    "shortLongTermDebt": "29257000.00",
                    "shortLongTermDebtTotal": "73094000.00",
                    "otherStockholderEquity": "215707000.00",
                    "propertyPlantEquipment": "15694000.00",
                    "totalCurrentAssets": "209700000.00",
                    "longTermInvestments": "919000.00",
                    "netTangibleAssets": "151746000.00",
                    "shortTermInvestments": "260000.00",
                    "netReceivables": "160100000.00",
                    "longTermDebt": "29257000.00",
                    "inventory": "13200000.00",
                    "accountsPayable": "64963000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25307000.00",
                    "additionalPaidInCapital": "195221000.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "32745000.00",
                    "treasuryStock": "-4781000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2781000.00",
                    "deferredLongTermAssetCharges": "93549000.00",
                    "nonCurrentAssetsTotal": "184500000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "29257000.00",
                    "nonCurrentLiabilitiesOther": "6832000.00",
                    "nonCurrentLiabilitiesTotal": "36100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195221000.00",
                    "liabilitiesAndStockholdersEquity": "394300000.00",
                    "cashAndShortTermInvestments": "33000000.00",
                    "propertyPlantAndEquipmentGross": "15694000.00",
                    "propertyPlantAndEquipmentNet": "15700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21492000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-11",
                    "currency_symbol": "USD",
                    "totalAssets": "225679000.00",
                    "intangibleAssets": "4723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2956000.00",
                    "totalLiab": "124265000.00",
                    "totalStockholderEquity": "101414000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35877000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88033000.00",
                    "otherLiab": "6983000.00",
                    "goodWill": "17249000.00",
                    "otherAssets": "2065000.00",
                    "cash": "49360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108079000.00",
                    "currentDeferredRevenue": "25165000.00",
                    "netDebt": "-40153000.00",
                    "shortTermDebt": "4000.00",
                    "shortLongTermDebt": "9207000.00",
                    "shortLongTermDebtTotal": "9207000.00",
                    "otherStockholderEquity": "189227000.00",
                    "propertyPlantEquipment": "11683000.00",
                    "totalCurrentAssets": "189040000.00",
                    "longTermInvestments": "919000.00",
                    "netTangibleAssets": "79442000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "122747000.00",
                    "longTermDebt": "10234000.00",
                    "inventory": "13977000.00",
                    "accountsPayable": "47033000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-88033000.00",
                    "treasuryStock": "-4401000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36639000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10234000.00",
                    "nonCurrentLiabilitiesOther": "6983000.00",
                    "nonCurrentLiabilitiesTotal": "16186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "193628000.00",
                    "liabilitiesAndStockholdersEquity": "225679000.00",
                    "cashAndShortTermInvestments": "49360000.00",
                    "propertyPlantAndEquipmentGross": "11683000.00",
                    "propertyPlantAndEquipmentNet": "11683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21526000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "201108000.00",
                    "intangibleAssets": "3503000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3075000.00",
                    "totalLiab": "113136000.00",
                    "totalStockholderEquity": "87972000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35393000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104571000.00",
                    "otherLiab": "7044000.00",
                    "goodWill": "14993000.00",
                    "otherAssets": "3548000.00",
                    "cash": "47342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95884000.00",
                    "currentDeferredRevenue": "21852000.00",
                    "netDebt": "-37134000.00",
                    "shortTermDebt": "10208000.00",
                    "shortLongTermDebt": "10208000.00",
                    "shortLongTermDebtTotal": "10208000.00",
                    "otherStockholderEquity": "192325000.00",
                    "propertyPlantEquipment": "10188000.00",
                    "totalCurrentAssets": "167957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "69476000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "101492000.00",
                    "longTermDebt": "10208000.00",
                    "inventory": "16048000.00",
                    "accountsPayable": "38639000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-2394000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201108000.00",
                    "cashAndShortTermInvestments": "47342000.00",
                    "propertyPlantAndEquipmentGross": "10188000.00",
                    "propertyPlantAndEquipmentNet": "10188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18473420.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-17",
                    "currency_symbol": "USD",
                    "totalAssets": "179252000.00",
                    "intangibleAssets": "4138000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3772000.00",
                    "totalLiab": "116766000.00",
                    "totalStockholderEquity": "62486000.00",
                    "deferredLongTermLiab": "905000.00",
                    "otherCurrentLiab": "33661000.00",
                    "commonStock": "182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109895000.00",
                    "otherLiab": "7093000.00",
                    "goodWill": "13924000.00",
                    "otherAssets": "5797000.00",
                    "cash": "20757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98558000.00",
                    "currentDeferredRevenue": "20676000.00",
                    "netDebt": "-6985000.00",
                    "shortTermDebt": "3562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13772000.00",
                    "otherStockholderEquity": "172182000.00",
                    "propertyPlantEquipment": "10414000.00",
                    "totalCurrentAssets": "144025000.00",
                    "longTermInvestments": "35000.00",
                    "netTangibleAssets": "44424000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "99349000.00",
                    "longTermDebt": "10210000.00",
                    "inventory": "20147000.00",
                    "accountsPayable": "40659000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "182000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-109895000.00",
                    "treasuryStock": "-2332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35227000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10210000.00",
                    "nonCurrentLiabilitiesOther": "7093000.00",
                    "nonCurrentLiabilitiesTotal": "18208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174514000.00",
                    "liabilitiesAndStockholdersEquity": "179252000.00",
                    "cashAndShortTermInvestments": "20757000.00",
                    "propertyPlantAndEquipmentGross": "10414000.00",
                    "propertyPlantAndEquipmentNet": "10414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15460424.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "164713000.00",
                    "intangibleAssets": "4446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12072000.00",
                    "totalLiab": "111556000.00",
                    "totalStockholderEquity": "53157000.00",
                    "deferredLongTermLiab": "285000.00",
                    "otherCurrentLiab": "28794000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106322000.00",
                    "otherLiab": "6863000.00",
                    "goodWill": "4446000.00",
                    "otherAssets": "5224000.00",
                    "cash": "18729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104384000.00",
                    "currentDeferredRevenue": "25255000.00",
                    "netDebt": "-8249000.00",
                    "shortTermDebt": "10456000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10480000.00",
                    "otherStockholderEquity": "159325000.00",
                    "propertyPlantEquipment": "6480000.00",
                    "totalCurrentAssets": "147385000.00",
                    "longTermInvestments": "259000.00",
                    "netTangibleAssets": "48711000.00",
                    "shortTermInvestments": "7155000.00",
                    "netReceivables": "101443000.00",
                    "longTermDebt": "24000.00",
                    "inventory": "15141000.00",
                    "accountsPayable": "39879000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21424000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-106322000.00",
                    "treasuryStock": "-4546000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "24000.00",
                    "nonCurrentLiabilitiesOther": "6863000.00",
                    "nonCurrentLiabilitiesTotal": "7172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163871000.00",
                    "liabilitiesAndStockholdersEquity": "164713000.00",
                    "cashAndShortTermInvestments": "18729000.00",
                    "propertyPlantAndEquipmentGross": "6480000.00",
                    "propertyPlantAndEquipmentNet": "6480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15123052.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-20",
                    "currency_symbol": "USD",
                    "totalAssets": "180244000.00",
                    "intangibleAssets": "4446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12803000.00",
                    "totalLiab": "115943000.00",
                    "totalStockholderEquity": "64301000.00",
                    "deferredLongTermLiab": "284000.00",
                    "otherCurrentLiab": "49009000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94520000.00",
                    "otherLiab": "6596000.00",
                    "goodWill": "4446000.00",
                    "otherAssets": "6084000.00",
                    "cash": "35577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98774000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25079000.00",
                    "shortTermDebt": "209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10498000.00",
                    "otherStockholderEquity": "158667000.00",
                    "propertyPlantEquipment": "8016000.00",
                    "totalCurrentAssets": "160495000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": "59855000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "103672000.00",
                    "longTermDebt": "10289000.00",
                    "inventory": "8443000.00",
                    "accountsPayable": "49556000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14165000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-94520000.00",
                    "treasuryStock": "-5595000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10289000.00",
                    "nonCurrentLiabilitiesOther": "6596000.00",
                    "nonCurrentLiabilitiesTotal": "17169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164262000.00",
                    "liabilitiesAndStockholdersEquity": "180244000.00",
                    "cashAndShortTermInvestments": "35577000.00",
                    "propertyPlantAndEquipmentGross": "8016000.00",
                    "propertyPlantAndEquipmentNet": "8016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14493747.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "207860000.00",
                    "intangibleAssets": "3981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19998000.00",
                    "totalLiab": "106659000.00",
                    "totalStockholderEquity": "101201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49648000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56698000.00",
                    "otherLiab": "6314000.00",
                    "goodWill": "4588000.00",
                    "otherAssets": "-5000.00",
                    "cash": "32924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21668000.00",
                    "shortTermDebt": "808000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11256000.00",
                    "otherStockholderEquity": "157833000.00",
                    "propertyPlantEquipment": "19846000.00",
                    "totalCurrentAssets": "171054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105335000.00",
                    "longTermDebt": "10448000.00",
                    "inventory": "12797000.00",
                    "accountsPayable": "38395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13677000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "207860000.00",
                    "cashAndShortTermInvestments": "32924000.00",
                    "propertyPlantAndEquipmentGross": "19846000.00",
                    "propertyPlantAndEquipmentNet": "19896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14409000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "268425000.00",
                    "intangibleAssets": "3981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19672000.00",
                    "totalLiab": "135877000.00",
                    "totalStockholderEquity": "132548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97620000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24171000.00",
                    "otherLiab": "7280000.00",
                    "goodWill": "3981000.00",
                    "otherAssets": "12358000.00",
                    "cash": "64174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99706000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35487000.00",
                    "shortTermDebt": "2086000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28687000.00",
                    "otherStockholderEquity": "156635000.00",
                    "propertyPlantEquipment": "24367000.00",
                    "totalCurrentAssets": "221270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127269000.00",
                    "longTermDebt": "26601000.00",
                    "inventory": "10155000.00",
                    "accountsPayable": "131757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14097000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "268425000.00",
                    "cashAndShortTermInvestments": "64174000.00",
                    "propertyPlantAndEquipmentGross": "24367000.00",
                    "propertyPlantAndEquipmentNet": "24367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14331614.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "319776000.00",
                    "intangibleAssets": "7103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2034000.00",
                    "totalLiab": "172670000.00",
                    "totalStockholderEquity": "147106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "504000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11480000.00",
                    "otherLiab": "6369000.00",
                    "goodWill": "4395000.00",
                    "otherAssets": "19772000.00",
                    "cash": "64709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35065000.00",
                    "shortTermDebt": "2905000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29644000.00",
                    "otherStockholderEquity": "167300000.00",
                    "propertyPlantEquipment": "26123000.00",
                    "totalCurrentAssets": "264159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177849000.00",
                    "longTermDebt": "26739000.00",
                    "inventory": "12856000.00",
                    "accountsPayable": "131757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11591000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319776000.00",
                    "cashAndShortTermInvestments": "64709000.00",
                    "propertyPlantAndEquipmentGross": "25742000.00",
                    "propertyPlantAndEquipmentNet": "25742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15025023.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-13",
                    "currency_symbol": "USD",
                    "totalAssets": "353422000.00",
                    "intangibleAssets": "17995000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31049000.00",
                    "totalLiab": "199497000.00",
                    "totalStockholderEquity": "153925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61481000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12583000.00",
                    "otherLiab": "15474000.00",
                    "goodWill": "14574000.00",
                    "otherAssets": "17045000.00",
                    "cash": "69676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135727000.00",
                    "currentDeferredRevenue": "59561000.00",
                    "netDebt": "-23900000.00",
                    "shortTermDebt": "78000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45776000.00",
                    "otherStockholderEquity": "166354000.00",
                    "propertyPlantEquipment": "22095000.00",
                    "totalCurrentAssets": "293417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "177424000.00",
                    "longTermDebt": "45698000.00",
                    "inventory": "15268000.00",
                    "accountsPayable": "74168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1716000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "353422000.00",
                    "cashAndShortTermInvestments": "69676000.00",
                    "propertyPlantAndEquipmentGross": "22095000.00",
                    "propertyPlantAndEquipmentNet": "22095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15058972.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-21",
                    "currency_symbol": "USD",
                    "totalAssets": "375515000.00",
                    "intangibleAssets": "19470000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37094000.00",
                    "totalLiab": "220872000.00",
                    "totalStockholderEquity": "154643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7420000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8171000.00",
                    "otherLiab": "11537000.00",
                    "goodWill": "14589000.00",
                    "otherAssets": "39875000.00",
                    "cash": "28166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150283000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27599000.00",
                    "shortTermDebt": "21000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55765000.00",
                    "otherStockholderEquity": "162660000.00",
                    "propertyPlantEquipment": "26904000.00",
                    "totalCurrentAssets": "286205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "194956000.00",
                    "longTermDebt": "55744000.00",
                    "inventory": "25989000.00",
                    "accountsPayable": "142842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-394000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375515000.00",
                    "cashAndShortTermInvestments": "28166000.00",
                    "propertyPlantAndEquipmentGross": "26904000.00",
                    "propertyPlantAndEquipmentNet": "27107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15373969.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-21",
                    "currency_symbol": "USD",
                    "totalAssets": "416372000.00",
                    "intangibleAssets": "24343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34902000.00",
                    "totalLiab": "400513000.00",
                    "totalStockholderEquity": "15859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "979000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-401348000.00",
                    "otherLiab": "13982000.00",
                    "goodWill": "24343000.00",
                    "otherAssets": "11923000.00",
                    "cash": "28349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385255000.00",
                    "currentDeferredRevenue": "-187074000.00",
                    "netDebt": "195535000.00",
                    "shortTermDebt": "223857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223884000.00",
                    "otherStockholderEquity": "417974000.00",
                    "propertyPlantEquipment": "25194000.00",
                    "totalCurrentAssets": "351800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9596000.00",
                    "netReceivables": "265522000.00",
                    "longTermDebt": "27000.00",
                    "inventory": "23027000.00",
                    "accountsPayable": "160419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416372000.00",
                    "cashAndShortTermInvestments": "28349000.00",
                    "propertyPlantAndEquipmentGross": "25194000.00",
                    "propertyPlantAndEquipmentNet": "25194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39122174.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "580933000.00",
                    "intangibleAssets": "98086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13307000.00",
                    "totalLiab": "437765000.00",
                    "totalStockholderEquity": "143168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187074000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-271716000.00",
                    "otherLiab": "19410000.00",
                    "goodWill": "98086000.00",
                    "otherAssets": "13563000.00",
                    "cash": "22232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230081000.00",
                    "currentDeferredRevenue": "-187074000.00",
                    "netDebt": "209049000.00",
                    "shortTermDebt": "43007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231281000.00",
                    "otherStockholderEquity": "415586000.00",
                    "propertyPlantEquipment": "44861000.00",
                    "totalCurrentAssets": "419323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "361127000.00",
                    "longTermDebt": "188274000.00",
                    "inventory": "22657000.00",
                    "accountsPayable": "187074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13790000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161610000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "207684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "580933000.00",
                    "cashAndShortTermInvestments": "22232000.00",
                    "propertyPlantAndEquipmentGross": "44861000.00",
                    "propertyPlantAndEquipmentNet": "44861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38610326.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-26",
                    "currency_symbol": "USD",
                    "totalAssets": "714487000.00",
                    "intangibleAssets": "197884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71575000.00",
                    "totalLiab": "449580000.00",
                    "totalStockholderEquity": "264907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180056000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-144202000.00",
                    "otherLiab": "30183000.00",
                    "goodWill": "197884000.00",
                    "otherAssets": "-11687000.00",
                    "cash": "40201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180312000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "208177000.00",
                    "shortTermDebt": "256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248378000.00",
                    "otherStockholderEquity": "408698000.00",
                    "propertyPlantEquipment": "52697000.00",
                    "totalCurrentAssets": "446723000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "314474000.00",
                    "longTermDebt": "248122000.00",
                    "inventory": "20473000.00",
                    "accountsPayable": "77598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-16361000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "279451000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "278305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "714487000.00",
                    "cashAndShortTermInvestments": "40201000.00",
                    "propertyPlantAndEquipmentGross": "52697000.00",
                    "propertyPlantAndEquipmentNet": "52697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38717505.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-27",
                    "currency_symbol": "USD",
                    "totalAssets": "711530000.00",
                    "intangibleAssets": "198220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81355000.00",
                    "totalLiab": "458755000.00",
                    "totalStockholderEquity": "252775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51548000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164632000.00",
                    "otherLiab": "22875000.00",
                    "goodWill": "198220000.00",
                    "otherAssets": "-10109000.00",
                    "cash": "32779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193516000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "216230000.00",
                    "shortTermDebt": "570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "249009000.00",
                    "otherStockholderEquity": "416996000.00",
                    "propertyPlantEquipment": "61577000.00",
                    "totalCurrentAssets": "437730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "299945000.00",
                    "longTermDebt": "248439000.00",
                    "inventory": "23651000.00",
                    "accountsPayable": "141398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711530000.00",
                    "cashAndShortTermInvestments": "32779000.00",
                    "propertyPlantAndEquipmentGross": "61577000.00",
                    "propertyPlantAndEquipmentNet": "61577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39847591.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1033503000.00",
                    "intangibleAssets": "482654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86107000.00",
                    "totalLiab": "504859000.00",
                    "totalStockholderEquity": "528644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50234000.00",
                    "commonStock": "409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "108719000.00",
                    "otherLiab": "1163000.00",
                    "goodWill": "482654000.00",
                    "otherAssets": "23092000.00",
                    "cash": "3475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215885000.00",
                    "currentDeferredRevenue": "700000.00",
                    "netDebt": "283286000.00",
                    "shortTermDebt": "679000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286761000.00",
                    "otherStockholderEquity": "419459000.00",
                    "propertyPlantEquipment": "70343000.00",
                    "totalCurrentAssets": "452514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "341077000.00",
                    "longTermDebt": "286082000.00",
                    "inventory": "21855000.00",
                    "accountsPayable": "164272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9181000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "580989000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "288974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1033503000.00",
                    "cashAndShortTermInvestments": "3475000.00",
                    "propertyPlantAndEquipmentGross": "70343000.00",
                    "propertyPlantAndEquipmentNet": "70343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40899790.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1019990000.00",
                    "intangibleAssets": "496212000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59976000.00",
                    "totalLiab": "512241000.00",
                    "totalStockholderEquity": "507749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56993000.00",
                    "commonStock": "408000.00",
                    "capitalStock": null,
                    "retainedEarnings": "80009000.00",
                    "otherLiab": "8043000.00",
                    "goodWill": "496212000.00",
                    "otherAssets": "16659000.00",
                    "cash": "770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354109000.00",
                    "currentDeferredRevenue": "1166000.00",
                    "netDebt": "243222000.00",
                    "shortTermDebt": "93903000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243992000.00",
                    "otherStockholderEquity": "427332000.00",
                    "propertyPlantEquipment": "61367000.00",
                    "totalCurrentAssets": "445752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "368145000.00",
                    "longTermDebt": "150089000.00",
                    "inventory": "16861000.00",
                    "accountsPayable": "202047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "408000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574238000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1019990000.00",
                    "cashAndShortTermInvestments": "770000.00",
                    "propertyPlantAndEquipmentGross": "61367000.00",
                    "propertyPlantAndEquipmentNet": "61367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40410400.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "858492000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48232000.00",
                    "totalLiab": "391326000.00",
                    "totalStockholderEquity": "467166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37507000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58853000.00",
                    "otherLiab": null,
                    "goodWill": "467385000.00",
                    "otherAssets": null,
                    "cash": "2931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159110000.00",
                    "currentDeferredRevenue": "3971000.00",
                    "netDebt": "225462000.00",
                    "shortTermDebt": "1444000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228393000.00",
                    "otherStockholderEquity": "407926000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "270726000.00",
                    "longTermDebt": null,
                    "inventory": "12793000.00",
                    "accountsPayable": "116188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "387000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "523810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "858492000.00",
                    "cashAndShortTermInvestments": "2931000.00",
                    "propertyPlantAndEquipmentGross": "47368000.00",
                    "propertyPlantAndEquipmentNet": "47368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34613644.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1999-01-22",
                    "currency_symbol": "USD",
                    "totalAssets": "502468000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15558000.00",
                    "totalLiab": "199764000.00",
                    "totalStockholderEquity": "302704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28296000.00",
                    "commonStock": "308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10746000.00",
                    "otherLiab": null,
                    "goodWill": "293066000.00",
                    "otherAssets": null,
                    "cash": "14583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108030000.00",
                    "currentDeferredRevenue": "6686000.00",
                    "netDebt": "79594000.00",
                    "shortTermDebt": "3823000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94177000.00",
                    "otherStockholderEquity": "291650000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "183050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "146469000.00",
                    "longTermDebt": null,
                    "inventory": "6440000.00",
                    "accountsPayable": "69225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "308000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "319418000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "502468000.00",
                    "cashAndShortTermInvestments": "14583000.00",
                    "propertyPlantAndEquipmentGross": "23436000.00",
                    "propertyPlantAndEquipmentNet": "23436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19753060.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "35800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1200000.00",
                    "totalLiab": "23200000.00",
                    "totalStockholderEquity": "12600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "11700000.00",
                    "otherLiab": null,
                    "goodWill": "1000000.00",
                    "otherAssets": null,
                    "cash": "4200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2200000.00",
                    "otherStockholderEquity": "3500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18900000.00",
                    "longTermDebt": null,
                    "inventory": "4200000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35800000.00",
                    "cashAndShortTermInvestments": "4200000.00",
                    "propertyPlantAndEquipmentGross": "4100000.00",
                    "propertyPlantAndEquipmentNet": "4100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4500000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4500000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-174864000.00",
                    "netBorrowings": "34164000.00",
                    "totalCashFromFinancingActivities": "32302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110000000.00",
                    "changeInCash": "-39234000.00",
                    "beginPeriodCashFlow": "88834000.00",
                    "endPeriodCashFlow": "49600000.00",
                    "totalCashFromOperatingActivities": "133920999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-14124000.00",
                    "changeToAccountReceivables": "-109910000.00",
                    "salePurchaseOfStock": "-1730000.00",
                    "otherCashflowsFromFinancingActivities": "-151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31825999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17998000.00",
                    "stockBasedCompensation": "3550000.00",
                    "otherNonCashItems": "-16586000.00",
                    "freeCashFlow": "102095000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46236000.00",
                    "netBorrowings": "-1383000.00",
                    "totalCashFromFinancingActivities": "-19802000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91026000.00",
                    "changeInCash": "-38337000.00",
                    "beginPeriodCashFlow": "127171000.00",
                    "endPeriodCashFlow": "88834000.00",
                    "totalCashFromOperatingActivities": "75979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12674000.00",
                    "otherCashflowsFromInvestingActivities": "338000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1124000.00",
                    "changeToAccountReceivables": "27610000.00",
                    "salePurchaseOfStock": "-17670000.00",
                    "otherCashflowsFromFinancingActivities": "-749000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13498000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "-19880000.00",
                    "freeCashFlow": "29405000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "investments": "-49589000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49589000.00",
                    "netBorrowings": "-21131000.00",
                    "totalCashFromFinancingActivities": "-63689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102282000.00",
                    "changeInCash": "18723000.00",
                    "beginPeriodCashFlow": "108448000.00",
                    "endPeriodCashFlow": "127171000.00",
                    "totalCashFromOperatingActivities": "132001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12242000.00",
                    "otherCashflowsFromInvestingActivities": "45053000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-318000.00",
                    "changeToAccountReceivables": "-15725000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "-42507000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67359000.00",
                    "stockBasedCompensation": "3515000.00",
                    "otherNonCashItems": "-49615000.00",
                    "freeCashFlow": "112018000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-16995000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16995000.00",
                    "netBorrowings": "18922000.00",
                    "totalCashFromFinancingActivities": "11025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79287000.00",
                    "changeInCash": "86021000.00",
                    "beginPeriodCashFlow": "22427000.00",
                    "endPeriodCashFlow": "108448000.00",
                    "totalCashFromOperatingActivities": "91991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11664000.00",
                    "otherCashflowsFromInvestingActivities": "-44747000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1206000.00",
                    "changeToAccountReceivables": "-7575000.00",
                    "salePurchaseOfStock": "-5328000.00",
                    "otherCashflowsFromFinancingActivities": "-2569000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17148000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14471000.00",
                    "stockBasedCompensation": "4331000.00",
                    "otherNonCashItems": "10931000.00",
                    "freeCashFlow": "74843000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-38679000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38679000.00",
                    "netBorrowings": "-1260000.00",
                    "totalCashFromFinancingActivities": "-22811000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72592000.00",
                    "changeInCash": "-36646000.00",
                    "beginPeriodCashFlow": "59073000.00",
                    "endPeriodCashFlow": "22427000.00",
                    "totalCashFromOperatingActivities": "24844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11948000.00",
                    "otherCashflowsFromInvestingActivities": "341000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8257000.00",
                    "changeToAccountReceivables": "-54578000.00",
                    "salePurchaseOfStock": "-20534000.00",
                    "otherCashflowsFromFinancingActivities": "-1017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16953000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49950000.00",
                    "stockBasedCompensation": "3139000.00",
                    "otherNonCashItems": "-12885000.00",
                    "freeCashFlow": "7891000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "investments": "-58425000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58425000.00",
                    "netBorrowings": "-913000.00",
                    "totalCashFromFinancingActivities": "-20594000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57681000.00",
                    "changeInCash": "-41759000.00",
                    "beginPeriodCashFlow": "100832000.00",
                    "endPeriodCashFlow": "59073000.00",
                    "totalCashFromOperatingActivities": "37260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11087000.00",
                    "otherCashflowsFromInvestingActivities": "186000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2584000.00",
                    "changeToAccountReceivables": "11111000.00",
                    "salePurchaseOfStock": "-15731000.00",
                    "otherCashflowsFromFinancingActivities": "-3950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11621000.00",
                    "stockBasedCompensation": "1946000.00",
                    "otherNonCashItems": "-21833000.00",
                    "freeCashFlow": "24091000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "investments": "-12450000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12450000.00",
                    "netBorrowings": "-1279000.00",
                    "totalCashFromFinancingActivities": "-24398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65474000.00",
                    "changeInCash": "55935000.00",
                    "beginPeriodCashFlow": "44897000.00",
                    "endPeriodCashFlow": "100832000.00",
                    "totalCashFromOperatingActivities": "92783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11052000.00",
                    "otherCashflowsFromInvestingActivities": "1122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7678000.00",
                    "changeToAccountReceivables": "-16521000.00",
                    "salePurchaseOfStock": "-19708000.00",
                    "otherCashflowsFromFinancingActivities": "-3411000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24204000.00",
                    "stockBasedCompensation": "1199000.00",
                    "otherNonCashItems": "-5323000.00",
                    "freeCashFlow": "78515000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-85033000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85033000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-58967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62100000.00",
                    "changeInCash": "-61072000.00",
                    "beginPeriodCashFlow": "105969000.00",
                    "endPeriodCashFlow": "44897000.00",
                    "totalCashFromOperatingActivities": "82928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10613000.00",
                    "otherCashflowsFromInvestingActivities": "197000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2243000.00",
                    "changeToAccountReceivables": "-26942000.00",
                    "salePurchaseOfStock": "-21102000.00",
                    "otherCashflowsFromFinancingActivities": "-36868000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "874000.00",
                    "stockBasedCompensation": "1408000.00",
                    "otherNonCashItems": "6042000.00",
                    "freeCashFlow": "65396000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-5375000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5375000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9852000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52909000.00",
                    "changeInCash": "18513000.00",
                    "beginPeriodCashFlow": "87456000.00",
                    "endPeriodCashFlow": "105969000.00",
                    "totalCashFromOperatingActivities": "33740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7821000.00",
                    "otherCashflowsFromInvestingActivities": "1969000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9164000.00",
                    "changeToAccountReceivables": "-28455000.00",
                    "salePurchaseOfStock": "-2289000.00",
                    "otherCashflowsFromFinancingActivities": "-6560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34280000.00",
                    "stockBasedCompensation": "1514000.00",
                    "otherNonCashItems": "4848000.00",
                    "freeCashFlow": "26896000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-02",
                    "currency_symbol": "USD",
                    "investments": "-5989000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5989000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7278000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43588000.00",
                    "changeInCash": "11686000.00",
                    "beginPeriodCashFlow": "75770000.00",
                    "endPeriodCashFlow": "87456000.00",
                    "totalCashFromOperatingActivities": "24953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7617000.00",
                    "otherCashflowsFromInvestingActivities": "656000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18121000.00",
                    "changeToAccountReceivables": "-24869000.00",
                    "salePurchaseOfStock": "-929000.00",
                    "otherCashflowsFromFinancingActivities": "-5371000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28699000.00",
                    "stockBasedCompensation": "1413000.00",
                    "otherNonCashItems": "30000.00",
                    "freeCashFlow": "18438000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-07",
                    "currency_symbol": "USD",
                    "investments": "-6212000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6212000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3856000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41007000.00",
                    "changeInCash": "47212000.00",
                    "beginPeriodCashFlow": "28558000.00",
                    "endPeriodCashFlow": "75770000.00",
                    "totalCashFromOperatingActivities": "57280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9277000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "8000.00",
                    "changeToInventory": "6939000.00",
                    "changeToAccountReceivables": "-22473000.00",
                    "salePurchaseOfStock": "-71000.00",
                    "otherCashflowsFromFinancingActivities": "-2999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6381000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10475000.00",
                    "stockBasedCompensation": "1116000.00",
                    "otherNonCashItems": "-428000.00",
                    "freeCashFlow": "50899000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-3300000.00",
                    "changeToLiabilities": "-14208000.00",
                    "totalCashflowsFromInvestingActivities": "-3300000.00",
                    "netBorrowings": "-16046000.00",
                    "totalCashFromFinancingActivities": "-19834000.00",
                    "changeToOperatingActivities": "4167000.00",
                    "netIncome": "25854000.00",
                    "changeInCash": "13429000.00",
                    "beginPeriodCashFlow": "15129000.00",
                    "endPeriodCashFlow": "28558000.00",
                    "totalCashFromOperatingActivities": "36563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6878000.00",
                    "otherCashflowsFromInvestingActivities": "1309000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3717000.00",
                    "changeToAccountReceivables": "-10270000.00",
                    "salePurchaseOfStock": "-576000.00",
                    "otherCashflowsFromFinancingActivities": "-3212000.00",
                    "changeToNetincome": "2767000.00",
                    "capitalExpenditures": "4609000",
                    "changeReceivables": "-10270000.00",
                    "cashFlowsOtherOperating": "21758000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13429000.00",
                    "changeInWorkingCapital": "997000.00",
                    "stockBasedCompensation": "1299000.00",
                    "otherNonCashItems": "-863000.00",
                    "freeCashFlow": "31954000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-4046000.00",
                    "changeToLiabilities": "-1523000.00",
                    "totalCashflowsFromInvestingActivities": "-4046000.00",
                    "netBorrowings": "-28727000.00",
                    "totalCashFromFinancingActivities": "-31785000.00",
                    "changeToOperatingActivities": "4167000.00",
                    "netIncome": "24172000.00",
                    "changeInCash": "9884000.00",
                    "beginPeriodCashFlow": "5245000.00",
                    "endPeriodCashFlow": "15129000.00",
                    "totalCashFromOperatingActivities": "45715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6864000.00",
                    "otherCashflowsFromInvestingActivities": "-81000.00",
                    "dividendsPaid": "14000.00",
                    "changeToInventory": "-6685000.00",
                    "changeToAccountReceivables": "14076000.00",
                    "salePurchaseOfStock": "-148000.00",
                    "otherCashflowsFromFinancingActivities": "-2910000.00",
                    "changeToNetincome": "7638000.00",
                    "capitalExpenditures": "3965000",
                    "changeReceivables": "17518000.00",
                    "cashFlowsOtherOperating": "-2336000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9884000.00",
                    "changeInWorkingCapital": "6974000.00",
                    "stockBasedCompensation": "1052000.00",
                    "otherNonCashItems": "231000.00",
                    "freeCashFlow": "41750000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-03",
                    "currency_symbol": "USD",
                    "investments": "-165000.00",
                    "changeToLiabilities": "-28954000.00",
                    "totalCashflowsFromInvestingActivities": "16328000.00",
                    "netBorrowings": "-40438000.00",
                    "totalCashFromFinancingActivities": "-50275000.00",
                    "changeToOperatingActivities": "-10837000.00",
                    "netIncome": "28754000.00",
                    "changeInCash": "-19603000.00",
                    "beginPeriodCashFlow": "24848000.00",
                    "endPeriodCashFlow": "5245000.00",
                    "totalCashFromOperatingActivities": "14344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6388000.00",
                    "otherCashflowsFromInvestingActivities": "19205000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5113000.00",
                    "changeToAccountReceivables": "18142000.00",
                    "salePurchaseOfStock": "-7489000.00",
                    "otherCashflowsFromFinancingActivities": "-2348000.00",
                    "changeToNetincome": "-11559000.00",
                    "capitalExpenditures": "2712000",
                    "changeReceivables": "18142000.00",
                    "cashFlowsOtherOperating": "6621000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19603000.00",
                    "changeInWorkingCapital": "-9304000.00",
                    "stockBasedCompensation": "905000.00",
                    "otherNonCashItems": "-12932000.00",
                    "freeCashFlow": "11632000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-06",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "25612000.00",
                    "totalCashflowsFromInvestingActivities": "-2602000.00",
                    "netBorrowings": "-14961000.00",
                    "totalCashFromFinancingActivities": "-23670000.00",
                    "changeToOperatingActivities": "-6296000.00",
                    "netIncome": "18092000.00",
                    "changeInCash": "7789000.00",
                    "beginPeriodCashFlow": "17059000.00",
                    "endPeriodCashFlow": "24848000.00",
                    "totalCashFromOperatingActivities": "34061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6728000.00",
                    "otherCashflowsFromInvestingActivities": "-456000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3572000.00",
                    "changeToAccountReceivables": "-26281000.00",
                    "salePurchaseOfStock": "-8061000.00",
                    "otherCashflowsFromFinancingActivities": "-648000.00",
                    "changeToNetincome": "-542000.00",
                    "capitalExpenditures": "2646000",
                    "changeReceivables": "-26281000.00",
                    "cashFlowsOtherOperating": "13961000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7789000.00",
                    "changeInWorkingCapital": "9720000.00",
                    "stockBasedCompensation": "878000.00",
                    "otherNonCashItems": "489000.00",
                    "freeCashFlow": "31415000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-5006000.00",
                    "changeToLiabilities": "22315000.00",
                    "totalCashflowsFromInvestingActivities": "-5006000.00",
                    "netBorrowings": "26202000.00",
                    "totalCashFromFinancingActivities": "17677000.00",
                    "changeToOperatingActivities": "-10076000.00",
                    "netIncome": "11065000.00",
                    "changeInCash": "-2220000.00",
                    "beginPeriodCashFlow": "19279000.00",
                    "endPeriodCashFlow": "17059000.00",
                    "totalCashFromOperatingActivities": "-14891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6370000.00",
                    "otherCashflowsFromInvestingActivities": "-24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6863000.00",
                    "changeToAccountReceivables": "-38049000.00",
                    "salePurchaseOfStock": "-5570000.00",
                    "otherCashflowsFromFinancingActivities": "-2955000.00",
                    "changeToNetincome": "5110000.00",
                    "capitalExpenditures": "4982000",
                    "changeReceivables": "-38049000.00",
                    "cashFlowsOtherOperating": "-5057000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2220000.00",
                    "changeInWorkingCapital": "-35884000.00",
                    "stockBasedCompensation": "999000.00",
                    "otherNonCashItems": "2675000.00",
                    "freeCashFlow": "-19873000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "investments": "-9173000.00",
                    "changeToLiabilities": "49985000.00",
                    "totalCashflowsFromInvestingActivities": "-9173000.00",
                    "netBorrowings": "1327000.00",
                    "totalCashFromFinancingActivities": "-929000.00",
                    "changeToOperatingActivities": "1062000.00",
                    "netIncome": "-4050000.00",
                    "changeInCash": "11453000.00",
                    "beginPeriodCashFlow": "7826000.00",
                    "endPeriodCashFlow": "19279000.00",
                    "totalCashFromOperatingActivities": "21555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6156000.00",
                    "otherCashflowsFromInvestingActivities": "115000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12133000.00",
                    "changeToAccountReceivables": "-14657000.00",
                    "salePurchaseOfStock": "-127000.00",
                    "otherCashflowsFromFinancingActivities": "-2129000.00",
                    "changeToNetincome": "666000.00",
                    "capitalExpenditures": "9288000",
                    "changeReceivables": "-14657000.00",
                    "cashFlowsOtherOperating": "-4443000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11453000.00",
                    "changeInWorkingCapital": "18752000.00",
                    "stockBasedCompensation": "998000.00",
                    "otherNonCashItems": "-37000.00",
                    "freeCashFlow": "12267000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-02",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "-23316000.00",
                    "totalCashflowsFromInvestingActivities": "-12800000.00",
                    "netBorrowings": "27952000.00",
                    "totalCashFromFinancingActivities": "21900000.00",
                    "changeToOperatingActivities": "-7067000.00",
                    "netIncome": "15100000.00",
                    "changeInCash": "-15300000.00",
                    "beginPeriodCashFlow": "23100000.00",
                    "endPeriodCashFlow": "7800000.00",
                    "totalCashFromOperatingActivities": "-24500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6200000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5200000.00",
                    "changeToAccountReceivables": "-8200000.00",
                    "salePurchaseOfStock": "-4798000.00",
                    "otherCashflowsFromFinancingActivities": "-1215000.00",
                    "changeToNetincome": "3182000.00",
                    "capitalExpenditures": "12300000",
                    "changeReceivables": "-8173000.00",
                    "cashFlowsOtherOperating": "-12314000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15279000.00",
                    "changeInWorkingCapital": "-49000000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-36800000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-03",
                    "currency_symbol": "USD",
                    "investments": "-1650000.00",
                    "changeToLiabilities": "26231000.00",
                    "totalCashflowsFromInvestingActivities": "-1650000.00",
                    "netBorrowings": "8972000.00",
                    "totalCashFromFinancingActivities": "3456000.00",
                    "changeToOperatingActivities": "-2614000.00",
                    "netIncome": "23474000.00",
                    "changeInCash": "4581000.00",
                    "beginPeriodCashFlow": "18524000.00",
                    "endPeriodCashFlow": "23105000.00",
                    "totalCashFromOperatingActivities": "2775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6004000.00",
                    "otherCashflowsFromInvestingActivities": "129000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3244000.00",
                    "changeToAccountReceivables": "-44685000.00",
                    "salePurchaseOfStock": "-5516000.00",
                    "otherCashflowsFromFinancingActivities": "371473000.00",
                    "changeToNetincome": "5600000.00",
                    "capitalExpenditures": "2010000",
                    "changeReceivables": "-44685000.00",
                    "cashFlowsOtherOperating": "-18362000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4581000.00",
                    "changeInWorkingCapital": "-33572000.00",
                    "stockBasedCompensation": "777000.00",
                    "otherNonCashItems": "1209000.00",
                    "freeCashFlow": "765000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-39515000.00",
                    "changeToLiabilities": "20266000.00",
                    "totalCashflowsFromInvestingActivities": "-39515000.00",
                    "netBorrowings": "30958000.00",
                    "totalCashFromFinancingActivities": "28915000.00",
                    "changeToOperatingActivities": "-7291000.00",
                    "netIncome": "19649000.00",
                    "changeInCash": "-23809000.00",
                    "beginPeriodCashFlow": "42333000.00",
                    "endPeriodCashFlow": "18524000.00",
                    "totalCashFromOperatingActivities": "-13209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6062000.00",
                    "otherCashflowsFromInvestingActivities": "98000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23990000.00",
                    "changeToAccountReceivables": "-22629000.00",
                    "salePurchaseOfStock": "-795000.00",
                    "otherCashflowsFromFinancingActivities": "-1248000.00",
                    "changeToNetincome": "2745000.00",
                    "capitalExpenditures": "2387000",
                    "changeReceivables": "-22629000.00",
                    "cashFlowsOtherOperating": "-8053000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23809000.00",
                    "changeInWorkingCapital": "-41368000.00",
                    "stockBasedCompensation": "1045000.00",
                    "otherNonCashItems": "-5000.00",
                    "freeCashFlow": "-15596000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "investments": "-2460000.00",
                    "changeToLiabilities": "5756000.00",
                    "totalCashflowsFromInvestingActivities": "-2460000.00",
                    "netBorrowings": "-15158000.00",
                    "totalCashFromFinancingActivities": "-15409000.00",
                    "changeToOperatingActivities": "4054000.00",
                    "netIncome": "13343000.00",
                    "changeInCash": "10239000.00",
                    "beginPeriodCashFlow": "32094000.00",
                    "endPeriodCashFlow": "42333000.00",
                    "totalCashFromOperatingActivities": "28108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5828000.00",
                    "otherCashflowsFromInvestingActivities": "56000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5451000.00",
                    "changeToAccountReceivables": "5935000.00",
                    "salePurchaseOfStock": "-251000.00",
                    "otherCashflowsFromFinancingActivities": "-251000.00",
                    "changeToNetincome": "3787000.00",
                    "capitalExpenditures": "1822000",
                    "changeReceivables": "5935000.00",
                    "cashFlowsOtherOperating": "-1138000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10239000.00",
                    "changeInWorkingCapital": "5102000.00",
                    "stockBasedCompensation": "858000.00",
                    "otherNonCashItems": "295000.00",
                    "freeCashFlow": "26286000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "investments": "-55944000.00",
                    "changeToLiabilities": "-13454000.00",
                    "totalCashflowsFromInvestingActivities": "-55944000.00",
                    "netBorrowings": "14906000.00",
                    "totalCashFromFinancingActivities": "14211000.00",
                    "changeToOperatingActivities": "-1500000.00",
                    "netIncome": "12210000.00",
                    "changeInCash": "-21483000.00",
                    "beginPeriodCashFlow": "53577000.00",
                    "endPeriodCashFlow": "32094000.00",
                    "totalCashFromOperatingActivities": "20250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4020000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4320000.00",
                    "changeToAccountReceivables": "6008000.00",
                    "salePurchaseOfStock": "-695000.00",
                    "otherCashflowsFromFinancingActivities": "25115000.00",
                    "changeToNetincome": "3415000.00",
                    "capitalExpenditures": "1182000",
                    "changeReceivables": "6008000.00",
                    "cashFlowsOtherOperating": "12325000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21483000.00",
                    "changeInWorkingCapital": "559000.00",
                    "stockBasedCompensation": "842000.00",
                    "otherNonCashItems": "-132000.00",
                    "freeCashFlow": "19068000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-07",
                    "currency_symbol": "USD",
                    "investments": "-1001000.00",
                    "changeToLiabilities": "24395000.00",
                    "totalCashflowsFromInvestingActivities": "-1001000.00",
                    "netBorrowings": "-208000.00",
                    "totalCashFromFinancingActivities": "-2398000.00",
                    "changeToOperatingActivities": "3847000.00",
                    "netIncome": "13481000.00",
                    "changeInCash": "17747000.00",
                    "beginPeriodCashFlow": "35830000.00",
                    "endPeriodCashFlow": "53577000.00",
                    "totalCashFromOperatingActivities": "21146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3711000.00",
                    "otherCashflowsFromInvestingActivities": "44000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "453000.00",
                    "changeToAccountReceivables": "-23382000.00",
                    "salePurchaseOfStock": "-2260000.00",
                    "otherCashflowsFromFinancingActivities": "70000.00",
                    "changeToNetincome": "7783000.00",
                    "capitalExpenditures": "1045000",
                    "changeReceivables": "-23382000.00",
                    "cashFlowsOtherOperating": "-5133000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17747000.00",
                    "changeInWorkingCapital": "-3667000.00",
                    "stockBasedCompensation": "480000.00",
                    "otherNonCashItems": "7050000.00",
                    "freeCashFlow": "20101000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-795000.00",
                    "changeToLiabilities": "6731000.00",
                    "totalCashflowsFromInvestingActivities": "-795000.00",
                    "netBorrowings": "-29324000.00",
                    "totalCashFromFinancingActivities": "-30048000.00",
                    "changeToOperatingActivities": "3676000.00",
                    "netIncome": "12330000.00",
                    "changeInCash": "-7969000.00",
                    "beginPeriodCashFlow": "43799000.00",
                    "endPeriodCashFlow": "35830000.00",
                    "totalCashFromOperatingActivities": "22874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3200000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3055000.00",
                    "changeToAccountReceivables": "-10602000.00",
                    "salePurchaseOfStock": "-543000.00",
                    "otherCashflowsFromFinancingActivities": "-120000.00",
                    "changeToNetincome": "3031000.00",
                    "capitalExpenditures": "802000",
                    "changeReceivables": "-10602000.00",
                    "cashFlowsOtherOperating": "11129000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7969000.00",
                    "changeInWorkingCapital": "4203000.00",
                    "stockBasedCompensation": "1159000.00",
                    "otherNonCashItems": "1494000.00",
                    "freeCashFlow": "22072000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-30452000.00",
                    "changeToLiabilities": "20548000.00",
                    "totalCashflowsFromInvestingActivities": "-30452000.00",
                    "netBorrowings": "29329000.00",
                    "totalCashFromFinancingActivities": "25256000.00",
                    "changeToOperatingActivities": "-1371000.00",
                    "netIncome": "6213000.00",
                    "changeInCash": "16504000.00",
                    "beginPeriodCashFlow": "27295000.00",
                    "endPeriodCashFlow": "43799000.00",
                    "totalCashFromOperatingActivities": "21700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3235000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1903000.00",
                    "changeToAccountReceivables": "-8104000.00",
                    "salePurchaseOfStock": "-4036000.00",
                    "otherCashflowsFromFinancingActivities": "33999.00",
                    "changeToNetincome": "2740000.00",
                    "capitalExpenditures": "1507000",
                    "changeReceivables": "-8104000.00",
                    "cashFlowsOtherOperating": "-1132000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16504000.00",
                    "changeInWorkingCapital": "9409000.00",
                    "stockBasedCompensation": "753000.00",
                    "otherNonCashItems": "362000.00",
                    "freeCashFlow": "20193000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-04",
                    "currency_symbol": "USD",
                    "investments": "-1345000.00",
                    "changeToLiabilities": "-22778000.00",
                    "totalCashflowsFromInvestingActivities": "-1345000.00",
                    "netBorrowings": "29258000.00",
                    "totalCashFromFinancingActivities": "-1315000.00",
                    "changeToOperatingActivities": "-6223000.00",
                    "netIncome": "8530000.00",
                    "changeInCash": "8361000.00",
                    "beginPeriodCashFlow": "18934000.00",
                    "endPeriodCashFlow": "27295000.00",
                    "totalCashFromOperatingActivities": "11021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2362000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1683000.00",
                    "changeToAccountReceivables": "16699000.00",
                    "salePurchaseOfStock": "-858000.00",
                    "otherCashflowsFromFinancingActivities": "-457000.00",
                    "changeToNetincome": "3731000.00",
                    "capitalExpenditures": "1391000",
                    "changeReceivables": "16699000.00",
                    "cashFlowsOtherOperating": "693000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8361000.00",
                    "changeInWorkingCapital": "-3703000.00",
                    "stockBasedCompensation": "931000.00",
                    "otherNonCashItems": "86000.00",
                    "freeCashFlow": "9630000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-06",
                    "currency_symbol": "USD",
                    "investments": "-644000.00",
                    "changeToLiabilities": "2995000.00",
                    "totalCashflowsFromInvestingActivities": "-644000.00",
                    "netBorrowings": "-10373000.00",
                    "totalCashFromFinancingActivities": "-11953000.00",
                    "changeToOperatingActivities": "-2524000.00",
                    "netIncome": "9983000.00",
                    "changeInCash": "5830000.00",
                    "beginPeriodCashFlow": "13104000.00",
                    "endPeriodCashFlow": "18934000.00",
                    "totalCashFromOperatingActivities": "18427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2357000.00",
                    "otherCashflowsFromInvestingActivities": "434000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2807000.00",
                    "changeToAccountReceivables": "-10096000.00",
                    "salePurchaseOfStock": "-1477000.00",
                    "otherCashflowsFromFinancingActivities": "-103000.00",
                    "changeToNetincome": "3826000.00",
                    "capitalExpenditures": "1128000",
                    "changeReceivables": "-10096000.00",
                    "cashFlowsOtherOperating": "6473000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5830000.00",
                    "changeInWorkingCapital": "2179000.00",
                    "stockBasedCompensation": "873000.00",
                    "otherNonCashItems": "390000.00",
                    "freeCashFlow": "17299000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "-1182000.00",
                    "changeToLiabilities": "20846000.00",
                    "totalCashflowsFromInvestingActivities": "-1182000.00",
                    "netBorrowings": "-9852000.00",
                    "totalCashFromFinancingActivities": "-12766000.00",
                    "changeToOperatingActivities": "-2680000.00",
                    "netIncome": "11055000.00",
                    "changeInCash": "-3054000.00",
                    "beginPeriodCashFlow": "16158000.00",
                    "endPeriodCashFlow": "13104000.00",
                    "totalCashFromOperatingActivities": "10894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2354000.00",
                    "otherCashflowsFromInvestingActivities": "61000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-618000.00",
                    "changeToAccountReceivables": "-15542000.00",
                    "salePurchaseOfStock": "-2914000.00",
                    "otherCashflowsFromFinancingActivities": "22346000.00",
                    "changeToNetincome": "-444000.00",
                    "capitalExpenditures": "1243000",
                    "changeReceivables": "-18694000.00",
                    "cashFlowsOtherOperating": "-3685000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3054000.00",
                    "changeInWorkingCapital": "-2151000.00",
                    "stockBasedCompensation": "810000.00",
                    "otherNonCashItems": "33000.00",
                    "freeCashFlow": "9651000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "investments": "-1837000.00",
                    "changeToLiabilities": "849000.00",
                    "totalCashflowsFromInvestingActivities": "-1837000.00",
                    "netBorrowings": "-10014000.00",
                    "totalCashFromFinancingActivities": "-13351000.00",
                    "changeToOperatingActivities": "2194000.00",
                    "netIncome": "5457000.00",
                    "changeInCash": "-4420000.00",
                    "beginPeriodCashFlow": "20578000.00",
                    "endPeriodCashFlow": "16158000.00",
                    "totalCashFromOperatingActivities": "10768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2474000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "137000.00",
                    "changeToInventory": "42000.00",
                    "changeToAccountReceivables": "134000.00",
                    "salePurchaseOfStock": "-3200000.00",
                    "otherCashflowsFromFinancingActivities": "-137000.00",
                    "changeToNetincome": "3269000.00",
                    "capitalExpenditures": "1841000",
                    "changeReceivables": "-3729000.00",
                    "cashFlowsOtherOperating": "2327000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4420000.00",
                    "changeInWorkingCapital": "-511000.00",
                    "stockBasedCompensation": "625000.00",
                    "otherNonCashItems": "387000.00",
                    "freeCashFlow": "8927000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2677000.00",
                    "totalCashflowsFromInvestingActivities": "-2085000.00",
                    "netBorrowings": "-8000.00",
                    "totalCashFromFinancingActivities": "-2219000.00",
                    "changeToOperatingActivities": "-5064000.00",
                    "netIncome": "6983000.00",
                    "changeInCash": "-5669000.00",
                    "beginPeriodCashFlow": "26247000.00",
                    "endPeriodCashFlow": "20578000.00",
                    "totalCashFromOperatingActivities": "-1365000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2372000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2915000.00",
                    "changeToAccountReceivables": "-9750000.00",
                    "salePurchaseOfStock": "-2211000.00",
                    "otherCashflowsFromFinancingActivities": "93000.00",
                    "changeToNetincome": "1991000.00",
                    "capitalExpenditures": "2088000",
                    "changeReceivables": "-2735000.00",
                    "cashFlowsOtherOperating": "-4461000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5669000.00",
                    "changeInWorkingCapital": "-12788000.00",
                    "stockBasedCompensation": "49000.00",
                    "otherNonCashItems": "112000.00",
                    "freeCashFlow": "-3453000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20527000.00",
                    "totalCashflowsFromInvestingActivities": "-2604000.00",
                    "netBorrowings": "28000.00",
                    "totalCashFromFinancingActivities": "-87000.00",
                    "changeToOperatingActivities": "-1109000.00",
                    "netIncome": "4774000.00",
                    "changeInCash": "4555000.00",
                    "beginPeriodCashFlow": "21692000.00",
                    "endPeriodCashFlow": "26247000.00",
                    "totalCashFromOperatingActivities": "7246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2154000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "114000.00",
                    "changeToInventory": "-2249000.00",
                    "changeToAccountReceivables": "-12566000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": "3983000.00",
                    "capitalExpenditures": "1180000",
                    "changeReceivables": "-21416000.00",
                    "cashFlowsOtherOperating": "-601000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4555000.00",
                    "changeInWorkingCapital": "-3739000.00",
                    "stockBasedCompensation": "259000.00",
                    "otherNonCashItems": "269000.00",
                    "freeCashFlow": "6066000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1256000.00",
                    "totalCashflowsFromInvestingActivities": "-6849000.00",
                    "netBorrowings": "4000.00",
                    "totalCashFromFinancingActivities": "-991000.00",
                    "changeToOperatingActivities": "-1462000.00",
                    "netIncome": "8649000.00",
                    "changeInCash": "-14021000.00",
                    "beginPeriodCashFlow": "35713000.00",
                    "endPeriodCashFlow": "21692000.00",
                    "totalCashFromOperatingActivities": "-6181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2437000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": "166000.00",
                    "changeToInventory": "-1056000.00",
                    "changeToAccountReceivables": "-9953000.00",
                    "salePurchaseOfStock": "-829000.00",
                    "otherCashflowsFromFinancingActivities": "-155000.00",
                    "changeToNetincome": "903000.00",
                    "capitalExpenditures": "1056000",
                    "changeReceivables": "-17022000.00",
                    "cashFlowsOtherOperating": "-1420000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14021000.00",
                    "changeInWorkingCapital": "-18242000.00",
                    "stockBasedCompensation": "-284000.00",
                    "otherNonCashItems": "221000.00",
                    "freeCashFlow": "-7237000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3026000.00",
                    "totalCashflowsFromInvestingActivities": "-1047000.00",
                    "netBorrowings": "-4000.00",
                    "totalCashFromFinancingActivities": "-1302000.00",
                    "changeToOperatingActivities": "475000.00",
                    "netIncome": "2287000.00",
                    "changeInCash": "3825000.00",
                    "beginPeriodCashFlow": "31888000.00",
                    "endPeriodCashFlow": "35713000.00",
                    "totalCashFromOperatingActivities": "6174000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2061000.00",
                    "otherCashflowsFromInvestingActivities": "77000.00",
                    "dividendsPaid": "69000.00",
                    "changeToInventory": "-585000.00",
                    "changeToAccountReceivables": "-772000.00",
                    "salePurchaseOfStock": "-1229000.00",
                    "otherCashflowsFromFinancingActivities": "-69000.00",
                    "changeToNetincome": "1029000.00",
                    "capitalExpenditures": "1124000",
                    "changeReceivables": "-2219000.00",
                    "cashFlowsOtherOperating": "503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3825000.00",
                    "changeInWorkingCapital": "725000.00",
                    "stockBasedCompensation": "-475000.00",
                    "otherNonCashItems": "151000.00",
                    "freeCashFlow": "5050000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14991000.00",
                    "totalCashflowsFromInvestingActivities": "-1361000.00",
                    "netBorrowings": "-37000.00",
                    "totalCashFromFinancingActivities": "-26000.00",
                    "changeToOperatingActivities": "-216000.00",
                    "netIncome": "-29513000.00",
                    "changeInCash": "3598000.00",
                    "beginPeriodCashFlow": "28290000.00",
                    "endPeriodCashFlow": "31888000.00",
                    "totalCashFromOperatingActivities": "4985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2208000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-80000.00",
                    "changeToAccountReceivables": "15717000.00",
                    "salePurchaseOfStock": "-1476000.00",
                    "otherCashflowsFromFinancingActivities": "35000.00",
                    "changeToNetincome": "32506000.00",
                    "capitalExpenditures": "1203000",
                    "changeReceivables": "15243000.00",
                    "cashFlowsOtherOperating": "-458000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3598000.00",
                    "changeInWorkingCapital": "-286000.00",
                    "stockBasedCompensation": "364000.00",
                    "otherNonCashItems": "53000.00",
                    "freeCashFlow": "3782000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4142000.00",
                    "totalCashflowsFromInvestingActivities": "-6314000.00",
                    "netBorrowings": "-243000.00",
                    "totalCashFromFinancingActivities": "-1708000.00",
                    "changeToOperatingActivities": "-6169000.00",
                    "netIncome": "3246000.00",
                    "changeInCash": "4385000.00",
                    "beginPeriodCashFlow": "23905000.00",
                    "endPeriodCashFlow": "28290000.00",
                    "totalCashFromOperatingActivities": "12147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2750000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2063000.00",
                    "changeToAccountReceivables": "-6028000.00",
                    "salePurchaseOfStock": "-1476000.00",
                    "otherCashflowsFromFinancingActivities": "-467000.00",
                    "changeToNetincome": "7047000.00",
                    "capitalExpenditures": "793000",
                    "changeReceivables": "-306000.00",
                    "cashFlowsOtherOperating": "1424000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4125000.00",
                    "changeInWorkingCapital": "-961000.00",
                    "stockBasedCompensation": "378000.00",
                    "otherNonCashItems": "329000.00",
                    "freeCashFlow": "11354000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6067000.00",
                    "totalCashflowsFromInvestingActivities": "-3687000.00",
                    "netBorrowings": "52000.00",
                    "totalCashFromFinancingActivities": "-800000.00",
                    "changeToOperatingActivities": "-2959000.00",
                    "netIncome": "5873000.00",
                    "changeInCash": "3060000.00",
                    "beginPeriodCashFlow": "20781000.00",
                    "endPeriodCashFlow": "23905000.00",
                    "totalCashFromOperatingActivities": "7547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2506000.00",
                    "otherCashflowsFromInvestingActivities": "214000.00",
                    "dividendsPaid": "31000.00",
                    "changeToInventory": "-667000.00",
                    "changeToAccountReceivables": "-1158000.00",
                    "salePurchaseOfStock": "-877000.00",
                    "otherCashflowsFromFinancingActivities": "89000.00",
                    "changeToNetincome": "-1787000.00",
                    "capitalExpenditures": "905000",
                    "changeReceivables": "-818000.00",
                    "cashFlowsOtherOperating": "-3684000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3124000.00",
                    "changeInWorkingCapital": "898000.00",
                    "stockBasedCompensation": "403000.00",
                    "otherNonCashItems": "48000.00",
                    "freeCashFlow": "6642000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9531000.00",
                    "totalCashflowsFromInvestingActivities": "-12743000.00",
                    "netBorrowings": "57000.00",
                    "totalCashFromFinancingActivities": "-537000.00",
                    "changeToOperatingActivities": "664000.00",
                    "netIncome": "551000.00",
                    "changeInCash": "-4990000.00",
                    "beginPeriodCashFlow": "25735000.00",
                    "endPeriodCashFlow": "20781000.00",
                    "totalCashFromOperatingActivities": "8290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2319000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "122000.00",
                    "changeToInventory": "-2274000.00",
                    "changeToAccountReceivables": "-3643000.00",
                    "salePurchaseOfStock": "-110000.00",
                    "otherCashflowsFromFinancingActivities": "-558000.00",
                    "changeToNetincome": "945000.00",
                    "capitalExpenditures": "1095000",
                    "changeReceivables": "-3533000.00",
                    "cashFlowsOtherOperating": "664000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4954000.00",
                    "changeInWorkingCapital": "4388000.00",
                    "stockBasedCompensation": "416000.00",
                    "otherNonCashItems": "78000.00",
                    "freeCashFlow": "7195000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7248000.00",
                    "totalCashflowsFromInvestingActivities": "-1788000.00",
                    "netBorrowings": "136000.00",
                    "totalCashFromFinancingActivities": "37000.00",
                    "changeToOperatingActivities": "-5712000.00",
                    "netIncome": "3924000.00",
                    "changeInCash": "-7386000.00",
                    "beginPeriodCashFlow": "33221000.00",
                    "endPeriodCashFlow": "25835000.00",
                    "totalCashFromOperatingActivities": "-5635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2059000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-978000.00",
                    "changeToAccountReceivables": "3208000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "75000.00",
                    "changeToNetincome": "2628000.00",
                    "capitalExpenditures": "1796000",
                    "changeReceivables": "-393000.00",
                    "cashFlowsOtherOperating": "-5712000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7226000.00",
                    "changeInWorkingCapital": "-14331000.00",
                    "stockBasedCompensation": "510000.00",
                    "otherNonCashItems": "66000.00",
                    "freeCashFlow": "-7431000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19676000.00",
                    "totalCashflowsFromInvestingActivities": "-1082000.00",
                    "netBorrowings": "85000.00",
                    "totalCashFromFinancingActivities": "172000.00",
                    "changeToOperatingActivities": "-3232000.00",
                    "netIncome": "102049000.00",
                    "changeInCash": "10154000.00",
                    "beginPeriodCashFlow": "22807000.00",
                    "endPeriodCashFlow": "32961000.00",
                    "totalCashFromOperatingActivities": "11064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2161000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4105000.00",
                    "changeToAccountReceivables": "-14400000.00",
                    "salePurchaseOfStock": "590000.00",
                    "otherCashflowsFromFinancingActivities": "-133000.00",
                    "changeToNetincome": "-95549000.00",
                    "capitalExpenditures": "1261000",
                    "changeReceivables": "-20600000.00",
                    "cashFlowsOtherOperating": "1196000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10154000.00",
                    "changeInWorkingCapital": "4172000.00",
                    "stockBasedCompensation": "938000.00",
                    "otherNonCashItems": "146000.00",
                    "freeCashFlow": "9803000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2108000.00",
                    "totalCashflowsFromInvestingActivities": "-50263000.00",
                    "netBorrowings": "19664000.00",
                    "totalCashFromFinancingActivities": "19218000.00",
                    "changeToOperatingActivities": "-1603000.00",
                    "netIncome": "10836000.00",
                    "changeInCash": "-35462000.00",
                    "beginPeriodCashFlow": "58269000.00",
                    "endPeriodCashFlow": "22807000.00",
                    "totalCashFromOperatingActivities": "-4417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1655000.00",
                    "otherCashflowsFromInvestingActivities": "2200000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1911000.00",
                    "changeToAccountReceivables": "-13400000.00",
                    "salePurchaseOfStock": "-518000.00",
                    "otherCashflowsFromFinancingActivities": "-188000.00",
                    "changeToNetincome": "441000.00",
                    "capitalExpenditures": "1072000",
                    "changeReceivables": "-16023000.00",
                    "cashFlowsOtherOperating": "-1603000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35462000.00",
                    "changeInWorkingCapital": "-17429000.00",
                    "stockBasedCompensation": "216000.00",
                    "otherNonCashItems": "80000.00",
                    "freeCashFlow": "-5489000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10778000.00",
                    "totalCashflowsFromInvestingActivities": "-1501000.00",
                    "netBorrowings": "-17000.00",
                    "totalCashFromFinancingActivities": "44000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2194000.00",
                    "changeInCash": "11956000.00",
                    "beginPeriodCashFlow": "46313000.00",
                    "endPeriodCashFlow": "58269000.00",
                    "totalCashFromOperatingActivities": "13413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1032000.00",
                    "otherCashflowsFromInvestingActivities": "-769000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-446000.00",
                    "changeToAccountReceivables": "-2488000.00",
                    "salePurchaseOfStock": "61000.00",
                    "otherCashflowsFromFinancingActivities": "-365000.00",
                    "changeToNetincome": "980000.00",
                    "capitalExpenditures": "732000",
                    "changeReceivables": "-1127000.00",
                    "cashFlowsOtherOperating": "-91000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11956000.00",
                    "changeInWorkingCapital": "9114000.00",
                    "stockBasedCompensation": "214000.00",
                    "otherNonCashItems": "93000.00",
                    "freeCashFlow": "12681000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13633000.00",
                    "totalCashflowsFromInvestingActivities": "-7890000.00",
                    "netBorrowings": "7000.00",
                    "totalCashFromFinancingActivities": "-65000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5799000.00",
                    "changeInCash": "-3047000.00",
                    "beginPeriodCashFlow": "49360000.00",
                    "endPeriodCashFlow": "46313000.00",
                    "totalCashFromOperatingActivities": "4908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "816000.00",
                    "otherCashflowsFromInvestingActivities": "-7538000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2149000.00",
                    "changeToAccountReceivables": "7849000.00",
                    "salePurchaseOfStock": "-72000.00",
                    "otherCashflowsFromFinancingActivities": "7000.00",
                    "changeToNetincome": "330000.00",
                    "capitalExpenditures": "352000",
                    "changeReceivables": "12075000.00",
                    "cashFlowsOtherOperating": "-2718000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3047000.00",
                    "changeInWorkingCapital": "-2127000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "90000.00",
                    "freeCashFlow": "4556000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6183000.00",
                    "totalCashflowsFromInvestingActivities": "-395000.00",
                    "netBorrowings": "20000.00",
                    "totalCashFromFinancingActivities": "-356000.00",
                    "changeToOperatingActivities": "-2368000.00",
                    "netIncome": "7479000.00",
                    "changeInCash": "4544000.00",
                    "beginPeriodCashFlow": "44816000.00",
                    "endPeriodCashFlow": "49360000.00",
                    "totalCashFromOperatingActivities": "5295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "703000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-225000.00",
                    "changeToAccountReceivables": "-11043000.00",
                    "salePurchaseOfStock": "-376000.00",
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": "510000.00",
                    "capitalExpenditures": "394000",
                    "changeReceivables": "-10597000.00",
                    "cashFlowsOtherOperating": "1156000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4544000.00",
                    "changeInWorkingCapital": "-3483000.00",
                    "stockBasedCompensation": "199000.00",
                    "otherNonCashItems": "86000.00",
                    "freeCashFlow": "4901000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5018000.00",
                    "totalCashflowsFromInvestingActivities": "-3871000.00",
                    "netBorrowings": "-11000.00",
                    "totalCashFromFinancingActivities": "-42000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3956000.00",
                    "changeInCash": "-2437000.00",
                    "beginPeriodCashFlow": "47253000.00",
                    "endPeriodCashFlow": "44816000.00",
                    "totalCashFromOperatingActivities": "1476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "637000.00",
                    "otherCashflowsFromInvestingActivities": "-3112000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "72000.00",
                    "changeToAccountReceivables": "-5579000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "335000.00",
                    "capitalExpenditures": "759000",
                    "changeReceivables": "-8228000.00",
                    "cashFlowsOtherOperating": "-393000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2437000.00",
                    "changeInWorkingCapital": "-3531000.00",
                    "stockBasedCompensation": "308000.00",
                    "otherNonCashItems": "79000.00",
                    "freeCashFlow": "717000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3992000.00",
                    "totalCashflowsFromInvestingActivities": "-927000.00",
                    "netBorrowings": "17000.00",
                    "totalCashFromFinancingActivities": "-3096000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1811000.00",
                    "changeInCash": "576000.00",
                    "beginPeriodCashFlow": "46677000.00",
                    "endPeriodCashFlow": "47253000.00",
                    "totalCashFromOperatingActivities": "4599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "590000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-551000.00",
                    "changeToAccountReceivables": "-1734000.00",
                    "salePurchaseOfStock": "-3113000.00",
                    "otherCashflowsFromFinancingActivities": "17000.00",
                    "changeToNetincome": "-142000.00",
                    "capitalExpenditures": "927000",
                    "changeReceivables": "-2088000.00",
                    "cashFlowsOtherOperating": "911000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "576000.00",
                    "changeInWorkingCapital": "2264000.00",
                    "stockBasedCompensation": "-94000.00",
                    "otherNonCashItems": "76000.00",
                    "freeCashFlow": "3672000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5812000.00",
                    "totalCashflowsFromInvestingActivities": "-699000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-102000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3292000.00",
                    "changeInCash": "-665000.00",
                    "beginPeriodCashFlow": "47342000.00",
                    "endPeriodCashFlow": "46677000.00",
                    "totalCashFromOperatingActivities": "136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "579000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3230000.00",
                    "changeToAccountReceivables": "3241000.00",
                    "salePurchaseOfStock": "-102000.00",
                    "otherCashflowsFromFinancingActivities": "-102000.00",
                    "changeToNetincome": "157000.00",
                    "capitalExpenditures": "699000",
                    "changeReceivables": "2071000.00",
                    "cashFlowsOtherOperating": "-3456000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-665000.00",
                    "changeInWorkingCapital": "-3967000.00",
                    "stockBasedCompensation": "111000.00",
                    "otherNonCashItems": "75000.00",
                    "freeCashFlow": "-563000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2809000.00",
                    "totalCashflowsFromInvestingActivities": "-560000.00",
                    "netBorrowings": "-875000.00",
                    "totalCashFromFinancingActivities": "18757000.00",
                    "changeToOperatingActivities": "2654000.00",
                    "netIncome": "2131000.00",
                    "changeInCash": "25099000.00",
                    "beginPeriodCashFlow": "22243000.00",
                    "endPeriodCashFlow": "47342000.00",
                    "totalCashFromOperatingActivities": "6902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "635000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-927000.00",
                    "changeToAccountReceivables": "-526000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "19650000.00",
                    "changeToNetincome": "382000.00",
                    "capitalExpenditures": "560000",
                    "changeReceivables": "-782000.00",
                    "cashFlowsOtherOperating": "2578000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25099000.00",
                    "changeInWorkingCapital": "3678000.00",
                    "stockBasedCompensation": "151000.00",
                    "otherNonCashItems": "76000.00",
                    "freeCashFlow": "6342000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6061000.00",
                    "totalCashflowsFromInvestingActivities": "-554000.00",
                    "netBorrowings": "-875000.00",
                    "totalCashFromFinancingActivities": "-875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2673000.00",
                    "changeInCash": "1696000.00",
                    "beginPeriodCashFlow": "20547000.00",
                    "endPeriodCashFlow": "22243000.00",
                    "totalCashFromOperatingActivities": "3125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "629000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2858000.00",
                    "changeToAccountReceivables": "-11135000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-554000.00",
                    "changeToNetincome": "152000.00",
                    "capitalExpenditures": "554000",
                    "changeReceivables": "-11135000.00",
                    "cashFlowsOtherOperating": "1802000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1696000.00",
                    "changeInWorkingCapital": "-414000.00",
                    "stockBasedCompensation": "131000.00",
                    "otherNonCashItems": "85000.00",
                    "freeCashFlow": "2571000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5397000.00",
                    "totalCashflowsFromInvestingActivities": "-601000.00",
                    "netBorrowings": "-875000.00",
                    "totalCashFromFinancingActivities": "-875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "396000.00",
                    "changeInCash": "3294000.00",
                    "beginPeriodCashFlow": "17253000.00",
                    "endPeriodCashFlow": "20547000.00",
                    "totalCashFromOperatingActivities": "4770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "645000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1638000.00",
                    "changeToAccountReceivables": "474000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-601000.00",
                    "changeToNetincome": "464000.00",
                    "capitalExpenditures": "601000",
                    "changeReceivables": "474000.00",
                    "cashFlowsOtherOperating": "-1065000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3294000.00",
                    "changeInWorkingCapital": "3368000.00",
                    "stockBasedCompensation": "229000.00",
                    "otherNonCashItems": "97000.00",
                    "freeCashFlow": "4169000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13285000.00",
                    "totalCashflowsFromInvestingActivities": "-267000.00",
                    "netBorrowings": "-877000.00",
                    "totalCashFromFinancingActivities": "-1038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124000.00",
                    "changeInCash": "-3504000.00",
                    "beginPeriodCashFlow": "20757000.00",
                    "endPeriodCashFlow": "17253000.00",
                    "totalCashFromOperatingActivities": "-2199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "617000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3495000.00",
                    "changeToAccountReceivables": "7050000.00",
                    "salePurchaseOfStock": "-161000.00",
                    "otherCashflowsFromFinancingActivities": "-1038000.00",
                    "changeToNetincome": "101000.00",
                    "capitalExpenditures": "267000",
                    "changeReceivables": "7050000.00",
                    "cashFlowsOtherOperating": "-428000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3504000.00",
                    "changeInWorkingCapital": "-3368000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "127000.00",
                    "freeCashFlow": "-2466000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6829000.00",
                    "totalCashflowsFromInvestingActivities": "-3615000.00",
                    "netBorrowings": "-1851000.00",
                    "totalCashFromFinancingActivities": "10944000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1842000.00",
                    "changeInCash": "5623000.00",
                    "beginPeriodCashFlow": "15134000.00",
                    "endPeriodCashFlow": "20757000.00",
                    "totalCashFromOperatingActivities": "-1706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "596000.00",
                    "otherCashflowsFromInvestingActivities": "829000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-338000.00",
                    "changeToAccountReceivables": "-1689000.00",
                    "salePurchaseOfStock": "-90000.00",
                    "otherCashflowsFromFinancingActivities": "7051000.00",
                    "changeToNetincome": "1722000.00",
                    "capitalExpenditures": "117000",
                    "changeReceivables": "609000.00",
                    "cashFlowsOtherOperating": "4702000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2088000.00",
                    "changeInWorkingCapital": "-822000.00",
                    "stockBasedCompensation": "485000.00",
                    "otherNonCashItems": "29000.00",
                    "freeCashFlow": "-1823000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-281000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1141000.00",
                    "changeInCash": "1676000.00",
                    "beginPeriodCashFlow": "13458000.00",
                    "endPeriodCashFlow": "15134000.00",
                    "totalCashFromOperatingActivities": "2582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "878000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-171000.00",
                    "changeToAccountReceivables": "4613000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1130000.00",
                    "changeInWorkingCapital": "1609000.00",
                    "stockBasedCompensation": "172000.00",
                    "otherNonCashItems": "610000.00",
                    "freeCashFlow": "2301000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-505000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1100000.00",
                    "changeInCash": "-7415000.00",
                    "beginPeriodCashFlow": "20873000.00",
                    "endPeriodCashFlow": "13458000.00",
                    "totalCashFromOperatingActivities": "-2214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "539000.00",
                    "otherCashflowsFromInvestingActivities": "-828000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "925000.00",
                    "changeToAccountReceivables": "-2315000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "513000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "27000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1074000.00",
                    "changeInWorkingCapital": "-2792000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "-562000.00",
                    "freeCashFlow": "-2146000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "90000.00",
                    "totalCashflowsFromInvestingActivities": "-369000.00",
                    "netBorrowings": "-24000.00",
                    "totalCashFromFinancingActivities": "-779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "510000.00",
                    "changeInCash": "2144000.00",
                    "beginPeriodCashFlow": "18729000.00",
                    "endPeriodCashFlow": "20873000.00",
                    "totalCashFromOperatingActivities": "3292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "539000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2107000.00",
                    "changeToAccountReceivables": "3378000.00",
                    "salePurchaseOfStock": "-346000.00",
                    "otherCashflowsFromFinancingActivities": "-409000.00",
                    "changeToNetincome": "-124000.00",
                    "capitalExpenditures": "369000",
                    "changeReceivables": "3378000.00",
                    "cashFlowsOtherOperating": "-3417000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2144000.00",
                    "changeInWorkingCapital": "1666000.00",
                    "stockBasedCompensation": "492000.00",
                    "otherNonCashItems": "209000.00",
                    "freeCashFlow": "2923000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3379000.00",
                    "totalCashflowsFromInvestingActivities": "-708000.00",
                    "netBorrowings": "-458000.00",
                    "totalCashFromFinancingActivities": "2200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1473000.00",
                    "changeInCash": "66000.00",
                    "beginPeriodCashFlow": "18663000.00",
                    "endPeriodCashFlow": "18729000.00",
                    "totalCashFromOperatingActivities": "-1426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "763000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1447000.00",
                    "changeToAccountReceivables": "4625000.00",
                    "salePurchaseOfStock": "-87000.00",
                    "otherCashflowsFromFinancingActivities": "2357000.00",
                    "changeToNetincome": "39000.00",
                    "capitalExpenditures": "708000",
                    "changeReceivables": "4625000.00",
                    "cashFlowsOtherOperating": "-1230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33762000.00",
                    "changeInWorkingCapital": "-1581000.00",
                    "stockBasedCompensation": "304000.00",
                    "otherNonCashItems": "-569000.00",
                    "freeCashFlow": "-2134000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13166000.00",
                    "totalCashflowsFromInvestingActivities": "-191000.00",
                    "netBorrowings": "9134000.00",
                    "totalCashFromFinancingActivities": "-766000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3176000.00",
                    "changeInCash": "897000.00",
                    "beginPeriodCashFlow": "17766000.00",
                    "endPeriodCashFlow": "18663000.00",
                    "totalCashFromOperatingActivities": "1854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "534000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4869000.00",
                    "changeToAccountReceivables": "-10324000.00",
                    "salePurchaseOfStock": "188000.00",
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": "381000.00",
                    "capitalExpenditures": "191000",
                    "changeReceivables": "-10324000.00",
                    "cashFlowsOtherOperating": "3914000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34725000.00",
                    "changeInWorkingCapital": "4369000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "118000.00",
                    "freeCashFlow": "1663000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-937000.00",
                    "totalCashflowsFromInvestingActivities": "8125000.00",
                    "netBorrowings": "-8879000.00",
                    "totalCashFromFinancingActivities": "-8879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3432000.00",
                    "changeInCash": "448000.00",
                    "beginPeriodCashFlow": "17318000.00",
                    "endPeriodCashFlow": "17766000.00",
                    "totalCashFromOperatingActivities": "1202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "536000.00",
                    "otherCashflowsFromInvestingActivities": "8801000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3528000.00",
                    "changeToAccountReceivables": "9417000.00",
                    "salePurchaseOfStock": "-94000.00",
                    "otherCashflowsFromFinancingActivities": "-8812000.00",
                    "changeToNetincome": "-560000.00",
                    "capitalExpenditures": "676000",
                    "changeReceivables": "9417000.00",
                    "cashFlowsOtherOperating": "-265000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "448000.00",
                    "changeInWorkingCapital": "4557000.00",
                    "stockBasedCompensation": "131000.00",
                    "otherNonCashItems": "-560000.00",
                    "freeCashFlow": "526000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13599000.00",
                    "totalCashflowsFromInvestingActivities": "-9103000.00",
                    "netBorrowings": "-61000.00",
                    "totalCashFromFinancingActivities": "-155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3723000.00",
                    "changeInCash": "-18259000.00",
                    "beginPeriodCashFlow": "35577000.00",
                    "endPeriodCashFlow": "17318000.00",
                    "totalCashFromOperatingActivities": "-9001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "522000.00",
                    "otherCashflowsFromInvestingActivities": "-8801000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "252000.00",
                    "changeToAccountReceivables": "7412000.00",
                    "salePurchaseOfStock": "-94000.00",
                    "otherCashflowsFromFinancingActivities": "-8812000.00",
                    "changeToNetincome": "-25000.00",
                    "capitalExpenditures": "302000",
                    "changeReceivables": "7412000.00",
                    "cashFlowsOtherOperating": "139000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18259000.00",
                    "changeInWorkingCapital": "-5941000.00",
                    "stockBasedCompensation": "145000.00",
                    "otherNonCashItems": "-25000.00",
                    "freeCashFlow": "-9303000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14861000.00",
                    "totalCashflowsFromInvestingActivities": "843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14638000.00",
                    "changeInCash": "12538000.00",
                    "beginPeriodCashFlow": "23039000.00",
                    "endPeriodCashFlow": "35577000.00",
                    "totalCashFromOperatingActivities": "11816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3342000.00",
                    "otherCashflowsFromInvestingActivities": "1371000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2346000.00",
                    "changeToAccountReceivables": "1447000.00",
                    "salePurchaseOfStock": "-72000.00",
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21013000.00",
                    "stockBasedCompensation": "224000.00",
                    "otherNonCashItems": "1950000.00",
                    "freeCashFlow": "11231000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2789000.00",
                    "totalCashflowsFromInvestingActivities": "-1182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10165000.00",
                    "changeInCash": "-13668000.00",
                    "beginPeriodCashFlow": "36707000.00",
                    "endPeriodCashFlow": "23039000.00",
                    "totalCashFromOperatingActivities": "-12224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "865000.00",
                    "otherCashflowsFromInvestingActivities": "166000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3449000.00",
                    "changeToAccountReceivables": "-4597000.00",
                    "salePurchaseOfStock": "65000.00",
                    "otherCashflowsFromFinancingActivities": "-65000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2681000.00",
                    "stockBasedCompensation": "246000.00",
                    "otherNonCashItems": "-23641000.00",
                    "freeCashFlow": "-13572000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6782000.00",
                    "totalCashflowsFromInvestingActivities": "6271000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9238000.00",
                    "changeInCash": "9761000.00",
                    "beginPeriodCashFlow": "26946000.00",
                    "endPeriodCashFlow": "36707000.00",
                    "totalCashFromOperatingActivities": "3640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1012000.00",
                    "otherCashflowsFromInvestingActivities": "6635000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-780000.00",
                    "changeToAccountReceivables": "-5068000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "6271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12221000.00",
                    "stockBasedCompensation": "266000.00",
                    "otherNonCashItems": "-622000.00",
                    "freeCashFlow": "3276000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3652000.00",
                    "changeInCash": "-5978000.00",
                    "beginPeriodCashFlow": "32924000.00",
                    "endPeriodCashFlow": "26946000.00",
                    "totalCashFromOperatingActivities": "-15084000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1137000.00",
                    "otherCashflowsFromInvestingActivities": "9859000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-860000.00",
                    "changeToAccountReceivables": "5457000.00",
                    "salePurchaseOfStock": "-63000.00",
                    "otherCashflowsFromFinancingActivities": "-305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9725000.00",
                    "stockBasedCompensation": "170000.00",
                    "otherNonCashItems": "-3014000.00",
                    "freeCashFlow": "-15475000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-306000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11554000.00",
                    "changeInCash": "2199000.00",
                    "beginPeriodCashFlow": "30725000.00",
                    "endPeriodCashFlow": "32924000.00",
                    "totalCashFromOperatingActivities": "3200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1277000.00",
                    "otherCashflowsFromInvestingActivities": "475000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2851000.00",
                    "changeToAccountReceivables": "-2958000.00",
                    "salePurchaseOfStock": "172000.00",
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13436000.00",
                    "stockBasedCompensation": "299000.00",
                    "otherNonCashItems": "-258000.00",
                    "freeCashFlow": "2812000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "348000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6557000.00",
                    "changeInCash": "-23457000.00",
                    "beginPeriodCashFlow": "54182000.00",
                    "endPeriodCashFlow": "30725000.00",
                    "totalCashFromOperatingActivities": "-7422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1219000.00",
                    "otherCashflowsFromInvestingActivities": "87000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-375000.00",
                    "changeToAccountReceivables": "-1225000.00",
                    "salePurchaseOfStock": "-74000.00",
                    "otherCashflowsFromFinancingActivities": "-225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3855000.00",
                    "stockBasedCompensation": "107000.00",
                    "otherNonCashItems": "1664000.00",
                    "freeCashFlow": "-7456000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-278000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13221000.00",
                    "changeInCash": "-1613000.00",
                    "beginPeriodCashFlow": "55795000.00",
                    "endPeriodCashFlow": "54182000.00",
                    "totalCashFromOperatingActivities": "-682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1419000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-176000.00",
                    "changeToAccountReceivables": "12082000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5703000.00",
                    "stockBasedCompensation": "646000.00",
                    "otherNonCashItems": "4780000.00",
                    "freeCashFlow": "-1108000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-815000.00",
                    "changeInCash": "-8379000.00",
                    "beginPeriodCashFlow": "64174000.00",
                    "endPeriodCashFlow": "55795000.00",
                    "totalCashFromOperatingActivities": "-8262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1376000.00",
                    "otherCashflowsFromInvestingActivities": "109000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "875000.00",
                    "changeToAccountReceivables": "9869000.00",
                    "salePurchaseOfStock": "-98000.00",
                    "otherCashflowsFromFinancingActivities": "744000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9450000.00",
                    "stockBasedCompensation": "318000.00",
                    "otherNonCashItems": "299000.00",
                    "freeCashFlow": "-8338000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "284000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12130000.00",
                    "changeInCash": "3630000.00",
                    "beginPeriodCashFlow": "60544000.00",
                    "endPeriodCashFlow": "64174000.00",
                    "totalCashFromOperatingActivities": "4211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2265000.00",
                    "otherCashflowsFromInvestingActivities": "62000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-81000.00",
                    "changeToAccountReceivables": "23242000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-263000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10058000.00",
                    "stockBasedCompensation": "775000.00",
                    "otherNonCashItems": "2332000.00",
                    "freeCashFlow": "4283000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2099000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1458000.00",
                    "changeInCash": "8975000.00",
                    "beginPeriodCashFlow": "51569000.00",
                    "endPeriodCashFlow": "60544000.00",
                    "totalCashFromOperatingActivities": "10503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1539000.00",
                    "otherCashflowsFromInvestingActivities": "562000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "548000.00",
                    "changeToAccountReceivables": "4617000.00",
                    "salePurchaseOfStock": "-77000.00",
                    "otherCashflowsFromFinancingActivities": "1055000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6336000.00",
                    "stockBasedCompensation": "617000.00",
                    "otherNonCashItems": "43000.00",
                    "freeCashFlow": "7992000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1564000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1177000.00",
                    "changeInCash": "2275000.00",
                    "beginPeriodCashFlow": "49294000.00",
                    "endPeriodCashFlow": "51569000.00",
                    "totalCashFromOperatingActivities": "4753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2468000.00",
                    "otherCashflowsFromInvestingActivities": "89000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1694000.00",
                    "changeToAccountReceivables": "1708000.00",
                    "salePurchaseOfStock": "-192000.00",
                    "otherCashflowsFromFinancingActivities": "-722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "591000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2871000.00",
                    "freeCashFlow": "3100000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90000.00",
                    "changeInCash": "-15415000.00",
                    "beginPeriodCashFlow": "64709000.00",
                    "endPeriodCashFlow": "49294000.00",
                    "totalCashFromOperatingActivities": "-8160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1986000.00",
                    "otherCashflowsFromInvestingActivities": "-1863000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "540000.00",
                    "changeToAccountReceivables": "9045000.00",
                    "salePurchaseOfStock": "-4032000.00",
                    "otherCashflowsFromFinancingActivities": "-712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11017000.00",
                    "stockBasedCompensation": "608000.00",
                    "otherNonCashItems": "976000.00",
                    "freeCashFlow": "-8808000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "289000.00",
                    "totalCashflowsFromInvestingActivities": "8184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-604000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-596000.00",
                    "changeInCash": "7891000.00",
                    "beginPeriodCashFlow": "56818000.00",
                    "endPeriodCashFlow": "64709000.00",
                    "totalCashFromOperatingActivities": "11651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1480000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3974000.00",
                    "changeToAccountReceivables": "-4808000.00",
                    "salePurchaseOfStock": "-4972000.00",
                    "otherCashflowsFromFinancingActivities": "4368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12549000.00",
                    "stockBasedCompensation": "3106000.00",
                    "otherNonCashItems": "-6826000.00",
                    "freeCashFlow": "8279000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16642000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2038000.00",
                    "changeInCash": "24951000.00",
                    "beginPeriodCashFlow": "31867000.00",
                    "endPeriodCashFlow": "56818000.00",
                    "totalCashFromOperatingActivities": "11060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2162000.00",
                    "otherCashflowsFromInvestingActivities": "20117000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1525000.00",
                    "changeToAccountReceivables": "1374000.00",
                    "salePurchaseOfStock": "-2644000.00",
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3391000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3469000.00",
                    "freeCashFlow": "7585000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1739000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39000.00",
                    "changeInCash": "-3770000.00",
                    "beginPeriodCashFlow": "35637000.00",
                    "endPeriodCashFlow": "31867000.00",
                    "totalCashFromOperatingActivities": "834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3035000.00",
                    "otherCashflowsFromInvestingActivities": "208000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3388000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1887000.00",
                    "otherCashflowsFromFinancingActivities": "148000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5148000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2908000.00",
                    "freeCashFlow": "-2239000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2560000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-797000.00",
                    "changeInCash": "-34039000.00",
                    "beginPeriodCashFlow": "69676000.00",
                    "endPeriodCashFlow": "35637000.00",
                    "totalCashFromOperatingActivities": "-8839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2951000.00",
                    "otherCashflowsFromInvestingActivities": "505000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "293000.00",
                    "changeToAccountReceivables": "1905000.00",
                    "salePurchaseOfStock": "-1525000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13825000.00",
                    "stockBasedCompensation": "883000.00",
                    "otherNonCashItems": "1230000.00",
                    "freeCashFlow": "-11904000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-669000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4079000.00",
                    "changeInCash": "733000.00",
                    "beginPeriodCashFlow": "68943000.00",
                    "endPeriodCashFlow": "69676000.00",
                    "totalCashFromOperatingActivities": "2221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2691000.00",
                    "otherCashflowsFromInvestingActivities": "413000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7019000.00",
                    "changeToAccountReceivables": "17662000.00",
                    "salePurchaseOfStock": "-806000.00",
                    "otherCashflowsFromFinancingActivities": "-806000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1984000.00",
                    "stockBasedCompensation": "4150000.00",
                    "otherNonCashItems": "1421000.00",
                    "freeCashFlow": "1139000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-327000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14373000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1206000.00",
                    "changeInCash": "1653000.00",
                    "beginPeriodCashFlow": "67290000.00",
                    "endPeriodCashFlow": "68943000.00",
                    "totalCashFromOperatingActivities": "16354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2776000.00",
                    "otherCashflowsFromInvestingActivities": "367000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "462000.00",
                    "changeToAccountReceivables": "17398000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "638000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8232000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4140000.00",
                    "freeCashFlow": "15660000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-242000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-582000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-740000.00",
                    "changeInCash": "21159000.00",
                    "beginPeriodCashFlow": "46131000.00",
                    "endPeriodCashFlow": "67290000.00",
                    "totalCashFromOperatingActivities": "21982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2831000.00",
                    "otherCashflowsFromInvestingActivities": "129000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "573000.00",
                    "changeToAccountReceivables": "17930000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-637000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13765000.00",
                    "stockBasedCompensation": "803000.00",
                    "otherNonCashItems": "5620000.00",
                    "freeCashFlow": "21611000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-326000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-799000.00",
                    "changeInCash": "17965000.00",
                    "beginPeriodCashFlow": "28166000.00",
                    "endPeriodCashFlow": "46131000.00",
                    "totalCashFromOperatingActivities": "18304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2837000.00",
                    "otherCashflowsFromInvestingActivities": "235000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2545000.00",
                    "changeToAccountReceivables": "7533000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9560000.00",
                    "stockBasedCompensation": "1831000.00",
                    "otherNonCashItems": "4748000.00",
                    "freeCashFlow": "17743000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28584000.00",
                    "totalCashflowsFromInvestingActivities": "-2039000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6457000.00",
                    "changeInCash": "17228000.00",
                    "beginPeriodCashFlow": "10938000.00",
                    "endPeriodCashFlow": "28166000.00",
                    "totalCashFromOperatingActivities": "20665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1911000.00",
                    "otherCashflowsFromInvestingActivities": "-125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-345000.00",
                    "changeToAccountReceivables": "-2278000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1396000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1905000.00",
                    "stockBasedCompensation": "1338000.00",
                    "otherNonCashItems": "21834000.00",
                    "freeCashFlow": "19751000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22130000.00",
                    "totalCashflowsFromInvestingActivities": "6201000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27464000.00",
                    "changeInCash": "-7196000.00",
                    "beginPeriodCashFlow": "18134000.00",
                    "endPeriodCashFlow": "10938000.00",
                    "totalCashFromOperatingActivities": "-5372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-6251000.00",
                    "otherCashflowsFromInvestingActivities": "4947000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1228000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2791000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17519000.00",
                    "stockBasedCompensation": "-2389000.00",
                    "otherNonCashItems": "-8419000.00",
                    "freeCashFlow": "-4268000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3455000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27380000.00",
                    "changeInCash": "-6745000.00",
                    "beginPeriodCashFlow": "24879000.00",
                    "endPeriodCashFlow": "18134000.00",
                    "totalCashFromOperatingActivities": "2474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6399000.00",
                    "otherCashflowsFromInvestingActivities": "5805000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-279000.00",
                    "changeToAccountReceivables": "11798000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7382000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16285000.00",
                    "stockBasedCompensation": "147000.00",
                    "otherNonCashItems": "6478000.00",
                    "freeCashFlow": "1897000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1798000.00",
                    "changeInCash": "-3470000.00",
                    "beginPeriodCashFlow": "28349000.00",
                    "endPeriodCashFlow": "24879000.00",
                    "totalCashFromOperatingActivities": "1112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2290000.00",
                    "otherCashflowsFromInvestingActivities": "5805000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-737000.00",
                    "changeToAccountReceivables": "10308000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2169000.00",
                    "stockBasedCompensation": "440000.00",
                    "otherNonCashItems": "2343000.00",
                    "freeCashFlow": "175000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11055000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2971000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-84883000.00",
                    "changeInCash": "-3169000.00",
                    "beginPeriodCashFlow": "31518000.00",
                    "endPeriodCashFlow": "28349000.00",
                    "totalCashFromOperatingActivities": "-11253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4144000.00",
                    "otherCashflowsFromInvestingActivities": "12018000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1118000.00",
                    "changeToAccountReceivables": "16318000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3056000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4409000.00",
                    "stockBasedCompensation": "1338000.00",
                    "otherNonCashItems": "64335000.00",
                    "freeCashFlow": "-11816000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2945000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13915000.00",
                    "changeInCash": "-866000.00",
                    "beginPeriodCashFlow": "32384000.00",
                    "endPeriodCashFlow": "31518000.00",
                    "totalCashFromOperatingActivities": "-1020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6325000.00",
                    "otherCashflowsFromInvestingActivities": "3877000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3226000.00",
                    "changeToAccountReceivables": "11809000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-431000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "932000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4261000.00",
                    "stockBasedCompensation": "10835000.00",
                    "otherNonCashItems": "10663000.00",
                    "freeCashFlow": "-1952000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11213000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13226000.00",
                    "changeInCash": "712000.00",
                    "beginPeriodCashFlow": "31672000.00",
                    "endPeriodCashFlow": "32384000.00",
                    "totalCashFromOperatingActivities": "5937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2356000.00",
                    "otherCashflowsFromInvestingActivities": "12619000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-410000.00",
                    "changeToAccountReceivables": "5640000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1196000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10146000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "5751000.00",
                    "freeCashFlow": "4931000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10590000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17608000.00",
                    "changeInCash": "9440000.00",
                    "beginPeriodCashFlow": "22232000.00",
                    "endPeriodCashFlow": "31672000.00",
                    "totalCashFromOperatingActivities": "-9042000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3634000.00",
                    "otherCashflowsFromInvestingActivities": "11771000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1211000.00",
                    "changeToAccountReceivables": "12669000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6471000.00",
                    "stockBasedCompensation": "210000.00",
                    "otherNonCashItems": "11010000.00",
                    "freeCashFlow": "-10223000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11964000.00",
                    "totalCashflowsFromInvestingActivities": "-1304000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2421000.00",
                    "changeInCash": "-5753000.00",
                    "beginPeriodCashFlow": "19043000.00",
                    "endPeriodCashFlow": "13290000.00",
                    "totalCashFromOperatingActivities": "-6994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3294000.00",
                    "otherCashflowsFromInvestingActivities": "286000.00",
                    "dividendsPaid": "92972000.00",
                    "changeToInventory": "-2514000.00",
                    "changeToAccountReceivables": "-18220000.00",
                    "salePurchaseOfStock": "4340000.00",
                    "otherCashflowsFromFinancingActivities": "-1245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-665000.00",
                    "stockBasedCompensation": "237000.00",
                    "otherNonCashItems": "-7211000.00",
                    "freeCashFlow": "-8584000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4528000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "740000.00",
                    "changeInCash": "-5753000.00",
                    "beginPeriodCashFlow": "19043000.00",
                    "endPeriodCashFlow": "13290000.00",
                    "totalCashFromOperatingActivities": "-6994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3294000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2514000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-665000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10135000.00",
                    "freeCashFlow": "-8584000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24488000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5682000.00",
                    "changeInCash": "-25110000.00",
                    "beginPeriodCashFlow": "44153000.00",
                    "endPeriodCashFlow": "19043000.00",
                    "totalCashFromOperatingActivities": "597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3279000.00",
                    "otherCashflowsFromInvestingActivities": "175000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1170000.00",
                    "changeToAccountReceivables": "17955000.00",
                    "salePurchaseOfStock": "-990000.00",
                    "otherCashflowsFromFinancingActivities": "-593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4501000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "969000.00",
                    "freeCashFlow": "-797000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-01-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1922000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6238000.00",
                    "changeInCash": "3952000.00",
                    "beginPeriodCashFlow": "40201000.00",
                    "endPeriodCashFlow": "44153000.00",
                    "totalCashFromOperatingActivities": "6427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3453000.00",
                    "otherCashflowsFromInvestingActivities": "223000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2174000.00",
                    "changeToAccountReceivables": "8962000.00",
                    "salePurchaseOfStock": "-3350000.00",
                    "otherCashflowsFromFinancingActivities": "40000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1189000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-645000.00",
                    "freeCashFlow": "4682000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2606000.00",
                    "totalCashflowsFromInvestingActivities": "-202000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7639000.00",
                    "changeInCash": "-141000.00",
                    "beginPeriodCashFlow": "40342000.00",
                    "endPeriodCashFlow": "40201000.00",
                    "totalCashFromOperatingActivities": "2583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5384000.00",
                    "otherCashflowsFromInvestingActivities": "552000.00",
                    "dividendsPaid": "1092000.00",
                    "changeToInventory": "-205000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3412000.00",
                    "otherCashflowsFromFinancingActivities": "-679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19996000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9556000.00",
                    "freeCashFlow": "1160000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5509000.00",
                    "totalCashflowsFromInvestingActivities": "-1595000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5615000.00",
                    "changeInCash": "14212000.00",
                    "beginPeriodCashFlow": "26130000.00",
                    "endPeriodCashFlow": "40342000.00",
                    "totalCashFromOperatingActivities": "17929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3590000.00",
                    "otherCashflowsFromInvestingActivities": "247000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1141000.00",
                    "changeToAccountReceivables": "156000.00",
                    "salePurchaseOfStock": "-3419000.00",
                    "otherCashflowsFromFinancingActivities": "-679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7508000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1216000.00",
                    "freeCashFlow": "16087000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5672000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3369000.00",
                    "changeInCash": "7068000.00",
                    "beginPeriodCashFlow": "19062000.00",
                    "endPeriodCashFlow": "26130000.00",
                    "totalCashFromOperatingActivities": "15538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3691000.00",
                    "otherCashflowsFromInvestingActivities": "-16000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1202000.00",
                    "changeToAccountReceivables": "10101000.00",
                    "salePurchaseOfStock": "-2607000.00",
                    "otherCashflowsFromFinancingActivities": "821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2933000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5594000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2884000.00",
                    "freeCashFlow": "12605000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-01-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3807000.00",
                    "changeInCash": "-13717000.00",
                    "beginPeriodCashFlow": "32779000.00",
                    "endPeriodCashFlow": "19062000.00",
                    "totalCashFromOperatingActivities": "3253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3650000.00",
                    "otherCashflowsFromInvestingActivities": "1056000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "873000.00",
                    "changeToAccountReceivables": "8401000.00",
                    "salePurchaseOfStock": "-769000.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-661000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3543000.00",
                    "freeCashFlow": "724000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3227000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2203000.00",
                    "changeInCash": "-176000.00",
                    "beginPeriodCashFlow": "32955000.00",
                    "endPeriodCashFlow": "32779000.00",
                    "totalCashFromOperatingActivities": "6094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5926000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": "55000.00",
                    "changeToInventory": "2943000.00",
                    "changeToAccountReceivables": "30943000.00",
                    "salePurchaseOfStock": "-461000.00",
                    "otherCashflowsFromFinancingActivities": "2510000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25455000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23420000.00",
                    "freeCashFlow": "1744000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1098000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7477000.00",
                    "changeInCash": "30246000.00",
                    "beginPeriodCashFlow": "2709000.00",
                    "endPeriodCashFlow": "32955000.00",
                    "totalCashFromOperatingActivities": "37460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4133000.00",
                    "otherCashflowsFromInvestingActivities": "456000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "89000.00",
                    "changeToAccountReceivables": "43121000.00",
                    "salePurchaseOfStock": "-523000.00",
                    "otherCashflowsFromFinancingActivities": "175000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21238000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4612000.00",
                    "freeCashFlow": "35906000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2108000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2066000.00",
                    "changeInCash": "-1458000.00",
                    "beginPeriodCashFlow": "4167000.00",
                    "endPeriodCashFlow": "2709000.00",
                    "totalCashFromOperatingActivities": "14052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4347000.00",
                    "otherCashflowsFromInvestingActivities": "-59000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-180000.00",
                    "changeToAccountReceivables": "37392000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1530000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11275000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3636000.00",
                    "freeCashFlow": "12003000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4355000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-285097000.00",
                    "changeInCash": "692000.00",
                    "beginPeriodCashFlow": "3475000.00",
                    "endPeriodCashFlow": "4167000.00",
                    "totalCashFromOperatingActivities": "-4239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4227000.00",
                    "otherCashflowsFromInvestingActivities": "-413000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5622000.00",
                    "changeToAccountReceivables": "7342000.00",
                    "salePurchaseOfStock": "-272000.00",
                    "otherCashflowsFromFinancingActivities": "44291000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26276000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "302907000.00",
                    "freeCashFlow": "-8181000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7121000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11897000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3094000.00",
                    "changeInCash": "3054000.00",
                    "beginPeriodCashFlow": "421000.00",
                    "endPeriodCashFlow": "3475000.00",
                    "totalCashFromOperatingActivities": "-1722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8991000.00",
                    "otherCashflowsFromInvestingActivities": "-1063000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-836000.00",
                    "changeToAccountReceivables": "26163000.00",
                    "salePurchaseOfStock": "-272000.00",
                    "otherCashflowsFromFinancingActivities": "980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6058000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11994000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25801000.00",
                    "freeCashFlow": "-7780000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7349000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10533000.00",
                    "changeInCash": "-212000.00",
                    "beginPeriodCashFlow": "633000.00",
                    "endPeriodCashFlow": "421000.00",
                    "totalCashFromOperatingActivities": "9309000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7399000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3618000.00",
                    "changeToAccountReceivables": "34393000.00",
                    "salePurchaseOfStock": "-8648000.00",
                    "otherCashflowsFromFinancingActivities": "155565000.00",
                    "changeToNetincome": "5984000.00",
                    "capitalExpenditures": "7360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16083000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7460000.00",
                    "freeCashFlow": "1949000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6460000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8075000.00",
                    "changeInCash": "20000.00",
                    "beginPeriodCashFlow": "613000.00",
                    "endPeriodCashFlow": "633000.00",
                    "totalCashFromOperatingActivities": "22271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7054000.00",
                    "otherCashflowsFromInvestingActivities": "329000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-512000.00",
                    "changeToAccountReceivables": "37545000.00",
                    "salePurchaseOfStock": "-158000.00",
                    "otherCashflowsFromFinancingActivities": "7000000.00",
                    "changeToNetincome": "896000.00",
                    "capitalExpenditures": "6789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21282000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14140000.00",
                    "freeCashFlow": "15482000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7008000.00",
                    "changeInCash": "-157000.00",
                    "beginPeriodCashFlow": "770000.00",
                    "endPeriodCashFlow": "613000.00",
                    "totalCashFromOperatingActivities": "-21224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6901000.00",
                    "otherCashflowsFromInvestingActivities": "-4659000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13000.00",
                    "changeToAccountReceivables": "17047000.00",
                    "salePurchaseOfStock": "-1298000.00",
                    "otherCashflowsFromFinancingActivities": "50000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49480000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14347000.00",
                    "freeCashFlow": "-26818000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "72763000.00",
                    "totalCashflowsFromInvestingActivities": "-7979000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10943000.00",
                    "changeInCash": "-3000.00",
                    "beginPeriodCashFlow": "773000.00",
                    "endPeriodCashFlow": "770000.00",
                    "totalCashFromOperatingActivities": "2592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8148000.00",
                    "otherCashflowsFromInvestingActivities": "-660000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2737000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7319000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "699000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17198000.00",
                    "freeCashFlow": "-4727000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20225000.00",
                    "totalCashflowsFromInvestingActivities": "-6254000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23143000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10084000.00",
                    "changeInCash": "-6229000.00",
                    "beginPeriodCashFlow": "7002000.00",
                    "endPeriodCashFlow": "773000.00",
                    "totalCashFromOperatingActivities": "23168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6591000.00",
                    "otherCashflowsFromInvestingActivities": "442000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3054000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2030000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18497000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24990000.00",
                    "freeCashFlow": "17516000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8800000.00",
                    "totalCashflowsFromInvestingActivities": "-6757000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9712000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2474000.00",
                    "changeInCash": "-3486000.00",
                    "beginPeriodCashFlow": "10488000.00",
                    "endPeriodCashFlow": "7002000.00",
                    "totalCashFromOperatingActivities": "12983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11819000.00",
                    "otherCashflowsFromInvestingActivities": "864000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1993000.00",
                    "changeToAccountReceivables": "547000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6757000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6286000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2648000.00",
                    "freeCashFlow": "5362000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39544000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2603000.00",
                    "changeInCash": "7557000.00",
                    "beginPeriodCashFlow": "2931000.00",
                    "endPeriodCashFlow": "10488000.00",
                    "totalCashFromOperatingActivities": "4471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6098000.00",
                    "otherCashflowsFromInvestingActivities": "426000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-590000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5518000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1288000.00",
                    "freeCashFlow": "-3318000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19220000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30560000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15600000.00",
                    "changeInCash": "-30001.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "2970000.00",
                    "totalCashFromOperatingActivities": "-11370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6160000.00",
                    "otherCashflowsFromInvestingActivities": "-14400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9300000.00",
                    "changeToAccountReceivables": "-32000000.00",
                    "salePurchaseOfStock": "460000.00",
                    "otherCashflowsFromFinancingActivities": "30560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-74440000.00",
                    "freeCashFlow": "-16190000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60820000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13600000.00",
                    "changeInCash": "-32670000.00",
                    "beginPeriodCashFlow": "35600000.00",
                    "endPeriodCashFlow": "2930000.00",
                    "totalCashFromOperatingActivities": "-7460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4260000.00",
                    "otherCashflowsFromInvestingActivities": "-56540000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14000000.00",
                    "changeToAccountReceivables": "-70900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36920000.00",
                    "freeCashFlow": "-11740000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29270000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49190000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9700000.00",
                    "changeInCash": "31590000.00",
                    "beginPeriodCashFlow": "4000000.00",
                    "endPeriodCashFlow": "35590000.00",
                    "totalCashFromOperatingActivities": "11670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3470000.00",
                    "otherCashflowsFromInvestingActivities": "-27460000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7900000.00",
                    "changeToAccountReceivables": "-14400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49190000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-43500000.00",
                    "freeCashFlow": "9860000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9100000.00",
                    "changeInCash": "-10540000.00",
                    "beginPeriodCashFlow": "14600000.00",
                    "endPeriodCashFlow": "4060000.00",
                    "totalCashFromOperatingActivities": "890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3060000.00",
                    "otherCashflowsFromInvestingActivities": "-7320000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3300000.00",
                    "changeToAccountReceivables": "-7100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1980000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14070000.00",
                    "freeCashFlow": "-1090000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8100000.00",
                    "changeInCash": "1250000.00",
                    "beginPeriodCashFlow": "13300000.00",
                    "endPeriodCashFlow": "14550000.00",
                    "totalCashFromOperatingActivities": "1979999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2639999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5300000.00",
                    "changeToAccountReceivables": "-38800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63020000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26260000.00",
                    "freeCashFlow": "359999.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "-9060000.00",
                    "beginPeriodCashFlow": "18300000.00",
                    "endPeriodCashFlow": "9240000.00",
                    "totalCashFromOperatingActivities": "6320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1750000.00",
                    "otherCashflowsFromInvestingActivities": "-30290000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3800000.00",
                    "changeToAccountReceivables": "-41800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15640000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12330000.00",
                    "freeCashFlow": "5590000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13800000.00",
                    "changeInCash": "20640000.00",
                    "beginPeriodCashFlow": "-1.00",
                    "endPeriodCashFlow": "20640000.00",
                    "totalCashFromOperatingActivities": "4420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "920000.00",
                    "otherCashflowsFromInvestingActivities": "-35700000.00",
                    "dividendsPaid": "17630000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "91510000.00",
                    "otherCashflowsFromFinancingActivities": "53570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29800000.00",
                    "freeCashFlow": "2770000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "210000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-700000.00",
                    "changeInCash": "-2400000.00",
                    "beginPeriodCashFlow": "43799000.00",
                    "endPeriodCashFlow": "41399000.00",
                    "totalCashFromOperatingActivities": "-2870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "250000.00",
                    "otherCashflowsFromInvestingActivities": "560000.00",
                    "dividendsPaid": "130000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2450000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30000.00",
                    "freeCashFlow": "-3220000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "investments": "-163688000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163688000.00",
                    "netBorrowings": "-4382000.00",
                    "totalCashFromFinancingActivities": "-96069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "311842000.00",
                    "changeInCash": "26339000.00",
                    "beginPeriodCashFlow": "100832000.00",
                    "endPeriodCashFlow": "127171000.00",
                    "totalCashFromOperatingActivities": "286096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46941000.00",
                    "otherCashflowsFromInvestingActivities": "-44067000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4149000.00",
                    "changeToAccountReceivables": "-79948000.00",
                    "salePurchaseOfStock": "-41644000.00",
                    "otherCashflowsFromFinancingActivities": "-50043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1732000.00",
                    "stockBasedCompensation": "12931000.00",
                    "otherNonCashItems": "-80581000.00",
                    "freeCashFlow": "218843000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "investments": "-108847000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108847000.00",
                    "netBorrowings": "-4257000.00",
                    "totalCashFromFinancingActivities": "-100495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "232501000.00",
                    "changeInCash": "25062000.00",
                    "beginPeriodCashFlow": "75770000.00",
                    "endPeriodCashFlow": "100832000.00",
                    "totalCashFromOperatingActivities": "234404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37103000.00",
                    "otherCashflowsFromInvestingActivities": "3314000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3522000.00",
                    "changeToAccountReceivables": "-93507000.00",
                    "salePurchaseOfStock": "-44028000.00",
                    "otherCashflowsFromFinancingActivities": "-52210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37901000.00",
                    "stockBasedCompensation": "5532000.00",
                    "otherNonCashItems": "-1705000.00",
                    "freeCashFlow": "189245000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-07",
                    "currency_symbol": "USD",
                    "investments": "2770000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2770000.00",
                    "netBorrowings": "-85997000.00",
                    "totalCashFromFinancingActivities": "-105750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "119787000.00",
                    "changeInCash": "50922000.00",
                    "beginPeriodCashFlow": "24848000.00",
                    "endPeriodCashFlow": "75770000.00",
                    "totalCashFromOperatingActivities": "153902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29407000.00",
                    "otherCashflowsFromInvestingActivities": "20602000.00",
                    "dividendsPaid": "22000.00",
                    "changeToInventory": "-1142000.00",
                    "changeToAccountReceivables": "2917000.00",
                    "salePurchaseOfStock": "-8284000.00",
                    "otherCashflowsFromFinancingActivities": "-11469000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9142000.00",
                    "stockBasedCompensation": "4372000.00",
                    "otherNonCashItems": "-13991000.00",
                    "freeCashFlow": "136235000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-06",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "66366000.00",
                    "totalCashflowsFromInvestingActivities": "-29500000.00",
                    "netBorrowings": "40520000.00",
                    "totalCashFromFinancingActivities": "15000000.00",
                    "changeToOperatingActivities": "-22377000.00",
                    "netIncome": "40200000.00",
                    "changeInCash": "1700000.00",
                    "beginPeriodCashFlow": "23100000.00",
                    "endPeriodCashFlow": "24800000.00",
                    "totalCashFromOperatingActivities": "16300000.00",
                    "issuanceOfCapitalStock": "53000.00",
                    "depreciation": "25500000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27800000.00",
                    "changeToAccountReceivables": "-87200000.00",
                    "salePurchaseOfStock": "-18556000.00",
                    "otherCashflowsFromFinancingActivities": "-6947000.00",
                    "changeToNetincome": "6816000.00",
                    "capitalExpenditures": "29300000",
                    "changeReceivables": "-87160000.00",
                    "cashFlowsOtherOperating": "-7853000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1743000.00",
                    "changeInWorkingCapital": "-56500000.00",
                    "stockBasedCompensation": "3775000.00",
                    "otherNonCashItems": "3331000.00",
                    "freeCashFlow": "-13000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-03",
                    "currency_symbol": "USD",
                    "investments": "-99569000.00",
                    "changeToLiabilities": "31837000.00",
                    "totalCashflowsFromInvestingActivities": "-99600000.00",
                    "netBorrowings": "39678000.00",
                    "totalCashFromFinancingActivities": "31200000.00",
                    "changeToOperatingActivities": "-7309000.00",
                    "netIncome": "68700000.00",
                    "changeInCash": "-30500000.00",
                    "beginPeriodCashFlow": "53600000.00",
                    "endPeriodCashFlow": "23100000.00",
                    "totalCashFromOperatingActivities": "37900000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21900000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-30500000.00",
                    "changeToAccountReceivables": "-55400000.00",
                    "salePurchaseOfStock": "-7006000.00",
                    "otherCashflowsFromFinancingActivities": "-1499000.00",
                    "changeToNetincome": "15199000.00",
                    "capitalExpenditures": "7400000",
                    "changeReceivables": "-55371000.00",
                    "cashFlowsOtherOperating": "-15228000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30472000.00",
                    "changeInWorkingCapital": "-69400000.00",
                    "stockBasedCompensation": "3522000.00",
                    "otherNonCashItems": "1500000.00",
                    "freeCashFlow": "30500000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-07",
                    "currency_symbol": "USD",
                    "investments": "-33593000.00",
                    "changeToLiabilities": "28896000.00",
                    "totalCashflowsFromInvestingActivities": "-33593000.00",
                    "netBorrowings": "-203000.00",
                    "totalCashFromFinancingActivities": "-8500000.00",
                    "changeToOperatingActivities": "-71000.00",
                    "netIncome": "40600000.00",
                    "changeInCash": "34700000.00",
                    "beginPeriodCashFlow": "18900000.00",
                    "endPeriodCashFlow": "53600000.00",
                    "totalCashFromOperatingActivities": "76700000.00",
                    "issuanceOfCapitalStock": "34000.00",
                    "depreciation": "12500000.00",
                    "otherCashflowsFromInvestingActivities": "-28848000.00",
                    "dividendsPaid": "592766000.00",
                    "changeToInventory": "-2800000.00",
                    "changeToAccountReceivables": "-25400000.00",
                    "salePurchaseOfStock": "-7700000.00",
                    "otherCashflowsFromFinancingActivities": "1184932000.00",
                    "changeToNetincome": "17285000.00",
                    "capitalExpenditures": "4700000",
                    "changeReceivables": "-25389000.00",
                    "cashFlowsOtherOperating": "5557000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34643000.00",
                    "changeInWorkingCapital": "6200000.00",
                    "stockBasedCompensation": "3300000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "72000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-06",
                    "currency_symbol": "USD",
                    "investments": "-5748000.00",
                    "changeToLiabilities": "22013000.00",
                    "totalCashflowsFromInvestingActivities": "-5700000.00",
                    "netBorrowings": "-30247000.00",
                    "totalCashFromFinancingActivities": "-40300000.00",
                    "changeToOperatingActivities": "-8074000.00",
                    "netIncome": "33500000.00",
                    "changeInCash": "-7300000.00",
                    "beginPeriodCashFlow": "26200000.00",
                    "endPeriodCashFlow": "18900000.00",
                    "totalCashFromOperatingActivities": "38700000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9600000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-700000.00",
                    "changeToAccountReceivables": "-35300000.00",
                    "salePurchaseOfStock": "-9802000.00",
                    "otherCashflowsFromFinancingActivities": "-240000.00",
                    "changeToNetincome": "8642000.00",
                    "capitalExpenditures": "6300000",
                    "changeReceivables": "-35254000.00",
                    "cashFlowsOtherOperating": "654000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7313000.00",
                    "changeInWorkingCapital": "-13300000.00",
                    "stockBasedCompensation": "2357000.00",
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "32400000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-07",
                    "currency_symbol": "USD",
                    "investments": "-11861000.00",
                    "changeToLiabilities": "9818000.00",
                    "totalCashflowsFromInvestingActivities": "-11861000.00",
                    "netBorrowings": "-9000.00",
                    "totalCashFromFinancingActivities": "-2406000.00",
                    "changeToOperatingActivities": "-2312000.00",
                    "netIncome": "-13800000.00",
                    "changeInCash": "-2043000.00",
                    "beginPeriodCashFlow": "28300000.00",
                    "endPeriodCashFlow": "26200000.00",
                    "totalCashFromOperatingActivities": "12224000.00",
                    "issuanceOfCapitalStock": "11000.00",
                    "depreciation": "8900000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "189000.00",
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "-7600000.00",
                    "salePurchaseOfStock": "-2059000.00",
                    "otherCashflowsFromFinancingActivities": "-349000.00",
                    "changeToNetincome": "38421000.00",
                    "capitalExpenditures": "4600000",
                    "changeReceivables": "-25414000.00",
                    "cashFlowsOtherOperating": "-1976000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2043000.00",
                    "changeInWorkingCapital": "-21500000.00",
                    "stockBasedCompensation": "-100000.00",
                    "otherNonCashItems": "500000.00",
                    "freeCashFlow": "7600000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "investments": "-24532000.00",
                    "changeToLiabilities": "4208000.00",
                    "totalCashflowsFromInvestingActivities": "-24500000.00",
                    "netBorrowings": "2000.00",
                    "totalCashFromFinancingActivities": "-2748000.00",
                    "changeToOperatingActivities": "-6169000.00",
                    "netIncome": "13600000.00",
                    "changeInCash": "-4931000.00",
                    "beginPeriodCashFlow": "33200000.00",
                    "endPeriodCashFlow": "28300000.00",
                    "totalCashFromOperatingActivities": "22300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9600000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "5400000.00",
                    "changeToInventory": "-1900000.00",
                    "changeToAccountReceivables": "-7600000.00",
                    "salePurchaseOfStock": "-2367000.00",
                    "otherCashflowsFromFinancingActivities": "-601000.00",
                    "changeToNetincome": "8833000.00",
                    "capitalExpenditures": "4600000",
                    "changeReceivables": "-5050000.00",
                    "cashFlowsOtherOperating": "-7308000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4931000.00",
                    "changeInWorkingCapital": "-10000000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "500000.00",
                    "freeCashFlow": "17700000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-09",
                    "currency_symbol": "USD",
                    "investments": "-60736000.00",
                    "changeToLiabilities": "18740000.00",
                    "totalCashflowsFromInvestingActivities": "-60700000.00",
                    "netBorrowings": "19999000.00",
                    "totalCashFromFinancingActivities": "19629000.00",
                    "changeToOperatingActivities": "-3232000.00",
                    "netIncome": "120900000.00",
                    "changeInCash": "-16139000.00",
                    "beginPeriodCashFlow": "49360000.00",
                    "endPeriodCashFlow": "33221000.00",
                    "totalCashFromOperatingActivities": "25000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5700000.00",
                    "otherCashflowsFromInvestingActivities": "2200000.00",
                    "dividendsPaid": "20300000.00",
                    "changeToInventory": "3900000.00",
                    "changeToAccountReceivables": "-22400000.00",
                    "salePurchaseOfStock": "-590000.00",
                    "otherCashflowsFromFinancingActivities": "40300000.00",
                    "changeToNetincome": "-95549000.00",
                    "capitalExpenditures": "3400000",
                    "changeReceivables": "-25675000.00",
                    "cashFlowsOtherOperating": "-3216000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16399000.00",
                    "changeInWorkingCapital": "-6100000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "1300000.00",
                    "freeCashFlow": "21600000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9381000.00",
                    "totalCashflowsFromInvestingActivities": "-5892000.00",
                    "netBorrowings": "26000.00",
                    "totalCashFromFinancingActivities": "-3596000.00",
                    "changeToOperatingActivities": "-2368000.00",
                    "netIncome": "16538000.00",
                    "changeInCash": "2018000.00",
                    "beginPeriodCashFlow": "47342000.00",
                    "endPeriodCashFlow": "49360000.00",
                    "totalCashFromOperatingActivities": "11506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2509000.00",
                    "otherCashflowsFromInvestingActivities": "-3113000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2526000.00",
                    "changeToAccountReceivables": "-15115000.00",
                    "salePurchaseOfStock": "-3622000.00",
                    "otherCashflowsFromFinancingActivities": "26000.00",
                    "changeToNetincome": "860000.00",
                    "capitalExpenditures": "2779000",
                    "changeReceivables": "-18842000.00",
                    "cashFlowsOtherOperating": "-1782000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2018000.00",
                    "changeInWorkingCapital": "-8717000.00",
                    "stockBasedCompensation": "524000.00",
                    "otherNonCashItems": "316000.00",
                    "freeCashFlow": "8727000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "982000.00",
                    "totalCashflowsFromInvestingActivities": "-1982000.00",
                    "netBorrowings": "-3502000.00",
                    "totalCashFromFinancingActivities": "15969000.00",
                    "changeToOperatingActivities": "2654000.00",
                    "netIncome": "5324000.00",
                    "changeInCash": "26585000.00",
                    "beginPeriodCashFlow": "20757000.00",
                    "endPeriodCashFlow": "47342000.00",
                    "totalCashFromOperatingActivities": "12598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2526000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3788000.00",
                    "changeToAccountReceivables": "-4137000.00",
                    "salePurchaseOfStock": "-179000.00",
                    "otherCashflowsFromFinancingActivities": "19650000.00",
                    "changeToNetincome": "1099000.00",
                    "capitalExpenditures": "1982000",
                    "changeReceivables": "-4393000.00",
                    "cashFlowsOtherOperating": "2887000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26585000.00",
                    "changeInWorkingCapital": "3264000.00",
                    "stockBasedCompensation": "711000.00",
                    "otherNonCashItems": "385000.00",
                    "freeCashFlow": "10616000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6739000.00",
                    "totalCashflowsFromInvestingActivities": "-4770000.00",
                    "netBorrowings": "-1875000.00",
                    "totalCashFromFinancingActivities": "4844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3573000.00",
                    "changeInCash": "2028000.00",
                    "beginPeriodCashFlow": "18729000.00",
                    "endPeriodCashFlow": "20757000.00",
                    "totalCashFromOperatingActivities": "1954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2552000.00",
                    "otherCashflowsFromInvestingActivities": "829000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2523000.00",
                    "changeToAccountReceivables": "3987000.00",
                    "salePurchaseOfStock": "-436000.00",
                    "otherCashflowsFromFinancingActivities": "7155000.00",
                    "changeToNetincome": "1598000.00",
                    "capitalExpenditures": "444000",
                    "changeReceivables": "3987000.00",
                    "cashFlowsOtherOperating": "1320000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2028000.00",
                    "changeInWorkingCapital": "-339000.00",
                    "stockBasedCompensation": "1430000.00",
                    "otherNonCashItems": "286000.00",
                    "freeCashFlow": "1510000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4749000.00",
                    "totalCashflowsFromInvestingActivities": "-1877000.00",
                    "netBorrowings": "-264000.00",
                    "totalCashFromFinancingActivities": "-7600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11802000.00",
                    "changeInCash": "-16848000.00",
                    "beginPeriodCashFlow": "35577000.00",
                    "endPeriodCashFlow": "18729000.00",
                    "totalCashFromOperatingActivities": "-7371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2146000.00",
                    "otherCashflowsFromInvestingActivities": "18031000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6698000.00",
                    "changeToAccountReceivables": "11130000.00",
                    "salePurchaseOfStock": "-181000.00",
                    "otherCashflowsFromFinancingActivities": "-7155000.00",
                    "changeToNetincome": "-165000.00",
                    "capitalExpenditures": "1877000",
                    "changeReceivables": "11130000.00",
                    "cashFlowsOtherOperating": "2558000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16848000.00",
                    "changeInWorkingCapital": "1403000.00",
                    "stockBasedCompensation": "838000.00",
                    "otherNonCashItems": "-126000.00",
                    "freeCashFlow": "-9248000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17685000.00",
                    "totalCashflowsFromInvestingActivities": "15343000.00",
                    "netBorrowings": "-766000.00",
                    "totalCashFromFinancingActivities": "-838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37693000.00",
                    "changeInCash": "2653000.00",
                    "beginPeriodCashFlow": "32924000.00",
                    "endPeriodCashFlow": "35577000.00",
                    "totalCashFromOperatingActivities": "-11852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6356000.00",
                    "otherCashflowsFromInvestingActivities": "18031000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-537000.00",
                    "changeToAccountReceivables": "-2761000.00",
                    "salePurchaseOfStock": "-72000.00",
                    "otherCashflowsFromFinancingActivities": "-838000.00",
                    "changeToNetincome": "4120000.00",
                    "capitalExpenditures": "2688000",
                    "changeReceivables": "-2761000.00",
                    "cashFlowsOtherOperating": "770000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2653000.00",
                    "changeInWorkingCapital": "20828000.00",
                    "stockBasedCompensation": "906000.00",
                    "otherNonCashItems": "-2142000.00",
                    "freeCashFlow": "-14540000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32147000.00",
                    "changeInCash": "-31300000.00",
                    "beginPeriodCashFlow": "64200000.00",
                    "endPeriodCashFlow": "32900000.00",
                    "totalCashFromOperatingActivities": "-13200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5291000.00",
                    "otherCashflowsFromInvestingActivities": "331000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2527000.00",
                    "changeToAccountReceivables": "17768000.00",
                    "salePurchaseOfStock": "-172000.00",
                    "otherCashflowsFromFinancingActivities": "734000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "924000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5834000.00",
                    "stockBasedCompensation": "1370000.00",
                    "otherNonCashItems": "7696000.00",
                    "freeCashFlow": "-14124000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5890000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5952000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11939000.00",
                    "changeInCash": "-535000.00",
                    "beginPeriodCashFlow": "64709000.00",
                    "endPeriodCashFlow": "64174000.00",
                    "totalCashFromOperatingActivities": "11307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8258000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2701000.00",
                    "changeToAccountReceivables": "29567000.00",
                    "salePurchaseOfStock": "-4317000.00",
                    "otherCashflowsFromFinancingActivities": "-575000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5968000.00",
                    "stockBasedCompensation": "2520000.00",
                    "otherNonCashItems": "8424000.00",
                    "freeCashFlow": "6567000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "289000.00",
                    "totalCashflowsFromInvestingActivities": "8184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27734000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "684000.00",
                    "changeInCash": "-4967000.00",
                    "beginPeriodCashFlow": "69676000.00",
                    "endPeriodCashFlow": "64709000.00",
                    "totalCashFromOperatingActivities": "14706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9628000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2404000.00",
                    "changeToAccountReceivables": "-4808000.00",
                    "salePurchaseOfStock": "-11028000.00",
                    "otherCashflowsFromFinancingActivities": "-16706000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3033000.00",
                    "stockBasedCompensation": "3106000.00",
                    "otherNonCashItems": "4261000.00",
                    "freeCashFlow": "1721000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1564000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15787000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4412000.00",
                    "changeInCash": "41510000.00",
                    "beginPeriodCashFlow": "28166000.00",
                    "endPeriodCashFlow": "69676000.00",
                    "totalCashFromOperatingActivities": "58861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11135000.00",
                    "otherCashflowsFromInvestingActivities": "1344000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10599000.00",
                    "changeToAccountReceivables": "17662000.00",
                    "salePurchaseOfStock": "-806000.00",
                    "otherCashflowsFromFinancingActivities": "-14981000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29573000.00",
                    "stockBasedCompensation": "4150000.00",
                    "otherNonCashItems": "18563000.00",
                    "freeCashFlow": "56153000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28584000.00",
                    "totalCashflowsFromInvestingActivities": "-2236000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8171000.00",
                    "changeInCash": "11193000.00",
                    "beginPeriodCashFlow": "16973000.00",
                    "endPeriodCashFlow": "28166000.00",
                    "totalCashFromOperatingActivities": "18879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4349000.00",
                    "otherCashflowsFromInvestingActivities": "388000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2589000.00",
                    "changeToAccountReceivables": "-2278000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6439000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1498000.00",
                    "stockBasedCompensation": "1338000.00",
                    "otherNonCashItems": "22823000.00",
                    "freeCashFlow": "17555000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35803000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-129632000.00",
                    "changeInCash": "6117000.00",
                    "beginPeriodCashFlow": "22232000.00",
                    "endPeriodCashFlow": "28349000.00",
                    "totalCashFromOperatingActivities": "-15378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16459000.00",
                    "otherCashflowsFromInvestingActivities": "39885000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3729000.00",
                    "changeToAccountReceivables": "16318000.00",
                    "salePurchaseOfStock": "-4340000.00",
                    "otherCashflowsFromFinancingActivities": "-7363000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3823000.00",
                    "stockBasedCompensation": "1338000.00",
                    "otherNonCashItems": "92382000.00",
                    "freeCashFlow": "-19060000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11964000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-124864000.00",
                    "changeInCash": "-17969000.00",
                    "beginPeriodCashFlow": "40201000.00",
                    "endPeriodCashFlow": "22232000.00",
                    "totalCashFromOperatingActivities": "6304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13635000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2184000.00",
                    "changeToAccountReceivables": "-8451000.00",
                    "salePurchaseOfStock": "-4340000.00",
                    "otherCashflowsFromFinancingActivities": "-19597000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2822000.00",
                    "stockBasedCompensation": "797000.00",
                    "otherNonCashItems": "104955000.00",
                    "freeCashFlow": "-201000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2606000.00",
                    "totalCashflowsFromInvestingActivities": "-7858000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20430000.00",
                    "changeInCash": "7422000.00",
                    "beginPeriodCashFlow": "32779000.00",
                    "endPeriodCashFlow": "40201000.00",
                    "totalCashFromOperatingActivities": "39303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16315000.00",
                    "otherCashflowsFromInvestingActivities": "2339000.00",
                    "dividendsPaid": "77000.00",
                    "changeToInventory": "3011000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10207000.00",
                    "otherCashflowsFromFinancingActivities": "-679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7555000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1934000.00",
                    "freeCashFlow": "30576000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4334000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19729000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-273351000.00",
                    "changeInCash": "29304000.00",
                    "beginPeriodCashFlow": "3475000.00",
                    "endPeriodCashFlow": "32779000.00",
                    "totalCashFromOperatingActivities": "53367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18633000.00",
                    "otherCashflowsFromInvestingActivities": "-583000.00",
                    "dividendsPaid": "74613000.00",
                    "changeToInventory": "-2770000.00",
                    "changeToAccountReceivables": "30943000.00",
                    "salePurchaseOfStock": "-984000.00",
                    "otherCashflowsFromFinancingActivities": "4040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19218000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "321128000.00",
                    "freeCashFlow": "41472000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31416000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25487000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28710000.00",
                    "changeInCash": "2705000.00",
                    "beginPeriodCashFlow": "770000.00",
                    "endPeriodCashFlow": "3475000.00",
                    "totalCashFromOperatingActivities": "8634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30345000.00",
                    "otherCashflowsFromInvestingActivities": "-5382000.00",
                    "dividendsPaid": "231744000.00",
                    "changeToInventory": "-4979000.00",
                    "changeToAccountReceivables": "26163000.00",
                    "salePurchaseOfStock": "-10376000.00",
                    "otherCashflowsFromFinancingActivities": "980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32287000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13196000.00",
                    "freeCashFlow": "-17167000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "72763000.00",
                    "totalCashflowsFromInvestingActivities": "-60534000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15159000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21156000.00",
                    "changeInCash": "-2161000.00",
                    "beginPeriodCashFlow": "2931000.00",
                    "endPeriodCashFlow": "770000.00",
                    "totalCashFromOperatingActivities": "43214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32656000.00",
                    "otherCashflowsFromInvestingActivities": "2742000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2900000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28381000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17030000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6432000.00",
                    "freeCashFlow": "14833000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118611000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "113967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48107000.00",
                    "changeInCash": "-11652000.00",
                    "beginPeriodCashFlow": "14583000.00",
                    "endPeriodCashFlow": "2931000.00",
                    "totalCashFromOperatingActivities": "-7008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16947000.00",
                    "otherCashflowsFromInvestingActivities": "753000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-472000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "270388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58634000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13428000.00",
                    "freeCashFlow": "-19896000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1999-01-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131910000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "134003000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-229000.00",
                    "changeInCash": "10429000.00",
                    "beginPeriodCashFlow": "4154000.00",
                    "endPeriodCashFlow": "14583000.00",
                    "totalCashFromOperatingActivities": "8336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5557000.00",
                    "otherCashflowsFromInvestingActivities": "1177000.00",
                    "dividendsPaid": "17758000.00",
                    "changeToInventory": "631000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1516000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14028000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17036000.00",
                    "freeCashFlow": "3984000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-980000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3700000.00",
                    "changeInCash": "-150000.00",
                    "beginPeriodCashFlow": "28707000.00",
                    "endPeriodCashFlow": "-150000.00",
                    "totalCashFromOperatingActivities": "1050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "320000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10770000.00",
                    "freeCashFlow": "20000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-880000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3700000.00",
                    "changeInCash": "2460000.00",
                    "beginPeriodCashFlow": "26247000.00",
                    "endPeriodCashFlow": "28707000.00",
                    "totalCashFromOperatingActivities": "3790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-180000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30000.00",
                    "freeCashFlow": "2890000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148700000.00",
                    "minorityInterest": "-403000.00",
                    "netIncome": "110000000.00",
                    "sellingGeneralAdministrative": "142442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238700000.00",
                    "reconciledDepreciation": "16091000.00",
                    "ebit": "112300000.00",
                    "ebitda": "128400000.00",
                    "depreciationAndAmortization": "16100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112300000.00",
                    "otherOperatingExpenses": "861900000.00",
                    "interestExpense": "1500000.00",
                    "taxProvision": "38319000.00",
                    "interestIncome": "437000.00",
                    "netInterestIncome": "-1094000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38300000.00",
                    "totalRevenue": "974200000.00",
                    "totalOperatingExpenses": "126400000.00",
                    "costOfRevenue": "735500000.00",
                    "totalOtherIncomeExpenseNet": "36400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "110312000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120174000.00",
                    "minorityInterest": "-329000.00",
                    "netIncome": "91439000.00",
                    "sellingGeneralAdministrative": "121815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220015000.00",
                    "reconciledDepreciation": "12674000.00",
                    "ebit": "116414000.00",
                    "ebitda": "116567000.00",
                    "depreciationAndAmortization": "153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97733000.00",
                    "otherOperatingExpenses": "772758000.00",
                    "interestExpense": "313000.00",
                    "taxProvision": "28406000.00",
                    "interestIncome": "844000.00",
                    "netInterestIncome": "378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28406000.00",
                    "totalRevenue": "870958000.00",
                    "totalOperatingExpenses": "121815000.00",
                    "costOfRevenue": "650943000.00",
                    "totalOtherIncomeExpenseNet": "22441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91768000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123550000.00",
                    "minorityInterest": "-492000.00",
                    "netIncome": "101790000.00",
                    "sellingGeneralAdministrative": "128561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233000000.00",
                    "reconciledDepreciation": "12242000.00",
                    "ebit": "109132000.00",
                    "ebitda": "121374000.00",
                    "depreciationAndAmortization": "12242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104443000.00",
                    "otherOperatingExpenses": "793400000.00",
                    "interestExpense": "496000.00",
                    "taxProvision": "21268000.00",
                    "interestIncome": "870000.00",
                    "netInterestIncome": "374000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21268000.00",
                    "totalRevenue": "897800000.00",
                    "totalOperatingExpenses": "128600000.00",
                    "costOfRevenue": "664800000.00",
                    "totalOtherIncomeExpenseNet": "19107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102282000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108751000.00",
                    "minorityInterest": "-2057000.00",
                    "netIncome": "77230000.00",
                    "sellingGeneralAdministrative": "127334000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239597000.00",
                    "reconciledDepreciation": "11664000.00",
                    "ebit": "109139000.00",
                    "ebitda": "120803000.00",
                    "depreciationAndAmortization": "11664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111902000.00",
                    "otherOperatingExpenses": "778256000.00",
                    "interestExpense": "534000.00",
                    "taxProvision": "29464000.00",
                    "interestIncome": "435000.00",
                    "netInterestIncome": "-99000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29464000.00",
                    "totalRevenue": "890158000.00",
                    "totalOperatingExpenses": "127695000.00",
                    "costOfRevenue": "650561000.00",
                    "totalOtherIncomeExpenseNet": "-3151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79287000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98682000.00",
                    "minorityInterest": "-1940000.00",
                    "netIncome": "70652000.00",
                    "sellingGeneralAdministrative": "116044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208869000.00",
                    "reconciledDepreciation": "11948000.00",
                    "ebit": "98948000.00",
                    "ebitda": "92695000.00",
                    "depreciationAndAmortization": "-6253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92695000.00",
                    "otherOperatingExpenses": "741265000.00",
                    "interestExpense": "266000.00",
                    "taxProvision": "26090000.00",
                    "interestIncome": "657000.00",
                    "netInterestIncome": "391000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26090000.00",
                    "totalRevenue": "833960000.00",
                    "totalOperatingExpenses": "116174000.00",
                    "costOfRevenue": "625091000.00",
                    "totalOtherIncomeExpenseNet": "5987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72592000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77664000.00",
                    "minorityInterest": "-1378000.00",
                    "netIncome": "56303000.00",
                    "sellingGeneralAdministrative": "103039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178027000.00",
                    "reconciledDepreciation": "11087000.00",
                    "ebit": "78182000.00",
                    "ebitda": "89269000.00",
                    "depreciationAndAmortization": "11087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74619000.00",
                    "otherOperatingExpenses": "674559000.00",
                    "interestExpense": "518000.00",
                    "taxProvision": "19983000.00",
                    "interestIncome": "963000.00",
                    "netInterestIncome": "445000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19983000.00",
                    "totalRevenue": "749547000.00",
                    "totalOperatingExpenses": "103039000.00",
                    "costOfRevenue": "571520000.00",
                    "totalOtherIncomeExpenseNet": "3045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57681000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80297000.00",
                    "minorityInterest": "-2323000.00",
                    "netIncome": "63151000.00",
                    "sellingGeneralAdministrative": "110868000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186392000.00",
                    "reconciledDepreciation": "11052000.00",
                    "ebit": "75524000.00",
                    "ebitda": "86576000.00",
                    "depreciationAndAmortization": "11052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74996000.00",
                    "otherOperatingExpenses": "700770000.00",
                    "interestExpense": "140000.00",
                    "taxProvision": "14823000.00",
                    "interestIncome": "731000.00",
                    "netInterestIncome": "591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14823000.00",
                    "totalRevenue": "775766000.00",
                    "totalOperatingExpenses": "111396000.00",
                    "costOfRevenue": "589374000.00",
                    "totalOtherIncomeExpenseNet": "5301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65474000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89211000.00",
                    "minorityInterest": "-4539000.00",
                    "netIncome": "62100000.00",
                    "sellingGeneralAdministrative": "104694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194781000.00",
                    "reconciledDepreciation": "10613000.00",
                    "ebit": "89606000.00",
                    "ebitda": "100219000.00",
                    "depreciationAndAmortization": "10613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90176000.00",
                    "otherOperatingExpenses": "678328000.00",
                    "interestExpense": "395000.00",
                    "taxProvision": "22572000.00",
                    "interestIncome": "1044000.00",
                    "netInterestIncome": "649000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22572000.00",
                    "totalRevenue": "768415000.00",
                    "totalOperatingExpenses": "104694000.00",
                    "costOfRevenue": "573634000.00",
                    "totalOtherIncomeExpenseNet": "-965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66639000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76172000.00",
                    "minorityInterest": "-3891000.00",
                    "netIncome": "52909000.00",
                    "sellingGeneralAdministrative": "95272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171613000.00",
                    "reconciledDepreciation": "7821000.00",
                    "ebit": "76341000.00",
                    "ebitda": "84162000.00",
                    "depreciationAndAmortization": "7821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77714000.00",
                    "otherOperatingExpenses": "628019000.00",
                    "interestExpense": "406000.00",
                    "taxProvision": "19372000.00",
                    "interestIncome": "1091000.00",
                    "netInterestIncome": "685000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19372000.00",
                    "totalRevenue": "705733000.00",
                    "totalOperatingExpenses": "93899000.00",
                    "costOfRevenue": "534120000.00",
                    "totalOtherIncomeExpenseNet": "-1542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58986000.00",
                    "minorityInterest": "-2632000.00",
                    "netIncome": "40956000.00",
                    "sellingGeneralAdministrative": "85850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143804000.00",
                    "reconciledDepreciation": "7617000.00",
                    "ebit": "59313000.00",
                    "ebitda": "66930000.00",
                    "depreciationAndAmortization": "7617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57990000.00",
                    "otherOperatingExpenses": "576490000.00",
                    "interestExpense": "397000.00",
                    "taxProvision": "15398000.00",
                    "interestIncome": "1176000.00",
                    "netInterestIncome": "779000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15398000.00",
                    "totalRevenue": "634444000.00",
                    "totalOperatingExpenses": "85850000.00",
                    "costOfRevenue": "490640000.00",
                    "totalOtherIncomeExpenseNet": "996000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43588000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53320000.00",
                    "minorityInterest": "-3218000.00",
                    "netIncome": "37789000.00",
                    "sellingGeneralAdministrative": "87208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140566000.00",
                    "reconciledDepreciation": "9277000.00",
                    "ebit": "53718000.00",
                    "ebitda": "62996000.00",
                    "depreciationAndAmortization": "9278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53186000.00",
                    "otherOperatingExpenses": "595663000.00",
                    "interestExpense": "398000.00",
                    "taxProvision": "12313000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-398000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12313000.00",
                    "totalRevenue": "649021000.00",
                    "totalOperatingExpenses": "87208000.00",
                    "costOfRevenue": "508455000.00",
                    "totalOtherIncomeExpenseNet": "134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41007000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34117000.00",
                    "minorityInterest": "3308000.00",
                    "netIncome": "22546000.00",
                    "sellingGeneralAdministrative": "74300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107609000.00",
                    "reconciledDepreciation": "6878000.00",
                    "ebit": "34508000.00",
                    "ebitda": "41386000.00",
                    "depreciationAndAmortization": "6878000.00",
                    "nonOperatingIncomeNetOther": "189000.00",
                    "operatingIncome": "34319000.00",
                    "otherOperatingExpenses": "550132000.00",
                    "interestExpense": "391000.00",
                    "taxProvision": "8263000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-391000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "70000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8263000.00",
                    "totalRevenue": "584451000.00",
                    "totalOperatingExpenses": "73290000.00",
                    "costOfRevenue": "476842000.00",
                    "totalOtherIncomeExpenseNet": "-202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25854000.00",
                    "netIncomeApplicableToCommonShares": "22546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32329000.00",
                    "minorityInterest": "2621000.00",
                    "netIncome": "21551000.00",
                    "sellingGeneralAdministrative": "69349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100926000.00",
                    "reconciledDepreciation": "6864000.00",
                    "ebit": "33311000.00",
                    "ebitda": "40175000.00",
                    "depreciationAndAmortization": "6864000.00",
                    "nonOperatingIncomeNetOther": "1768000.00",
                    "operatingIncome": "31610000.00",
                    "otherOperatingExpenses": "537271000.00",
                    "interestExpense": "982000.00",
                    "taxProvision": "8200000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8157000.00",
                    "totalRevenue": "568881000.00",
                    "totalOperatingExpenses": "69316000.00",
                    "costOfRevenue": "467955000.00",
                    "totalOtherIncomeExpenseNet": "719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24172000.00",
                    "netIncomeApplicableToCommonShares": "21551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38782000.00",
                    "minorityInterest": "2352000.00",
                    "netIncome": "26402000.00",
                    "sellingGeneralAdministrative": "67768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95438000.00",
                    "reconciledDepreciation": "6388000.00",
                    "ebit": "39901000.00",
                    "ebitda": "46289000.00",
                    "depreciationAndAmortization": "6388000.00",
                    "nonOperatingIncomeNetOther": "-695000.00",
                    "operatingIncome": "27670000.00",
                    "otherOperatingExpenses": "547204000.00",
                    "interestExpense": "1184000.00",
                    "taxProvision": "10028000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1184000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10028000.00",
                    "totalRevenue": "574874000.00",
                    "totalOperatingExpenses": "67768000.00",
                    "costOfRevenue": "479436000.00",
                    "totalOtherIncomeExpenseNet": "11112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28754000.00",
                    "netIncomeApplicableToCommonShares": "26402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24610000.00",
                    "minorityInterest": "1847000.00",
                    "netIncome": "16200000.00",
                    "sellingGeneralAdministrative": "72792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97900000.00",
                    "reconciledDepreciation": "6728000.00",
                    "ebit": "25840000.00",
                    "ebitda": "32566000.00",
                    "depreciationAndAmortization": "6726000.00",
                    "nonOperatingIncomeNetOther": "806000.00",
                    "operatingIncome": "25034000.00",
                    "otherOperatingExpenses": "592300000.00",
                    "interestExpense": "1230000.00",
                    "taxProvision": "6518000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6500000.00",
                    "totalRevenue": "617400000.00",
                    "totalOperatingExpenses": "72800000.00",
                    "costOfRevenue": "519500000.00",
                    "totalOtherIncomeExpenseNet": "-424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18092000.00",
                    "netIncomeApplicableToCommonShares": "16245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14674000.00",
                    "minorityInterest": "1600000.00",
                    "netIncome": "9465000.00",
                    "sellingGeneralAdministrative": "67090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82800000.00",
                    "reconciledDepreciation": "6370000.00",
                    "ebit": "15435000.00",
                    "ebitda": "21807000.00",
                    "depreciationAndAmortization": "6372000.00",
                    "nonOperatingIncomeNetOther": "-202000.00",
                    "operatingIncome": "15637000.00",
                    "otherOperatingExpenses": "551591000.00",
                    "interestExpense": "761000.00",
                    "taxProvision": "3609000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-761000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "70000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3609000.00",
                    "totalRevenue": "567301000.00",
                    "totalOperatingExpenses": "67090000.00",
                    "costOfRevenue": "484501000.00",
                    "totalOtherIncomeExpenseNet": "-963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11065000.00",
                    "netIncomeApplicableToCommonShares": "9465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5343000.00",
                    "minorityInterest": "1362000.00",
                    "netIncome": "-5412000.00",
                    "sellingGeneralAdministrative": "63430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58507000.00",
                    "reconciledDepreciation": "6156000.00",
                    "ebit": "-4952000.00",
                    "ebitda": "1204000.00",
                    "depreciationAndAmortization": "6156000.00",
                    "nonOperatingIncomeNetOther": "124000.00",
                    "operatingIncome": "-4924000.00",
                    "otherOperatingExpenses": "506516000.00",
                    "interestExpense": "543000.00",
                    "taxProvision": "-1293000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1293000.00",
                    "totalRevenue": "501593000.00",
                    "totalOperatingExpenses": "63430000.00",
                    "costOfRevenue": "443086000.00",
                    "totalOtherIncomeExpenseNet": "-419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4050000.00",
                    "netIncomeApplicableToCommonShares": "-5412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19079000.00",
                    "minorityInterest": "615000.00",
                    "netIncome": "14500000.00",
                    "sellingGeneralAdministrative": "59402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79700000.00",
                    "reconciledDepreciation": "6214000.00",
                    "ebit": "19449000.00",
                    "ebitda": "25663000.00",
                    "depreciationAndAmortization": "6214000.00",
                    "nonOperatingIncomeNetOther": "-765000.00",
                    "operatingIncome": "20300000.00",
                    "otherOperatingExpenses": "460200000.00",
                    "interestExpense": "436000.00",
                    "taxProvision": "3981000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "480500000.00",
                    "totalOperatingExpenses": "59400000.00",
                    "costOfRevenue": "400800000.00",
                    "totalOtherIncomeExpenseNet": "-1221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15079000.00",
                    "netIncomeApplicableToCommonShares": "14464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29815000.00",
                    "minorityInterest": "1051000.00",
                    "netIncome": "22400000.00",
                    "sellingGeneralAdministrative": "42786000.00",
                    "sellingAndMarketingExpenses": "18714000.00",
                    "grossProfit": "91600000.00",
                    "reconciledDepreciation": "6004000.00",
                    "ebit": "30140000.00",
                    "ebitda": "36145000.00",
                    "depreciationAndAmortization": "6005000.00",
                    "nonOperatingIncomeNetOther": "38000.00",
                    "operatingIncome": "30102000.00",
                    "otherOperatingExpenses": "453700000.00",
                    "interestExpense": "325000.00",
                    "taxProvision": "6341000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6341000.00",
                    "totalRevenue": "483800000.00",
                    "totalOperatingExpenses": "61500000.00",
                    "costOfRevenue": "392200000.00",
                    "totalOtherIncomeExpenseNet": "-287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23474000.00",
                    "netIncomeApplicableToCommonShares": "22423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22289000.00",
                    "minorityInterest": "23367000.00",
                    "netIncome": "19301000.00",
                    "sellingGeneralAdministrative": "50342000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72829000.00",
                    "reconciledDepreciation": "6062000.00",
                    "ebit": "22487000.00",
                    "ebitda": "28549000.00",
                    "depreciationAndAmortization": "6062000.00",
                    "nonOperatingIncomeNetOther": "79000.00",
                    "operatingIncome": "22450000.00",
                    "otherOperatingExpenses": "383384000.00",
                    "interestExpense": "240000.00",
                    "taxProvision": "2640000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-240000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2640000.00",
                    "totalRevenue": "405871000.00",
                    "totalOperatingExpenses": "50342000.00",
                    "costOfRevenue": "333042000.00",
                    "totalOtherIncomeExpenseNet": "-161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19649000.00",
                    "netIncomeApplicableToCommonShares": "19301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16954000.00",
                    "minorityInterest": "507000.00",
                    "netIncome": "12836000.00",
                    "sellingGeneralAdministrative": "90441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64874000.00",
                    "reconciledDepreciation": "5828000.00",
                    "ebit": "17219000.00",
                    "ebitda": "23047000.00",
                    "depreciationAndAmortization": "5828000.00",
                    "nonOperatingIncomeNetOther": "51000.00",
                    "operatingIncome": "17219000.00",
                    "otherOperatingExpenses": "314742000.00",
                    "interestExpense": "225000.00",
                    "taxProvision": "3611000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "73000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3611000.00",
                    "totalRevenue": "331961000.00",
                    "totalOperatingExpenses": "47655000.00",
                    "costOfRevenue": "267087000.00",
                    "totalOtherIncomeExpenseNet": "-265000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13343000.00",
                    "netIncomeApplicableToCommonShares": "12836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15849000.00",
                    "minorityInterest": "112000.00",
                    "netIncome": "12098000.00",
                    "sellingGeneralAdministrative": "42786000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58679000.00",
                    "reconciledDepreciation": "4020000.00",
                    "ebit": "15893000.00",
                    "ebitda": "19913000.00",
                    "depreciationAndAmortization": "4020000.00",
                    "nonOperatingIncomeNetOther": "118000.00",
                    "operatingIncome": "15903000.00",
                    "otherOperatingExpenses": "298945000.00",
                    "interestExpense": "172000.00",
                    "taxProvision": "3639000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3639000.00",
                    "totalRevenue": "314838000.00",
                    "totalOperatingExpenses": "42786000.00",
                    "costOfRevenue": "256159000.00",
                    "totalOtherIncomeExpenseNet": "-54000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12210000.00",
                    "netIncomeApplicableToCommonShares": "12098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14629000.00",
                    "minorityInterest": "-1125000.00",
                    "netIncome": "14600000.00",
                    "sellingGeneralAdministrative": "124169000.00",
                    "sellingAndMarketingExpenses": "77469000.00",
                    "grossProfit": "71949000.00",
                    "reconciledDepreciation": "3711000.00",
                    "ebit": "14629000.00",
                    "ebitda": "18340000.00",
                    "depreciationAndAmortization": "3711000.00",
                    "nonOperatingIncomeNetOther": "165000.00",
                    "operatingIncome": "28918000.00",
                    "otherOperatingExpenses": "308993000.00",
                    "interestExpense": "111000.00",
                    "taxProvision": "1148000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "51000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6987000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1148000.00",
                    "totalRevenue": "337911000.00",
                    "totalOperatingExpenses": "43031000.00",
                    "costOfRevenue": "265962000.00",
                    "totalOtherIncomeExpenseNet": "-14289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13481000.00",
                    "netIncomeApplicableToCommonShares": "14606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14025000.00",
                    "minorityInterest": "70000.00",
                    "netIncome": "12260000.00",
                    "sellingGeneralAdministrative": "44261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58320000.00",
                    "reconciledDepreciation": "3200000.00",
                    "ebit": "14184000.00",
                    "ebitda": "17384000.00",
                    "depreciationAndAmortization": "3200000.00",
                    "nonOperatingIncomeNetOther": "232000.00",
                    "operatingIncome": "14062000.00",
                    "otherOperatingExpenses": "279066000.00",
                    "interestExpense": "269000.00",
                    "taxProvision": "1695000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-269000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1695000.00",
                    "totalRevenue": "293125000.00",
                    "totalOperatingExpenses": "44261000.00",
                    "costOfRevenue": "234805000.00",
                    "totalOtherIncomeExpenseNet": "-37000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12330000.00",
                    "netIncomeApplicableToCommonShares": "12260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8641000.00",
                    "minorityInterest": "-18000.00",
                    "netIncome": "6231000.00",
                    "sellingGeneralAdministrative": "42036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51264000.00",
                    "reconciledDepreciation": "3235000.00",
                    "ebit": "8858000.00",
                    "ebitda": "12093000.00",
                    "depreciationAndAmortization": "3235000.00",
                    "nonOperatingIncomeNetOther": "-268000.00",
                    "operatingIncome": "9229000.00",
                    "otherOperatingExpenses": "282049000.00",
                    "interestExpense": "320000.00",
                    "taxProvision": "2428000.00",
                    "interestIncome": "320000.00",
                    "netInterestIncome": "-320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2428000.00",
                    "totalRevenue": "291277000.00",
                    "totalOperatingExpenses": "42036000.00",
                    "costOfRevenue": "240013000.00",
                    "totalOtherIncomeExpenseNet": "-588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6213000.00",
                    "netIncomeApplicableToCommonShares": "6231000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11999000.00",
                    "minorityInterest": "28000.00",
                    "netIncome": "8502000.00",
                    "sellingGeneralAdministrative": "37872000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50215000.00",
                    "reconciledDepreciation": "2362000.00",
                    "ebit": "12137000.00",
                    "ebitda": "14499000.00",
                    "depreciationAndAmortization": "2362000.00",
                    "nonOperatingIncomeNetOther": "-141000.00",
                    "operatingIncome": "12379000.00",
                    "otherOperatingExpenses": "263700000.00",
                    "interestExpense": "239000.00",
                    "taxProvision": "3469000.00",
                    "interestIncome": "239000.00",
                    "netInterestIncome": "-239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3469000.00",
                    "totalRevenue": "276043000.00",
                    "totalOperatingExpenses": "37872000.00",
                    "costOfRevenue": "225828000.00",
                    "totalOtherIncomeExpenseNet": "-380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8530000.00",
                    "netIncomeApplicableToCommonShares": "8502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13600000.00",
                    "minorityInterest": "122000.00",
                    "netIncome": "9900000.00",
                    "sellingGeneralAdministrative": "37086000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "50900000.00",
                    "reconciledDepreciation": "2357000.00",
                    "ebit": "13852000.00",
                    "ebitda": "16209000.00",
                    "depreciationAndAmortization": "2357000.00",
                    "nonOperatingIncomeNetOther": "84000.00",
                    "operatingIncome": "13900000.00",
                    "otherOperatingExpenses": "279800000.00",
                    "interestExpense": "324000.00",
                    "taxProvision": "3627000.00",
                    "interestIncome": "324000.00",
                    "netInterestIncome": "-324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-96000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3600000.00",
                    "totalRevenue": "293600000.00",
                    "totalOperatingExpenses": "37100000.00",
                    "costOfRevenue": "242700000.00",
                    "totalOtherIncomeExpenseNet": "-305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9983000.00",
                    "netIncomeApplicableToCommonShares": "9861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9848000.00",
                    "minorityInterest": "83000.00",
                    "netIncome": "10972000.00",
                    "sellingGeneralAdministrative": "36333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46397000.00",
                    "reconciledDepreciation": "2354000.00",
                    "ebit": "10219000.00",
                    "ebitda": "12573000.00",
                    "depreciationAndAmortization": "2354000.00",
                    "nonOperatingIncomeNetOther": "64000.00",
                    "operatingIncome": "10235000.00",
                    "otherOperatingExpenses": "272569000.00",
                    "interestExpense": "451000.00",
                    "taxProvision": "-1207000.00",
                    "interestIncome": "451000.00",
                    "netInterestIncome": "-451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-163000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1207000.00",
                    "totalRevenue": "282633000.00",
                    "totalOperatingExpenses": "36333000.00",
                    "costOfRevenue": "236236000.00",
                    "totalOtherIncomeExpenseNet": "-387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11055000.00",
                    "netIncomeApplicableToCommonShares": "10972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7793000.00",
                    "minorityInterest": "-32000.00",
                    "netIncome": "5489000.00",
                    "sellingGeneralAdministrative": "35070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43235000.00",
                    "reconciledDepreciation": "2474000.00",
                    "ebit": "8249000.00",
                    "ebitda": "10723000.00",
                    "depreciationAndAmortization": "2474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8216000.00",
                    "otherOperatingExpenses": "248749000.00",
                    "interestExpense": "535000.00",
                    "taxProvision": "2336000.00",
                    "interestIncome": "535000.00",
                    "netInterestIncome": "-535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-149000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2336000.00",
                    "totalRevenue": "256914000.00",
                    "totalOperatingExpenses": "35070000.00",
                    "costOfRevenue": "213679000.00",
                    "totalOtherIncomeExpenseNet": "-423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5457000.00",
                    "netIncomeApplicableToCommonShares": "5489000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8890000.00",
                    "minorityInterest": "99000.00",
                    "netIncome": "6884000.00",
                    "sellingGeneralAdministrative": "32086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41601000.00",
                    "reconciledDepreciation": "2372000.00",
                    "ebit": "9360000.00",
                    "ebitda": "11732000.00",
                    "depreciationAndAmortization": "2372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9484000.00",
                    "otherOperatingExpenses": "234327000.00",
                    "interestExpense": "547000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "34000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1907000.00",
                    "totalRevenue": "243842000.00",
                    "totalOperatingExpenses": "32086000.00",
                    "costOfRevenue": "202241000.00",
                    "totalOtherIncomeExpenseNet": "-594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6983000.00",
                    "netIncomeApplicableToCommonShares": "6884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8300000.00",
                    "minorityInterest": "99000.00",
                    "netIncome": "4700000.00",
                    "sellingGeneralAdministrative": "31812000.00",
                    "sellingAndMarketingExpenses": "12000.00",
                    "grossProfit": "40500000.00",
                    "reconciledDepreciation": "2154000.00",
                    "ebit": "8709000.00",
                    "ebitda": "10863000.00",
                    "depreciationAndAmortization": "2154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8700000.00",
                    "otherOperatingExpenses": "231600000.00",
                    "interestExpense": "519000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-49000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3500000.00",
                    "totalRevenue": "240300000.00",
                    "totalOperatingExpenses": "31800000.00",
                    "costOfRevenue": "199800000.00",
                    "totalOtherIncomeExpenseNet": "-431000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4774000.00",
                    "netIncomeApplicableToCommonShares": "4675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9687000.00",
                    "minorityInterest": "133000.00",
                    "netIncome": "8516000.00",
                    "sellingGeneralAdministrative": "32372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42537000.00",
                    "reconciledDepreciation": "2437000.00",
                    "ebit": "10165000.00",
                    "ebitda": "12602000.00",
                    "depreciationAndAmortization": "2437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10089000.00",
                    "otherOperatingExpenses": "222411000.00",
                    "interestExpense": "513000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "81000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1038000.00",
                    "totalRevenue": "232576000.00",
                    "totalOperatingExpenses": "32372000.00",
                    "costOfRevenue": "190039000.00",
                    "totalOtherIncomeExpenseNet": "-402000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8649000.00",
                    "netIncomeApplicableToCommonShares": "8516000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3712000.00",
                    "minorityInterest": "66000.00",
                    "netIncome": "2221000.00",
                    "sellingGeneralAdministrative": "29647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33840000.00",
                    "reconciledDepreciation": "2061000.00",
                    "ebit": "4165000.00",
                    "ebitda": "6226000.00",
                    "depreciationAndAmortization": "2061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4142000.00",
                    "otherOperatingExpenses": "201484000.00",
                    "interestExpense": "473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "71000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1425000.00",
                    "totalRevenue": "205677000.00",
                    "totalOperatingExpenses": "29647000.00",
                    "costOfRevenue": "171837000.00",
                    "totalOtherIncomeExpenseNet": "-430000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2287000.00",
                    "netIncomeApplicableToCommonShares": "2221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2646000.00",
                    "minorityInterest": "56000.00",
                    "netIncome": "-29569000.00",
                    "sellingGeneralAdministrative": "30089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33064000.00",
                    "reconciledDepreciation": "2208000.00",
                    "ebit": "2975000.00",
                    "ebitda": "5183000.00",
                    "depreciationAndAmortization": "2208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2989000.00",
                    "otherOperatingExpenses": "195325000.00",
                    "interestExpense": "441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32159000.00",
                    "totalRevenue": "198300000.00",
                    "totalOperatingExpenses": "30089000.00",
                    "costOfRevenue": "165236000.00",
                    "totalOtherIncomeExpenseNet": "-343000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-29513000.00",
                    "netIncomeApplicableToCommonShares": "-29569000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6700000.00",
                    "minorityInterest": "100000.00",
                    "netIncome": "3100000.00",
                    "sellingGeneralAdministrative": "31285000.00",
                    "sellingAndMarketingExpenses": "15000.00",
                    "grossProfit": "38100000.00",
                    "reconciledDepreciation": "2750000.00",
                    "ebit": "6819000.00",
                    "ebitda": "9569000.00",
                    "depreciationAndAmortization": "2750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7000000.00",
                    "otherOperatingExpenses": "199800000.00",
                    "interestExpense": "421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-195000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3400000.00",
                    "totalRevenue": "206600000.00",
                    "totalOperatingExpenses": "31300000.00",
                    "costOfRevenue": "168500000.00",
                    "totalOtherIncomeExpenseNet": "-350000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3246000.00",
                    "netIncomeApplicableToCommonShares": "3146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4354000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "5868000.00",
                    "sellingGeneralAdministrative": "30771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35398000.00",
                    "reconciledDepreciation": "2506000.00",
                    "ebit": "4627000.00",
                    "ebitda": "7133000.00",
                    "depreciationAndAmortization": "2506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4715000.00",
                    "otherOperatingExpenses": "203696000.00",
                    "interestExpense": "407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-33000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1519000.00",
                    "totalRevenue": "208323000.00",
                    "totalOperatingExpenses": "30771000.00",
                    "costOfRevenue": "172925000.00",
                    "totalOtherIncomeExpenseNet": "-361000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5873000.00",
                    "netIncomeApplicableToCommonShares": "5868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1233000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "536000.00",
                    "sellingGeneralAdministrative": "30120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31814000.00",
                    "reconciledDepreciation": "2319000.00",
                    "ebit": "1694000.00",
                    "ebitda": "4013000.00",
                    "depreciationAndAmortization": "2319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1617000.00",
                    "otherOperatingExpenses": "201968000.00",
                    "interestExpense": "428000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "83000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "682000.00",
                    "totalRevenue": "203662000.00",
                    "totalOperatingExpenses": "30120000.00",
                    "costOfRevenue": "171848000.00",
                    "totalOtherIncomeExpenseNet": "-384000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "551000.00",
                    "netIncomeApplicableToCommonShares": "536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6553000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "3872000.00",
                    "sellingGeneralAdministrative": "28194000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35182000.00",
                    "reconciledDepreciation": "2059000.00",
                    "ebit": "6988000.00",
                    "ebitda": "9047000.00",
                    "depreciationAndAmortization": "2059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6995000.00",
                    "otherOperatingExpenses": "185190000.00",
                    "interestExpense": "446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2629000.00",
                    "totalRevenue": "192178000.00",
                    "totalOperatingExpenses": "28194000.00",
                    "costOfRevenue": "156996000.00",
                    "totalOtherIncomeExpenseNet": "-442000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3924000.00",
                    "netIncomeApplicableToCommonShares": "3872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8800000.00",
                    "minorityInterest": "69000.00",
                    "netIncome": "102000000.00",
                    "sellingGeneralAdministrative": "28064000.00",
                    "sellingAndMarketingExpenses": "36000.00",
                    "grossProfit": "37500000.00",
                    "reconciledDepreciation": "2161000.00",
                    "ebit": "9474000.00",
                    "ebitda": "11635000.00",
                    "depreciationAndAmortization": "2161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9200000.00",
                    "otherOperatingExpenses": "196200000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "320000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-93200000.00",
                    "totalRevenue": "205600000.00",
                    "totalOperatingExpenses": "28100000.00",
                    "costOfRevenue": "168100000.00",
                    "totalOtherIncomeExpenseNet": "-353000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "110042000.00",
                    "netIncomeApplicableToCommonShares": "101980000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7899000.00",
                    "minorityInterest": "31000.00",
                    "netIncome": "10805000.00",
                    "sellingGeneralAdministrative": "25716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33997000.00",
                    "reconciledDepreciation": "1655000.00",
                    "ebit": "8281000.00",
                    "ebitda": "9936000.00",
                    "depreciationAndAmortization": "1655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8181000.00",
                    "otherOperatingExpenses": "171318000.00",
                    "interestExpense": "299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "66000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2937000.00",
                    "totalRevenue": "179599000.00",
                    "totalOperatingExpenses": "25716000.00",
                    "costOfRevenue": "145602000.00",
                    "totalOtherIncomeExpenseNet": "-282000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10836000.00",
                    "netIncomeApplicableToCommonShares": "10805000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2204000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2194000.00",
                    "sellingGeneralAdministrative": "24267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27812000.00",
                    "reconciledDepreciation": "1032000.00",
                    "ebit": "3545000.00",
                    "ebitda": "4577000.00",
                    "depreciationAndAmortization": "1032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2504000.00",
                    "otherOperatingExpenses": "156436000.00",
                    "interestExpense": "303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "266000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "159981000.00",
                    "totalOperatingExpenses": "24267000.00",
                    "costOfRevenue": "132169000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2194000.00",
                    "netIncomeApplicableToCommonShares": "2194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4857000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5799000.00",
                    "sellingGeneralAdministrative": "22511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27633000.00",
                    "reconciledDepreciation": "816000.00",
                    "ebit": "5122000.00",
                    "ebitda": "5938000.00",
                    "depreciationAndAmortization": "816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5121000.00",
                    "otherOperatingExpenses": "145644000.00",
                    "interestExpense": "293000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-942000.00",
                    "totalRevenue": "150766000.00",
                    "totalOperatingExpenses": "22511000.00",
                    "costOfRevenue": "123133000.00",
                    "totalOtherIncomeExpenseNet": "-264000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5799000.00",
                    "netIncomeApplicableToCommonShares": "5799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7300000.00",
                    "minorityInterest": "1795000.00",
                    "netIncome": "7500000.00",
                    "sellingGeneralAdministrative": "22763000.00",
                    "sellingAndMarketingExpenses": "37000.00",
                    "grossProfit": "30400000.00",
                    "reconciledDepreciation": "703000.00",
                    "ebit": "7665000.00",
                    "ebitda": "8368000.00",
                    "depreciationAndAmortization": "703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7600000.00",
                    "otherOperatingExpenses": "152100000.00",
                    "interestExpense": "270000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "159700000.00",
                    "totalOperatingExpenses": "22800000.00",
                    "costOfRevenue": "129300000.00",
                    "totalOtherIncomeExpenseNet": "-298000.00",
                    "discontinuedOperations": "-109000.00",
                    "netIncomeFromContinuingOps": "7588000.00",
                    "netIncomeApplicableToCommonShares": "7479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4301000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3957000.00",
                    "sellingGeneralAdministrative": "20546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25052000.00",
                    "reconciledDepreciation": "637000.00",
                    "ebit": "4506000.00",
                    "ebitda": "5143000.00",
                    "depreciationAndAmortization": "637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4553000.00",
                    "otherOperatingExpenses": "139576000.00",
                    "interestExpense": "261000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "339000.00",
                    "totalRevenue": "144082000.00",
                    "totalOperatingExpenses": "20546000.00",
                    "costOfRevenue": "119030000.00",
                    "totalOtherIncomeExpenseNet": "-252000.00",
                    "discontinuedOperations": "-5000.00",
                    "netIncomeFromContinuingOps": "3962000.00",
                    "netIncomeApplicableToCommonShares": "3957000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2158000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1810000.00",
                    "sellingGeneralAdministrative": "19409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21708000.00",
                    "reconciledDepreciation": "590000.00",
                    "ebit": "2299000.00",
                    "ebitda": "2889000.00",
                    "depreciationAndAmortization": "590000.00",
                    "nonOperatingIncomeNetOther": "171000.00",
                    "operatingIncome": "2298000.00",
                    "otherOperatingExpenses": "131453000.00",
                    "interestExpense": "311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "304000.00",
                    "totalRevenue": "133752000.00",
                    "totalOperatingExpenses": "19409000.00",
                    "costOfRevenue": "112044000.00",
                    "totalOtherIncomeExpenseNet": "-140000.00",
                    "discontinuedOperations": "-44000.00",
                    "netIncomeFromContinuingOps": "1854000.00",
                    "netIncomeApplicableToCommonShares": "1810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3738000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3292000.00",
                    "sellingGeneralAdministrative": "18700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22704000.00",
                    "reconciledDepreciation": "579000.00",
                    "ebit": "3951000.00",
                    "ebitda": "4530000.00",
                    "depreciationAndAmortization": "579000.00",
                    "nonOperatingIncomeNetOther": "28000.00",
                    "operatingIncome": "3998000.00",
                    "otherOperatingExpenses": "132332000.00",
                    "interestExpense": "288000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "265000.00",
                    "totalRevenue": "136336000.00",
                    "totalOperatingExpenses": "18700000.00",
                    "costOfRevenue": "113632000.00",
                    "totalOtherIncomeExpenseNet": "-260000.00",
                    "discontinuedOperations": "-181000.00",
                    "netIncomeFromContinuingOps": "3473000.00",
                    "netIncomeApplicableToCommonShares": "3292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2299000.00",
                    "minorityInterest": "1795000.00",
                    "netIncome": "2131000.00",
                    "sellingGeneralAdministrative": "19716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22317000.00",
                    "reconciledDepreciation": "635000.00",
                    "ebit": "2201000.00",
                    "ebitda": "2836000.00",
                    "depreciationAndAmortization": "635000.00",
                    "nonOperatingIncomeNetOther": "-8000.00",
                    "operatingIncome": "2614000.00",
                    "otherOperatingExpenses": "133257000.00",
                    "interestExpense": "307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "283000.00",
                    "totalRevenue": "135858000.00",
                    "totalOperatingExpenses": "19716000.00",
                    "costOfRevenue": "113541000.00",
                    "totalOtherIncomeExpenseNet": "-315000.00",
                    "discontinuedOperations": "114000.00",
                    "netIncomeFromContinuingOps": "2016000.00",
                    "netIncomeApplicableToCommonShares": "2016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3217000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2673000.00",
                    "sellingGeneralAdministrative": "19110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22666000.00",
                    "reconciledDepreciation": "629000.00",
                    "ebit": "3480000.00",
                    "ebitda": "4109000.00",
                    "depreciationAndAmortization": "629000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "3566000.00",
                    "otherOperatingExpenses": "132636000.00",
                    "interestExpense": "348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "422000.00",
                    "totalRevenue": "136192000.00",
                    "totalOperatingExpenses": "19110000.00",
                    "costOfRevenue": "113526000.00",
                    "totalOtherIncomeExpenseNet": "-349000.00",
                    "discontinuedOperations": "-122000.00",
                    "netIncomeFromContinuingOps": "2795000.00",
                    "netIncomeApplicableToCommonShares": "2673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "490000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "397000.00",
                    "sellingGeneralAdministrative": "19172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20026000.00",
                    "reconciledDepreciation": "645000.00",
                    "ebit": "1354000.00",
                    "ebitda": "1999000.00",
                    "depreciationAndAmortization": "645000.00",
                    "nonOperatingIncomeNetOther": "15000.00",
                    "operatingIncome": "876000.00",
                    "otherOperatingExpenses": "119412000.00",
                    "interestExpense": "401000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "120266000.00",
                    "totalOperatingExpenses": "19172000.00",
                    "costOfRevenue": "100240000.00",
                    "totalOtherIncomeExpenseNet": "-386000.00",
                    "discontinuedOperations": "-49000.00",
                    "netIncomeFromContinuingOps": "446000.00",
                    "netIncomeApplicableToCommonShares": "397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "264000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "124000.00",
                    "sellingGeneralAdministrative": "17572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18116000.00",
                    "reconciledDepreciation": "617000.00",
                    "ebit": "544000.00",
                    "ebitda": "1161000.00",
                    "depreciationAndAmortization": "617000.00",
                    "nonOperatingIncomeNetOther": "197000.00",
                    "operatingIncome": "585000.00",
                    "otherOperatingExpenses": "119535000.00",
                    "interestExpense": "518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "120079000.00",
                    "totalOperatingExpenses": "17572000.00",
                    "costOfRevenue": "101963000.00",
                    "totalOtherIncomeExpenseNet": "-321000.00",
                    "discontinuedOperations": "-141000.00",
                    "netIncomeFromContinuingOps": "265000.00",
                    "netIncomeApplicableToCommonShares": "124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1082000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1842000.00",
                    "sellingGeneralAdministrative": "18494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17332000.00",
                    "reconciledDepreciation": "596000.00",
                    "ebit": "-851000.00",
                    "ebitda": "-255000.00",
                    "depreciationAndAmortization": "596000.00",
                    "nonOperatingIncomeNetOther": "415000.00",
                    "operatingIncome": "-1154000.00",
                    "otherOperatingExpenses": "124945000.00",
                    "interestExpense": "231000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "123783000.00",
                    "totalOperatingExpenses": "18494000.00",
                    "costOfRevenue": "106451000.00",
                    "totalOtherIncomeExpenseNet": "72000.00",
                    "discontinuedOperations": "-698000.00",
                    "netIncomeFromContinuingOps": "-1146000.00",
                    "netIncomeApplicableToCommonShares": "-1844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-630000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1138000.00",
                    "sellingGeneralAdministrative": "16576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15653000.00",
                    "reconciledDepreciation": "878000.00",
                    "ebit": "-123000.00",
                    "ebitda": "755000.00",
                    "depreciationAndAmortization": "878000.00",
                    "nonOperatingIncomeNetOther": "649000.00",
                    "operatingIncome": "-907000.00",
                    "otherOperatingExpenses": "122475000.00",
                    "interestExpense": "372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "95000.00",
                    "totalRevenue": "121552000.00",
                    "totalOperatingExpenses": "16576000.00",
                    "costOfRevenue": "105899000.00",
                    "totalOtherIncomeExpenseNet": "277000.00",
                    "discontinuedOperations": "-413000.00",
                    "netIncomeFromContinuingOps": "-725000.00",
                    "netIncomeApplicableToCommonShares": "-1138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-887000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1101000.00",
                    "sellingGeneralAdministrative": "16606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15996000.00",
                    "reconciledDepreciation": "539000.00",
                    "ebit": "-610000.00",
                    "ebitda": "-71000.00",
                    "depreciationAndAmortization": "539000.00",
                    "nonOperatingIncomeNetOther": "151000.00",
                    "operatingIncome": "-589000.00",
                    "otherOperatingExpenses": "122605000.00",
                    "interestExpense": "449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "121995000.00",
                    "totalOperatingExpenses": "16606000.00",
                    "costOfRevenue": "105999000.00",
                    "totalOtherIncomeExpenseNet": "-298000.00",
                    "discontinuedOperations": "-161000.00",
                    "netIncomeFromContinuingOps": "-940000.00",
                    "netIncomeApplicableToCommonShares": "-1101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "748000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "510000.00",
                    "sellingGeneralAdministrative": "14922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17980000.00",
                    "reconciledDepreciation": "539000.00",
                    "ebit": "1220000.00",
                    "ebitda": "1759000.00",
                    "depreciationAndAmortization": "539000.00",
                    "nonOperatingIncomeNetOther": "-1722000.00",
                    "operatingIncome": "3077000.00",
                    "otherOperatingExpenses": "124206000.00",
                    "interestExpense": "607000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "115000.00",
                    "totalRevenue": "127264000.00",
                    "totalOperatingExpenses": "14922000.00",
                    "costOfRevenue": "109284000.00",
                    "totalOtherIncomeExpenseNet": "-2329000.00",
                    "discontinuedOperations": "-123000.00",
                    "netIncomeFromContinuingOps": "633000.00",
                    "netIncomeApplicableToCommonShares": "510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7487000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1473000.00",
                    "sellingGeneralAdministrative": "14488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21577000.00",
                    "reconciledDepreciation": "763000.00",
                    "ebit": "7630000.00",
                    "ebitda": "8393000.00",
                    "depreciationAndAmortization": "763000.00",
                    "nonOperatingIncomeNetOther": "-64000.00",
                    "operatingIncome": "8192000.00",
                    "otherOperatingExpenses": "101625000.00",
                    "interestExpense": "143000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-187000.00",
                    "totalRevenue": "108714000.00",
                    "totalOperatingExpenses": "14488000.00",
                    "costOfRevenue": "87137000.00",
                    "totalOtherIncomeExpenseNet": "-707000.00",
                    "discontinuedOperations": "-9147000.00",
                    "netIncomeFromContinuingOps": "4244000.00",
                    "netIncomeApplicableToCommonShares": "-4903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3201000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3176000.00",
                    "sellingGeneralAdministrative": "15525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12979000.00",
                    "reconciledDepreciation": "543000.00",
                    "ebit": "-728000.00",
                    "ebitda": "-185000.00",
                    "depreciationAndAmortization": "543000.00",
                    "nonOperatingIncomeNetOther": "10000.00",
                    "operatingIncome": "-2687000.00",
                    "otherOperatingExpenses": "121846000.00",
                    "interestExpense": "524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "153000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-25000.00",
                    "totalRevenue": "119300000.00",
                    "totalOperatingExpenses": "15525000.00",
                    "costOfRevenue": "106321000.00",
                    "totalOtherIncomeExpenseNet": "-514000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3176000.00",
                    "netIncomeApplicableToCommonShares": "-3176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3349000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3431000.00",
                    "sellingGeneralAdministrative": "15222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12586000.00",
                    "reconciledDepreciation": "506000.00",
                    "ebit": "-2628000.00",
                    "ebitda": "-2122000.00",
                    "depreciationAndAmortization": "506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2813000.00",
                    "otherOperatingExpenses": "115443000.00",
                    "interestExpense": "543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "82000.00",
                    "totalRevenue": "112807000.00",
                    "totalOperatingExpenses": "15222000.00",
                    "costOfRevenue": "100221000.00",
                    "totalOtherIncomeExpenseNet": "-536000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3700000.00",
                    "sellingGeneralAdministrative": "13375000.00",
                    "sellingAndMarketingExpenses": "75000.00",
                    "grossProfit": "10900000.00",
                    "reconciledDepreciation": "543000.00",
                    "ebit": "-2343000.00",
                    "ebitda": "-1800000.00",
                    "depreciationAndAmortization": "543000.00",
                    "nonOperatingIncomeNetOther": "150000.00",
                    "operatingIncome": "-3083000.00",
                    "otherOperatingExpenses": "115800000.00",
                    "interestExpense": "622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "600000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "113400000.00",
                    "totalOperatingExpenses": "13300000.00",
                    "costOfRevenue": "102500000.00",
                    "totalOtherIncomeExpenseNet": "3173000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3723000.00",
                    "netIncomeApplicableToCommonShares": "-3723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14627000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14638000.00",
                    "sellingGeneralAdministrative": "20599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9956000.00",
                    "reconciledDepreciation": "3342000.00",
                    "ebit": "-14096000.00",
                    "ebitda": "-10754000.00",
                    "depreciationAndAmortization": "3342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14109000.00",
                    "otherOperatingExpenses": "130504000.00",
                    "interestExpense": "531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "126444000.00",
                    "totalOperatingExpenses": "14016000.00",
                    "costOfRevenue": "116488000.00",
                    "totalOtherIncomeExpenseNet": "-516000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10256000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10165000.00",
                    "sellingGeneralAdministrative": "17412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9538000.00",
                    "reconciledDepreciation": "865000.00",
                    "ebit": "-10542000.00",
                    "ebitda": "-9677000.00",
                    "depreciationAndAmortization": "865000.00",
                    "nonOperatingIncomeNetOther": "-8000.00",
                    "operatingIncome": "-9677000.00",
                    "otherOperatingExpenses": "131063000.00",
                    "interestExpense": "571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1667000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-91000.00",
                    "totalRevenue": "123189000.00",
                    "totalOperatingExpenses": "17412000.00",
                    "costOfRevenue": "113651000.00",
                    "totalOtherIncomeExpenseNet": "-1802000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10165000.00",
                    "netIncomeApplicableToCommonShares": "-10165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8433000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9237000.00",
                    "sellingGeneralAdministrative": "13333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5357000.00",
                    "reconciledDepreciation": "1012000.00",
                    "ebit": "-8901000.00",
                    "ebitda": "-7889000.00",
                    "depreciationAndAmortization": "1012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7889000.00",
                    "otherOperatingExpenses": "126215000.00",
                    "interestExpense": "576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "804000.00",
                    "totalRevenue": "118326000.00",
                    "totalOperatingExpenses": "13246000.00",
                    "costOfRevenue": "112969000.00",
                    "totalOtherIncomeExpenseNet": "-544000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4230000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3652000.00",
                    "sellingGeneralAdministrative": "18021000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11172000.00",
                    "reconciledDepreciation": "1137000.00",
                    "ebit": "-3573000.00",
                    "ebitda": "-2436000.00",
                    "depreciationAndAmortization": "1137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3671000.00",
                    "otherOperatingExpenses": "113769000.00",
                    "interestExpense": "599000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-578000.00",
                    "totalRevenue": "113649000.00",
                    "totalOperatingExpenses": "11292000.00",
                    "costOfRevenue": "102477000.00",
                    "totalOtherIncomeExpenseNet": "-1304000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11613000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11554000.00",
                    "sellingGeneralAdministrative": "18845000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7896000.00",
                    "reconciledDepreciation": "1277000.00",
                    "ebit": "-10969000.00",
                    "ebitda": "-9692000.00",
                    "depreciationAndAmortization": "1277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10940000.00",
                    "otherOperatingExpenses": "122301000.00",
                    "interestExpense": "644000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-59000.00",
                    "totalRevenue": "111361000.00",
                    "totalOperatingExpenses": "18836000.00",
                    "costOfRevenue": "103465000.00",
                    "totalOtherIncomeExpenseNet": "-673000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6655000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6557000.00",
                    "sellingGeneralAdministrative": "21098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15077000.00",
                    "reconciledDepreciation": "1219000.00",
                    "ebit": "-5796000.00",
                    "ebitda": "-4577000.00",
                    "depreciationAndAmortization": "1219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5908000.00",
                    "otherOperatingExpenses": "127313000.00",
                    "interestExpense": "784000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-98000.00",
                    "totalRevenue": "121405000.00",
                    "totalOperatingExpenses": "20985000.00",
                    "costOfRevenue": "106328000.00",
                    "totalOtherIncomeExpenseNet": "-747000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13050000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13230000.00",
                    "sellingGeneralAdministrative": "25709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13588000.00",
                    "reconciledDepreciation": "1419000.00",
                    "ebit": "-12075000.00",
                    "ebitda": "-10656000.00",
                    "depreciationAndAmortization": "1419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12199000.00",
                    "otherOperatingExpenses": "119753000.00",
                    "interestExpense": "1017000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "180000.00",
                    "totalRevenue": "107619000.00",
                    "totalOperatingExpenses": "25722000.00",
                    "costOfRevenue": "94031000.00",
                    "totalOtherIncomeExpenseNet": "-851000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-871000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-805000.00",
                    "sellingGeneralAdministrative": "19267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19921000.00",
                    "reconciledDepreciation": "1376000.00",
                    "ebit": "208000.00",
                    "ebitda": "1584000.00",
                    "depreciationAndAmortization": "1376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21000.00",
                    "otherOperatingExpenses": "119529000.00",
                    "interestExpense": "1068000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-56000.00",
                    "totalRevenue": "120248000.00",
                    "totalOperatingExpenses": "19202000.00",
                    "costOfRevenue": "100327000.00",
                    "totalOtherIncomeExpenseNet": "-881000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12576000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12053000.00",
                    "sellingGeneralAdministrative": "24112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17753000.00",
                    "reconciledDepreciation": "2265000.00",
                    "ebit": "-19212000.00",
                    "ebitda": "-16947000.00",
                    "depreciationAndAmortization": "2265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10353000.00",
                    "otherOperatingExpenses": "159430000.00",
                    "interestExpense": "1111000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-446000.00",
                    "totalRevenue": "153137000.00",
                    "totalOperatingExpenses": "24046000.00",
                    "costOfRevenue": "135384000.00",
                    "totalOtherIncomeExpenseNet": "-2224000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1237000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3353000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1557000.00",
                    "sellingGeneralAdministrative": "26671000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32327000.00",
                    "reconciledDepreciation": "1539000.00",
                    "ebit": "4833000.00",
                    "ebitda": "6372000.00",
                    "depreciationAndAmortization": "1539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5232000.00",
                    "otherOperatingExpenses": "166308000.00",
                    "interestExpense": "1325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1896000.00",
                    "totalRevenue": "172185000.00",
                    "totalOperatingExpenses": "26450000.00",
                    "costOfRevenue": "139858000.00",
                    "totalOtherIncomeExpenseNet": "-1879000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1237000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2117000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1234000.00",
                    "sellingGeneralAdministrative": "29147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29788000.00",
                    "reconciledDepreciation": "2468000.00",
                    "ebit": "502000.00",
                    "ebitda": "2970000.00",
                    "depreciationAndAmortization": "2468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1192000.00",
                    "otherOperatingExpenses": "166589000.00",
                    "interestExpense": "1105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-926000.00",
                    "totalRevenue": "167305000.00",
                    "totalOperatingExpenses": "29072000.00",
                    "costOfRevenue": "137517000.00",
                    "totalOtherIncomeExpenseNet": "-2525000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-104000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-90000.00",
                    "sellingGeneralAdministrative": "28801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29660000.00",
                    "reconciledDepreciation": "1986000.00",
                    "ebit": "-1416000.00",
                    "ebitda": "570000.00",
                    "depreciationAndAmortization": "1986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1272000.00",
                    "otherOperatingExpenses": "172408000.00",
                    "interestExpense": "985000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-29000.00",
                    "totalRevenue": "173370000.00",
                    "totalOperatingExpenses": "28698000.00",
                    "costOfRevenue": "143710000.00",
                    "totalOtherIncomeExpenseNet": "-2606000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1294000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-596000.00",
                    "sellingGeneralAdministrative": "31083000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34220000.00",
                    "reconciledDepreciation": "1480000.00",
                    "ebit": "4104000.00",
                    "ebitda": "5584000.00",
                    "depreciationAndAmortization": "1480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2728000.00",
                    "otherOperatingExpenses": "206218000.00",
                    "interestExpense": "6529000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1349000.00",
                    "totalRevenue": "209330000.00",
                    "totalOperatingExpenses": "31108000.00",
                    "costOfRevenue": "175110000.00",
                    "totalOtherIncomeExpenseNet": "-992000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3784000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2038000.00",
                    "sellingGeneralAdministrative": "28052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33898000.00",
                    "reconciledDepreciation": "2162000.00",
                    "ebit": "5961000.00",
                    "ebitda": "8123000.00",
                    "depreciationAndAmortization": "2162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4923000.00",
                    "otherOperatingExpenses": "208524000.00",
                    "interestExpense": "1356000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1758000.00",
                    "totalRevenue": "214485000.00",
                    "totalOperatingExpenses": "27937000.00",
                    "costOfRevenue": "180587000.00",
                    "totalOtherIncomeExpenseNet": "-1139000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "423000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39000.00",
                    "sellingGeneralAdministrative": "27674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30769000.00",
                    "reconciledDepreciation": "3035000.00",
                    "ebit": "3102000.00",
                    "ebitda": "6137000.00",
                    "depreciationAndAmortization": "3035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1004000.00",
                    "otherOperatingExpenses": "193397000.00",
                    "interestExpense": "1918000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "330000.00",
                    "totalRevenue": "196499000.00",
                    "totalOperatingExpenses": "27667000.00",
                    "costOfRevenue": "165730000.00",
                    "totalOtherIncomeExpenseNet": "-581000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1544000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-797000.00",
                    "sellingGeneralAdministrative": "30557000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32993000.00",
                    "reconciledDepreciation": "2951000.00",
                    "ebit": "2648000.00",
                    "ebitda": "5599000.00",
                    "depreciationAndAmortization": "2951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1159000.00",
                    "otherOperatingExpenses": "195520000.00",
                    "interestExpense": "4249000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-516000.00",
                    "totalRevenue": "197973000.00",
                    "totalOperatingExpenses": "30540000.00",
                    "costOfRevenue": "164980000.00",
                    "totalOtherIncomeExpenseNet": "-2508000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1592000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4079000.00",
                    "sellingGeneralAdministrative": "32864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32910000.00",
                    "reconciledDepreciation": "2691000.00",
                    "ebit": "-12000.00",
                    "ebitda": "2679000.00",
                    "depreciationAndAmortization": "2691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4772000.00",
                    "otherOperatingExpenses": "226793000.00",
                    "interestExpense": "5835000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-36000.00",
                    "totalRevenue": "226781000.00",
                    "totalOperatingExpenses": "32922000.00",
                    "costOfRevenue": "193871000.00",
                    "totalOtherIncomeExpenseNet": "-756000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2726000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1207000.00",
                    "sellingGeneralAdministrative": "34113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38309000.00",
                    "reconciledDepreciation": "2776000.00",
                    "ebit": "-91000.00",
                    "ebitda": "2685000.00",
                    "depreciationAndAmortization": "2776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4287000.00",
                    "otherOperatingExpenses": "222722000.00",
                    "interestExpense": "3963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1693000.00",
                    "totalRevenue": "222631000.00",
                    "totalOperatingExpenses": "38400000.00",
                    "costOfRevenue": "184322000.00",
                    "totalOtherIncomeExpenseNet": "-1561000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1222000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-740000.00",
                    "sellingGeneralAdministrative": "35424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35754000.00",
                    "reconciledDepreciation": "2831000.00",
                    "ebit": "224000.00",
                    "ebitda": "3055000.00",
                    "depreciationAndAmortization": "2831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "330000.00",
                    "otherOperatingExpenses": "216423000.00",
                    "interestExpense": "1521000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-490000.00",
                    "totalRevenue": "216753000.00",
                    "totalOperatingExpenses": "35424000.00",
                    "costOfRevenue": "180999000.00",
                    "totalOtherIncomeExpenseNet": "-1519000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-97000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-799000.00",
                    "sellingGeneralAdministrative": "35578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37082000.00",
                    "reconciledDepreciation": "2837000.00",
                    "ebit": "2839000.00",
                    "ebitda": "5676000.00",
                    "depreciationAndAmortization": "2837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1504000.00",
                    "otherOperatingExpenses": "227464000.00",
                    "interestExpense": "1565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "256000.00",
                    "totalRevenue": "228968000.00",
                    "totalOperatingExpenses": "35578000.00",
                    "costOfRevenue": "191886000.00",
                    "totalOtherIncomeExpenseNet": "-327000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2747000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6457000.00",
                    "sellingGeneralAdministrative": "30978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36105000.00",
                    "reconciledDepreciation": "1911000.00",
                    "ebit": "6110000.00",
                    "ebitda": "8021000.00",
                    "depreciationAndAmortization": "1911000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5127000.00",
                    "otherOperatingExpenses": "236256000.00",
                    "interestExpense": "1096000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "417000.00",
                    "totalRevenue": "242366000.00",
                    "totalOperatingExpenses": "29995000.00",
                    "costOfRevenue": "206261000.00",
                    "totalOtherIncomeExpenseNet": "-2380000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1706000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1714000.00",
                    "sellingGeneralAdministrative": "22822000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22738000.00",
                    "reconciledDepreciation": "-6251000.00",
                    "ebit": "6603000.00",
                    "ebitda": "352000.00",
                    "depreciationAndAmortization": "-6251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1605000.00",
                    "otherOperatingExpenses": "177135000.00",
                    "interestExpense": "2936000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "177487000.00",
                    "totalOperatingExpenses": "22386000.00",
                    "costOfRevenue": "154749000.00",
                    "totalOtherIncomeExpenseNet": "-1622000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "46753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-27085000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27380000.00",
                    "sellingGeneralAdministrative": "35963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28965000.00",
                    "reconciledDepreciation": "6399000.00",
                    "ebit": "17615000.00",
                    "ebitda": "24014000.00",
                    "depreciationAndAmortization": "6399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6998000.00",
                    "otherOperatingExpenses": "240089000.00",
                    "interestExpense": "7585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "245202000.00",
                    "totalOperatingExpenses": "23852000.00",
                    "costOfRevenue": "216237000.00",
                    "totalOtherIncomeExpenseNet": "-12502000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1894000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2105000.00",
                    "sellingGeneralAdministrative": "32932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36867000.00",
                    "reconciledDepreciation": "2290000.00",
                    "ebit": "3882000.00",
                    "ebitda": "6172000.00",
                    "depreciationAndAmortization": "2290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3935000.00",
                    "otherOperatingExpenses": "255119000.00",
                    "interestExpense": "5882000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "211000.00",
                    "totalRevenue": "259054000.00",
                    "totalOperatingExpenses": "32932000.00",
                    "costOfRevenue": "222187000.00",
                    "totalOtherIncomeExpenseNet": "53000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-86726000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-83003000.00",
                    "sellingGeneralAdministrative": "43185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22647000.00",
                    "reconciledDepreciation": "4144000.00",
                    "ebit": "-77877000.00",
                    "ebitda": "-73733000.00",
                    "depreciationAndAmortization": "4144000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77877000.00",
                    "otherOperatingExpenses": "335962000.00",
                    "interestExpense": "25759000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1437000.00",
                    "totalRevenue": "258085000.00",
                    "totalOperatingExpenses": "100524000.00",
                    "costOfRevenue": "235438000.00",
                    "totalOtherIncomeExpenseNet": "-8849000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7927000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13915000.00",
                    "sellingGeneralAdministrative": "38349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37384000.00",
                    "reconciledDepreciation": "6325000.00",
                    "ebit": "-965000.00",
                    "ebitda": "5360000.00",
                    "depreciationAndAmortization": "6325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-965000.00",
                    "otherOperatingExpenses": "284919000.00",
                    "interestExpense": "4441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1422000.00",
                    "totalRevenue": "283954000.00",
                    "totalOperatingExpenses": "38349000.00",
                    "costOfRevenue": "246570000.00",
                    "totalOtherIncomeExpenseNet": "-6962000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7770000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13226000.00",
                    "sellingGeneralAdministrative": "35904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33055000.00",
                    "reconciledDepreciation": "2356000.00",
                    "ebit": "-2849000.00",
                    "ebitda": "-493000.00",
                    "depreciationAndAmortization": "2356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2849000.00",
                    "otherOperatingExpenses": "290370000.00",
                    "interestExpense": "4441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "636000.00",
                    "totalRevenue": "287521000.00",
                    "totalOperatingExpenses": "35904000.00",
                    "costOfRevenue": "254466000.00",
                    "totalOtherIncomeExpenseNet": "-4921000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10684000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10983000.00",
                    "sellingGeneralAdministrative": "36035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34416000.00",
                    "reconciledDepreciation": "3634000.00",
                    "ebit": "-1619000.00",
                    "ebitda": "2015000.00",
                    "depreciationAndAmortization": "3634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1619000.00",
                    "otherOperatingExpenses": "304857000.00",
                    "interestExpense": "6369000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "299000.00",
                    "totalRevenue": "303238000.00",
                    "totalOperatingExpenses": "36035000.00",
                    "costOfRevenue": "268822000.00",
                    "totalOtherIncomeExpenseNet": "-9065000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-705000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "740000.00",
                    "sellingGeneralAdministrative": "38512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42796000.00",
                    "reconciledDepreciation": "3609000.00",
                    "ebit": "2120000.00",
                    "ebitda": "5414000.00",
                    "depreciationAndAmortization": "3294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4284000.00",
                    "otherOperatingExpenses": "362725000.00",
                    "interestExpense": "25744000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1445000.00",
                    "totalRevenue": "367009000.00",
                    "totalOperatingExpenses": "38512000.00",
                    "costOfRevenue": "324213000.00",
                    "totalOtherIncomeExpenseNet": "-6704000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-705000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "740000.00",
                    "sellingGeneralAdministrative": "38512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42796000.00",
                    "reconciledDepreciation": "3294000.00",
                    "ebit": "-705000.00",
                    "ebitda": "2589000.00",
                    "depreciationAndAmortization": "3294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4284000.00",
                    "otherOperatingExpenses": "362725000.00",
                    "interestExpense": "6556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1445000.00",
                    "totalRevenue": "367009000.00",
                    "totalOperatingExpenses": "38512000.00",
                    "costOfRevenue": "324213000.00",
                    "totalOtherIncomeExpenseNet": "-4989000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1146000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5545000.00",
                    "sellingGeneralAdministrative": "35081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47885000.00",
                    "reconciledDepreciation": "3279000.00",
                    "ebit": "3922000.00",
                    "ebitda": "7201000.00",
                    "depreciationAndAmortization": "3279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4505000.00",
                    "otherOperatingExpenses": "331045000.00",
                    "interestExpense": "6556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4399000.00",
                    "totalRevenue": "343849000.00",
                    "totalOperatingExpenses": "35081000.00",
                    "costOfRevenue": "295964000.00",
                    "totalOtherIncomeExpenseNet": "-11890000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-5113000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-01-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7964000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6228000.00",
                    "sellingGeneralAdministrative": "36279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50611000.00",
                    "reconciledDepreciation": "3453000.00",
                    "ebit": "13706000.00",
                    "ebitda": "17159000.00",
                    "depreciationAndAmortization": "3453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13991000.00",
                    "otherOperatingExpenses": "345511000.00",
                    "interestExpense": "6459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1736000.00",
                    "totalRevenue": "359843000.00",
                    "totalOperatingExpenses": "36279000.00",
                    "costOfRevenue": "309232000.00",
                    "totalOtherIncomeExpenseNet": "-6585000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5113000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8141000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7843000.00",
                    "sellingGeneralAdministrative": "39379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53353000.00",
                    "reconciledDepreciation": "5384000.00",
                    "ebit": "13974000.00",
                    "ebitda": "19358000.00",
                    "depreciationAndAmortization": "5384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13974000.00",
                    "otherOperatingExpenses": "367528000.00",
                    "interestExpense": "6548000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "298000.00",
                    "totalRevenue": "381502000.00",
                    "totalOperatingExpenses": "39379000.00",
                    "costOfRevenue": "328149000.00",
                    "totalOtherIncomeExpenseNet": "-5833000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7336000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5411000.00",
                    "sellingGeneralAdministrative": "38193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53409000.00",
                    "reconciledDepreciation": "3590000.00",
                    "ebit": "15180000.00",
                    "ebitda": "18770000.00",
                    "depreciationAndAmortization": "3590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15216000.00",
                    "otherOperatingExpenses": "360123000.00",
                    "interestExpense": "6397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3389000.00",
                    "totalRevenue": "375339000.00",
                    "totalOperatingExpenses": "38193000.00",
                    "costOfRevenue": "321930000.00",
                    "totalOtherIncomeExpenseNet": "-6617000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5477000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3369000.00",
                    "sellingGeneralAdministrative": "37460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49105000.00",
                    "reconciledDepreciation": "3691000.00",
                    "ebit": "11645000.00",
                    "ebitda": "15336000.00",
                    "depreciationAndAmortization": "3691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11645000.00",
                    "otherOperatingExpenses": "331490000.00",
                    "interestExpense": "6343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2108000.00",
                    "totalRevenue": "343135000.00",
                    "totalOperatingExpenses": "37460000.00",
                    "costOfRevenue": "294030000.00",
                    "totalOtherIncomeExpenseNet": "-6168000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-01-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6191000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3807000.00",
                    "sellingGeneralAdministrative": "38619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51356000.00",
                    "reconciledDepreciation": "3650000.00",
                    "ebit": "12737000.00",
                    "ebitda": "16387000.00",
                    "depreciationAndAmortization": "3650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12737000.00",
                    "otherOperatingExpenses": "335840000.00",
                    "interestExpense": "6456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2384000.00",
                    "totalRevenue": "348577000.00",
                    "totalOperatingExpenses": "38619000.00",
                    "costOfRevenue": "297221000.00",
                    "totalOtherIncomeExpenseNet": "-6546000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4459000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2203000.00",
                    "sellingGeneralAdministrative": "41101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51165000.00",
                    "reconciledDepreciation": "5926000.00",
                    "ebit": "10064000.00",
                    "ebitda": "15990000.00",
                    "depreciationAndAmortization": "5926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10064000.00",
                    "otherOperatingExpenses": "358887000.00",
                    "interestExpense": "6936000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2256000.00",
                    "totalRevenue": "368951000.00",
                    "totalOperatingExpenses": "41101000.00",
                    "costOfRevenue": "317786000.00",
                    "totalOtherIncomeExpenseNet": "-5605000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12213000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7477000.00",
                    "sellingGeneralAdministrative": "39918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58491000.00",
                    "reconciledDepreciation": "4133000.00",
                    "ebit": "18573000.00",
                    "ebitda": "22706000.00",
                    "depreciationAndAmortization": "4133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18573000.00",
                    "otherOperatingExpenses": "356246000.00",
                    "interestExpense": "6337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4736000.00",
                    "totalRevenue": "374819000.00",
                    "totalOperatingExpenses": "39918000.00",
                    "costOfRevenue": "316328000.00",
                    "totalOtherIncomeExpenseNet": "-6360000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2872000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2066000.00",
                    "sellingGeneralAdministrative": "43392000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54701000.00",
                    "reconciledDepreciation": "4347000.00",
                    "ebit": "11309000.00",
                    "ebitda": "15656000.00",
                    "depreciationAndAmortization": "4347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9753000.00",
                    "otherOperatingExpenses": "345172000.00",
                    "interestExpense": "6644000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "806000.00",
                    "totalRevenue": "356481000.00",
                    "totalOperatingExpenses": "43392000.00",
                    "costOfRevenue": "301780000.00",
                    "totalOtherIncomeExpenseNet": "-6881000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3436000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-285097000.00",
                    "sellingGeneralAdministrative": "49773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57229000.00",
                    "reconciledDepreciation": "8991000.00",
                    "ebit": "-2221000.00",
                    "ebitda": "2006000.00",
                    "depreciationAndAmortization": "4227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3456000.00",
                    "otherOperatingExpenses": "367723000.00",
                    "interestExpense": "6785000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1623000.00",
                    "totalRevenue": "375179000.00",
                    "totalOperatingExpenses": "49773000.00",
                    "costOfRevenue": "317950000.00",
                    "totalOtherIncomeExpenseNet": "-6892000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7079000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3094000.00",
                    "sellingGeneralAdministrative": "57329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74579000.00",
                    "reconciledDepreciation": "8991000.00",
                    "ebit": "14004000.00",
                    "ebitda": "22995000.00",
                    "depreciationAndAmortization": "8991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14004000.00",
                    "otherOperatingExpenses": "409634000.00",
                    "interestExpense": "7060000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3985000.00",
                    "totalRevenue": "423638000.00",
                    "totalOperatingExpenses": "60575000.00",
                    "costOfRevenue": "349059000.00",
                    "totalOtherIncomeExpenseNet": "-6925000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3094000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19008000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10533000.00",
                    "sellingGeneralAdministrative": "52971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81755000.00",
                    "reconciledDepreciation": "7399000.00",
                    "ebit": "25540000.00",
                    "ebitda": "32939000.00",
                    "depreciationAndAmortization": "7399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25540000.00",
                    "otherOperatingExpenses": "398448000.00",
                    "interestExpense": "6499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8475000.00",
                    "totalRevenue": "423988000.00",
                    "totalOperatingExpenses": "56215000.00",
                    "costOfRevenue": "342233000.00",
                    "totalOtherIncomeExpenseNet": "-6532000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15014000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8075000.00",
                    "sellingGeneralAdministrative": "51808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76749000.00",
                    "reconciledDepreciation": "7054000.00",
                    "ebit": "21697000.00",
                    "ebitda": "28751000.00",
                    "depreciationAndAmortization": "7054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21697000.00",
                    "otherOperatingExpenses": "396860000.00",
                    "interestExpense": "6236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6939000.00",
                    "totalRevenue": "418557000.00",
                    "totalOperatingExpenses": "55052000.00",
                    "costOfRevenue": "341808000.00",
                    "totalOtherIncomeExpenseNet": "-6683000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8075000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13280000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7008000.00",
                    "sellingGeneralAdministrative": "51965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74541000.00",
                    "reconciledDepreciation": "6901000.00",
                    "ebit": "19327000.00",
                    "ebitda": "26228000.00",
                    "depreciationAndAmortization": "6901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19327000.00",
                    "otherOperatingExpenses": "407703000.00",
                    "interestExpense": "6258000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6272000.00",
                    "totalRevenue": "427030000.00",
                    "totalOperatingExpenses": "55214000.00",
                    "costOfRevenue": "352489000.00",
                    "totalOtherIncomeExpenseNet": "-6047000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7008000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19230000.00",
                    "minorityInterest": null,
                    "netIncome": "10943000.00",
                    "sellingGeneralAdministrative": "70655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99223000.00",
                    "reconciledDepreciation": "8148000.00",
                    "ebit": "25323000.00",
                    "ebitda": "33471000.00",
                    "depreciationAndAmortization": "8148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25323000.00",
                    "otherOperatingExpenses": "489298000.00",
                    "interestExpense": "6074000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8287000.00",
                    "totalRevenue": "514621000.00",
                    "totalOperatingExpenses": "73900000.00",
                    "costOfRevenue": "415398000.00",
                    "totalOtherIncomeExpenseNet": "-6093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18253000.00",
                    "minorityInterest": null,
                    "netIncome": "10084000.00",
                    "sellingGeneralAdministrative": "51074000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78048000.00",
                    "reconciledDepreciation": "6591000.00",
                    "ebit": "23728000.00",
                    "ebitda": "30319000.00",
                    "depreciationAndAmortization": "6591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23728000.00",
                    "otherOperatingExpenses": "428421000.00",
                    "interestExpense": "5761000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8169000.00",
                    "totalRevenue": "452149000.00",
                    "totalOperatingExpenses": "54320000.00",
                    "costOfRevenue": "374101000.00",
                    "totalOtherIncomeExpenseNet": "-5475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-905000.00",
                    "minorityInterest": null,
                    "netIncome": "-2474000.00",
                    "sellingGeneralAdministrative": "54444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62860000.00",
                    "reconciledDepreciation": "11819000.00",
                    "ebit": "5160000.00",
                    "ebitda": "16979000.00",
                    "depreciationAndAmortization": "11819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5160000.00",
                    "otherOperatingExpenses": "365167000.00",
                    "interestExpense": "6205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1569000.00",
                    "totalRevenue": "370327000.00",
                    "totalOperatingExpenses": "57700000.00",
                    "costOfRevenue": "307467000.00",
                    "totalOtherIncomeExpenseNet": "-6065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6221000.00",
                    "minorityInterest": null,
                    "netIncome": "2603000.00",
                    "sellingGeneralAdministrative": "45349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59620000.00",
                    "reconciledDepreciation": "6098000.00",
                    "ebit": "10810000.00",
                    "ebitda": "16908000.00",
                    "depreciationAndAmortization": "6098000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10810000.00",
                    "otherOperatingExpenses": "324381000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3618000.00",
                    "totalRevenue": "335191000.00",
                    "totalOperatingExpenses": "48810000.00",
                    "costOfRevenue": "275571000.00",
                    "totalOtherIncomeExpenseNet": "-4589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27000000.00",
                    "minorityInterest": null,
                    "netIncome": "15600000.00",
                    "sellingGeneralAdministrative": "36300000.00",
                    "sellingAndMarketingExpenses": "2800000.00",
                    "grossProfit": "70800000.00",
                    "reconciledDepreciation": "6160000.00",
                    "ebit": "22200000.00",
                    "ebitda": "28360000.00",
                    "depreciationAndAmortization": "6160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31700000.00",
                    "otherOperatingExpenses": "311000000.00",
                    "interestExpense": "4800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11400000.00",
                    "totalRevenue": "342700000.00",
                    "totalOperatingExpenses": "39100000.00",
                    "costOfRevenue": "271900000.00",
                    "totalOtherIncomeExpenseNet": "-4700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23600000.00",
                    "minorityInterest": null,
                    "netIncome": "13600000.00",
                    "sellingGeneralAdministrative": "32000000.00",
                    "sellingAndMarketingExpenses": "2500000.00",
                    "grossProfit": "61800000.00",
                    "reconciledDepreciation": "4260000.00",
                    "ebit": "19700000.00",
                    "ebitda": "23960000.00",
                    "depreciationAndAmortization": "4260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27300000.00",
                    "otherOperatingExpenses": "252400000.00",
                    "interestExpense": "3900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "279700000.00",
                    "totalOperatingExpenses": "34500000.00",
                    "costOfRevenue": "217900000.00",
                    "totalOtherIncomeExpenseNet": "-3700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17000000.00",
                    "minorityInterest": null,
                    "netIncome": "9700000.00",
                    "sellingGeneralAdministrative": "23700000.00",
                    "sellingAndMarketingExpenses": "2100000.00",
                    "grossProfit": "45500000.00",
                    "reconciledDepreciation": "3470000.00",
                    "ebit": "14100000.00",
                    "ebitda": "17570000.00",
                    "depreciationAndAmortization": "3470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19700000.00",
                    "otherOperatingExpenses": "196000000.00",
                    "interestExpense": "2900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7300000.00",
                    "totalRevenue": "215700000.00",
                    "totalOperatingExpenses": "25800000.00",
                    "costOfRevenue": "170200000.00",
                    "totalOtherIncomeExpenseNet": "-2700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15800000.00",
                    "minorityInterest": null,
                    "netIncome": "9100000.00",
                    "sellingGeneralAdministrative": "21800000.00",
                    "sellingAndMarketingExpenses": "1900000.00",
                    "grossProfit": "41000000.00",
                    "reconciledDepreciation": "3060000.00",
                    "ebit": "14300000.00",
                    "ebitda": "17360000.00",
                    "depreciationAndAmortization": "3060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17300000.00",
                    "otherOperatingExpenses": "180400000.00",
                    "interestExpense": "1500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6700000.00",
                    "totalRevenue": "197700000.00",
                    "totalOperatingExpenses": "23700000.00",
                    "costOfRevenue": "156700000.00",
                    "totalOtherIncomeExpenseNet": "-1500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14300000.00",
                    "minorityInterest": null,
                    "netIncome": "8100000.00",
                    "sellingGeneralAdministrative": "17900000.00",
                    "sellingAndMarketingExpenses": "1500000.00",
                    "grossProfit": "34500000.00",
                    "reconciledDepreciation": "2640000.00",
                    "ebit": "13600001.00",
                    "ebitda": "16240000.00",
                    "depreciationAndAmortization": "2639999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15100000.00",
                    "otherOperatingExpenses": "152000000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6200000.00",
                    "totalRevenue": "167100000.00",
                    "totalOperatingExpenses": "19400000.00",
                    "costOfRevenue": "132600000.00",
                    "totalOtherIncomeExpenseNet": "-800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10900000.00",
                    "minorityInterest": null,
                    "netIncome": "6400000.00",
                    "sellingGeneralAdministrative": "12200000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "24000000.00",
                    "reconciledDepreciation": "1750000.00",
                    "ebit": "10900000.00",
                    "ebitda": "12650000.00",
                    "depreciationAndAmortization": "1750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10700000.00",
                    "otherOperatingExpenses": "104600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4500000.00",
                    "totalRevenue": "115300000.00",
                    "totalOperatingExpenses": "13300000.00",
                    "costOfRevenue": "91300000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11400000.00",
                    "minorityInterest": null,
                    "netIncome": "-13800000.00",
                    "sellingGeneralAdministrative": "9600000.00",
                    "sellingAndMarketingExpenses": "17600000.00",
                    "grossProfit": "15600000.00",
                    "reconciledDepreciation": "920000.00",
                    "ebit": "-11200000.00",
                    "ebitda": "-10280000.00",
                    "depreciationAndAmortization": "920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11600000.00",
                    "otherOperatingExpenses": "84100000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500000.00",
                    "totalRevenue": "72500000.00",
                    "totalOperatingExpenses": "27200000.00",
                    "costOfRevenue": "56900000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1200000.00",
                    "minorityInterest": null,
                    "netIncome": "-700000.00",
                    "sellingGeneralAdministrative": "7700000.00",
                    "sellingAndMarketingExpenses": "0.00",
                    "grossProfit": "6500000.00",
                    "reconciledDepreciation": "250000.00",
                    "ebit": "-1200000.00",
                    "ebitda": "-950000.00",
                    "depreciationAndAmortization": "250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1200000.00",
                    "otherOperatingExpenses": "33000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-500000.00",
                    "totalRevenue": "31800000.00",
                    "totalOperatingExpenses": "7700000.00",
                    "costOfRevenue": "25300000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "408647000.00",
                    "minorityInterest": "-5867000.00",
                    "netIncome": "305975000.00",
                    "sellingGeneralAdministrative": "474978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "859497000.00",
                    "reconciledDepreciation": "46941000.00",
                    "ebit": "395224000.00",
                    "ebitda": "442165000.00",
                    "depreciationAndAmortization": "46941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "383529000.00",
                    "otherOperatingExpenses": "2986949000.00",
                    "interestExpense": "1814000.00",
                    "taxProvision": "96805000.00",
                    "interestIncome": "2925000.00",
                    "netInterestIncome": "1111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "96805000.00",
                    "totalRevenue": "3371468000.00",
                    "totalOperatingExpenses": "474978000.00",
                    "costOfRevenue": "2511971000.00",
                    "totalOtherIncomeExpenseNet": "25118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "311842000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "304666000.00",
                    "minorityInterest": "-13385000.00",
                    "netIncome": "219116000.00",
                    "sellingGeneralAdministrative": "396684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "696590000.00",
                    "reconciledDepreciation": "37103000.00",
                    "ebit": "306004000.00",
                    "ebitda": "343107000.00",
                    "depreciationAndAmortization": "37103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "300876000.00",
                    "otherOperatingExpenses": "2583482000.00",
                    "interestExpense": "1338000.00",
                    "taxProvision": "72165000.00",
                    "interestIncome": "4042000.00",
                    "netInterestIncome": "2704000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72165000.00",
                    "totalRevenue": "2884358000.00",
                    "totalOperatingExpenses": "395714000.00",
                    "costOfRevenue": "2187768000.00",
                    "totalOtherIncomeExpenseNet": "3790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "232501000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158548000.00",
                    "minorityInterest": "-11499000.00",
                    "netIncome": "108288000.00",
                    "sellingGeneralAdministrative": "298625000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "444539000.00",
                    "reconciledDepreciation": "29407000.00",
                    "ebit": "161570000.00",
                    "ebitda": "190977000.00",
                    "depreciationAndAmortization": "29407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159776000.00",
                    "otherOperatingExpenses": "2217451000.00",
                    "interestExpense": "3022000.00",
                    "taxProvision": "38761000.00",
                    "interestIncome": "564000.00",
                    "netInterestIncome": "-3022000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38761000.00",
                    "totalRevenue": "2377227000.00",
                    "totalOperatingExpenses": "284763000.00",
                    "costOfRevenue": "1932688000.00",
                    "totalOtherIncomeExpenseNet": "-1228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119787000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53000000.00",
                    "minorityInterest": "5424000.00",
                    "netIncome": "34762000.00",
                    "sellingGeneralAdministrative": "262714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "318900000.00",
                    "reconciledDepreciation": "25468000.00",
                    "ebit": "55772000.00",
                    "ebitda": "81240000.00",
                    "depreciationAndAmortization": "25468000.00",
                    "nonOperatingIncomeNetOther": "-37000.00",
                    "operatingIncome": "56000000.00",
                    "otherOperatingExpenses": "2110600000.00",
                    "interestExpense": "2970000.00",
                    "taxProvision": "12815000.00",
                    "interestIncome": "10000.00",
                    "netInterestIncome": "-2970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "277000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12800000.00",
                    "totalRevenue": "2166800000.00",
                    "totalOperatingExpenses": "262700000.00",
                    "costOfRevenue": "1847900000.00",
                    "totalOtherIncomeExpenseNet": "-3007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40186000.00",
                    "netIncomeApplicableToCommonShares": "34762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84907000.00",
                    "minorityInterest": "2018000.00",
                    "netIncome": "66658000.00",
                    "sellingGeneralAdministrative": "202251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288000000.00",
                    "reconciledDepreciation": "21914000.00",
                    "ebit": "85869000.00",
                    "ebitda": "107784000.00",
                    "depreciationAndAmortization": "21915000.00",
                    "nonOperatingIncomeNetOther": "286000.00",
                    "operatingIncome": "85583000.00",
                    "otherOperatingExpenses": "1450800000.00",
                    "interestExpense": "962000.00",
                    "taxProvision": "16231000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-962000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "211000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16200000.00",
                    "totalRevenue": "1536500000.00",
                    "totalOperatingExpenses": "202300000.00",
                    "costOfRevenue": "1248500000.00",
                    "totalOtherIncomeExpenseNet": "-676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68676000.00",
                    "netIncomeApplicableToCommonShares": "66658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49294000.00",
                    "minorityInterest": "-1045000.00",
                    "netIncome": "41599000.00",
                    "sellingGeneralAdministrative": "170911000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227959000.00",
                    "reconciledDepreciation": "12508000.00",
                    "ebit": "49919000.00",
                    "ebitda": "62427000.00",
                    "depreciationAndAmortization": "12508000.00",
                    "nonOperatingIncomeNetOther": "-12000.00",
                    "operatingIncome": "50083000.00",
                    "otherOperatingExpenses": "1140773000.00",
                    "interestExpense": "777000.00",
                    "taxProvision": "8740000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6987000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8700000.00",
                    "totalRevenue": "1190856000.00",
                    "totalOperatingExpenses": "177876000.00",
                    "costOfRevenue": "962900000.00",
                    "totalOtherIncomeExpenseNet": "-789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40554000.00",
                    "netIncomeApplicableToCommonShares": "41599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40100000.00",
                    "minorityInterest": "272000.00",
                    "netIncome": "33200000.00",
                    "sellingGeneralAdministrative": "140575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182100000.00",
                    "reconciledDepreciation": "9557000.00",
                    "ebit": "41528000.00",
                    "ebitda": "51085000.00",
                    "depreciationAndAmortization": "9557000.00",
                    "nonOperatingIncomeNetOther": "148000.00",
                    "operatingIncome": "41900000.00",
                    "otherOperatingExpenses": "1035500000.00",
                    "interestExpense": "1857000.00",
                    "taxProvision": "6663000.00",
                    "interestIncome": "1857000.00",
                    "netInterestIncome": "-1857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-374000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6700000.00",
                    "totalRevenue": "1077000000.00",
                    "totalOperatingExpenses": "140600000.00",
                    "costOfRevenue": "894900000.00",
                    "totalOtherIncomeExpenseNet": "-1709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33478000.00",
                    "netIncomeApplicableToCommonShares": "33206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24300000.00",
                    "minorityInterest": "354000.00",
                    "netIncome": "-14200000.00",
                    "sellingGeneralAdministrative": "123920000.00",
                    "sellingAndMarketingExpenses": "20000.00",
                    "grossProfit": "149900000.00",
                    "reconciledDepreciation": "8860000.00",
                    "ebit": "26042000.00",
                    "ebitda": "34902000.00",
                    "depreciationAndAmortization": "8860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26000000.00",
                    "otherOperatingExpenses": "850800000.00",
                    "interestExpense": "1946000.00",
                    "taxProvision": "38151000.00",
                    "interestIncome": "1946000.00",
                    "netInterestIncome": "-1946000.00",
                    "extraordinaryItems": "-31333000.00",
                    "nonRecurring": "103000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "38200000.00",
                    "totalRevenue": "876800000.00",
                    "totalOperatingExpenses": "123900000.00",
                    "costOfRevenue": "726900000.00",
                    "totalOtherIncomeExpenseNet": "-1606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13803000.00",
                    "netIncomeApplicableToCommonShares": "-14157000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18800000.00",
                    "minorityInterest": "172000.00",
                    "netIncome": "13400000.00",
                    "sellingGeneralAdministrative": "120370000.00",
                    "sellingAndMarketingExpenses": "30000.00",
                    "grossProfit": "140500000.00",
                    "reconciledDepreciation": "9634000.00",
                    "ebit": "20507000.00",
                    "ebitda": "30113000.00",
                    "depreciationAndAmortization": "9606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20300000.00",
                    "otherOperatingExpenses": "790600000.00",
                    "interestExpense": "1702000.00",
                    "taxProvision": "5211000.00",
                    "interestIncome": "1702000.00",
                    "netInterestIncome": "-1702000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-145000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5200000.00",
                    "totalRevenue": "810700000.00",
                    "totalOperatingExpenses": "120400000.00",
                    "costOfRevenue": "670200000.00",
                    "totalOtherIncomeExpenseNet": "-1537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13594000.00",
                    "netIncomeApplicableToCommonShares": "13422000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23800000.00",
                    "minorityInterest": "1795000.00",
                    "netIncome": "120800000.00",
                    "sellingGeneralAdministrative": "100558000.00",
                    "sellingAndMarketingExpenses": "42000.00",
                    "grossProfit": "127000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26422000.00",
                    "ebitda": "32086000.00",
                    "depreciationAndAmortization": "5664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25000000.00",
                    "otherOperatingExpenses": "669600000.00",
                    "interestExpense": "1282000.00",
                    "taxProvision": "-97117000.00",
                    "interestIncome": "1282000.00",
                    "netInterestIncome": "-1282000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "652000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-97100000.00",
                    "totalRevenue": "696000000.00",
                    "totalOperatingExpenses": "100600000.00",
                    "costOfRevenue": "569000000.00",
                    "totalOtherIncomeExpenseNet": "-1199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120878000.00",
                    "netIncomeApplicableToCommonShares": "119722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17600000.00",
                    "minorityInterest": "1795000.00",
                    "netIncome": "16500000.00",
                    "sellingGeneralAdministrative": "81416000.00",
                    "sellingAndMarketingExpenses": "16000.00",
                    "grossProfit": "99900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18500000.00",
                    "ebitda": "21009000.00",
                    "depreciationAndAmortization": "2509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18500000.00",
                    "otherOperatingExpenses": "555400000.00",
                    "interestExpense": "813000.00",
                    "taxProvision": "661000.00",
                    "interestIncome": "1130000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-339000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "700000.00",
                    "totalRevenue": "573900000.00",
                    "totalOperatingExpenses": "81400000.00",
                    "costOfRevenue": "474000000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": "-339000.00",
                    "netIncomeFromContinuingOps": "16877000.00",
                    "netIncomeApplicableToCommonShares": "16538000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6270000.00",
                    "minorityInterest": "1795000.00",
                    "netIncome": "5324000.00",
                    "sellingGeneralAdministrative": "75571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83126000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7555000.00",
                    "ebitda": "10081000.00",
                    "depreciationAndAmortization": "2526000.00",
                    "nonOperatingIncomeNetOther": "203000.00",
                    "operatingIncome": "7641000.00",
                    "otherOperatingExpenses": "504840000.00",
                    "interestExpense": "1574000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "748000.00",
                    "totalRevenue": "512395000.00",
                    "totalOperatingExpenses": "75571000.00",
                    "costOfRevenue": "429269000.00",
                    "totalOtherIncomeExpenseNet": "-1371000.00",
                    "discontinuedOperations": "-198000.00",
                    "netIncomeFromContinuingOps": "5522000.00",
                    "netIncomeApplicableToCommonShares": "5522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1852000.00",
                    "minorityInterest": null,
                    "netIncome": "-3573000.00",
                    "sellingGeneralAdministrative": "66598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66960000.00",
                    "reconciledDepreciation": null,
                    "ebit": "362000.00",
                    "ebitda": "2914000.00",
                    "depreciationAndAmortization": "2552000.00",
                    "nonOperatingIncomeNetOther": "-507000.00",
                    "operatingIncome": "426000.00",
                    "otherOperatingExpenses": "494231000.00",
                    "interestExpense": "1771000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "326000.00",
                    "totalRevenue": "494593000.00",
                    "totalOperatingExpenses": "66598000.00",
                    "costOfRevenue": "427633000.00",
                    "totalOtherIncomeExpenseNet": "-2278000.00",
                    "discontinuedOperations": "-1395000.00",
                    "netIncomeFromContinuingOps": "-2178000.00",
                    "netIncomeApplicableToCommonShares": "-3573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2617000.00",
                    "minorityInterest": null,
                    "netIncome": "-11802000.00",
                    "sellingGeneralAdministrative": "58609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58052000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-573000.00",
                    "ebitda": "1782000.00",
                    "depreciationAndAmortization": "2355000.00",
                    "nonOperatingIncomeNetOther": "96000.00",
                    "operatingIncome": "-389000.00",
                    "otherOperatingExpenses": "456672000.00",
                    "interestExpense": "2324000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38000.00",
                    "totalRevenue": "456115000.00",
                    "totalOperatingExpenses": "58609000.00",
                    "costOfRevenue": "398063000.00",
                    "totalOtherIncomeExpenseNet": "-2228000.00",
                    "discontinuedOperations": "-9147000.00",
                    "netIncomeFromContinuingOps": "-2655000.00",
                    "netIncomeApplicableToCommonShares": "-11802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37547000.00",
                    "minorityInterest": null,
                    "netIncome": "-37693000.00",
                    "sellingGeneralAdministrative": "69365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36022000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-35400000.00",
                    "ebitda": "-29044000.00",
                    "depreciationAndAmortization": "6356000.00",
                    "nonOperatingIncomeNetOther": "78000.00",
                    "operatingIncome": "-35348000.00",
                    "otherOperatingExpenses": "508367000.00",
                    "interestExpense": "2277000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "8588000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "146000.00",
                    "totalRevenue": "481607000.00",
                    "totalOperatingExpenses": "62782000.00",
                    "costOfRevenue": "445585000.00",
                    "totalOtherIncomeExpenseNet": "-20361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37823000.00",
                    "netIncomeApplicableToCommonShares": "-37823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32100000.00",
                    "minorityInterest": null,
                    "netIncome": "-32100000.00",
                    "sellingGeneralAdministrative": "84920000.00",
                    "sellingAndMarketingExpenses": "20000.00",
                    "grossProfit": "56500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-27673000.00",
                    "ebitda": "-22382000.00",
                    "depreciationAndAmortization": "5291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29000000.00",
                    "otherOperatingExpenses": "488800000.00",
                    "interestExpense": "3513000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31000.00",
                    "totalRevenue": "460600000.00",
                    "totalOperatingExpenses": "84700000.00",
                    "costOfRevenue": "404100000.00",
                    "totalOtherIncomeExpenseNet": "-2170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11444000.00",
                    "minorityInterest": null,
                    "netIncome": "-11820000.00",
                    "sellingGeneralAdministrative": "108328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109528000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6918000.00",
                    "ebitda": "1340000.00",
                    "depreciationAndAmortization": "8258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5742000.00",
                    "otherOperatingExpenses": "664332000.00",
                    "interestExpense": "4526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "495000.00",
                    "totalRevenue": "665997000.00",
                    "totalOperatingExpenses": "107863000.00",
                    "costOfRevenue": "556469000.00",
                    "totalOtherIncomeExpenseNet": "-5702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3957000.00",
                    "minorityInterest": null,
                    "netIncome": "684000.00",
                    "sellingGeneralAdministrative": "117366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131880000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18656000.00",
                    "ebitda": "28284000.00",
                    "depreciationAndAmortization": "9628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9813000.00",
                    "otherOperatingExpenses": "803659000.00",
                    "interestExpense": "6529000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2921000.00",
                    "totalRevenue": "818287000.00",
                    "totalOperatingExpenses": "117252000.00",
                    "costOfRevenue": "686407000.00",
                    "totalOtherIncomeExpenseNet": "-4028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1016000.00",
                    "minorityInterest": null,
                    "netIncome": "-4412000.00",
                    "sellingGeneralAdministrative": "137638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144918000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7339000.00",
                    "ebitda": "18474000.00",
                    "depreciationAndAmortization": "11135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6515000.00",
                    "otherOperatingExpenses": "885419000.00",
                    "interestExpense": "5835000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2041000.00",
                    "totalRevenue": "892758000.00",
                    "totalOperatingExpenses": "137579000.00",
                    "costOfRevenue": "747840000.00",
                    "totalOtherIncomeExpenseNet": "-5499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1041000.00",
                    "minorityInterest": null,
                    "netIncome": "-8171000.00",
                    "sellingGeneralAdministrative": "53800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58843000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6462000.00",
                    "ebitda": "10811000.00",
                    "depreciationAndAmortization": "4349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15407000.00",
                    "otherOperatingExpenses": "413391000.00",
                    "interestExpense": "16916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "425000.00",
                    "totalRevenue": "419853000.00",
                    "totalOperatingExpenses": "52381000.00",
                    "costOfRevenue": "361010000.00",
                    "totalOtherIncomeExpenseNet": "-4002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113649000.00",
                    "minorityInterest": null,
                    "netIncome": "-127752000.00",
                    "sellingGeneralAdministrative": "153561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126914000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-91016000.00",
                    "ebitda": "-74557000.00",
                    "depreciationAndAmortization": "16459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-83986000.00",
                    "otherOperatingExpenses": "1186800000.00",
                    "interestExpense": "28291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "894000.00",
                    "totalRevenue": "1102814000.00",
                    "totalOperatingExpenses": "210900000.00",
                    "costOfRevenue": "975900000.00",
                    "totalOtherIncomeExpenseNet": "-29663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113780000.00",
                    "minorityInterest": null,
                    "netIncome": "-124864000.00",
                    "sellingGeneralAdministrative": "158906000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173930000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20843000.00",
                    "ebitda": "34478000.00",
                    "depreciationAndAmortization": "13635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-84774000.00",
                    "otherOperatingExpenses": "1508874000.00",
                    "interestExpense": "23187000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11084000.00",
                    "totalRevenue": "1424100000.00",
                    "totalOperatingExpenses": "258704000.00",
                    "costOfRevenue": "1250170000.00",
                    "totalOtherIncomeExpenseNet": "-105617000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28609000.00",
                    "minorityInterest": null,
                    "netIncome": "20430000.00",
                    "sellingGeneralAdministrative": "153651000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207223000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53572000.00",
                    "ebitda": "69887000.00",
                    "depreciationAndAmortization": "16315000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28328000.00",
                    "otherOperatingExpenses": "1394981000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8179000.00",
                    "totalRevenue": "1448553000.00",
                    "totalOperatingExpenses": "153651000.00",
                    "costOfRevenue": "1241330000.00",
                    "totalOtherIncomeExpenseNet": "-6257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16108000.00",
                    "minorityInterest": null,
                    "netIncome": "-273351000.00",
                    "sellingGeneralAdministrative": "174184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221586000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17497000.00",
                    "ebitda": "36130000.00",
                    "depreciationAndAmortization": "18633000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17497000.00",
                    "otherOperatingExpenses": "1428028000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6175000.00",
                    "totalRevenue": "1475430000.00",
                    "totalOperatingExpenses": "174184000.00",
                    "costOfRevenue": "1253844000.00",
                    "totalOtherIncomeExpenseNet": "-23657000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9933000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54381000.00",
                    "minorityInterest": null,
                    "netIncome": "28710000.00",
                    "sellingGeneralAdministrative": "214073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "307624000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54241000.00",
                    "ebitda": "84586000.00",
                    "depreciationAndAmortization": "30345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54241000.00",
                    "otherOperatingExpenses": "1612645000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25671000.00",
                    "totalRevenue": "1693213000.00",
                    "totalOperatingExpenses": "227056000.00",
                    "costOfRevenue": "1385589000.00",
                    "totalOtherIncomeExpenseNet": "-67274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28710000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42799000.00",
                    "minorityInterest": null,
                    "netIncome": "21156000.00",
                    "sellingGeneralAdministrative": "221519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "299751000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65021000.00",
                    "ebitda": "97677000.00",
                    "depreciationAndAmortization": "32656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65021000.00",
                    "otherOperatingExpenses": "1607267000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21643000.00",
                    "totalRevenue": "1672288000.00",
                    "totalOperatingExpenses": "234730000.00",
                    "costOfRevenue": "1372537000.00",
                    "totalOtherIncomeExpenseNet": "-22222000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83455000.00",
                    "minorityInterest": null,
                    "netIncome": "48107000.00",
                    "sellingGeneralAdministrative": "113871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219173000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95997000.00",
                    "ebitda": "112944000.00",
                    "depreciationAndAmortization": "16947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95997000.00",
                    "otherOperatingExpenses": "939891000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35348000.00",
                    "totalRevenue": "1035888000.00",
                    "totalOperatingExpenses": "123176000.00",
                    "costOfRevenue": "816715000.00",
                    "totalOtherIncomeExpenseNet": "-12542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1999-01-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12638000.00",
                    "minorityInterest": null,
                    "netIncome": "-52000.00",
                    "sellingGeneralAdministrative": "47390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80669000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13031000.00",
                    "ebitda": "18588000.00",
                    "depreciationAndAmortization": "5557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13031000.00",
                    "otherOperatingExpenses": "373690000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12690000.00",
                    "totalRevenue": "386721000.00",
                    "totalOperatingExpenses": "67638000.00",
                    "costOfRevenue": "306052000.00",
                    "totalOtherIncomeExpenseNet": "-393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6100000.00",
                    "minorityInterest": null,
                    "netIncome": "3700000.00",
                    "sellingGeneralAdministrative": "10200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5900000.00",
                    "ebitda": "6220000.00",
                    "depreciationAndAmortization": "320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5900000.00",
                    "otherOperatingExpenses": "86500000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2400000.00",
                    "totalRevenue": "92400000.00",
                    "totalOperatingExpenses": "10200000.00",
                    "costOfRevenue": "76300000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6100000.00",
                    "minorityInterest": null,
                    "netIncome": "3700000.00",
                    "sellingGeneralAdministrative": "10200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6000000.00",
                    "ebitda": "6300000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6100000.00",
                    "otherOperatingExpenses": "95300000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500000.00",
                    "totalRevenue": "101400000.00",
                    "totalOperatingExpenses": "10200000.00",
                    "costOfRevenue": "85100000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
